(Mark
One)
|
|
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the Quarterly Period Ended March 31,
2009
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period from _____ to
_____
|
Delaware
|
25-0996816
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer Ö
|
Accelerated
filer
|
Non-accelerated
filer
(Do not check if a smaller reporting
company)
|
Smaller
reporting company
|
INDEX
|
||||
Page
|
||||
PART
I - FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements:
|
|||
Consolidated
Statements of Income (Unaudited)
|
2
|
|||
Consolidated
Balance Sheets (Unaudited)
|
3
|
|||
Consolidated
Statements of Cash Flows (Unaudited)
|
4
|
|||
Notes
to Consolidated Financial Statements (Unaudited)
|
5
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
28
|
||
Item
4.
|
Controls
and Procedures
|
28
|
||
Supplemental
Statistics
|
29
|
|||
PART
II - OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
31
|
||
Item
1A.
|
Risk
Factors
|
31
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
32
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
33
|
||
Item
6.
|
Exhibits
|
34
|
||
Signatures
|
35
|
Consolidated
Statements of Income (Unaudited)
|
Three
Months Ended March 31,
|
||||||||
(In
millions, except per share data)
|
2009
|
2008
|
||||||
Revenues
and other income:
|
||||||||
Sales
and other operating revenues (including consumer excise
taxes)
|
$ | 10,234 | $ | 17,280 | ||||
Sales
to related parties
|
20 | 542 | ||||||
Income
from equity method investments
|
47 | 209 | ||||||
Net
gain on disposal of assets
|
4 | 10 | ||||||
Other
income
|
52 | 59 | ||||||
Total
revenues and other income
|
10,357 | 18,100 | ||||||
Costs
and expenses:
|
||||||||
Cost
of revenues (excludes items below)
|
7,402 | 14,452 | ||||||
Purchases
from related parties
|
95 | 139 | ||||||
Consumer
excise taxes
|
1,174 | 1,216 | ||||||
Depreciation,
depletion and amortization
|
665 | 451 | ||||||
Selling,
general and administrative expenses
|
291 | 300 | ||||||
Other
taxes
|
103 | 123 | ||||||
Exploration
expenses
|
62 | 129 | ||||||
Total
costs and expenses
|
9,792 | 16,810 | ||||||
Income
from operations
|
565 | 1,290 | ||||||
Net
interest and other financing income (costs)
|
(13 | ) | 9 | |||||
Income
before income taxes
|
552 | 1,299 | ||||||
Provision
for income taxes
|
270 | 568 | ||||||
Net
income
|
$ | 282 | $ | 731 | ||||
Per
Share Data:
|
||||||||
Net
income per share - basic
|
$ | 0.40 | $ | 1.03 | ||||
Net
income per share - diluted
|
$ | 0.40 | $ | 1.02 | ||||
Dividends
paid
|
$ | 0.24 | $ | 0.24 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Consolidated
Balance Sheets (Unaudited)
|
March
31,
|
December
31,
|
|||||||
(In
millions, except per share data)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,869 | $ | 1,285 | ||||
Receivables,
less allowance for doubtful accounts of $5 and $6
|
2,870 | 3,094 | ||||||
Receivables
from United States Steel
|
23 | 23 | ||||||
Receivables
from related parties
|
46 | 33 | ||||||
Inventories
|
3,496 | 3,507 | ||||||
Other
current assets
|
279 | 461 | ||||||
Total
current assets
|
8,583 | 8,403 | ||||||
Equity
method investments
|
2,046 | 2,080 | ||||||
Receivables
from United States Steel
|
466 | 469 | ||||||
Property,
plant and equipment, less accumulated depreciation,
|
||||||||
depletion
and amortization of $16,203 and $15,581
|
30,066 | 29,414 | ||||||
Goodwill
|
1,445 | 1,447 | ||||||
Other
noncurrent assets
|
706 | 873 | ||||||
Total
assets
|
$ | 43,312 | $ | 42,686 | ||||
Liabilities
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 4,490 | $ | 4,712 | ||||
Payables
to related parties
|
24 | 21 | ||||||
Payroll
and benefits payable
|
357 | 400 | ||||||
Accrued
taxes
|
570 | 1,133 | ||||||
Deferred
income taxes
|
618 | 561 | ||||||
Other
current liabilities
|
768 | 828 | ||||||
Long-term
debt due within one year
|
101 | 98 | ||||||
Total
current liabilities
|
6,928 | 7,753 | ||||||
Long-term
debt
|
8,590 | 7,087 | ||||||
Deferred
income taxes
|
3,120 | 3,330 | ||||||
Defined
benefit postretirement plan obligations
|
1,644 | 1,609 | ||||||
Asset
retirement obligations
|
977 | 963 | ||||||
Payable
to United States Steel
|
4 | 4 | ||||||
Deferred
credits and other liabilities
|
538 | 531 | ||||||
Total
liabilities
|
21,801 | 21,277 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock – 5 million shares issued, 1 million and 3 million
shares
|
||||||||
outstanding
(no par value, 6 million shares authorized)
|
- | - | ||||||
Common
stock:
|
||||||||
Issued
– 769 million and 767 million shares (par value $1 per
share,
|
||||||||
1.1
billion shares authorized)
|
769 | 767 | ||||||
Securities
exchangeable into common stock – 5 million shares issued,
|
||||||||
1
million and 3 million shares outstanding (no par value,
unlimited
|
||||||||
shares
authorized)
|
- | - | ||||||
Held
in treasury, at cost – 61 million and 61 million shares
|
(2,711 | ) | (2,720 | ) | ||||
Additional
paid-in capital
|
6,705 | 6,696 | ||||||
Retained
earnings
|
17,371 | 17,259 | ||||||
Accumulated
other comprehensive loss
|
(623 | ) | (593 | ) | ||||
Total
stockholders' equity
|
21,511 | 21,409 | ||||||
Total
liabilities and stockholders' equity
|
$ | 43,312 | $ | 42,686 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Consolidated
Statements of Cash Flows
(Unaudited)
|
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Increase
(decrease) in cash and cash equivalents
|
||||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 282 | $ | 731 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Deferred
income taxes
|
51 | 72 | ||||||
Depreciation,
depletion and amortization
|
665 | 451 | ||||||
Pension
and other postretirement benefits, net
|
38 | 16 | ||||||
Exploratory
dry well costs and unproved property impairments
|
16 | 44 | ||||||
Net
gain on disposal of assets
|
(4 | ) | (10 | ) | ||||
Equity
method investments, net
|
11 | (73 | ) | |||||
Changes
in the fair value of U.K. natural gas contracts
|
(82 | ) | 70 | |||||
Changes
in:
|
||||||||
Current
receivables
|
233 | (118 | ) | |||||
Inventories
|
47 | (615 | ) | |||||
Current
accounts payable and accrued liabilities
|
(777 | ) | 271 | |||||
All
other, net
|
75 | (42 | ) | |||||
Net
cash provided by operating activities
|
555 | 797 | ||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(1,336 | ) | (1,537 | ) | ||||
Disposal
of assets
|
20 | 3 | ||||||
Trusteed
funds - withdrawals
|
13 | 109 | ||||||
Investments
- loans and advances
|
(3 | ) | (46 | ) | ||||
Investments
- repayments of loans and return of capital
|
26 | 8 | ||||||
All
other, net
|
6 | 6 | ||||||
Net
cash used in investing activities
|
(1,274 | ) | (1,457 | ) | ||||
Financing
activities:
|
||||||||
Short-term
debt, net
|
- | 958 | ||||||
Borrowings
|
1,491 | 1,247 | ||||||
Debt
issuance costs
|
(11 | ) | (7 | ) | ||||
Debt
repayments
|
(3 | ) | (1,245 | ) | ||||
Purchases
of common stock
|
- | (143 | ) | |||||
Dividends
paid
|
(170 | ) | (170 | ) | ||||
All
other, net
|
- | 6 | ||||||
Net
cash provided by financing activities
|
1,307 | 646 | ||||||
Effect
of exchange rate changes on cash
|
(4 | ) | 4 | |||||
Net
increase (decrease) in cash and cash equivalents
|
584 | (10 | ) | |||||
Cash
and cash equivalents at beginning of period
|
1,285 | 1,199 | ||||||
Cash
and cash equivalents at end of period
|
$ | 1,869 | $ | 1,189 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
MARATHON
OIL CORPORATION
|
Notes to Consolidated Financial Statements (Unaudited)
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
Three
Months Ended March 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Net
income
|
$ | 282 | $ | 282 | $ | 731 | $ | 731 | ||||||||
Weighted
average common shares outstanding
|
709 | 709 | 713 | 713 | ||||||||||||
Effect
of dilutive securities
|
- | 3 | - | 4 | ||||||||||||
|
||||||||||||||||
Weighted
average common shares, including dilutive effect
|
709 | 712 | 713 | 717 | ||||||||||||
Per
share:
|
||||||||||||||||
Net
income
|
$ | 0.40 | $ | 0.40 | $ | 1.03 | $ | 1.02 |
(In
millions)
|
||
Current
assets
|
$
|
110
|
Noncurrent
assets
|
116
|
|
Total
assets
|
226
|
|
Current
liabilities
|
4
|
|
Noncurrent
liabilities
|
203
|
|
Total
liabilities
|
207
|
|
Net
assets held for sale
|
$
|
19
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
|
1)
|
Exploration
and Production (“E&P”) – explores for, produces and markets liquid
hydrocarbons and natural gas on a worldwide
basis;
|
|
2)
|
Oil
Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil
sands deposits in Alberta, Canada, and upgrades the bitumen to produce and
market synthetic crude oil and
by-products;
|
|
3)
|
Refining,
Marketing and Transportation (“RM&T”) – refines, markets and
transports crude oil and petroleum products, primarily in the Midwest,
upper Great Plains, Gulf Coast and southeastern regions of the U.S.;
and
|
|
4)
|
Integrated
Gas (“IG”) – markets and transports products manufactured from natural
gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide
basis, and is developing other projects to link stranded natural gas
resources with key demand areas.
|
Three
Months Ended March 31, 2009
|
||||||||||||||||||||
(In
millions)
|
E&P
|
OSM
|
RM&T
|
IG
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Customer
|
$ | 1,384 | $ | 97 | $ | 8,660 | $ | 11 | $ | 10,152 | ||||||||||
Intersegment
(a)
|
119 | 25 | 9 | - | 153 | |||||||||||||||
Related
parties (b)
|
15 | - | 5 | - | 20 | |||||||||||||||
Segment
revenues
|
1,518 | 122 | 8,674 | 11 | 10,325 | |||||||||||||||
Elimination
of intersegment revenues
|
(119 | ) | (25 | ) | (9 | ) | - | (153 | ) | |||||||||||
Gain
on U.K. natural gas contracts
|
82 | - | - | - | 82 | |||||||||||||||
Total
revenues
|
$ | 1,481 | $ | 97 | $ | 8,665 | $ | 11 | $ | 10,254 | ||||||||||
Segment
income (loss)
|
$ | 100 | $ | (24 | ) | $ | 159 | $ | 27 | $ | 262 | |||||||||
Income
(loss) from equity method investments(b)
|
11 | - | (6 | ) | 42 | 47 | ||||||||||||||
Depreciation,
depletion and amortization (c)
|
470 | 37 | 152 | 1 | 660 | |||||||||||||||
Income
tax provision (benefit)(c)
|
189 | (8 | ) | 106 | 13 | 300 | ||||||||||||||
Capital
expenditures (d)
|
389 | 286 | 660 | - | 1,335 |
Three
Months Ended March 31, 2008
|
||||||||||||||||||||
(In
millions)
|
E&P
|
OSM
|
RM&T
|
IG
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Customer
|
$ | 2,819 | $ | 179 | $ | 14,333 | $ | 19 | $ | 17,350 | ||||||||||
Intersegment
(a)
|
159 | 20 | 165 | - | 344 | |||||||||||||||
Related
parties (b)
|
14 | - | 528 | - | 542 | |||||||||||||||
Segment
revenues
|
2,992 | 199 | 15,026 | 19 | 18,236 | |||||||||||||||
Elimination
of intersegment revenues
|
(159 | ) | (20 | ) | (165 | ) | - | (344 | ) | |||||||||||
Loss
on U.K. natural gas contracts
|
(70 | ) | - | - | - | (70 | ) | |||||||||||||
Total
revenues
|
$ | 2,763 | $ | 179 | $ | 14,861 | $ | 19 | $ | 17,822 | ||||||||||
Segment
income (loss)
|
$ | 684 | $ | 27 | $ | (75 | ) | $ | 99 | $ | 735 | |||||||||
Income
from equity method investments(b)
|
62 | - | 28 | 119 | 209 | |||||||||||||||
Depreciation,
depletion and amortization (c)
|
259 | 34 | 148 | 1 | 442 | |||||||||||||||
Income
tax provision (benefit)(c)
|
687 | 9 | (45 | ) | 48 | 699 | ||||||||||||||
Capital
expenditures (d)
|
775 | 248 | 511 | 1 | 1,535 |
(a)
|
Management
believes intersegment transactions were conducted under terms comparable
to those with unrelated parties.
|
(b)
|
Pilot
Travel Centers LLC, which was reported in our RM&T segment, was sold
in the fourth quarter of 2008.
|
(c)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative activities and other unallocated items and are
included in “Items not allocated to segments, net of income taxes” in
reconciliation below.
|
(d)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative
activities.
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
The
following reconciles segment income to net income as reported in the
consolidated statements of income:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Segment
income
|
$ | 262 | $ | 735 | ||||
Items
not allocated to segments, net of income taxes:
|
||||||||
Corporate
and other unallocated items
|
(22 | ) | 32 | |||||
Gain
(loss) on U.K. natural gas contracts
|
42 | (36 | ) | |||||
Net
income
|
$ | 282 | $ | 731 |
The
following reconciles total revenues to sales and other operating revenues
(including consumer excise taxes) as reported in the consolidated
statements of income:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Total
revenues
|
$ | 10,254 | $ | 17,822 | ||||
Less: Sales
to related parties
|
20 | 542 | ||||||
Sales
and other operating revenues (including consumer excise
taxes)
|
$ | 10,234 | $ | 17,280 |
Three
Months Ended March 31,
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Service
cost
|
$ | 35 | $ | 34 | $ | 5 | $ | 5 | ||||||||
Interest
cost
|
42 | 39 | 11 | 12 | ||||||||||||
Expected
return on plan assets
|
(40 | ) | (42 | ) | - | - | ||||||||||
Amortization:
|
||||||||||||||||
–
prior service cost (credit)
|
3 | 3 | (1 | ) | (2 | ) | ||||||||||
–
actuarial loss
|
6 | 4 | - | 1 | ||||||||||||
Net
periodic benefit cost
|
$ | 46 | $ | 38 | $ | 15 | $ | 16 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Statutory
U.S. income tax rate
|
35 | % | 35 | % | ||||
Foreign
taxes in excess of federal statutory rate
|
13 | 10 | ||||||
State
and local income taxes, net of federal income tax effects
|
1 | 1 | ||||||
Other
tax effects
|
- | (2 | ) | |||||
Effective
income tax rate
|
49 | % | 44 | % |
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
United
States (a)
|
2001
- 2007
|
Canada
|
2000
- 2007
|
Equatorial
Guinea
|
2006
- 2007
|
Libya
|
2006
- 2007
|
Norway
|
2007
|
United
Kingdom
|
2007
|
(a)
|
Includes
federal and state jurisdictions.
|
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Net
income
|
$ | 282 | $ | 731 | ||||
Other
comprehensive income, net of taxes:
|
||||||||
Defined
benefit postretirement plans
|
(1 | ) | 11 | |||||
Derivatives
|
(30 | ) | 3 | |||||
Other
|
1 | (5 | ) | |||||
Comprehensive
income
|
$ | 252 | $ | 740 |
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2009
|
2008
|
||||||
Liquid
hydrocarbons, natural gas and bitumen
|
$ | 1,289 | $ | 1,376 | ||||
Refined
products and merchandise
|
1,794 | 1,797 | ||||||
Supplies
and sundry items
|
413 | 334 | ||||||
Total,
at cost
|
$ | 3,496 | $ | 3,507 |
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
March
31, 2009
|
||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Derivative
Instruments:
|
||||||||||||||||
Commodity
|
$ | 33 | $ | 3 | $ | (20 | ) | $ | 16 | |||||||
Interest
rate
|
- | - | 29 | 29 | ||||||||||||
Foreign
currency
|
- | (66 | ) | - | (66 | ) | ||||||||||
Total
derivative instruments
|
33 | (63 | ) | 9 | (21 | ) | ||||||||||
Other
assets
|
2 | - | - | 2 | ||||||||||||
Total
at fair value
|
$ | 35 | $ | (63 | ) | $ | 9 | $ | (19 | ) | ||||||
December
31, 2008
|
||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Derivative
Instruments:
|
||||||||||||||||
Commodity
|
$ | 107 | $ | 6 | $ | (55 | ) | $ | 58 | |||||||
Interest
rate
|
- | - | 29 | 29 | ||||||||||||
Foreign
currency
|
- | (75 | ) | - | (75 | ) | ||||||||||
Total
derivative instruments
|
107 | (69 | ) | (26 | ) | 12 | ||||||||||
Other
assets
|
2 | - | - | 2 | ||||||||||||
Total
at fair value
|
$ | 109 | $ | (69 | ) | $ | (26 | ) | $ | 14 |
Three
Months Ended March 31, 2009
|
||
(In
millions)
|
||
Beginning
balance
|
$
|
(26)
|
Total
realized and unrealized losses:
|
||
Included
in net income
|
77
|
|
Purchases,
sales, issuances and settlements, net
|
(42)
|
|
Ending
balance
|
$
|
9
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
(In
millions)
|
Asset
|
Liability
|
Net
Asset
|
Balance
Sheet Location
|
|||||||||
Cash
Flow Hedges
|
|||||||||||||
Foreign
currency
|
$ | 1 | $ | - | $ | 1 |
Other
current assets
|
||||||
Total
Designated Hedges
|
1 | - | 1 | ||||||||||
Not
Designated as Hedges
|
|||||||||||||
Commodity
|
292 | (246 | ) | 46 |
Other
current assets
|
||||||||
Total
Not Designated as Hedges
|
292 | (246 | ) | 46 | |||||||||
Total
|
$ | 293 | $ | (246 | ) | $ | 47 | ||||||
(In
millions)
|
Asset
|
Liability
|
Net
Liability
|
Balance
Sheet Location
|
|||||||||
Cash
Flow Hedges
|
|||||||||||||
Foreign
currency
|
$ | - | $ | (67 | ) | $ | (67 | ) |
Other
current liabilities
|
||||
Fair
Value Hedges
|
|||||||||||||
Commodity
|
- | (11 | ) | (11 | ) |
Other
current liabilities
|
|||||||
Interest
rate
|
29 | - | 29 |
Long-term
debt
|
|||||||||
Total
Designated Hedges
|
29 | (78 | ) | (49 | ) | ||||||||
Not
Designated as Hedges
|
|||||||||||||
Commodity
|
9 | (67 | ) | (58 | ) |
Other
current liabilities
|
|||||||
Total
Not Designated as Hedges
|
9 | (67 | ) | (58 | ) | ||||||||
Total
|
$ | 38 | $ | (145 | ) | $ | (107 | ) |
(In
millions)
|
Period
|
Notional
Amount
|
Weighted
Average Forward Rate
|
||||||
Foreign
Currency Forwards:
|
|||||||||
Dollar
(Canada)
|
April
2009 - February 2010
|
$ | 403 | 1.065 | (a) | ||||
Euro
|
April
2009 - April 2010
|
$ | 12 | 1.257 | (a) | ||||
Kroner
(Norway)
|
April
2009 - November 2009
|
$ | 60 | 6.273 | (b) |
(a)
|
Foreign
currency to U.S. dollar.
|
(b)
|
U.S.
dollar to foreign currency.
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
(In
millions)
|
Gain
(Loss) in OCI
|
Location
of Gain (Loss) Reclassified from Accumulated OCI
|
Gain
(Loss) reclassified from AOCI into Income
|
||||||
Foreign
currency
|
$ | (12 | ) |
Depreciation,
depletion and amortization
|
$ | - | |||
Interest
rate
|
$ | (15 | ) |
Net
interest and other financing income (costs)
|
$ | 1 |
(In
millions)
|
Income
Statement Location
|
Gain
(Loss)
|
|||
Derivative
|
|||||
Commodity
|
Sales
and other operating revenues
|
$ | (6 | ) | |
Interest
rate
|
Net
interest and other financing income (costs)
|
- | |||
(6 | ) | ||||
Hedged
Item
|
|||||
Commodity
|
Sales
and other operating revenues
|
6 | |||
Interest
rate
|
Long-term
debt
|
- | |||
$ | 6 |
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
Option
Contract Volumes (Barrels per day)
|
||||
Put
options purchased
|
20,000 | |||
Put
options sold
|
20,000 | |||
Call
options sold
|
15,000 | |||
Average
Exercise Price (Dollars per barrel)
|
||||
Put
options
|
$ | 50.50 | ||
Call
options
|
$ | 90.50 |
Buy/(Sell)
|
||
Crude
oil (million barrels)
|
2.7
|
|
Refined
products (million barrels)
|
1.7
|
|
Natural
gas (billion cubic feet)
|
||
Price
|
(2.2)
|
|
Basis
|
(1.3)
|
(In
millions)
|
Income
Statement Location
|
Gain
(Loss)
|
|||
Commodity
|
Sales
and other operating revenues
|
$ | 93 | ||
Commodity
|
Cost
of revenues
|
(59 | ) | ||
Commodity
|
Other
income
|
1 | |||
$ | 35 |
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Net
cash provided from operating activities:
|
||||||||
Interest
paid (net of amounts capitalized)
|
$ | - | $ | 23 | ||||
Income
taxes paid to taxing authorities
|
648 | 638 | ||||||
Commercial
paper and revolving credit arrangements, net:
|
||||||||
Commercial
paper - issuances
|
$ | 897 | $ | 13,491 | ||||
-
repayments
|
(897 | ) | (12,533 | ) | ||||
Total
|
$ | - | $ | 958 | ||||
Noncash
investing and financing activities:
|
||||||||
Capital
lease and sale-leaseback financing obligations
|
$ | 21 | $ | 18 |
|
·
|
FASB
Staff Position (“FSP”) No. FAS 107-1 and APB 28-1, “Interim Disclosures
about Fair Value of Financial Instruments,” (“FSP FAS
107-1”)
|
|
·
|
FSP
No. FAS 157-4, “Determining Fair Value When the Volume and Level of
Activity for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly,” (“FSP FAS
157-4”)
|
|
·
|
Introduce
a new definition of oil and gas producing activities. This new definition
allows companies to include volumes in their reserve base from
unconventional resources. Such unconventional resources include bitumen
extracted from oil sands and oil and gas extracted from coal beds and
shale formations.
|
|
·
|
Report
oil and gas reserves using an unweighted average price using the prior
12-month period, based on the closing prices on the first day of each
month, rather than year-end prices. The SEC indicated that they
will continue to communicate with the FASB staff to align their accounting
standards with these rules. The FASB currently requires a
single-day, year-end price for accounting
purposes.
|
|
·
|
Permit
companies to disclose their probable and possible reserves on a voluntary
basis. Under current rules, proved reserves were the only reserves allowed
in the disclosures.
|
|
·
|
Require
companies to provide additional disclosure regarding the aging of proved
undeveloped reserves.
|
|
·
|
Permit
the use of reliable technologies to determine proved reserves if those
technologies have been demonstrated empirically to lead to reliable
conclusions about reserves volumes.
|
|
·
|
Replace
the existing "certainty" test for areas beyond one offsetting drilling
unit from a productive well with a "reasonable certainty"
test.
|
|
MARATHON
OIL CORPORATION
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
·
|
Require
additional disclosures regarding the qualifications of the chief technical
person who oversees the company's overall reserve estimation process.
Additionally, disclosures regarding internal controls surrounding
reserve estimation, as well as a report addressing the independence
and qualifications of its reserves preparer or auditor will be
mandatory.
|
|
·
|
Require
separate disclosure of reserves in foreign countries if they represent
more than 15 percent of total proved reserves, based on barrels of oil
equivalents.
|
w
|
Exploration
and Production (“E&P”) which explores for, produces and markets liquid
hydrocarbons and natural gas on a worldwide basis.
|
w
|
Oil
Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil
sands deposits in Alberta, Canada, and upgrades the bitumen to produce and
market synthetic crude oil and by-products.
|
w
|
Refining,
Marketing & Transportation (“RM&T”) which refines, markets and
transports crude oil and petroleum products, primarily in the Midwest,
upper Great Plains, Gulf Coast and southeastern regions of the United
States.
|
w
|
Integrated
Gas (“IG”) which markets and transports products manufactured from natural
gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide
basis, and is developing other projects to link stranded natural gas
resources with key demand areas.
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
West
Texas Intermediate crude oil (Dollars per
barrel)
|
$ | 43.31 | $ | 97.82 | ||||
Brent
crude oil (Dollars per
barrel)
|
$ | 44.46 | $ | 96.71 | ||||
Henry
Hub prompt natural gas (Dollars per
mmbtu)
|
$ | 4.58 | $ | 8.58 |
Revenues
are summarized by segment in the following table:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
E&P
|
$ | 1,518 | $ | 2,992 | ||||
OSM
|
122 | 199 | ||||||
RM&T
|
8,674 | 15,026 | ||||||
IG
|
11 | 19 | ||||||
Segment
revenues
|
10,325 | 18,236 | ||||||
Elimination
of intersegment revenues
|
(153 | ) | (344 | ) | ||||
Gain
(loss) on U.K. natural gas contracts
|
82 | (70 | ) | |||||
Total
revenues
|
$ | 10,254 | $ | 17,822 | ||||
Items
included in both revenues and costs:
|
||||||||
Consumer
excise taxes on petroleum products and merchandise
|
$ | 1,174 | $ | 1,216 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Statutory
U.S. income tax rate
|
35 | % | 35 | % | ||||
Foreign
taxes in excess of federal statutory rate
|
13 | 10 | ||||||
State
and local income taxes, net of federal income tax effects
|
1 | 1 | ||||||
Other
tax effects
|
- | (2 | ) | |||||
Effective
income tax rate
|
49 | % | 44 | % |
Segment
Results
|
||||||||
Segment
income is summarized in the following table:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
E&P
|
||||||||
United
States
|
$ | (52 | ) | $ | 244 | |||
International
|
152 | 440 | ||||||
E&P
segment
|
100 | 684 | ||||||
OSM
|
(24 | ) | 27 | |||||
RM&T
|
159 | (75 | ) | |||||
IG
|
27 | 99 | ||||||
Segment
income
|
262 | 735 | ||||||
Items
not allocated to segments, net of income taxes:
|
||||||||
Corporate
and other unallocated items
|
(22 | ) | 32 | |||||
Gain
(loss) on U.K. natural gas contracts
|
42 | (36 | ) | |||||
Net
income
|
$ | 282 | $ | 731 |
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2009
|
2008
|
||||||
Long-term
debt due within one year
|
$ | 101 | $ | 98 | ||||
Long-term
debt
|
8,590 | 7,087 | ||||||
Total
debt
|
$ | 8,691 | $ | 7,185 | ||||
Cash
|
$ | 1,869 | $ | 1,285 | ||||
Trusteed
funds from revenue bonds
|
$ | 3 | $ | 16 | ||||
Equity
|
$ | 21,511 | $ | 21,409 | ||||
Calculation:
|
||||||||
Total
debt
|
$ | 8,691 | $ | 7,185 | ||||
Minus
cash
|
1,869 | 1,285 | ||||||
Minus
trusteed funds from revenue bonds
|
3 | 16 | ||||||
Total
debt minus cash
|
$ | 6,819 | $ | 5,884 | ||||
Total
debt
|
8,691 | 7,185 | ||||||
Plus
equity
|
21,511 | 21,409 | ||||||
Minus
cash
|
1,869 | 1,285 | ||||||
Minus
trusteed funds from revenue bonds
|
3 | 16 | ||||||
Total
debt plus equity minus cash
|
$ | 28,330 | $ | 27,293 | ||||
Cash-adjusted
debt-to-capital ratio
|
24 | % | 22 | % | ||||
|
·
|
FASB
Staff Position (“FSP”) No. FAS 107-1 and APB 28-1, “Interim Disclosures
about Fair Value of Financial Instruments,” (“FSP FAS
107-1”)
|
|
·
|
FSP
No. FAS 157-4, “Determining Fair Value When the Volume and Level of
Activity for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly,” (“FSP FAS
157-4”)
|
|
·
|
Introduce
a new definition of oil and gas producing activities. This new definition
allows companies to include volumes in their reserve base from
unconventional resources. Such unconventional resources include bitumen
extracted from oil sands and oil and gas extracted from coal beds and
shale formations.
|
|
·
|
Report
oil and gas reserves using an unweighted average price using the prior
12-month period, based on the closing prices on the first day of each
month, rather than year-end prices. The SEC indicated that they
will continue to communicate with the FASB staff to align their accounting
standards with these rules. The FASB currently requires a
single-day, year-end price for accounting
purposes.
|
|
·
|
Permit
companies to disclose their probable and possible reserves on a voluntary
basis. Under current rules, proved reserves were the only reserves allowed
in the disclosures.
|
|
·
|
Require
companies to provide additional disclosure regarding the aging of proved
undeveloped reserves.
|
|
·
|
Permit
the use of reliable technologies to determine proved reserves if those
technologies have been demonstrated empirically to lead to reliable
conclusions about reserves volumes.
|
|
·
|
Replace
the existing "certainty" test for areas beyond one offsetting drilling
unit from a productive well with a "reasonable certainty"
test.
|
|
·
|
Require
additional disclosures regarding the qualifications of the chief technical
person who oversees the company's overall reserve estimation process.
Additionally, disclosures regarding internal controls surrounding reserve
estimation, as well as a report addressing the independence and
qualifications of its reserves preparer or auditor will be
mandatory.
|
|
·
|
Require
additional disclosures regarding the qualifications of the chief technical
person who oversees the company's overall reserve estimation process.
Additionally, disclosures regarding internal controls surrounding reserve
estimation, as well as a report addressing the independence and
qualifications of its reserves preparer or auditor will be
mandatory.
|
|
·
|
Require
separate disclosure of reserves in foreign countries if they represent
more than 15 percent of total proved reserves, based on barrels of oil
equivalents.
|
|
MARATHON
OIL CORPORATION
|
|
Supplemental
Statistics (Unaudited)
|
Three
Months Ended March 31,
|
||||||||
(In millions, except as
noted)
|
2009
|
2008
|
||||||
Segment
Income (Loss)
|
||||||||
Exploration
and Production
|