e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
x |
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the quarterly period ended
March 31, 2009
or
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period
from
to
Commission File Number: 000-53330
Federal Home Loan Mortgage
Corporation
(Exact name of registrant as
specified in its charter)
Freddie Mac
|
|
|
Federally chartered corporation
|
|
52-0904874
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
8200 Jones Branch Drive, McLean, Virginia
|
|
22102-3110
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
(703) 903-2000
(Registrants telephone
number, including area code)
Indicate by check mark whether the
registrant: (1) has filed all reports required
to be filed by Section 13 or
15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. x Yes o No
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). o Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
|
|
Non-accelerated
filer (Do not check if a smaller
reporting
company) x
|
Smaller
reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes x No
As of May 4, 2009, there were 648,220,792 shares of
the registrants common stock outstanding.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
79
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
151
|
|
|
|
|
|
|
151
|
|
|
|
|
|
|
|
|
|
152
|
|
|
|
|
153
|
|
|
|
|
159
|
|
|
|
* |
Throughout this Quarterly Report on
Form 10-Q,
we use certain acronyms and terms and refer to certain
accounting pronouncements which are defined in the Glossary.
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
92
|
|
|
|
|
93
|
|
|
|
|
94
|
|
|
|
|
95
|
|
|
|
|
96
|
|
|
|
|
101
|
|
|
|
|
104
|
|
|
|
|
106
|
|
|
|
|
113
|
|
|
|
|
117
|
|
|
|
|
117
|
|
|
|
|
119
|
|
|
|
|
119
|
|
|
|
|
120
|
|
|
|
|
125
|
|
|
|
|
128
|
|
|
|
|
130
|
|
|
|
|
131
|
|
|
|
|
137
|
|
|
|
|
142
|
|
|
|
|
147
|
|
|
|
|
148
|
|
PART I
FINANCIAL INFORMATION
This Quarterly Report on
Form 10-Q
includes forward-looking statements, which may include
statements pertaining to the conservatorship and our current
expectations and objectives for internal control remediation
efforts, future business plans, capital management, economic and
market conditions and trends, market share, credit losses, and
results of operations and financial condition on a GAAP, Segment
Earnings and fair value basis. You should not rely unduly on our
forward-looking statements. Actual results might differ
significantly from those described in or implied by such
forward-looking statements due to various factors and
uncertainties, including those described in
(i) Managements Discussion and Analysis, or
MD&A, MD&A FORWARD-LOOKING
STATEMENTS and RISK FACTORS in this
Form 10-Q
and in the comparably captioned sections of our Annual Report on
Form 10-K
for the year ended December 31, 2008, or 2008 Annual
Report, and (ii) the BUSINESS section of our
2008 Annual Report. These forward-looking statements are made as
of the date of this
Form 10-Q
and we undertake no obligation to update any forward-looking
statement to reflect events or circumstances after the date of
this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Throughout PART I of this Form 10-Q, including the
Financial Statements and MD&A, we use certain acronyms and
terms and refer to certain accounting pronouncements which are
defined in the Glossary.
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE
SUMMARY
You should read this MD&A in conjunction with our
consolidated financial statements and related notes for the
three months ended March 31, 2009 and our 2008 Annual
Report.
Freddie Mac was chartered by Congress in 1970 to stabilize the
nations residential mortgage market and expand
opportunities for home ownership and affordable rental housing.
Our statutory mission is to provide liquidity, stability and
affordability to the U.S. housing market. Our participation in
the secondary mortgage market includes providing our credit
guarantee for residential mortgages originated by mortgage
lenders and investing in mortgage loans and mortgage-related
securities. We refer to our investments in mortgage loans and
mortgage-related securities as our mortgage-related investments
portfolio. Through our credit guarantee activities, we
securitize mortgage loans by issuing PCs to third-party
investors. We also resecuritize mortgage-related securities that
are issued by us or Ginnie Mae as well as private, or
non-agency, entities. We also guarantee multifamily mortgage
loans that support housing revenue bonds issued by third parties
and we guarantee other mortgage loans held by third parties.
Securitized mortgage-related assets that back PCs and Structured
Securities that are held by third parties are not reflected as
our assets. Our Structured Securities represent beneficial
interests in pools of PCs and certain other types of
mortgage-related assets. We earn management and guarantee fees
for providing our guarantee and performing management activities
(such as ongoing trustee services, administration of
pass-through amounts, paying agent services, tax reporting and
other required services) with respect to issued PCs and
Structured Securities. Our management activities are essential
to and inseparable from our guarantee activities. We do not
provide or charge for the activities separately. The management
and guarantee fee is paid to us over the life of the related PCs
and Structured Securities and reflected in earnings, as
management and guarantee income, as it is accrued.
We had a net loss attributable to Freddie Mac of
$9.9 billion for the first quarter of 2009 and a deficit in
total equity of $6.0 billion as of March 31, 2009. Our
financial results for the first quarter of 2009 reflect the
adverse conditions in the U.S. mortgage markets. Deterioration
of market conditions, including declining home prices, higher
mortgage delinquency rates and higher loss severities,
contributed to large credit-related expenses and
other-than-temporary impairments for the first quarter of 2009.
We continue to operate under the conservatorship that commenced
on September 6, 2008, conducting our business under the
direction of FHFA as our Conservator. During the
conservatorship, the Conservator has delegated certain authority
to the Board of Directors to oversee, and management to conduct,
day-to-day operations so that the company can continue to
operate in the ordinary course of business.
We are working with our Conservator to, among other things, help
distressed homeowners through adverse times. Currently, we are
primarily focusing on initiatives that support the Making Home
Affordable Program announced by the Obama Administration in
February 2009 (previously known as the Homeowner Affordability
and Stability Plan). The MHA Program includes (i) Home
Affordable Refinance, which gives eligible homeowners with loans
owned or guaranteed by Freddie Mac or Fannie Mae an opportunity
to refinance into more affordable monthly payments, and
(ii) the Home Affordable Modification program, which
commits U.S. government, Freddie Mac and Fannie Mae funds
to keep eligible homeowners in their homes by preventing
avoidable foreclosures. We will play an additional role under
the Home Affordable Modification program as the compliance agent
for foreclosure prevention activities. As the
program compliance agent, we will conduct examinations and
review servicer compliance with the published rules for the
program with respect to mortgages owned or guaranteed by us,
Fannie Mae and banks and by trusts backing non-agency
mortgage-related securities and report results to Treasury. We
will also advise and consult with Treasury about the design,
results and future improvement of the MHA Program. At present,
it is difficult for us to predict the full impact of these
initiatives on us. However, we are devoting significant internal
resources to their implementation and, to the extent our
servicers and borrowers participate in these programs in large
numbers, it is likely that the costs we incur will be
substantial.
There is significant uncertainty as to whether or when we will
emerge from conservatorship, as it has no specified termination
date, and as to what changes may occur to our business structure
during or following our conservatorship, including whether we
will continue to exist. However, we are not aware of any current
plans of our Conservator to significantly change our business
structure in the near-term.
Significant recent developments with respect to the
conservatorship, our business and the MHA Program include the
following:
|
|
|
|
|
At March 31, 2009, the unpaid principal balance of our
mortgage-related investments portfolio was $867.1 billion,
compared to $804.8 billion at December 31, 2008.
During the three months ended March 31, 2009, we grew our
mortgage-related investments portfolio to acquire and hold
increased amounts of mortgage loans and mortgage-related
securities to provide additional liquidity to the mortgage
market, subject to the limitation on the size of such portfolio
set forth in the Purchase Agreement.
|
|
|
|
On March 4, 2009, we announced two new mortgage initiatives
under the MHA Program. First, we announced the Freddie Mac
Relief Refinance
MortgageSM,
which is our business implementation of Home Affordable
Refinance. We began purchasing these mortgages in April 2009.
This mortgage product is designed to assist borrowers with
Freddie Mac-owned mortgages who are current on their mortgage
payments but who have been unable to refinance due to declining
property values and tightening credit terms. Second, we
announced our support for the Home Affordable Modification
program, which began in March 2009 and is designed to help more
at-risk
borrowers stay in their homes by lowering their monthly
payments. As part of our support for this program, we have
directed our servicers to ensure that every possible effort is
made to achieve a successful workout for delinquent borrowers
through the new Home Affordable Modification program or Freddie
Macs other workout options before completing a foreclosure.
|
|
|
|
Effective March 13, 2009, David M. Moffett resigned
from his position as Chief Executive Officer and as a member of
our Board of Directors, John A. Koskinen, previously our
non-executive Chairman of the Board, was appointed Interim Chief
Executive Officer and Robert R. Glauber was appointed
interim
non-executive
Chairman of the Board. Mr. Koskinen will also be performing
the functions of principal financial officer on an interim basis
following the death of David Kellermann, our Acting Chief
Financial Officer, on April 22, 2009. Mr. Moffett has
agreed to return to the company temporarily as a consultant to
Mr. Koskinen to provide advice and assistance in connection
with Mr. Koskinens functioning as principal financial
officer. In addition, the Board is working to appoint a
permanent Chief Executive Officer and a permanent Chief
Financial Officer. Following the appointment of a Chief
Executive Officer, the Board expects that Mr. Koskinen will
return to the position of non-executive Chairman of the Board.
|
|
|
|
On March 18, 2009, the Federal Reserve announced that it
was increasing its planned purchases of (i) our direct
obligations and those of Fannie Mae and the FHLBs from
$100 billion to $200 billion and
(ii) mortgage-related securities issued by us, Fannie Mae
and Ginnie Mae from $500 billion to $1.25 trillion.
According to information provided by the Federal Reserve, it
held $24.9 billion of our direct obligations and had net
purchases of $163.1 billion of our mortgage-related
securities under this program as of April 29, 2009.
|
|
|
|
According to information provided by Treasury, it held
$124.3 billion of mortgage-related securities issued by us
and Fannie Mae as of March 31, 2009 under the purchase
program it announced in September 2008.
|
|
|
|
On March 31, 2009, we received $30.8 billion in
funding from Treasury under the Purchase Agreement, which
increased the aggregate liquidation preference of the senior
preferred stock to $45.6 billion as of that date. On such
date, we also paid dividends of $370 million in cash on the
senior preferred stock to Treasury for the first quarter of 2009
at the direction of the Conservator.
|
|
|
|
On April 28, 2009, the Obama Administration announced the
details of its effort under the MHA Program to achieve greater
affordability for homeowners by lowering payments on their
second mortgages. This program provides for the modification or
extinguishment of junior liens in cases in which the first
mortgage has been modified under the MHA Program, and includes
incentive payments to servicers and borrowers, as well as
compensation to investors under certain circumstances. Incentive
fees to a borrower whose junior mortgage has
|
|
|
|
|
|
been modified are expected to take the form of reduction of the
outstanding principal amount of that borrowers first
mortgage. It is possible, but not certain, that we will have to
pay these fees by reducing the outstanding principal of first
mortgages that we own or guarantee. We directly own or guarantee
an immaterial amount of second mortgages. We are still
evaluating the potential impact of the program on our first
mortgages in our single-family mortgage portfolio.
|
|
|
|
|
|
On May 6, 2009, FHFA, acting on our behalf in its capacity
as Conservator, and Treasury amended the Purchase Agreement to,
among other items: (i) increase the funding available under
the Purchase Agreement from $100 billion to
$200 billion: (ii) increase the limit on our
mortgage-related investments portfolio as of December 31,
2009 from $850 billion to $900 billion; and
(iii) revise the limit on our aggregate indebtedness and
the method of calculating such limit. The amendment also expands
the category of persons covered by the restrictions on executive
compensation contained in the Purchase Agreement. For more
information, see LIQUIDITY AND CAPITAL
RESOURCES Liquidity Actions of
Treasury, the Federal Reserve and FHFA.
|
To address our deficit in net worth as of March 31, 2009,
FHFA has submitted a draw request, on our behalf, to Treasury
under the Purchase Agreement in the amount of $6.1 billion.
We expect to receive these funds by June 30, 2009. Upon
funding of the $6.1 billion draw request:
|
|
|
|
|
the aggregate liquidation preference on the senior preferred
stock owned by Treasury will increase from $45.6 billion to
$51.7 billion;
|
|
|
|
the corresponding annual cash dividends payable to Treasury will
increase to $5.2 billion, which exceeds our annual
historical earnings in most periods; and
|
|
|
|
the amount remaining under Treasurys announced funding
commitment will be $149.3 billion, which does not include
the initial liquidation preference of $1 billion reflecting
the cost of the initial funding commitment (as no cash was
received).
|
Our implementation of the MHA Program requires us, in some
cases, to modify loans when default is imminent even though the
borrowers mortgage payments are current. In our 2008
Annual Report, we disclosed the possibility that, if current
loans were modified and were purchased from PC pools under this
program, our guarantee might not be eligible for an exception
from derivative accounting under SFAS 133, thereby
requiring us to account for our guarantee as a derivative
instrument. In April, we obtained confirmation from regulatory
authorities of an interpretation that modifications of currently
performing loans where default is reasonably foreseeable will
not alter our ability to apply the exception from derivative
accounting under SFAS 133. As a result, we will not
recognize any pre-tax charge relating to the initial impact of
accounting for our guarantee as a derivative. For a further
discussion of this issue, see BUSINESS Our
Business and Statutory Mission Recent
Developments Impacting Our Business in our 2008 Annual
Report.
We are dependent upon the continued support of Treasury and FHFA
in order to continue operating our business. We also receive
substantial support from the Federal Reserve. Our ability to
access funds from Treasury under the Purchase Agreement is
critical to keeping us solvent and avoiding the appointment of a
receiver by FHFA under statutory mandatory receivership
provisions.
Under conservatorship, we have changed certain business
practices to provide support for the mortgage market in a manner
that serves public policy and other non-financial objectives but
that may not contribute to profitability. Some of these changes
increased our expenses or required us to forego revenue
opportunities in the near term. It is not possible at present to
estimate the extent to which these costs may be offset, if at
all, by the prevention or reduction of potential future costs of
loan defaults and foreclosures due to these changes in business
practices.
For more information on the terms of the conservatorship, the
powers of our Conservator and certain of the initiatives,
programs and agreements described above, see
BUSINESS Conservatorship and Related
Developments in our 2008 Annual Report.
Housing
and Economic Conditions and Impact on First Quarter 2009
Results
Our financial results for the first quarter of 2009 reflect the
continuing adverse conditions in the U.S. mortgage markets,
which deteriorated dramatically during the last half of 2008 and
have continued to deteriorate in 2009. As a result, we
experienced significantly higher credit-related expenses for the
first quarter of 2009 as compared to the first quarter of 2008.
Our provision for credit losses was $8.8 billion in the
first quarter of 2009 compared to $1.2 billion in the first
quarter of 2008, principally due to increased estimates of
incurred losses caused by the deteriorating economic conditions,
evidenced by our increased rates of delinquency and foreclosure;
increased mortgage loan loss severities;
and, to a much lesser extent, concerns about the failure or
potential failure of certain of our seller/servicer
counterparties to perform under their recourse or repurchase
obligations to us.
Home prices nationwide declined an estimated 1.4% in the first
quarter of 2009 based on our own internal index, which is based
on properties underlying our single-family mortgage portfolio.
The percentage decline in home prices in the last twelve months
has been particularly large in the states of California,
Florida, Arizona and Nevada, where we have significant
concentrations of mortgage loans. Unemployment rates also
worsened significantly, and the national unemployment rate
increased to 8.5% at March 31, 2009 as compared to 7.2% at
December 31, 2008. However, certain states have experienced
much higher unemployment rates, such as California, Florida,
Nevada and Michigan, where the unemployment rate reached 11.2%,
9.7%, 10.4% and 12.6%, respectively, at March 31, 2009.
Both consumer and business credit tightened considerably during
the fourth quarter of 2008 and the first quarter of 2009, as
financial institutions have been more cautious in their lending
activities. Although there was improvement in credit and
liquidity conditions toward the end of the quarter, there is a
continuation of higher, or wide, credit spreads for both
mortgage and corporate loans.
These macroeconomic conditions and other factors, such as our
temporary suspensions of foreclosure transfers of occupied
homes, contributed to a substantial increase in the number and
aging of delinquent loans in our single-family mortgage
portfolio during the first quarter of 2009. While temporary
suspensions of foreclosure transfers reduced our charge-offs and
REO activity during the first quarter of 2009, our provision for
credit losses includes expected losses on those foreclosures
currently suspended. We also observed a continued increase in
market-reported delinquency rates for mortgages serviced by
financial institutions, not only for subprime and
Alt-A loans
but also for prime loans, and we experienced an increase in
delinquency rates for all product types during the first quarter
of 2009. This delinquency data suggests that continuing home
price declines and growing unemployment are significantly
affecting behavior by a broader segment of mortgage borrowers.
Additionally, as the slump in the U.S. housing market has
persisted for more than a year, increasing numbers of borrowers
that began with significant equity are now
underwater, or owing more on their mortgage loans
than their homes are currently worth. Our loan loss severities,
or the average amount of recognized losses per loan, also
continued to increase in the first quarter of 2009, especially
in the states of California, Florida, Nevada and Arizona, where
home price declines have been more severe and where we have
significant concentrations of mortgage loans with higher average
loan balances than in other states.
The continued deterioration in economic and housing market
conditions during the first quarter of 2009 also led to a
further decline in the performance of the non-agency
mortgage-related securities in our mortgage-related investments
portfolio. Furthermore, the mortgage-related securities backed
by subprime, MTA,
Alt-A and
other loans, have significantly greater concentrations in the
states that are undergoing the greatest stress, including
California, Florida, Arizona and Nevada. As a result of these
and other factors, we recognized $7.1 billion of
other-than-temporary
security impairments primarily on
available-for-sale
non-agency securities in the first quarter of 2009.
Consolidated
Results of Operations
Net loss attributable to Freddie Mac was $9.9 billion and
$151 million for the first quarters of 2009 and 2008,
respectively. Net loss increased in the first quarter of 2009
compared to the first quarter of 2008, principally due to losses
on investment activities, increased credit-related expenses,
which consist of the provision for credit losses and REO
operations expense, and increased losses on loans purchased.
These loss and expense items for the three months ended
March 31, 2009 were partially offset by higher net interest
income and lower losses on our guarantee asset in the first
quarter of 2009, compared to the first quarter of 2008. As a
result of the net loss, at March 31, 2009, our liabilities
exceeded our assets under GAAP and the Director of FHFA has
submitted a draw request under the Purchase Agreement in the
amount of $6.1 billion to Treasury. We expect to receive
such funds by June 30, 2009.
Net interest income was $3.9 billion for the first quarter
of 2009, compared to $798 million for the first quarter of
2008. As compared to the first quarter of 2008, we held higher
amounts of fixed-rate agency mortgage-related securities in our
mortgage-related investments portfolio and had significantly
lower interest rates on our short- and long- term borrowings for
the three months ended March 31, 2009.
Non-interest income (loss) was $(3.1) billion for the three
months ended March 31, 2009, compared to non-interest
income (loss) of $614 million for the three months ended
March 31, 2008. The increase in non-interest loss in the
first quarter of 2009 was primarily due to higher losses on
investment activity, which were partially offset by lower losses
on our guarantee asset. Increased losses on investment activity
during the first quarter of 2009 were principally attributed to
$7.1 billion of security impairments primarily recognized
on
available-for-sale
non-agency mortgage-related securities backed by subprime, MTA
and Alt-A
and other loans during the quarter.
Non-interest expense for the three months ended March 31,
2009 and 2008 totaled $11.6 billion and $2.0 billion,
respectively. This includes credit-related expenses of
$9.1 billion and $1.4 billion for the three months
ended March 31,
2009 and 2008, respectively. The significant increase in our
provision for credit losses was due to continued credit
deterioration in our single-family credit guarantee portfolio,
primarily from further increases in delinquency rates and higher
loss severities on a per-property basis. Credit deterioration
has been largely driven by declines in home prices and regional
economic conditions. REO operations expense increased primarily
as a result of higher foreclosure acquisition volume and higher
losses on REO dispositions, partially offset by a decrease in
market-based writedowns of existing REO inventory.
Non-interest expense, excluding credit-related expenses
discussed above, for the three months ended March 31, 2009
totaled $2.5 billion compared to $535 million for the
three months ended March 31, 2008. Losses on loans
purchased increased to $2.0 billion for the three months
ended March 31, 2009, compared to $51 million for the
three months ended March 31, 2008, due to higher volumes of
loan modifications of loans in our PCs in the first quarter of
2009, which will cause our purchases of these loans out of the
PCs to increase. Administrative expenses totaled
$372 million for the three months ended March 31,
2009, down from $397 million for the three months ended
March 31, 2008, primarily due to a reduction in the use of
consultants and other cost reduction measures during the first
quarter of 2009 compared to the first quarter of 2008.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. Certain activities that are not part of a segment
are included in the All Other category. We manage and evaluate
performance of the segments and All Other using a Segment
Earnings approach, subject to the conduct of our business under
the direction of the Conservator.
In managing our business, we present the operating performance
of our segments using Segment Earnings. Segment Earnings differs
significantly from, and should not be used as a substitute for,
net loss as determined in accordance with GAAP.
The objectives set forth for us under our charter and by our
Conservator, as well as the restrictions on our business under
the Purchase Agreement with Treasury, may negatively impact our
Segment Earnings and the performance of individual segments. See
MD&A EXECUTIVE SUMMARY
Segment Earnings in our 2008 Annual Report.
Segment Earnings is calculated for the segments by adjusting
GAAP net loss for certain investment-related activities and
credit guarantee-related activities. Segment Earnings includes
certain reclassifications among income and expense categories
that have no impact on net loss but provide us with a meaningful
metric to assess the performance of each segment and our company
as a whole. Segment Earnings does not include the effect of the
establishment of the valuation allowance against our deferred
tax assets, net. For more information on Segment Earnings,
including the adjustments made to GAAP net loss to calculate
Segment Earnings and the limitations of Segment Earnings as a
measure of our financial performance, see CONSOLIDATED
RESULTS OF OPERATIONS Segment Earnings and
NOTE 16: SEGMENT REPORTING to our consolidated
financial statements.
Table 1 presents Segment Earnings by segment and the All
Other category and includes a reconciliation of Segment Earnings
to net loss prepared in accordance with GAAP.
Table 1
Reconciliation of Segment Earnings to GAAP Net Loss
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Segment Earnings, net of taxes:
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
(1,572
|
)
|
|
$
|
113
|
|
Single-family Guarantee
|
|
|
(5,485
|
)
|
|
|
(458
|
)
|
Multifamily
|
|
|
140
|
|
|
|
98
|
|
All Other
|
|
|
|
|
|
|
(4
|
)
|
Reconciliation to GAAP net loss:
|
|
|
|
|
|
|
|
|
Derivative- and foreign currency denominated debt-related
adjustments
|
|
|
1,558
|
|
|
|
(1,194
|
)
|
Credit guarantee-related adjustments
|
|
|
(1,398
|
)
|
|
|
(174
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
28
|
|
|
|
1,525
|
|
Fully taxable-equivalent adjustments
|
|
|
(100
|
)
|
|
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
Total pre-tax adjustments
|
|
|
88
|
|
|
|
47
|
|
Tax-related
adjustments(1)
|
|
|
(3,022
|
)
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(2,934
|
)
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Freddie Mac
|
|
$
|
(9,851
|
)
|
|
$
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes a non-cash charge related to the establishment of a
partial valuation allowance against our deferred tax assets, net
of approximately $3.1 billion that is not included in
Segment Earnings for the three months ended March 31, 2009.
|
Consolidated
Balance Sheets Analysis
During the first quarter of 2009, total assets increased by
$96 billion to $947 billion while total liabilities
increased by $71.4 billion to $953 billion. Total
equity (deficit) was $(6.0) billion at March 31, 2009
compared to $(30.6) billion at December 31, 2008.
Our cash and other investments portfolio increased by
$35.1 billion during the first quarter of 2009 to
$99.4 billion, with a $23.9 billion increase in
securities purchased under agreements to resell and a
$8.4 billion increase in highly liquid shorter-term cash
and cash equivalent assets. On March 31, 2009, we received
$30.8 billion from Treasury under the Purchase Agreement
pursuant to a draw request that FHFA submitted to Treasury on
our behalf. The unpaid principal balance of our mortgage-related
investments portfolio increased 8%, or $62.3 billion,
during the first quarter of 2009 to $867.1 billion. The
increase in our mortgage-related investments portfolio resulted
from our acquiring and holding increased amounts of mortgage
loans and mortgage-related securities to provide additional
liquidity to the mortgage market, and, to a lesser degree, more
favorable investment opportunities for agency securities as a
result of a broad market decline driven by a lack of liquidity
in the market. Deferred tax assets, net decreased
$2.1 billion during the first quarter of 2009 to
$13.3 billion, primarily attributable to the decline in the
net loss in AOCI, net of taxes, as discussed below.
Short-term debt increased by $18.2 billion during the first
quarter of 2009 to $453.3 billion, and long-term debt
increased by $48.3 billion to $456.2 billion. The
increase in our long-term debt reflects the improvement during
the first quarter of spreads on our debt and our increased
access to the debt markets as a result of decreased interest
rates and the Federal Reserves purchases in the secondary
market of our long-term debt under its purchase program.
Additionally, our reserve for guarantee losses on PCs increased
during the quarter by $6.9 billion to $21.8 billion as
a result of probable incurred losses, primarily attributable to
the overall macroeconomic environment with declining home
values, higher mortgage delinquency rates, and increasing
unemployment.
Total equity (deficit) of $(6.0) billion at March 31,
2009 reflects the $30.8 billion in funding from Treasury we
received on that date pursuant to a draw under the Purchase
Agreement, and a $10.2 billion net loss attributable to
common stockholders for the first quarter of 2009. In addition,
the net loss in AOCI, net of taxes, declined by
$4.1 billion, resulting largely from unrealized gains on
our agency mortgage-related securities and the recognition of
certain unrealized losses as other-than-temporary impairments on
our non-agency mortgage-related securities.
Consolidated
Fair Value Balance Sheets Analysis
Our consolidated fair value measurements are a component of our
risk management processes, as we use daily estimates of the
changes in fair value to calculate our PMVS and duration gap
measures. Included in our fair value results for the three
months ended March 31, 2009 are the funds received from
Treasury of $30.8 billion under the Purchase Agreement.
During the three months ended March 31, 2009, the fair
value of net assets, before capital transactions, decreased by
$15.7 billion compared to a $17.4 billion decrease
during the three months ended March 31, 2008. The fair
value of net assets as of March 31, 2009 was
$(80.9) billion, compared to $(95.6) billion as of
December 31, 2008. The decline in the fair value of our net
assets, before capital transactions, during the first quarter of
2009 principally related to an increase in the fair value of our
single-family guarantee obligation primarily due to the
declining credit environment. Included in the reduction of the
fair value of net assets is $6.5 billion related to our
partial valuation allowance for our deferred tax assets, net for
the three months ended March 31, 2009.
Liquidity
and Capital Resources
Liquidity
During the first quarter of 2009, the Federal Reserve was an
active purchaser in the secondary market of our long-term debt
under its purchase program as discussed below and, as a result,
spreads on our debt and access to the debt markets improved
toward the end of the quarter. Prior to that time and commencing
in the second half of 2008, we had experienced less demand for
our debt securities, as reflected in wider spreads on our term
and callable debt. This resulted in overall deterioration in our
access to unsecured medium and long term debt markets to fund
our purchases of mortgage assets and to refinance maturing debt.
Therefore, we have been required to refinance our debt on a more
frequent basis, exposing us to an increased risk of insufficient
demand and adverse credit market conditions. We have also had to
expand our use of derivatives. However, the use of these
derivatives may expose us to additional counterparty credit
risk. Because we use a mix of pay-fixed interest rate swaps and
short-term debt to synthetically create the substantive economic
equivalent of various longer-term fixed rate debt funding
structures, our business results would be adversely affected if
our access to the derivative markets were disrupted. See
MD&A LIQUIDITY AND CAPITAL
RESOURCES Liquidity in our 2008 Annual Report
for more information on our debt funding
activities and risks posed by current market challenges and
RISK FACTORS in our 2008 Annual Report for a
discussion of the risks to our business posed by our reliance on
the issuance of debt to fund our operations.
Treasury and the Federal Reserve have taken a number of actions
affecting our access to debt financing, including the following:
|
|
|
|
|
Treasury entered into the Lending Agreement with us on
September 18, 2008, under which we may request funds
through December 31, 2009. As of March 31, 2009, we
had not borrowed against the Lending Agreement.
|
|
|
|
The Federal Reserve has implemented a program to purchase, in
the secondary market, up to $200 billion in direct
obligations of Freddie Mac, Fannie Mae, and the FHLBs.
|
The Lending Agreement is scheduled to expire on
December 31, 2009. Upon expiration, we will not have a
liquidity backstop available to us (other than Treasurys
ability to purchase up to $2.25 billion of our obligations
under its permanent authority) if we are unable to obtain
funding from issuances of debt or other conventional sources.
Under such circumstances, our long-term liquidity contingency
strategy is currently dependent on extension of the Lending
Agreement beyond December 31, 2009 which will require
amendment of existing law.
Our annual dividend obligation on the senior preferred stock
exceeds our annual historical earnings in most periods, and will
contribute to increasingly negative cash flows in future
periods, if we continue to pay the dividends in cash. In
addition, the continuing deterioration in the financial and
housing markets and further net losses in accordance with GAAP
will make it more likely that we will continue to have
additional draws under the Purchase Agreement in future periods,
which will make it more difficult to pay senior preferred
dividends in cash in the future.
Capital
Adequacy
On October 9, 2008, FHFA announced that it was suspending
capital classification of us during conservatorship in light of
the Purchase Agreement.
The Purchase Agreement provides that, if FHFA determines as of
quarter end that our liabilities have exceeded our assets under
GAAP, Treasury will contribute funds to us in an amount equal to
the difference between such liabilities and assets, up to the
maximum aggregate amount that may be funded under the Purchase
Agreement. At March 31, 2009, our liabilities exceeded our
assets by $6.01 billion and FHFA has submitted a draw
request, on our behalf, to Treasury under the Purchase Agreement
in the amount of $6.1 billion. Our draw request is rounded
up to the nearest $100 million. Following receipt of this
pending draw, the aggregate liquidation preference of the senior
preferred stock will increase to $51.7 billion and the
amount remaining under the Treasurys funding agreement
will be $149.3 billion.
Treasury will be entitled to annual cash dividends of
$5.2 billion based on this aggregate liquidation
preference. This dividend obligation, combined with potentially
substantial commitment fees payable to Treasury starting in 2010
(the amounts of which have not yet been determined) and limited
flexibility to pay down draws under the Purchase Agreement, will
have an adverse impact on our future financial position and net
worth. In addition, we expect to make additional draws under the
Purchase Agreement in future periods, due to a variety of
factors that could materially affect the level and volatility of
our net worth. For instance, if financial and housing markets
conditions continue to deteriorate, resulting in further GAAP
net losses, we will likely need to take additional draws, which
would increase our senior preferred dividend obligation. For
additional information concerning the potential impact of the
Purchase Agreement, including taking additional draws, see
RISK FACTORS in our 2008 Annual Report. For
additional information on our capital management during
conservatorship and factors that could affect the level and
volatility of our net worth, see LIQUIDITY AND CAPITAL
RESOURCES Capital Adequacy and
NOTE 9: REGULATORY CAPITAL to our consolidated
financial statements.
Risk
Management
Credit
Risks
Our total mortgage portfolio is subject primarily to two types
of credit risk: mortgage credit risk and institutional credit
risk. Mortgage credit risk is the risk that a borrower will fail
to make timely payments on a mortgage we own or guarantee. We
are exposed to mortgage credit risk on our total mortgage
portfolio because we either hold the mortgage assets or have
guaranteed mortgages in connection with the issuance of a PC,
Structured Security or other mortgage-related guarantee.
Institutional credit risk is the risk that a counterparty that
has entered into a business contract or arrangement with us will
fail to meet its obligations.
Mortgage and credit market conditions deteriorated during 2008
and continued to deteriorate in the first quarter of 2009. These
conditions were brought about by a number of factors, which have
increased our exposure to both
mortgage credit and institutional credit risks. Factors that
have negatively affected the mortgage and credit markets
included:
|
|
|
|
|
the effect of changes in other financial institutions
underwriting standards in past years, which allowed for the
origination of significant amounts of new higher-risk mortgage
products in 2006 and 2007 and the early months of 2008. These
mortgages have performed particularly poorly during the current
housing and economic downturn, and have defaulted at
historically high rates. However, even with the tightening of
underwriting standards during 2008, economic conditions will
continue to negatively impact recent originations;
|
|
|
|
increases in unemployment;
|
|
|
|
declines in home prices nationally;
|
|
|
|
higher incidence of institutional insolvencies;
|
|
|
|
higher levels of foreclosures and delinquencies;
|
|
|
|
significant volatility in interest rates;
|
|
|
|
significantly lower levels of liquidity in institutional credit
markets;
|
|
|
|
wider credit spreads;
|
|
|
|
rating agency downgrades of mortgage-related securities and
financial institutions; and
|
|
|
|
declines in market rents and increased vacancy rates affecting
multifamily housing operators and investors.
|
The deteriorating economic conditions discussed above and the
effect of any current or future government actions to remedy
them have increased the uncertainty of future economic
conditions, including unemployment rates and home price changes.
While our forecast using our own home price index is for a
national decline of 5% to 10% in 2009, there continues to be
divergence among economists about the amount and timeframe of
decline that may occur. The following statistics illustrate the
credit deterioration of loans in our single-family mortgage
portfolio, which consists of single-family mortgage loans in our
mortgage-related investments portfolio and those backing our
PCs, Structured Securities and other mortgage-related guarantees.
Table 2
Credit Statistics, Single-Family Mortgage
Portfolio(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
03/31/2009
|
|
12/31/2008
|
|
09/30/2008
|
|
06/30/2008
|
|
03/31/2008
|
|
Delinquency
rate(2)
|
|
|
2.29
|
%
|
|
|
1.72
|
%
|
|
|
1.22
|
%
|
|
|
0.93
|
%
|
|
|
0.77
|
%
|
Non-performing assets (in
millions)(3)
|
|
$
|
63,326
|
|
|
$
|
47,959
|
|
|
$
|
35,497
|
|
|
$
|
27,480
|
|
|
$
|
22,379
|
|
REO inventory (in units)
|
|
|
29,145
|
|
|
|
29,340
|
|
|
|
28,089
|
|
|
|
22,029
|
|
|
|
18,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
03/31/2009
|
|
12/31/2008
|
|
09/30/2008
|
|
06/30/2008
|
|
03/31/2008
|
|
|
|
|
(in units, unless noted)
|
|
|
|
Loan
modifications(4)
|
|
|
24,623
|
|
|
|
17,695
|
|
|
|
8,456
|
|
|
|
4,687
|
|
|
|
4,246
|
|
REO acquisitions
|
|
|
13,988
|
|
|
|
12,296
|
|
|
|
15,880
|
|
|
|
12,410
|
|
|
|
9,939
|
|
REO disposition severity
ratio(5)
|
|
|
36.7
|
%
|
|
|
32.8
|
%
|
|
|
29.3
|
%
|
|
|
25.2
|
%
|
|
|
21.4
|
%
|
Single-family credit losses (in
millions)(6)
|
|
$
|
1,318
|
|
|
$
|
1,151
|
|
|
$
|
1,270
|
|
|
$
|
810
|
|
|
$
|
528
|
|
|
|
(1)
|
Consists of single-family mortgage loans for which we actively
manage credit risk, which are those loans held in our
mortgage-related investments portfolio as well as those loans
underlying our PCs, Structured Securities and other
mortgage-related guarantees and excluding certain Structured
Transactions and that portion of our Structured Securities that
are backed by Ginnie Mae Certificates.
|
(2)
|
Single-family delinquency rate information is based on the
number of loans that are 90 days or more past due and those
in the process of foreclosure, excluding Structured
Transactions. Mortgage loans whose contractual terms have been
modified under agreement with the borrower are not included if
the borrower is less than 90 days delinquent under the
modified terms. Delinquency rates for our single-family mortgage
portfolio including Structured Transactions were 2.41% and 1.83%
at March 31, 2009 and December 31, 2008, respectively. See
RISK MANAGEMENT Credit Risks
Credit Performance Delinquencies for
further information.
|
(3)
|
Includes those loans in our single-family mortgage portfolio,
based on unpaid principal balances, that are past due for
90 days or more or where contractual terms have been
modified as a troubled debt restructuring. Also includes the
carrying value of single-family REO properties.
|
(4)
|
Consist of modifications under agreement with the borrower.
Excludes forbearance agreements, which are made in certain
circumstances and under which reduced or no payments are
required during a defined period, as well as repayment plans,
which are separate agreements with the borrower to repay past
due amounts and return to compliance with the original terms.
|
(5)
|
Calculated as the aggregate amount of our losses recorded on
disposition of REO properties during the respective quarterly
period divided by the aggregate unpaid principal balances of the
related loans with the borrowers. The amount of losses
recognized on disposition of the properties is equal to the
amount by which the unpaid principal balance of loans exceeds
the amount of net sales proceeds from disposition of the
properties. Excludes other related credit losses, such as
property maintenance and costs, as well as related recoveries
from credit enhancements, such as mortgage insurance.
|
(6)
|
Consists of REO operations expense plus charge-offs, net of
recoveries from third-party insurance and other credit
enhancements. Excludes other market-based fair value losses,
such as losses on loans purchased and
other-than-temporary
impairments of securities. See RISK MANAGEMENT
Credit Risks Credit Performance
Credit Loss Performance for further information.
|
As the table above illustrates, we have experienced continued
deterioration in the performance of our single-family mortgage
portfolio due to several factors, including the following:
|
|
|
|
|
Reflecting the expansion of the housing and economic downturn to
a broader group of borrowers, in the first quarter of 2009 we
experienced a significant increase in delinquency rate of
fixed-rate amortizing loans, which
|
|
|
|
|
|
represents a more traditional mortgage product. The delinquency
rate for single-family fixed-rate amortizing loans increased to
2.25% at March 31, 2009 as compared to 1.69% at
December 31, 2008.
|
|
|
|
|
|
Certain loan groups within the single-family mortgage portfolio,
such as Alt-A and interest-only loans, as well as 2006 and 2007
vintage loans, continue to be larger contributors to our
worsening credit statistics. These loans have been more affected
by macroeconomic factors, such as recent declines in home
prices, which have resulted in erosion in the borrowers
equity. These loans are also concentrated in the West region.
The West region comprised 26% of the unpaid principal balances
of our single-family mortgage portfolio as of March 31,
2009, but accounted for 46% of our REO acquisitions in the first
quarter of 2009, based on the related loan amount prior to our
acquisition. In addition, states in the West region (especially
California, Arizona and Nevada) and Florida tend to have higher
average loan balances than the rest of the U.S. and were most
affected by the steep home price declines. California and
Florida were the states with the highest credit losses in the
first quarter of 2009 comprising 44% of our single-family credit
losses on a combined basis.
|
We have taken several steps during 2008 and continuing in 2009
designed to support homeowners and mitigate the growth of our
non-performing assets, some of which were undertaken at the
direction of FHFA. We continue to expand our efforts to increase
our use of foreclosure alternatives, and have expanded our staff
to assist our seller/servicers in completing loan modifications
and other outreach programs with the objective of keeping more
borrowers in their homes. We expect that many of these efforts
will have a negative impact on our financial results. See
MD&A EXECUTIVE SUMMARY Credit
Overview in the 2008 Annual Report for more information.
Some recent developments and initiatives include:
|
|
|
|
|
We completed approximately 40,000 workout plans and other
agreements with borrowers out of the estimated 349,000
single-family loans in our single-family mortgage portfolio that
were or became delinquent (90 days or more past due or were
in foreclosure) during the first quarter of 2009.
|
|
|
|
As discussed above, on March 4, 2009, we announced two new
mortgage initiatives under the MHA Program.
|
|
|
|
On March 5, 2009, we announced a plan to begin leasing our
REO property inventory on a month-to-month basis to qualified
tenants and former owners of these properties in order to
provide affected families with additional time to determine
their options.
|
These activities and those discussed in our 2008 Annual Report
will create fluctuations in our credit statistics. For example,
beginning in November 2008, we implemented a temporary
suspension of foreclosure transfers of occupied homes. This has
reduced the rate of growth of our REO inventory and of
charge-offs, a component of our credit losses, since November
2008 but caused our reserve for guarantee losses to rise. This
also has created an increase in the number of delinquent loans
that remain in our single-family mortgage portfolio, which
results in higher reported delinquency rates than without the
suspension of foreclosure transfers. In addition, the
implementation of the MHA Program in the second quarter of 2009
may cause the number of our forbearance agreements,
modifications and related losses, such as losses on loans
purchased, to rise. It is not possible at present to estimate
the extent to which these costs may be offset, if at all, by the
prevention or reduction of potential future costs of loan
defaults and foreclosures due to these changes in business
practices.
Our investments in non-agency mortgage-related securities, which
are primarily backed by subprime, MTA and
Alt-A loans,
also were affected by the deteriorating credit conditions in the
last half of 2008 and continuing into the first three months of
2009. The table below illustrates the increases in delinquency
rates for subprime first lien, MTA and
Alt-A loans
that back the non-agency mortgage-related securities we own.
Given the recent deterioration in the economic outlook and the
forecast for continued home price declines in 2009, the
performance of the loans backing these securities could continue
to deteriorate.
Table 3
Credit Statistics, Non-Agency Mortgage-Related Securities Backed
by Subprime, MTA and
Alt-A
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
03/31/2009
|
|
12/31/2008
|
|
09/30/2008
|
|
06/30/2008
|
|
03/31/2008
|
|
Delinquency
rates:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
42
|
%
|
|
|
38
|
%
|
|
|
35
|
%
|
|
|
31
|
%
|
|
|
27
|
%
|
MTA
|
|
|
36
|
|
|
|
30
|
|
|
|
24
|
|
|
|
18
|
|
|
|
12
|
|
Alt-A(2)
|
|
|
20
|
|
|
|
17
|
|
|
|
14
|
|
|
|
12
|
|
|
|
10
|
|
Cumulative collateral
loss:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
7
|
%
|
|
|
6
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
1
|
%
|
MTA
|
|
|
2
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Alt-A(2)
|
|
|
2
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Gross unrealized losses, pre-tax
(in millions)(4)(5)
|
|
$
|
27,475
|
|
|
$
|
30,671
|
|
|
$
|
22,411
|
|
|
$
|
25,858
|
|
|
$
|
28,065
|
|
Impairment loss for the three months ended
(in millions)(5)
|
|
$
|
6,956
|
|
|
$
|
6,794
|
|
|
$
|
8,856
|
|
|
$
|
826
|
|
|
$
|
|
|
|
|
(1)
|
Based on the number of loans that are 60 days or more past
due. Mortgage loans whose contractual terms have been modified
under agreement with the borrower are not included if the
borrower is less than 60 days delinquent under the modified
terms.
|
(2)
|
Excludes non-agency mortgage-related securities backed by other
loans primarily comprised of securities backed by home equity
lines of credit.
|
(3)
|
Based on the actual losses incurred on the collateral underlying
these securities. Actual losses incurred on the securities that
we hold are less than the losses on the underlying collateral as
presented in this table, as the securities we hold include
significant credit enhancements, particularly through
subordination.
|
(4)
|
Gross unrealized losses, pre-tax, represent the aggregate of the
amount by which amortized cost exceeds fair value measured at
the individual lot level.
|
(5)
|
Includes mortgage-related securities backed by subprime, MTA,
Alt-A and
other loans.
|
We held unpaid principal balances of $114.4 billion of
non-agency mortgage-related securities backed by subprime, MTA,
Alt-A and
other loans, in our mortgage-related investments portfolio as of
March 31, 2009, compared to $119.5 billion as of
December 31, 2008. We received monthly remittances of
principal repayments on these securities of $5.1 billion
during the first quarter of 2009, representing a partial return
of our investment in these securities. We recognized impairment
losses on non-agency mortgage-related securities backed by
subprime, MTA,
Alt-A and
other loans of approximately $6.9 billion for the first
quarter of 2009. As of March 31, 2009, we recognized an
aggregate of $23.4 billion of impairment losses on these
non-agency mortgage-related securities since the second quarter
of 2008, of which $13.8 billion is expected to be
recovered. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Recently Issued Accounting
Standards, Not Yet Adopted Additional Guidance
and Disclosures for Fair Value Measurements and Change in the
Impairment Model for Debt Securities Change in
the Impairment Model for Debt Securities to our
consolidated financial statements for information on how
other-than-temporary impairments will be recorded on our
financial statements commencing in the second quarter of 2009.
Gross unrealized losses, pre-tax, on securities backed by
subprime, MTA,
Alt-A and
other loans reflected in AOCI, decreased by $3.2 billion to
$27.5 billion at March 31, 2009. This decrease
includes the impact of $6.9 billion of impairment losses
recorded on non-agency mortgage-related securities during the
first quarter of 2009, which more than offset the declines in
non-agency mortgage asset prices that occurred during the first
quarter of 2009. We believe the declines in the fair value of
the non-agency mortgage-related securities are attributable to
poor underlying collateral performance and decreased liquidity
and larger risk premiums in the mortgage market.
Interest
Rate and Other Market Risks
Our mortgage-related investments portfolio activities expose us
to interest-rate risk and other market risks arising primarily
from the uncertainty as to when borrowers will pay the
outstanding principal balance of mortgage loans that are held or
underlie securities in our mortgage-related investments
portfolio, known as prepayment risk, and the resulting potential
mismatch in the timing of our receipt of cash flows related to
our assets versus the timing of payment of cash flows related to
our liabilities. As interest rates fluctuate, we use derivatives
to adjust the interest-rate characteristics of our debt funding
in order to more closely match those of our assets.
The recent market environment has been increasingly volatile.
Throughout 2008 and into 2009, we adjusted our interest rate
risk models to reflect rapidly changing market conditions. In
particular, prepayment models were dynamically adjusted to more
accurately reflect the current environment. Due to extreme
spread volatility, we adjusted interest-rate risk hedging
methodologies to more accurately attribute OAS spread volatility
and interest rate risk.
Operational
Risks
Operational risks are inherent in all of our business activities
and can become apparent in various ways, including accounting or
operational errors, business interruptions, fraud, failures of
the technology used to support our business activities,
difficulty in filling executive officer vacancies and other
operational challenges from failed or inadequate internal
controls. These operational risks may expose us to financial
loss, interfere with our ability to sustain timely
financial reporting, or result in other adverse consequences.
Management of our operational risks takes place through the
enterprise risk management framework, with the business areas
retaining primary responsibility for identifying, assessing and
reporting their operational risks.
As a result of managements evaluation of our disclosure
controls and procedures, our Interim Chief Executive Officer,
who is also performing the functions of principal financial
officer on an interim basis, has concluded that our disclosure
controls and procedures were not effective as of March 31,
2009, at a reasonable level of assurance. We are continuing to
work to improve our financial reporting governance process and
remediate material weaknesses and other deficiencies in our
internal controls. Although we continue to make progress on our
remediation plans, our material weaknesses have not been fully
remediated at this time. In view of our mitigating activities,
including our remediation efforts through March 31, 2009,
we believe that our interim consolidated financial statements
for the quarter ended March 31, 2009, have been prepared in
conformity with GAAP.
Off-Balance
Sheet Arrangements
We enter into certain business arrangements that are not
recorded on our consolidated balance sheets or may be recorded
in amounts that differ from the full contract or notional amount
of the transaction. Most of these arrangements relate to our
financial guarantee and securitization activity for which we
record guarantee assets and obligations, but the related
securitized assets are owned by third parties. These off-balance
sheet arrangements may expose us to potential losses in excess
of the amounts recorded on our consolidated balance sheets.
Our maximum potential off-balance sheet exposure to credit
losses relating to our PCs, Structured Securities and other
mortgage-related guarantees is primarily represented by the
unpaid principal balance of the related loans and securities
held by third parties, which was $1,379 billion and
$1,403 billion at March 31, 2009 and December 31,
2008, respectively. Based on our historical credit losses, which
in 2008 averaged approximately 20.1 basis points of the
aggregate unpaid principal balance of our PCs and Structured
Securities, we do not believe that the maximum exposure is
representative of our actual exposure on these guarantees.
Legislative
and Regulatory Matters
Pending
Legislation
On May 7, 2009, the House of Representatives passed a bill
that, among other things, would require originators to retain a
level of credit risk for certain mortgages that they sell,
enhance consumer disclosures, impose new servicing standards and
allow for assignee liability. If enacted, the legislation would
impact Freddie Mac and the overall mortgage market. However, it
is unclear when, or if, the Senate will consider comparable
legislation.
The House of Representatives has passed several bills that would
impact executive and employee compensation paid by companies
receiving federal financial assistance, including Freddie Mac.
One bill would impose a 90% tax on the aggregate bonuses
received by certain executives and employees of such companies.
Another bill would prohibit unreasonable and
excessive compensation by certain companies that have
received federal financial assistance and prohibit these
companies from paying non-performance based bonuses. Under this
bill, Treasury would be required to establish certain standards
regarding compensation payments. It is unclear when, or if, the
Senate will consider comparable legislation. The adoption of any
legislation that results in a significant tax on compensation or
that imposes significant compensation restrictions would likely
have an adverse impact on Freddie Macs ability to recruit
and retain executives and employees whose compensation would be
limited or reduced as a result of such legislation.
In March 2009, the House of Representatives passed a
housing-related bill that, among other items, includes
provisions intended to stem the rate of foreclosures by allowing
bankruptcy judges to modify the terms of mortgages on principal
residences for borrowers in Chapter 13 bankruptcy.
Specifically, the House bill would allow judges to adjust
interest rates, extend repayment terms and lower the outstanding
principal amount to the current estimated fair value of the
underlying property. On May 6, 2009, the Senate passed a
similar housing-related bill that did not include bankruptcy
cramdown provisions. It is unclear when, or if, the Senate will
reconsider other alternative bankruptcy-related legislation.
Affordable
Housing Goals
In March 2009, we reported to FHFA that we did not meet the 2008
housing goals or home purchase subgoals, but that we did meet
the multifamily special affordable target. We believe that
achievement of the goals and subgoals was infeasible in 2008
under the terms of the Federal Housing Enterprises Financial
Safety and Soundness Act of 1992, and accordingly submitted an
infeasibility analysis to FHFA. In March 2009, FHFA notified us
that it had determined that achievement of the housing goals and
home purchase subgoals was infeasible, with the exception of the
underserved areas goal. Based on our financial condition in
2008, FHFA concluded that achievement by us of the
underserved areas goal was feasible, but challenging.
Accordingly, FHFA decided not to require us to submit a housing
plan.
Under the Reform Act, the annual housing goals for Freddie Mac
and Fannie Mae in place for 2008 remain in effect for 2009,
except that within 270 days from July 30, 2008, FHFA
must review the 2009 housing goals to determine the feasibility
of such goals in light of current market conditions and, after
seeking public comment for up to 30 days, FHFA may make
adjustments to the 2009 goals consistent with market conditions.
On April 28, 2009, FHFA announced that it has analyzed
current market conditions and is issuing and seeking comments on
a proposed rule that would adjust the affordable housing goal
and home purchase subgoal levels for 2009. As proposed, Freddie
Macs goals and subgoals for 2009 would be as follows:
Table
4 Housing Goals and Home Purchase Subgoals for
2009(1)
|
|
|
|
|
|
|
Housing Goals
|
|
Low- and moderate-income goal
|
|
|
51
|
%
|
Underserved areas goal
|
|
|
37
|
|
Special affordable goal
|
|
|
23
|
|
Multifamily special affordable volume target (in billions)
|
|
$
|
3.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Purchase
|
|
|
Subgoals
|
|
Low- and moderate-income subgoal
|
|
|
40
|
%
|
Underserved areas subgoal
|
|
|
30
|
|
Special affordable subgoal
|
|
|
14
|
|
|
|
(1) |
An individual mortgage may qualify for more than one of the
goals or subgoals. Each of the goal and subgoal percentages will
be determined independently and cannot be aggregated to
determine a percentage of total purchases that qualifies for
these goals or subgoals.
|
The proposed rule would permit loans we own or guarantee that
are modified in accordance with the MHA Program to be treated as
mortgage purchases and count toward the housing goals. In
addition, the proposed rule would exclude from the 2009 housing
goals loans with original principal balances that exceed the
base nationwide conforming loan limits (e.g., $417,000
for a one-unit single-family property) in certain high-cost
areas and exceed 150% of the nationwide conforming loan limits
in Alaska, Guam, Hawaii and the Virgin Islands.
Effective beginning calendar year 2010, the Reform Act requires
that FHFA establish single-family and multifamily annual
affordable housing goals by regulation.
SELECTED
FINANCIAL
DATA(1)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(dollars in millions, except
|
|
|
|
share related amounts)
|
|
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
3,859
|
|
|
$
|
798
|
|
Non-interest income (loss)
|
|
|
(3,088
|
)
|
|
|
614
|
|
Non-interest expense
|
|
|
(11,559
|
)
|
|
|
(1,983
|
)
|
Net loss attributable to Freddie Mac
|
|
|
(9,851
|
)
|
|
|
(151
|
)
|
Net loss attributable to common stockholders
|
|
|
(10,229
|
)
|
|
|
(424
|
)
|
Per common share data:
|
|
|
|
|
|
|
|
|
Earnings (loss):
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(3.14
|
)
|
|
|
(0.66
|
)
|
Diluted
|
|
|
(3.14
|
)
|
|
|
(0.66
|
)
|
Cash common dividends
|
|
|
|
|
|
|
0.25
|
|
Weighted average common shares outstanding (in
thousands):(2)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,255,718
|
|
|
|
646,338
|
|
Diluted
|
|
|
3,255,718
|
|
|
|
646,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(dollars in millions)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
946,950
|
|
|
$
|
850,963
|
|
Short-term debt
|
|
|
453,312
|
|
|
|
435,114
|
|
Long-term senior debt
|
|
|
451,690
|
|
|
|
403,402
|
|
Long-term subordinated debt
|
|
|
4,509
|
|
|
|
4,505
|
|
All other liabilities
|
|
|
43,447
|
|
|
|
38,576
|
|
Total equity (deficit)
|
|
|
(6,008
|
)
|
|
|
(30,634
|
)
|
Portfolio Balances
|
|
|
|
|
|
|
|
|
Mortgage-related investments
portfolio(3)
|
|
|
867,104
|
|
|
|
804,762
|
|
Total PCs and Structured Securities
issued(4)
|
|
|
1,834,820
|
|
|
|
1,827,238
|
|
Total mortgage portfolio
|
|
|
2,246,503
|
|
|
|
2,207,476
|
|
Non-performing assets
|
|
|
63,845
|
|
|
|
48,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Ratios
|
|
|
|
|
|
|
|
|
Return on average
assets(5)
|
|
|
(4.4
|
)%
|
|
|
(0.1
|
)%
|
Non-performing assets
ratio(6)
|
|
|
3.3
|
|
|
|
1.2
|
|
Return on common
equity(7)
|
|
|
N/A
|
|
|
|
(23.3
|
)
|
Return on total Freddie Mac stockholders
equity(8)
|
|
|
N/A
|
|
|
|
(2.8
|
)
|
Dividend payout ratio on common
stock(9)
|
|
|
N/A
|
|
|
|
N/A
|
|
Equity to assets
ratio(10)
|
|
|
(2.0
|
)
|
|
|
2.7
|
|
Preferred stock to core capital
ratio(11)
|
|
|
N/A
|
|
|
|
36.8
|
|
|
|
(1)
|
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Change in Accounting Principles to
our consolidated financial statements for information regarding
accounting changes impacting the current period. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting Standards
in our 2008 Annual Report for information regarding accounting
changes impacting previously reported results.
|
(2)
|
For the three months ended March 31, 2009, includes the
weighted average number of shares that are associated with the
warrant for our common stock issued to Treasury as part of the
Purchase Agreement. This warrant is included in basic earnings
per share for the first quarter of 2009, because it is
unconditionally exercisable by the holder at a cost of $.00001
per share.
|
(3)
|
The mortgage-related investments portfolio presented on our
consolidated balance sheets differs from the mortgage-related
investments portfolio in this table because the consolidated
balance sheet amounts include valuation adjustments, discounts,
premiums and other deferred balances. See CONSOLIDATED
BALANCE SHEETS ANALYSIS Table 19
Characteristics of Mortgage Loans and Mortgage-Related
Securities in our Mortgage-Related Investments Portfolio
for more information.
|
(4)
|
Includes PCs and Structured Securities that are held in our
mortgage-related investments portfolio. See OUR
PORTFOLIOS Table 52 Freddie
Macs Total Mortgage Portfolio and Segment Portfolio
Composition for the composition of our total mortgage
portfolio. Excludes Structured Securities for which we have
resecuritized our PCs and Structured Securities. These
resecuritized securities do not increase our credit-related
exposure and consist of single-class Structured Securities
backed by PCs, REMICs, and principal-only strips. The notional
balances of interest-only strips are excluded because this line
item is based on unpaid principal balance. Includes other
guarantees issued that are not in the form of a PC, such as
long-term standby commitments and credit enhancements for
multifamily housing revenue bonds.
|
(5)
|
Ratio computed as annualized net loss attributable to Freddie
Mac divided by the simple average of the beginning and ending
balances of total assets.
|
(6)
|
Ratio computed as non-performing assets divided by the ending
unpaid principal balances of our total mortgage portfolio,
excluding non-Freddie Mac securities.
|
(7)
|
Ratio computed as annualized net loss attributable to common
stockholders divided by the simple average of the beginning and
ending balances of Total Freddie Mac stockholders equity
(deficit), net of preferred stock (at redemption value). Ratio
is not computed for periods in which Total Freddie Mac
stockholders equity (deficit) is less than zero.
|
(8)
|
Ratio computed as annualized net (loss) attributable to Freddie
Mac divided by the simple average of the beginning and ending
balances of total Freddie Mac stockholders equity
(deficit). Ratio is not computed for periods in which total
Freddie Mac stockholders equity (deficit) is less than
zero.
|
(9)
|
Ratio computed as common stock dividends declared divided by net
loss attributable to common stockholders. Ratio is not computed
for periods in which we report a net loss attributable to common
stockholders.
|
(10)
|
Ratio computed as the simple average of the beginning and ending
balances of Total Freddie Mac stockholders equity
(deficit) divided by the simple average of the beginning and
ending balances of total assets.
|
(11)
|
Ratio computed as preferred stock (excluding senior preferred
stock), at redemption value divided by core capital. Senior
preferred stock does not meet the statutory definition of core
capital. Ratio is not computed for periods in which core capital
is less than zero. See NOTE 9: REGULATORY
CAPITAL to our consolidated financial statements for more
information regarding core capital.
|
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations should be read in conjunction with our consolidated
financial statements including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position and results of operations.
Table 5
Summary Consolidated Statements of Operations GAAP
Results
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Net interest income
|
|
$
|
3,859
|
|
|
$
|
798
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
780
|
|
|
|
789
|
|
Gains (losses) on guarantee asset
|
|
|
(156
|
)
|
|
|
(1,394
|
)
|
Income on guarantee obligation
|
|
|
910
|
|
|
|
1,169
|
|
Derivative gains (losses)
|
|
|
181
|
|
|
|
(245
|
)
|
Gains (losses) on investment activity
|
|
|
(4,944
|
)
|
|
|
1,219
|
|
Gains (losses) on debt recorded at fair value
|
|
|
467
|
|
|
|
(1,385
|
)
|
Gains (losses) on debt retirement
|
|
|
(104
|
)
|
|
|
305
|
|
Recoveries on loans impaired upon purchase
|
|
|
50
|
|
|
|
226
|
|
Low-income housing tax credit partnerships
|
|
|
(106
|
)
|
|
|
(117
|
)
|
Trust management income (expense)
|
|
|
(207
|
)
|
|
|
3
|
|
Other income
|
|
|
41
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss)
|
|
|
(3,088
|
)
|
|
|
614
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
(11,559
|
)
|
|
|
(1,983
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
|
|
(10,788
|
)
|
|
|
(571
|
)
|
Income tax benefit
|
|
|
937
|
|
|
|
422
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(9,851
|
)
|
|
$
|
(149
|
)
|
Less: Net (income) attributable to noncontrolling interest
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Freddie Mac
|
|
$
|
(9,851
|
)
|
|
$
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
Net
Interest Income
Table 6 presents an analysis of net interest income,
including average balances and related yields earned on assets
and incurred on liabilities.
Table 6
Net Interest Income/Yield and Average Balance Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(3)
|
|
$
|
118,555
|
|
|
$
|
1,580
|
|
|
|
5.33
|
%
|
|
$
|
84,291
|
|
|
$
|
1,243
|
|
|
|
5.90
|
%
|
Mortgage-related securities
|
|
|
698,464
|
|
|
|
8,760
|
|
|
|
5.02
|
|
|
|
628,721
|
|
|
|
8,133
|
|
|
|
5.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related investments portfolio
|
|
|
817,019
|
|
|
|
10,340
|
|
|
|
5.06
|
|
|
|
713,012
|
|
|
|
9,376
|
|
|
|
5.26
|
|
Non-mortgage-related securities
|
|
|
11,197
|
|
|
|
211
|
|
|
|
7.53
|
|
|
|
30,565
|
|
|
|
313
|
|
|
|
4.10
|
|
Cash and cash equivalents
|
|
|
49,932
|
|
|
|
76
|
|
|
|
0.61
|
|
|
|
8,891
|
|
|
|
88
|
|
|
|
3.90
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
33,605
|
|
|
|
18
|
|
|
|
0.22
|
|
|
|
14,435
|
|
|
|
119
|
|
|
|
3.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
911,753
|
|
|
|
10,645
|
|
|
|
4.67
|
|
|
|
766,903
|
|
|
|
9,896
|
|
|
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
362,566
|
|
|
|
(1,122
|
)
|
|
|
(1.24
|
)
|
|
|
204,650
|
|
|
|
(2,044
|
)
|
|
|
(3.95
|
)
|
Long-term
debt(4)
|
|
|
521,151
|
|
|
|
(5,364
|
)
|
|
|
(4.12
|
)
|
|
|
538,295
|
|
|
|
(6,725
|
)
|
|
|
(4.99
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
883,717
|
|
|
|
(6,486
|
)
|
|
|
(2.94
|
)
|
|
|
742,945
|
|
|
|
(8,769
|
)
|
|
|
(4.70
|
)
|
Expense related to
derivatives(5)
|
|
|
|
|
|
|
(300
|
)
|
|
|
(0.13
|
)
|
|
|
|
|
|
|
(329
|
)
|
|
|
(0.18
|
)
|
Impact of net non-interest-bearing funding
|
|
|
28,036
|
|
|
|
|
|
|
|
0.09
|
|
|
|
23,958
|
|
|
|
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
911,753
|
|
|
|
(6,786
|
)
|
|
|
(2.98
|
)
|
|
$
|
766,903
|
|
|
|
(9,098
|
)
|
|
|
(4.73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
|
3,859
|
|
|
|
1.69
|
|
|
|
|
|
|
|
798
|
|
|
|
0.43
|
|
Fully taxable-equivalent
adjustments(6)
|
|
|
|
|
|
|
102
|
|
|
|
0.05
|
|
|
|
|
|
|
|
107
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield (fully taxable-equivalent basis)
|
|
|
|
|
|
$
|
3,961
|
|
|
|
1.74
|
|
|
|
|
|
|
$
|
905
|
|
|
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes mortgage loans and mortgage-related securities traded,
but not yet settled.
|
(2)
|
For securities, we calculated average balances based on their
unpaid principal balance plus their associated deferred fees and
costs (e.g., premiums and discounts), but excluded the
effect of
mark-to-fair-value
changes.
|
(3)
|
Non-performing loans, where interest income is recognized when
collected, are included in average balances.
|
(4)
|
Includes current portion of long-term debt.
|
(5)
|
Represents changes in fair value of derivatives in cash flow
hedge relationships that were previously deferred in AOCI and
have been reclassified to earnings as the associated hedged
forecasted issuance of debt and mortgage purchase transactions
affect earnings. 2008 also includes the accrual of periodic cash
settlements of all derivatives in qualifying hedge accounting
relationships.
|
(6)
|
The determination of net interest income/yield (fully
taxable-equivalent basis), which reflects fully
taxable-equivalent adjustments to interest income, involves the
conversion of tax-exempt sources of interest income to the
equivalent amounts of interest income that would be necessary to
derive the same net return if the investments had been subject
to income taxes using our federal statutory tax rate of 35%.
|
Net interest income and net interest yield on a fully
taxable-equivalent basis increased during the first quarter of
2009 compared to the first quarter of 2008 primarily due to:
(a) a decrease in funding costs as a result of the
replacement of higher cost short- and long-term debt with lower
cost debt issuances; (b) a significant increase in the
average size of our mortgage-related investments portfolio
including the purchases of fixed-rate assets; and
(c) $715 million of income related to the accretion of
other-than-temporary
impairments of investments in
available-for-sale
securities recorded primarily during the second half of 2008.
During the first quarter of 2009, our short-term funding
balances increased significantly when compared to the first
quarter of 2008. Our use of short-term debt funding has been
driven by varying levels of demand for our long-term and
callable debt in the worldwide financial markets in 2008 and the
first quarter of 2009. Recently, the Federal Reserve has been an
active purchaser in the secondary market of our long-term debt
under its purchase program and, as a result, spreads on our debt
and access to the debt markets improved toward the end of the
first quarter of 2009. Due to our limited ability to issue
long-term and callable debt during the second half of 2008 and
part of the first quarter of 2009, we increased our use of a mix
of derivatives and short-term debt to synthetically create the
substantive economic equivalent of various longer-term fixed
rate debt funding structures. However, since these derivatives
are not in hedge accounting relationships the accrual of
periodic settlements related to these derivatives is not
recognized in net interest income but rather is recognized in
gains (losses) on derivatives. The use of these derivatives may
expose us to additional counterparty credit risk. See
Non-Interest Income (Loss) Derivative
Overview for additional information.
The increase in our mortgage-related investments portfolio
resulted from our acquiring and holding increased amounts of
mortgage loans and mortgage-related securities to provide
additional liquidity to the mortgage market. Also, during the
first quarter of 2009, continued liquidity concerns in the
market resulted in more favorable investment
opportunities for agency mortgage-related securities at wider
spreads. In response, we increased our purchase activities,
resulting in an increase in the average balance of our
interest-earning assets.
The increases in net interest income and net interest yield on a
fully taxable-equivalent basis during the first quarter of 2009
were partially offset by the impact of declining interest rates
on floating rate assets held in our mortgage-related investments
portfolio. We also increased our cash and other investments
portfolio during the first quarter of 2009 compared to the first
quarter of 2008, and shifted from higher-yielding, longer-term
non-mortgage-related securities to lower-yielding, shorter-term
cash and cash equivalents and securities purchased under
agreements to resell. This shift, in combination with lower
short-term rates, also partially offset the increase in net
interest income and net interest yield.
Non-Interest
Income (Loss)
Management
and Guarantee Income
Table 7 provides summary information about management and
guarantee income. Management and guarantee income consists of
contractual amounts due to us (reflecting buy-ups and buy-downs
to base management and guarantee fees) as well as amortization
of certain
pre-2003
deferred fees received by us that were recorded as deferred
income as a component of other liabilities. Beginning in 2003,
delivery and buy-down fees are reflected within income on
guarantee obligation as the guarantee obligation is amortized.
Table 7
Management and Guarantee Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee
fees(1)
|
|
$
|
782
|
|
|
|
17.4
|
|
|
$
|
757
|
|
|
|
17.4
|
|
Amortization of deferred fees included in other liabilities
|
|
|
(2
|
)
|
|
|
0.0
|
|
|
|
32
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total management and guarantee income
|
|
$
|
780
|
|
|
|
17.4
|
|
|
$
|
789
|
|
|
|
18.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized balance of deferred fees included in other
liabilities, at period end
|
|
$
|
181
|
|
|
|
|
|
|
$
|
379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Consists of management and guarantee fees related to all issued
and outstanding guarantees, including those issued prior to
adoption of FIN 45 in January 2003, which did not require
the establishment of a guarantee asset.
|
Management and guarantee income decreased slightly for the three
months ended March 31, 2009 compared to the three months
ended March 31, 2008 primarily due to a decrease in
amortization of
pre-2003
deferred fees. This decrease was partially offset by a higher
amount of contractual management and guarantee fee income
resulting from higher average balances of our PCs and Structured
Securities in the first quarter of 2009. The ending balance of
our issued PCs and Structured Securities increased by 2% and
10%, during the first quarters of 2009 and 2008, respectively,
on an annualized basis.
Gains
(Losses) on Guarantee Asset
Upon issuance of a financial guarantee, we record a guarantee
asset on our consolidated balance sheets representing the fair
value of the management and guarantee fees we expect to receive
over the life of our PCs and Structured Securities. Subsequent
changes in the fair value of the future cash flows of our
guarantee asset are reported in the current period income as
gains (losses) on guarantee asset.
The change in fair value of our guarantee asset reflects:
|
|
|
|
|
reductions related to the management and guarantee fees received
that are considered a return of our recorded investment in our
guarantee asset; and
|
|
|
|
changes in the fair value of management and guarantee fees we
expect to receive over the life of the financial guarantee.
|
Contractual management and guarantee fees shown in Table 8
represent cash received in each period for those financial
guarantees with an established guarantee asset. A portion of
these contractual management and guarantee fees is attributed to
imputed interest income on the guarantee asset.
Table 8
Attribution of Change Gains (Losses) on Guarantee
Asset
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Contractual management and guarantee fees
|
|
$
|
(733
|
)
|
|
$
|
(689
|
)
|
Portion related to imputed interest income
|
|
|
249
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
Return of investment on guarantee asset
|
|
|
(484
|
)
|
|
|
(474
|
)
|
Change in fair value of management and guarantee fees
|
|
|
328
|
|
|
|
(920
|
)
|
|
|
|
|
|
|
|
|
|
Gains (losses) on guarantee asset
|
|
$
|
(156
|
)
|
|
$
|
(1,394
|
)
|
|
|
|
|
|
|
|
|
|
Contractual management and guarantee fees increased in the first
quarter of 2009 as compared to the first quarter of 2008,
primarily due to increases in the average balance of our PCs and
Structured Securities issued.
As shown in the table above, the change in fair value of
management and guarantee fees was $328 million in the first
quarter of 2009 compared to $(920) million in the first
quarter of 2008. This increase in the gain on our guarantee
asset in the first quarter of 2009 was principally attributed to
an improvement in the fair values of excess-servicing,
interest-only mortgage securities, compared to a decline in fair
values of such securities during the first quarter of 2008. Our
valuation methodology for the guarantee asset uses market-based
information, including market values of excess-servicing,
interest-only mortgage securities, to determine the fair value
of future cash flows associated with the guarantee asset.
Income
on Guarantee Obligation
Upon issuance of our guarantee, we record a guarantee obligation
on our consolidated balance sheets representing the estimated
fair value of our obligation to perform under the terms of the
guarantee. Our guarantee obligation is amortized into income
using a static effective yield determined at inception of the
guarantee based on forecasted repayments of the principal
balances on loans underlying the guarantee. See CRITICAL
ACCOUNTING POLICIES AND ESTIMATES Application of the
Static Effective Yield Method to Amortize the Guarantee
Obligation in our 2008 Annual Report for additional
information on application of the static effective yield method.
The static effective yield is periodically evaluated and
amortization is adjusted when significant changes in economic
events cause a shift in the pattern of our economic release from
risk. When this type of change is required, a cumulative
catch-up adjustment, which could be significant in a given
period, will be recognized. In the first quarter of 2009, we
enhanced our methodology for evaluating significant changes in
economic events to be more in line with the current economic
environment and to monitor the rate of amortization on our
guarantee obligation so that it remains reflective of our
expected duration of losses.
Table 9 provides information about the components of income
on guarantee obligation.
Table 9
Income on Guarantee Obligation
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Amortization income related to:
|
|
|
|
|
|
|
|
|
Static effective yield
|
|
$
|
775
|
|
|
$
|
580
|
|
Cumulative catch-up
|
|
|
135
|
|
|
|
589
|
|
|
|
|
|
|
|
|
|
|
Total income on guarantee obligation
|
|
$
|
910
|
|
|
$
|
1,169
|
|
|
|
|
|
|
|
|
|
|
Amortization income decreased primarily due to less significant
cumulative catch-up adjustments partially offset by higher
static effective yield rates during the first quarter of 2009 as
compared to the first quarter of 2008. The cumulative
catch-up
adjustments recognized during the first quarter of 2008 were
principally due to more significant declines in home prices
during that period. We estimate that the national decline in
home prices, based on our own index of our single-family
mortgage portfolio was 1.4% and 2.9% during the first quarters
of 2009 and 2008, respectively.
Derivative
Overview
During 2008, we elected cash flow hedge accounting relationships
for certain commitments to sell mortgage-related securities;
however, we discontinued hedge accounting for these derivative
instruments in December 2008. In addition, during 2008, we
designated certain derivative positions as cash flow hedges of
changes in cash flows associated with our forecasted issuances
of debt, consistent with our risk management goals, in an effort
to reduce interest rate risk related volatility in our
consolidated statements of operations. In conjunction with our
entry into conservatorship on September 6, 2008, we
determined that we could no longer assert that the associated
forecasted issuances of debt were probable of occurring and, as
a result, we ceased designating derivative positions as cash
flow
hedges associated with forecasted issuances of debt. The
previous deferred amount related to these hedges remains in our
AOCI balance and will be recognized into earnings over the
expected time period for which the forecasted issuances of debt
impact earnings. Any subsequent changes in fair value of those
derivative instruments are included in derivative gains (losses)
on our consolidated statements of operations. As a result of our
discontinuance of this hedge accounting strategy, we transferred
$27.6 billion in notional amount and $(488) million in
fair value from open cash flow hedges to closed cash flow hedges
on September 6, 2008. For a discussion of the impact of
derivatives on our consolidated financial statements and our
discontinuation of derivatives designated as cash flow hedges
see NOTE 10: DERIVATIVES to our consolidated
financial statements.
Table 10 presents the gains and losses related to
derivatives that were not accounted for in hedge accounting
relationships. Derivative gains (losses) represents the change
in fair value of derivatives not accounted for in hedge
accounting relationships because the derivatives did not qualify
for, or we did not elect to pursue, hedge accounting, resulting
in fair value changes being recorded to earnings. Derivative
gains (losses) also includes the accrual of periodic settlements
for derivatives that are not in hedge accounting relationships.
Although derivatives are an important aspect of our management
of interest-rate risk, they generally increase the volatility of
reported net loss, particularly when they are not accounted for
in hedge accounting relationships.
Table 10
Derivative Gains (Losses)
|
|
|
|
|
|
|
|
|
|
|
Derivative Gains
(Losses)(1)
|
|
Derivatives not Designated as Hedging
|
|
Three Months Ended March 31,
|
|
Instruments under
SFAS 133(2)
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
|
Receive-fixed
|
|
|
|
|
|
|
|
|
Foreign-currency denominated
|
|
$
|
187
|
|
|
$
|
193
|
|
U.S. dollar denominated
|
|
|
(1,803
|
)
|
|
|
9,503
|
|
|
|
|
|
|
|
|
|
|
Total receive-fixed swaps
|
|
|
(1,616
|
)
|
|
|
9,696
|
|
Pay-fixed
|
|
|
6,705
|
|
|
|
(15,133
|
)
|
Basis (floating to floating)
|
|
|
1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total interest-rate swaps
|
|
|
5,090
|
|
|
|
(5,435
|
)
|
Option-based:
|
|
|
|
|
|
|
|
|
Call swaptions
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
(3,387
|
)
|
|
|
3,240
|
|
Written
|
|
|
117
|
|
|
|
(6
|
)
|
Put swaptions
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
45
|
|
|
|
(125
|
)
|
Written
|
|
|
13
|
|
|
|
3
|
|
Other option-based
derivatives(3)
|
|
|
25
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
Total option-based
|
|
|
(3,187
|
)
|
|
|
3,136
|
|
Futures
|
|
|
28
|
|
|
|
647
|
|
Foreign-currency
swaps(4)
|
|
|
(573
|
)
|
|
|
1,237
|
|
Forward purchase and sale commitments
|
|
|
(412
|
)
|
|
|
511
|
|
Credit derivatives
|
|
|
1
|
|
|
|
4
|
|
Swap guarantee derivatives
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
916
|
|
|
|
100
|
|
Accrual of periodic settlements:
|
|
|
|
|
|
|
|
|
Receive-fixed interest rate
swaps(5)
|
|
|
1,088
|
|
|
|
73
|
|
Pay-fixed interest rate swaps
|
|
|
(1,942
|
)
|
|
|
(477
|
)
|
Foreign-currency swaps
|
|
|
49
|
|
|
|
57
|
|
Other
|
|
|
70
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total accrual of periodic settlements
|
|
|
(735
|
)
|
|
|
(345
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
181
|
|
|
$
|
(245
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Gains (losses) are reported as derivative gains (losses) on our
consolidated statements of operations.
|
(2)
|
See NOTE 10: DERIVATIVES to our consolidated
financial statements for additional information about the
purpose of entering into derivatives not designated as hedging
instruments and our overall risk management strategies.
|
(3)
|
Primarily represents purchased interest rate caps and floors, as
well as certain written options, including guarantees of stated
final maturity of issued Structured Securities and written call
options on PCs we issued.
|
(4)
|
Foreign-currency swaps are defined as swaps in which the net
settlement is based on one leg calculated in a foreign-currency
and the other leg calculated in U.S. dollars.
|
(5)
|
Includes imputed interest on zero-coupon swaps.
|
We use receive- and pay-fixed interest rate swaps to adjust the
interest-rate characteristics of our debt funding in order to
more closely match changes in the interest-rate characteristics
of our mortgage-related assets. We also use derivatives to
synthetically create the substantive economic equivalent of
various debt funding structures. For example, the combination of
a series of short-term debt issuances over a defined period and
a pay-fixed interest rate swap with the same maturity as the
last debt issuance is the substantive economic equivalent of a
long-term fixed-rate debt instrument of comparable maturity. Due
to limits on our ability to issue long-term and callable debt
beginning in the second half of 2008 and part of the first
quarter of 2009, we increased our use of pay-fixed interest rate
swaps. However, the use of these derivatives may expose us to
additional counterparty credit risk. For a discussion regarding
our ability to issue debt see LIQUIDITY AND CAPITAL
RESOURCES Liquidity Debt
Securities. During the first quarter of 2009, fair
value gains on our pay-fixed interest rate swaps of
$6.7 billion were partially offset by losses on our
receive-fixed interest rate swaps of $1.6 billion as
longer-term swap interest rates increased, resulting in an
overall gain recorded for derivatives.
Additionally, we use swaptions and other option-based
derivatives to adjust the characteristics of our debt in
response to changes in the expected lives of mortgage-related
assets in our mortgage-related investments portfolio. We
recorded losses of $3.4 billion on our purchased call
swaptions during the three months ended March 31, 2009,
compared to gains of $3.2 billion during the three months
ended March 31, 2008. The losses during the three months
ended March 31, 2009 were attributable to increasing swap
interest rates and a decrease in implied volatility, compared to
the gains during the three months ended March 31, 2008,
which were attributable to decreasing swap interest rates and an
increase in implied volatility.
As a result of our election of the fair value option for our
foreign-currency denominated debt, foreign-currency translation
gains and losses and fair value adjustments related to our
foreign-currency denominated debt are recognized on our
consolidated statements of operations as gains (losses) on debt
recorded at fair value. We use a combination of foreign-currency
swaps and foreign-currency denominated receive-fixed interest
rate swaps to hedge the changes in fair value of our
foreign-currency denominated debt related to fluctuations in
exchange rates and interest rates, respectively.
For the three months ended March 31, 2009, we recognized
fair value gains of $467 million on our foreign-currency
denominated debt, consisting of $580 million in translation
gains and $(113) million related to interest-rate and
instrument-specific credit risk adjustments. Derivative gains
(losses) on foreign-currency swaps of $(573) million
largely offset fair value translation gains of $580 million
on our foreign-currency denominated debt. In addition,
derivative gains (losses) of $187 million on
foreign-currency denominated receive-fixed interest rate swaps
largely offset the interest-rate and instrument-specific credit
risk adjustments included in gains (losses) on debt recorded at
fair value for the three months ended March 31, 2009.
For the three months ended March 31, 2008, we recognized
fair value losses of $1.4 billion on our foreign-currency
denominated debt, consisting of $1.2 billion in translation
losses and $(171) million related to interest-rate and
instrument-specific credit risk adjustments. Derivative gains
(losses) on foreign-currency swaps of $1.2 billion offset
fair value translation losses of $1.2 billion on our
foreign-currency denominated debt. In addition, derivative gains
(losses) of $193 million on foreign-currency denominated
receive-fixed interest rate swaps largely offset the
interest-rate and instrument-specific credit risk adjustments
included in gains (losses) on debt recorded at fair value for
the three months ended March 31, 2008.
For a discussion of the instrument-specific credit risk and our
election to adopt the fair value option on our foreign-currency
denominated debt see NOTE 17: FAIR VALUE
DISCLOSURES Fair Value Election
Foreign-Currency Denominated Debt with the Fair Value Option
Elected in our 2008 Annual Report.
Gains
(Losses) on Investment Activity
Gains (losses) on investment activity includes gains and losses
on certain assets where changes in fair value are recognized
through earnings, gains and losses related to sales, impairments
and other valuation adjustments. Table 11 summarizes the
components of gains (losses) on investment activity.
Table 11
Gains (Losses) on Investment Activity
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Gains (losses) on trading
securities(1)
|
|
$
|
2,131
|
|
|
$
|
971
|
|
Gains (losses) on sale of mortgage
loans(2)
|
|
|
151
|
|
|
|
71
|
|
Gains (losses) on sale of
available-for-sale
securities
|
|
|
51
|
|
|
|
215
|
|
Impairments on
available-for-sale
securities
|
|
|
(7,130
|
)
|
|
|
(71
|
)
|
Lower-of-cost-or-fair-value
adjustments
|
|
|
(129
|
)
|
|
|
33
|
|
Gains (losses) on mortgage loans elected at fair value
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) on investment activity
|
|
$
|
(4,944
|
)
|
|
$
|
1,219
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes
mark-to-fair
value adjustments recorded in accordance with EITF
99-20 on
securities classified as trading.
|
(2)
|
Represents gains (losses) on mortgage loans sold in connection
with securitization transactions.
|
Gains
(Losses) on Trading Securities
We recognized net gains on trading securities of
$2.1 billion for the first quarter of 2009, as compared to
net gains of $971 million for the first quarter of 2008.
The unpaid principal balance of our securities classified as
trading was approximately $253 billion at March 31,
2009 compared to approximately $103 billion at
March 31, 2008 primarily due to our increased purchases of
agency mortgage-related securities. The increased balance in our
trading portfolio combined with tightening OAS levels,
contributed $1.0 billion to the gains on these trading
securities for the first quarter of 2009. In addition, during
the first quarter of 2009, we sold agency securities classified
as trading with unpaid principal balances of approximately
$36 billion, which generated realized gains of
$1.1 billion.
Impairments
on
Available-For-Sale
Securities
During the first quarter of 2009, we recorded
other-than-temporary
impairments related to investments in
available-for-sale
securities of $7.1 billion, of which approximately
$6.9 billion related to non-agency mortgage-related
securities backed by subprime, MTA,
Alt-A and
other loans. The remaining $0.2 billion related to
other-than-temporary
impairments of
available-for-sale
non-mortgage-related asset-backed securities in our cash and
other investments portfolio where we did not have the intent to
hold to a forecasted recovery of the unrealized losses. The
decision to impair these securities is consistent with our
consideration of these securities as a contingent source of
liquidity. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Recently Issued Accounting
Standards, Not Yet Adopted Additional Guidance
and Disclosures for Fair Value Measurements and Change in the
Impairment Model for Debt Securities Change in the
Impairment Model for Debt Securities to our
consolidated financial statements for information on how
other-than-temporary impairments will be recorded on our
financial statements commencing in the second quarter of 2009.
During the first quarter of 2008, we recognized $71 million
of
other-than-temporary
impairments related to investments in
available-for-sale
securities, including $68 million attributed to
$1.3 billion of obligations of states and political
subdivisions in an unrealized loss position that we did not have
the intent to hold to a forecasted recovery.
See CONSOLIDATED BALANCE SHEETS ANALYSIS
Mortgage-Related Investments Portfolio
Other-Than-Temporary
Impairments on Available-for-Sale Mortgage-Related
Securities for additional information.
Gains
(Losses) on Debt Recorded at Fair Value
We elected the fair value option for our foreign-currency
denominated debt effective January 1, 2008. Accordingly,
foreign-currency exposure is a component of gains (losses) on
debt recorded at fair value. We manage the foreign-currency
exposure associated with our foreign-currency denominated debt
through the use of derivatives. For the three months ended
March 31, 2009, we recognized fair value gains of
$467 million on our foreign-currency denominated debt
primarily due to the U.S. dollar strengthening relative to
the Euro. However, the U.S. dollar weakened for the three
months ended March 31, 2008, contributing to our
recognition of fair value losses of $1.4 billion on our
foreign-currency denominated debt. See Derivative
Overview for additional information about how we
mitigate changes in the fair value of our foreign-currency
denominated debt by using derivatives.
Gains
(Losses) on Debt Retirement
Gains (losses) on debt retirement were $(104) million and
$305 million during the three months ended March 31,
2009 and 2008, respectively. This change was due to a decreased
level of call activity involving our debt with coupon levels
that increase at pre-determined intervals.
Recoveries
on Loans Impaired Upon Purchase
Recoveries on loans impaired upon purchase represent the
recapture into income of previously recognized losses on loans
purchased and provision for credit losses associated with
purchases of delinquent loans under our financial guarantee.
Recoveries occur when a non-performing loan is repaid in full or
when at the time of foreclosure the estimated fair value of the
acquired property, less costs to sell, exceeds the carrying
value of the loan. For impaired loans where the borrower has
made required payments that return the loan to less than
90 days delinquent, the recovery amounts are instead
accreted into interest income over time as periodic payments are
received.
During the three months ended March 31, 2009 and 2008, we
recognized recoveries on loans impaired upon purchase of
$50 million and $226 million, respectively. Our
recoveries on impaired loans decreased due to a lower rate of
loan payoffs and a higher proportion of modified loans among
those purchased during the first quarter of 2009, as compared to
the first quarter of 2008. In addition, our temporary
suspensions of foreclosure transfers on occupied homes during
the first quarter of 2009 reduced our recognition of recoveries.
Trust
Management Income (Expense)
Trust management income (expense) represents the amounts we
earn as administrator, issuer and trustee, net of related
expenses, related to the management of remittances of principal
and interest on loans underlying our PCs and Structured
Securities. Trust management income (expense) was
$(207) million and $3 million in the first quarter of
2009 and first quarter of 2008, respectively. We experienced
trust management expenses associated with shortfalls in interest
payments on PCs, known as compensating interest, which
significantly exceeded our trust management income during the
first quarter of 2009. The increase in expense for these
shortfalls was attributable to significantly higher refinancing
activity and lower interest income on trust assets, which we
receive as fee income, in the first quarter of 2009, as compared
to the first quarter of 2008. If mortgage interest rates remain
low, we expect refinancing activity to remain elevated in the
near term and our trust management expenses will likely exceed
our related income. See MD&A CONSOLIDATED
RESULTS OF OPERATIONS Segment
Earnings-Results Single-Family
Guarantee in our 2008 Annual Report for further
information on compensating interest.
Other
Income (Losses)
Other income (losses) primarily consists of resecuritization
fees, net hedging gains and losses, fees associated with
servicing and technology-related programs, fees related to
multifamily loans (including application and other fees) and
various other fees received from mortgage originators and
servicers. Other income (losses) declined to $41 million in
the first quarter of 2009 compared to $44 million in the
first quarter of 2008.
Non-Interest
Expense
Table 12 summarizes the components of non-interest expense.
Table 12
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
207
|
|
|
$
|
231
|
|
Professional services
|
|
|
60
|
|
|
|
72
|
|
Occupancy expense
|
|
|
18
|
|
|
|
15
|
|
Other administrative expenses
|
|
|
87
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
372
|
|
|
|
397
|
|
Provision for credit losses
|
|
|
8,791
|
|
|
|
1,240
|
|
REO operations expense
|
|
|
306
|
|
|
|
208
|
|
Losses on loans purchased
|
|
|
2,012
|
|
|
|
51
|
|
Other expenses
|
|
|
78
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
11,559
|
|
|
$
|
1,983
|
|
|
|
|
|
|
|
|
|
|
Administrative
Expenses
Administrative expenses decreased for the three months ended
March 31, 2009, compared to the three months ended
March 31, 2008, in part due to a decrease in the number of
consultants and full-time employees as well as other cost
reduction measures.
Provision
for Credit Losses
Our reserves for mortgage loan and guarantee losses reflects our
best projection of defaults we believe are likely as a result of
loss events that have occurred through March 31, 2009. The
substantial deterioration in the national housing market, the
uncertainty in other macroeconomic factors and the uncertainty
of the effect of any current or future government actions to
address the economic and housing crisis makes forecasting of
default rates increasingly imprecise. Our reserves also include
the impact of our projections of the results of strategic loss
mitigation initiatives, including our temporary suspensions of
certain foreclosure transfers, a higher volume of loan
modifications, and projections of recoveries through repurchases
by seller/servicers of defaulted loans due to failure to follow
contractual underwriting requirements at the time of the loan
origination. An inability to realize the benefits of our loss
mitigation plans, a lower realized rate of seller/servicer
repurchases or default rates that exceed our current projections
will cause our losses to be significantly higher than those
currently estimated.
The provision for credit losses was $8.8 billion in the
first quarter of 2009 compared to $1.2 billion in the first
quarter of 2008, as continued weakening in the housing market
and a rapid rise in unemployment affected our single-family
mortgage portfolio. See Table 2 Credit
Statistics, Single-Family Mortgage Portfolio for a
presentation of the quarterly trend in the deterioration of our
credit statistics. For more information regarding how we derive
our estimate for the provision for credit losses, see
MD&A CRITICAL ACCOUNTING POLICIES AND
ESTIMATES in our 2008 Annual Report. We recorded a
$7.1 billion increase in our loan loss reserve, which is a
reserve for credit losses on loans within our mortgage-related
investments portfolio and mortgages underlying our PCs,
Structured Securities and other mortgage-related guarantees, at
March 31, 2009 as a result of:
|
|
|
|
|
increased estimates of incurred losses on single-family mortgage
loans that are expected to experience higher default rates. Our
estimates of incurred losses are higher for single-family loans
we purchased or guaranteed in certain years, particularly those
we purchased during 2006, 2007 and to a lesser extent 2005 and
the first half of 2008;
|
|
|
|
an observed increase in delinquency timeframes resulting from
temporary suspensions of foreclosure transfers as well as an
increase in the percentage of loans that entered the foreclosure
process. We have experienced more significant increases in
delinquency and foreclosure starts concentrated in certain
regions of the U.S., as well as loans with second lien,
third-party financing. For example, as of March 31, 2009,
single-family mortgage loans in the states of California and
Florida comprise 14% and 7% of our single-family mortgage
portfolio, respectively; however the loans in these states have
delinquency rates of 3.4% and 6.5%, respectively, compared to
2.29% for the total single-family mortgage portfolio. Similarly,
as of March 31, 2009, 14% of loans in our single-family
mortgage portfolio have second lien, third-party financing;
however we estimate that these loans comprise 24% of our
delinquent loans, based on unpaid principal balances;
|
|
|
|
increases in the estimated average loss per loan, or severity of
losses, net of expected recoveries from credit enhancements,
driven in part by declines in home sales and home prices. See
Table 2 Credit Statistics, Single-Family
Mortgage Portfolio for quarterly trends in our REO
disposition severity ratios and other credit-related statistics.
The states with the largest declines in home prices in the last
year and highest severity of losses include California, Florida,
Nevada and Arizona; and
|
|
|
|
increases in counterparty exposure related to our estimates of
recoveries through repurchases by seller/servicers of defaulted
loans due to failure to follow contractual underwriting
requirements at origination and under separate recourse
agreements. Several of our seller/servicers have been acquired
by the FDIC, declared bankruptcy or merged with other
institutions. In addition, certain of these counterparties have
sought or received additional equity capital during the first
quarter of 2009. These and other events increase our
counterparty exposure, or the likelihood that we may bear the
risk of mortgage credit losses without the benefit of recourse,
if any, to our counterparty. See RISK
MANAGEMENT Credit Risks Institutional
Credit Risk for additional information.
|
We expect our provisions for credit losses will likely remain
high during 2009. The likelihood that our provision for credit
losses will remain high in future periods will depend on a
number of factors, including the impact of the MHA Program
on our loss mitigation efforts, changes in property values,
regional economic conditions, third-party mortgage insurance
coverage and recoveries and the realized rate of seller/servicer
repurchases.
REO
Operations Expense
The increase in REO operations expense for the three months
ended March 31, 2009, as compared to the three months ended
March 31, 2008, was primarily due to increases in the
volume of our single-family property foreclosure transfers. The
decline in home prices, which has been more dramatic in certain
geographical areas, combined with our higher volume of REO
acquisitions, resulted in higher disposition losses during the
first quarter of 2009 compared to
the first quarter of 2008. Market-based writedowns of REO
inventory totaled $32 million and $114 million for the
three months ended March 31, 2009 and 2008, respectively.
We expect REO operations expense to continue to increase in the
remainder of 2009, as single-family REO acquisition volume
increases and home prices remain under pressure.
Losses
on Loans Purchased
Losses on delinquent and modified loans purchased from the
mortgage pools underlying PCs and Structured Securities occur
when the acquisition basis of the purchased loan exceeds the
estimated fair value of the loan on the date of purchase. As a
result of increases in delinquency rates of loans underlying our
PCs and Structured Securities and our increasing efforts to
reduce foreclosures, the number of loan modifications increased
significantly during the first quarter of 2009, as compared to
the first quarter of 2008. When a loan underlying our PCs and
Structured Securities is modified, we generally exercise our
repurchase option and hold the modified loan in our
mortgage-related investments portfolio. See Recoveries
on Loans Impaired upon Purchase and RISK
MANAGEMENT Credit Risks
Table 44 Changes in Loans Purchased Under
Financial Guarantees for additional information about the
impacts from these loans on our financial results.
During the three months ended March 31, 2009, the
market-based valuation of non-performing loans continued to be
adversely affected by the expectation of higher default costs
and reduced liquidity in the single-family mortgage market. Our
losses on loans purchased were $2.0 billion during the
three months ended March 31, 2009 compared to
$51 million during the three months ended March 31,
2008. The increase in losses on loans purchased is attributed
both to the increase in volume of our optional repurchases of
delinquent and modified loans underlying our guarantees as well
as a decline in market valuations for these loans as compared to
the first quarter of 2008. We expect these losses to continue to
increase in 2009.
Income
Tax Benefit
For the three months ended March 31, 2009 and 2008, we
reported an income tax benefit of $937 million and
$422 million, respectively. See NOTE 12: INCOME
TAXES to our consolidated financial statements for
additional information.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. Certain activities that are not part of a segment
are included in the All Other category; this category consists
of certain unallocated corporate items, such as costs associated
with remediating our internal controls and near-term
restructuring costs, costs related to the resolution of certain
legal matters and certain income tax items. We manage and
evaluate performance of the segments and All Other using a
Segment Earnings approach, subject to the conduct of our
business under the direction of the Conservator. The objectives
set forth for us under our charter and by our Conservator, as
well as the restrictions on our business under the Purchase
Agreement with Treasury, may negatively impact our Segment
Earnings and the performance of individual segments.
Segment Earnings is calculated for the segments by adjusting
GAAP net loss for certain investment-related activities and
credit guarantee-related activities. Segment Earnings also
includes certain reclassifications among income and expense
categories that have no impact on net loss but provide us with a
meaningful metric to assess the performance of each segment and
our company as a whole. We continue to assess the methodologies
used for segment reporting and refinements may be made in future
periods. Segment Earnings does not include the effect of the
establishment of the valuation allowance against our deferred
tax assets, net. See NOTE 16: SEGMENT REPORTING
to our consolidated financial statements for further information
regarding our segments and the adjustments and reclassifications
used to calculate Segment Earnings, as well as the management
reporting and allocation process used to generate our segment
results.
Segment
Earnings Results
Investments
Our Investments segment is responsible for investment activity
in mortgages and mortgage-related securities, other investments,
debt financing, and managing our interest rate risk, liquidity
and capital positions. We invest principally in mortgage-related
securities and single-family mortgages through our
mortgage-related investments portfolio.
Table 13 presents the Segment Earnings of our Investments
segment.
Table 13
Segment Earnings and Key Metrics
Investments
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
2,014
|
|
|
$
|
299
|
|
Non-interest income (loss)
|
|
|
(4,306
|
)
|
|
|
15
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(120
|
)
|
|
|
(131
|
)
|
Other non-interest expense
|
|
|
(7
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(127
|
)
|
|
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax (expense) benefit
|
|
|
(2,419
|
)
|
|
|
174
|
|
Income tax (expense) benefit
|
|
|
847
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(1,572
|
)
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency denominated debt-related
adjustments
|
|
|
1,590
|
|
|
|
(1,183
|
)
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
45
|
|
|
|
1,525
|
|
Fully taxable-equivalent adjustment
|
|
|
(100
|
)
|
|
|
(110
|
)
|
Tax-related
adjustments(1)
|
|
|
639
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
2,174
|
|
|
|
220
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
602
|
|
|
$
|
333
|
|
|
|
|
|
|
|
|
|
|
Key metrics Investments:
|
|
|
|
|
|
|
|
|
Growth:
|
|
|
|
|
|
|
|
|
Purchases of securities Mortgage-related investments
portfolio:(2)(3)
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities
|
|
$
|
84,180
|
|
|
$
|
21,544
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
Agency mortgage-related securities
|
|
|
31,321
|
|
|
|
9,383
|
|
Non-agency mortgage-related securities
|
|
|
76
|
|
|
|
860
|
|
|
|
|
|
|
|
|
|
|
Total purchases of securities Mortgage-related
investments portfolio
|
|
$
|
115,577
|
|
|
$
|
31,787
|
|
|
|
|
|
|
|
|
|
|
Growth rate of mortgage-related investments portfolio
(annualized)
|
|
|
32.42
|
%
|
|
|
(7.01
|
)%
|
Return:
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
|
|
|
0.96
|
%
|
|
|
0.19
|
%
|
|
|
(1)
|
2009 includes an allocation of the non-cash charge related to
the establishment of the partial valuation allowance against our
deferred tax assets, net that is not included in Segment
Earnings.
|
(2)
|
Based on unpaid principal balance and excludes mortgage-related
securities traded, but not yet settled.
|
(3)
|
Excludes single-family mortgage loans.
|
Segment Earnings for our Investments Segment decreased
$1.7 billion for the first quarter of 2009 compared to the
first quarter of 2008. Security impairments increased during the
first quarter of 2009 to $4.4 billion due to an increase in
expected credit-related losses on our non-agency
mortgage-related securities, compared to $2 million of
security impairments recognized during the first quarter of
2008. Security impairments that reflect expected or realized
credit-related losses are realized immediately pursuant to GAAP
and in Segment Earnings. In contrast, non-credit-related
security impairments are included in our GAAP results but are
not included in Segment Earnings. Segment Earnings net interest
income increased $1.7 billion and Segment Earnings net
interest yield increased 77 basis points to 96 basis
points for the first quarter of 2009 compared to the first
quarter of 2008. The primary drivers underlying the increases in
Segment Earnings net interest income and Segment Earnings net
interest yield were (a) a decrease in funding costs as a
result of the replacement of higher cost short- and long-term
debt with lower cost debt issuances and (b) a significant
increase in the average size of our mortgage-related investments
portfolio including the purchases of fixed-rate assets.
Partially offsetting these increases was an increase in
derivative interest carry expense on net pay-fixed interest rate
swaps, which is recognized within net interest income in Segment
Earnings, as a result of decreased interest rates.
During the first quarter of 2009, the mortgage-related
investments portfolio of our Investments Segment grew at an
annualized rate of 32.4% compared to (7.0)% for the first
quarter of 2008. The unpaid principal balance of the
mortgage-related investments portfolio of our Investments
Segment increased from $732 billion at December 31,
2008 to $791 billion at March 31, 2009. The portfolio
grew because we acquired and held increased amounts of mortgage
loans and mortgage-related securities in our mortgage related
investments portfolio to provide additional liquidity to the
mortgage market and, to a lesser degree, due to more favorable
investment opportunities for agency securities, due to liquidity
concerns in the market.
We held $92.6 billion of non-Freddie Mac agency
mortgage-related securities and $192.1 billion of
non-agency mortgage-related securities as of March 31, 2009
compared to $70.9 billion of non-Freddie Mac agency
mortgage-related securities and $197.9 billion of
non-agency mortgage-related securities as of December 31,
2008. The decline in the unpaid principal balance of non-agency
mortgage-related securities is due to the receipt of monthly
principal repayments on these securities. Agency securities
comprised approximately 69% of the unpaid principal balance of
the Investments Segment mortgage-related investments portfolio
at March 31, 2009 compared with 68% at December 31,
2008. See CONSOLIDATED BALANCE SHEETS ANALYSIS
Mortgage-Related Investments Portfolio for additional
information regarding our mortgage-related securities.
The objectives set forth for us under our charter and
conservatorship and restrictions set forth in the Purchase
Agreement may negatively impact our Investments segment results
over the long term. For example, the planned reduction in our
mortgage-related investments portfolio balance to
$250 billion, through successive annual 10% declines
commencing in 2010, will cause a corresponding reduction in our
net interest income. This may negatively affect our Investments
segment results.
Single-Family
Guarantee Segment
In our Single-family Guarantee segment, we guarantee the payment
of principal and interest on single-family mortgage-related
securities, including those held in our mortgage-related
investments portfolio, in exchange for monthly management and
guarantee fees and other up-front compensation. Earnings for
this segment consist primarily of management and guarantee fee
revenues less the related credit costs (i.e., provision
for credit losses) and operating expenses. Earnings for this
segment also include the interest earned on assets held in the
Investments segment related to single-family guarantee
activities, net of allocated funding costs and amounts related
to expected net float benefits.
Table 14 presents the Segment Earnings of our Single-family
Guarantee segment.
Table 14
Segment Earnings and Key Metrics Single-Family
Guarantee
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
25
|
|
|
$
|
77
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
922
|
|
|
|
895
|
|
Other non-interest income
|
|
|
83
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
1,005
|
|
|
|
999
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(200
|
)
|
|
|
(204
|
)
|
Provision for credit losses
|
|
|
(8,941
|
)
|
|
|
(1,349
|
)
|
REO operations expense
|
|
|
(306
|
)
|
|
|
(208
|
)
|
Other non-interest expense
|
|
|
(22
|
)
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(9,469
|
)
|
|
|
(1,780
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax expense
|
|
|
(8,439
|
)
|
|
|
(704
|
)
|
Income tax (expense) benefit
|
|
|
2,954
|
|
|
|
246
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(5,485
|
)
|
|
|
(458
|
)
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Credit guarantee-related adjustments
|
|
|
(1,403
|
)
|
|
|
(174
|
)
|
Tax-related
adjustments(1)
|
|
|
(2,978
|
)
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of
taxes(1)
|
|
|
(4,381
|
)
|
|
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(9,866
|
)
|
|
$
|
(571
|
)
|
|
|
|
|
|
|
|
|
|
Key metrics Single-family Guarantee:
|
|
|
|
|
|
|
|
|
Balances and Growth (in billions, except rate):
|
|
|
|
|
|
|
|
|
Average securitized balance of single-family credit guarantee
portfolio(2)
|
|
$
|
1,780
|
|
|
$
|
1,728
|
|
Issuance Single-family credit
guarantees(2)
|
|
$
|
104
|
|
|
$
|
113
|
|
Fixed-rate products Percentage of
issuances(3)
|
|
|
99.6
|
%
|
|
|
92.7
|
%
|
Liquidation Rate Single-family credit guarantees
(annualized
rate)(4)
|
|
|
21.2
|
%
|
|
|
16.4
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
Delinquency
rate(5)
|
|
|
2.29
|
%
|
|
|
0.77
|
%
|
Delinquency transition
rate(6)
|
|
|
24.8
|
%
|
|
|
17.6
|
%
|
REO inventory (number of units)
|
|
|
29,145
|
|
|
|
18,419
|
|
Single-family credit losses, in basis points (annualized)
|
|
|
28.9
|
|
|
|
12.1
|
|
Market:
|
|
|
|
|
|
|
|
|
Single-family mortgage debt outstanding (total U.S. market,
in billions)(7)
|
|
$
|
10,454
|
|
|
$
|
10,559
|
|
30-year
fixed mortgage
rate(8)
|
|
|
4.8
|
%
|
|
|
5.9
|
%
|
|
|
(1)
|
2009 includes an allocation of the non-cash charge related to
the partial valuation allowance recorded against our deferred
tax assets, net that is not included in Segment Earnings.
|
(2)
|
Based on unpaid principal balance.
|
(3)
|
Excludes Structured Transactions, but includes interest-only
mortgages with fixed interest rates.
|
(4)
|
Includes the effect of terminations of long-term standby
commitments.
|
(5)
|
Represents the percentage of single-family loans in our credit
guarantee portfolio, based on loan count, which are 90 days
or more past due at period end and excluding loans underlying
Structured Transactions. See RISK MANAGEMENT
Credit Risks Credit Performance
Delinquencies for additional information.
|
(6)
|
Represents the percentage of loans that have been reported as
90 days or more delinquent, which subsequently transitioned
to REO inventory within 12 months of the date of
delinquency. The rate does not reflect other loss events, such
as short-sales and
deed-in-lieu
transactions.
|
(7)
|
U.S. single-family mortgage debt outstanding as of
December 31, 2008 for 2009. Source: Federal Reserve Flow of
Funds Accounts of the United States of America dated
March 12, 2009.
|
(8)
|
Based on Freddie Macs PMMS. Represents the national
average mortgage commitment rate to a qualified borrower
exclusive of the fees and points required by the lender. This
commitment rate applies only to conventional financing on
conforming mortgages with LTV ratios of 80% or less.
|
Segment Earnings (loss) for our Single-family Guarantee segment
declined to a loss of $(5.5) billion for the three months
ended March 31, 2009, compared to a loss of
$(458) million for the three months ended March 31,
2008. This decline reflects an increase in credit-related
expenses due to higher delinquency rates, higher volumes of
non-performing loans and foreclosure transfers, higher severity
of losses on a per-property basis and a decline in home prices
and other regional economic conditions. The increase in Segment
Earnings management and guarantee income for the first quarter
of 2009 is primarily due to higher average balances of the
single-family credit guarantee portfolio partially offset by
lower average contractual management and guarantee rates as
compared to the first quarter of 2008.
Table 15 below provides summary information about Segment
Earnings management and guarantee income for this segment.
Segment Earnings management and guarantee income consists of
contractual amounts due to us related to our management and
guarantee fees as well as amortization of credit fees.
Table 15
Segment Earnings Management and Guarantee Income
Single-Family Guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
707
|
|
|
|
15.5
|
|
|
$
|
707
|
|
|
|
16.1
|
|
Amortization of credit fees included in other liabilities
|
|
|
215
|
|
|
|
4.7
|
|
|
|
188
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings management and guarantee income
|
|
|
922
|
|
|
|
20.2
|
|
|
|
895
|
|
|
|
20.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile to consolidated GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification between net interest income and management and
guarantee
fee(1)
|
|
|
57
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
Credit guarantee-related activity
adjustments(2)
|
|
|
(220
|
)
|
|
|
|
|
|
|
(161
|
)
|
|
|
|
|
Multifamily management and guarantee
income(3)
|
|
|
21
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income, GAAP
|
|
$
|
780
|
|
|
|
|
|
|
$
|
789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Management and guarantee fees earned on mortgage loans held in
our mortgage-related investments portfolio are reclassified from
net interest income within the Investments segment to management
and guarantee fees within the Single-family Guarantee segment.
Buy-up and buy-down fees are transferred from the Single-family
Guarantee segment to the Investments segment.
|
(2)
|
Primarily represent credit fee amortization adjustments.
|
(3)
|
Represents management and guarantee income recognized related to
our Multifamily segment that is not included in our
Single-family Guarantee segment.
|
For the three months ended March 31, 2009 and 2008, the
annualized growth rates of our single-family credit guarantee
portfolio were 1.7% and 9.9%, respectively. Our mortgage
purchase volumes are impacted by several factors, including
origination volumes, mortgage product and underwriting trends,
competition, customer-specific behavior, contract terms, and
governmental initiatives concerning our business activities.
Origination volumes can be affected by government programs, such
as the MHA Program. Single-family mortgage purchase volumes from
individual customers can fluctuate significantly. Despite these
fluctuations, our share of the overall single-family mortgage
origination market was higher in the first quarter of 2009 as
compared to the first quarter of 2008, as mortgage originators
have generally tightened their credit standards, causing
conforming mortgages to be the predominant product in the market
during this period. We have also tightened our own guidelines
for mortgages we purchase and we have seen improvements in the
credit quality of mortgages delivered to us in 2009. We expect
an increase in our volume in the second quarter of 2009 due to
significant refinancing activity caused by recent declines in
mortgage interest rates as well as our support of Home
Affordable Refinance under the MHA Program.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $8.9 billion
for the three months ended March 31, 2009, compared to
$1.3 billion for the three months ended March 31,
2008, due to continued credit deterioration in our single-family
credit guarantee portfolio. Mortgages in our single-family
credit guarantee portfolio experienced significantly higher
delinquency rates, higher transition rates to foreclosure, as
well as higher loss severities on a per-property basis compared
to the first quarter of 2008. Our provision for credit losses is
based on our estimate of incurred losses inherent in both our
credit guarantee portfolio and the mortgage loans in our
mortgage-related investments portfolio using recent historical
performance, such as trends in delinquency rates, recent
charge-off experience, recoveries from credit enhancements and
other loss mitigation activities.
The delinquency rate on our single-family credit guarantee
portfolio increased to 2.29% as of March 31, 2009 from
1.72% as of December 31, 2008. Increases in delinquency
rates occurred in all product types for the three months ended
March 31, 2009. We expect our delinquency rates will
continue to rise in the remainder of 2009.
Charge-offs, gross, for this segment increased to
$1.4 billion in the first quarter of 2009 compared to
$0.5 billion in the first quarter of 2008, primarily due to
a considerable increase in the volume of REO properties we
acquired through foreclosure transfers. Declining home prices
resulted in higher charge-offs, on a per property basis, during
the first quarter of 2009, and we expect growth in charge-offs
to continue in 2009. See RISK MANAGEMENT
Credit Risks Table 48 Single-Family
Credit Loss Concentration Analysis for additional
delinquency and credit loss information.
Single-family Guarantee REO operations expense increased during
the first quarter of 2009, compared to the first quarter of
2008. During 2008 and the first quarter of 2009, we experienced
significant increases in delinquency rates and REO activity in
all regions of the U.S., particularly in the states of
California, Florida, Nevada and Arizona. The West region
represented approximately 35% and 22% of our REO property
acquisitions during the first quarter of 2009
and first quarter of 2008, respectively, based on the number of
units. The highest concentration in the West region is in the
state of California. At March 31, 2009, our REO inventory
in California comprised 16% of total REO property inventory,
based on units, and approximately 25% of our total REO property
inventory, based on loan amount prior to acquisition. California
has accounted for a significant amount of our credit losses and
losses on our loans in this state comprised approximately 29%
and 21% of our total credit losses in the first quarter of 2009
and the first quarter of 2008, respectively. We temporarily
suspended all foreclosure transfers on occupied homes from
November 26, 2008 through January 31, 2009 and from
February 14, 2009 through March 6, 2009. On
March 7, 2009, we suspended foreclosure transfers on
owner-occupied homes where the borrower may be eligible to
receive a loan modification under the MHA Program; however, we
have continued with initiation and other preclosing steps in the
foreclosure process. In addition, we temporarily suspended
evictions for occupants of foreclosed homes from
November 26, 2008 through April 1, 2009 and announced
an initiative to provide for month-to-month rentals to qualified
former borrowers and tenants that occupy our newly-foreclosed
single-family properties. In part, this was done to allow us to
implement our previously-announced Streamlined Modification
Program and loan modifications under the MHA Program. These
programs are designed to assist delinquent borrowers meeting
certain criteria by offering loan modifications and potentially
avoiding foreclosure. As a result of our suspension of
foreclosure transfers, we experienced an increase in
single-family delinquency rates and slower growth in
charge-offs, a component of our credit losses, REO acquisitions
and REO inventory during the first quarter of 2009, as compared
to what we would have experienced without these actions. See
RISK MANAGEMENT Credit Risks
Loss Mitigation Activities for further information
on these programs.
Declines in home prices contributed to the increase in the
weighted average estimated current LTV ratio for loans
underlying our single-family credit guarantee portfolio to 76%
at March 31, 2009 compared to 72% at December 31, 2008
and 67% at March 31, 2008. Approximately 28% of loans in
our single-family credit guarantee portfolio had estimated
current LTV ratios above 90%, excluding second liens by third
parties, at March 31, 2009, compared to 14% at
March 31, 2008. In general, higher total LTV ratios
indicate that the borrower has less equity in the home and would
thus be more likely to default in the event of a financial
hardship. We expect that home prices will continue to decline
during 2009, and will result in increased current estimated LTV
ratios on loans in our single-family credit guarantee portfolio.
We expect that declines in home prices combined with the
deterioration in rates of unemployment and other factors will
result in higher credit losses for our Single-family Guarantee
segment during 2009. Our suspension or delay of foreclosure
transfers and any imposed delay in foreclosures by regulatory or
governmental agencies causes a delay in our recognition of
credit losses, and our loan loss reserves to increase. The
implementation of any governmental actions or programs that
expand the ability of delinquent borrowers to obtain
modifications with concessions of past due principal or interest
amounts, including proposed changes to bankruptcy laws, could
lead to higher charge-offs.
Multifamily
Segment
Through our Multifamily segment, we purchase multifamily
mortgages for investment and guarantee the payment of principal
and interest on multifamily mortgage-related securities and
mortgages underlying multifamily housing revenue bonds. The
mortgage loans of the Multifamily segment consist of mortgages
that are secured by properties with five or more residential
rental units. We typically hold multifamily loans for investment
purposes. In 2008, we began holding multifamily mortgages
designated
held-for-sale
as part of our initiative to offer securitization capabilities
to the market and our customers. We plan to increase our
securitization activity of multifamily loans we hold in our
portfolio during 2009, as market conditions permit.
Table 16 presents the Segment Earnings of our Multifamily
segment.
Table 16
Segment Earnings and Key Metrics
Multifamily
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
118
|
|
|
$
|
75
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
21
|
|
|
|
17
|
|
LIHTC partnerships
|
|
|
(106
|
)
|
|
|
(117
|
)
|
Other non-interest income
|
|
|
3
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
(82
|
)
|
|
|
(92
|
)
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(49
|
)
|
|
|
(49
|
)
|
Provision for credit losses
|
|
|
|
|
|
|
(9
|
)
|
REO operations expense
|
|
|
|
|
|
|
|
|
Other non-interest expense
|
|
|
(5
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(54
|
)
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(18
|
)
|
|
|
(79
|
)
|
LIHTC partnerships tax benefit
|
|
|
151
|
|
|
|
149
|
|
Income tax benefit
|
|
|
6
|
|
|
|
28
|
|
Less: Net (income) loss noncontrolling interest
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings, net of taxes
|
|
|
140
|
|
|
|
98
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Derivative and foreign-currency denominated debt-related
adjustments
|
|
|
(32
|
)
|
|
|
(11
|
)
|
Credit guarantee-related adjustments
|
|
|
5
|
|
|
|
|
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
(17
|
)
|
|
|
|
|
Tax-related
adjustments(1)
|
|
|
(663
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of
taxes(1)
|
|
|
(707
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(567
|
)
|
|
$
|
91
|
|
|
|
|
|
|
|
|
|
|
Key metrics Multifamily:
|
|
|
|
|
|
|
|
|
Balances and Growth:
|
|
|
|
|
|
|
|
|
Average balance of Multifamily loan
portfolio(2)
|
|
$
|
74,243
|
|
|
$
|
58,812
|
|
Average balance of Multifamily guarantee
portfolio(2)
|
|
$
|
15,528
|
|
|
$
|
11,336
|
|
Purchases Multifamily loan
portfolio(2)
|
|
$
|
3,648
|
|
|
$
|
4,063
|
|
Issuances Multifamily guarantee
portfolio(2)
|
|
$
|
177
|
|
|
$
|
2,382
|
|
Liquidation Rate Multifamily loan portfolio
(annualized rate)
|
|
|
3.5
|
%
|
|
|
5.5
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
Delinquency
rate(3)
|
|
|
0.09
|
%
|
|
|
0.01
|
%
|
Allowance for loan losses
|
|
$
|
275
|
|
|
$
|
71
|
|
|
|
(1)
|
2009 includes an allocation of the non-cash charge related to
the partial valuation allowance recorded against our deferred
tax assets, net that is not included in Segment Earnings.
|
(2)
|
Based on unpaid principal balance.
|
(3)
|
Based on net carrying value of mortgages 90 days or more
delinquent as well as those in the process of foreclosure and
excluding Structured Transactions.
|
Segment Earnings for our Multifamily segment increased 43% to
$140 million for the three months ended March 31, 2009
compared to $98 million for the three months ended
March 31, 2008, primarily due to higher net interest income
and a lower non-interest loss. Net interest income increased
$43 million, or 57%, for the three months ended
March 31, 2009 compared to the three months ended
March 31, 2008, primarily driven by a 26% increase in the
average balances of our Multifamily loan portfolio and
significantly lower interest rates resulting in lower cost of
funding, partially offset by a decrease in prepayment fees, or
yield maintenance income, resulting from declines in loan
refinancing activity. We continued to provide stability and
liquidity for the financing of rental housing nationwide.
Non-interest income (loss) decreased by $10 million
primarily due to a decline in equity losses on low-income
housing tax partnerships for the three months ended
March 31, 2009 compared to the three months ended
March 31, 2008. The unpaid principal balance of our
multifamily loan portfolio increased to $75.7 billion at
March 31, 2009 from $72.7 billion at December 31,
2008 as market fundamentals continued to provide opportunities
to purchase loans for our portfolio.
CONSOLIDATED
BALANCE SHEETS ANALYSIS
The following discussion of our consolidated balance sheets
should be read in conjunction with our consolidated financial
statements, including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position.
Cash and
Other Investments Portfolio
Table 17 provides detail regarding our cash and other
investments portfolio.
Table 17
Cash and Other Investments Portfolio
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
(dollars in millions)
|
|
|
Cash and cash equivalents
|
|
$
|
53,754
|
|
|
$
|
45,326
|
|
Investments:
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
7,614
|
|
|
|
8,794
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
non-mortgage-related securities
|
|
|
7,614
|
|
|
|
8,794
|
|
|
|
|
|
|
|
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
Treasury bills
|
|
|
3,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading non-mortgage-related securities
|
|
|
3,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related available-for-sale and trading
securities
|
|
|
11,609
|
|
|
|
8,794
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities purchased under agreements to
resell:
|
|
|
|
|
|
|
|
|
Securities purchased under agreements to resell
|
|
|
34,050
|
|
|
|
10,150
|
|
|
|
|
|
|
|
|
|
|
Total cash and other investments portfolio
|
|
$
|
99,413
|
|
|
$
|
64,270
|
|
|
|
|
|
|
|
|
|
|
Our cash and other investments portfolio is important to our
cash flow and asset and liability management and our ability to
provide liquidity and stability to the mortgage market, as
discussed in MD&A CONSOLIDATED BALANCE
SHEETS ANALYSIS Cash and Other Investments
Portfolio in our 2008 Annual Report. Cash and cash
equivalents comprised $53.8 billion of the
$99.4 billion in this portfolio as of March 31, 2009.
At March 31, 2009, the investments in this portfolio also
included $11.6 billion of non-mortgage-related asset-backed
securities and Treasury bills that we could sell to provide us
with an additional source of liquidity to fund our business
operations.
During the first quarter of 2009, we increased the balance of
our cash and other investments portfolio by $35.1 billion,
primarily due to a $23.9 billion increase in securities
purchased under agreements to resell and a $8.4 billion
increase in highly liquid shorter-term cash and cash equivalent
assets. On March 31, 2009, we received $30.8 billion
from Treasury under the Purchase Agreement pursuant to a draw
request that FHFA submitted to Treasury on our behalf. At
March 31, 2009, the balance of our cash and other
investments portfolio also included $4.0 billion of
Treasury bills purchased during the first quarter of 2009.
We recognized
other-than-temporary
impairment charges related to our cash and other investments
portfolio of $0.2 billion during the first quarter of 2009,
for our non-mortgage-related investments with $8.4 billion
of unpaid principal balance, as we could not assert the positive
intent to hold these securities to recovery of the unrealized
losses. The decision to impair these securities is consistent
with our consideration of securities from the cash and other
investments portfolio as a contingent source of liquidity. We do
not expect any contractual cash shortfalls related to these
securities. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Recently Issued Accounting
Standards, Not Yet Adopted Additional Guidance
and Disclosures for Fair Value Measurements and Change in the
Impairment Model for Debt Securities Change in the
Impairment Model for Debt Securities to our
consolidated financial statements for information on how
other-than-temporary impairments will be recorded on our
financial statements commencing in the second quarter of 2009.
All unrealized losses in our cash and other investments
portfolio have been recognized in earnings through
other-than-temporary impairments as of March 31, 2009.
Table 18 provides credit ratings of the
non-mortgage-related asset-backed securities in our cash and
other investments portfolio at March 31, 2009.
Table 18
Investments in Non-Mortgage-Related Asset-Backed
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Original%
|
|
|
Current%
|
|
|
Investment
|
|
Collateral Type
|
|
Cost
|
|
|
Value
|
|
|
AAA-rated(1)
|
|
|
AAA-rated(2)
|
|
|
Grade(3)
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
$
|
3,471
|
|
|
$
|
3,608
|
|
|
|
100
|
%
|
|
|
71
|
%
|
|
|
100
|
%
|
Auto credit
|
|
|
2,095
|
|
|
|
2,146
|
|
|
|
100
|
|
|
|
67
|
|
|
|
100
|
|
Equipment lease
|
|
|
679
|
|
|
|
686
|
|
|
|
100
|
|
|
|
91
|
|
|
|
100
|
|
Student loans
|
|
|
496
|
|
|
|
508
|
|
|
|
100
|
|
|
|
90
|
|
|
|
100
|
|
Dealer floor
plans(4)
|
|
|
328
|
|
|
|
328
|
|
|
|
100
|
|
|
|
6
|
|
|
|
6
|
|
Stranded
assets(5)
|
|
|
211
|
|
|
|
217
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Insurance premiums
|
|
|
121
|
|
|
|
121
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related asset-backed securities
|
|
$
|
7,401
|
|
|
$
|
7,614
|
|
|
|
100
|
|
|
|
70
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Reflects the composition of the portfolio that was
AAA-rated as
of the date of our acquisition of the security, based on unpaid
principal balance and the lowest rating available.
|
(2)
|
Reflects the
AAA-rated
composition of the securities as of May 4, 2009, based on
unpaid principal balance as of March 31, 2009 and the
lowest rating available.
|
(3)
|
Reflects the composition of these securities with credit ratings
BBB or above as of May 4, 2009, based on unpaid
principal balance as of March 31, 2009 and the lowest
rating available.
|
(4)
|
Consists of securities backed by liens secured by automobile
dealer inventories.
|
(5)
|
Consists of securities backed by liens secured by fixed assets
owned by regulated public utilities.
|
Mortgage-Related
Investments Portfolio
We are primarily a
buy-and-hold
investor in mortgage assets. We invest principally in mortgage
loans and mortgage-related securities, which consist of
securities issued by us, Fannie Mae, Ginnie Mae and other
financial institutions. We refer to these investments that are
recorded on our consolidated balance sheets as our
mortgage-related investments portfolio. Our mortgage-related
securities are classified as either
available-for-sale
or trading on our consolidated balance sheets.
Under the Purchase Agreement with Treasury and FHFA regulation,
our mortgage-related investments portfolio may not exceed
$900 billion as of December 31, 2009 and then must
decline by 10% per year thereafter until it reaches
$250 billion. Consistent with our ability under the
Purchase Agreement to increase the size of our on-balance sheet
mortgage portfolio through the end of 2009, we acquired and held
increased amounts of mortgage loans and mortgage-related
securities in our mortgage-related investments portfolio to
provide additional liquidity to the mortgage market.
Table 19 provides unpaid principal balances of the mortgage
loans and mortgage-related securities in our mortgage-related
investments portfolio. Table 19 includes securities
classified as either
available-for-sale
or trading on our consolidated balance sheets.
Table 19
Characteristics of Mortgage Loans and Mortgage-Related
Securities in our Mortgage-Related Investments
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Fixed Rate
|
|
|
Variable Rate
|
|
|
Total
|
|
|
Fixed Rate
|
|
|
Variable Rate
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing
|
|
$
|
46,704
|
|
|
$
|
1,331
|
|
|
$
|
48,035
|
|
|
$
|
34,630
|
|
|
$
|
1,295
|
|
|
$
|
35,925
|
|
Interest-only
|
|
|
492
|
|
|
|
977
|
|
|
|
1,469
|
|
|
|
440
|
|
|
|
841
|
|
|
|
1,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
47,196
|
|
|
|
2,308
|
|
|
|
49,504
|
|
|
|
35,070
|
|
|
|
2,136
|
|
|
|
37,206
|
|
USDA Rural Development/FHA/VA
|
|
|
1,709
|
|
|
|
|
|
|
|
1,709
|
|
|
|
1,549
|
|
|
|
|
|
|
|
1,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
48,905
|
|
|
|
2,308
|
|
|
|
51,213
|
|
|
|
36,619
|
|
|
|
2,136
|
|
|
|
38,755
|
|
Multifamily(3)
|
|
|
67,280
|
|
|
|
8,453
|
|
|
|
75,733
|
|
|
|
65,322
|
|
|
|
7,399
|
|
|
|
72,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of mortgage loans
|
|
|
116,185
|
|
|
|
10,761
|
|
|
|
126,946
|
|
|
|
101,941
|
|
|
|
9,535
|
|
|
|
111,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCs and Structured
Securities:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
|
364,163
|
|
|
|
89,270
|
|
|
|
453,433
|
|
|
|
328,965
|
|
|
|
93,498
|
|
|
|
422,463
|
|
Multifamily
|
|
|
280
|
|
|
|
1,708
|
|
|
|
1,988
|
|
|
|
332
|
|
|
|
1,729
|
|
|
|
2,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
|
364,443
|
|
|
|
90,978
|
|
|
|
455,421
|
|
|
|
329,297
|
|
|
|
95,227
|
|
|
|
424,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related
securities:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
|
57,545
|
|
|
|
33,956
|
|
|
|
91,501
|
|
|
|
35,142
|
|
|
|
34,460
|
|
|
|
69,602
|
|
Multifamily
|
|
|
467
|
|
|
|
92
|
|
|
|
559
|
|
|
|
582
|
|
|
|
92
|
|
|
|
674
|
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
|
385
|
|
|
|
148
|
|
|
|
533
|
|
|
|
398
|
|
|
|
152
|
|
|
|
550
|
|
Multifamily
|
|
|
45
|
|
|
|
|
|
|
|
45
|
|
|
|
26
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
58,442
|
|
|
|
34,196
|
|
|
|
92,638
|
|
|
|
36,148
|
|
|
|
34,704
|
|
|
|
70,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(1)(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime
|
|
|
428
|
|
|
|
70,568
|
|
|
|
70,996
|
|
|
|
438
|
|
|
|
74,413
|
|
|
|
74,851
|
|
MTA
|
|
|
|
|
|
|
19,220
|
|
|
|
19,220
|
|
|
|
|
|
|
|
19,606
|
|
|
|
19,606
|
|
Alt-A and
other
|
|
|
3,164
|
|
|
|
21,000
|
|
|
|
24,164
|
|
|
|
3,266
|
|
|
|
21,801
|
|
|
|
25,067
|
|
Commercial mortgage-backed securities
|
|
|
24,706
|
|
|
|
38,978
|
|
|
|
63,684
|
|
|
|
25,060
|
|
|
|
39,131
|
|
|
|
64,191
|
|
Obligations of states and political
subdivisions(7)
|
|
|
12,696
|
|
|
|
43
|
|
|
|
12,739
|
|
|
|
12,825
|
|
|
|
44
|
|
|
|
12,869
|
|
Manufactured
housing(8)
|
|
|
1,116
|
|
|
|
180
|
|
|
|
1,296
|
|
|
|
1,141
|
|
|
|
185
|
|
|
|
1,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related
securities(9)
|
|
|
42,110
|
|
|
|
149,989
|
|
|
|
192,099
|
|
|
|
42,730
|
|
|
|
155,180
|
|
|
|
197,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
464,995
|
|
|
|
275,163
|
|
|
|
740,158
|
|
|
|
408,175
|
|
|
|
285,111
|
|
|
|
693,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of mortgage-related investments
portfolio
|
|
$
|
581,180
|
|
|
$
|
285,924
|
|
|
|
867,104
|
|
|
$
|
510,116
|
|
|
$
|
294,646
|
|
|
|
804,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees, impairments of unpaid
principal balances and other basis adjustments
|
|
|
|
|
|
|
|
|
|
|
(24,083
|
)
|
|
|
|
|
|
|
|
|
|
|
(17,788
|
)
|
Net unrealized losses on mortgage-related securities, pre-tax
|
|
|
|
|
|
|
|
|
|
|
(31,509
|
)
|
|
|
|
|
|
|
|
|
|
|
(38,228
|
)
|
Allowance for loan losses on mortgage loans
held-for-investment(10)
|
|
|
|
|
|
|
|
|
|
|
(840
|
)
|
|
|
|
|
|
|
|
|
|
|
(690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of mortgage-related investments portfolio
|
|
|
|
|
|
|
|
|
|
$
|
810,672
|
|
|
|
|
|
|
|
|
|
|
$
|
748,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Variable-rate single-family mortgage loans and mortgage-related
securities include those with a contractual coupon rate that,
prior to contractual maturity, is either scheduled to change or
is subject to change based on changes in the composition of the
underlying collateral. Single-family mortgage loans also include
mortgages with balloon/reset provisions.
|
(2)
|
See RISK MANAGEMENT Credit Risks
Mortgage Credit Risk for information on
Alt-A and
subprime loans, which are a component of our single-family
conventional mortgage loans
|
(3)
|
Variable-rate multifamily mortgage loans include only those
loans that, as of the reporting date, have a contractual coupon
rate that is subject to change.
|
(4)
|
For our PCs and Structured Securities, we are subject to the
credit risk associated with the underlying mortgage loan
collateral.
|
(5)
|
Agency mortgage-related securities are generally not separately
rated by nationally recognized statistical rating organizations,
but are viewed as having a level of credit quality at least
equivalent to non-agency mortgage-related securities
AAA-rated or
equivalent.
|
(6)
|
Single-family non-agency mortgage-related securities backed by
subprime, MTA,
Alt-A and
other mortgage loans include significant credit enhancements,
particularly through subordination. For information about how
these securities are rated, see Table 23
Ratings of
Available-For-Sale
Non-Agency Mortgage-Related Securities backed by Subprime, MTA,
Alt-A and
Other Loans at March 31, 2009 and December 31,
2008 and Table 24 Ratings Trend of
Available-For-Sale
Non-Agency Mortgage-Related Securities backed by Subprime, MTA,
Alt-A and
Other Loans.
|
(7)
|
Consists of mortgage revenue bonds. Approximately 57% and 58% of
these securities held at March 31, 2009 and December 31,
2008, respectively, were
AAA-rated as
of those dates, based on the lowest rating available.
|
(8)
|
At March 31, 2009 and December 31, 2008, 15% and 32%,
respectively, of mortgage-related securities backed by
manufactured housing bonds were rated BBB or above, based
on the lowest rating available. For both dates, 91% of
manufactured housing bonds had credit enhancements, including
primary monoline insurance, that covered 23% of the manufactured
housing bonds based on the unpaid principal balance. At both
March 31, 2009 and December 31, 2008, we had secondary
insurance on 60% of these bonds that were not covered by the
primary monoline insurance, based on the unpaid principal
balance. Approximately 3% of the mortgage-related securities
backed by manufactured housing bonds were
AAA-rated at
both March 31, 2009 and December 31, 2008,
respectively, based on the unpaid principal balance and the
lowest rating available.
|
(9)
|
Credit ratings for most non-agency mortgage-related securities
are designated by no fewer than two nationally recognized
statistical rating organizations. Approximately 43% and 55% of
total non-agency mortgage-related securities held at
March 31, 2009 and December 31, 2008, respectively,
were
AAA-rated as
of those dates, based on the unpaid principal balance and the
lowest rating available.
|
(10)
|
See RISK MANAGEMENT Credit Risks
Mortgage Credit Risk Credit
Performance Loan Loss Reserves for
information about our allowance for loan losses on mortgage
loans
held-for-investment.
|
The total unpaid principal balance of our mortgage-related
investments portfolio increased by $62.3 billion to
$867.1 billion at March 31, 2009 compared to
December 31, 2008. The portfolio grew in the first quarter
of 2009 because we acquired and held increased amounts of
mortgage loans and mortgage-related securities in our
mortgage-related investments portfolio to provide additional
liquidity to the mortgage market and, to a lesser degree, due to
more favorable investment opportunities for agency securities
given a broad market decline driven by a lack of liquidity in
the market. In response, our net purchase activity increased
considerably as we deployed capital at favorable OAS levels. The
$62.3 billion increase included purchases of PCs and
Structured Securities and agency mortgage-related securities
balances totaling $52.7 billion, partially offset by a
$5.8 billion decrease in non-agency mortgage-related
securities balances, primarily due to principal repayments on
securities backed by subprime, MTA,
Alt-A and
other loans.
The balance of mortgage loans held in our mortgage-related
investments portfolio increased by $15.5 billion during the
first quarter of 2009, including an increase of approximately
$3.0 billion in multifamily loans. We invest in multifamily
loans on apartment complexes with institutional customers that
include both adjustable and fixed rate products. Fixed-rate
loans generally include prepayment fees if the borrowers prepay
within the yield maintenance period, which is normally the
initial five to ten years. We have grown both the adjustable and
fixed-rate portfolios during the first quarter of 2009 due to
attractive purchase opportunities. While industry-wide loan
demand is expected to decline in 2009, we expect continued
growth in our multifamily loan portfolio during 2009 as we
remain a significant source of debt financing for multifamily
properties.
As mortgage interest rates declined in the first quarter of
2009, single-family refinance mortgage originations increased
and the volume of deliveries of single-family mortgage loans to
us for cash purchase rather than for guarantor swap transactions
also increased. Loans purchased through the cash purchase
program are typically sold to investors through a cash auction
of PCs, and, in the interim, are carried as mortgage loans on
our consolidated balance sheets. However, because of continuing
market disruptions in the first quarter of 2009, demand for our
cash auctions of PCs has decreased. Our increased cash purchase
activity coupled with fewer PCs sold at cash auctions, as well
as our increased purchases of non-performing loans from the
mortgage pools underlying our PCs and Structured Securities,
resulted in a higher balance of single-family mortgage loans
held in our mortgage-related investments portfolio at
March 31, 2009 than at December 31, 2008.
Higher
Risk Components of Our Mortgage-Related Investments
Portfolio
Our mortgage-related investments portfolio includes mortgage
loans with higher risk characteristics and mortgage-related
securities backed by subprime, MTA,
Alt-A and
other loans.
During the first quarter of 2009, we did not buy or sell any
non-agency mortgage-related securities backed by subprime, MTA
or Alt-A and other loans. As discussed below, we recognized
impairment losses on these securities in the first quarter of
2009. We believe that the declines in fair values for these
securities are attributable to poor underlying collateral
performance and decreased liquidity and larger risk premiums in
the mortgage market.
Higher
Risk Single-Family Mortgage Loans
Participants in the mortgage market often characterize
single-family loans based upon their overall credit quality at
the time of origination, generally considering them to be prime
or subprime. There is no universally accepted definition of
subprime. The subprime segment of the mortgage market primarily
serves borrowers with poorer credit payment histories and such
loans typically have a mix of credit characteristics that
indicate a higher likelihood of default and higher loss
severities than prime loans. Such characteristics might include
a combination of high LTV ratios, low credit scores or
originations using lower underwriting standards such as limited
or no documentation of a borrowers income.
We generally do not classify the single-family mortgage loans in
our mortgage-related investments portfolio as either prime or
subprime; however, we recognize that there are mortgage loans
within our mortgage-related investments portfolio with higher
risk characteristics. For example, we estimate that there were
$2.1 billion and $1.7 billion at March 31, 2009
and December 31, 2008, respectively, of loans with original
LTV ratios greater than 90% and FICO credit scores less than 620
at the time of loan origination.
Although there is no universally accepted definition of
Alt-A, many
mortgage market participants classify single-family loans with
credit characteristics that range between their prime and
subprime categories as
Alt-A
because these loans have a combination of characteristics of
each category or may be underwritten with lower or alternative
income or asset documentation requirements relative to a full
documentation mortgage loan. In determining our
Alt-A
exposure in loans underlying our single-family mortgage
portfolio, we have classified mortgage loans as
Alt-A if the
lender that delivers them to us has classified the loans as
Alt-A, or if
the loans had reduced documentation requirements, which
indicate that the loan should be classified as
Alt-A. We
estimate that approximately $3 billion, or 6% of the
single-family mortgage loans in our mortgage-related investments
portfolio were classified as
Alt-A loans
at March 31, 2009.
See RISK MANAGEMENT Credit Risks
Mortgage Credit Risk for further information.
Non-Agency
Mortgage-Related Securities Backed by Subprime
Loans
We have classified securities as subprime if the securities were
labeled as subprime when sold to us. At March 31, 2009 and
December 31, 2008, we held $71.0 billion and
$74.8 billion, respectively, of non-agency mortgage-related
securities backed by subprime loans in our mortgage-related
investments portfolio. In addition to the contractual interest
payments, we received monthly remittances of principal
repayments on these securities, which totaled $3.8 billion
during the first quarter of 2009, representing a partial return
of our investment in these securities. We have seen a decrease
in the annualized rate of principal repayments from 25% in the
fourth quarter of 2008 to 21% in the first quarter of 2009.
These securities benefit from significant credit enhancement,
particularly through subordination. Of these securities, 33% and
58% were investment grade at March 31, 2009 and
December 31, 2008, respectively. We recognized impairment
losses on these available-for-sale securities of
$4.1 billion during the first quarter of 2009. The total
remaining unrealized losses, net of tax, on these securities are
included in AOCI and totaled $11.4 billion and
$12.4 billion at March 31, 2009 and December 31,
2008, respectively.
Non-Agency
Mortgage-Related Securities Backed by MTA Loans
MTA adjustable-rate mortgages (which are a type of option ARM)
are indexed to the Moving Treasury Average and have optional
payment terms, including options that allow for deferral of
principal payments which result in negative amortization for an
initial period of years. MTA loans generally have a specified
date when the mortgage is recast to require principal payments
under new terms, which can result in substantial increases in
monthly payments by the borrower.
We have classified securities as MTA if the securities were
labeled as MTA when sold to us or if we believe the underlying
collateral includes a significant amount of MTA loans. We had
$19.2 billion and $19.6 billion of non-agency
mortgage-related securities classified as MTA at March 31,
2009 and December 31, 2008, respectively. In addition to
the contractual interest payments, we received monthly
remittances of principal repayments on these securities, which
totaled $0.4 billion during the first quarter of 2009,
representing a partial return of our investment in these
securities. The annualized rate of principal repayments during
the first quarter of 2009 on these securities was 8%, unchanged
from the fourth quarter of 2008. These securities benefit from
significant credit enhancements, particularly through
subordination. These securities experienced significant
downgrades during the quarter, as 4% and 72% were investment
grade at March 31, 2009 and December 31, 2008,
respectively. We recognized impairment losses on these
available-for-sale securities of $1.0 billion during the
first quarter of 2009. The total remaining unrealized losses,
net of tax, on these securities are included in AOCI and totaled
$2.8 billion and $3.1 billion at March 31, 2009
and December 31, 2008, respectively.
Non-Agency
Mortgage-Related Securities Backed by
Alt-A and
Other Loans
We have classified securities as
Alt-A if the
securities were labeled as
Alt-A when
sold to us or if we believe the underlying collateral includes a
significant amount of
Alt-A loans.
We classified $24.2 billion and $25.1 billion of our
single-family non-agency mortgage-related securities as
Alt-A and
other loans at March 31, 2009 and December 31, 2008,
respectively. In addition to the contractual interest payments,
we received monthly remittances of principal repayments on these
securities, which totaled $0.9 billion during the first
quarter of 2009, representing a partial return of our investment
in these securities. The annualized rate of principal repayments
during the first quarter of 2009 on these securities was 14%,
unchanged from the fourth quarter of 2008. These securities
benefit from significant credit enhancements, particularly
through subordination. Of these securities, 46% and 79% were
investment grade at March 31, 2009 and December 31,
2008, respectively. We recognized impairment losses on these
available-for-sale securities of $1.8 billion during the
first quarter of 2009. The total remaining unrealized losses,
net of tax, on these securities are included in AOCI and totaled
$3.7 billion and $4.4 billion at March 31, 2009
and December 31, 2008, respectively.
Unrealized
Losses on Available-for-Sale Mortgage-Related
Securities
At March 31, 2009, our gross unrealized losses on
available-for-sale
mortgage-related securities were $48.6 billion. The main
components of these losses are gross unrealized losses of
$44.5 billion related to non-agency mortgage-related
securities backed by subprime, MTA,
Alt-A and
other loans, as well as commercial mortgage-backed securities.
We believe that these unrealized losses on non-agency
mortgage-related securities at March 31, 2009 were
attributable to poor underlying collateral performance and
decreased liquidity and larger risk premiums in the non-agency
mortgage market. All securities in an unrealized loss position
are evaluated to determine if the impairment is
other-than-temporary.
See NOTE 4: INVESTMENTS IN SECURITIES to our
consolidated financial statements for additional information
regarding unrealized losses on available-for-sale securities.
Other-Than-Temporary
Impairments on Available-for-Sale Mortgage-Related
Securities
We recognized impairment losses on non-agency mortgage-related
securities of approximately $6.9 billion during the first
quarter of 2009. Of the $192.1 billion of unpaid principal
balance in non-agency mortgage-related securities in our
available-for-sale
portfolio at March 31, 2009, we identified securities
backed by subprime, MTA,
Alt-A and
other loans with $16.0 billion of unpaid principal balance
that are probable of incurring a contractual principal or
interest loss, in addition to those securities impaired during
2008. This probable loss is due to significant sustained
deterioration in the performance of the underlying collateral of
these securities. The probable loss during the first quarter of
2009 is also due to a lack of confidence in the credit
enhancements provided by primary monoline bond insurance from
two monoline insurers on individual securities in an unrealized
loss position. To date, we have recognized impairment losses on
non-agency mortgage-related securities backed by four monoline
insurers. We have determined that it is both probable a
principal and interest shortfall will occur on the insured
securities and that, in such a case, there is substantial
uncertainty surrounding the insurers ability to pay all
future claims. The deterioration has not impacted our ability
and intent to hold these securities to recovery of the
unrealized losses. See NOTE 4: INVESTMENTS IN
SECURITIES Other-Than-Temporary Impairments on
Available-For-Sale Securities to our consolidated
financial statements for additional information. See RISK
MANAGEMENT Credit Risks Institutional
Credit Risk Bond Insurers for more
information on institutional credit risk associated with our
exposure to bond insurers.
We estimate that the future expected principal and interest
shortfall on these securities will be significantly less than
the impairment loss recognized under GAAP, as we expect these
shortfalls to be less than the recent fair value declines. As of
March 31, 2009, we have recognized an aggregate of
$23.4 billion of impairment losses on non-agency
mortgage-related securities backed by subprime, MTA,
Alt-A and
other loans since the second quarter of 2008, of which
$13.8 billion is expected to be recovered. This reflects a
reduction in the estimate of future recoveries of prior quarter
impairment charges of $3.0 billion as of March 31,
2009. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Issued Accounting Standards, Not
Yet Adopted Additional Guidance and Disclosures
for Fair Value Measurements and Change in the Impairment Model
for Debt Securities Change in the Impairment Model
for Debt Securities to our consolidated financial
statements for information on how other-than-temporary
impairments will be recorded on our financial statements
commencing in the second quarter of 2009.
The decline in mortgage credit performance has been severe for
subprime, MTA,
Alt-A and
other loans. Many of the same global economic factors impacting
the performance of our guarantee portfolio also impact the
performance of the non-agency mortgage-related securities in our
mortgage-related investments portfolio. Rising unemployment,
accelerating home price declines, tight credit conditions,
volatility in mortgage rates and LIBOR, and weakening consumer
confidence not only contributed to poor performance during the
first quarter of 2009 but impacted our expectations regarding
future performance, both of which are critical in assessing
other-than-temporary
impairments. Furthermore, the subprime, MTA,
Alt-A and
other loans backing our securities have significantly greater
concentrations in the states that are undergoing the greatest
economic stress, such as California, Florida, Arizona and Nevada.
Additional information about our securities backed by subprime,
MTA, Alt-A
and other loans is set forth below:
|
|
|
|
|
Securities Backed by Subprime Loans: Our securities
backed by subprime loans accounted for $4.1 billion of
other-than-temporary impairment expense during the first quarter
of 2009. Included in this amount are our securities backed by
2006 and 2007 first lien subprime loans which accounted for
$10.0 billion of impaired unpaid principal balance and
$3.9 billion of other-than-temporary impairment expense
during the first quarter of 2009. Delinquencies on the 2006 and
2007 subprime loans backing these securities increased by 8% and
14%, respectively, during the first quarter of 2009.
|
|
|
|
Securities Backed by MTA Loans: Our securities backed by
MTA loans accounted for $1.7 billion of the impaired unpaid
principal balance and $1.0 billion of other-than-temporary
impairment expense during the first quarter 2009. Delinquencies
on 2006 and 2007 vintage MTA loans increased 21% and 32%,
respectively, during the first quarter of 2009. Securities
backed by MTA loans experienced sustained price declines, with
prices for this category, on average, falling by approximately
9% in the first quarter of 2009. The MTA sector also experienced
significant continued downgrades during the quarter, with none
of our securities rated AAA as of March 31, 2009, versus
45% at December 31, 2008.
|
|
|
|
Securities Backed by
Alt-A and
Other Loans: Our securities backed by
Alt-A loans
and other loans accounted for $3.6 billion of the impaired
unpaid principal balance and $1.8 billion of
other-than-temporary impairment expense during the first quarter
of 2009, with approximately 69% of the impairment expense coming
from loans
|
|
|
|
|
|
originated in 2006 and 2007. These securities experienced
increases in delinquencies of the underlying loans, material
price declines and ratings actions during the first quarter of
2009.
|
While it is possible that, under certain conditions (especially
given the current economic environment), defaults and severity
of losses on our remaining
available-for-sale
securities for which we have not recorded an impairment charge
could exceed our subordination and credit enhancement levels and
a principal or interest loss could occur, we do not believe that
those conditions were probable at March 31, 2009. Based on
our ability and intent to hold our remaining available-for sale
securities for a sufficient time to recover all unrealized
losses and our consideration of available information, we have
concluded that the reduction in fair value of these securities
was temporary at March 31, 2009.
Our assessments concerning
other-than-temporary
impairment and accretion of impairment charges require
significant judgment and are subject to change as the
performance of the individual securities changes, mortgage
conditions evolve and our assessments of future performance are
updated. Bankruptcy reform, loan modification programs and other
government intervention can significantly change the performance
of the underlying loans and thus our securities. Current market
conditions are unprecedented, in our experience, and actual
results could differ materially from our expectations.
Furthermore, different market participants could arrive at
materially different conclusions regarding the likelihood of
various default and severity outcomes, and these differences
tend to be magnified for nontraditional products such as MTA
loans.
Hypothetical
Scenarios on our Investments in Non-Agency Mortgage-Related
Securities
In this section, we present hypothetical scenarios based on an
analysis we designed to simulate the distribution of cash flows
from the underlying loans to the securities that we hold,
considering different default rate and severity assumptions. In
preparing each scenario, we use numerous assumptions (in
addition to the default rate and severity assumptions),
including, but not limited to, the timing of losses, prepayment
rates, the collectability of excess interest and interest rates
that could materially impact the results. Since we do not use
this analysis for determination of our reported results under
GAAP, this analysis is hypothetical and may not be indicative of
our actual principal shortfalls.
Tables 20 22 provide the summary results of the
default rate and severity hypothetical scenarios for our
investments in
available-for-sale
non-agency mortgage-related securities backed by first lien
subprime, MTA and
Alt-A loans
at March 31, 2009. In light of increasing uncertainty
concerning default rates and severity due to the overall
deterioration in the economy and the impact of loan
modifications, pending bankruptcy reform legislation and other
government intervention on the loans underlying our securities,
we have provided a number of default and severity scenarios to
reflect a broad range of possible outcomes. For example, in the
hypothetical scenario for our non-agency mortgage-related
securities backed by first lien subprime loans presented in
Table 20, we use cumulative default rates of 60% to 80%.
However, different market participants could arrive at
materially different conclusions regarding the likelihood of
various default and severity outcomes. These differences tend to
be magnified for nontraditional products such as MTA loans.
While the more stressful scenarios are beyond what we currently
believe are probable, these tables give insight into the
potential economic losses under hypothetical scenarios.
In addition to the hypothetical scenarios, these tables also
display underlying collateral performance and credit enhancement
statistics, by vintage and quartile of delinquency. The current
collateral delinquency rates presented in Tables 20, 21 and
22 averaged 42%, 36% and 20%, respectively. Within each of these
quartiles, there is a distribution of both credit enhancement
levels and delinquency performance, and individual security
performance will differ from the quartile as a whole.
Furthermore, some individual securities with lower subordination
levels could have higher delinquencies.
The projected economic losses presented for each hypothetical
scenario represent the present value of possible cash shortfalls
given the related assumptions. The projected economic losses are
based solely on the present value of potential principal
shortfalls, as we do not believe that the interest shortfalls
are representative of our risk of economic loss since the
interest represents cash flow generated by our investment in the
securities, whereas the principal amount generally represents
the amount of our investment in the securities. Additionally,
some of these securities are not subject to principal
write-downs until their legal final maturity based on the
contractual terms of the security, which leads to a smaller
present value loss than on a security that could take principal
write-downs earlier. However, these amounts do not represent the
other-than-temporary
impairment charge that would result under the given scenario.
Any
other-than-temporary
impairment charges would vary depending on the fair value of the
security at that point in time, and could be higher than the
amount of losses indicated by these scenarios. Impairment
charges would also reflect interest shortfalls.
Investments
in Non-Agency Mortgage-Related Securities backed by First Lien
Subprime Loans
Table 20
Investments in
Available-For-Sale
Non-Agency Mortgage-Related Securities Backed by First Lien
Subprime Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
Underlying Collateral Performance
|
|
Credit Enhancements Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
Minimum
|
|
Hypothetical
Scenarios(4)
|
|
|
|
Delinquency
|
|
Principal
|
|
|
Collateral
|
|
Average Credit
|
|
Current
|
|
Default
|
|
Severity
|
|
Acquisition Date
|
|
Quartile
|
|
Balance
|
|
|
Delinquency(1)
|
|
Enhancement(2)
|
|
Subordination(3)
|
|
Rate
|
|
60%
|
|
|
70%
|
|
|
80%
|
|
|
|
|
|
(dollars in millions)
|
|
|
2004 & Prior
|
|
1
|
|
$
|
298
|
|
|
|
12%
|
|
|
|
50%
|
|
|
|
33%
|
|
|
|
60%
|
|
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
14
|
|
|
|
20
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
25
|
|
|
|
47
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
2
|
|
|
287
|
|
|
|
18%
|
|
|
|
51%
|
|
|
|
24%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
11
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
14
|
|
|
|
32
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
3
|
|
|
332
|
|
|
|
23%
|
|
|
|
57%
|
|
|
|
22%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
1
|
|
|
|
3
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
3
|
|
|
|
7
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
4
|
|
|
299
|
|
|
|
30%
|
|
|
|
65%
|
|
|
|
19%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
2
|
|
|
|
8
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
9
|
|
|
|
19
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior subtotal
|
|
|
|
$
|
1,216
|
|
|
|
21%
|
|
|
|
56%
|
|
|
|
19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
1
|
|
$
|
2,911
|
|
|
|
28%
|
|
|
|
58%
|
|
|
|
39%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
5
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
11
|
|
|
|
77
|
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
2
|
|
|
2,848
|
|
|
|
35%
|
|
|
|
59%
|
|
|
|
34%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
8
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
3
|
|
|
2,919
|
|
|
|
43%
|
|
|
|
54%
|
|
|
|
28%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
7
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
13
|
|
|
|
46
|
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
4
|
|
|
2,860
|
|
|
|
50%
|
|
|
|
52%
|
|
|
|
24%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
1
|
|
|
|
10
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
22
|
|
|
|
67
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 subtotal
|
|
|
|
$
|
11,538
|
|
|
|
39%
|
|
|
|
56%
|
|
|
|
24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
1
|
|
$
|
6,876
|
|
|
|
37%
|
|
|
|
33%
|
|
|
|
20%
|
|
|
|
60%
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
46
|
|
|
|
220
|
|
|
|
629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
378
|
|
|
|
948
|
|
|
|
1,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2
|
|
|
6,872
|
|
|
|
45%
|
|
|
|
28%
|
|
|
|
12%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
38
|
|
|
$
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
92
|
|
|
|
299
|
|
|
|
656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
437
|
|
|
|
918
|
|
|
|
1,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
3
|
|
|
7,018
|
|
|
|
51%
|
|
|
|
26%
|
|
|
|
7%
|
|
|
|
60%
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
104
|
|
|
|
418
|
|
|
|
938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
633
|
|
|
|
1,290
|
|
|
|
1,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
4
|
|
|
6,757
|
|
|
|
58%
|
|
|
|
28%
|
|
|
|
3%
|
|
|
|
60%
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
60
|
|
|
|
262
|
|
|
|
727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
455
|
|
|
|
1,076
|
|
|
|
1,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
$
|
27,523
|
|
|
|
48%
|
|
|
|
29%
|
|
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
1
|
|
$
|
6,706
|
|
|
|
26%
|
|
|
|
32%
|
|
|
|
21%
|
|
|
|
60%
|
|
|
$
|
8
|
|
|
$
|
40
|
|
|
$
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
81
|
|
|
|
693
|
|
|
|
1,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
998
|
|
|
|
1,982
|
|
|
|
2,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2
|
|
|
6,959
|
|
|
|
36%
|
|
|
|
27%
|
|
|
|
17%
|
|
|
|
60%
|
|
|
$
|
|
|
|
$
|
17
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
103
|
|
|
|
521
|
|
|
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
804
|
|
|
|
1,561
|
|
|
|
2,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
3
|
|
|
6,669
|
|
|
|
44%
|
|
|
|
26%
|
|
|
|
12%
|
|
|
|
60%
|
|
|
$
|
4
|
|
|
$
|
46
|
|
|
$
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
117
|
|
|
|
432
|
|
|
|
977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
669
|
|
|
|
1,364
|
|
|
|
2,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
4
|
|
|
6,895
|
|
|
|
54%
|
|
|
|
27%
|
|
|
|
9%
|
|
|
|
60%
|
|
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
52
|
|
|
|
378
|
|
|
|
960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
666
|
|
|
|
1,389
|
|
|
|
2,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 subtotal
|
|
|
|
$
|
27,229
|
|
|
|
40%
|
|
|
|
28%
|
|
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal uninsured non-agency mortgage-related securities backed
by first lien subprime loans
|
|
|
|
$
|
67,506
|
|
|
|
42%
|
|
|
|
34%
|
|
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities, backed by first lien
subprime loans with monoline bond insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade monoline no
other-than-temporary impairments to date
|
|
|
|
$
|
1,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade monoline other-than-temporary
impairments taken
|
|
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal non-agency mortgage-related securities, backed by first
lien subprime loans with monoline bond
insurance(5)
|
|
|
|
$
|
2,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by first
lien subprime loans
|
|
|
|
$
|
70,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on loans that are 60 days or more past due
that underlie the securities. Collateral delinquency percentages
are calculated based on the unpaid principal balance and
information provided primarily by Intex Solutions, Inc.
|
(2)
|
Consists of subordination, financial guarantees and other credit
enhancements. Does not include the benefit of excess interest.
|
(3)
|
Reflects the current subordination credit enhancement of the
lowest security in each quartile.
|
(4)
|
Reflects the present value of projected principal losses based
on the disclosed hypothetical cumulative default and loss
severity rates against the outstanding collateral balance.
|
(5)
|
Represents the amount of unpaid principal balance covered by
monoline insurance coverage. This amount does not represent the
maximum amount of losses we could recover, as the monoline
insurance also covers interest.
|
Investments
in Non-Agency Mortgage-Related Securities Backed by MTA
Loans
Table 21
Investments in Non-Agency Mortgage-Related Securities Backed by
MTA Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
Underlying Collateral Performance
|
|
Credit Enhancement Statistics
|
|
Hypothetical
Scenarios(4)
|
|
|
|
|
|
Unpaid
|
|
|
|
|
Average
|
|
Minimum
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency
|
|
Principal
|
|
|
Collateral
|
|
Credit
|
|
Current
|
|
Default
|
|
Severity
|
|
Acquisition Date
|
|
Quartile
|
|
Balance
|
|
|
Delinquency(1)
|
|
Enhancement(2)
|
|
Subordination(3)
|
|
Rate
|
|
50%
|
|
|
60%
|
|
|
70%
|
|
|
|
|
|
(dollars in millions)
|
|
|
2005 & Prior
|
|
1
|
|
$
|
914
|
|
|
|
29%
|
|
|
|
29%
|
|
|
|
20%
|
|
|
|
50%
|
|
|
$
|
14
|
|
|
$
|
50
|
|
|
$
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
59
|
|
|
|
131
|
|
|
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
131
|
|
|
|
226
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 & Prior
|
|
2
|
|
|
993
|
|
|
|
33%
|
|
|
|
22%
|
|
|
|
18%
|
|
|
|
50%
|
|
|
$
|
45
|
|
|
$
|
95
|
|
|
$
|
151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
100
|
|
|
|
168
|
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
162
|
|
|
|
246
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 & Prior
|
|
3
|
|
|
896
|
|
|
|
35%
|
|
|
|
30%
|
|
|
|
18%
|
|
|
|
50%
|
|
|
$
|
21
|
|
|
$
|
46
|
|
|
$
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
50
|
|
|
|
90
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
97
|
|
|
|
170
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 & Prior
|
|
4
|
|
|
1,009
|
|
|
|
40%
|
|
|
|
28%
|
|
|
|
20%
|
|
|
|
50%
|
|
|
$
|
15
|
|
|
$
|
59
|
|
|
$
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
73
|
|
|
|
140
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
144
|
|
|
|
232
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 & Prior subtotal
|
|
|
|
$
|
3,812
|
|
|
|
34%
|
|
|
|
27%
|
|
|
|
18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
1
|
|
$
|
2,247
|
|
|
|
34%
|
|
|
|
17%
|
|
|
|
8%
|
|
|
|
50%
|
|
|
$
|
92
|
|
|
$
|
163
|
|
|
$
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
193
|
|
|
|
334
|
|
|
|
479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
347
|
|
|
|
518
|
|
|
|
691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2
|
|
|
2,074
|
|
|
|
39%
|
|
|
|
15%
|
|
|
|
9%
|
|
|
|
50%
|
|
|
$
|
23
|
|
|
$
|
104
|
|
|
$
|
228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
164
|
|
|
|
313
|
|
|
|
446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
332
|
|
|
|
486
|
|
|
|
646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
3
|
|
|
2,364
|
|
|
|
41%
|
|
|
|
18%
|
|
|
|
9%
|
|
|
|
50%
|
|
|
$
|
30
|
|
|
$
|
97
|
|
|
$
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
141
|
|
|
|
271
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
299
|
|
|
|
466
|
|
|
|
644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
4
|
|
|
2,260
|
|
|
|
46%
|
|
|
|
23%
|
|
|
|
12%
|
|
|
|
50%
|
|
|
$
|
28
|
|
|
$
|
100
|
|
|
$
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
134
|
|
|
|
253
|
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
269
|
|
|
|
426
|
|
|
|
591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
$
|
8,945
|
|
|
|
40%
|
|
|
|
18%
|
|
|
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
1
|
|
$
|
1,488
|
|
|
|
21%
|
|
|
|
21%
|
|
|
|
7%
|
|
|
|
50%
|
|
|
$
|
8
|
|
|
$
|
36
|
|
|
$
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
50
|
|
|
|
141
|
|
|
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
145
|
|
|
|
259
|
|
|
|
377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2
|
|
|
1,468
|
|
|
|
29%
|
|
|
|
19%
|
|
|
|
7%
|
|
|
|
50%
|
|
|
$
|
4
|
|
|
$
|
27
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
52
|
|
|
|
121
|
|
|
|
205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
136
|
|
|
|
239
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
3
|
|
|
1,424
|
|
|
|
35%
|
|
|
|
14%
|
|
|
|
10%
|
|
|
|
50%
|
|
|
$
|
58
|
|
|
$
|
129
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
149
|
|
|
|
239
|
|
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
245
|
|
|
|
352
|
|
|
|
460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
4
|
|
|
1,366
|
|
|
|
42%
|
|
|
|
33%
|
|
|
|
9%
|
|
|
|
50%
|
|
|
$
|
13
|
|
|
$
|
42
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
53
|
|
|
|
100
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
103
|
|
|
|
165
|
|
|
|
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 subtotal
|
|
|
|
$
|
5,746
|
|
|
|
31%
|
|
|
|
22%
|
|
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal uninsured non-agency mortgage-related securities backed
by MTA loans
|
|
|
|
$
|
18,503
|
|
|
|
36%
|
|
|
|
21%
|
|
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities, backed by MTA loans with
monoline bond insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade monoline no
other-than-temporary impairments to date
|
|
|
|
$
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade monoline other-than-temporary
impairments taken
|
|
|
|
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal non-agency mortgage-related securities, backed by MTA
loans with monoline bond
insurance(5)
|
|
|
|
$
|
717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by MTA loans
|
|
|
|
$
|
19,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on loans that are 60 days or more past due
that underlie the securities. Collateral delinquency percentages
are calculated based on the unpaid principal balances and
information provided primarily by Intex Solutions, Inc.
|
(2)
|
Consists of subordination, financial guarantees and other credit
enhancements. Does not include the benefit of excess interest.
|
(3)
|
Reflects the current subordination credit enhancement of the
lowest security in each quartile.
|
(4)
|
Reflects the present value of projected principal losses based
on the disclosed hypothetical cumulative default and loss
severity rates against the outstanding collateral balance.
|
(5)
|
Represents the amount of unpaid principal balance covered by
monoline insurance coverage. This amount does not represent the
maximum amount of losses we could recover, as the monoline
insurance also covers interest.
|
Investments
in Non-Agency Mortgage-Related Securities Backed by
Alt-A
Loans
Table 22
Investments in Non-Agency Mortgage-Related Securities backed by
Alt-A
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
Underlying
|
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral Performance
|
|
Enhancement Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
Minimum
|
|
Hypothetical
Scenarios(4)
|
|
|
|
Delinquency
|
|
Principal
|
|
|
Collateral
|
|
Average Credit
|
|
Current
|
|
Default
|
|
Severity
|
|
Acquisition Date
|
|
Quartile
|
|
Balance
|
|
|
Delinquency(1)
|
|
Enhancement(2)
|
|
Subordination(3)
|
|
Rate
|
|
45%
|
|
|
55%
|
|
|
65%
|
|
|
|
|
|
(dollars in millions)
|
|
|
2004 & Prior
|
|
1
|
|
$
|
1,150
|
|
|
|
3%
|
|
|
|
10%
|
|
|
|
7%
|
|
|
|
20%
|
|
|
$
|
15
|
|
|
$
|
26
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
73
|
|
|
|
112
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
152
|
|
|
|
211
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
237
|
|
|
|
317
|
|
|
|
398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
2
|
|
|
1,179
|
|
|
|
6%
|
|
|
|
13%
|
|
|
|
8%
|
|
|
|
20%
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
37
|
|
|
|
73
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
114
|
|
|
|
179
|
|
|
|
244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
205
|
|
|
|
293
|
|
|
|
380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
3
|
|
|
1,171
|
|
|
|
11%
|
|
|
|
17%
|
|
|
|
11%
|
|
|
|
20%
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
16
|
|
|
|
37
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
74
|
|
|
|
135
|
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
160
|
|
|
|
245
|
|
|
|
334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
4
|
|
|
1,180
|
|
|
|
18%
|
|
|
|
24%
|
|
|
|
13%
|
|
|
|
20%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
10
|
|
|
|
30
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
55
|
|
|
|
98
|
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
117
|
|
|
|
181
|
|
|
|
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior subtotal
|
|
|
|
$
|
4,680
|
|
|
|
9%
|
|
|
|
16%
|
|
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
1
|
|
$
|
2,023
|
|
|
|
5%
|
|
|
|
8%
|
|
|
|
5%
|
|
|
|
20%
|
|
|
$
|
41
|
|
|
$
|
75
|
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
165
|
|
|
|
233
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
302
|
|
|
|
402
|
|
|
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
443
|
|
|
|
575
|
|
|
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
2
|
|
|
2,192
|
|
|
|
13%
|
|
|
|
12%
|
|
|
|
6%
|
|
|
|
20%
|
|
|
$
|
16
|
|
|
$
|
33
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
106
|
|
|
|
181
|
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
255
|
|
|
|
367
|
|
|
|
481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
412
|
|
|
|
561
|
|
|
|
711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
3
|
|
|
2,085
|
|
|
|
18%
|
|
|
|
14%
|
|
|
|
8%
|
|
|
|
20%
|
|
|
$
|
6
|
|
|
$
|
21
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
74
|
|
|
|
116
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
157
|
|
|
|
237
|
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
279
|
|
|
|
398
|
|
|
|
519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
4
|
|
|
2,057
|
|
|
|
29%
|
|
|
|
20%
|
|
|
|
7%
|
|
|
|
20%
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
34
|
|
|
|
56
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
84
|
|
|
|
133
|
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
161
|
|
|
|
242
|
|
|
|
342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 subtotal
|
|
|
|
$
|
8,357
|
|
|
|
16%
|
|
|
|
14%
|
|
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
1
|
|
$
|
1,022
|
|
|
|
7%
|
|
|
|
11%
|
|
|
|
5%
|
|
|
|
20%
|
|
|
$
|
17
|
|
|
$
|
33
|
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
80
|
|
|
|
115
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
150
|
|
|
|
201
|
|
|
|
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
222
|
|
|
|
289
|
|
|
|
356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2
|
|
|
1,032
|
|
|
|
19%
|
|
|
|
14%
|
|
|
|
5%
|
|
|
|
20%
|
|
|
$
|
15
|
|
|
$
|
26
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
66
|
|
|
|
106
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
150
|
|
|
|
211
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
241
|
|
|
|
323
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
3
|
|
|
1,020
|
|
|
|
34%
|
|
|
|
12%
|
|
|
|
1%
|
|
|
|
20%
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
26
|
|
|
|
41
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
63
|
|
|
|
98
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
123
|
|
|
|
179
|
|
|
|
242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
4
|
|
|
1,059
|
|
|
|
50%
|
|
|
|
10%
|
|
|
|
5%
|
|
|
|
20%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
4
|
|
|
|
26
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
67
|
|
|
|
143
|
|
|
|
224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
$
|
4,133
|
|
|
|
28%
|
|
|
|
12%
|
|
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
1
|
|
$
|
479
|
|
|
|
29%
|
|
|
|
8%
|
|
|
|
5%
|
|
|
|
20%
|
|
|
$
|
12
|
|
|
$
|
20
|
|
|
$
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
40
|
|
|
|
54
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
68
|
|
|
|
89
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
99
|
|
|
|
130
|
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2
|
|
|
737
|
|
|
|
35%
|
|
|
|
6%
|
|
|
|
6%
|
|
|
|
20%
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
4
|
|
|
|
12
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
43
|
|
|
|
78
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
111
|
|
|
|
158
|
|
|
|
206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
3
|
|
|
778
|
|
|
|
40%
|
|
|
|
11%
|
|
|
|
4%
|
|
|
|
20%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
4
|
|
|
|
7
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
18
|
|
|
|
44
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
69
|
|
|
|
121
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
4
|
|
|
603
|
|
|
|
48%
|
|
|
|
13%
|
|
|
|
1%
|
|
|
|
20%
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
8
|
|
|
|
19
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
32
|
|
|
|
69
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 subtotal
|
|
|
|
$
|
2,597
|
|
|
|
38%
|
|
|
|
10%
|
|
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal uninsured non-agency mortgage-related securities backed
by Alt-A loans
|
|
|
|
$
|
19,767
|
|
|
|
20%
|
|
|
|
13%
|
|
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities, backed by Alt-A loans
with monoline bond insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade monoline no
other-than-temporary impairments to date
|
|
|
|
$
|
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade monoline other-than-temporary
impairments taken
|
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal non-agency mortgage-related securities, backed by Alt-A
loans with monoline bond
insurance(5)
|
|
|
|
$
|
515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by Alt-A
loans
|
|
|
|
$
|
20,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on loans that are 60 days or more past due
that underlie the securities. Collateral delinquency percentages
are calculated based on the unpaid principal balance and
information provided primarily by Intex Solutions, Inc.
|
(2)
|
Consists of subordination, financial guarantees and other credit
enhancements. Does not include the benefit of excess interest.
|
(3)
|
Reflects the current subordination credit enhancement of the
lowest security in each quartile.
|
(4)
|
Reflects the present value of projected principal losses based
on the disclosed hypothetical cumulative default and loss
severity rates against the outstanding collateral balance.
|
(5)
|
Represents the amount of unpaid principal balance covered by
monoline insurance coverage. This amount does not represent the
maximum amount of losses we could recover, as the monoline
insurance also covers interest.
|
Ratings
of Non-Agency Mortgage-Related Securities
Table 23 shows the ratings of
available-for-sale
non-agency mortgage-related securities backed by subprime, MTA,
Alt-A and
other loans held at March 31, 2009 based on their ratings
as of March 31, 2009 as well as those held at
December 31, 2008 based on their ratings as of
December 31, 2008. Tables 23 and 24 use the lowest
rating available for each security.
Table 23
Ratings of
Available-For-Sale
Non-Agency Mortgage-Related Securities backed by Subprime, MTA,
Alt-A and
Other Loans at March 31, 2009 and December 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
Monoline
|
|
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Insurance
|
|
Credit Ratings as of March 31, 2009
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Coverage(1)
|
|
|
|
(in millions)
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
11,546
|
|
|
$
|
11,533
|
|
|
$
|
(2,945
|
)
|
|
$
|
39
|
|
Other investment grade
|
|
|
12,175
|
|
|
|
11,936
|
|
|
|
(3,069
|
)
|
|
|
1,416
|
|
Below investment grade
|
|
|
47,264
|
|
|
|
40,224
|
|
|
|
(11,517
|
)
|
|
|
1,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
70,985
|
|
|
$
|
63,693
|
|
|
$
|
(17,531
|
)
|
|
$
|
3,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MTA loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other investment grade
|
|
|
839
|
|
|
|
497
|
|
|
|
(209
|
)
|
|
|
335
|
|
Below investment grade
|
|
|
18,381
|
|
|
|
10,354
|
|
|
|
(4,119
|
)
|
|
|
382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,220
|
|
|
$
|
10,851
|
|
|
$
|
(4,328
|
)
|
|
$
|
717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and
other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
6,010
|
|
|
$
|
5,855
|
|
|
$
|
(2,128
|
)
|
|
$
|
179
|
|
Other investment grade
|
|
|
5,177
|
|
|
|
3,873
|
|
|
|
(1,523
|
)
|
|
|
2,468
|
|
Below investment grade
|
|
|
12,977
|
|
|
|
7,754
|
|
|
|
(1,965
|
)
|
|
|
1,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
24,164
|
|
|
$
|
17,482
|
|
|
$
|
(5,616
|
)
|
|
$
|
4,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|