Federally chartered | 52-0904874 | 8200 Jones Branch Drive | 22102-3110 | (703) 903-2000 | ||||
corporation | McLean, Virginia | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | (Address of principal executive offices) | (Zip Code) | (Registrant's telephone number, including area code) |
Large accelerated filer x | Accelerated filer ¨ | |||||
Non-accelerated filer ¨ | Smaller reporting company ¨ | |||||
Emerging growth company ¨ |
Table of Contents |
n About Freddie Mac | |
n Our Business | |
n Forward-Looking Statements | |
SELECTED FINANCIAL DATA | |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | |
n Key Economic Indicators | |
n Consolidated Results of Operations | |
n Consolidated Balance Sheets Analysis | |
n Our Business Segments | |
n Risk Management | |
l Credit Risk | |
l Operational Risk | |
l Market Risk | |
n Liquidity and Capital Resources | |
n Conservatorship and Related Matters | |
n Regulation and Supervision | |
n Contractual Obligations | |
n Off-Balance Sheet Arrangements | |
n Critical Accounting Policies and Estimates | |
RISK FACTORS | |
LEGAL PROCEEDINGS | |
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES | |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | |
QUARTERLY SELECTED FINANCIAL DATA | |
CONTROLS AND PROCEDURES | |
DIRECTORS, CORPORATE GOVERNANCE, AND EXECUTIVE OFFICERS | |
n Directors | |
n Corporate Governance | |
n Executive Officers | |
EXECUTIVE COMPENSATION | |
n Compensation Discussion and Analysis | |
n Compensation and Risk | |
n CEO Pay Ratio | |
n 2018 Compensation Information for NEOs | |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS | |
PRINCIPAL ACCOUNTING FEES AND SERVICES | |
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES | |
GLOSSARY | |
EXHIBIT INDEX | |
SIGNATURES | |
FORM 10-K INDEX |
FREDDIE MAC | 2018 Form 10-K | i |
Table of Contents | MD&A Table Index |
Table | Description | Page |
1 | Selected Financial Data | |
2 | Summary of Consolidated Statements of Comprehensive Income (Loss) | |
3 | Components of Net Interest Income | |
4 | Analysis of Net Interest Yield | |
5 | Net Interest Income Rate / Volume Analysis | |
6 | Components of Mortgage Loans Gains (Losses) | |
7 | Components of Investment Securities Gains (Losses) | |
8 | Components of Debt Gains (Losses) | |
9 | Components of Derivative Gains (Losses) | |
10 | Other Comprehensive Income (Loss) | |
11 | Summarized Consolidated Balance Sheets | |
12 | Single-Family Credit Guarantee Portfolio CRT Issuance | |
13 | Single-Family Guarantee Segment Financial Results | |
14 | Multifamily Market Support | |
15 | Multifamily Segment Financial Results | |
16 | Capital Markets Segment Financial Results | |
17 | Capital Markets Segment Interest Rate-Related and Market Spread-Related Fair Value Changes, Net of Tax | |
18 | All Other Category Comprehensive Income | |
19 | Single-Family New Business Activity | |
20 | Relief Refinance Loan Purchases | |
21 | Details of Credit Enhanced Loans in Our Single-Family Credit Guarantee Portfolio | |
22 | Non-Credit-Enhanced and Credit-Enhanced Loans in Our Single-Family Credit Guarantee Portfolio | |
23 | Single-Family Guarantee Portfolio Credit Risk Transfer Sensitivity Analysis | |
24 | Credit Quality Characteristics of Our Single-Family Credit Guarantee Portfolio | |
25 | Characteristics of the Loans in Our Single-Family Credit Guarantee Portfolio | |
26 | Single-Family Credit Guarantee Portfolio Higher Risk Loan Data | |
27 | Single-Family Credit Guarantee Portfolio Attribute Combinations for Higher Risk Loans | |
28 | Higher Risk Single-Family Loan Credit Characteristics | |
29 | Timing of Scheduled Payment Changes for Certain Single-Family Loan Types | |
30 | Alt-A Loans in Our Single-Family Credit Guarantee Portfolio | |
31 | Geographic Concentration in Our Single-Family Credit Guarantee Portfolio | |
32 | Single-Family Charge-Offs and Recoveries by Region | |
33 | Concentration of Single-Family Loans in Each Region by CLTV Ratio | |
34 | Single-Family Credit Guarantee Portfolio Credit Performance Metrics | |
35 | Credit Characteristics of Certain Single-Family Loan Categories | |
36 | Single-Family Allowance for Credit Losses Activity | |
37 | Single-Family Individually Impaired Loans with an Allowance Recorded | |
38 | Single-Family TDR and Non-Accrual Loans | |
39 | Single-Family Relief Refinance Loans | |
40 | Credit Characteristics of Single-Family Modified Loans | |
41 | Payment Performance of Single-Family Modified Loans | |
42 | Seriously Delinquent Single-Family Loans By Jurisdiction | |
43 | Average Length of Foreclosure Process for Single-Family Loans | |
44 | Single-Family REO Activity | |
45 | Single-Family Severity Ratios | |
46 | Multifamily Segment New Business Activity by Product Term |
FREDDIE MAC | 2018 Form 10-K | ii |
Table of Contents | MD&A Table Index |
47 | Non-Credit-Enhanced and Credit-Enhanced Loans Underlying Our Multifamily Mortgage Portfolio | |
48 | Multifamily Mortgage Portfolio Attributes | |
49 | Single-Family Credit Guarantee Portfolio Non-Depository Servicers | |
50 | Single-Family Mortgage Insurers | |
51 | Derivative Counterparty Credit Exposure | |
52 | PMVS-YC and PMVS-L Results Assuming Shifts of the LIBOR Yield Curve | |
53 | Duration Gap and PMVS Results | |
54 | PMVS-L Results Before Derivatives and After Derivatives | |
55 | Estimated Net Interest Rate Effect on Comprehensive Income (Loss) | |
56 | GAAP Adverse Scenario Before and After Hedge Accounting | |
57 | Estimated Spread Effect on Comprehensive Income (Loss) | |
58 | Sources of Liquidity | |
59 | Other Investments Portfolio | |
60 | Funding Sources | |
61 | Other Debt Activity | |
62 | Other Short-Term Debt | |
63 | Activity for Debt Securities of Consolidated Trusts Held by Third Parties | |
64 | Debt Securities of Consolidated Trusts Held by Third Parties | |
65 | Freddie Mac Credit Ratings | |
66 | Sources of Capital | |
67 | Net Worth Activity | |
68 | Returns on Conservatorship Capital | |
69 | Mortgage-Related Investments Portfolio Details | |
70 | 2017 and 2016 Affordable Housing Goals Results | |
71 | 2018-2020 Affordable Housing Goals | |
72 | Contractual Obligations | |
73 | Quarterly Selected Financial Data | |
74 | Board Compensation Levels | |
75 | Director Compensation | |
76 | 2018 Target TDC | |
77 | 2018 Deferred Salary | |
78 | CEO Pay Ratio | |
79 | Compensation Summary | |
80 | Grants of Plan-Based Awards | |
81 | SERP and SERP II Benefits | |
82 | Compensation and Benefits if NEO Terminated Employment as of December 31, 2018 | |
83 | Stock Ownership | |
84 | 5% Holders | |
85 | Auditor Fees |
FREDDIE MAC | 2018 Form 10-K | iii |
Introduction | About Freddie Mac |
FREDDIE MAC | 2018 Form 10-K | 1 |
Introduction | About Freddie Mac |
FREDDIE MAC | 2018 Form 10-K | 2 |
Introduction | About Freddie Mac |
n | 2018 vs. 2017 and 2017 vs. 2016 - The total guarantee portfolio grew $101 billion, or 5%, in 2018, driven by a 4% increase in our single-family credit guarantee portfolio and a 17% increase in our multifamily guarantee portfolio. The total guarantee portfolio grew $119 billion, or 6%, in 2017, driven by a 4% increase in our single-family credit guarantee portfolio and a 28% increase in our multifamily guarantee portfolio. |
l | The growth in our single-family credit guarantee portfolio in both 2018 and 2017 was driven by increases in U.S. single-family mortgage debt outstanding as a result of continued home price appreciation. New business acquisitions had a higher average loan size compared to older vintages that continued to run off. |
FREDDIE MAC | 2018 Form 10-K | 3 |
Introduction | About Freddie Mac |
n | 2018 vs. 2017 and 2017 vs. 2016 - The total investments portfolio declined $62 billion, or 18%, and $51 billion, or 13%, in 2018 and 2017, respectively, primarily due to repayments and the active disposition of less liquid assets. We have reduced the mortgage-related investments portfolio as required by the Purchase Agreement and FHFA. |
n | 2018 vs. 2017 |
l | Comprehensive income was $8.6 billion for 2018, an increase of 55% compared to comprehensive income of $5.6 billion for 2017. The increase in comprehensive income primarily reflects two significant items in 2017: a non-cash charge of $5.4 billion due to the enactment of tax reform legislation and a $4.5 billion, or $2.9 billion after-tax, benefit from a litigation settlement related to non-agency mortgage-related securities in which the company no longer invests. |
l | Other key drivers of comprehensive income for 2018 include: |
FREDDIE MAC | 2018 Form 10-K | 4 |
Introduction | About Freddie Mac |
n | 2017 vs. 2016 |
l | Comprehensive income was $5.6 billion for 2017, a decrease of 22% compared to comprehensive income of $7.1 billion for 2016, primarily due to the two significant items that occurred in 2017. |
l | Other key drivers of comprehensive income for 2017 include: |
FREDDIE MAC | 2018 Form 10-K | 5 |
Introduction | Our Business |
n | A Better Freddie Mac and |
n | A Better Housing Finance System |
n | Achieving superior economic value of the company through strong risk, capital, and financial management; |
n | Being an effective operating organization; and |
n | Being a market leader through customer focus and innovation. |
n | Modernizing and improving the efficiency of the mortgage markets, including reducing costs to lenders and borrowers; |
n | Developing greater responsible access to mortgage credit; and |
n | Reducing taxpayer exposure to our risks and subsidy to our returns. |
FREDDIE MAC | 2018 Form 10-K | 6 |
Introduction | Our Business |
n | Provide stability in the secondary mortgage market for residential loans; |
n | Respond appropriately to the private capital market; |
n | Provide ongoing assistance to the secondary mortgage market for residential loans (including activities relating to loans for low- and moderate-income families, involving a reasonable economic return that may be less than the return earned on other activities) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing; and |
n | Promote access to mortgage loan credit throughout the United States (including central cities, rural areas, and other underserved areas) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing. |
FREDDIE MAC | 2018 Form 10-K | 7 |
Introduction | Our Business |
FREDDIE MAC | 2018 Form 10-K | 8 |
Introduction | Forward-Looking Statements |
n | The actions the U.S. government (including FHFA, Treasury, and Congress) may take, or require us to take, including to support the housing markets or to implement FHFA's Conservatorship Scorecards and other objectives for us; |
n | The effect of the restrictions on our business due to the conservatorship and the Purchase Agreement, including our dividend requirement on the senior preferred stock; |
n | Changes in our Charter or in applicable legislative or regulatory requirements (including any legislation affecting the future status of our company); |
n | Changes in the fiscal and monetary policies of the Federal Reserve, including the balance sheet normalization program to reduce the Federal Reserve's holdings of mortgage-related securities; |
n | Changes in tax laws; |
n | Changes in accounting policies, practices, or guidance (e.g., FASB's accounting standards update related to the measurement of credit losses of financial instruments); |
n | Changes in economic and market conditions, including changes in employment rates, interest rates, spreads, and home prices; |
n | Changes in the U.S. residential mortgage market, including changes in the supply and type of loan products (e.g., refinance vs. purchase and fixed-rate vs. ARM); |
n | The success of our efforts to mitigate our losses on our legacy and relief refinance single-family loan portfolio; |
n | The success of our strategy to transfer mortgage credit risk through STACR debt note, STACR Trust, ACIS®, K Certificate, SB Certificate, and other credit risk transfer transactions; |
n | Our ability to maintain adequate liquidity to fund our operations; |
n | Our ability to maintain the security and resiliency of our operational systems and infrastructure, including against cyberattacks; |
n | Our ability to effectively execute our business strategies, implement new initiatives, and improve |
FREDDIE MAC | 2018 Form 10-K | 9 |
Introduction | Forward-Looking Statements |
n | The adequacy of our risk management framework, including the adequacy of the CCF and our internal capital methodologies for measuring risk; |
n | Our ability to manage mortgage credit risk, including the effect of changes in underwriting and servicing practices; |
n | Our ability to limit or manage our economic exposure and GAAP earnings exposure to interest-rate volatility and spread volatility, including the availability of derivative financial instruments needed for interest-rate risk management purposes; |
n | Our operational ability to issue new securities, make timely and correct payments on securities, and provide initial and ongoing disclosures; |
n | Our reliance on CSS and the CSP for the operation of the majority of our single-family securitization activities; |
n | Changes or errors in the methodologies, models, assumptions, and estimates we use to prepare our financial statements, make business decisions, and manage risks; |
n | Changes in investor demand for our debt or mortgage-related securities; |
n | Changes in the practices of loan originators, servicers, investors, and other participants in the secondary mortgage market; |
n | The occurrence of a major natural or other disaster in areas in which our offices or significant portions of our total mortgage portfolio are located; and |
FREDDIE MAC | 2018 Form 10-K | 10 |
Selected Financial Data |
As of or For the Year Ended December 31, | ||||||||||||||||
(Dollars in millions, except share-related amounts) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
Statements of Comprehensive Income Data | ||||||||||||||||
Net interest income | $12,021 | $14,164 | $14,379 | $14,946 | $14,263 | |||||||||||
Benefit (provision) for credit losses | 736 | 84 | 803 | 2,665 | (58 | ) | ||||||||||
Non-interest income (loss) | 3,544 | 6,869 | 500 | (3,599 | ) | (113 | ) | |||||||||
Non-interest expense | (4,827 | ) | (4,283 | ) | (4,043 | ) | (4,738 | ) | (3,090 | ) | ||||||
Income tax (expense) benefit | (2,239 | ) | (11,209 | ) | (3,824 | ) | (2,898 | ) | (3,312 | ) | ||||||
Net income | 9,235 | 5,625 | 7,815 | 6,376 | 7,690 | |||||||||||
Comprehensive income | 8,622 | 5,558 | 7,118 | 5,799 | 9,426 | |||||||||||
Net income (loss) attributable to common stockholders | 3,612 | (3,244 | ) | 97 | (23 | ) | (2,336 | ) | ||||||||
Net income (loss) per common share - basic and diluted | 1.12 | (1.00 | ) | 0.03 | (0.01 | ) | (0.72 | ) | ||||||||
Cash dividends per common share | — | — | — | — | — | |||||||||||
Balance Sheets Data | ||||||||||||||||
Loans held-for-investment, at amortized cost by consolidated trusts (net of allowances for loan losses) | $1,842,850 | $1,774,286 | $1,690,218 | $1,625,184 | $1,558,094 | |||||||||||
Total assets | 2,063,060 | 2,049,776 | 2,023,376 | 1,985,892 | 1,945,360 | |||||||||||
Debt securities of consolidated trusts held by third parties | 1,792,677 | 1,720,996 | 1,648,683 | 1,556,121 | 1,479,473 | |||||||||||
Other debt | 252,273 | 313,634 | 353,321 | 414,148 | 449,890 | |||||||||||
All other liabilities | 13,633 | 15,458 | 16,297 | 12,683 | 13,346 | |||||||||||
Total stockholders' equity | 4,477 | (312 | ) | 5,075 | 2,940 | 2,651 | ||||||||||
Portfolio Balances - UPB | ||||||||||||||||
Total guarantee portfolio | $2,133,510 | $2,031,955 | $1,912,717 | $1,821,896 | $1,756,283 | |||||||||||
Mortgage-related investments portfolio | 218,080 | 253,455 | 298,426 | 346,911 | 408,414 | |||||||||||
Other investments portfolio | 62,917 | 89,955 | 95,041 | 100,913 | 78,037 | |||||||||||
TDRs on accrual status | 41,914 | 51,720 | 77,399 | 82,347 | 82,908 | |||||||||||
Non-accrual loans | 11,217 | 17,817 | 16,272 | 22,649 | 33,130 | |||||||||||
Ratios | ||||||||||||||||
Return on average assets | 0.4 | % | 0.3 | % | 0.4 | % | 0.3 | % | 0.4 | % | ||||||
Allowance for loan losses as percentage of loans, held-for-investment | 0.3 | 0.5 | 0.7 | 0.9 | 1.3 |
FREDDIE MAC | 2018 Form 10-K | 11 |
Management's Discussion and Analysis | Key Economic Indicators |
n | Changes in home prices affect the amount of equity that borrowers have in their homes. Borrowers with less equity typically have higher delinquency rates. As home prices decline, the severity of losses we incur on defaulted loans that we hold or guarantee increases because the amount we can recover from the property securing the loan decreases. |
n | Home prices continued to appreciate during 2018, increasing 4.7%, compared to an increase of 7.2% during 2017. We expect home price growth will continue in 2019, although at a slower pace than in 2018, due to increased supply and higher mortgage interest rates. |
n | Home price appreciation continued to drive growth in mortgage debt outstanding and declines in single-family serious delinquency rates in the U.S. mortgage markets during 2018. |
FREDDIE MAC | 2018 Form 10-K | 12 |
Management's Discussion and Analysis | Key Economic Indicators |
n | The 30-year Primary Mortgage Market Survey (PMMS) interest rate is indicative of what a consumer could expect to be offered on a first-lien prime conventional conforming home purchase or refinance mortgage with an LTV of 80%. Increases (decreases) in the PMMS rate typically result in decreases (increases) in refinancing activity and originations. |
n | Higher average mortgage interest rates drove a decline in origination volumes, especially refinance volume, during 2018. |
n | Changes in the 10-year and 2-year LIBOR interest rates affect the fair value of certain of our assets and liabilities, including derivatives, measured at fair value. Changes in the 3-month LIBOR rate affect the interest earned on our short-term investments and interest expense on our short-term funding. For additional information on the effect of LIBOR rates on our financial results, see Our Business Segments - Capital Markets - Market Conditions. |
FREDDIE MAC | 2018 Form 10-K | 13 |
Management's Discussion and Analysis | Key Economic Indicators |
n | Changes in the national unemployment rate can affect several market factors, including the demand for both single-family and multifamily housing and the level of loan delinquencies. |
n | Continued job growth, a declining unemployment rate, and generally favorable economic conditions resulted in strong credit quality and declining serious delinquency rates in 2018. |
FREDDIE MAC | 2018 Form 10-K | 14 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Year Over Year Change | ||||||||||||||||||||||
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2016 | $ | % | $ | % | |||||||||||||||
Net interest income | $12,021 | $14,164 | $14,379 | ($2,143 | ) | (15 | )% | ($215 | ) | (1 | )% | |||||||||||
Benefit (provision) for credit losses | 736 | 84 | 803 | 652 | 776 | (719 | ) | (90 | ) | |||||||||||||
Net interest income after benefit (provision) for credit losses | 12,757 | 14,248 | 15,182 | (1,491 | ) | (10 | ) | (934 | ) | (6 | ) | |||||||||||
Non-interest income (loss): | ||||||||||||||||||||||
Guarantee fee income | 811 | 662 | 513 | 149 | 23 | 149 | 29 | |||||||||||||||
Mortgage loans gains (losses) | 724 | 2,026 | 200 | (1,302 | ) | (64 | ) | 1,826 | 913 | |||||||||||||
Investment securities gains (losses) | (695 | ) | 1,036 | (269 | ) | (1,731 | ) | (167 | ) | 1,305 | 485 | |||||||||||
Debt gains (losses) | 720 | 151 | (473 | ) | 569 | 377 | 624 | 132 | ||||||||||||||
Derivative gains (losses) | 1,270 | (1,988 | ) | (274 | ) | 3,258 | 164 | (1,714 | ) | (626 | ) | |||||||||||
Other income (loss) | 714 | 4,982 | 803 | (4,268 | ) | (86 | ) | 4,179 | 520 | |||||||||||||
Total non-interest income (loss) | 3,544 | 6,869 | 500 | (3,325 | ) | (48 | ) | 6,369 | 1,274 | |||||||||||||
Non-interest expense: | ||||||||||||||||||||||
Administrative expense | (2,293 | ) | (2,106 | ) | (2,005 | ) | (187 | ) | (9 | ) | (101 | ) | (5 | ) | ||||||||
Real estate owned operations expense | (169 | ) | (189 | ) | (287 | ) | 20 | 11 | 98 | 34 | ||||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (1,484 | ) | (1,340 | ) | (1,152 | ) | (144 | ) | (11 | ) | (188 | ) | (16 | ) | ||||||||
Other expense | (881 | ) | (648 | ) | (599 | ) | (233 | ) | (36 | ) | (49 | ) | (8 | ) | ||||||||
Total non-interest expense | (4,827 | ) | (4,283 | ) | (4,043 | ) | (544 | ) | (13 | ) | (240 | ) | (6 | ) | ||||||||
Income before income tax (expense) benefit | 11,474 | 16,834 | 11,639 | (5,360 | ) | (32 | ) | 5,195 | 45 | |||||||||||||
Income tax (expense) benefit | (2,239 | ) | (11,209 | ) | (3,824 | ) | 8,970 | 80 | (7,385 | ) | (193 | ) | ||||||||||
Net income (loss) | 9,235 | 5,625 | 7,815 | 3,610 | 64 | (2,190 | ) | (28 | ) | |||||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | (613 | ) | (67 | ) | (697 | ) | (546 | ) | (815 | ) | 630 | 90 | ||||||||||
Comprehensive income (loss) | $8,622 | $5,558 | $7,118 | $3,064 | 55 | % | ($1,560 | ) | (22 | )% |
FREDDIE MAC | 2018 Form 10-K | 15 |
Management's Discussion and Analysis | Consolidated Results of Operations |
n | Contractual net interest income - consists of two components: |
l | Guarantee fees on debt securities issued by consolidated trusts. We record interest income on loans held by consolidated trusts and interest expense on the debt securities issued by the trusts. The difference between the interest income on the loans and the interest expense on the debt represents the guarantee fee income we receive as compensation for our guarantee of the principal and interest payments of the issued debt securities. This difference includes the legislated 10 basis point increase in guarantee fees that is remitted to Treasury as part of the Temporary Payroll Tax Cut Continuation Act of 2011 and |
l | The difference between the interest income earned on all other interest-earning assets, excluding loans held by consolidated trusts, and the interest expense incurred on the liabilities used to fund those assets. |
n | Amortization of cost basis adjustments - consists of cost basis adjustments, such as premiums and discounts on loans, investment securities, and debt, that are amortized into interest income or interest expense based on the effective yield over the contractual life of the associated financial instrument. |
n | Hedge accounting impact - consists of two components: |
l | Deferred gains and losses on closed cash flow hedges related to forecasted debt issuances that are reclassified from AOCI to net interest income when the related forecasted transaction affects net interest income and |
l | Fair value changes for the hedging instrument, including the accrual of periodic cash settlements, and fair value changes for the hedged item attributable to the risk being hedged for qualifying fair value hedge relationships, due to the adoption of amended hedge accounting guidance in 4Q 2017. See Note 9 for additional detail on this change. |
FREDDIE MAC | 2018 Form 10-K | 16 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Year Over Year Change | ||||||||||||||||||||||
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2016 | $ | % | $ | % | |||||||||||||||
Contractual net interest income: | ||||||||||||||||||||||
Guarantee fee income | $3,457 | $3,270 | $2,997 | $187 | 6 | % | $273 | 9 | % | |||||||||||||
Guarantee fee income related to the Temporary Payroll Tax Cut Continuation Act of 2011 | 1,438 | 1,314 | 1,142 | 124 | 9 | 172 | 15 | |||||||||||||||
Other contractual net interest income | 5,472 | 6,400 | 6,896 | (928 | ) | (15 | ) | (496 | ) | (7 | ) | |||||||||||
Total contractual net interest income | 10,367 | 10,984 | 11,035 | (617 | ) | (6 | ) | (51 | ) | — | ||||||||||||
Net amortization - loans and debt securities of consolidated trusts | 2,900 | 3,258 | 3,333 | (358 | ) | (11 | ) | (75 | ) | (2 | ) | |||||||||||
Net amortization - other assets and other debt | (315 | ) | (85 | ) | 202 | (230 | ) | (271 | ) | (287 | ) | (142 | ) | |||||||||
Hedge accounting impact | (931 | ) | 7 | (191 | ) | (938 | ) | (13,400 | ) | 198 | 104 | |||||||||||
Net interest income | $12,021 | $14,164 | $14,379 | ($2,143 | ) | (15 | )% | ($215 | ) | (1 | )% |
n | Guarantee fee income |
l | 2018 vs. 2017 - Increased primarily due to the continued growth of the core single-family loan portfolio. |
l | 2017 vs. 2016 - Increased as a result of higher average contractual guarantee fee rates, as well as the continued growth in the size of the core single-family loan portfolio. Average contractual guarantee fees are generally higher on mortgage loans in our core single-family loan portfolio compared to those in our legacy and relief refinance single-family loan portfolio. |
n | Other contractual net interest income |
l | 2018 vs. 2017 and 2017 vs. 2016 - Decreased during both comparative periods primarily due to the continued reduction in the balance of our mortgage-related investments portfolio, pursuant to the portfolio limits established by the Purchase Agreement and FHFA. See Conservatorship and Related Matters - Limits on Our Mortgage-Related Investments Portfolio and Indebtedness for additional discussion of the limits on the mortgage-related investments portfolio. |
n | Net amortization of loans and debt securities of consolidated trusts |
l | 2018 vs. 2017 - Decreased primarily driven by lower prepayments as a result of higher interest rates, partially offset by an increase in amortization from higher upfront fees on mortgage loans. |
n | Net amortization of other assets and other debt |
l | 2018 vs. 2017 - Increased primarily due to lower accretion related to unsecuritized mortgage loans, as certain of those loans were reclassified from held-for-investment to held-for-sale and ceased amortizing, and previously recognized other-than-temporary impairments, due to a decline in the population of impaired securities. |
FREDDIE MAC | 2018 Form 10-K | 17 |
Management's Discussion and Analysis | Consolidated Results of Operations |
l | 2017 vs. 2016 - decreased due to lower accretion related to previously recognized other-than-temporary impairments due to a decline in the population of impaired securities. |
n | Hedge accounting impact |
l | 2018 vs. 2017 and 2017 vs. 2016 - affected both comparative periods primarily due to the inclusion of fair value hedge accounting results within net interest income beginning in 4Q 2017, due to the adoption of amended hedge accounting guidance. In prior periods, this activity was included in other income and derivative gains (losses). |
FREDDIE MAC | 2018 Form 10-K | 18 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Year Ended December 31, | |||||||||||||||||||||||||||
2018 | 2017 | 2016 | |||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income (Expense) | Average Rate | Average Balance | Interest Income (Expense) | Average Rate | Average Balance | Interest Income (Expense) | Average Rate | ||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||
Cash and cash equivalents | $7,189 | $67 | 0.93 | % | $10,965 | $48 | 0.44 | % | $16,932 | $42 | 0.25 | % | |||||||||||||||
Securities purchased under agreements to resell | 45,360 | 880 | 1.94 | 57,883 | 588 | 1.02 | 59,639 | 217 | 0.36 | ||||||||||||||||||
Secured lending | 1,350 | 35 | 2.58 | 859 | 21 | 2.42 | 484 | 11 | 2.28 | ||||||||||||||||||
Mortgage-related securities: | |||||||||||||||||||||||||||
Mortgage-related securities | 143,424 | 6,026 | 4.20 | 164,663 | 6,402 | 3.89 | 189,982 | 7,262 | 3.82 | ||||||||||||||||||
Extinguishment of PCs held by Freddie Mac | (88,757 | ) | (3,437 | ) | (3.87 | ) | (87,665 | ) | (3,264 | ) | (3.72 | ) | (94,624 | ) | (3,509 | ) | (3.71 | ) | |||||||||
Total mortgage-related securities, net | 54,667 | 2,589 | 4.74 | 76,998 | 3,138 | 4.08 | 95,358 | 3,753 | 3.94 | ||||||||||||||||||
Non-mortgage-related securities | 18,955 | 446 | 2.35 | 17,558 | 277 | 1.58 | 15,734 | 102 | 0.65 | ||||||||||||||||||
Loans held by consolidated trusts(1) | 1,799,122 | 61,883 | 3.44 | 1,730,000 | 58,746 | 3.40 | 1,649,727 | 55,417 | 3.36 | ||||||||||||||||||
Loans held by Freddie Mac(1) | 98,005 | 4,154 | 4.24 | 117,043 | 4,989 | 4.26 | 135,882 | 5,623 | 4.14 | ||||||||||||||||||
Total interest-earning assets | 2,024,648 | 70,054 | 3.46 | 2,011,306 | 67,807 | 3.37 | 1,973,756 | 65,165 | 3.30 | ||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||
Debt securities of consolidated trusts including PCs held by Freddie Mac | 1,826,429 | (54,966 | ) | (3.01 | ) | 1,753,983 | (50,920 | ) | (2.90 | ) | 1,674,474 | (48,108 | ) | (2.87 | ) | ||||||||||||
Extinguishment of PCs held by Freddie Mac | (88,757 | ) | 3,437 | 3.87 | (87,665 | ) | 3,264 | 3.72 | (94,624 | ) | 3,509 | 3.71 | |||||||||||||||
Total debt securities of consolidated trusts held by third parties | 1,737,672 | (51,529 | ) | (2.97 | ) | 1,666,318 | (47,656 | ) | (2.86 | ) | 1,579,850 | (44,599 | ) | (2.82 | ) | ||||||||||||
Other debt: | |||||||||||||||||||||||||||
Short-term debt | 62,893 | (1,193 | ) | (1.90 | ) | 72,071 | (615 | ) | (0.85 | ) | 86,284 | (350 | ) | (0.41 | ) | ||||||||||||
Long-term debt | 216,484 | (5,311 | ) | (2.45 | ) | 264,354 | (5,372 | ) | (2.03 | ) | 298,040 | (5,837 | ) | (1.96 | ) | ||||||||||||
Total other debt | 279,377 | (6,504 | ) | (2.33 | ) | 336,425 | (5,987 | ) | (1.78 | ) | 384,324 | (6,187 | ) | (1.61 | ) | ||||||||||||
Total interest-bearing liabilities | 2,017,049 | (58,033 | ) | (2.88 | ) | 2,002,743 | (53,643 | ) | (2.68 | ) | 1,964,174 | (50,786 | ) | (2.58 | ) | ||||||||||||
Impact of net non-interest-bearing funding | 7,599 | — | 0.01 | 8,563 | — | 0.01 | 9,582 | — | 0.01 | ||||||||||||||||||
Total funding of interest-earning assets | $2,024,648 | ($58,033 | ) | (2.87 | )% | $2,011,306 | ($53,643 | ) | (2.67 | )% | $1,973,756 | ($50,786 | ) | (2.57 | )% | ||||||||||||
Net interest income/yield | $12,021 | 0.59 | % | $14,164 | 0.70 | % | $14,379 | 0.73 | % |
(1) | Loan fees, primarily consisting of amortization of upfront fees, included in interest income were $2.6 billion, $2.4 billion, and $2.6 billion for loans held by consolidated trusts and $104 million, $162 million, and $215 million for loans held by Freddie Mac during 2018, 2017, and 2016, respectively. |
FREDDIE MAC | 2018 Form 10-K | 19 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Variance Analysis | ||||||||||||||||||||
2018 vs. 2017 | 2017 vs. 2016 | |||||||||||||||||||
(Dollars in millions) | Rate | Volume | Total Change | Rate | Volume | Total Change | ||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Cash and cash equivalents | $45 | ($26 | ) | $19 | $8 | ($2 | ) | $6 | ||||||||||||
Securities purchased under agreements to resell | 443 | (151 | ) | 292 | 380 | (9 | ) | 371 | ||||||||||||
Secured lending | 1 | 13 | 14 | 1 | 9 | 10 | ||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Mortgage-related securities | 491 | (867 | ) | (376 | ) | 123 | (983 | ) | (860 | ) | ||||||||||
Extinguishment of PCs held by Freddie Mac | (132 | ) | (41 | ) | (173 | ) | (14 | ) | 259 | 245 | ||||||||||
Total mortgage-related securities, net | 359 | (908 | ) | (549 | ) | 109 | (724 | ) | (615 | ) | ||||||||||
Non-mortgage-related securities | 146 | 23 | 169 | 161 | 14 | 175 | ||||||||||||||
Loans held by consolidated trusts | 767 | 2,370 | 3,137 | 609 | 2,720 | 3,329 | ||||||||||||||
Loans held by Freddie Mac | (28 | ) | (807 | ) | (835 | ) | 165 | (799 | ) | (634 | ) | |||||||||
Total interest-earning assets | 1,733 | 514 | 2,247 | 1,433 | 1,209 | 2,642 | ||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Debt securities of consolidated trusts including PCs held by Freddie Mac | (1,902 | ) | (2,144 | ) | (4,046 | ) | (508 | ) | (2,304 | ) | (2,812 | ) | ||||||||
Extinguishment of PCs held by Freddie Mac | 132 | 41 | 173 | 14 | (259 | ) | (245 | ) | ||||||||||||
Total debt securities of consolidated trusts held by third parties | (1,770 | ) | (2,103 | ) | (3,873 | ) | (494 | ) | (2,563 | ) | (3,057 | ) | ||||||||
Other debt: | ||||||||||||||||||||
Short-term debt | (665 | ) | 87 | (578 | ) | (331 | ) | 66 | (265 | ) | ||||||||||
Long-term debt | (1,005 | ) | 1,066 | 61 | (214 | ) | 679 | 465 | ||||||||||||
Total other debt | (1,670 | ) | 1,153 | (517 | ) | (545 | ) | 745 | 200 | |||||||||||
Total interest-bearing liabilities | (3,440 | ) | (950 | ) | (4,390 | ) | (1,039 | ) | (1,818 | ) | (2,857 | ) | ||||||||
Net interest income | ($1,707 | ) | ($436 | ) | ($2,143 | ) | $394 | ($609 | ) | ($215 | ) |
n | 2018 vs. 2017 - Increased benefit for credit losses during 2018, primarily driven by estimated losses from the hurricanes in 2017. |
n | 2017 vs. 2016 - Decline in benefit for credit losses in 2017 compared to 2016 primarily driven by: |
l | The negative effects of the hurricanes in 2017; |
l | Decrease in the accretion of TDR concessions due to a significant increase in the reclassification of reperforming loans from held-for-investment to held-for-sale; and |
l | Change in accounting policy that was elected on January 1, 2017 for loan reclassification from held-for-investment to held-for-sale. See Note 4 for further information about this change. |
FREDDIE MAC | 2018 Form 10-K | 20 |
Management's Discussion and Analysis | Consolidated Results of Operations |
n | 2018 vs. 2017 and 2017 vs. 2016 - Increased due to the continued growth in the multifamily guarantee portfolio. |
n | Gains (losses) on certain mortgage loan purchase commitments - represents the change in fair value between the commitment date and settlement date for certain multifamily loan purchase commitments for which we have elected the fair value option. |
n | Gains (losses) on mortgage loans - includes changes in fair value on held-for-sale loans, and loans for which we have elected the fair value option while held in our mortgage-related investments portfolio, as well as any gains and losses on the sales of these loans. |
n | Volume of held-for-sale single-family seasoned mortgage loans; |
n | Volume of multifamily loan purchase commitments and mortgage loans for which we have elected the fair value option; and |
n | Changes in interest rates and market spreads. |
Year Over Year Change | ||||||||||||||||||||||
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2016 | $ | % | $ | % | |||||||||||||||
Gains (losses) on certain loan purchase commitments | $777 | $1,098 | $663 | ($321 | ) | (29 | )% | $435 | 66 | % | ||||||||||||
Gains (losses) on mortgage loans | (53 | ) | 928 | (463 | ) | (981 | ) | (106 | ) | 1,391 | 300 | |||||||||||
Mortgage loans gains (losses) | $724 | $2,026 | $200 | ($1,302 | ) | (64 | )% | $1,826 | 913 | % |
l | Higher average balances of multifamily held-for-sale commitments driven by strong demand for multifamily loan products; |
l | Higher volume of single-family reperforming loan sales; and |
l | Lower losses recognized on the reclassification of seriously delinquent loans from held-for-investment to held-for-sale as a result of an accounting policy change. See Note 4 for more information. |
FREDDIE MAC | 2018 Form 10-K | 21 |
Management's Discussion and Analysis | Consolidated Results of Operations |
n | Net impairment of available-for-sale-securities recognized in earnings - includes the portion of other-than-temporary impairment on available-for-sale securities recognized in earnings. |
n | Other gains (losses) on investment securities recognized in earnings - includes fair value gains and losses recognized on trading securities and the realized gains and losses on the sale of available-for-sale securities. |
n | Volume of sales of our available-for-sale securities; |
n | Volume of available-for-sale securities deemed to be other-than-temporarily impaired and the amount of the impairment; and |
n | Changes in interest rates and market spreads. |
Year Over Year Change | ||||||||||||||||||||||
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2016 | $ | % | $ | % | |||||||||||||||
Net impairment of available-for-sale securities recognized in earnings | ($12 | ) | ($18 | ) | ($191 | ) | $6 | 33 | % | $173 | 91 | % | ||||||||||
Other gains (losses) on investment securities recognized in earnings | (683 | ) | 1,054 | (78 | ) | (1,737 | ) | (165 | ) | 1,132 | 1,451 | |||||||||||
Investment securities gains (losses) | ($695 | ) | $1,036 | ($269 | ) | ($1,731 | ) | (167 | )% | $1,305 | 485 | % |
l | Lower losses on trading securities as long-term interest rates increased less during 2017 than during 2016; |
l | Larger gains on sales of available-for-sale securities due to additional spread tightening during 2017; and |
l | Lower losses on impaired securities primarily due to a decline in the population of non-agency mortgage-related securities. |
n | Fair value changes - includes the gains and losses on debt for which we have elected the fair value option, primarily certain STACR debt notes. |
n | Gains (losses) on extinguishment of debt - represents the difference between the consideration paid and the debt carrying value when we purchase debt securities of consolidated trusts (i.e., PCs) |
FREDDIE MAC | 2018 Form 10-K | 22 |
Management's Discussion and Analysis | Consolidated Results of Operations |
n | Changes in the market spreads between debt yields and benchmark interest rates and |
n | Amount and type of debt selected for repurchase based on our investment and funding strategies, including our efforts to support the liquidity and price performance of our PCs. |
Year Over Year Change | ||||||||||||||||||||||
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2016 | $ | % | $ | % | |||||||||||||||
Fair value changes | $142 | ($190 | ) | ($262 | ) | $332 | 175 | % | $72 | 27 | % | |||||||||||
Gains (losses) on extinguishment of debt | 578 | 341 | (211 | ) | 237 | 70 | 552 | 262 | ||||||||||||||
Debt gains (losses) | $720 | $151 | ($473 | ) | $569 | 377 | % | $624 | 132 | % |
n | Fair value changes - represents changes in the fair value of our derivatives while not designated in hedging relationships based on market conditions at the end of the period or at the time the |
FREDDIE MAC | 2018 Form 10-K | 23 |
Management's Discussion and Analysis | Consolidated Results of Operations |
n | Accrual of periodic cash settlements - consists of the net amount we accrue during a period for interest-rate swap payments that we will make or receive for derivatives while not designated in hedging relationships. This accrual represents the ongoing cost of our hedging activities, and is economically equivalent to interest expense. |
n | Changes in interest rates - Our primary derivative instruments are interest-rate swaps, including pay-fixed and receive-fixed interest-rate swaps. With a pay-fixed interest-rate swap, we pay a fixed rate of interest and receive a variable rate of interest based on a specified notional balance (the notional balance is for calculation purposes only). As interest rates decline, we recognize derivative losses, as the amount of interest we pay remains fixed, and the amount of interest we receive declines. As rates rise, we recognize derivative gains, as the amount of interest we pay remains fixed, but the amount of interest we receive increases. With a receive-fixed interest-rate swap, the opposite results occur. |
n | Implied volatility - Many of our assets and liabilities have embedded prepayment options. We use option-based derivatives, including swaptions, to economically hedge the prepayment options embedded in our mortgage assets and callable debt. Fair value gains and losses on swaptions are sensitive to changes in both interest rates and implied volatility, which reflects the market's expectation of future changes in interest rates. Assuming all other factors are unchanged, including interest rates, purchased swaptions generally become more valuable as implied volatility increases and less valuable as implied volatility decreases, with the opposite being true for written swaptions. |
n | Changes in the shape of the yield curve - We own assets and have outstanding debt with different cash flows along the yield curve. We use derivatives to hedge the yield exposure of assets and debt, resulting in derivatives with different maturities. As a result, changes in the shape of the yield curve will affect our derivative gains (losses). |
n | Changes in the composition of our derivative portfolio - The mix and balance of our derivative portfolio changes from period to period as we enter into or terminate derivative instruments to respond to changes in interest rates and changes in the balances and modeled characteristics of our assets and liabilities. Changes in the composition of our derivative portfolio will affect the derivative gains and losses we recognize in a given period, thereby affecting the volatility of comprehensive income. |
FREDDIE MAC | 2018 Form 10-K | 24 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Year Over Year Change | ||||||||||||||||||||||
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2016 | $ | % | $ | % | |||||||||||||||
Fair value change in interest-rate swaps | $1,422 | $626 | $178 | $796 | 127 | % | $448 | 252 | % | |||||||||||||
Fair value change in option-based derivatives | (630 | ) | (1,041 | ) | 421 | 411 | 39 | (1,462 | ) | (347 | ) | |||||||||||
Fair value change in other derivatives | 619 | 17 | 887 | 602 | 3,541 | (870 | ) | (98 | ) | |||||||||||||
Accrual of periodic cash settlements | (141 | ) | (1,590 | ) | (1,760 | ) | 1,449 | 91 | 170 | 10 | ||||||||||||
Derivative gains (losses) | $1,270 | ($1,988 | ) | ($274 | ) | $3,258 | 164 | % | ($1,714 | ) | (626 | )% |
n | 2018 vs. 2017 - Increases in long-term rates during 2018 resulted in derivative fair value gains compared to derivative fair value losses during 2017. The interest rate increases during 2018 resulted in fair value gains on our pay-fixed interest rate swaps, forward commitments to issue PCs, and futures, partially offset by fair value losses on our receive-fixed swaps and certain of our option-based derivatives. As a result of the adoption of amended hedge accounting guidance in 4Q 2017, fair value changes on derivatives in qualifying hedge relationships have been recorded within net interest income. |
n | 2017 vs. 2016 - Increased losses driven by lower levels of volatility during 2017, resulting in larger losses in our options portfolio, coupled with lower fair value gains on our pay-fixed interest rate swaps as long-term interest rates increased less during 2017 than during 2016. This was partially offset by reduced fair value losses on our receive-fixed interest rate swaps. |
n | 2018 vs. 2017 and 2017 vs. 2016 - Primarily reflected the recognition of a $0.3 billion gain during 2018 from a judgment in litigation against Nomura Holding America, Inc. (Nomura) and $4.5 billion in proceeds received during 2017 from a litigation settlement with the Royal Bank of Scotland Group plc (RBS) related to certain of our non-agency mortgage related securities. We did not have any significant judgments or settlements during 2016. See Note 14 for additional information on the Nomura judgment and RBS settlement. |
n | 2018 vs. 2017 - Decreased due to the impact of the Tax Cuts and Jobs Act enacted in December 2017, which lowered the statutory corporate income tax rate from 35% in 2017 to 21% in 2018 and required us to measure our net deferred tax asset using the reduced rate and recognize a charge to income tax expense of $5.4 billion in 2017. |
n | 2017 vs. 2016 - Increased primarily due to the $5.4 billion charge to income tax expense resulting from the enactment of the Tax Cuts and Jobs Act. |
FREDDIE MAC | 2018 Form 10-K | 25 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Year Over Year Change | ||||||||||||||||||||||
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2016 | $ | % | $ | % | |||||||||||||||
Other comprehensive income (loss), excluding certain items | ($345 | ) | $1,084 | ($29 | ) | ($1,429 | ) | (132 | )% | $1,113 | 3,838 | % | ||||||||||
Excluded items | ||||||||||||||||||||||
Accretion due to significant increases in expected cash flows on previously impaired available-for-sale securities | (120 | ) | (164 | ) | (299 | ) | 44 | 27 | 135 | 45 | ||||||||||||
Realized (gains) losses reclassified from AOCI | (148 | ) | (987 | ) | (369 | ) | 839 | 85 | (618 | ) | (167 | ) | ||||||||||
Total excluded items | (268 | ) | (1,151 | ) | (668 | ) | 883 | 77 | (483 | ) | (72 | ) | ||||||||||
Total other comprehensive income (loss) | ($613 | ) | ($67 | ) | ($697 | ) | ($546 | ) | (815 | )% | $630 | 90 | % |
n | Other comprehensive income (loss), excluding certain items |
l | 2018 vs. 2017 - Shifted to losses in 2018 from income in 2017 primarily due to higher fair value losses due to increasing long-term interest rates during 2018, coupled with smaller spread-related fair value gains driven by lower balances of non-agency mortgage-related securities. |
l | 2017 vs. 2016 - Increased primarily due to market spread related gains as market spreads tightened more during 2017, coupled with smaller interest rate-related losses due to smaller increases in long-term interest rates during 2017. |
n | Accretion due to significant increases in expected cash flows on previously impaired available-for-sale securities |
l | 2018 vs. 2017 and 2017 vs. 2016 - Decreased during both comparative periods primarily due to a decline in the population of impaired securities. |
n | Realized (gains) losses reclassified from AOCI |
l | 2018 vs. 2017 - Reflected smaller amounts of reclassified gains during 2018 due to lower sales of non-agency mortgage-related securities. |
l | 2017 vs. 2016 - Reflected larger amounts of reclassified gains during 2017 due to additional spread tightening and an increase in sales of non-agency mortgage-related securities. |
FREDDIE MAC | 2018 Form 10-K | 26 |
Management's Discussion and Analysis | Consolidated Balance Sheets Analysis |
As of December 31, | Year Over Year Change | ||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | |||||||||
Assets: | |||||||||||||
Cash and cash equivalents(1) | $7,273 | $9,811 | ($2,538 | ) | (26 | )% | |||||||
Securities purchased under agreements to resell | 34,771 | 55,903 | (21,132 | ) | (38 | ) | |||||||
Subtotal | 42,044 | 65,714 | (23,670 | ) | (36 | ) | |||||||
Investments in securities, at fair value | 69,111 | 84,318 | (15,207 | ) | (18 | ) | |||||||
Mortgage loans, net | 1,926,978 | 1,871,217 | 55,761 | 3 | |||||||||
Accrued interest receivable | 6,728 | 6,355 | 373 | 6 | |||||||||
Derivative assets, net | 335 | 375 | (40 | ) | (11 | ) | |||||||
Deferred tax assets, net | 6,888 | 8,107 | (1,219 | ) | (15 | ) | |||||||
Other assets | 10,976 | 13,690 | (2,714 | ) | (20 | ) | |||||||
Total assets | $2,063,060 | $2,049,776 | $13,284 | 1 | % | ||||||||
Liabilities and Equity: | |||||||||||||
Liabilities: | |||||||||||||
Accrued interest payable | $6,652 | $6,221 | $431 | 7 | % | ||||||||
Debt, net | 2,044,950 | 2,034,630 | 10,320 | 1 | |||||||||
Derivative liabilities, net | 583 | 269 | 314 | 117 | |||||||||
Other liabilities | 6,398 | 8,968 | (2,570 | ) | (29 | ) | |||||||
Total liabilities | 2,058,583 | 2,050,088 | 8,495 | — | |||||||||
Total equity | 4,477 | (312 | ) | 4,789 | 1,535 | ||||||||
Total liabilities and equity | $2,063,060 | $2,049,776 | $13,284 | 1 | % |
n | Cash and cash equivalents and securities purchased under agreements to resell declined on a combined basis primarily due to lower near-term cash needs for fewer upcoming maturities and anticipated calls of other debt. |
n | Total equity increased primarily as a result of higher comprehensive income, combined with our ability to retain equity as a result of an increase in the applicable Capital Reserve Amount, which was $3.0 billion as of January 1, 2018. |
FREDDIE MAC | 2018 Form 10-K | 27 |
Management's Discussion and Analysis | Our Business Segments | Segment Earnings |
Segment/Category | Description | Primary Revenue Drivers | Primary Expense Drivers | ||
Single-family Guarantee | Reflects results from our purchase, securitization, and guarantee of single-family loans and the management of single-family mortgage credit risk | • | Guarantee fee income | • | Credit-related expenses |
• | Administrative expenses | ||||
• | Credit risk transfer expenses | ||||
Multifamily | Reflects results from our purchase, sale, securitization, and guarantee of multifamily loans and securities, our investments in those loans and securities, and the management of multifamily mortgage credit risk and market spread risk | • | Net interest income | • | Losses on loans |
• | Guarantee fee income | • | Investment losses | ||
• | Gains on loans | • | Derivative losses | ||
• | Investment gains | • | Administrative expenses | ||
• | Derivative gains | • | Credit-related expenses | ||
Capital Markets | Reflects results from managing our mortgage-related investments portfolio (excluding Multifamily segment investments, single-family seriously delinquent loans, and the credit risk of single-family performing and reperforming loans), treasury function, single-family securitization activities, and interest-rate risk | • | Net interest income | • | Investment losses |
• | Investment gains | • | Derivative losses | ||
• | Derivative gains | • | Administrative expenses | ||
All Other | Consists of material corporate-level activities that are infrequent in nature and based on decisions outside the control of the management of our reportable segments | N/A | N/A |
n | We make significant reclassifications among certain line items in our GAAP financial statements to reflect measures of guarantee fee income on guarantees, net interest income on investments, and benefit (provision) for credit losses on loans that are in line with how we manage our business. |
n | We allocate certain revenues and expenses, including certain returns on assets, funding and hedging costs, and all administrative expenses to our three reportable segments. |
n | The sum of Segment Earnings for each segment and the All Other category equals GAAP net income (loss). Likewise, the sum of comprehensive income (loss) for each segment and the All Other category equals GAAP comprehensive income (loss). |
FREDDIE MAC | 2018 Form 10-K | 28 |
Management's Discussion and Analysis | Our Business Segments | Segment Earnings |
FREDDIE MAC | 2018 Form 10-K | 29 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
n | Providing market leadership by delivering quality offerings, programs, and services to an increasingly diversified customer base and an evolving mortgage market; |
n | Improving the customer experience through continued enhancement of our products, programs, processes, and technology; |
n | Establishing effective risk management activities, including credit risk transfer transactions, that are appropriate for the level of risk; |
n | Developing innovative technology platforms to provide sellers and servicers and Freddie Mac with better methods of assessing and managing single-family mortgage credit risk; |
n | Providing quality risk-adjusted returns; and |
n | Offering third-party investors new and innovative ways to share in the credit risk of the single-family credit guarantee portfolio. |
n | Developing and implementing initiatives to cost-effectively reduce taxpayer exposure to our risks; |
n | Expanding access to affordable housing in a responsible manner to support our Charter Mission as well as to meet specific mandated goals; |
n | Working with FHFA, Fannie Mae, and CSS on the development of a new common securitization platform and implementing the Single Security initiative for Freddie Mac and Fannie Mae. The Single Security initiative is intended to increase the liquidity of the TBA market and to reduce the disparities in trading value between our PCs and Fannie Mae's single-class mortgage-related securities; and |
n | Leveraging technology and big data to improve the mortgage process for all stakeholders, including reducing costs for lenders and borrowers and making the loan process more efficient and effective. |