e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30, 2007
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number
000-51205
DISCOVERY HOLDING
COMPANY
(Exact name of Registrant as
specified in its charter)
|
|
|
State of Delaware
|
|
20-2471174
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
12300 Liberty Boulevard
|
|
|
Englewood, Colorado
|
|
80112
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code:
(720) 875-4000
Indicate by check mark whether the Registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer as defined in
Rule 12b-2
of the Exchange Act.
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the Registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The number of outstanding shares of Discovery Holding
Companys common stock as of October 31, 2007 was:
Series A
common stock 269,159,338 shares; and
Series B common stock 11,869,696 shares.
TABLE OF CONTENTS
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
157,461
|
|
|
|
154,775
|
|
Trade receivables, net
|
|
|
152,413
|
|
|
|
147,436
|
|
Prepaid expenses
|
|
|
15,424
|
|
|
|
11,522
|
|
Other current assets
|
|
|
11,077
|
|
|
|
3,629
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
336,375
|
|
|
|
317,362
|
|
Investments in marketable securities
|
|
|
51,878
|
|
|
|
51,837
|
|
Investment in Discovery Communications Holding, LLC
(Discovery) (note 7)
|
|
|
3,294,999
|
|
|
|
3,129,157
|
|
Property and equipment, net
|
|
|
278,503
|
|
|
|
280,775
|
|
Goodwill (note 6)
|
|
|
2,075,671
|
|
|
|
2,074,789
|
|
Other assets, net
|
|
|
15,710
|
|
|
|
17,062
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
6,053,136
|
|
|
|
5,870,982
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
32,984
|
|
|
|
43,656
|
|
Accrued payroll and related liabilities
|
|
|
25,985
|
|
|
|
32,292
|
|
Other accrued liabilities
|
|
|
32,468
|
|
|
|
29,924
|
|
Deferred revenue
|
|
|
21,792
|
|
|
|
16,015
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
113,229
|
|
|
|
121,887
|
|
Deferred income tax liabilities
|
|
|
1,240,090
|
|
|
|
1,174,594
|
|
Other liabilities
|
|
|
29,808
|
|
|
|
25,237
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,383,127
|
|
|
|
1,321,718
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (note 9)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value. Authorized
50,000,000 shares; no shares issued
|
|
|
|
|
|
|
|
|
Series A common stock, $.01 par value. Authorized
600,000,000 shares; issued and outstanding
268,868,635 shares at September 30, 2007 and
268,194,966 shares at December 31, 2006
|
|
|
2,689
|
|
|
|
2,682
|
|
Series B common stock, $.01 par value. Authorized
50,000,000 shares; issued and outstanding
11,869,696 shares at September 30, 2007 and
12,025,088 shares at December 31, 2006
|
|
|
119
|
|
|
|
120
|
|
Series C common stock, $.01 par value. Authorized
600,000,000 shares; no shares issued
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
5,727,019
|
|
|
|
5,714,379
|
|
Accumulated deficit
|
|
|
(1,082,903
|
)
|
|
|
(1,183,831
|
)
|
Accumulated other comprehensive earnings
|
|
|
23,085
|
|
|
|
15,914
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,670,009
|
|
|
|
4,549,264
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
6,053,136
|
|
|
|
5,870,982
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-1
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed Consolidated Statements of Operations and
Comprehensive Earnings (Loss)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands, except per share amounts
|
|
|
Net revenue
|
|
$
|
177,913
|
|
|
|
169,876
|
|
|
|
529,015
|
|
|
|
489,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
122,539
|
|
|
|
111,503
|
|
|
|
362,174
|
|
|
|
318,725
|
|
Selling, general, and administrative, including stock-based
compensation (notes 2 and 10)
|
|
|
39,644
|
|
|
|
42,772
|
|
|
|
122,497
|
|
|
|
131,894
|
|
Restructuring and other charges
|
|
|
192
|
|
|
|
3,633
|
|
|
|
192
|
|
|
|
3,963
|
|
Gain on sale of operating assets
|
|
|
(85
|
)
|
|
|
(120
|
)
|
|
|
(327
|
)
|
|
|
(287
|
)
|
Depreciation and amortization
|
|
|
17,176
|
|
|
|
16,036
|
|
|
|
50,162
|
|
|
|
47,995
|
|
Impairment of goodwill (note 6)
|
|
|
|
|
|
|
93,402
|
|
|
|
|
|
|
|
93,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
179,466
|
|
|
|
267,226
|
|
|
|
534,698
|
|
|
|
595,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(1,553
|
)
|
|
|
(97,350
|
)
|
|
|
(5,683
|
)
|
|
|
(106,459
|
)
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of earnings of Discovery (note 7)
|
|
|
10,493
|
|
|
|
32,051
|
|
|
|
157,847
|
|
|
|
83,569
|
|
Other income, net
|
|
|
2,653
|
|
|
|
2,581
|
|
|
|
14,268
|
|
|
|
7,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,146
|
|
|
|
34,632
|
|
|
|
172,115
|
|
|
|
90,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
11,593
|
|
|
|
(62,718
|
)
|
|
|
166,432
|
|
|
|
(15,836
|
)
|
Income tax expense
|
|
|
(4,086
|
)
|
|
|
(13,915
|
)
|
|
|
(64,244
|
)
|
|
|
(35,448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
7,507
|
|
|
|
(76,633
|
)
|
|
|
102,188
|
|
|
|
(51,284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive earnings, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
4,826
|
|
|
|
4,873
|
|
|
|
9,529
|
|
|
|
13,961
|
|
Unrealized holding gains (losses) arising during the period
|
|
|
(4,514
|
)
|
|
|
160
|
|
|
|
(2,358
|
)
|
|
|
844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive earnings
|
|
|
312
|
|
|
|
5,033
|
|
|
|
7,171
|
|
|
|
14,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive earnings (loss)
|
|
$
|
7,819
|
|
|
|
(71,600
|
)
|
|
|
109,359
|
|
|
|
(36,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per common share (note 3)
|
|
$
|
.03
|
|
|
|
(.27
|
)
|
|
|
.36
|
|
|
|
(.18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-2
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands (note 4)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
102,188
|
|
|
|
(51,284
|
)
|
Adjustments to reconcile net earnings (loss) to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
50,162
|
|
|
|
47,995
|
|
Stock-based compensation
|
|
|
1,652
|
|
|
|
1,200
|
|
Impairment of goodwill
|
|
|
|
|
|
|
93,402
|
|
Share of earnings of Discovery
|
|
|
(157,847
|
)
|
|
|
(83,569
|
)
|
Gain on lease buyout
|
|
|
(6,992
|
)
|
|
|
|
|
Deferred income tax expense
|
|
|
62,768
|
|
|
|
33,649
|
|
Other non-cash charges (credits), net
|
|
|
(1,008
|
)
|
|
|
135
|
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(4,492
|
)
|
|
|
(21,875
|
)
|
Prepaid expenses and other current assets
|
|
|
(3,964
|
)
|
|
|
(3,730
|
)
|
Payables and other liabilities
|
|
|
(9,960
|
)
|
|
|
33,213
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
32,507
|
|
|
|
49,136
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(36,310
|
)
|
|
|
(51,220
|
)
|
Proceeds from lease buyout
|
|
|
7,138
|
|
|
|
|
|
Net purchases of marketable securities
|
|
|
(41
|
)
|
|
|
(51,052
|
)
|
Cash paid for acquisitions, net of cash acquired
|
|
|
|
|
|
|
(46,793
|
)
|
Other investing activities, net
|
|
|
(4,765
|
)
|
|
|
1,431
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(33,978
|
)
|
|
|
(147,634
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net cash from option exercises
|
|
|
4,626
|
|
|
|
|
|
Other financing activities, net
|
|
|
(469
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
4,157
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
2,686
|
|
|
|
(98,504
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
154,775
|
|
|
|
250,352
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
157,461
|
|
|
|
151,848
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-3
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders Equity
Nine months ended September 30, 2007
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
Preferred
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Stock
|
|
|
Series A
|
|
|
Series B
|
|
|
Series C
|
|
|
Capital
|
|
|
Deficit
|
|
|
Earnings
|
|
|
Equity
|
|
|
|
amounts in thousands
|
|
|
Balance at January 1, 2007
|
|
$
|
|
|
|
|
2,682
|
|
|
|
120
|
|
|
|
|
|
|
|
5,714,379
|
|
|
|
(1,183,831
|
)
|
|
|
15,914
|
|
|
|
4,549,264
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,188
|
|
|
|
|
|
|
|
102,188
|
|
Other comprehensive earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,171
|
|
|
|
7,171
|
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
634
|
|
|
|
|
|
|
|
|
|
|
|
634
|
|
Cumulative effect of accounting change (note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,260
|
)
|
|
|
|
|
|
|
(1,260
|
)
|
Conversion of Series B to Series A
|
|
|
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option exercises
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
12,006
|
|
|
|
|
|
|
|
|
|
|
|
12,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007
|
|
$
|
|
|
|
|
2,689
|
|
|
|
119
|
|
|
|
|
|
|
|
5,727,019
|
|
|
|
(1,082,903
|
)
|
|
|
23,085
|
|
|
|
4,670,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-4
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2007
(unaudited)
|
|
(1)
|
Basis of
Presentation
|
The accompanying condensed consolidated financial statements
include the accounts of Discovery Holding Company and its
consolidated subsidiaries (DHC or the
Company). DHCs two wholly-owned operating
subsidiaries are Ascent Media Group, LLC (Ascent
Media) and AccentHealth, LLC (AccentHealth).
DHC also has a
662/3%
ownership interest in Discovery, previously a 50% interest
through May 14, 2007, which it accounts for as an equity
method investment (see note 7). All significant
intercompany accounts and transactions have been eliminated in
consolidation.
Ascent Media is comprised of two operating segments. Ascent
Medias creative services group provides services necessary
to complete the creation of original content, including feature
films, mini-series, television shows, television commercials,
music videos, promotional and identity campaigns, and corporate
communications programming. The group manipulates or enhances
original visual images or audio captured in principal
photography or creates new three dimensional images, animation
sequences, or sound effects. In addition, the creative services
group provides a full complement of facilities and services
necessary to optimize, archive, manage, and repurpose completed
media assets for global distribution via freight, satellite,
fiber and the Internet. The network services group provides the
facilities and services necessary to assemble and distribute
programming content for cable and broadcast networks via fiber,
satellite and the Internet to viewers in North America, Europe
and Asia. Additionally, the network services group provides
systems integration, design, consulting, engineering and project
management services.
Substantially all of the assets of AccentHealth were acquired by
a subsidiary of DHC in January 2006, and are included as part of
the network services group for financial reporting purposes.
AccentHealth operates an advertising-supported captive audience
television network in doctor office waiting rooms nationwide.
Discovery is a global media and entertainment company that
provides original and purchased cable and satellite television
programming across multiple platforms in the United States and
over 170 other countries. Discovery also develops and sells
branded commerce and educational product lines in the United
States.
The accompanying interim condensed consolidated financial
statements are unaudited but, in the opinion of management,
reflect all adjustments (consisting of normal recurring
accruals) necessary for a fair presentation of the results for
such periods. The results of operations for any interim period
are not necessarily indicative of results for the full year.
These condensed consolidated financial statements should be read
in conjunction with the Companys consolidated financial
statements and notes thereto included in its Annual Report on
Form 10-K
for the year ended December 31, 2006.
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles
(GAAP) requires management to make estimates and
assumptions that affect the reported amounts of revenue and
expenses for each reporting period. The significant estimates
made in preparation of the Companys consolidated financial
statements primarily relate to valuation of goodwill, other
intangible assets, long-lived assets, deferred tax assets, and
the amount of the allowance for doubtful accounts. Actual
results could differ from the estimates upon which the carrying
values were based.
|
|
(2)
|
Stock
Options and Other Long-Term Incentive Compensation
|
Stock
Options
On July 21, 2005, Liberty Media Corporation
(Liberty) completed the spin off of the capital
stock of DHC (the Spin Off). The Spin Off was
effected as a dividend by Liberty to holders of its
Series A and Series B common stock of shares of DHC
Series A and Series B common stock, respectively.
Approximately 268.1 million shares of DHC Series A
common stock and 12.1 million shares of DHC Series B
common stock were issued in the Spin Off.
I-5
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
The Spin Off did not involve the payment of any consideration by
the holders of Liberty common stock and was intended to qualify
as a tax-free transaction.
As a result of the Spin Off and related adjustments to
Libertys stock incentive awards, options (Spin Off
DHC Awards) to acquire an aggregate of approximately
2.0 million shares of DHC Series A common stock and
3.0 million shares of DHC Series B common stock were
issued to employees of Liberty. In addition, employees of Ascent
Media who held stock options or stock appreciation rights
(SARs) to acquire shares of Liberty common stock
prior to the Spin Off continue to hold such options. DHC is
responsible for all stock options related to DHC common stock,
and Liberty is responsible for all incentive awards related to
Liberty common stock. The Company records stock-based
compensation for all stock incentive awards held by DHCs
and its subsidiaries employees.
The Company accounts for stock option awards pursuant to
Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payment
(Statement 123R). Statement 123R generally requires
companies to measure the cost of employee services received in
exchange for an award of equity instruments (such as stock
options and restricted stock) based on the grant-date fair value
of the award, and to recognize that cost over the period during
which the employee is required to provide service (usually the
vesting period of the award).
Liberty calculated the grant-date fair value for all of its
awards using the Black-Scholes Model. Liberty calculated the
expected term of the awards using the methodology included in
SEC Staff Accounting Bulletin No. 107. The volatility used
in the calculation is based on the implied volatility of
publicly traded Liberty options with a similar term (generally
20% 21%). Liberty used the risk-free rate for
Treasury Bonds with a term similar to that of the subject
options. The Company has allocated the grant-date fair value of
the Liberty awards to the Spin Off DHC Awards based on the
relative trading prices of DHC and Liberty common stock after
the Spin Off.
On May 4, 2006, each of the non-employee directors of DHC
was granted 10,000 options to purchase DHC Series A common
stock with an exercise price of $14.48 per share. Such options
vested one year from the date of grant, terminate 10 years
from the date of grant and had a grant-date fair value of $4.47
per share, as determined using the Black-Scholes Model.
On May 16, 2007, each of the non-employee directors of DHC
was granted 10,000 options to purchase DHC Series A common
stock with an exercise price of $22.90 per share. Such options
vest on the date of the 2008 DHC annual stockholder meeting.
Also on May 16, 2007, the president of DHC was granted
10,000 options to purchase DHC Series A common stock with
an exercise price of $22.90 per share. Such options vest one
year from the date of grant. All 40,000 options granted on
May 16, 2007 terminate 10 years from the date of grant
and had a grant-date fair value of $7.74 per share, as
determined using the Black-Scholes Model.
As of September 30, 2007, the following DHC options were
outstanding and vested:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
DHC
|
|
|
Exercise
|
|
|
DHC
|
|
|
Exercise
|
|
|
|
Series A
|
|
|
Price
|
|
|
Series B
|
|
|
Price
|
|
|
Outstanding
|
|
|
1,215,000
|
|
|
$
|
15.33
|
|
|
|
2,997,000
|
|
|
$
|
18.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable
|
|
|
971,000
|
|
|
$
|
15.49
|
|
|
|
2,937,000
|
|
|
$
|
18.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2007, the total compensation cost
related to unvested equity awards was $772,000. Such amount will
be recognized in the Companys consolidated statements of
operations over a weighted average period of approximately
1.1 years.
2006
Ascent Media Long-Term Incentive Plan
Effective August 3, 2006, Ascent Media adopted its 2006
Long-Term Incentive Plan (the 2006 Plan). The 2006
Plan provides the terms and conditions for the grant of, and
payment with respect to, Phantom Appreciation Rights
(PARs) granted to certain officers and other key
personnel of Ascent Media. The value of a single PAR
I-6
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
(Value) is calculated as the sum of (i) 6% of
cumulative free cash flow (as defined in the 2006 Plan) over a
period of up to six years, divided by 500,000 plus (ii) 5%
of the increase in the calculated value of Ascent Media over a
baseline value determined at the time of grant, divided by
10,000,000. The 2006 Plan is administered by a committee that
consists of two individuals appointed by DHC. Grants are
determined by the committee, with the first grant occurring on
August 3, 2006. The maximum number of PARs that may be
granted under the 2006 Plan is 500,000, and there were 438,500
PARs granted as of September 30, 2007. The PARs vest
quarterly over a three year period, and are payable on
March 31, 2012 (or, if earlier, on the six-month
anniversary of a grantees termination of employment
without cause). Ascent Media records a liability and a charge to
expense based on the Value and percent vested at each reporting
period. Ascent Media recorded 2006 Plan expense of $112,000 and
$1,031,000 for the three and nine months ended
September 30, 2007, respectively.
|
|
(3)
|
Earnings
(Loss) Per Common Share
|
Basic earnings (loss) per common share (EPS) is
computed by dividing net earnings (loss) by the weighted average
number of common shares outstanding for the period. The weighted
average number of shares outstanding for the three and nine
months ended September 30, 2007 is 280,474,000 and
280,350,000, respectively. The weighted average number of shares
outstanding for each of the three and nine months ended
September 30, 2006 is 279,949,000. Dilutive EPS presents
the dilutive effect on a per share basis of potential common
shares as if they had been converted at the beginning of the
periods presented. Due to the relative insignificance of the
dilutive securities in 2007 and 2006, their inclusion does not
impact the EPS amount as reported in the accompanying condensed
consolidated statements of operations.
|
|
(4)
|
Supplemental
Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
|
September 30, 2006
|
|
|
|
amounts in
|
|
|
|
thousands
|
|
|
Cash paid for acquisitions:
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
48,264
|
|
Net liabilities assumed
|
|
|
(1,471
|
)
|
|
|
|
|
|
Cash paid for acquisitions, net of cash acquired
|
|
$
|
46,793
|
|
|
|
|
|
|
Effective January 27, 2006, one of DHCs subsidiaries
acquired substantially all of the assets of AccentHealths
healthcare media business for cash consideration of $46,793,000.
AccentHealth operates an advertising-supported captive audience
television network in doctor office waiting rooms nationwide.
The Company recorded goodwill of $32,224,000 and other
intangible assets of $9,800,000 in connection with this
acquisition. Other intangible assets are included in Other
assets, net in the accompanying condensed consolidated balance
sheets. The excess purchase price over the fair value of assets
acquired is attributable to the growth potential of AccentHealth
and expected compatibility with Ascent Medias existing
network services group.
For financial reporting purposes, the acquisition is deemed to
have occurred on February 1, 2006. The results of
operations of AccentHealth have been included in the
consolidated results of DHC as part of the network services
group since the date of acquisition. On a pro forma basis, the
results of operations of AccentHealth are not significant to
those of DHC for the nine months ended September 30, 2006.
I-7
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
Goodwill is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Creative Services group
|
|
$
|
106,599
|
|
|
|
106,599
|
|
Network Services group
|
|
|
198,072
|
|
|
|
197,190
|
|
Discovery
|
|
|
1,771,000
|
|
|
|
1,771,000
|
|
|
|
|
|
|
|
|
|
|
Total goodwill
|
|
$
|
2,075,671
|
|
|
|
2,074,789
|
|
|
|
|
|
|
|
|
|
|
GAAP requires companies to allocate enterprise-level goodwill to
all reporting units, including equity method investments.
Accordingly, the Company has allocated $1,771,000,000 of
enterprise-level goodwill to its investment in Discovery. This
allocation is performed for goodwill impairment testing purposes
only and does not change the reported carrying value of the
investment. However, to the extent that all or a portion of an
equity method investment is disposed of in the future, the
allocated portion of goodwill will be relieved and included in
the calculation of the gain or loss on disposal.
On August 18, 2006, Ascent Media announced that it intended
to streamline its structure into two global operating
divisions creative services group and network
services group to better align Ascent Medias
organization with the companys strategic goals and to
respond to changes within the industry driven by technology and
customer requirements. The operations of the media management
services group were realigned with the other two groups, and
such realignment was completed in the fourth quarter of 2006.
As technology and customer requirements drove changes in this
industry, revenue and operating cash flows had been declining
for the media management services group. As a result of the
restructuring, and the declining financial performance of this
group, including ongoing operating losses, the media management
services group was tested for goodwill impairment in the third
quarter of 2006, prior to DHCs annual goodwill valuation
assessment of the entire company. DHC estimated the fair value
of that reporting unit principally by using trading multiples of
revenue and operating cash flows of similar companies in the
industry. In September 2006, Ascent Media recognized a goodwill
impairment loss for the media management services group of
$93,402,000, which represents the excess of the carrying value
over the implied fair value of such goodwill.
|
|
(7)
|
Investment
in Discovery
|
Discovery was formed in the second quarter of 2007 as part of a
restructuring (the DCI Restructuring) completed by
Discovery Communications, Inc. (DCI). In the DCI
Restructuring, DCI became a wholly-owned subsidiary of
Discovery, and the former shareholders of DCI, including DHC,
became members of Discovery. Discovery is the successor
reporting entity to DCI. In connection with the DCI
Restructuring, Discovery applied pushdown accounting
and each shareholders basis in DCI as of May 14, 2007
has been pushed down to Discovery. The result was
$4.4 billion in goodwill being recorded by Discovery. Since
goodwill is not amortizable, there is no income statement impact
for this change in basis.
Discovery is a global media and entertainment company that
provides original and purchased video programming across
multiple platforms in the United States and in over 170 other
countries. Discovery also develops and sells branded commerce
and educational product lines in the United States.
On May 14, 2007, Discovery and Cox Communications Holding,
Inc. (Cox) completed an exchange of Coxs 25%
ownership interest in Discovery for all of the capital stock of
a subsidiary of Discovery that held Travel Channel,
travelchannel.com and approximately $1.3 billion in cash.
Discovery raised the cash component through additional debt
financing, and retired the membership interest previously owned
by Cox. Upon completion of this
I-8
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
transaction, DHC owns a
662/3%
interest in Discovery and Advance/Newhouse Communications owns a
331/3%
interest.
DHC continues to account for its investment in Discovery using
the equity method of accounting due to governance rights
possessed by Advance/Newhouse Communications which restrict
DHCs ability to control Discovery. From January 1,
2006 through May 14, 2007, DHC recorded its 50% share of
the earnings of DCI. Subsequent to May 14, 2007, DHC has
recorded its
662/3%
share of the earnings of Discovery.
DHCs carrying value for Discovery was $3,294,999,000 at
September 30, 2007. In addition, as described in
note 6, enterprise-level goodwill of $1,771,000,000 has
been allocated to the investment in Discovery.
Summarized financial information for Discovery is as follows:
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
Cash and cash equivalents
|
|
$
|
55,310
|
|
|
|
|
52,263
|
|
Other current assets
|
|
|
982,431
|
|
|
|
|
918,373
|
|
Property and equipment, net
|
|
|
383,989
|
|
|
|
|
424,041
|
|
Goodwill and intangible assets
|
|
|
4,807,931
|
|
|
|
|
472,939
|
|
Programming rights, long term
|
|
|
1,143,477
|
|
|
|
|
1,253,553
|
|
Other assets
|
|
|
354,198
|
|
|
|
|
255,384
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,727,336
|
|
|
|
|
3,376,553
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
740,068
|
|
|
|
|
734,524
|
|
Long term debt
|
|
|
3,978,252
|
|
|
|
|
2,633,237
|
|
Other liabilities
|
|
|
220,756
|
|
|
|
|
175,255
|
|
Mandatorily redeemable equity in subsidiaries
|
|
|
48,010
|
|
|
|
|
94,825
|
|
Members equity (deficit)
|
|
|
2,740,250
|
|
|
|
|
(261,288
|
)
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and members equity (deficit)
|
|
$
|
7,727,336
|
|
|
|
|
3,376,553
|
|
|
|
|
|
|
|
|
|
|
|
I-9
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
$
|
2,241,238
|
|
|
|
2,061,036
|
|
Cost of revenue
|
|
|
(735,159
|
)
|
|
|
(706,008
|
)
|
Selling, general and administrative
|
|
|
(819,997
|
)
|
|
|
(793,525
|
)
|
Restructuring and other charges
|
|
|
(15,798
|
)
|
|
|
|
|
Equity-based compensation
|
|
|
(129,226
|
)
|
|
|
(10,561
|
)
|
Depreciation and amortization
|
|
|
(95,891
|
)
|
|
|
(87,036
|
)
|
Asset impairment
|
|
|
(26,174
|
)
|
|
|
|
|
Gain on sale of operating assets
|
|
|
134,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
553,664
|
|
|
|
463,906
|
|
Interest expense, net
|
|
|
(179,135
|
)
|
|
|
(149,828
|
)
|
Other income, net
|
|
|
6,031
|
|
|
|
21,261
|
|
Income tax expense
|
|
|
(73,938
|
)
|
|
|
(143,727
|
)
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
306,622
|
|
|
|
191,612
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(60,532
|
)
|
|
|
(24,473
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
246,090
|
|
|
|
167,139
|
|
|
|
|
|
|
|
|
|
|
DHCs share of Discoverys net earnings
|
|
$
|
157,847
|
|
|
|
83,569
|
|
|
|
|
|
|
|
|
|
|
Note: In the third quarter of 2007, Discovery
completed the closure of its 103 mall-based and stand-alone
Discovery Channel stores. As a result, Consolidated Statements
of Operations above have been prepared to reflect the retail
store business as discontinued operations.
Effective January 1, 2007, the Company adopted FASB
Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, an interpretation of FASB Statement
No. 109 (FIN 48). FIN 48
clarifies the accounting for uncertainty in income taxes
recognized in a companys financial statements and
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. In
instances where the Company has taken or expects to take a tax
position in its tax return and the Company believes it is more
likely than not that such tax position will be upheld by the
relevant taxing authority, the Company may record the benefits
of such tax position in its consolidated financial statements.
Upon adoption of FIN 48 on January 1, 2007, the
Companys wholly-owned subsidiary, Ascent Media, reversed
$255,000 of tax liabilities included in the Companys
December 31, 2006 consolidated balance sheet with a
corresponding decrease to accumulated deficit. Discovery
recorded a $5,011,000 net tax liability upon adoption of
FIN 48, and the Company recorded its 50% share, or
$2,506,000, directly to accumulated deficit, net of a $991,000
deferred tax impact.
As of January 1, 2007, the Companys tax reserves
related to unrecognized tax benefits for uncertain tax positions
was not significant. The Company does not expect that the total
amounts of unrecognized tax benefits will significantly increase
or decrease during the year ended December 31, 2007.
When the tax law requires interest to be paid on an underpayment
of income taxes, the Company recognizes interest expense from
the first period the interest would begin accruing according to
the relevant tax law. Such
I-10
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
interest expense is included in Other income, net in the
accompanying condensed consolidated statements of operations.
Any accrual of penalties related to underpayment of income taxes
on uncertain tax positions is included in Other income, net in
the accompanying condensed consolidated statements of
operations. As of January 1, 2007, accrued interest and
penalties related to uncertain tax positions was not significant.
As of September 30, 2007, the Companys tax returns
for the period July 21, 2005 through December 31, 2006
remain subject to examination by the IRS for federal income tax
purposes.
|
|
(9)
|
Commitments
and Contingencies
|
The Company is involved in litigation and similar claims
incidental to the conduct of its business. In managements
opinion, none of the pending actions is likely to have a
material adverse impact on the Companys financial position
or results of operations.
The Company and its subsidiaries lease offices, satellite
transponders and certain equipment under capital and operating
lease arrangements.
On December 31, 2003, Ascent Media acquired the operations
of Sony Electronics systems integration center business
and related assets, which we refer to as SIC. In exchange, Sony
received the right to be paid in 2008 an amount equal to 20% of
the value of the combined business of Ascent Medias wholly
owned subsidiary, AF Associates, Inc. and SIC. The value of 20%
of the combined business of AF Associates and SIC is estimated
at $6,100,000, which liability is included in long-term other
liabilities in the accompanying condensed consolidated balance
sheets. SIC is included in Ascent Medias network services
group.
|
|
(10)
|
Related
Party Transactions
|
In connection with the Spin Off, DHC and Liberty entered into a
Services Agreement. Pursuant to the Services Agreement, Liberty
provides the Company with office space and certain general and
administrative services including legal, tax, accounting,
treasury and investor relations support. The Company reimburses
Liberty for direct, out-of-pocket expenses incurred by Liberty
in providing these services and for the Companys allocable
portion of facilities costs and costs associated with any shared
services or personnel. Liberty and DHC have agreed that they
will review cost allocations every six months and adjust such
charges, if appropriate. Amounts charged to DHC by Liberty under
the Services Agreement aggregated $1,712,000 and $1,695,000 for
the nine months ended September 30, 2007 and 2006,
respectively.
Ascent Media provides services, such as satellite uplink,
systems integration, origination, and post-production, to
Discovery. Revenue recorded by Ascent Media for these services
for the nine months ended September 30, 2007 and 2006
aggregated $34,281,000 and $24,977,000, respectively.
|
|
(11)
|
Information
About Operating Segments
|
The Companys chief operating decision maker, or his
designee (the CODM), has identified the
Companys reportable segments based on (i) financial
information reviewed by the CODM and (ii) those operating
segments that represent more than 10% of the Companys
consolidated revenue or earnings before taxes. In addition,
those equity investments whose share of earnings represent more
than 10% of the Companys earnings before taxes are
considered reportable segments.
Based on the foregoing criteria, the Companys business
units have been aggregated into three reportable segments: the
creative services group and the network services group, which
are consolidated operating segments, and Discovery, which is an
equity affiliate.
The creative services group provides various technical and
creative services necessary to complete principal photography
into final products, such as feature films, movie trailers,
documentaries and independent films, episodic television, TV
movies and mini-series, television commercials, music videos,
interactive games and new
I-11
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
digital media, promotional and identity campaigns and corporate
communications. These services are referred to generally in the
entertainment industry as post-production services.
In addition, the creative services group provides a full
complement of facilities and services necessary to optimize,
archive, manage and repurpose completed media assets for global
distribution via freight, satellite, fiber and the Internet. The
network services group provides broadcast services, which are
comprised of services necessary to assemble and distribute
programming for cable and broadcast networks via fiber and
satellite to viewers in North America, Europe and Asia.
Additionally, the networks services group provides systems
integration, design, consulting, engineering and project
management services.
DHC corporate related items and unallocated Ascent Media
corporate expenses are reflected in the Corporate and Other
column listed below. As a result of Ascent Medias
reorganization completed in the fourth quarter of 2006, the
segment presentation for prior periods has been conformed to the
current period segment presentation.
The accounting policies of the segments that are consolidated
entities are the same as those described in the summary of
significant accounting policies and are consistent with GAAP.
The Company evaluates the performance of these operating
segments based on financial measures such as revenue and
operating cash flow. The Company defines operating cash flow as
revenue less cost of services and selling, general and
administrative expense (excluding stock and other equity-based
compensation and accretion expense on asset retirement
obligations). The Company believes this is an important
indicator of the operational strength and performance of its
businesses, including the businesses ability to service
debt and capital expenditures. In addition, this measure allows
management to view operating results and perform analytical
comparisons and identify strategies to improve performance. This
measure of performance excludes depreciation and amortization,
stock and other equity-based compensation, accretion expense on
asset retirement obligations and restructuring and impairment
charges that are included in the measurement of operating income
pursuant to GAAP. Accordingly, operating cash flow should be
considered in addition to, but not as a substitute for,
operating income, cash flow provided by operating activities and
other measures of financial performance prepared in accordance
with GAAP.
The Companys reportable segments are strategic business
units that offer different products and services. They are
managed separately because each segment requires different
technologies, distribution channels and marketing strategies.
I-12
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
Summarized financial information concerning the Companys
reportable segments is presented in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Reportable Segments
|
|
|
|
|
|
|
Creative
|
|
|
Network
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
Affiliate-
|
|
|
|
group
|
|
|
group(1)
|
|
|
and other
|
|
|
Total
|
|
|
Discovery
|
|
|
|
amounts in thousands
|
|
|
Nine months ended September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
316,401
|
|
|
|
212,614
|
|
|
|
|
|
|
|
529,015
|
|
|
|
2,241,238
|
|
Operating cash flow (deficit)
|
|
$
|
35,478
|
|
|
|
32,507
|
|
|
|
(21,753
|
)
|
|
|
46,232
|
|
|
|
686,082
|
|
Capital expenditures
|
|
$
|
19,240
|
|
|
|
13,482
|
|
|
|
3,588
|
|
|
|
36,310
|
|
|
|
55,317
|
|
Total assets
|
|
$
|
413,219
|
|
|
|
388,992
|
|
|
|
5,250,925
|
|
|
|
6,053,136
|
|
|
|
7,727,336
|
|
Nine months ended September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
303,498
|
|
|
|
185,735
|
|
|
|
|
|
|
|
489,233
|
|
|
|
2,061,036
|
|
Operating cash flow (deficit)
|
|
$
|
32,241
|
|
|
|
34,576
|
|
|
|
(27,003
|
)
|
|
|
39,814
|
|
|
|
561,503
|
|
Capital expenditures
|
|
$
|
19,243
|
|
|
|
29,481
|
|
|
|
2,496
|
|
|
|
51,220
|
|
|
|
40,109
|
|
|
|
|
(1) |
|
Included in network services group revenue is broadcast services
revenue of $113,951,000 and $119,118,000 and systems integration
revenue of $98,663,000 and $66,617,000 for the nine months ended
September 30, 2007 and 2006, respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Reportable Segments
|
|
|
|
Creative
|
|
|
Network
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
Affiliate-
|
|
|
|
group
|
|
|
group(1)
|
|
|
and other
|
|
|
Total
|
|
|
Discovery
|
|
|
|
amounts in thousands
|
|
|
Three months ended September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
99,959
|
|
|
|
77,954
|
|
|
|
|
|
|
|
177,913
|
|
|
|
744,631
|
|
Operating cash flow (deficit)
|
|
$
|
9,995
|
|
|
|
13,407
|
|
|
|
(7,248
|
)
|
|
|
16,154
|
|
|
|
231,170
|
|
Capital expenditures
|
|
$
|
5,815
|
|
|
|
5,014
|
|
|
|
387
|
|
|
|
11,216
|
|
|
|
18,682
|
|
Three months ended September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
101,567
|
|
|
|
68,309
|
|
|
|
|
|
|
|
169,876
|
|
|
|
704,530
|
|
Operating cash flow (deficit)
|
|
$
|
8,181
|
|
|
|
15,503
|
|
|
|
(7,868
|
)
|
|
|
15,816
|
|
|
|
204,960
|
|
Capital expenditures
|
|
$
|
7,142
|
|
|
|
10,472
|
|
|
|
1,206
|
|
|
|
18,820
|
|
|
|
14,334
|
|
|
|
|
(1) |
|
Included in network services group revenue is broadcast services
revenue of $38,145,000 and $41,178,000 and systems integration
revenue of $39,809,000 and $27,131,000 for the three months
ended September 30, 2007 and 2006, respectively. |
I-13
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
The following table provides a reconciliation of consolidated
segment operating cash flow to earnings before income taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Consolidated segment operating cash flow
|
|
$
|
16,154
|
|
|
|
15,816
|
|
|
|
46,232
|
|
|
|
39,814
|
|
Stock-based compensation
|
|
|
(344
|
)
|
|
|
(215
|
)
|
|
|
(1,652
|
)
|
|
|
(1,200
|
)
|
Depreciation and amortization
|
|
|
(17,176
|
)
|
|
|
(16,036
|
)
|
|
|
(50,162
|
)
|
|
|
(47,995
|
)
|
Impairment of goodwill
|
|
|
|
|
|
|
(93,402
|
)
|
|
|
|
|
|
|
(93,402
|
)
|
Share of earnings of Discovery
|
|
|
10,493
|
|
|
|
32,051
|
|
|
|
157,847
|
|
|
|
83,569
|
|
Other, net
|
|
|
2,466
|
|
|
|
(932
|
)
|
|
|
14,167
|
|
|
|
3,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
$
|
11,593
|
|
|
|
(62,718
|
)
|
|
|
166,432
|
|
|
|
(15,836
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information as to the Companys operations in different
geographic areas is as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
420,081
|
|
|
|
373,697
|
|
United Kingdom
|
|
|
90,339
|
|
|
|
98,976
|
|
Other countries
|
|
|
18,595
|
|
|
|
16,560
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
529,015
|
|
|
|
489,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
185,326
|
|
|
|
184,052
|
|
United Kingdom
|
|
|
70,293
|
|
|
|
70,363
|
|
Other countries
|
|
|
22,884
|
|
|
|
26,360
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
278,503
|
|
|
|
280,775
|
|
|
|
|
|
|
|
|
|
|
I-14
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results Of
Operations
|
Certain statements in this Quarterly Report on
Form 10-Q
constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, including
statements regarding our business, marketing and operating
strategies, integration of acquired businesses, new service
offerings, and anticipated sources and uses of capital. Where,
in any forward-looking statement, we express an expectation or
belief as to future results or events, such expectation or
belief is expressed in good faith and believed to have a
reasonable basis, but there can be no assurance that the
expectation or belief will result or be achieved or
accomplished. The following include some but not all of the
factors that could cause actual results or events to differ
materially from those anticipated:
|
|
|
|
|
general economic and business conditions and industry trends
including the timing of, and spending on, feature film and
television production;
|
|
|
|
spending on domestic and foreign television advertising and
spending on domestic and foreign first-run and existing content
libraries;
|
|
|
|
the regulatory and competitive environment of the industries in
which we, and the entities in which we have interests, operate;
|
|
|
|
continued consolidation of the broadband distribution and movie
studio industries;
|
|
|
|
uncertainties inherent in the development of new business lines
and business strategies;
|
|
|
|
integration of acquired operations;
|
|
|
|
uncertainties associated with product and service development
and market acceptance, including the development and provision
of programming for new television and telecommunications
technologies;
|
|
|
|
changes in the distribution and viewing of television
programming, including the expanded deployment of personal video
recorders, video on demand and IP television and their impact on
television advertising revenue;
|
|
|
|
rapid technological changes;
|
|
|
|
future financial performance, including availability, terms and
deployment of capital;
|
|
|
|
fluctuations in foreign currency exchange rates and political
unrest in international markets;
|
|
|
|
the ability of suppliers and vendors to deliver products,
equipment, software and services;
|
|
|
|
the outcome of any pending or threatened litigation;
|
|
|
|
availability of qualified personnel;
|
|
|
|
the possibility of an industry-wide strike or other job action
by or affecting a major entertainment industry union;
|
|
|
|
changes in, or failure or inability to comply with, government
regulations, including, without limitation, regulations of the
Federal Communications Commission, and adverse outcomes from
regulatory proceedings;
|
|
|
|
changes in the nature of key strategic relationships with
partners and joint venturers;
|
|
|
|
competitor responses to our products and services, and the
products and services of the entities in which we have
interests; and
|
|
|
|
threatened terrorists attacks and ongoing military action in the
Middle East and other parts of the world.
|
For additional risk factors, please see our Annual Report on
Form 10-K
for the year ended December 31, 2006. These forward-looking
statements and such risks, uncertainties and other factors speak
only as of the date of this Quarterly Report, and we expressly
disclaim any obligation or undertaking to disseminate any
updates or revisions to any forward-looking statement contained
herein, to reflect any change in our expectations with regard
thereto, or any other change in events, conditions or
circumstances on which any such statement is based.
I-15
The following discussion and analysis provides information
concerning our results of operations and financial condition.
This discussion should be read in conjunction with our
accompanying condensed consolidated financial statements and the
notes thereto; and our Managements Discussion and
Analysis of Financial Condition and Results of Operations
and our consolidated financial statements included in our Annual
Report on
Form 10-K
for the year ended December 31, 2006.
Recent
Events
On Monday, November 5, 2007, the Writers Guild of America
declared a strike that will affect the script writing for
television shows and films. This strike may have an adverse
effect on the revenue generated by Ascent Medias creative
services business for services provided on new entertainment
projects utilizing scripted content. The impact is unknown at
this time, as it is dependent upon the number of television
episodes and feature films which have already been written and
the undeterminable length of the strike.
Overview
We are a holding company and our businesses and assets include
Ascent Media and AccentHealth, which we consolidate, and a
662/3%
ownership interest in Discovery, which we account for using the
equity method of accounting. Accordingly, as described below,
Discoverys revenue is not reflected in the revenue we
report in our condensed consolidated financial statements.
Ascent Media provides creative and network services to the media
and entertainment industries in the United States, the
United Kingdom (UK) and Singapore. Ascent
Medias clients include major motion picture studios,
independent producers, broadcast networks, cable programming
networks, advertising agencies and other companies that produce,
own and/or
distribute entertainment, news, sports, corporate, educational,
industrial and advertising content. Ascent Medias
operations are organized into the following three groups:
creative services group, network services group and corporate
and other. Ascent Media has few long-term or exclusive
agreements with its creative services customers.
AccentHealth, which we acquired on January 27, 2006 for
cash consideration of $46,793,000, operates an
advertising-supported captive audience television network in
doctor office waiting rooms nationwide. For financial reporting
purposes, the acquisition is deemed to have occurred on
February 1, 2006, and the results of operations of
AccentHealth have been included in our consolidated results as
part of the network services group since the date of acquisition.
Our most significant asset is our interest in Discovery, which
we do not control. During the second quarter of 2007, each of
the shareholders of DCI contributed its DCI common stock to a
newly formed company, Discovery, in exchange for Discovery
membership interests. Subsequent to the DCI Restructuring, each
of the members of Discovery hold the same ownership interests in
Discovery as they previously held in DCI. DCI became a
wholly-owned subsidiary of Discovery, and Discovery is the
successor reporting entity of DCI.
On May 14, 2007, Discovery and Cox completed an exchange of
Coxs 25% ownership interest in Discovery for all of the
capital stock of a subsidiary of Discovery that held Travel
Channel, travelchannel.com and approximately $1.3 billion
in cash (the Cox Transaction). Discovery raised the
cash component through additional debt financing, and retired
the membership interest previously owned by Cox. Upon completion
of this transaction, we own a
662/3%
interest in Discovery and Advance/Newhouse Communications owns a
331/3%
interest. We continue to account for our investment in Discovery
using the equity method of accounting due to governance rights
possessed by Advance/Newhouse Communications which restrict our
ability to control Discovery.
Discovery is a global media and entertainment company that
provides original and purchased video programming across
multiple platforms in the U.S. and over 170 other
countries. Discovery also develops and sells branded commerce
and educational product lines in the United States. Our share of
the results of operations of Discovery is reflected in our
consolidated results as earnings or losses of Discovery. To
assist the reader in better understanding and analyzing our
business, we have included a separate discussion and analysis of
Discoverys results of operations and financial condition
below.
I-16
Operating
Cash Flow
We evaluate the performance of our operating segments based on
financial measures such as revenue and operating cash flow. We
define operating cash flow as revenue less cost of services and
selling, general and administrative expense (excluding stock and
other equity-based compensation and accretion expense on asset
retirement obligations). We believe this is an important
indicator of the operational strength and performance of our
businesses, including their ability to invest in ongoing capital
expenditures and service any debt. In addition, this measure
allows management to view operating results and perform
analytical comparisons and identify strategies to improve
performance. This measure of performance excludes depreciation
and amortization, stock and other equity-based compensation,
accretion expense on asset retirement obligations, restructuring
and impairment charges that are included in the measurement of
operating income pursuant to GAAP. Accordingly, operating cash
flow should be considered in addition to, but not as a
substitute for, operating income, cash flow provided by
operating activities and other measures of financial performance
prepared in accordance with GAAP. See note 11 to the
accompanying condensed consolidated financial statements for a
reconciliation of operating cash flow to earnings before income
taxes.
Results
of Operations
Our consolidated results of operations include 100% of the
results of Ascent Media and AccentHealth, general and
administrative expenses incurred at the DHC corporate level, and
our share of earnings of Discovery.
Our creative services group revenue is primarily generated from
fees for video and audio post production, special effects and
editorial services for the television, feature film and
advertising industries. Generally, these services pertain to the
completion of feature films, television programs and
advertisements. These projects normally span from a few days to
three months or more in length, and fees for these projects
typically range from $10,000 to $1,000,000 per project.
Additionally, the creative services group provides owners of
film libraries a broad range of restoration, preservation,
archiving, professional mastering and duplication services. The
scope of these creative services vary in duration from one day
to several months depending on the nature of the service, and
fees typically range from less than $1,000 to $100,000 per
project. The creative services group includes Ascent
Medias digital media distribution center which is
developing new digital service products and businesses in areas
such as digital imaging, digital vault, distribution services
and interactive media.
Our network services groups revenue consists of fees
relating to facilities and services necessary to assemble and
transport programming for cable and broadcast networks across
the world via fiber, satellite and the Internet. The
groups revenue is also driven by systems integration and
field support services, technology consulting services, design
and implementation of advanced video systems, engineering
project management, technical help desk and field service.
Approximately 60% of the network services groups revenue
relates to broadcast services, satellite operations and fiber
services that are earned monthly under long-term contracts
ranging generally from one to seven years. Additionally,
approximately 40% of revenue relates to systems integration and
engineering services that are provided on a project basis over
terms generally ranging from three to twelve months.
I-17
Corporate related items and expenses are reflected in Corporate
and other, below. Cost of services and operating expenses
consist primarily of production wages, facility costs and other
direct costs and selling, general and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Segment Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creative Services group
|
|
$
|
99,959
|
|
|
|
101,567
|
|
|
|
316,401
|
|
|
|
303,498
|
|
Network Services group
|
|
|
77,954
|
|
|
|
68,309
|
|
|
|
212,614
|
|
|
|
185,735
|
|
Corporate and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
177,913
|
|
|
|
169,876
|
|
|
|
529,015
|
|
|
|
489,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creative Services group
|
|
$
|
9,995
|
|
|
|
8,181
|
|
|
|
35,478
|
|
|
|
32,241
|
|
Network Services group
|
|
|
13,407
|
|
|
|
15,503
|
|
|
|
32,507
|
|
|
|
34,576
|
|
Corporate and other
|
|
|
(7,248
|
)
|
|
|
(7,868
|
)
|
|
|
(21,753
|
)
|
|
|
(27,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,154
|
|
|
|
15,816
|
|
|
|
46,232
|
|
|
|
39,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue. Total revenue increased $8,037,000 or
4.7% and $39,782,000 or 8.1% for the three and nine months ended
September 30, 2007, as compared to the corresponding prior
year periods. The creative services group revenue decreased
$1,608,000 or 1.6% and increased $12,903,000 or 4.3% for the
three and nine months ended September 30, 2007,
respectively, as compared to the corresponding prior year
periods. The decrease in creative services revenue for the three
month period was mainly due to a $3,401,000 decrease in feature
revenue driven by weakness in audio services, partially offset
by growth in digital vaulting and digital distribution services.
The increase in creative services revenue for the nine month
period was due to (i) an increase of $6,569,000 in
commercial revenue driven primarily by strong worldwide demand
in the first quarter, (ii) an increase of $4,171,000 in
media services driven by growth in digital vaulting and digital
distribution services, offset by lower traditional lab and DVD
services and (iii) favorable changes in foreign currency
exchange rates of $5,134,000, offset by a decrease in television
post production services in the U.S. and U.K.
The network services group revenue increased $9,645,000 or 14.1%
and $26,879,000 or 14.5% for the three and nine months ended
September 30, 2007, as compared to the corresponding prior
year periods. The increase in revenue for the three month period
was due to (i) an increase of $12,678,000 in system
integration services revenue due to the timing of and increase
in the number of projects and (ii) an increase of
$3,179,000 in content distribution revenue in the U.S. and
Singapore. These increases in revenue were partially offset by a
decrease of $5,937,000 primarily due to the termination of
certain distribution contracts in the U.K. The increase in
revenue for the nine month period was due to (i) an
increase of $32,047,000 in system integration services revenue
due to the timing of and increase in the number of projects,
(ii) an increase of $4,699,000 in content distribution
revenue in the U.S. and Singapore, (iii) an increase
of $3,131,000 driven by AccentHealth which was acquired in
February 2006 and (vi) favorable changes in foreign
currency exchange rates of $3,314,000. These increases in
revenue were partially offset by (i) a decrease of
$10,200,000 primarily due to the termination of certain
distribution contracts in the U.K. and (ii) a decrease of
$4,794,000 due to a one-time project in 2006.
Cost of Services. Cost of services increased
$11,036,000 or 9.9% and $43,449,000 or 13.6% for the three and
nine months ended September 30, 2007, as compared to the
corresponding prior year periods. The increase for the three
month period was attributable to higher costs across the network
services group primarily in production material resulting from
increased volumes in system integration services. The increase
for the nine month period was across creative services and
network services resulting from higher volumes of system
integration services, commercial and feature revenue, and new
digital media revenue. Additionally, changes in foreign currency
exchange rates resulted in an increase of $1,703,000 for the
three month period and $5,616,000 for the nine month period. As
a percent of revenue, cost of services was 68.9% and 65.6% for
the three month periods and was 68.5% and 65.1% for the nine
months ended September 30, 2007 and 2006, respectively. The
percentage increase was a
I-18
result of revenue mix driven primarily by higher material costs
for system integration projects at the network services group
and by higher labor intensive commercial and feature projects in
the creative services group.
Selling, General and Administrative. Our
selling, general and administrative expenses
(SG&A), including corporate expenses of both
DHC and Ascent Media but excluding stock-based compensation and
accretion expense on asset retirement obligations, decreased
$3,337,000 or 7.8% and $10,085,000 or 7.7% for the three and
nine months ended September 30, 2007 as compared to the
corresponding prior year periods. The decline for both periods
was driven by lower personnel costs, resulting from Ascent
Medias restructuring in the third and fourth quarters of
2006, and lower professional fees. As a percent of revenue,
SG&A was 22.0% and 25.1% for the three month periods and
was 22.8% and 26.7% for the nine months ended September 30,
2007 and 2006, respectively.
Restructuring Charges. During the nine months
ended September 30, 2007, Ascent Media recorded
restructuring charges of $192,000 related to severance in
conjunction with restructuring efforts within the U.S. and
U.K. creative services business. Additional restructuring
charges are expected in the fourth quarter of 2007. During the
nine months ended September 30, 2006, Ascent Media recorded
restructuring charges of $3,963,000 primarily related to
severance. These restructuring activities were primarily in the
Corporate and other group in the United States and United
Kingdom.
Depreciation and Amortization. The increase in
depreciation and amortization expense for the three and nine
months ended September 30, 2007 is due to depreciation on
new assets placed in service partially offset by assets becoming
fully depreciated.
Stock-Based Compensation. Effective
August 3, 2006, Ascent Media adopted its 2006 Long-Term
Incentive Plan (the 2006 Plan). The 2006 Plan
provides the terms and conditions for the grant of, and payment
with respect to, Phantom Appreciation Rights (PARs)
granted to certain officers and other key personnel of Ascent
Media. The maximum number of PARs that may be granted under the
2006 Plan is 500,000, and there were 438,500 PARs granted as of
September 30, 2007. Ascent Media recorded 2006 Plan expense
of $112,000 and $1,031,000 for the three and nine months ended
September 30, 2007, respectively.
On July 21, 2005, Liberty completed the spin off of our
capital stock. As a result of the Spin Off and related
adjustments to Libertys stock incentive awards, options to
acquire an aggregate of approximately 2.0 million shares of
our Series A common stock and 3.0 million shares of
our Series B common stock were issued to employees of
Liberty. In addition, employees of Ascent Media who held stock
options or stock appreciation rights (SARs) to
acquire shares of Liberty common stock prior to the Spin Off
continue to hold such options. SAR expense was a credit of
$13,000 and an expense of $12,000 for the nine months ended
September 30, 2007 and 2006, respectively. Pursuant to a
reorganization agreement we entered into with Liberty in
connection with the Spin Off, we are responsible for all stock
options related to DHC common stock, and Liberty is responsible
for all incentive awards related to Liberty common stock. We
record stock-based compensation for all stock incentive awards
held by our employees and our subsidiaries employees.
Stock-based compensation expense was $634,000 and $1,188,000 for
the nine months ended September 30, 2007 and 2006,
respectively.
As of September 30, 2007, the total compensation cost
related to unvested equity awards was $772,000. Such amount will
be recognized in our consolidated statements of operations over
a weighted average period of approximately 1.1 years.
Share of Earnings of Discovery. From
January 1, 2006 through May 14, 2007, we recorded our
50% share of the earnings of DCI. Subsequent to May 14,
2007, we recorded our
662/3%
share of the earnings of Discovery. Our share of earnings of
Discovery decreased $21,558,000 and increased $74,278,000 for
the three and nine months ended September 30, 2007,
respectively, as compared to the corresponding prior year
periods. The three month decrease is mainly due to
Discoverys increased long-term incentive plan expense as
well as its increased interest expense resulting from the debt
incurred by Discovery in connection with the Cox Transaction.
The nine month increase resulted from our $89,781,000 share
of Discoverys gain on the Cox Transaction, along with a
$12,357,000 increase as the result of our ownership interest in
Discovery increasing from 50% to
662/3%.
These increases were partially offset by Discovery incurring
higher long-term incentive plan expenses and higher interest
expense.
I-19
We have provided a more detailed discussion of Discoverys
results of operations below.
Other Income. During the first quarter of
2007, our landlord terminated an operating lease for one of our
production facilities in exchange for a cash payment. In
connection with such termination we recorded a $6,992,000 gain,
representing the cash we received less the net book value of
leasehold improvements which were retired.
Income Taxes. Our effective tax rate was 38.6%
for the nine months ended September 30, 2007. Our income
tax expense for 2007 was higher than the federal income tax rate
of 35% due to state and foreign tax expense. For the nine months
ended September 30, 2006, the effective tax rate was not
meaningful because we recorded income tax expense of
$35,448,000, but had a net loss before taxes of $15,836,000. The
net loss resulted from a $93,402,000 goodwill impairment charge
recorded in the third quarter of 2006, for which we receive no
tax benefit.
Net Earnings (Loss). Our net earnings (loss)
increased from a loss of $51,284,000 for the nine months ended
September 30, 2006 to earnings of $102,188,000 for the nine
months ended September 30, 2007. Such increase is due to
the other aforementioned fluctuations in revenue and expenses.
Liquidity
and Capital Resources
Our primary sources of funds are cash on hand and cash flows
from operating activities. During the nine months ended
September 30, 2007, our primary use of cash was capital
expenditures of $36,310,000. Of the foregoing 2007 capital
expenditures, $11,300,000 relates to the buildout of Ascent
Medias existing facilities for specific customer
contracts. The remainder of our capital expenditures relate to
purchases of new equipment and the upgrade of existing
facilities and equipment. We currently expect to spend up to an
additional $33,000,000 for capital expenditures in 2007, which
we expect will be funded with Ascent Medias and
AccentHealths cash from operations and cash on hand. At
September 30, 2007, we have approximately
$152.5 million of corporate cash and short-term
investments. For the foreseeable future, we expect to have
sufficient available cash balances and net cash from operating
activities to meet our working capital needs and capital
expenditure requirements. We intend to seek external equity or
debt financing in the event any new investment opportunities,
additional capital expenditures or our operations require
additional funds, but there can be no assurance that we will be
able to obtain equity or debt financing on terms that are
acceptable to us.
We do not have access to the cash Discovery generates from its
operations, unless Discovery makes a distribution with respect
to its membership interests or makes other payments or advances
to its members. Prior to May 14, 2007, DCI did not pay any
dividends on its capital stock, and since that date, Discovery
has not made any distributions to its members, and we do not
have sufficient voting control to cause Discovery to make
distributions or make other payments or advances to us.
Discovery
Effective May 15, 2007 and as a result of the Cox
Transaction, our ownership interest in Discovery increased from
50% to
662/3%,
and we continue to account for this investment using the equity
method of accounting due to governance rights which restrict our
ability to control Discovery. Accordingly, in our condensed
consolidated financial statements we record our share of
Discoverys net income or loss available to members and
reflect this activity in one line item in our condensed
consolidated statement of operations as Share of earnings
of Discovery. The following financial information of
Discovery for the nine months ended September 30, 2007 and
2006 and related discussion is presented to provide the reader
with additional analysis of the operating results and financial
position of Discovery. Because we do not control the
decision-making process or business management practices of
Discovery, we rely on Discovery to provide us with financial
information prepared in accordance with GAAP that we use in the
application of the equity method. The following discussion and
analysis of Discoverys operations and financial position
has been prepared based on information that we receive from
Discovery and represents our views and understanding of its
operating performance and financial position based on such
information. Discovery is not a separately traded public
company, and we do not have the ability to cause
Discoverys management to prepare its own managements
discussion and analysis for our purposes. Accordingly, we note
that the material presented in this section might be different
if Discoverys management had prepared it.
I-20
The following discussion of Discoverys results of
operations is presented on a consolidated basis. In order to
provide a better understanding of Discoverys operations,
we have also included a summarized presentation of revenue and
operating cash flow of Discoverys three operating groups:
Discovery networks U.S., or U.S. networks, Discovery
networks international, or international networks, and Discovery
commerce, education and other.
U.S. networks is Discoverys largest division, which
owns and operates 11 cable and satellite channels, provides
distribution and advertising sales services for Travel Channel
and BBC America and provides distribution services for BBC World
News. International networks manages a portfolio of channels,
led by the Discovery Channel and Animal Planet brands, that are
distributed in virtually every pay-television market in the
world via an infrastructure that includes major operational
centers in London, Singapore, New Delhi and Miami. Discovery
commerce has undergone a strategic review and has repositioned
its operating approach from running
brick-and-mortar
physical retail locations to focusing on an increased reach of
its products through retail partnerships and the
e-commerce
platform. On May 17, 2007, Discovery announced that it
would close its 103 mall-based and stand-alone Discovery Channel
stores, which closures were completed in the third quarter of
2007. These stores had been part of Discoverys commerce
business. As a result of the store closures, the following
Consolidated Results of Discovery have been prepared to reflect
the retail store business as discontinued operations.
Accordingly, the revenue, costs and expenses of the retail store
business have been excluded from the respective captions in the
Consolidated Results of Discovery and have been reported under
the heading of discontinued operations. Discoverys
education business will continue to focus on its
direct-to-school distribution platform and its other premium
direct-to-school subscription services.
Consolidated
Results of Discovery
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Advertising
|
|
$
|
968,087
|
|
|
|
887,627
|
|
Distribution
|
|
|
1,099,624
|
|
|
|
1,063,138
|
|
Other
|
|
|
173,527
|
|
|
|
110,271
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
2,241,238
|
|
|
|
2,061,036
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
(735,159
|
)
|
|
|
(706,008
|
)
|
Selling, general and administrative (SG&A)
expense
|
|
|
(819,997
|
)
|
|
|
(793,525
|
)
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
|
|
686,082
|
|
|
|
561,503
|
|
Restructuring and other charges
|
|
|
(15,798
|
)
|
|
|
|
|
Expenses arising from long-term incentive plans
|
|
|
(129,226
|
)
|
|
|
(10,561
|
)
|
Depreciation and amortization
|
|
|
(95,891
|
)
|
|
|
(87,036
|
)
|
Asset impairment
|
|
|
(26,174
|
)
|
|
|
|
|
Gain on sale of operating assets
|
|
|
134,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
553,664
|
|
|
|
463,906
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(179,135
|
)
|
|
|
(149,828
|
)
|
Realized and unrealized gains from derivative instruments, net
|
|
|
2,507
|
|
|
|
11,562
|
|
Minority interests in consolidated subsidiaries
|
|
|
(2,049
|
)
|
|
|
3,077
|
|
Other
|
|
|
5,573
|
|
|
|
6,622
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
380,560
|
|
|
|
335,339
|
|
Income tax expense
|
|
|
(73,938
|
)
|
|
|
(143,727
|
)
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
306,622
|
|
|
|
191,612
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(60,532
|
)
|
|
|
(24,473
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
246,090
|
|
|
|
167,139
|
|
|
|
|
|
|
|
|
|
|
I-21
Business
Segment Results of Discovery
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
amounts in thousands
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
U.S. networks
|
|
$
|
1,468,061
|
|
|
|
1,391,520
|
|
International networks
|
|
|
723,984
|
|
|
|
641,299
|
|
Commerce, education and other
|
|
|
49,193
|
|
|
|
28,217
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
2,241,238
|
|
|
|
2,061,036
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow:
|
|
|
|
|
|
|
|
|
U.S. networks
|
|
$
|
595,123
|
|
|
|
541,393
|
|
International networks
|
|
|
99,886
|
|
|
|
96,667
|
|
Commerce, education and other
|
|
|
(8,927
|
)
|
|
|
(76,557
|
)
|
|
|
|
|
|
|
|
|
|
Total operating cash flow
|
|
$
|
686,082
|
|
|
|
561,503
|
|
|
|
|
|
|
|
|
|
|
Note: Discovery commerce, education and other
includes intercompany eliminations. In addition, prior year
amounts have been reclassified for comparability with current
year presentation.
The Cox Transaction was completed on May 14, 2007, and in
connection therewith Discovery exchanged its subsidiary which
held Travel Channel, travelchannel.com and approximately
$1.3 billion in cash for Coxs ownership interest in
Discovery. Accordingly, Discoverys 2007 results of
operations do not include Travel Channel for the full nine
months. In the following discussion of Discoverys
consolidated and the U.S. networks revenue and
expenses, the changes between the nine months ended
September 30, 2007 and 2006 exclude the fluctuations due to
the disposition of the Travel Channel. The disposal of Travel
Channel does not meet the requirements for discontinued
operations presentation.
Revenue. Discoverys consolidated revenue
increased 11% for the nine months ended September 30, 2007,
as compared to the corresponding prior year period. Increased
revenue was due to a 5% increase in distribution revenue, a 14%
increase in advertising revenue and a 47% increase in other
revenue, including commerce and education revenue, during the
same period.
Distribution revenue increased $21,425,000 or 4% at the
U.S. networks for the nine months ended September 30,
2007, as compared to the corresponding prior year period,
primarily due to a 7% increase in average paying subscription
units, principally from networks carried on the digital tier,
partially offset by an increase in contra-revenue items.
Contra-revenue items included in distribution revenue, such as
launch amortization and marketing consideration, aggregated
$70,966,000 and $62,768,000 for the nine months ended
September 30, 2007 and 2006, respectively. Many of
Discoverys domestic networks are currently distributed to
substantially all of the cable television and direct broadcast
satellite homes in the U.S. Accordingly, the rate of growth
in U.S. distribution revenue in future periods is expected
to be less than historical rates.
At the international networks, distribution revenue increased
$31,464,000 or 8% for the nine months ended September 30,
2007, as compared to the corresponding prior year period. Such
increase was principally comprised of combined revenue growth in
Europe and Latin America of $44,698,000, revenue growth in Asia
of $9,250,000 and a favorable foreign exchange impact in Europe
and the U.K. of $15,518,000, offset by a $41,262,000 revenue
decline in the U.K. The net increase in revenue resulted from a
13% increase in average paying subscription units combined with
contractual rate increases in certain markets, partially offset
by an increase in launch amortization. In January 2007 and in
connection with the settlement of terms under a pre-existing
distribution agreement, Discovery completed negotiations for the
renewal of long-term distribution agreements for certain of its
U.K. networks and paid a distributor $195.8 million. Most
of the payment was attributed to the renewal period and is being
amortized over a five year term. As a result, launch
amortization at the international networks was $32,945,000 for
the nine months ended September 30, 2007, as compared to
$4,794,000 for the corresponding prior year period.
I-22
Advertising revenue, which includes revenue from paid
programming, increased $83,960,000 or 13% at the
U.S. networks and increased $30,342,000 or 16% at the
international networks, for the nine months ended
September 30, 2007 as compared to the corresponding prior
year period. The increase in advertising revenue at the
U.S. networks was primarily due to improved advertising
sell-out rates, better unit pricing and higher audience delivery
on most channels, notably the Discovery Channel and TLC. The
increase in international networks advertising revenue was due
primarily to higher viewership in Europe and Latin America
combined with an increased subscriber base in most markets
worldwide, partially offset by a decline in advertising revenue
in the U.K.
Commerce, Education and Other revenue increased $20,976,000 or
74% for the nine months ended September 30, 2007, as
compared to the corresponding prior year period. The increase
was driven by a surge in sales of Planet Earth DVDs following
the series premiere in March 2007, as well as an increase in
subscribers and improved pricing for Discoverys
direct-to-school education distribution platform.
Cost of Revenue. Cost of revenue increased 9%
for the nine months ended September 30, 2007, as compared
to the corresponding prior year period. As a percent of revenue,
cost of revenue was 33% for each of the nine month periods ended
September 30, 2007 and 2006. The $55,599,000 increase over
the prior year period primarily resulted from a $45,497,000
increase in content amortization expense due to continued
investment in original productions, from 2006 acquisitions, and
from accelerated amortization of certain programs. As announced
on April 5, 2007, the Discovery Home channel will be
re-branded as Discovery PlanetGreen during 2008, so additional
accelerated amortization expenses on Discovery Home programs
could be expected during the remainder of 2007 and early 2008.
All programming portfolio assets will continue to be subject to
evaluation in 2007 relative to reviews and strategic plans put
in place for certain other channels by the new management. The
increase in cost of revenue is also the result of several new
networks launched in Europe, and a $4,517,000 impact of the
German free-to-air channel branded as DMAX which was acquired in
March 2006.
SG&A Expenses. SG&A expenses
increased 4% for the nine months ended September 30, 2007,
as compared to the corresponding prior year period. This
increase is comprised of $32,584,000 and $55,199,000 increases
for U.S. networks and international networks, respectively,
as compared to the corresponding prior year period, partially
offset by a $43,944,000 decrease for the education business. In
U.S. networks, the increase is due to compensation and
benefit increases, small acquisition-related increases, and
increases in general support costs, partially offset by a
decrease in marketing expense. In international networks, the
increase is primarily due to a $46,982,000 or 40% increase in
personnel expense, resulting from 2006 acquisitions and
infrastructure expansions in Europe which increased headcount
and office locations, along with the effects of foreign currency
exchange rates. In both U.S. networks and international
networks, there was also an increase in corporate expenses
allocated to these segments following the organizational and
strategic changes which decreased allocations to commerce,
education and other. In the education business, the decrease is
primarily due to a $14,481,000 or 43% reduction in personnel
expense as a result of business restructuring, combined with a
$20,821,000 or 89% reduction in marketing expense as Discovery
re-focuses the direction of the education business. As a percent
of revenue, SG&A expense was 37% and 39% for the nine
months ended September 30, 2007 and 2006, respectively.
Restructuring Charges. During the nine months
ended September 30, 2007, Discovery recorded restructuring
charges related to a number of organizational and strategic
adjustments and consisting mainly of severance due to a
reduction in headcount. The purpose of these adjustments was to
better align Discoverys organizational structure with the
companys new strategic priorities and to respond to
continuing changes within the media industry. There was no
restructuring charge in 2006.
Expenses Arising from Long-term Incentive
Plans. Expenses arising from long-term incentive
plans are related to Discoverys unit-based, long-term
incentive plan, or LTIP, for its employees who meet certain
eligibility criteria. Units are awarded to eligible employees
and generally vest at a rate of 25% per year. The value of units
in the LTIP is indexed to the value of DHC Series A common
stock and treated similar to a derivative by determining their
fair value each reporting period. The change in unit value of
LTIP awards outstanding is recorded as compensation expense over
the period outstanding. Upon redemption of the LTIP awards,
participants receive a cash payment based on the change in
market price of DHC Series A common stock. In the third
quarter of 2007, Discovery amended its LTIP such that the
redemption dates occur annually over a 4 year period
instead of bi-annually over an 8 year period. This
amendment will impact compensation expense recognized in 2007
and future
I-23
periods, and also impact the timing of cash payments.
Compensation expense aggregated $129,226,000 for the nine months
ended September 30, 2007 compared to $10,561,000 for the
same period in 2006. The increase is primarily the result of
increases in the DHC Series A common stock price offset by
a decrease in expense related to the shortened redemption time
period under the amended LTIP along with the difference in value
accrued for units paid or forfeited during the quarter, largely
as a result of the restructuring. If the remaining vested LTIP
awards at September 30, 2007 were redeemed, the aggregate
cash payments by Discovery would be approximately $105,308,000.
Depreciation and Amortization. The increase in
depreciation and amortization for the nine months ended
September 30, 2007 is due to an increase in new assets
placed in service during 2006 and 2007.
Asset impairment. During the second quarter of
2007, Discovery recorded an asset impairment which represents
write-offs of education intangible assets related to its
consumer business.
Gain on sale of operating assets. Discovery
recognized a gain on sale of operating assets of $134,671,000 in
connection with the Cox Transaction.
Other
Income and Expense
Interest Expense. On May 14, 2007,
Discovery issued a new $1.5 billion term loan in connection
with the Cox Transaction. The increase in interest expense for
the nine months ended September 30, 2007 is primarily a
result of the new term loan.
Realized and Unrealized Gains from Derivative Instruments,
net. Realized and unrealized gains from
derivative transactions relate primarily to Discoverys use
of derivative instruments to modify its exposure to interest
rate fluctuations on its debt. These instrument contracts
include a combination of swaps and swaptions. As a result of
mark to market adjustments, Discovery recognized $2,507,000 and
$11,562,000 in net gains on these instruments during the nine
months ended September 30, 2007 and 2006, respectively. The
foreign exchange hedging instruments used by Discovery are spot,
forward and option contracts. Additionally, Discovery enters
into non-designated forward contracts to hedge non-dollar
denominated cash flows and foreign currency balances.
Minority Interests in Consolidated
Subsidiaries. Minority interest represents
increases and decreases in the estimated redemption value of
mandatorily redeemable interests in subsidiaries which are
initially recorded at fair value.
Other. Other income in 2007 and 2006 relates
primarily to Discoverys equity share of earnings on its
joint ventures.
Income Taxes. Discoverys effective tax
rate for income from continuing operations was 19% and 43% for
the nine months ended September 30, 2007 and 2006,
respectively. Discoverys effective tax rate differed from
the federal income tax rate of 35% primarily due to the tax-free
treatment of the disposition of the Travel Channel in 2007 and
due to foreign and state taxes in 2006.
Net Earnings. Discoverys net earnings
were $246,090,000 and $167,139,000 for the nine months ended
September 30, 2007 and 2006, respectively. Such change is
due to the other aforementioned fluctuations in revenue and
expense. In addition, Discovery recognized $60,532,000 and
$24,473,000 of net losses from discontinued operations for each
of the nine months ended September 30, 2007 and 2006,
respectively. The 2007 net loss contains $39,904,000 in
restructuring costs and $28,264,000 in asset impairment charges,
along with normal business operations.
Liquidity
and Capital Resources
Discovery provided $126,043,000 and $270,606,000 of cash from
operations during the nine months ended September 30, 2007
and 2006, respectively. Included in cash from operations was
$209,289,000 and $33,729,000 of deferred launch payments for the
nine months ended September 30, 2007 and 2006,
respectively, driving a significant use of cash during 2007.
I-24
During the nine months ended September 30, 2007, Discovery
spent $55,317,000 on capital expenditures, $44,000,000 to
acquire mandatorily redeemable securities related to minority
interests in certain subsidiaries, and paid $1,321,544,000 in
connection with the Cox Transaction. During the nine months
ended September 30, 2006, Discovery paid $179,019,000 for
business combinations, net of the cash acquired, paid
$80,000,000 to acquire mandatorily redeemable securities related
to minority interests in certain subsidiaries and spent
$40,109,000 on capital expenditures.
In addition to cash provided by operations, Discovery funds its
activities with proceeds borrowed under various debt facilities,
including two term loans, two revolving loan facilities and
various senior notes payable. The second term loan was issued on
May 14, 2007 for $1.5 billion in connection with the
Cox Transaction. During the nine months ended September 30,
2007 and 2006, net borrowings under debt facilities were
$1,331,909,000 and $71,909,000, respectively. Total commitments
of these facilities were $5,590,000,000 at September 30,
2007. Debt outstanding on these facilities aggregated
$3,946,300,000 at September 30, 2007, providing excess debt
availability of $1,643,700,000. Discoverys ability to
borrow the unused capacity is dependent on its continuing
compliance with its covenants at the time of, and after giving
effect to, a requested borrowing.
The $1.5 billion term loan is secured by the assets of
Discovery, excluding assets held by its subsidiaries. The
remaining term and revolving loans and senior notes are
unsecured. The debt facilities contain covenants that require
the respective borrowers to meet certain financial ratios and
place restrictions on the payment of dividends, sale of assets,
additional borrowings, mergers, and purchases of capital stock,
assets and investments. Discovery has indicated it is in
compliance with all debt covenants at September 30, 2007.
During 2007, including amounts discussed above, Discovery
expects to spend up to $100,000,000 for capital expenditures,
$250,000,000 for interest expense under its current debt
facilities, approximately $250,000,000 for the announced
acquisition of HowStuffWorks.com and $85,000,000 to satisfy LTIP
obligations. Discovery believes that its cash flow from
operations and borrowings available under its credit facilities
will be sufficient to fund its working capital requirements.
Discovery has agreements covering leases of satellite
transponders, facilities and equipment. These agreements expire
at various dates through 2020. Discovery is obligated to license
programming under agreements with content suppliers that expire
over various dates. Discovery also has other contractual
commitments arising in the ordinary course of business.
Discovery is subject to a contractual agreement that may require
Discovery to acquire the minority interest of certain of its
subsidiaries. The right of the minority partner to put its
interest back to Discovery for a value determined by a specified
formula every three years commenced on December 31, 2002.
Discovery accretes the mandatorily redeemable equity in a
subsidiary to its estimated redemption value through the
applicable redemption date. The most recent put right has been
exercisable since December 2005. During 2006, Discovery was
notified that the minority partner was evaluating whether to
execute its rights under the agreement. As of September 30,
2007, the minority partner had not advised Discovery of its
intention. Discovery is now accreting this minority interest to
the December 2008 redemption date and estimates the redemption
value to be $48 million as of September 30, 2007.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
Foreign
Currency Risk
We continually monitor our economic exposure to changes in
foreign exchange rates and may enter into foreign exchange
agreements where and when appropriate. Substantially all of our
foreign transactions are denominated in foreign currencies,
including the liabilities of our foreign subsidiaries. Although
our foreign transactions are not generally subject to
significant foreign exchange transaction gains or losses, the
financial statements of our foreign subsidiaries are translated
into United States dollars as part of our consolidated financial
reporting. As a result, fluctuations in exchange rates affect
our financial position and results of operations.
I-25
|
|
Item 4.
|
Controls
and Procedures
|
In accordance with Exchange Act
Rules 13a-15
and 15d-15,
the Company carried out an evaluation, under the supervision and
with the participation of management, including its chief
executive officer, principal accounting officer and principal
financial officer (the Executives), of the
effectiveness of its disclosure controls and procedures as of
the end of the period covered by this report. Based on that
evaluation, the Executives concluded that the Companys
disclosure controls and procedures were effective as of
September 30, 2007 to provide reasonable assurance that
information required to be disclosed in its reports filed or
submitted under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms.
There has been no change in the Companys internal controls
over financial reporting identified in connection with the
evaluation described above that occurred during the nine months
ended September 30, 2007 that has materially affected, or
is reasonably likely to materially affect, its internal controls
over financial reporting.
I-26
DISCOVERY
HOLDING COMPANY
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
For information regarding institution of, or material changes
in, material legal proceedings that have been reported this
fiscal year, reference is made to Part I, Item 3 of
our Annual Report on
Form 10-K
filed on February 28, 2007.
|
|
|
|
|
|
10
|
.1
|
|
Discovery Holding Company 2005 Incentive Plan (As Amended and
Restated Effective August 15, 2007)*
|
|
10
|
.2
|
|
Discovery Holding Company 2005 Non-Employee Director Incentive
Plan (As Amended and Restated Effective August 15, 2007)*
|
|
10
|
.3
|
|
Discovery Holding Company Transitional Stock Adjustment Plan (As
Amended and Restated Effective August 15, 2007)*
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.3
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
32
|
|
|
Section 1350 Certification*
|
II-1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
DISCOVERY HOLDING COMPANY
|
|
|
|
|
|
Date: November 7, 2007
|
|
By:
|
|
/s/ John
C. Malone
John
C. Malone
Chief Executive Officer
|
|
|
|
|
|
Date: November 7, 2007
|
|
By:
|
|
/s/ David
J.A. Flowers
David
J.A. Flowers
Senior Vice President and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
Date: November 7, 2007
|
|
By:
|
|
/s/ Christopher
W. Shean
Christopher
W. Shean
Senior Vice President and Controller
(Principal Accounting Officer)
|
II-2
EXHIBIT INDEX
Listed below are the exhibits which are filed as a part of this
Report (according to the number assigned to them in
Item 601 of
Regulation S-K):
|
|
|
|
|
|
10
|
.1
|
|
Discovery Holding Company 2005 Incentive Plan (As Amended and
Restated Effective August 15, 2007)*
|
|
10
|
.2
|
|
Discovery Holding Company 2005 Non-Employee Director Incentive
Plan (As Amended and Restated Effective August 15, 2007)*
|
|
10
|
.3
|
|
Discovery Holding Company Transitional Stock Adjustment Plan (As
Amended and Restated Effective August 15, 2007) *
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.3
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
32
|
|
|
Section 1350 Certification*
|