[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the Quarterly Period Ended June 30,
2010
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the Transition Period From ________ to
_________
|
Nevada
|
20-0019425
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
321
South 1250 West, #3
|
||
Lindon, Utah
|
84042
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(801)
433-2000
|
|
(Registrant's
telephone number, including area code)
|
|
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
|
Yes
x No o
|
Indicate
by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such
files).
|
Yes
o No o
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated
filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act.
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
||
Non-accelerated
filer
|
o
|
Smaller
reporting company
|
x
|
||
(Do not check if a smaller reporting company) |
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act).
|
Yes o No x | ||||
As
of August 5, 2010 the registrant had 45,000,000 shares of common stock,
par value $0.001, issued and
outstanding.
|
Page
|
||
PART
I — FINANCIAL INFORMATION
|
||
Item
1. Financial Statements
|
3
|
|
Condensed
Consolidated Balance Sheets as of June
30, 2010 (Unaudited) and March 31, 2010
|
3
|
|
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) | ||
(Unaudited)
for the three month periods ended June 30, 2010 and 2009
|
4
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the
|
||
three
month periods ended June 30, 2010 and 2009
|
5
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
|
Item
2. Management’s Discussion and Analysis of Financial
Condition and
Results of Operations
|
8
|
|
Item
3. Quantitative and Qualitative Disclosure about Market
Risk
|
13
|
|
Item
4. Controls and Procedures
|
13
|
|
PART
II — OTHER INFORMATION
|
||
Item
1A. Risk Factors
|
14
|
|
Item
6. Exhibits
|
14
|
|
Signatures
|
15
|
ASSETS
|
||||||||
June
30,
|
March
31,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
1,957,370
|
$
|
1,931,757
|
||||
Accounts
receivable, net
|
794,092
|
1,092,037
|
||||||
Marketable
securities-available for sale
|
4,680
|
7,154
|
||||||
Inventories
|
654,936
|
624,679
|
||||||
Prepaid
expenses
|
7,511
|
999
|
||||||
Total
Current Assets
|
3,418,589
|
3,656,626
|
||||||
PROPERTY
AND EQUIPMENT, net
|
616,250
|
559,326
|
||||||
TOTAL
ASSETS
|
$
|
4,034,839
|
$
|
4,215,952
|
||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$
|
247,285
|
$
|
216,904
|
||||
Accrued
liabilities
|
27,810
|
25,454
|
||||||
Income
taxes payable
|
455,655
|
494,321
|
||||||
Total
Current Liabilities
|
730,750
|
736,679
|
||||||
TOTAL
LIABILITIES
|
730,750
|
736,679
|
||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
shares: $0.001 par value,
|
||||||||
10,000,000
shares authorized: no shares
|
||||||||
issues
and outstanding
|
-
|
-
|
||||||
Common
shares: $0.001 par value,
|
||||||||
100,000,000
shares authorized: 45,000,000
|
||||||||
shares
issues and outstanding
|
45,000
|
45,000
|
||||||
Additional
paid-in capital
|
(41,393)
|
(51,449)
|
||||||
Accumulated
other comprehensive income
|
178,602
|
272,416
|
||||||
Retained
earnings
|
3,121,880
|
3,213,306
|
||||||
Total
Stockholders' Equity
|
3,304,089
|
3,479,273
|
||||||
TOTAL
LIABILITIES AND
|
||||||||
STOCKHOLDERS'
EQUITY
|
$
|
4,034,839
|
$
|
4,215,952
|
For
the Three Months Ended
|
|||||||
June
30,
|
|||||||
2010
|
2009
|
||||||
REVENUES
|
|||||||
Sales
of goods, net
|
$
|
636,391
|
$
|
526,069
|
|||
Sales
of services, net
|
135,233
|
143,731
|
|||||
Total
Revenues
|
771,624
|
669,800
|
|||||
COST
OF SALES
|
|||||||
Cost
of goods sold
|
329,220
|
332,367
|
|||||
GROSS
PROFIT
|
442,404
|
337,433
|
|||||
OPERATING
EXPENSES
|
|||||||
General
and administrative expenses
|
360,639
|
349,502
|
|||||
Payroll
expenses
|
177,933
|
169,374
|
|||||
Depreciation
expense
|
18,872
|
10,146
|
|||||
Total
Operating Expenses
|
557,444
|
529,022
|
|||||
INCOME
(LOSS) FROM OPERATIONS
|
(115,040)
|
(191,589)
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||
Interest
expense
|
(2,624)
|
(3,366)
|
|||||
Interest
income
|
818
|
60
|
|||||
|
|
Total
Other Income (Expense)
|
(1,806)
|
(3,306)
|
|||
NET
INCOME (LOSS) BEFORE INCOME TAXES
|
(116,846)
|
(194,895)
|
|||||
INCOME
TAX EXPENSE (BENEFIT)
|
(25,420)
|
(61,822)
|
|||||
NET
INCOME (LOSS)
|
$
|
(91,426)
|
$
|
(133,073)
|
|||
UNREALIZED
HOLDING GAIN (LOSS)
|
|||||||
ON
AVALAIBLE FOR SALE SECURITIES
|
$
|
(2,474)
|
$
|
(335)
|
|||
FOREIGN
CURRENCY TRANSLATION GAIN (LOSS)
|
(91,340)
|
150,026
|
|||||
TOTAL
COMPREHENSIVE INCOME (LOSS)
|
$
|
(185,240)
|
$
|
16,618
|
|||
BASIC
EARNINGS PER SHARE
|
$
|
(0.00)
|
$
|
(0.00)
|
|||
FULLY
DILUTED EARNINGS PER SHARE
|
$
|
(0.00)
|
$
|
(0.00)
|
|||
|
|||||||
BASIC
WEIGHTED AVERAGE NUMBER
|
|||||||
OF
SHARES OUTSTANDING
|
45,000,000
|
45,000,000
|
|||||
FULLY
DILUTED WEIGHTED AVERAGE NUMBER
|
|||||||
OF
SHARES OUTSTANDING
|
45,000,000
|
45,000,000
|
For
the Three Months Ended
|
|||||||
June
30,
|
|||||||
2010
|
2009
|
||||||
CASH
FLOWS FROM
|
|||||||
OPERATING
ACTIVITIES
|
|||||||
Net
loss
|
$
|
(91,426)
|
$
|
(133,073)
|
|||
Adjustments
to reconcile net income (loss) to
|
|||||||
net
cash used by operating activities:
|
|||||||
Depreciation
expense
|
17,868
|
10,146
|
|||||
Bad
debt expense
|
6,913
|
428
|
|||||
Stock
options issued for services
|
10,056
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Changes
in accounts receivable
|
251,544
|
493,584
|
|||||
Changes
in inventories
|
(46,010)
|
42,125
|
|||||
Changes
in prepaid expenses
|
(6,316)
|
(5,022)
|
|||||
Changes
in income taxes payable
|
(24,175)
|
(491,281)
|
|||||
Changes
in accounts payable and accrued liabilities
|
36,369
|
76,810
|
|||||
Net
Cash Provided by (Used in) Operating Activities
|
154,823
|
(6,283)
|
|||||
CASH
FLOWS FROM
|
|||||||
INVESTING
ACTIVITIES
|
|||||||
Purchase
of fixed assets
|
(88,693)
|
(4,270)
|
|||||
Net
Cash Used in Investing Activities
|
(88,693)
|
(4,270)
|
|||||
CASH
FLOWS FROM
|
|||||||
FINANCING
ACTIVITIES
|
-
|
-
|
|||||
Effect
of exchange rate changes on cash
|
(40,517)
|
20,007
|
|||||
NET
INCREASE IN CASH
|
25,613
|
9,454
|
|||||
CASH
AT BEGINNING OF PERIOD
|
1,931,757
|
226,559
|
|||||
CASH
AT END OF PERIOD
|
$
|
1,957,370
|
$
|
236,013
|
|||
SUPPLEMENTAL
DISCLOSURES OF
|
|||||||
|
CASH
FLOW INFORMATION
|
||||||
CASH
PAID FOR:
|
|||||||
Interest
|
$
|
2,624
|
$
|
3,931
|
|||
Income
taxes
|
$
|
-
|
$
|
440,617
|
June 30, 2010 | March 31, 2010 | ||||
Raw
materials
|
$
|
640,215
|
$
|
612,599
|
|
Work
in progress
|
5,677
|
5,432
|
|||
Finished
goods
|
55,940
|
53,527
|
|||
Reserve
for obsolescence
|
(46,896)
|
(46,879)
|
|||
Total
|
$
|
654,936
|
$
|
624,679
|
Three
months ended
|
|||||
June
30,
|
|||||
2010
|
2009
|
||||
Net
cash provided by (used in) operating activities
|
$
|
154,823
|
$
|
(6,283)
|
|
Net
cash used in investing activities
|
(88,693)
|
(4,270)
|
|||
Net
cash provided by financing activities
|
-
|
-
|
|||
Effect
of exchange rate changes on cash
|
(40,517)
|
20,007
|
|||
NET
INCREASE IN CASH
|
$
|
25,613
|
$
|
9,454
|
Exhibit
31.1
|
Certification
of Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
Exhibit
31.2
|
Certification
of Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
Exhibit
32.1
|
Certification
of Principal Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
Exhibit
32.2
|
Certification
of Principal Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
PROFIRE
ENERGY, INC.
|
Date:
|
August
11, 2010
|
By:
|
/s/
Brenton W. Hatch
|
|||
Brenton
W. Hatch
|
||||||
Chief
Executive Officer
|
Date:
|
August
11, 2010
|
By:
|
/s/
Andrew Limpert
|
|||
Andrew
Limpert
|
||||||
Chief
Financial Officer
|