FORM 10-Q
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended August 31, 2010.

                                     OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from _________ to __________.

                          Commission file number: 000-22893.

                                AEHR TEST SYSTEMS
              (Exact name of Registrant as specified in its charter)

             CALIFORNIA                                   94-2424084
--------------------------------------   ------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

          400 KATO TERRACE
             FREMONT, CA                                  94539
--------------------------------------   ------------------------------------
     (Address of principal                             (Zip Code)
      executive offices)
                                 (510) 623-9400
------------------------------------------------------------------------------
                 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

      FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE
LAST REPORT.

                                     N/A

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period as the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                 Yes  X       No
                                     ---         ---


     Indicate by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(Section 232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).

                                 Yes           No
                                     ---          ---







                                     1



     Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.  See the definitions of "large accelerated filer," "accelerated filer"
and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer                    Accelerated filer
                        ---                                   ---
Non-accelerated filer                      Smaller reporting company  X
                      ---                                            ---
(Do not check if a smaller reporting company)



     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).

                                 Yes          No   X
                                      ---         ---


     Number of shares of common stock, $0.01 par value, outstanding
at September 30, 2010 was 8,678,736.








                                     2




                                  FORM 10-Q

                   FOR THE QUARTER ENDED AUGUST 31, 2010

                                   INDEX



PART I.  FINANCIAL INFORMATION

ITEM 1.  Condensed Consolidated Financial Statements (Unaudited)

          Condensed Consolidated Balance Sheets as of
               August 31, 2010 and May 31, 2010 . . . . . . . . . . . .   4

          Condensed Consolidated Statements of Operations for the
               three months ended August 31, 2010 and 2009. . . . . . .   5

          Condensed Consolidated Statements of Cash Flows for the
               three months ended August 31, 2010 and 2009. . . . . . .   6

          Notes to Condensed Consolidated Financial Statements. . . . .   7

ITEM 2.  Management's Discussion and Analysis of Financial Condition
               and Results of Operations. . . . . . . . . . . . . . . .  14

ITEM 3.  Quantitative and Qualitative Disclosures about Market Risks. .  18

ITEM 4.  Controls and Procedures. . . . . . . . . . . . . . . . . . . .  19


PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . .  20

ITEM 1A. Risk Factors   . . . . . . . . . . . . . . . . . . . . . . . .  20

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds. .  26

ITEM 3.  Defaults Upon Senior Securities  . . . . . . . . . . . . . . .  26

ITEM 4.  (Removed and Reserved) . . . . . . . . . . . . . . . . . . . .  27

ITEM 5.  Other Information  . . . . . . . . . . . . . . . . . . . . . .  27

ITEM 6.  Exhibits   . . . . . . . . . . . . . . . . . . . . . . . . . .  27

SIGNATURE PAGE  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  27

Index to Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . .  28








                                     3




                        PART I.  FINANCIAL INFORMATION

Item 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


                             AEHR TEST SYSTEMS
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                   (in thousands, except per share data)
                                 (unaudited)


                                                   August 31,    May 31,
                                                      2010        2010
                                                  -----------  -----------
                                                                   (1)
                                                         
                        ASSETS
Current assets:
  Cash and cash equivalents . . . . . . . . . . .     $ 5,405      $ 7,766
  Accounts receivable, net of allowances for
    doubtful accounts of $20 and $1,411 at
    August 31, 2010 and May 31, 2010,
    respectively  . . . . . . . . . . . . . . . .       1,387          596
  Inventories . . . . . . . . . . . . . . . . . .       3,942        3,635
  Prepaid expenses and other. . . . . . . . . . .         190          445
                                                  -----------  -----------
    Total current assets  . . . . . . . . . . . .      10,924       12,442

Property and equipment, net . . . . . . . . . . .       1,360        1,504
Other assets. . . . . . . . . . . . . . . . . . .         538          528
                                                  -----------  -----------
    Total assets  . . . . . . . . . . . . . . . .     $12,822      $14,474
                                                  ===========  ===========

      LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable. . . . . . . . . . . . . . . .     $   772      $   703
  Accrued expenses. . . . . . . . . . . . . . . .       1,368        1,626
  Deferred revenue. . . . . . . . . . . . . . . .          67          286
                                                  -----------  -----------
    Total current liabilities . . . . . . . . . .       2,207        2,615

Income tax payable. . . . . . . . . . . . . . . .         298          298
Deferred lease commitment . . . . . . . . . . . .         271          280
                                                  -----------  -----------
    Total liabilities . . . . . . . . . . . . . .       2,776        3,193
                                                  -----------  -----------

Shareholders' equity:
  Common stock, $0.01 par value:
    Issued and outstanding: 8,679 shares and
    8,664 shares at August 31, 2010 and
    May 31, 2010, respectively. . . . . . . . . .          87           87
  Additional paid-in capital. . . . . . . . . . .      46,745       46,459
  Accumulated other comprehensive income. . . . .       2,685        2,690
  Accumulated deficit . . . . . . . . . . . . . .     (39,471)     (37,955)
                                                  -----------  -----------
    Total shareholders' equity  . . . . . . . . .      10,046       11,281
                                                  -----------  -----------
    Total liabilities and shareholders' equity. .     $12,822      $14,474
                                                  ===========  ===========



(1)  The condensed consolidated balance sheet at May 31, 2010 has been derived
     from the audited consolidated financial statements at that date.

               The accompanying notes are an integral part of these
                   condensed consolidated financial statements.


                                     4



                            AEHR TEST SYSTEMS
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in thousands, except per share data)
                               (unaudited)



                                                 Three Months Ended
                                                     August 31,
                                               ----------------------
                                                   2010        2009
                                               ----------  ----------
                                                     
Net sales. . . . . . . . . . . . . . . . . . .     $2,169      $1,268
Cost of sales. . . . . . . . . . . . . . . . .      1,225       1,325
                                               ----------  ----------
Gross profit (loss). . . . . . . . . . . . . .        944         (57)
                                               ----------  ----------
Operating expenses:
  Selling, general and administrative. . . . .      1,518       1,313
  Research and development . . . . . . . . . .      1,142         942
  Gain on bankruptcy claim . . . . . .               (155)     (3,289)
                                               ----------  ----------
      Total operating expenses . . . . . . . .      2,505      (1,034)
                                               ----------  ----------
      (Loss) income from operations. . . . . .     (1,561)        977

Interest income. . . . . . . . . . . . . . . .          2           1
Other income (expense), net. . . . . . . . . .         44         (14)
                                               ----------  ----------
      (Loss)income before income tax expense .     (1,515)        964

Income tax expense . . . . . . . . . . . . . .          1           3
                                               ----------  ----------
Net (loss) income. . . . . . . . . . . . . . .    $(1,516)     $  961
                                               ==========  ==========

Net (loss) income per share - basic. . . . . .     $(0.17)     $ 0.11
Net (loss) income per share - diluted. . . . .     $(0.17)     $ 0.11


Shares used in per share calculations:
  Basic  . . . . . . . . . . . . . . . . . . .      8,667       8,496
  Diluted. . . . . . . . . . . . . . . . . . .      8,667       8,512





            The accompanying notes are an integral part of these
                condensed consolidated financial statements.




                                     5




                                 AEHR TEST SYSTEMS
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (in thousands)
                                    (unaudited)



                                                      Three Months Ended
                                                          August 31,
                                                     --------------------
                                                        2010        2009
                                                     ---------   --------
                                                           
Cash flows from operating activities:
  Net (loss) income.............................       $(1,516)    $  961
  Adjustments to reconcile net (loss) income to
    net cash used in operating activities:
    Stock compensation expense..................           274        305
    Provision for doubtful accounts.............            11          6
    Loss on disposal of assets..................             2         --
    Depreciation and amortization...............           147        181
    Changes in operating assets and liabilities:
      Accounts receivable.......................          (653)       259
      Inventories...............................          (307)       355
      Deferred lease commitment.................            (9)        (5)
      Accounts payable..........................          (292)      (551)
      Income tax payable........................           (20)        (6)
      Accrued expenses and deferred revenue.....          (464)      (356)
      Prepaid expenses and other................           260     (2,865)
                                                     ---------   --------
        Net cash used in
          operating activities..................        (2,567)    (1,716)
                                                     ---------   --------
Cash flows from investing activities:

        Net cash used in
          investing activities..................            --         --
                                                     ---------   --------
Cash flows from financing activities:
    Proceeds from issuance of common stock
      and exercise of stock options.............            12         --
                                                     ---------   --------
        Net cash provided by
          financing activities..................            12         --
                                                     ---------   --------

Effect of exchange rates on cash................           194        101
                                                     ---------   --------
        Net decrease in cash and
          cash equivalents......................        (2,361)    (1,615)

Cash and cash equivalents, beginning of period..         7,766      4,360
                                                     ---------   --------
Cash and cash equivalents, end of period........        $5,405     $2,745
                                                     =========   ========




                The accompanying notes are an integral part of these
                    condensed consolidated financial statements.






                                     6




                               AEHR TEST SYSTEMS
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1.  BASIS OF PRESENTATION

    The accompanying condensed consolidated financial information has been
prepared by Aehr Test Systems, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission, or SEC, and therefore
does not include all information and footnotes necessary for a fair
presentation of financial position, results of operations and cash flows in
accordance with accounting principles generally accepted in the United States
of America.

    In the opinion of management, the unaudited condensed consolidated
financial statements for the interim periods presented reflect all adjustments,
consisting of only normal recurring adjustments, necessary for a fair
presentation of the condensed consolidated financial position and results of
operations as of and for such periods indicated.  These condensed consolidated
financial statements and notes thereto should be read in conjunction with the
condensed consolidated financial statements and notes thereto included in the
Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2010.
Results for the interim periods presented herein are not necessarily indicative
of results which may be reported for any other interim period or for the entire
fiscal year.

    PRINCIPLES OF CONSOLIDATION.  The condensed consolidated financial
statements include the accounts of Aehr Test Systems and its subsidiaries
(collectively, the "Company," "we," "us," and "our").  All significant
intercompany balances have been eliminated in consolidation.

    ACCOUNTING ESTIMATES.  The preparation of financial statements in
conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period.  We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances.  Actual results could differ
materially from those estimates.

2.  STOCK-BASED COMPENSATION

    Stock-based compensation expense consists of expenses for stock options and
employee stock purchase plan, or ESPP, shares. Stock-based compensation cost is
measured at each grant date, based on the fair value of the award using the
Black-Scholes option valuation model, and is recognized as expense over the
employee's requisite service period.  This model was developed for use in
estimating the value of publicly traded options that have no vesting
restrictions and are fully transferable.  The Company's employee stock options
have characteristics significantly different from those of publicly traded
options.  All of the Company's stock compensation is accounted for as an equity
instrument.  See Notes 8 and 9 in the Company's Annual Report on Form 10-K for
fiscal 2010 filed on August 27, 2010 for further information regarding the
stock option plan and the ESPP.

    The following table summarizes compensation costs related to the Company's
stock-based compensation for the three months ended August 31, 2010 and 2009,
respectively (in thousands):





                                     7






                                                    Three Months Ended
                                                        August 31,
                                                    ------------------
                                                      2010      2009
                                                    --------  --------
                                                        
Stock-based compensation in the form of employee
  stock options and ESPP shares, included in:

Cost of sales  . . . . . . . . . . . . . . . . .        $ 32      $ 51
Selling, general and administrative  . . . . . .         143       151
Research and development . . . . . . . . . . . .          99       103
                                                    --------  --------
Total stock-based compensation . . . . . . . . .         274       305
Tax effect on stock-based compensation . . . . .          --        --
                                                    --------  --------
Total stock-based compensation, net of tax . . .        $274      $305
                                                    ========  ========



    During the three months ended August 31, 2010 and 2009, the Company
recorded stock-based compensation related to stock options of $223,000 and
$283,000, respectively.

    As of August 31, 2010, the total unrecognized stock-based compensation cost
related to unvested stock-based awards under the Company's 1996 Stock Option
Plan and 2006 Equity Incentive Plan was approximately $1,385,000, which is net
of estimated forfeitures of $3,000.  This cost will be amortized over the
remaining service period of the underlying options.  The weighted average
period is approximately 3.1 years.

    During the three months ended August 31, 2010 and 2009, the Company
recorded stock-based compensation related to the ESPP of $51,000 and $22,000,
respectively.

    As of August 31, 2010, the total compensation cost related to options to
purchase the Company's common stock under the ESPP but not yet recognized was
approximately $72,000.  This cost will be amortized on a straight-line basis
over a weighted average period of approximately 0.8 years.

Valuation Assumptions

    Valuation and Amortization Method.  The Company estimates the fair value of
stock options granted using the Black-Scholes option valuation model and a
single option award approach for options granted after June 1, 2006.  The
multiple option approach has been used for all options granted prior to June 1,
2006.  The fair value under the single option approach is amortized on a
straight-line basis over the requisite service periods of the awards, which is
generally the vesting period.  The fair value under the multiple option
approach is amortized on a weighted basis over the requisite service periods of
the awards, which is generally the vesting period.

    Expected Term.  The Company's expected term represents the period that the
Company's stock-based awards are expected to be outstanding and was determined
based on historical experience, giving consideration to the contractual terms
of the stock-based awards, vesting schedules and expectations of future
employee behavior as evidenced by changes to the terms of its stock-based
awards.

    Expected Volatility.  Volatility is a measure of the amounts by which a
financial variable such as stock price has fluctuated (historical volatility)
or is expected to fluctuate (expected volatility) during a period.  The Company
uses the historical volatility for the past five years, which matches the
expected term of most of the option grants, to estimate expected volatility.



                                     8




    Dividends.  The Company has never paid any cash dividends on its common
stock and does not anticipate paying any cash dividends in the foreseeable
future.  Consequently, the Company uses an expected dividend yield of zero in
the Black-Scholes option valuation model.

    Risk-Free Interest Rate.  The Company bases the risk-free interest rate
used in the Black-Scholes option valuation model on the implied yield in effect
at the time of option grant on U.S. Treasury zero-coupon issues with a
remaining term equivalent to the expected term of the stock awards including
the ESPP.

    Estimated Forfeitures.  When estimating forfeitures, the Company considers
voluntary termination behavior as well as analysis of actual option
forfeitures.

    Fair Value.  The fair values of the Company's stock options granted to
employees for the three months ended August 31, 2010 and 2009 were estimated
using the following weighted average assumptions in the Black-Scholes option
valuation model.



                                                 Three months ended
                                                     August 31,
                                                 ------------------
                                                   2010       2009
                                                 -------    -------
                                                      
Option Plan Shares
Expected Term (in years)....................           5          5
Volatility..................................        0.80       0.78
Expected Dividend...........................       $0.00      $0.00
Risk-free Interest Rates....................       1.78%      2.54%
Estimated Forfeiture Rate...................       0.25%      0.25%
Weighted Average Grant Date Fair Value......       $1.25      $0.53



    There were no ESPP shares granted to employees for the three months ended
August 31, 2010 and 2009.

    The following table summarizes the stock option transactions during the
three months ended August 31, 2010 (in thousands, except per share data):





                                            Outstanding Options
                                --------------------------------------------
                                                        Weighted
                                              Number    Average    Aggregate
                                 Available      of      Exercise   Intrinsic
                                  Shares      Shares      Price      Value
                                ----------   --------  ---------  ----------
                                                      
Balances, May 31, 2010........         998      1,949      $3.88        $883

  Options granted.............        (434)       434      $1.97
  Options terminated..........         115       (115)     $3.41
  Options exercised...........                    (14)     $0.86
  Plan shares expired.........         (63)
                                ----------   --------
Balances, August 31, 2010...           616      2,254      $3.56        $173
                                ==========   ========

Options exercisable and expected to be
  exercisable at August 31, 2010                2,208      $3.56        $170
                                             ========




                                     9




    The options outstanding and exercisable at August 31, 2010 were in the
following exercise price ranges (in thousands, except per share data):



                     Options Outstanding               Options Exercisable
                     at August 31, 2010                at August 31, 2010
            --------------------------------  --------------------------------------
                        Weighted                               Weighted
                        Average     Weighted  Number  Weighted Average
 Range of     Number    Remaining   Average   Exer-   Average  Remaining   Aggregate
 Exercise   Outstanding Contractual Exercise  cisable Exercise Contractual Intrinsic
  Prices      Shares    Life(Years)  Price    Shares   Price   Life (Years)  Value
----------- ----------- ----------- --------  ------- -------- ----------- ---------
                                                      
$0.85-$0.85         495     3.83       $0.85      297    $0.85        3.83
$1.29-$2.81         844     3.82       $2.18      301    $2.44        2.68
$2.84-$5.96         460     1.42       $4.60      418    $4.46        1.38
$6.00-$9.30         329     2.16       $7.30      309    $7.31        2.16
$9.94-$9.94         126     2.81       $9.94       68    $9.94        2.81
            -----------                       -------
$0.85-$9.94       2,254     3.04       $3.56    1,393    $4.16        2.43      $104
            ===========                       =======



    The total intrinsic values of options exercised were $1,000 during the
three months ended August 31, 2010.  There were no stock options exercised for
the three months ended August 31, 2009.  The weighted average contractual life
of the options exercisable and expected to be exercisable at August 31, 2010
was 3.04 years.

    Options to purchase 1,393,000 and 1,014,000 shares were exercisable at
August 31, 2010 and 2009, respectively.  These exercisable options had weighted
average exercise prices of $4.16 and $4.80 as of August 31, 2010 and 2009,
respectively.

3.  EARNINGS PER SHARE

    Earnings per share is computed based on the weighted average number of
common and common equivalent shares (common stock options and ESPP shares)
outstanding, when dilutive, during each period using the treasury stock method.



                                                Three Months Ended
                                                    August 31,
                                               ---------  ---------
                                                  2010       2009
                                               ---------  ---------
                                              (in thousands, except
                                               per share amounts)
                                                    

Numerator: Net (loss) income ..............     $(1,516)      $ 961
                                               ---------  ---------
Denominator for basic net (loss) income
  per share:
  Weighted-average shares outstanding .....        8,667      8,496
                                               ---------  ---------
Shares used in basic net (loss) income per
  share calculation........................        8,667      8,496

Effect of dilutive securities..............           --         16
                                               ---------  ---------
Denominator for diluted net (loss) income
    per share..............................        8,667     8,512
                                               ---------  ---------

Basic net (loss) income per share..........       $(0.17)     $0.11
                                               =========  =========
Diluted net (loss) income per share........       $(0.17)     $0.11
                                               =========  =========



                                    10



    For the purpose of computing diluted earnings per share, weighted average
potential common shares do not include stock options with an exercise price
greater than the average fair value of the Company's common stock for the
period, as the effect would be anti-dilutive.  Potential common shares have not
been included in the calculation of diluted net loss per share for the quarter
ended August 31, 2010 as the effect would be anti-dilutive.  As such, the
numerator and the denominator used in computing both basic and diluted net loss
per share for the quarter ended August 31, 2010 are the same.  Stock options to
purchase 2,254,000 shares of common stock were outstanding on August 31, 2010,
but were not included in the computation of diluted net loss per share, because
the inclusion of such shares would be anti-dilutive.  Stock options to purchase
1,589,000 shares of common stock were outstanding on August 31, 2009, but not
included in the computation of diluted net income per share, because the
inclusion of such shares would be anti-dilutive.

4.  FAIR VALUE OF FINANCIAL INSTRUMENTS

    On June 1, 2008, the Company adopted authoritative guidance for fair value
measurements and the fair value option for financial assets and liabilities.
This authoritative guidance defines fair value, establishes a framework for
using fair value to measure assets and liabilities, and expands disclosures
about fair value measurements.

    In the first quarter of fiscal 2010, the Company adopted revised accounting
guidance for the fair value measurement and disclosure for non-financial assets
and non-financial liabilities, except for items that are recognized or
disclosed at fair value in the financial statements on a recurring basis (at
least annually).

    The guidance establishes a fair value hierarchy that is intended to
increase the consistency and comparability in fair value measurements and
related disclosures.  The fair value hierarchy is based on inputs to valuation
techniques that are used to measure fair value that are either observable or
unobservable.  Observable inputs reflect assumptions market participants would
use in pricing an asset or liability based on market data obtained from
independent sources while unobservable inputs reflect a reporting entity's
pricing based upon their own market assumptions.  The fair value hierarchy
consists of the following three levels:

Level 1 - instrument valuations are obtained from real-time quotes for
transactions in active exchange markets involving identical assets.

Level 2 - instrument valuations are obtained from readily-available pricing
sources for comparable instruments.

Level 3 - instrument valuations are obtained without observable market values
and require a high level of judgment to determine the fair value.

    The following table summarizes the Company's assets and liabilities
measured at fair value on a recurring basis as of August 31, 2010 (in
thousands):



                                    Balance as of
                                   August 31, 2010      Level 1     Level 2
                                  -----------------   ----------  ----------
                                                         
Money market funds..............             $4,375       $4,375        $ --
                                  -----------------   ----------  ----------
Assets..........................             $4,375       $4,375        $ --
                                  =================   ==========  ==========

Liabilities.....................             $   --       $   --        $ --
                                  =================   ==========  ==========


    As of August 31, 2010, the Company did not have any assets or liabilities
without observable market values that would require a high level of judgment to
determine fair value (Level 3 assets).


                                    11




    The Company invests in debt and equity of private companies as part of its
business strategy.  These investments are carried at cost and are included in
"Other Assets" in the consolidated balance sheets.  If the Company determines
that an other-than-temporary decline exists in the fair value of an investment,
the Company writes down the investment to its fair value and records the
related write-down as an investment loss in "Other Income (Expense)" in its
consolidated statements of operations.  At August 31, 2010 and May 31, 2010,
the carrying value of the strategic investments was $384,000.

5.  INVENTORIES

    Inventories are comprised of the following (in thousands):



                                              August 31,    May 31,
                                                2010         2010
                                             ----------   ----------
                                                    

Raw materials and sub-assemblies........         $1,293       $  754
Work in process.........................          2,518        2,633
Finished goods..........................            131          248
                                             ----------   ----------
                                                 $3,942       $3,635
                                             ==========   ==========


6.  SEGMENT INFORMATION

    The Company operates in one reportable segment: the design, manufacture and
marketing of advanced test and burn-in products to the semiconductor
manufacturing industry.

    The following presents information about the Company's operations in
different geographic areas (in thousands):




                                            United
                                            States     Asia     Europe      Total
                                          --------- --------- ---------  ---------
                                                             
Three months ended August 31, 2010:
  Net sales...........................       $1,609      $499       $61     $2,169
  Property and equipment, net.........        1,268        79        13      1,360

Three months ended August 31, 2009:
  Net sales...........................       $1,068       $77      $123     $1,268
  Property and equipment, net.........        2,466        86        11      2,563



    The Company's foreign operations are primarily those of its Japanese and
German subsidiaries.  Substantially all of the sales of the subsidiaries are
made to unaffiliated Japanese or European customers.  Net sales from outside
the United States include those of Aehr Test Systems Japan K.K. and Aehr Test
Systems GmbH.

    Sales to the Company's five largest customers accounted for approximately
93% and 81% of its net sales in the three months ended August 31, 2010 and
2009, respectively.  Four customers accounted for approximately 39%, 22%, 17%
and 13% of the Company's net sales in the three months ended August 31, 2010.
Four customers accounted for approximately 29%, 18%, 15% and 13% of the
Company's net sales in the three months ended August 31, 2009.  No other
customers represented more than 10% of the Company's net sales for either of
the three months ended August 31, 2010 and 2009.

7.  PRODUCT WARRANTIES

    The Company provides for the estimated cost of product warranties at the
time products are shipped.  While the Company engages in extensive product
quality programs and processes, including actively monitoring and evaluating
the quality of its component suppliers, the Company's warranty obligation is
affected by product failure rates, material usage and service delivery costs



                                    12




incurred in correcting a product failure.  Should actual product failure rates,
material usage or service delivery costs differ from the Company's estimates,
revisions to the estimated warranty liability would be required.

    The standard warranty period is ninety days for parts and service and one
year for systems.

    Following is a summary of changes in the Company's liability for product
warranties during the three months ended August 31, 2010 and 2009 (in
thousands):



                                                 Three Months Ended
                                                     August 31,
                                                 ------------------
                                                   2010      2009
                                                 --------  --------
                                                     
Balance at the beginning of the period.....          $174      $314

Accruals for warranties issued
  during the period........................            21        28
Adjustments related to pre-existing warranties
  (including changes in estimates).........           (88)       --
Settlement made during the period
  (in cash or in kind) ....................           (13)      (57)
                                                 --------   -------
Balance at the end of the period...........           $94      $285
                                                 ========   =======


    The accrued warranty balance is included in accrued expenses on the
accompanying condensed consolidated balance sheets.

8.  OTHER COMPREHENSIVE (LOSS) INCOME

    Other comprehensive (loss) income, net of tax is comprised of the following
(in thousands):



                                                  Three Months Ended
                                                      August 31,
                                                  ------------------
                                                    2010       2009
                                                 --------   --------
                                                      

Net (loss) income...............................   $(1,516)      $961
Foreign currency translation adjustments                (5)        18
                                                  --------   --------
Comprehensive (loss) income.....................   $(1,521)      $979
                                                  ========   ========


9.  INCOME TAXES

    Income taxes have been provided using the liability method whereby deferred
tax assets and liabilities are determined based on differences between
financial reporting and tax bases of assets and liabilities and net operating
loss and tax credit carryforwards measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse or the
carryforwards are utilized.  Valuation allowances are established when it is
determined that it is more likely than not that such assets will not be
realized.

    During fiscal 2009, a full valuation allowance was established against all
deferred tax assets as management determined that it is more likely than not
that certain deferred tax assets will not be realized.

    The Company accounts for uncertain tax positions consistent with
authoritative guidance.  The guidance prescribes a "more likely than not"
recognition threshold and measurement attribute for the financial statement


                                    13




recognition and measurement of a tax position taken or expected to be taken in
a tax return.  The Company does not expect any material change in its
unrecognized tax benefits over the next twelve months.  The Company recognizes
interest and penalties related to unrecognized tax benefits as a component of
income taxes.

    Although the Company files U.S. federal, various state, and foreign tax
returns, the Company's only major tax jurisdictions are the United States,
California, Germany and Japan.  Tax years 1996 - 2009 remain subject to
examination by the appropriate governmental agencies due to tax loss carryovers
from those years.

10. RECENT ACCOUNTING PRONOUNCEMENTS

    In October 2009, the Financial Accounting Standards Board, or FASB, issued
authoritative guidance for revenue recognition with multiple deliverables.
This authoritative guidance defines the criteria for identifying individual
deliverables in a multiple-element arrangement and the manner in which revenues
are allocated to individual deliverables. In absence of vendor-specific
objective evidence, or VSOE, or other third party evidence, or TPE, of the
selling price for the deliverables in a multiple-element arrangement, guidance
requires companies to use an estimated selling price, or ESP, for the
individual deliverables.  Companies shall apply the relative-selling price
model for allocating an arrangement's total consideration to its individual
elements.  Under this model, the ESP is used for both the delivered and
undelivered elements that do not have VSOE or TPE of the selling price.  This
guidance is effective for fiscal years beginning on or after June 15, 2010, and
will be applied prospectively to revenue arrangements entered into or
materially modified after the effective date.  The Company will adopt this
guidance in the first quarter of fiscal year 2012.

    In October 2009, the FASB issued authoritative guidance for the accounting
for certain revenue arrangements that include software elements.  This
authoritative guidance amends the scope of pre-existing software revenue
guidance by removing from the guidance non-software components of tangible
products and certain software components of tangible products.  This guidance
is effective for fiscal years beginning on or after June 15, 2010, and will be
applied prospectively to revenue arrangements entered into or materially
modified after the effective date.  The Company will adopt this guidance in the
first quarter of fiscal year 2012.

    In January 2010, the FASB issued amended standards that require additional
fair value disclosures.  These amended standards require disclosures for
significant transfers in and out of Level 1 and Level 2 fair value measurements
and the reasons for the transfers and activity.  For Level 3 fair value
measurements, purchases, sales, issuances and settlements must be reported on a
gross basis.  Further, additional disclosures are required by class of assets
or liabilities, as well as inputs used to measure fair value and valuation
techniques.  The Company adopted these standards in the first quarter of 2010.
These standards did not have a material impact on the Company's condensed
consolidated financial statements.


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

    The following discussion of the financial condition and results of
operations of the Company should be read in conjunction with the unaudited
condensed consolidated financial statements and the related notes that appear
elsewhere in this report and with our Annual Report on Form 10-K for the fiscal
year ended May 31, 2010 and the condensed consolidated financial statements and
notes thereto.

    In addition to historical information, this report contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as


                                    14




amended.  All statements in this report, including those made by the management
of Aehr Test Systems, other than statements of historical fact, are forward-
looking statements.  These statements typically may be identified by the use of
forward-looking words or phrases such as "believe," "expect," "intend,"
"anticipate," "should," "planned," "estimated," and "potential," among others
and include, but are not limited to, statements concerning our expectations
regarding our operations, business, strategies, prospects, revenues, expenses,
costs and resources.  These forward-looking statements are subject to certain
risks and uncertainties that could cause our actual results to differ
materially from those anticipated results or other expectations reflected in
the forward-looking statements. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed in this report and
other factors beyond our control, and in particular, the risks discussed in
"Part II, Item 1A. Risk Factors" and those discussed in other documents we file
with the SEC. All forward-looking statements included in this document are
based on our current expectations, and we undertake no obligation to revise or
publicly release the results of any revision to these forward-looking
statements.  Given these risks and uncertainties, readers are cautioned not to
place undue reliance on such forward-looking statements.

OVERVIEW

    The Company was founded in 1977 to develop and manufacture burn-in and test
equipment for the semiconductor industry.  Since its inception, the Company has
sold more than 2,500 systems to semiconductor manufacturers, semiconductor
contract assemblers and burn-in and test service companies worldwide.  The
Company's principal products currently are the Advanced Burn-in and Test
System, or ABTS, the FOX full wafer contact parallel test and burn-in system,
the MAX burn-in system, the MTX massively parallel test system, the DiePak
carrier and test fixtures.

    The Company's net sales consist primarily of sales of systems, test
fixtures, die carriers, upgrades and spare parts and revenues from service
contracts and cancellation charges.  The Company's selling arrangements may
include contractual customer acceptance provisions and installation of the
product occurs after shipment and transfer of title.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

    The Company's discussion and analysis of its financial condition and
results of operations are based upon the Company's condensed consolidated
financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America.  The preparation
of these condensed consolidated financial statements requires the Company to
make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities.  On an ongoing basis, the Company evaluates its estimates,
including those related to customer programs and incentives, product returns,
bad debts, inventories, investments, intangible assets, income taxes, financing
operations, warranty obligations, long-term service contracts, and
contingencies and litigation.  The Company bases its estimates on historical
experience and on various other assumptions that are believed to be reasonable
under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources.  Actual results may differ from these
estimates under different assumptions or conditions.  For a discussion of the
critical accounting policies, see "Item 7. Management's Discussion and Analysis
of Financial Condition and Results of Operations - Critical Accounting Policies
and Estimates" in the Company's Annual Report on Form 10-K for the fiscal year
ended May 31, 2010.  We believe there have been no material changes to our
critical accounting policies and estimates during the three months ended August
31, 2010 compared to those discussed in our Annual Report on Form 10-K for the
fiscal year ended May 31, 2010.

                                    15


RESULTS OF OPERATIONS

    The following table sets forth items in the Company's unaudited condensed
consolidated statements of operation as a percentage of net sales for the
periods indicated.



                                                 Three Months Ended
                                                      August 31,
                                                 --------------------
                                                   2010        2009
                                                 --------    --------
                                                       
Net sales. . . . . . . . . . . . . . . . . . .      100.0 %     100.0 %
Cost of sales. . . . . . . . . . . . . . . . .       56.5       104.5
                                                 --------    --------
Gross profit (loss). . . . . . . . . . . . . .       43.5        (4.5)
                                                 --------    --------
Operating expenses:
  Selling, general and administrative. . . . .       70.0       103.5
  Research and development . . . . . . . . . .       52.7        74.3
  Gain on sale of bankruptcy claim . . . . . .       (7.2)     (259.3)
                                                 --------    --------
      Total operating expenses . . . . . . . .      115.5       (81.5)
                                                 --------    --------
(Loss) income from operations. . . . . . . . .      (72.0)       77.0

Interest income. . . . . . . . . . . . . . . .        0.1         0.1
Other income (expense), net. . . . . . . . . .        2.0        (1.1)
                                                 --------    --------
(Loss) income before income tax
  Expense. . . . . . . . . . . . . . . . . . .      (69.9)       76.0

Income tax expense . . . . . . . . . . . . . .         --         0.2
                                                 --------    --------
Net (loss) income. . . . . . . . . . . . . . .      (69.9)%      75.8 %
                                                 ========    ========



THREE MONTHS ENDED AUGUST 31, 2010 COMPARED TO THREE MONTHS ENDED AUGUST 31,
2009

    NET SALES.  Net sales increased to $2.2 million for the three months ended
August 31, 2010 from $1.3 million for the three months ended August 31, 2009,
an increase of 71.1%.  The increase in net sales for the three months ended
August 31, 2010 resulted primarily from an increase in net sales of the
Company's wafer-level products.  Net sales of the Company's wafer-level
products for the three months ended August 31, 2010 were $1.1 million, and
increased approximately $1.0 million from the three months ended August 31,
2009.

    GROSS PROFIT (LOSS).  Gross profit (loss) consists of net sales less cost
of sales.  Cost of sales consists primarily of the cost of materials, assembly
and test costs, and overhead from operations.  Gross profit increased to
$944,000 for the three months ended August 31, 2010 from gross loss of $57,000
for the three months ended August 31, 2009, an increase of $1.0 million.  Gross
profit margin increased to 43.5% for the three months ended August 31, 2010
from -4.5% for the three months ended August 31, 2009.  The increase in gross
profit margin was primarily the result of manufacturing efficiencies resulting
from increased production levels, and, to a similar extent, the high margins on
sales of certain goods which had previously been partially or wholly reserved.

    SELLING, GENERAL AND ADMINISTRATIVE.  Selling, general and administrative,
or SG&A, expenses consist primarily of salaries and related costs of employees,
commission expenses to independent sales representatives, product promotion and
other professional services. SG&A expenses of $1.5 million for the three months
ended August 31, 2010 increased from $1.3 million for the


                                    16




three months ended August 31, 2009, an increase of 15.6%.  The increase in SG&A
expense was primarily due to an increase in employment related expenses.

    RESEARCH AND DEVELOPMENT.  Research and development, or R&D, expenses
consist primarily of salaries and related costs of employees engaged in ongoing
research, design and development activities, costs of engineering materials and
supplies, and professional consulting expenses.  R&D expenses of $1.1 million
for the three months ended August 31, 2010 increased from $0.9 million for the
three months ended August 31, 2009, an increase of 21.2%.  This increase was
primarily attributable to an increase in employment related expenses.

    GAIN ON BANKRUPTCY CLAIM.  Spansion, the Company's largest customer in
fiscal 2009 and 2010, filed for bankruptcy in Japan in February 2009 and in the
United States in March 2009.  The Company filed claims in the Spansion U.S. and
Spansion Japan bankruptcy actions.  In the first quarter of fiscal 2010, the
Company sold a portion, $11.4 million, of its Spansion U.S. bankruptcy claim to
a third party for net proceeds of $3.3 million and recorded the amount as a
reduction of operating expenses.  In the first quarter of fiscal 2011, the
Company's Japanese subsidiary received $155,000 in proceeds from the Spansion
Japan bankruptcy claim and recorded the amount as a reduction of operating
expenses.

    INTEREST INCOME.  Interest income increased to $2,000 for the three months
ended August 31, 2010 from $1,000 for the three months ended August 31, 2009.
The increase in interest income for the three months ended August 31, 2010 was
primarily related to a higher average cash and cash equivalent balance.

    OTHER INCOME (EXPENSE), NET.  Other income was $44,000 for the three months
ended August 31, 2010, compared with $14,000 of other expense for the three
months ended August 31, 2009.  The increase in other income (expense), net was
primarily attributable to foreign exchange gains recognized in the first fiscal
quarter of 2011 compared to foreign exchange losses recognized in the first
fiscal quarter of 2010.

    INCOME TAX EXPENSE.  Income tax expense was $1,000 for the three months
ended August 31, 2010, compared with $3,000 for the three months ended August
31, 2009.  A low effective tax rate was recognized for the three months ended
August 31, 2010 and 2009 as no benefit is being recorded due to a full
valuation allowance.  During the third quarter of fiscal 2009, the Company
established a valuation allowance for the full amount of its net deferred tax
assets for both its U.S. operations and its Japanese subsidiary as it was
determined that it is more likely than not that such assets will not be
realized.

LIQUIDITY AND CAPITAL RESOURCES

    Net cash used in operating activities was $2.6 million for the three months
ended August 31, 2010 and $1.7 million for the three months ended August 31,
2009.  For the three months ended August 31, 2010, net cash used in operating
activities was primarily driven by net loss of $1.5 million, partially offset
by an increase of $0.7 million in accounts receivable.  The increase in
accounts receivable was primarily due to increases in customer balances.   For
the three months ended August 31, 2009, net cash used in operating activities
was primarily driven by an increase of $2.9 million in prepaid expenses and
other, partially offset by net income of $961,000.   The increase in prepaid
expenses and other was primarily due to the sale of a part of the Company's
Spansion U.S. bankruptcy claim for $3.3 million.

    Net cash provided by investing activities were $0 for the three months
ended August 31, 2010 and 2009.

    Financing activities provided cash of $12,000 for the three months ended
August 31, 2010 and $0 for the three months ended August 31, 2009.


                                    17



    As of August 31, 2010, the Company had working capital of $8.7 million.
Working capital consists of cash and cash equivalents, accounts receivable,
inventory and other current assets, less current liabilities.

    The Company announced in August 1998 that its board of directors had
authorized the repurchase of up to 1,000,000 shares of its outstanding common
stock.  From time to time, the Company may repurchase the shares in the open
market or in privately negotiated transactions, subject to market conditions.
The number of shares of common stock actually acquired by the Company will
depend on subsequent developments and corporate needs, and the repurchase
program may be interrupted or discontinued at any time.  If consummated, any
such repurchase of shares may use a portion of the Company's working capital.
As of May 31, 2006, the Company had repurchased 523,700 shares at an average
price of $3.95.  Shares repurchased by the Company are cancelled.  During
fiscal 2010, 2009 and 2008, the Company did not repurchase any of its
outstanding common stock.

    The Company leases its manufacturing and office space under operating
leases.  The Company entered into a non-cancelable operating lease agreement
for its United States manufacturing and office facilities, which commenced in
April 2008 and expires in June 2015.  Under the lease agreement, the Company is
responsible for payments of utilities, taxes and insurance.

    From time to time, the Company evaluates potential acquisitions of
businesses, products or technologies that complement the Company's business.
If consummated, any such transactions may use a portion of the Company's
working capital or require the issuance of equity.  The Company has no present
understandings, commitments or agreements with respect to any material
acquisitions.

    The Company anticipates that the existing cash balance together with cash
flows from operations, will be adequate to meet its working capital and capital
equipment requirements through fiscal 2011.  After fiscal 2011, depending on
its rate of growth and profitability, the Company may require additional equity
or debt financing to meet its working capital requirements or capital equipment
needs.  There can be no assurance that additional financing will be available
when required, or if available, that such financing can be obtained on terms
satisfactory to the Company.

OFF-BALANCE SHEET ARRANGEMENTS

    The Company has not entered into any off-balance sheet financing
arrangements and has not established any variable interest entities.

OVERVIEW OF CONTRACTUAL OBLIGATIONS

    There have been no material changes in the composition, magnitude or other
key characteristics of the Company's contractual obligations or other
commitments as disclosed in the Company's Annual Report on Form 10-K for the
year ended May 31, 2010.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

    The Company is exposed to financial market risks, including changes in
interest rates and foreign currency exchange rates.  Through April 2008, the
Company invested excess cash in a managed portfolio of corporate and government
bond instruments with maturities of 18 months or less.  Beginning in May 2008,
the Company adopted a revised cash investment policy which only invests in
government-backed securities with maturities of 18 months or less.  The Company
does not use any financial instruments for speculative or trading purposes.
Fluctuations in interest rates would not have a material effect on the
Company's financial position, results of operations or cash flows.

    A majority of the Company's revenue and capital spending is transacted in
U.S. Dollars.  The Company, however, enters into transactions in other
currencies, primarily Japanese Yen.  Substantially all sales to Japanese


                                    18




customers are denominated in Yen.  Since the price is determined at the time a
purchase order is accepted, the Company is exposed to the risks of fluctuations
in the Yen-U.S. Dollar exchange rate during the lengthy period from purchase
order to ultimate payment.  This exchange rate risk is partially offset to the
extent that the Company's Japanese subsidiary incurs expenses payable in Yen.
To date, the Company has not invested in instruments designed to hedge currency
risks.  In addition, the Company's Japanese subsidiary typically carries debt
or other obligations due to the Company that may be denominated in either Yen
or U.S. Dollars.  Since the Japanese subsidiary's financial statements are
based in Yen and the Company's condensed consolidated financial statements are
based in U.S. Dollars, the Japanese subsidiary and the Company recognize
foreign exchange gain or loss in any period in which the value of the Yen rises
or falls in relation to the U.S. Dollar.  A 10% decrease in the value of the
Yen as compared with the U.S. Dollar would not be expected to result in a
significant change to the Company's net income or loss.

    The Company had no holdings of derivative financial or commodity
instruments at August 31, 2010.

Item 4.  CONTROLS AND PROCEDURES

    EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES.  Our management
evaluated, with the participation of our Chief Executive Officer and our Chief
Financial Officer, the effectiveness of our disclosure controls and procedures,
as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the
end of the period covered by this Quarterly Report on Form 10-Q.  Based on this
evaluation, our Chief Executive Officer and our Chief Financial Officer have
concluded that our disclosure controls and procedures are effective to ensure
that information we are required to disclose in reports that we file or submit
under the Securities and Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the SEC rules and
forms, and that such information is accumulated and communicated to management
as appropriate to allow for timely decisions regarding required disclosure.

    CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING.  There was no change
in our internal control over financial reporting that occurred during the
period covered by this Quarterly Report on Form 10-Q that has materially
affected, or is reasonably likely to materially affect, our internal control
over financial reporting.


                                    19



                        PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

    None.

Item 1A. RISK FACTORS

    You should carefully consider the risks described below. These risks are
not the only risks that we may face. Additional risks and uncertainties that we
are unaware of, or that we currently deem immaterial, also may become important
factors that affect us. If any of the following risks occur, our business,
financial condition or results of operations could be materially and adversely
affected which could cause our actual operating results to differ materially
from those indicated or suggested by forward-looking statements made in this
Quarterly Report on Form 10-Q and in other documents we filed with the U.S.
Securities and Exchange Commission, including without limitation our most
recently filed Annual Report on Form 10-K or presented elsewhere by management
from time to time.

Current global economic conditions could materially adversely affect the
Company's operations and performance.

    Our operations and performance depend significantly on worldwide economic
conditions.  The current financial turmoil affecting the banking system and
financial markets has resulted in a tightening of the credit markets,
disruption in the financial markets and global economy downturn.  These events
contributed to significant slowdowns in the industries in which we operate.
Difficulties in obtaining capital and deteriorating market conditions pose the
risk that some of our customers may not be able to obtain necessary financing
on reasonable terms, which could result in lower sales for the Company.
Customers with liquidity issues may lead to additional bad debt expense for the
Company.  For example, Spansion declared bankruptcy in Japan and the U.S.
during fiscal 2009; as a result the Company subsequently recorded a $13.7
million provision for bad debts.   These conditions may also similarly affect
our key suppliers, which could impact their ability to deliver parts and result
in delays in deliveries of our products.

    The current economic conditions and uncertainty about future economic
conditions make it challenging for us to forecast our operating results, make
business decisions, and identify the risks that may affect our business,
financial condition and results of operations.  If we are not able to timely
and appropriately adapt to changes resulting from the difficult macroeconomic
environment, our business, financial condition or results of operations may be
materially and adversely affected.

If we are not able to reduce our operating expenses during periods of weak
revenue, or if we utilize significant amounts of cash to support operating
losses and do not have the ability to raise additional debt or equity
financing, we may erode our cash resources and may not have sufficient cash to
operate our business.

    In the face of the current sustained downturn in our business and decline
in our net sales, we have implemented a variety of cost controls and
restructured our operations with the goal of reducing our operating costs to
position ourselves to more effectively meet the needs of the currently weak
market for test and burn-in equipment.  While we took significant steps in
fiscal 2009 to minimize our expense levels and to increase the likelihood that
we would have sufficient cash to support operations during the downturn, during
fiscal 2009 and fiscal 2010 we experienced operating losses.  Due primarily to
these operating losses in fiscal 2009 and fiscal 2010, we experienced net cash
outflows.  Should our business downturn be prolonged, and if we are unable to
reduce our operating expenses sufficiently, we may require additional debt or
equity financing to meet working capital or capital expenditure needs.  While
we believe our cash balances together with cash


                                    20



flows from operations will be sufficient to satisfy our cash requirements
through fiscal 2011, we cannot determine with certainty that, if needed, we
will be able to raise additional funding through either equity or debt
financing under these circumstances or on what terms such financing would be
available.

We depend on a small number of key customers in the semiconductor manufacturing
industry for a large portion of our revenues.

    The semiconductor manufacturing industry is highly concentrated, with a
relatively small number of large semiconductor manufacturers and contract
assemblers accounting for a substantial portion of the purchases of
semiconductor equipment.  Sales to the Company's five largest customers
accounted for approximately 85% and 95% of its net sales in fiscal 2010 and
2009, respectively.  During fiscal 2010, Spansion, Micronas Semiconductor
Holding AG and Texas Instruments Incorporated accounted for approximately 55%,
12% and 11%, respectively, of the Company's net sales.  During fiscal 2009, one
customer, Spansion, accounted for approximately 80% of the Company's net
sales.  No other customers represented more than 10% of the Company's net
sales for either fiscal 2010 or fiscal 2009.

    We expect that sales of our products to a limited number of customers will
continue to account for a high percentage of net sales for the foreseeable
future.  In addition, sales to particular customers may fluctuate significantly
from quarter to quarter.  The loss of, or reduction or delay in an order, or
orders from a significant customer, or a delay in collecting or failure to
collect accounts receivable from a significant customer could adversely affect
our business, financial condition and operating results.  For example, during
fiscal 2009 Spansion declared bankruptcy in Japan and in the U.S., and
subsequently placed lower levels of orders with the Company, which caused our
net sales to drop dramatically and impacted the ability to collect on accounts
receivables.

A substantial portion of our net sales is generated by relatively small volume,
high value transactions.

    We derive a substantial portion of our net sales from the sale of a
relatively small number of systems which typically range in purchase price from
approximately $300,000 to over $1 million per system.  As a result, the loss or
deferral of a limited number of system sales could have a material adverse
effect on our net sales and operating results in a particular period.  All
customer purchase orders are subject to cancellation or rescheduling by the
customer with limited penalties, and, therefore, backlog at any particular date
is not necessarily indicative of actual sales for any succeeding period.  From
time to time, cancellations and rescheduling of customer orders have occurred,
and delays by our suppliers in providing components or subassemblies to us have
caused delays in our shipments of our own products.  There can be no assurance
that we will not be materially adversely affected by future cancellations or
rescheduling.  Certain contracts contain provisions that require customer
acceptance prior to recognition of revenue.  The delay in customer acceptance
could have a material adverse effect on our operating results.  A substantial
portion of net sales typically are realized near the end of each quarter.  A
delay or reduction in shipments near the end of a particular quarter, due, for
example, to unanticipated shipment rescheduling, cancellations or deferrals by
customers, customer credit issues, unexpected manufacturing difficulties
experienced by us or delays in deliveries by suppliers, could cause net sales
in a particular quarter to fall significantly below our expectations.

We rely on continued market acceptance for our FOX system, and we may not be
successful in attracting new customers or maintaining our existing customers.

    A principal element of our business strategy is to capture an increasing
share of the test equipment market through sales of our FOX wafer-level test
and burn-in system.  The FOX system is designed to simultaneously burn-in and
functionally test all of the die on a wafer.  The market for the FOX systems


                                    21



is in the early stages of development.  Market acceptance of the FOX system is
subject to a number of risks.  Before a customer will incorporate the FOX
system into a production line, lengthy qualification and correlation tests must
be performed.  We anticipate that potential customers may be reluctant to
change their procedures in order to transfer burn-in and test functions to the
FOX system.  Initial purchases are expected to be limited to systems used for
these qualifications and for engineering studies.  Market acceptance of the FOX
system also may be affected by a reluctance of IC manufacturers to rely on
relatively small suppliers such as Aehr Test Systems.  As is common with new
complex products incorporating leading-edge technologies, we may encounter
reliability, design and manufacturing issues as we begin volume production and
initial installations of FOX systems at customer sites.  The failure of the FOX
system to achieve market acceptance would have a material adverse effect on our
future operating results, long-term prospects and our stock price.

We rely on market acceptance for our ABTS system and we may not be able to
achieve sufficient market acceptance to allow our ABTS system to be
commercially viable.

    Since the introduction of the ABTS product in fiscal 2008, the Company has
shipped a limited number of ABTS systems.  Market acceptance of the ABTS system
is subject to a number of risks.  We must complete engineering development of
certain necessary hardware and software features.   In addition, it is
important that we achieve customer satisfaction and acceptance of the ABTS
products.  Additional customers must then be found who are willing to place
orders for ABTS systems in sufficient quantities to allow it to be produced
economically.

We depend upon continued market acceptance for our MAX system and we may
experience a limited burn-in system market.

    We have historically derived a substantial portion of our net sales from
the sale of dynamic burn-in systems.  We believe that the market for burn-in
systems is mature and is not expected to experience significant long-term
growth in the future.  In general, process control improvements in the
semiconductor industry have tended to reduce burn-in times.  In addition, as a
given IC product generation matures and yields increase, the required burn-in
time may be reduced or eliminated.  IC manufacturers, which historically have
been our primary customer base, increasingly outsource test and burn-in to
independent test labs, which often build their own systems.  Our success
depends upon the continued acceptance of our MAX burn-in products within these
markets.  There can be no assurance that the market for burn-in systems will
grow, or that sales of our MAX burn-in products may not decline.

Our business may suffer due to risks associated with international sales and
operations.

    Approximately 29%, 72% and 61% of our net sales for fiscal 2010, 2009 and
2008, respectively, were attributable to sales to customers for delivery
outside of the United States.  We operate sales, service and limited
manufacturing organizations in Japan and Germany and a sales and support
organization in Taiwan.  We expect that sales of products for delivery outside
of the United States will continue to represent a substantial portion of our
future net sales.  Our future performance will depend, in significant part,
upon our ability to continue to compete in foreign markets which in turn will
depend, in part, upon a continuation of current trade relations between the
United States and foreign countries in which semiconductor manufacturers or
assemblers have operations.  A change toward more protectionist trade
legislation in either the United States or such foreign countries, such as a
change in the current tariff structures, export compliance or other trade
policies, could adversely affect our ability to sell our products in foreign
markets.  In addition, we are subject to other risks associated with doing
business internationally, including longer receivable collection periods and
greater difficulty in accounts receivable collection, the burden of complying
with a variety of foreign laws, difficulty in staffing and managing global
operations, risks of civil disturbance or other events which may limit or


                                    22



disrupt markets, international exchange restrictions, changing political
conditions and monetary policies of foreign governments.

    Turmoil in the international financial markets has resulted, and may result
in the future, in dramatic currency devaluations, stock market declines,
restriction of available credit and general financial weakness.  In addition,
flash, DRAM and other memory device prices have historically declined, and may
do so again in the future.  These developments may affect us in several ways.
We believe that many international semiconductor manufacturers limited their
capital spending in fiscal 2009, and that the uncertainty of the memory market
may cause some manufacturers in the future to again delay capital spending
plans.  Economic conditions may also affect the ability of our customers to
meet their payment obligations, resulting in cancellations or deferrals of
existing orders and limiting additional orders.  In addition, some governments
have subsidized portions of fabrication facility construction.  Financial
turmoil may reduce these governments' willingness to continue such subsidies.
Such developments could have a material adverse affect on our business,
financial condition and results of operations.

    Approximately 95%, 2% and 3% of our net sales for fiscal 2010 were
denominated in U.S. Dollars, Japanese Yen and Euros, respectively.  Although a
large percentage of net sales to European customers are denominated in U.S.
Dollars, substantially all sales to Japanese customers are denominated in Yen.
Because a substantial portion of our net sales is from sales of products for
delivery outside the United States, an increase in the value of the U.S. Dollar
relative to foreign currencies would increase the cost of our products compared
to products sold by local companies in such markets.  In addition, since the
price is determined at the time a purchase order is accepted, we are exposed to
the risks of fluctuations in the U.S. Dollar exchange rate during the lengthy
period from the date a purchase order is received until payment is made.  This
exchange rate risk is partially offset to the extent our foreign operations
incur expenses in the local currency.  To date, we have not invested in
instruments designed to hedge currency risks.  Our operating results could be
adversely affected by fluctuations in the value of the U.S. Dollar relative to
other currencies.

Our industry is subject to rapid technological changes and our ability to
remain competitive depends on our ability to introduce new products in a timely
manner.

    The semiconductor equipment industry is subject to rapid technological
change and new product introductions and enhancements.  Our ability to remain
competitive will depend in part upon our ability to develop new products and to
introduce these products at competitive prices and on a timely and cost-
effective basis.  Our success in developing new and enhanced products depends
upon a variety of factors, including product selection, timely and efficient
completion of product design, timely and efficient implementation of
manufacturing and assembly processes, product performance in the field and
effective sales and marketing.  Because new product development commitments
must be made well in advance of sales, new product decisions must anticipate
both future demand and the technology that will be available to supply that
demand.  Furthermore, introductions of new and complex products typically
involve a period in which design, engineering and reliability issues are
identified and addressed by our suppliers and by us.  There can be no assurance
that we will be successful in selecting, developing, manufacturing and
marketing new products that satisfy market demand.  Any such failure would
materially and adversely affect our business, financial condition and results
of operations.

    Because of the complexity of our products, significant delays can occur
between a product's introduction and the commencement of the volume production
of such product.  We have experienced, from time to time, significant delays in
the introduction of, and technical and manufacturing difficulties with, certain
of our products and may experience delays and technical and manufacturing
difficulties in future introductions or volume production of our new products.
Our inability to complete new product development, or to



                                    23




manufacture and ship products in time to meet customer requirements would
materially adversely affect our business, financial condition and results of
operations.

We may experience product delays and increased costs associated with new
product introductions.

    As is common with new complex products incorporating leading-edge
technologies, we have encountered reliability, design and manufacturing issues
as we began volume production and initial installations of certain products at
customer sites.  Certain of these issues in the past have been related to
components and subsystems supplied to us by third parties who have in some
cases limited the ability of us to address such issues promptly.  This process
in the past required and in the future is likely to require us to incur un-
reimbursed engineering expenses and to experience larger than anticipated
warranty claims which could result in product returns.  In the early stages of
product development there can be no assurance that we will discover any
reliability, design and manufacturing issues or, that if such issues arise,
that they can be resolved to the customers' satisfaction or that the resolution
of such problems will not cause us to incur significant development costs or
warranty expenses or to lose significant sales opportunities.

We depend on subcontractors and sole or limited sources of supply.

    We rely on subcontractors to manufacture many of the components or
subassemblies used in its products.  Our ABTS, FOX, MTX and MAX systems and
DiePak carriers contain several components, including environmental chambers,
power supplies, high-density interconnects, wafer contactors, signal
distribution substrates and certain ICs, that are currently supplied by only
one or a limited number of suppliers.  Our reliance on subcontractors and
single source suppliers involves a number of significant risks, including the
loss of control over the manufacturing process, the potential absence of
adequate capacity and reduced control over delivery schedules, manufacturing
yields, quality and costs.  In the event that any significant subcontractor or
single source supplier becomes unable or unwilling to continue to manufacture
subassemblies, components or parts in required volumes, we will have to
identify and qualify acceptable replacements.  The process of qualifying
subcontractors and suppliers could be lengthy, and no assurance can be given
that any additional sources would be available to us on a timely basis.  Any
delay, interruption or termination of a supplier relationship could adversely
affect our ability to deliver products, which would harm our operating results.

Future changes in semiconductor technologies may make our products obsolete.

    Future improvements in semiconductor design and manufacturing technology
may reduce or eliminate the need for our products.  For example, improvements
in BIST technology, and improvements in conventional test systems, such as
reduced cost or increased throughput, may significantly reduce or eliminate the
market for one or more of our products.  If we are not able to improve our
products or develop new products or technologies quickly enough to maintain a
competitive position in our markets, we may not be able to grow our business.

Semiconductor business cycles are unreliable and there is always the risk of
cancellations and rescheduling which could have a material adverse affect on
our operating results.

    Our operating results depend primarily upon the capital expenditures of
semiconductor manufacturers, semiconductor contract assemblers and burn-in and
test service companies worldwide, which in turn depend on the current and
anticipated market demand for ICs.  The semiconductor and semiconductor
equipment industries in general, and the market for flash memories, DRAMs and
other memory devices, in particular, have historically been highly volatile and
have experienced periodic downturns and slowdowns, which have had severe,
negative effects on the semiconductor industry's demand for semiconductor
capital equipment, including test and burn-in systems manufactured and




                                    24




marketed by the Company.  These downturns and slowdowns have adversely affected
our operating results in the past.  There can be no assurance that the
semiconductor industry will grow in the future at the same rates as it has
grown historically.  Any downturn or slowdown in the semiconductor industry
would have a material adverse effect on our business, financial condition and
operating results.  In addition, the need to maintain investment in research
and development and to maintain customer service and support will limit our
ability to reduce our expenses in response to any such downturn or slowdown
period.

    The semiconductor equipment manufacturing industry has historically been
subject to a relatively high rate of purchase order cancellation by customers
as compared to other high technology industry sectors.  Manufacturing companies
that are the customers of semiconductor equipment companies frequently revise,
postpone and cancel capital facility expansion plans.  In such cases,
semiconductor equipment companies may experience a significant rate of
cancellations or rescheduling of purchase orders.  A significant increase in
purchase order cancellations was recognized in the third quarter of fiscal 2009
as a result of the Spansion bankruptcy filing.  There can be no assurance that
we will not be materially adversely affected by future cancellations or
rescheduling of purchase orders.

Our stock price may fluctuate.

    The price of our common stock has fluctuated in the past and may fluctuate
significantly in the future.  We believe that factors such as announcements of
developments related to our business, fluctuations in our operating results,
failure to meet securities analysts' expectations, general conditions in the
semiconductor and semiconductor equipment industries and the worldwide economy,
announcement of technological innovations, new systems or product enhancements
by us or our competitors, fluctuations in the level of cooperative development
funding, acquisitions, changes in governmental regulations, developments in
patents or other intellectual property rights and changes in our relationships
with customers and suppliers could cause the price of our common stock to
fluctuate substantially.  In addition, in recent years the stock market in
general, and the market for small capitalization and high technology stocks in
particular, have experienced extreme price fluctuations which have often been
unrelated to the operating performance of the affected companies.  Such
fluctuations could adversely affect the market price of our common stock.

We depend on our key personnel and our success depends on our ability to
attract and retain talented employees.

    Our success depends to a significant extent upon the continued service of
Rhea Posedel, our Chief Executive Officer, as well as other executive officers
and key employees.  We do not maintain key person life insurance for our
benefit on any of our personnel, and none of our employees are subject to a
non-competition agreement with the Company.  The loss of the services of any of
our executive officers or a group of key employees could have a material
adverse effect on our business, financial condition and operating results.  Our
future success will depend in significant part upon our ability to attract and
retain highly skilled technical, management, sales and marketing personnel.
There is a limited number of personnel with the requisite skills to serve in
these positions, and it has become increasingly difficult for us to hire such
personnel.  Competition for such personnel in the semiconductor equipment
industry is intense, and there can be no assurance that we will be successful
in attracting or retaining such personnel.  Changes in management could disrupt
our operations and adversely affect our operating results.

We may be subject to litigation relating to intellectual property infringement
which would be time-consuming, expensive and a distraction from our business.

    If we do not adequately protect our intellectual property, competitors may
be able to use our proprietary information to erode our competitive advantage,
and our business and operating results could be harmed.  Litigation may be



                                    25




necessary to enforce or determine the validity and scope of our proprietary
rights, and there can be no assurance that our intellectual property rights, if
challenged, will be upheld as valid.  Such litigation could result in
substantial costs and diversion of resources and could have a material adverse
effect on our operating results, regardless of the outcome of the litigation.
In addition, there can be no assurance that any of the patents issued to us
will not be challenged, invalidated or circumvented or that the rights granted
thereunder will provide competitive advantages to us.

    There are no pending claims against us regarding infringement of any
patents or other intellectual property rights of others.  However, in the
future we may receive communications from third parties asserting intellectual
property claims against us.  Such claims could include assertions that our
products infringe, or may infringe, the proprietary rights of third parties,
requests for indemnification against such infringement or suggestions that we
may be interested in acquiring a license from such third parties.  There can be
no assurance that any such claim will not result in litigation, which could
involve significant expense to us, and, if we are required or deem it
appropriate to obtain a license relating to one or more products or
technologies, there can be no assurance that we would be able to do so on
commercially reasonable terms, or at all.

While we believe we have complied with all applicable environmental laws, our
failure to do so could adversely affect our business as a result of having to
pay substantial amounts in damages or fees.

    Federal, state and local regulations impose various controls on the use,
storage, discharge, handling, emission, generation, manufacture and disposal of
toxic and other hazardous substances used in our operations.  We believe that
our activities conform in all material respects to current environmental and
land use regulations applicable to our operations and our current facilities,
and that we have obtained environmental permits necessary to conduct our
business.  Nevertheless, the failure to comply with current or future
regulations could result in substantial fines being imposed on us, suspension
of production, alteration of our manufacturing processes or cessation of
operations.  Such regulations could require us to acquire expensive remediation
equipment or to incur substantial expenses to comply with environmental
regulations.  Any failure by us to control the use, disposal or storage of or
adequately restrict the discharge of, hazardous or toxic substances could
subject us to significant liabilities.

While we believe we currently have adequate internal control over financial
reporting, we are required to assess our internal control over financial
reporting on an annual basis and any future adverse results from such
assessment could result in a loss of investor confidence in our financial
reports and have an adverse effect on our stock.

    Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we must include
in our Annual Report on Form 10-K a report of management on the effectiveness
of our internal control over financial reporting.  If we fail to maintain
effective internal control over financial reporting, or management does not
timely assess the adequacy of such internal control, we could be subject to
regulatory sanctions and the public's perception may decline.


Item 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

    None.


Item 3.  DEFAULTS UPON SENIOR SECURITIES

    None.


                                    26




Item 4.  (REMOVED AND RESERVED)


Item 5.  OTHER INFORMATION

    None.


Item 6.  EXHIBITS

    The Exhibits listed on the accompanying "Index to Exhibits" are filed as
part of, or incorporated by reference into, this report.


                                SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                 Aehr Test Systems
                                                    (Registrant)

Date:     October 14, 2010                /s/    RHEA J. POSEDEL

                                        ----------------------------------
                                                  Rhea J. Posedel
                                            Chief Executive Officer and
                                        Chairman of the Board of Directors


Date:     October 14, 2010                 /s/    GARY L. LARSON
                                         --------------------------------
                                                 Gary L. Larson
                                           Vice President of Finance and
                                              Chief Financial Officer



                                    27






                                 AEHR TEST SYSTEMS
                                 INDEX TO EXHIBITS


Exhibit No.     Description
----------      -----------------------------------------------------------

  3.1(1)        Restated Articles of Incorporation of the Company.

  3.2(2)        Amended and Restated Bylaws of the Company.

  31.1          Certification of Chief Executive Officer pursuant to Rules
                13a-14(a) and 15d-14(a) promulgated under the Securities
                Exchange Act of 1934, as amended, as adopted pursuant to
                Section 302(a) of the Sarbanes-Oxley Act of 2002.

  31.2          Certification of Chief Financial Officer pursuant to Rules
                13a-14(a) and 15d-14(a) promulgated under the Securities
                Exchange Act of 1934, as amended, as adopted pursuant to
                Section 302(a) of the Sarbanes-Oxley Act of 2002.

  32 (3)        Certification of Chief Executive Officer and Chief Financial
                Officer pursuant to 18 U.S.C. Section 1350, as adopted
                pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


(1) Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Registration Statement on Form S-1 filed June 11, 1997 (File
No. 333-28987).

(2) Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Quarterly Report on Form 10-Q filed April 13, 2009 (File No.
000-22893).

(3) This exhibit shall not be deemed "filed" for purposes of Section 18 of the
Securities Exchange Act of 1934 or otherwise subject to the liabilities of that
Section, nor shall it be deemed incorporated by reference in any filings under
the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made
before or after the date hereof and irrespective of any general incorporation
language in any filings.





                                     28