Nevada
|
98-0428608
|
||||
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
Page
|
|
Financial
Statements:
|
F-1
|
Condensed Balance
Sheets
|
F-2
|
Condensed Statements of
Operations
|
F-3
|
Condensed Statements of Cash
Flow
|
F-4
|
Notes to Interim Financial
Statements
|
F-5
|
November
30,
|
February
28,
|
|
2009
|
2009
|
|
ASSETS
|
(Unaudited)
|
|
Current
assets
|
||
Cash
and cash equivalents
|
$ 828
|
$ 1,036
|
|
||
Other
assets
|
|
|
Other
equipment, net of accumulated depreciation of $4,865
|
197
|
787
|
|
||
TOTAL
ASSETS
|
$ 1,025
|
$ 1,823
|
LIABILITIES AND STOCKHOLDERS’
(DEFICIT)
|
||
Current
liabilities
|
||
Accounts payable and accrued
liabilities
|
$ 550,831
|
$ 442,384
|
Promissory
notes payable
|
2,017,708
|
2,017,708
|
Due
to related party
|
20,250
|
20,250
|
Total
current liabilities
|
2,588,789
|
2,480,342
|
Common
stock issuance liability
|
762,500
|
762,500
|
Total
liabilities
|
3,351,289
|
3,242,842
|
Stockholders’
(deficit)
|
||
Common
stock, par value $0.001 per share:
|
||
75,000,000
shares authorized: 47,000,000
|
||
Shares
issued and outstanding, respectively
|
47,000
|
47,000
|
Additional
paid-in capital
|
1,685,913
|
1,685,913
|
Retained
(deficit)
|
(5,083,177)
|
(4,973,932)
|
Total
stockholders’ (deficit)
|
(3,350,264)
|
(3,241,019)
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ (DEFICIT)
|
$ 1,025
|
$ 1,823
|
Three
months ended
|
Nine
months ended
|
|||
November
30,
|
November
30,
|
|||
2009
|
2008
|
2009
|
2008
|
|
Net
oil and gas revenue
|
$ -
|
$ -
|
$ -
|
$ -
|
|
|
|||
Operating
expenses
|
||||
Amortization,
depletion and depreciation
|
472
|
296
|
591
|
557
|
Management
fees
|
-
|
7,500
|
3,000
|
23,900
|
Marketing
|
-
|
427
|
-
|
9,043
|
Office and
administration
|
58
|
386
|
836
|
2,492
|
Professional
fees
|
2,947
|
12,496
|
16,830
|
41,130
|
Total
operating expenses
|
3,477
|
21,105
|
21,257
|
77,122
|
Net
loss before other income (expenses)
|
(3,477)
|
(21,105)
|
(21,257)
|
(77,122)
|
Other
items
|
||||
Interest
expense
|
(26,447)
|
(25,953)
|
(79,923)
|
(77,877)
|
Currency
translation
|
(1,879)
|
4,619
|
(8,065)
|
6,227
|
Total
other income (expenses)
|
(28,326)
|
(21,334)
|
(87,988)
|
(71,650)
|
Net
loss
|
(31,803)
|
(42,449)
|
$ (109,245)
|
$
(148,772)
|
Basic
and diluted loss per share
|
$ (0.00)
|
$ (0.00)
|
$ (0.00)
|
$ (0.00)
|
Weighted
average number of shares outstanding
|
47,000,000
|
47,000,000
|
47,000,000
|
47,000,000
|
Nine
months ended
|
||||
November
30,
|
||||
2009
|
2008
|
|||
Operating
Activities
|
||||
Net loss
|
$ (109,245)
|
$ (148,772)
|
||
Adjustment
to reconcile net loss to net cash used by operating
activities
|
||||
Amortization,
depreciation and depletion
|
591
|
557
|
||
Changes
in operating assets and liabilities
|
||||
Prepaid
expenses
|
-
|
2,500
|
||
Accounts
payable and accrued liabilities
|
108,446
|
76,358
|
||
Related
party payable
|
-
|
7,950
|
||
Cash
(used in) operating activities
|
(208)
|
(61,407)
|
||
Financing
Activities
|
||||
Promissory
notes payable
|
-
|
22,948
|
||
Cash
provided by financing activities
|
-
|
22,948
|
||
Decrease
in cash during the period
|
(208)
|
(38,459)
|
||
Cash,
beginning of the period
|
1,036
|
40,823
|
||
Cash,
end of the period
|
$ 828
|
$ 2,364
|
||
Supplemental
disclosure of cash flow information:
|
||||
Cash
paid for income tax purposes
|
$ -
|
$ -
|
||
Cash
paid for interest
|
$ -
|
$ -
|
||
Common
Shares
|
Paid
- in
|
Accumulated
|
|||
Number
|
Par
Value
|
Capital
|
(Deficit)
|
Total
|
|
Balance,
February 28, 2009
|
47,000,000
|
47,000
|
1,685,913
|
(4,973,932)
|
(3,241,019)
|
Loss
for the period
|
-
|
-
|
-
|
(109,245)
|
(109,245)
|
Balance,
November 30, 2009
|
47,000,000
|
$
47,000
|
$
1,685,913
|
(5,083,177)
|
(3,350,264)
|
a)
|
Organization
|
b)
|
Going
Concern
|
|
These
financial statements have been prepared in accordance with generally
accepted accounting principles applicable to a going concern, which
assumes that the Company will be able to meet its obligations and continue
its operations for its next fiscal year. Realization values may
be substantially different from carrying values as shown and these
financial statements do not give effect to adjustments that would be
necessary to the carrying values and classification of assets and
liabilities should the Company be unable to continue as a going
concern. At November 30, 2009, the Company had not yet achieved
profitable operations, has accumulated losses of ($5,083,177) since its
inception, has a working capital deficiency of $2,587,961 and expects to
incur further losses in the development of its business, all of which
casts substantial doubt about the Company’s ability to continue as a going
concern. The Company’s ability to continue as a going concern
is dependent upon its ability to generate future profitable operations
and/or to obtain the necessary financing to meet its obligations and repay
its liabilities arising from normal business operations when they come
due. Management has no formal plan in place to address this
concern but considers that the Company will be able to obtain additional
funds by equity financing and/or related party advances, however there is
no assurance of additional funding being
available.
|
a)
|
Cash
and Cash Equivalents
|
b)
|
Foreign
Currency Translation
|
i)
|
monetary
items at the rate prevailing at the balance sheet
date;
|
ii)
|
non
monetary items at the historical exchange
rate;
|
iii)
|
revenue
and expenses at the average rate in effect during the
period.
|
c)
|
Other
Equipment
|
d)
|
Basic
and Diluted Loss Per Share
|
e)
|
Financial
Instruments
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
|
Not
applicable.
|
Exhibit No.
|
Description of Exhibit
|
31.1
|
Rule
13a-14 Certification of Chief Executive Officer and Chief Financial
Officer
|
32.1
|
Section
1350 Certification of Chief Executive Officer and Chief
Financial Officer
|