1)
|
Title of each class of securities to which transaction applies:
|
2)
|
Aggregate number of securities to which transaction applies:
|
3)
|
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):
|
4)
|
Proposed maximum aggregate value of transaction:
|
1)
|
Amount Previously Paid:
|
2)
|
Form, Schedule or Registration No.:
|
3)
|
Filing Party:
|
4)
|
Date Filed:
|
§
|
The consummation of the sale of our QuickVerse® line of consumer software products, together with certain other complimentary lines of consumer software products, which collectively accounted for 88% of our aggregate revenues during the year-ended December 31, 2010, to WORDsearch Corp., LLC., a Delaware limited liability company, pursuant to the terms of a certain Software Product Line Purchase Agreement, including the form of such agreement; and
|
§
|
The granting of authority to our Board of Directors to declare, at its discretion duly exercised, one or more potential reverse stock-splits of all of the then issued and outstanding shares of our common stock at any time prior to April 30, 2016.
|
/s/ Steven Malone
|
|||
Steven Malone
|
|||
President and Chief Executive Officer
|
§
|
The consummation of the sale of our QuickVerse® line of consumer software products, together with certain other complimentary lines of consumer software products, which collectively accounted for 88% of our aggregate revenues during the year-ended December 31, 2010, to WORDsearch Corp., LLC, a Delaware limited liability company (“WORDsearch), (the “Pending Asset Sale”) pursuant to the terms of a certain Software Product Line Purchase Agreement, including the form of such agreement; and
|
§
|
The granting of authority to our Board of Directors to effect, at its discretion duly exercised, one or more reverse stock-splits of all of the then issued and outstanding shares of our Common Stock at any time prior to April 30, 2016.
|
1 | |||
1 | |||
3 | |||
4 | |||
4 | |||
5 | |||
5 | |||
5 | |||
9 | |||
10 | |||
10 | |||
11 | |||
11 | |||
Indemnification | 11 | ||
11 | |||
18 | |||
19 | |||
19 | |||
20 | |||
20 | |||
20 | |||
20 | |||
F-1
|
|||
22 | |||
22 | |||
23 | |||
24 | |||
24 | |||
24 | |||
24 | |||
Ex. 10.35
|
|||
One of the corporate actions in relation to which our stockholder approval has previously been obtained and this Information Statement is being provided is the consummation of the pending sale by us of certain of our product lines including our most significant, QuickVerse® (the “Pending Asset Sale”). This summary is intended to give you a brief description of the Pending Asset Sale. It is qualified in its entirety by the more detailed information set forth elsewhere in this Information Statement and by the specific provisions of the Software Product Line Purchase Agreement, a copy of which is included as Exhibit 10.35 to this Information Statement (the “Asset Sale Agreement”). We urge you to read the more detailed description of the Pending Asset Sale and the Asset Sale Agreement contained elsewhere in this Information Statement, as well as the Asset Sale Agreement itself included herewith in order to gain a more complete understanding of the transaction.
The Buyer
The entity with whom we have contracted to sell the various product lines, including QuickVerse®, is WORDsearch Corp., LLC, a Delaware limited liability company based in Austin, Texas. WORDsearch produces, publishes, distributes, and sells software and electronic books for the Christian market. It has been in business since 1987.
See the subsection entitled “Parties to the Transaction” in the section of this Information Statement beginning on page 10 identified by the heading “The Pending Asset Sale Transaction” for additional information relating to WORDsearch.
The Assets We Are Selling
The assets we are selling to WORDsearch, which are referred to throughout this Information Statement collectively as the “QuickVerse® Business Unit,” include the following:
▪ All of the assets associated with our industry-leading QuickVerse® line of consumer software products. QuickVerse® has long been our flagship line of products. It is an industry-leading Bible-study software now in
its 22nd year and 15th version.
▪ All of the assets associated with a line of other Bible study software products that are separate from but closely related to our QuickVerse® line, including, among many others the Pulpit Commentary™, the
QuickVerse® Commentary Series, the Warren Wiersbe™ Collection, and the John MacArthur™ Collection.
▪ All of the assets associated with various other software product lines that compliment our QuickVerse® line, including Sermon Builder™, Minstry Notebook™, and Jonah and the Whale™.
See the subsection entitled “Assets Being Sold” in the section of this Information Statement beginning on page 10 identified by the heading “The Pending Asset Sale,” as well as the subsection entitled “Assets Being Conveyed” in the subsection beginning on page 12 entitled “The Asset Sale Agreement” for a more detailed discussion of the assets being sold in the Pending Asset Sale.
-1-
Sale Price
The sale price to be received by us for the assets being sold in the Pending Asset Sale consists of $975,000 in cash and the assumption by WORDsearch of up to $140,000 of our liabilities. The cash is to be paid to us, and the transfer to WORDsearch of the liabilities shall be effected, at closing of the Pending Asset Sale.
Neither the specific liabilities to be assumed by WORDsearch, their individual corresponding amounts, or their aggregate amount (which, under the terms of the Asset Sale Agreement, is not permitted to exceed $140,000) will be determined until closing of the Pending Asset Sale. When this determination is made at closing, it will be based on the extent of our liabilities that remain as of closing following an aggressive initiative on our part that is currently underway to reduce or extinguish the existing individual obligations owed by us to the creditors underlying those liabilities.
See the subsection entitled “Sale Price” in the section of this Information Statement beginning on page 11 identified by the heading “The Pending Asset Sale,” as well as the subsections entitled “Assumption of Contractual Obligations” and “Consideration” in the subsection beginning on page 12 entitled “The Asset Sale Agreement” for a more detailed discussion of the sale price associated with the Pending Asset Sale.
Our Indemnification Obligation
As part of the Pending Asset Sale, we have agreed to indemnify WORDsearch against losses it may incur arising out of any breach of representation or warranty made by us in the Asset Sale Agreement. This indemnification obligation on our part is to extend for one year from closing of the transaction and is limited to $1,115,000, the combined amount of the cash portion of the sale price and the assumption of liability portion of the sale price.
See the subsection entitled “Indemnification” in the subsection entitled “The Pending Asset Sale” of this Information Statement beginning on page 11 identified by the heading “The Pending Asset Sale,” as well as the subsection entitled “Indemnification” in the subsection beginning on page 18 entitled “The Asset Sale Agreement” for a more detailed discussion of our indemnification obligation under the Asset Sale Agreement.
|
§
|
The consummation of the sale of our QuickVerse® Business Unit, which accounted for 88% of our aggregate revenues during the year-ended December 31, 2010, to WORDsearch pursuant to the terms of the Asset Sale Agreement; and
|
§
|
The granting of authority to our Board of Directors to declare, at its discretion duly exercised, one or more potential reverse stock-splits of all of the then issued and outstanding shares of our Common Stock at any time prior to April 30, 2016.
|
Name of Beneficial Owner
|
Amount and Nature of Beneficial Owner
|
Percent of Class (1)
|
||
Steven Malone (2)
|
5,032,564
|
7.28%
|
||
William Terrill (3)
|
6,298,906
|
9.11%
|
||
Gordon A. Landies (4)
|
14,288,607
|
20.66%
|
||
John A. Kuehne (5)
|
8,573,468
|
12.40%
|
||
William J. Bush (6)
|
3,327,215
|
4.81%
|
||
All officers and directors as a group (5 persons)
|
37,520,760
|
54.26%
|
(1)
|
Based upon 69,161,238 shares of our Common Stock having been issued and outstanding as of June __, 2011.
|
(2)
|
Consists of 4,683,564 shares of our Common Stock directly owned, and 349,000 shares of our Common Stock indirectly owned through spouse.
|
(3)
|
Consists of 6,298,906 shares of our Common Stock directly owned.
|
(4)
|
Consists of 13,526,190 shares of our Common Stock directly owned, and 400,000 shares of our Common Stock indirectly owned through children.
|
(5)
|
Consists of 8,573,468 shares of our Common Stock directly owned.
|
(6)
|
Consists of 3,327,215 shares of our Common Stock directly owned.
|
§
|
involved a business that was well within our circle of competence, realistically and conservatively defined;
|
§
|
we believed would likely provide us with a meaningful foothold in a strategic direction we saw as holding the potential for the realization of our financial objectives, which as a practical matter ruled out businesses that are relatively capital-intensive, that have relatively high fixed costs, and/or that have relatively low gross margins;
|
§
|
was substantial enough to have an immediate, positive, and material impact on our results of operations;
|
§
|
was available at a price that would enable us to achieve a reasonably attractive hurdle rate on the investment based on its recent (and verifiable) historical performance; and
|
§
|
was available at a price that we could afford.
|
§
|
involves a business that is either well within our circle of competence, realistically and conservatively defined, or that comes with a management team within whose circle of competence the business operates;
|
§
|
we believe would likely provide us with a meaningful foothold in a strategic direction we see as holding the potential for the realization of our financial objectives;
|
§
|
is substantial enough to have a reasonably near-term, positive, and material impact on our results of operations;
|
§
|
is available at a price that would enable us to achieve a reasonably attractive hurdle rate on investment; and
|
§
|
is available at a price that we can afford.
|
§
|
All of the assets associated with our industry-leading QuickVerse® line of consumer software products. QuickVerse® has long been our flagship line of products. It is an industry-leading Bible-study software now in its 22nd year and 15th version that simplifies biblical research, allowing users to view multiple reference materials, including Bibles, dictionaries, commentaries and encyclopedias, side-by-side on the computer screen, and the customer base for which consists of both individuals devoted to or otherwise interested in studying Christianity and religious and other spiritual organizations including schools, churches and other faith-based ministries. Originally introduced into the market in 1989, our QuickVerse® software programs have sold over one million copies since its introduction and is currently believed by us to be the market leader in its category. QuickVerse® 2011, our latest version, is currently available in five DVD-Rom editions for PC with a range in retail price from $39.95 to $799.95. It is also available in a mobile version and a Macintosh version.
|
§
|
All of the assets associated with a line of other Bible study software products that are separate from but closely related to our QuickVerse® line and that currently range in retail price from $19.95 to $249.95 per unit, including, among many others, the Pulpit Commentary™, the QuickVerse® Commentary Series, the Warren Wiersbe™ Collection, and the John MacArthur™ Collection.
|
§
|
All of the assets associated with various other software product lines that compliment our QuickVerse® line and that range in retail price from $5.97 to $69.95 per unit, including Sermon Builder™, Ministry Notebook™, and Jonah and the Whale™.
|
§
|
all of the rights we own in or to the intellectual property embodied in or associated with the products in such product line, including those relating to all software programs, all base, source, object, and set-up code for all programs and all derivative works, all content, all technology, all artwork and designs, all development, all Websites and URL/domain names, proprietary information, and all copyrights and trademarks, including those relating to the name QuickVerse®;
|
§
|
all of the rights we possess to incorporate the intellectual property content belonging to third parties in the products in such product line into which we are currently incorporating such content, including all those arising under existing license agreements;
|
§
|
all of the rights we have, as licensor, pursuant to any licenses with third parties who are end users of any of the products in such product line;
|
§
|
all United States domestic and international distribution rights relating to the products in such product line arising under any distribution or similar agreements between us and any one or more third parties, and all rights that we possess under any other agreements relating in any way to products in such product line;
|
§
|
all of the rights we have arising out of contracts with third parties to produce, manufacture, sell, market, or distribute the products in such product line;
|
§
|
all of the tangible assets we possess which have a value solely in connection with the products in such product lines, including, among other items, inventory, marketing literature, sales equipment and supplies, customer lists, and plans and designs;
|
§
|
all of the rights we have to sue or otherwise recover for any misappropriation of any of our intellectual property rights, contractual rights, tangible assets, or otherwise, and any proceeds therefrom, in each case relating to the products in such product line; and
|
§
|
all of the rights we have to any income, royalties, damages and other payments due to us following the closing, and any proceeds therefrom, in each case relating to the products in such product line.
|
§
|
All of the assets associated with our industry-leading QuickVerse® line of consumer software products.
|
§
|
All of the assets associated with a line of other Bible study software products that are separate from but closely related to our QuickVerse® line, including, among many others the Pulpit Commentary™, the QuickVerse® Commentary Series, the Warren Wiersbe™ Collection, and the John MacArthur™ Collection.
|
§
|
All of the assets associated with various other software product lines that compliment our QuickVerse® line, including Sermon Builder™, Ministry Notebook™, and Jonah and the Whale™.
|
§
|
all of the rights we own in or to the intellectual property embodied in or associated with the products in such product line, including those relating to all software programs, all base, source, object, and set-up code for all programs and all derivative works, all content, all technology, all artwork and designs, all development, all Websites and URL/domain names, proprietary information, and all copyrights and trademarks, including those relating to the name QuickVerse®;
|
§
|
all of the rights we possess to incorporate the intellectual property content belonging to third parties in the products in such product line into which we are currently incorporating such content, including all those arising under existing license agreements;
|
§
|
all of the rights we have, as licensor, pursuant to any licenses with third parties who are end users of any of the products in such product line;
|
§
|
all United States domestic and international distribution rights relating to the products in such product line arising under any distribution or similar agreements between us and any one or more third parties, and all rights that we possess under any other agreements relating in any way to products in such product line;
|
§
|
all of the rights we have arising out of contracts with third parties to produce, manufacture, sell, market, or distribute the products in such product line;
|
§
|
all of the tangible assets we possess which have a value solely in connection with the products in such product lines, including, among other items, inventory, marketing literature, sales equipment and supplies, customer lists, and plans and designs;
|
§
|
all of the rights we have to sue or otherwise recover for any misappropriation of any of our intellectual property rights, contractual rights, tangible assets, or otherwise, and any proceeds therefrom; and
|
§
|
all of the rights we have to any income, royalties, damages and other payments due to us following the closing, and any proceeds therefrom.
|
§
|
We are a corporation duly organized, validly existing, and in good standing under the laws of the State of Nevada.
|
§
|
We have all necessary corporate power and authority to execute and deliver the Asset Sale Agreement.
|
§
|
The execution and delivery of the Asset Sale Agreement by us has not and will not conflict with or violate our articles of incorporation or bylaws, or any law applicable to us or any of our property or assets, or result in any breach of or constitute a default under any promissory note, agreement, instrument or obligation to which we are a party.
|
§
|
The execution and delivery of the Asset Sale Agreement by us does not, and the performance of the Asset Sale Agreement by us will not, require any consent, approval, authorization or permit, or any filing with any authority, except as will not prevent us from performing our obligations under the Asset Sale Agreement.
|
§
|
Except as may be set out in a disclosure schedule or as may be immaterial, we are in possession of all permits, licenses and similar authorizations necessary to carry on the QuickVerse® Business Unit as it is now being conducted and we are not in conflict with, or in default or violation of any law applicable to us or any permits.
|
§
|
Except as may be set out in a disclosure schedule, we own the entire right, title and interest to all of the intellectual property embodied in the QuickVerse® Business Unit free and clear of all liens.
|
§
|
Except as may be set out in a disclosure schedule, the intellectual property rights being conveyed include all of the intellectual property rights used in or necessary to conduct the QuickVerse® Business Unit.
|
§
|
Except as may be set out in a disclosure schedule, or as may be immaterial, all of our registered intellectual property is in full force and effect and enforceable in accordance with its terms.
|
§
|
Except as may be set out in a disclosure schedule, all registration, maintenance and renewal fees related to the intellectual property being conveyed as part of the QuickVerse® Business Unit have been paid, all relating documentation has been filed, and all such intellectual property is in good standing.
|
§
|
Except as may be set out in a disclosure schedule, we are not aware of any challenges or any basis for any challenges to the validity or enforceability of any of the intellectual property being conveyed as part of the QuickVerse® Business Unit, and we have not done anything or failed to have done anything that might reasonably jeopardize this status.
|
§
|
Except as may be set out in a disclosure schedule, neither any of the products included in the QuickVerse® Business Unit nor any of our activities, has infringed or does infringe on anyone else’s intellectual property rights, we have not learned that anyone believes that they have or do, no action or proceeding relating to any alleged infringement on our part has been brought, and we are not aware that anyone is infringing upon our intellectual property rights.
|
§
|
Except as may be set out in a disclosure schedule, or as may be immaterial, by virtue of appropriate written agreements and related documentation with anyone who has worked for us in any way and participated in any capacity in the development of the products included in the QuickVerse® Business Unit, we have all right, title and interest to the intellectual property embodied therein.
|
§
|
Each existing and currently supported and marketed version of the products included in the QuickVerse® Business Unit performs, in all material respects, the functions described in any agreed specifications provided to customers, subject only to routine bugs and errors that could occur in the ordinary course of business.
|
§
|
We have taken all actions customary in the software industry to document the products included in the QuickVerse® Business Unit and their operation.
|
§
|
None of the software products included in the QuickVerse® Business Unit contain any disabling code or contaminants.
|
§
|
No public software forms any part of, was, or is, used in connection with, or was, or is, incorporated or distributed, in whole or in part, in conjunction with any of the products included in the QuickVerse® Business Unit.
|
§
|
Except as may be set out in a disclosure schedule, or as may be immaterial, each of our distribution agreements is in full force and effect, we have not violated any of the terms of such agreements that would trigger a default thereunder, or of any other material agreements, and we have not been given any notice that we are in default of any such agreements by any other party.
|
§
|
We have good and valid title to all of the tangible assets being conveyed as part of in the QuickVerse® Business Unit, free and clear of all liens other than those that are permitted.
|
§
|
Except as set out in a disclosure schedule, our product inventory is merchantable and fit for the purpose for which it was procured or manufactured.
|
§
|
Except as set out in a disclosure schedule, all of the products included in the QuickVerse® Business Unit manufactured, sold, licensed, and delivered by us have conformed in all material respects with all applicable contractual commitments and all express and implied warranties, and we have no material liability for replacement or repair thereof or other damages in connection therewith.
|
§
|
No broker, finder or investment banker is entitled to any brokerage, finder’s or other fee or commission in connection with the Pending Asset Sale based upon any agreement to which we are a party.
|
§
|
WORDsearch is a limited liability company duly organized, validly existing and in good standing under the Laws of the jurisdiction of its incorporation and has the requisite corporate power and authority to own, lease and operate its properties and to carry on its business as it is now being conducted.
|
§
|
WORDsearch has all necessary corporate power and authority to execute and deliver the Asset Sale Agreement.
|
§
|
The execution and delivery of the Asset Sale Agreement does not and will not conflict with or violate the articles of organization or other charter/organizational documents of WORDsearch, conflict with or violate any law applicable to WORDsearch or any of its property or assets, or result in any breach of or constitute a default under any promissory note, agreement, instrument or obligation to which WORDsearch is a party.
|
§
|
The execution and delivery of the Asset Sale Agreement by WORDsearch does not, and the performance of the Asset Sale Agreement by WORDsearch will not, require any consent, approval, authorization or permit, or any filing with any authority, except as will not prevent WORDsearch from performing its obligations under the Asset Sale Agreement.
|
§
|
Except as may be set out in a disclosure schedule or as may be immaterial, WORDsearch is in possession of all permits, licenses and similar authorizations necessary to carry on its business as it is now being conducted and is not in conflict with, or in default or violation of any law applicable to it or any permits.
|
§
|
No broker, finder or investment banker is entitled to any brokerage, finder’s or other fee or commission in connection with the Pending Asset Sale based upon any agreement to which WORDsearch is a party.
|
§
|
There are no conditions precedent to the effectiveness of the Asset Sale Agreement that have not been satisfied or waived.
|
§
|
No statement, representation or warranty made by WORDsearch in the Asset Sale Agreement, or in any certificate, statement, list, schedule or other document furnished or to be furnished to us by WORDsearch contains, or when so furnished will contain, any untrue statement of material fact.
|
§
|
Conduct the QuickVerse® Business Unit in the ordinary course of business;
|
§
|
Use all reasonable efforts to preserve substantially intact our business organization and relationships;
|
§
|
Comply with all laws and file and pay our taxes as they become due;
|
§
|
Use our reasonable efforts to obtain any consents that, in accordance with certain agreements, are important to the Pending Asset Sale;
|
§
|
Remain in compliance with all applicable permits and similar authorizations;
|
§
|
Make full and timely payment of all amounts required to be contributed under any applicable employee benefit plans; and
|
§
|
Diligently apply our reasonable best efforts in good faith to obtaining our stockholder approval of the Pending Asset Sale.
|
§
|
Sell, license, pledge, assign or otherwise put at risk all or any part of the QuickVerse® Business Unit, except for sales in the ordinary course of business;
|
§
|
Merge with or be acquired by any other company that would result in the Pending Asset Sale being potentially jeopardized;
|
§
|
Enter into any material agreement material to the QuickVerse® Business Unit;
|
§
|
Settle any pending or threatened litigation;
|
§
|
Anything likely to result in the closing conditions under the Asset Sale Agreement to go unsatisfied; or
|
§
|
Anything to cause any of the representations and warranties under the Asset Sale Agreement being rendered untrue in any material respect.
|
§
|
Comply with all laws;
|
§
|
Use its reasonable efforts to obtain any consents that, in accordance with certain agreements, are important to the Pending Asset Sale;
|
§
|
Remain in compliance with all applicable permits and similar authorizations;
|
§
|
Diligently apply our reasonable best efforts in good faith to secure certain financing from a qualified commercial bank to effect the Pending Asset Sale; and
|
§
|
Immediately notify us of anything that, to its knowledge, is likely to have a material adverse effect on WORDsearch.
|
§
|
Anything likely to result in the closing conditions under the Asset Sale Agreement to go unsatisfied; or
|
§
|
Anything to cause any of the representations and warranties under the Asset Sale Agreement being rendered untrue in any material respect.
|
§
|
all authorizations and orders of, declarations and filings with, and notices to any governmental authority required to permit the consummation of the Pending Asset Sale having been obtained or made and in in full force and effect; and
|
§
|
no temporary restraining order, preliminary or permanent injunction or other order prohibiting the consummation of the Pending Asset Sale being in effect, and no law having been enacted or deemed applicable to the Pending Asset Sale which makes it unlawful.
|
§
|
our obtaining of stockholder approval to the Pending Asset Sale;
|
§
|
our having received a certificate of good standing from the State of Texas dated no earlier than two business days prior to the closing date that indicates that, as of the date of such certificate, WORDsearch had been in good standing under applicable law;
|
§
|
each of the representations and warranties of WORDsearch set forth in the Asset Sale Agreement being true as of the closing date;
|
§
|
WORDsearch having performed, or complied with, in all material respects all obligations required to be performed or complied with by it under the Asset Sale Agreement at or prior to the closing date, and WORDsearch having delivered to us an officer’s certificate to such effect; and
|
§
|
all actions to be taken by WORDsearch in connection with the consummation of the Pending Asset Sale and all certificates, opinions, instruments, and other documents required to effect the Pending Asset Sale will be reasonably satisfactory in form and substance us.
|
§
|
each of our representations and warranties set forth in the Asset Sale Agreement being true and correct of the Closing Date;
|
§
|
any and all of content licenses relating to products included in the QuickVerse® Business Unit having been duly assigned from us to WORDsearch and, in accordance with their terms, terminating no earlier than December 31, 2012;
|
§
|
us delivering to WORDsearch, three business days before closing, signed release statements from holders of all unpaid royalties due as of the closing under any content licenses, along with written agreements to extend the terms of such licenses at their current rates up to and including December 31, 2012, for all such licenses that are expired as of the closing or that will expire on or before December 31, 2012;
|
§
|
our having performed, or complied with, in all material respects all obligations required to be performed or complied with by us under the Asset Sale Agreement at or prior to the closing, and our having delivered to WORDsearch an officer’s certificate to such effect;
|
§
|
no event, occurrence or change having occurred that has had, or could reasonable be expected to have, individually or in the aggregate, a material adverse effect on us or the QuickVerse® Business Unit;
|
§
|
all actions to be taken by us in connections with the Pending Asset Sale and all certificates, opinions, instruments, and other documents required to effect the Pending Asset Sale being reasonably satisfactory in form and substance to WORDsearch; and
|
§
|
WORDsearch having received a certificate of good standing from the State of Nevada and dated no earlier than two business days prior to the closing indicating that, as of the date of such certificate, we had been in good standing under applicable corporate law.
|
§
|
involves a business that is either well within our circle of competence, realistically and conservatively defined, or that comes with a management team within whose circle of competence the business operates;
|
§
|
we believe would likely provide us with a meaningful foothold in a strategic direction we see as holding the potential for the realization of our financial objectives;
|
§
|
is substantial enough to have a reasonably near-term, positive, and material impact on our results of operations;
|
§
|
is available at a price that would enable us to achieve a reasonably attractive hurdle rate on investment; and
|
§
|
is available at a price that we can afford.
|
Findex.com, Inc.
|
|||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
|||||||||||||
March 31, 2011
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Findex.com, Inc.
|
Pro Forma
|
Pro Forma
|
|||||||||||
Adjustments
|
As Adjusted
|
||||||||||||
Assets
|
|||||||||||||
Current assets:
|
|||||||||||||
Cash and cash equivalents
|
$ | 63,204 | $ | 975,000 | 1 | $ | 1,038,204 | ||||||
Accounts receivable, trade, net
|
46,113 | --- | 46,113 | ||||||||||
Inventories, net
|
44,771 | (36,791 | ) | 2 | 7,980 | ||||||||
Other current assets
|
12,378 | (887 | ) | 2 | 11,491 | ||||||||
Total current assets
|
166,466 | 937,322 | 1,103,788 | ||||||||||
Property and equipment, net
|
5,475 | --- | 5,475 | ||||||||||
Intangible assets, net
|
314,574 | (207,821 | ) | 2 | 106,753 | ||||||||
Other assets
|
42,681 | (8,546 | ) | 2 | 34,135 | ||||||||
Total assets
|
$ | 529,196 | $ | 720,955 | $ | 1,250,151 | |||||||
Liabilities and stockholders’ equity (deficit)
|
|||||||||||||
Current liabilities:
|
|||||||||||||
Current portion of term debt
|
$ | 56,000 | $ | --- | $ | 56,000 | |||||||
Accounts payable, trade
|
357,999 | --- | 357,999 | ||||||||||
Accounts payable, related party
|
52,378 | --- | 52,378 | ||||||||||
Accrued royalties
|
1,003,010 | --- | 1,003,010 | ||||||||||
Accrued payroll
|
135,640 | (87,954 | ) | 3 | 47,686 | ||||||||
Other current liabilities
|
189,838 | (140,000 | ) | 4 | 49,838 | ||||||||
Total current liabilities
|
1,794,865 | (227,954 | ) | 1,566,911 | |||||||||
Long-term debt, net
|
--- | --- | --- | ||||||||||
Deferred income taxes, net
|
2,300 | --- | 2,300 | ||||||||||
Commitments and contingencies
|
|||||||||||||
Stockholders’ equity (deficit):
|
|||||||||||||
Preferred stock, $.001 par value 5,000,000 shares authorized, -0- shares issued and outstanding
|
|||||||||||||
Common stock, $.001 par value 120,000,000 shares authorized, 67,349,153 shares issued and outstanding
|
67,349 | --- | 67,349 | ||||||||||
Paid-in capital
|
7,988,834 | --- | 7,988,834 | ||||||||||
Retained (deficit)
|
(9,324,152 | ) | 948,909 | 5 | (8,375,243 | ) | |||||||
Total stockholders’ equity (deficit)
|
(1,267,969 | ) | 948,909 | (319,060 | ) | ||||||||
Total liabilities and stockholders’ equity (deficit)
|
$ | 529,196 | $ | 720,955 | $ | 1,250,151 | |||||||
1. To reflect cash received from the sale of the QuickVerse® Product Line.
|
|||||||||||||
2. To remove the assets related to the QuickVerse® Product Line.
|
|||||||||||||
3. To remove the liabilities related to the operations of the QuickVerse® Product Line.
|
|||||||||||||
4. To remove the liabilities that were assumed by WORDsearch in connection to the QuickVerse® Product Line.
|
|||||||||||||
5. To reflect the reduction in net assets and liabilities as a result of the sale of the QuickVerse® Product Line.
|
|||||||||||||
See accompanying notes.
|
Findex.com, Inc.
|
|||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
Three Months Ended March 31, 2011
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Findex.com, Inc.
|
Pro Forma
|
Pro Forma
|
|||||||||||
Adjustments
|
As Adjusted
|
||||||||||||
Revenues, net of reserves and allowances
|
$ | 401,920 | $ | (388,064 | ) | 1 | $ | 13,856 | |||||
Cost of sales
|
179,475 | (176,237 | ) | 2 | 3,238 | ||||||||
Gross profit
|
222,445 | (211,827 | ) | 10,618 | |||||||||
Operating expenses:
|
|||||||||||||
Sales and marketing
|
73,676 | (72,936 | ) | 2 | 740 | ||||||||
General and administrative
|
274,029 | (166,369 | ) | 2 | 107,660 | ||||||||
Total operating expenses
|
347,705 | (239,305 | ) | 108,400 | |||||||||
Loss from operations
|
(125,260 | ) | 27,478 | (97,782 | ) | ||||||||
Gain on debt settlement
|
--- | 140,000 | 3 | 140,000 | |||||||||
Other income (expenses), net
|
(4,934 | ) | 2,842 | 2 | (2,092 | ) | |||||||
Income (loss) before income taxes
|
(130,194 | ) | 170,320 | 40,126 | |||||||||
Income taxes
|
--- | --- | --- | ||||||||||
Net income (loss)
|
$ | (130,194 | ) | $ | 170,320 | $ | 40,126 | ||||||
Net earnings (loss) per share - Basic & Diluted:
|
|||||||||||||
Net income (loss) per share
|
$ | 0.00 | $ | 0.00 | |||||||||
Weighted average shares outstanding:
|
|||||||||||||
Weighted average shares used in computing basic and diluted earnings (loss) per share
|
67,349,153 | 67,349,153 | |||||||||||
1. To remove sales from the sale of the QuickVerse® Product Line.
|
|||||||||||||
2. To remove costs related to the operations of the QuickVerse® Product Line.
|
|||||||||||||
3. To recognize the liabilities that were assumed by WORDsearch in connection to the QuickVerse® Product Line.
|
|||||||||||||
See accompanying notes.
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
|||||||||||||
December 31, 2010
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Findex.com, Inc.
|
Pro Forma
|
Pro Forma
|
|||||||||||
(As Reported)
|
Adjustments
|
As Adjusted
|
|||||||||||
Assets
|
|||||||||||||
Current assets:
|
|||||||||||||
Cash and cash equivalents
|
$ | 22,027 | $ | 975,000 | 1 | $ | 997,027 | ||||||
Accounts receivable, trade, net
|
109,243 | --- | 109,243 | ||||||||||
Inventories, net
|
64,662 | (56,662 | ) | 2 | 8,000 | ||||||||
Deferred income taxes, net
|
2,400 | --- | 2,400 | ||||||||||
Other current assets
|
26,017 | (7,407 | ) | 2 | 18,610 | ||||||||
Total current assets
|
224,349 | 910,931 | 1,135,280 | ||||||||||
Property and equipment, net
|
7,709 | --- | 7,709 | ||||||||||
Intangible assets, net
|
384,553 | (260,874 | ) | 2 | 123,679 | ||||||||
Other assets
|
53,516 | (12,776 | ) | 2 | 40,740 | ||||||||
Total assets
|
$ | 670,127 | $ | 637,281 | $ | 1,307,408 | |||||||
Liabilities and stockholders’ equity (deficit)
|
|||||||||||||
Current liabilities:
|
|||||||||||||
Current portion of term debt
|
$ | 61,265 | $ | - | $ | 61,265 | |||||||
Accounts payable, trade
|
428,723 | --- | 428,723 | ||||||||||
Accounts payable, related party
|
75,786 | --- | 75,786 | ||||||||||
Accrued royalties
|
951,136 | --- | 951,136 | ||||||||||
Accrued payroll
|
110,476 | (75,872 | ) | 3 | 34,604 | ||||||||
Other current liabilities
|
178,118 | (140,000 | ) | 4 | 38,118 | ||||||||
Total current liabilities
|
1,805,504 | (215,872 | ) | 1,589,632 | |||||||||
Long-term debt, net
|
--- | --- | --- | ||||||||||
Deferred income taxes, net
|
2,400 | --- | 2,400 | ||||||||||
Commitments and contingencies
|
|||||||||||||
Stockholders’ equity (deficit):
|
|||||||||||||
Preferred stock, $.001 par value 5,000,000 shares authorized, -0- shares issued and outstanding
|
|||||||||||||
Common stock, $.001 par value 120,000,000 shares authorized, 67,349,153 shares issued and outstanding
|
67,349 | --- | 67,349 | ||||||||||
Paid-in capital
|
7,988,833 | --- | 7,988,833 | ||||||||||
Retained (deficit)
|
(9,193,959 | ) | 853,153 | 5 | (8,340,806 | ) | |||||||
Total stockholders’ equity (deficit)
|
(1,137,777 | ) | 853,153 | (284,624 | ) | ||||||||
Total liabilities and stockholders’ equity (deficit)
|
$ | 670,127 | $ | 637,281 | $ | 1,307,408 | |||||||
1. To reflect cash received from the sale of the QuickVerse® Product Line.
|
|||||||||||||
2. To remove the assets related to the QuickVerse® Product Line.
|
|||||||||||||
3. To remove the liabilities related to the operations of the QuickVerse® Product Line.
|
|||||||||||||
4. To remove the liabilities that were assumed by WORDsearch in connection to the QuickVerse® Product Line.
|
|||||||||||||
5. To reflect the reduction in net assets and liabilities as a result of the sale of the QuickVerse® Product Line.
|
|||||||||||||
See accompanying notes.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
Year Ended December 31, 2010
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Findex.com, Inc.
|
Pro Forma
|
Pro Forma
|
|||||||||||
(As Reported)
|
Adjustments
|
As Adjusted
|
|||||||||||
Revenues, net of reserves and allowances
|
$ | 1,781,164 | $ | (1,567,218 | ) | 1 | $ | 213,946 | |||||
Cost of sales
|
745,671 | (703,487 | ) | 2 | 42,184 | ||||||||
Gross profit
|
1,035,493 | (863,731 | ) | 171,762 | |||||||||
Operating expenses:
|
|||||||||||||
Sales and marketing
|
352,547 | (338,387 | ) | 2 | 14,160 | ||||||||
General and administrative
|
1,166,010 | (727,079 | ) | 2 | 438,931 | ||||||||
Total operating expenses
|
1,518,557 | (1,065,466 | ) | 453,091 | |||||||||
Loss from operations
|
(483,064 | ) | 201,735 | (281,329 | ) | ||||||||
Gain on debt settlement
|
--- | 140,000 | 3 | 140,000 | |||||||||
Other income (expenses), net
|
(12,430 | ) | 13,864 | 2 | 1,434 | ||||||||
Loss before income taxes
|
(495,494 | ) | 355,599 | (139,895 | ) | ||||||||
Income taxes
|
--- | --- | --- | ||||||||||
Net loss
|
$ | (495,494 | ) | $ | 355,599 | $ | (139,895 | ) | |||||
Net loss per share - Basic & Diluted:
|
|||||||||||||
Net loss per share
|
$ | (0.01 | ) | $ | 0.00 | ||||||||
Weighted average shares outstanding:
|
|||||||||||||
Weighted average shares used in computing basic and diluted loss per share
|
62,640,686 | 62,640,686 | |||||||||||
1. To remove sales from the sale of the QuickVerse® Product Line.
|
|||||||||||||
2. To remove costs related to the operations of the QuickVerse® Product Line.
|
|||||||||||||
3. To recognize the liabilities that were assumed by WORDsearch in connection to the QuickVerse® Product Line.
|
|||||||||||||
See accompanying notes.
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
|||||||||||||
December 31, 2009
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Findex.com, Inc.
|
Pro Forma
|
Pro Forma
|
|||||||||||
(As Reported)
|
Adjustments
|
As Adjusted
|
|||||||||||
Assets
|
|||||||||||||
Current assets:
|
|||||||||||||
Cash and cash equivalents
|
$ | 138,539 | $ | 975,000 | 1 | $ | 1,113,539 | ||||||
Accounts receivable, trade, net
|
92,515 | --- | 92,515 | ||||||||||
Inventories, net
|
88,546 | (83,546 | ) | 2 | 5,000 | ||||||||
Deferred income taxes, net
|
4,700 | --- | 4,700 | ||||||||||
Other current assets
|
31,123 | (7,813 | ) | 2 | 23,310 | ||||||||
Total current assets
|
355,423 | 883,641 | 1,239,064 | ||||||||||
Property and equipment, net
|
13,979 | --- | 13,979 | ||||||||||
Intangible assets, net
|
488,691 | (335,377 | ) | 2 | 153,314 | ||||||||
Restricted cash
|
6,000 | --- | 6,000 | ||||||||||
Other assets
|
96,434 | (29,670 | ) | 2 | 66,764 | ||||||||
Total assets
|
$ | 960,527 | $ | 518,594 | $ | 1,479,121 | |||||||
Liabilities and stockholders’ equity (deficit)
|
|||||||||||||
Current liabilities:
|
|||||||||||||
Current portion of term debt
|
$ | 83,898 | $ | - | $ | 83,898 | |||||||
Accounts payable, trade
|
387,082 | --- | 387,082 | ||||||||||
Accounts payable, related party
|
78,869 | --- | 78,869 | ||||||||||
Accrued royalties
|
815,687 | --- | 815,687 | ||||||||||
Accrued payroll
|
125,846 | (109,553 | ) | 3 | 16,293 | ||||||||
Other current liabilities
|
205,558 | (140,000 | ) | 4 | 65,558 | ||||||||
Total current liabilities
|
1,696,940 | (249,553 | ) | 1,447,387 | |||||||||
Long-term debt, net
|
--- | --- | --- | ||||||||||
Deferred income taxes, net
|
4,700 | --- | 4,700 | ||||||||||
Commitments and contingencies
|
|||||||||||||
Stockholders’ equity (deficit):
|
|||||||||||||
Preferred stock, $.001 par value 5,000,000 shares authorized, -0- shares issued and outstanding
|
|||||||||||||
Common stock, $.001 par value 120,000,000 shares authorized, 59,572,725 shares issued and outstanding
|
59,573 | --- | 59,573 | ||||||||||
Paid-in capital
|
7,897,779 | --- | 7,897,779 | ||||||||||
Retained (deficit)
|
(8,698,465 | ) | 768,147 | 5 | (7,930,318 | ) | |||||||
Total stockholders’ equity (deficit)
|
(741,113 | ) | 768,147 | 27,034 | |||||||||
Total liabilities and stockholders’ equity (deficit)
|
$ | 960,527 | $ | 518,594 | $ | 1,479,121 | |||||||
1. To reflect cash received from the sale of the QuickVerse® Product Line.
|
|||||||||||||
2. To remove the assets related to the QuickVerse® Product Line.
|
|||||||||||||
3. To remove the liabilities related to the operations of the QuickVerse® Product Line.
|
|||||||||||||
4. To remove the liabilities that were assumed by WORDsearch in connection to the QuickVerse® Product Line.
|
|||||||||||||
5. To reflect the reduction in net assets and liabilities as a result of the sale of the QuickVerse® Product Line.
|
|||||||||||||
See accompanying notes.
|
Findex.com, Inc.
|
|||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
Year Ended December 31, 2009
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Findex.com, Inc.
|
Pro Forma
|
Pro Forma
|
|||||||||||
(As Reported)
|
Adjustments
|
As Adjusted
|
|||||||||||
Revenues, net of reserves and allowances
|
$ | 2,113,840 | $ | (1,917,093 | ) | 1 | $ | 196,747 | |||||
Cost of sales
|
785,840 | (744,687 | ) | 2 | 41,153 | ||||||||
Gross profit
|
1,328,000 | (1,172,406 | ) | 155,594 | |||||||||
Operating expenses:
|
|||||||||||||
Sales and marketing
|
451,748 | (439,948 | ) | 2 | 11,800 | ||||||||
General and administrative
|
1,495,782 | (1,035,646 | ) | 2 | 460,136 | ||||||||
Total operating expenses
|
1,947,530 | (1,475,594 | ) | 471,936 | |||||||||
Loss from operations
|
(619,530 | ) | 303,188 | (316,342 | ) | ||||||||
Gain on debt settlement
|
--- | 140,000 | 3 | 140,000 | |||||||||
Other income (expenses), net
|
(21,558 | ) | 13,852 | 2 | (7,706 | ) | |||||||
Loss before income taxes
|
(641,088 | ) | 457,040 | (184,048 | ) | ||||||||
Income taxes
|
--- | --- | --- | ||||||||||
Net loss
|
$ | (641,088 | ) | $ | 457,040 | $ | (184,048 | ) | |||||
Net loss per share - Basic & Diluted:
|
|||||||||||||
Net loss per share
|
$ | (0.01 | ) | $ | 0.00 | ||||||||
Weighted average shares outstanding:
|
|||||||||||||
Weighted average shares used in computing basic and diluted loss per share
|
58,487,793 | 58,487,793 | |||||||||||
1. To remove sales from the sale of the QuickVerse® Product Line.
|
|||||||||||||
2. To remove costs related to the operations of the QuickVerse® Product Line.
|
|||||||||||||
3. To recognize income from non-recurring transactions associated with the sale of the QuickVerse® Product Line.
|
|||||||||||||
See accompanying notes.
|
a.
|
All asset and liability amounts attributable to the QuickVerse® Product Line segment were adjusted out of the condensed consolidated results of Findex.com, Inc. to reflect the sale and discontinuation of the QuickVerse® Product Line. The assets related to the QuickVerse® Product Line are mainly comprised of (i) inventory, and (ii) intangible assets which include software license, net, capitalized software development, net, and capitalized website development, net. The pro forma adjustment for cash reflects the cash received from the sale of the QuickVerse® Product Line. The liabilities related to the QuickVerse® Product Line are mainly comprised of (i) accrued payroll and (ii) certain assumed liabilities by WORDsearch.
|
b.
|
Revenue, cost of sales, selling, general and administrative expenses attributable to the QuickVerse® Product Line segment have been reduced from the condensed consolidated results of Findex.com, Inc. to reflect the sale and discontinuation of the QuickVerse® Product Line segment as of the first day of each of the periods presented.
|
c.
|
Certain expenses recorded as corporate expenses were reduced from the condensed consolidated results of Findex.com, Inc. to reflect an estimate of the amounts related to the QuickVerse® Product Line segment.
|
§
|
will potentially enable us to achieve a higher per share market price, thereby increasing our reportable per share earnings if and when we becomes profitable, as well as to be able to report other per share market metrics at correspondingly higher levels;
|
§
|
will more favorably position us to enter into potential financing and/or business combination transactions with a minimum of complexity;
|
§
|
will enable us to have a total number of shares outstanding that is more consistent with what we believe the public securities markets generally associate with well-managed public companies comparable to Findex in terms of market capitalization, shareholders’ equity, operations, and potential earnings and free cash flow, and
|
§
|
positions us more favorably to attract potential interest from institutional investors, many of which are subject to restrictions on investments in lower-priced securities.
|
§
|
the potential impact and anticipated benefits in the event we move toward profitability;
|
§
|
the market price of our common stock;
|
§
|
the number of shares of Common Stock that will be outstanding after the split;
|
§
|
our stockholders’ equity at such time;
|
§
|
the shares of our Common Stock then available for future issuance in accordance with our Articles of Incorporation;
|
§
|
the liquidity of our Common Stock in the market; and
|
§
|
the nature of our operations.
|
Number of shares of Common Stock before 1:10 Reverse Stock-Split
|
Number of shares of Common Stock after 1:10 Reverse Stock-Split
|
|||
Authorized
|
120,000,000
|
120,000,000
|
||
Issued and Outstanding
|
69,161,238
|
6,916,123
|
||
Reserved for Issuance
|
---
|
---
|
||
Authorized but Unissued
|
50,838,762
|
113,083,877
|
Number of shares of Common Stock before 1:100 Reverse Stock-Split
|
Number of shares of Common Stock after 1:100 Reverse Stock-Split
|
|||
Authorized
|
120,000,000
|
120,000,000
|
||
Issued and Outstanding
|
69,161,238
|
691,612
|
||
Reserved for Issuance
|
---
|
---
|
||
Authorized but Unissued
|
50,838,762
|
119,308,388
|
By Order of the Board of Directors
|
|||
/s/ Steven Malone
|
|||
Steven Malone
|
|||
Chairman, President and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
10.35
|
Software Product Line Purchase Agreement between FindEx.com, Inc. and WORDsearch Corp., L.L.C. dated May 5, 2011.
|