UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2010 |
|
|
|
OR |
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-51280
MORNINGSTAR, INC.
(Exact Name of Registrant as Specified in its Charter)
Illinois |
|
36-3297908 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification Number) |
22 West Washington Street |
|
|
Chicago, Illinois |
|
60602 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(312) 696-6000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company o |
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of April 30, 2010, there were 49,152,105 shares of the Companys common stock, no par value, outstanding.
MORNINGSTAR, INC. AND SUBSIDIARIES
Item 1. Unaudited Condensed Consolidated Financial Statements
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income
|
|
Three months ended March 31 |
|
||||
(in thousands except per share amounts) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Revenue |
|
$ |
128,290 |
|
$ |
116,732 |
|
|
|
|
|
|
|
||
Operating expense (1): |
|
|
|
|
|
||
Cost of goods sold |
|
34,316 |
|
30,252 |
|
||
Development |
|
10,889 |
|
9,300 |
|
||
Sales and marketing |
|
22,561 |
|
17,536 |
|
||
General and administrative |
|
20,643 |
|
17,153 |
|
||
Depreciation and amortization |
|
8,939 |
|
7,866 |
|
||
Total operating expense |
|
97,348 |
|
82,107 |
|
||
|
|
|
|
|
|
||
Operating income |
|
30,942 |
|
34,625 |
|
||
|
|
|
|
|
|
||
Non-operating income (expense): |
|
|
|
|
|
||
Interest income, net |
|
587 |
|
978 |
|
||
Other expense, net |
|
(766 |
) |
(444 |
) |
||
Non-operating income (expense), net |
|
(179 |
) |
534 |
|
||
|
|
|
|
|
|
||
Income before income taxes and equity in net income of unconsolidated entities |
|
30,763 |
|
35,159 |
|
||
|
|
|
|
|
|
||
Income tax expense |
|
10,995 |
|
10,668 |
|
||
|
|
|
|
|
|
||
Equity in net income of unconsolidated entities |
|
389 |
|
382 |
|
||
|
|
|
|
|
|
||
Consolidated net income |
|
20,157 |
|
24,873 |
|
||
|
|
|
|
|
|
||
Net loss attributable to the noncontrolling interest |
|
31 |
|
89 |
|
||
|
|
|
|
|
|
||
Net income attributable to Morningstar, Inc. |
|
$ |
20,188 |
|
$ |
24,962 |
|
|
|
|
|
|
|
||
Net income per share attributable to Morningstar, Inc.: |
|
|
|
|
|
||
Basic |
|
$ |
0.41 |
|
$ |
0.53 |
|
Diluted |
|
$ |
0.40 |
|
$ |
0.51 |
|
|
|
|
|
|
|
||
Weighted average shares outstanding: |
|
|
|
|
|
||
Basic |
|
48,828 |
|
47,378 |
|
||
Diluted |
|
50,332 |
|
49,167 |
|
|
|
|
Three months ended March 31 |
|
||||
|
|
2010 |
|
2009 |
|
||
(1) Includes stock-based compensation expense of: |
|
|
|
|
|
||
Cost of goods sold |
|
$ |
715 |
|
$ |
549 |
|
Development |
|
393 |
|
354 |
|
||
Sales and marketing |
|
403 |
|
356 |
|
||
General and administrative |
|
1,426 |
|
1,466 |
|
||
Total stock-based compensation expense |
|
$ |
2,937 |
|
$ |
2,725 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(in thousands except share amounts) |
|
March 31 |
|
December 31 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
185,353 |
|
$ |
130,496 |
|
Investments |
|
175,390 |
|
212,057 |
|
||
Accounts receivable, less allowance of $1,063 and $1,339, respectively |
|
86,273 |
|
82,330 |
|
||
Deferred tax asset, net |
|
1,081 |
|
1,109 |
|
||
Income tax receivable, net |
|
4,638 |
|
5,541 |
|
||
Other |
|
12,627 |
|
12,564 |
|
||
Total current assets |
|
465,362 |
|
444,097 |
|
||
Property, equipment, and capitalized software, net |
|
57,561 |
|
59,828 |
|
||
Investments in unconsolidated entities |
|
24,474 |
|
24,079 |
|
||
Goodwill |
|
245,952 |
|
249,992 |
|
||
Intangible assets, net |
|
131,035 |
|
135,488 |
|
||
Other assets |
|
6,018 |
|
6,099 |
|
||
Total assets |
|
$ |
930,402 |
|
$ |
919,583 |
|
|
|
|
|
|
|
||
Liabilities and equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
30,666 |
|
$ |
29,901 |
|
Accrued compensation |
|
26,042 |
|
48,902 |
|
||
Deferred revenue |
|
136,842 |
|
127,114 |
|
||
Other |
|
946 |
|
962 |
|
||
Total current liabilities |
|
194,496 |
|
206,879 |
|
||
Accrued compensation |
|
4,945 |
|
4,739 |
|
||
Deferred tax liability, net |
|
3,077 |
|
4,678 |
|
||
Other long-term liabilities |
|
25,801 |
|
26,413 |
|
||
Total liabilities |
|
228,319 |
|
242,709 |
|
||
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
||
Morningstar, Inc. shareholders equity: |
|
|
|
|
|
||
Common stock, no par value, 200,000,000 shares authorized, of which 49,094,759 and 48,768,541 shares were outstanding as of March 31, 2010 and December 31, 2009, respectively |
|
5 |
|
5 |
|
||
Treasury stock at cost, 217,871 shares as of March 31, 2010 and 222,653 as of December 31, 2009 |
|
(3,062 |
) |
(3,130 |
) |
||
Additional paid-in capital |
|
441,463 |
|
432,052 |
|
||
Retained earnings |
|
266,933 |
|
246,745 |
|
||
Accumulated other comprehensive income (loss): |
|
|
|
|
|
||
Currency translation adjustment |
|
(4,780 |
) |
(337 |
) |
||
Unrealized gain on available-for-sale securities |
|
388 |
|
370 |
|
||
Total accumulated other comprehensive income (loss) |
|
(4,392 |
) |
33 |
|
||
Total Morningstar, Inc. shareholders equity |
|
700,947 |
|
675,705 |
|
||
Noncontrolling interest |
|
1,136 |
|
1,169 |
|
||
Total equity |
|
702,083 |
|
676,874 |
|
||
Total liabilities and equity |
|
$ |
930,402 |
|
$ |
919,583 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statement of Equity and Comprehensive Income (Loss)
For the Three Months Ended March 31, 2010
|
|
Morningstar, Inc. Shareholders Equity |
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|||||||
|
|
Common Stock |
|
|
|
Additional |
|
|
|
Comprehensive |
|
Non |
|
|
|
|||||||||
|
|
Shares |
|
Par |
|
Treasury |
|
Paid-in |
|
Retained |
|
Income |
|
Controlling |
|
Total |
|
|||||||
(in thousands, except share amounts) |
|
Outstanding |
|
Value |
|
Stock |
|
Capital |
|
Earnings |
|
(Loss) |
|
Interests |
|
Equity |
|
|||||||
Balance as of December 31, 2009 |
|
48,768,541 |
|
$ |
5 |
|
$ |
(3,130 |
) |
$ |
432,052 |
|
$ |
246,745 |
|
$ |
33 |
|
$ |
1,169 |
|
$ |
676,874 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) |
|
|
|
|
|
|
|
|
|
20,188 |
|
|
|
(31 |
) |
20,157 |
|
|||||||
Unrealized gain (loss) on available-for-sale investments, net of income tax of $28 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
18 |
|
|||||||
Foreign currency translation adjustment, net |
|
|
|
|
|
|
|
|
|
|
|
(4,443 |
) |
(2 |
) |
(4,445 |
) |
|||||||
Total comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
20,188 |
|
(4,425 |
) |
(33 |
) |
15,730 |
|
|||||||
Issuance of common stock related to stock option exercises and vesting of restricted stock units, net |
|
326,218 |
|
|
|
68 |
|
3,426 |
|
|
|
|
|
|
|
3,494 |
|
|||||||
Stock-based compensation |
|
|
|
|
|
|
|
2,937 |
|
|
|
|
|
|
|
2,937 |
|
|||||||
Excess tax benefit derived from stock option exercises and vesting of restricted stock units |
|
|
|
|
|
|
|
3,048 |
|
|
|
|
|
|
|
3,048 |
|
|||||||
Balance as of March 31, 2010 |
|
49,094,759 |
|
$ |
5 |
|
$ |
(3,062 |
) |
$ |
441,463 |
|
$ |
266,933 |
|
$ |
(4,392 |
) |
$ |
1,136 |
|
$ |
702,083 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
|
|
Three months ended March 31 |
|
||||
(in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Operating activities |
|
|
|
|
|
||
Consolidated net income |
|
$ |
20,157 |
|
$ |
24,873 |
|
Adjustments to reconcile consolidated net income to net cash flows from operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
8,939 |
|
7,866 |
|
||
Deferred income tax benefit |
|
(1,287 |
) |
(1,311 |
) |
||
Stock-based compensation expense |
|
2,937 |
|
2,725 |
|
||
Provision for bad debt |
|
162 |
|
223 |
|
||
Equity in net income of unconsolidated entities |
|
(389 |
) |
(382 |
) |
||
Excess tax benefits from stock option exercises and vesting of restricted stock units |
|
(3,048 |
) |
(350 |
) |
||
Other, net |
|
792 |
|
409 |
|
||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
||
Accounts receivable |
|
(4,867 |
) |
169 |
|
||
Other assets |
|
(480 |
) |
351 |
|
||
Accounts payable and accrued liabilities |
|
1,174 |
|
(4,111 |
) |
||
Accrued compensation |
|
(22,516 |
) |
(55,039 |
) |
||
Income taxes payable |
|
3,681 |
|
11,382 |
|
||
Deferred revenue |
|
10,430 |
|
4,060 |
|
||
Deferred rent |
|
(392 |
) |
(156 |
) |
||
Other liabilities |
|
(843 |
) |
969 |
|
||
Cash provided by (used for) operating activities |
|
14,450 |
|
(8,322 |
) |
||
|
|
|
|
|
|
||
Investing activities |
|
|
|
|
|
||
Purchases of investments |
|
(50,964 |
) |
(22,403 |
) |
||
Proceeds from maturities and sales of investments |
|
87,934 |
|
16,752 |
|
||
Capital expenditures |
|
(1,650 |
) |
(4,590 |
) |
||
Acquisitions, net of cash acquired |
|
(738 |
) |
(60 |
) |
||
Other, net |
|
|
|
98 |
|
||
Cash provided by (used for) investing activities |
|
34,582 |
|
(10,203 |
) |
||
|
|
|
|
|
|
||
Financing activities |
|
|
|
|
|
||
Proceeds from stock option exercises |
|
3,494 |
|
2,932 |
|
||
Excess tax benefits from stock option exercises and vesting of restricted stock units |
|
3,048 |
|
350 |
|
||
Other, net |
|
315 |
|
(176 |
) |
||
Cash provided by financing activities |
|
6,857 |
|
3,106 |
|
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
(1,032 |
) |
(1,760 |
) |
||
Net increase (decrease) in cash and cash equivalents |
|
54,857 |
|
(17,179 |
) |
||
Cash and cash equivalentsbeginning of period |
|
130,496 |
|
173,891 |
|
||
Cash and cash equivalentsend of period |
|
$ |
185,353 |
|
$ |
156,712 |
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Cash paid for income taxes |
|
$ |
8,565 |
|
$ |
665 |
|
Supplemental information of non-cash investing and financing activities: |
|
|
|
|
|
||
Unrealized gain on available-for-sale investments |
|
$ |
46 |
|
$ |
248 |
|
See notes to unaudited condensed consolidated financial statements.
MORNINGSTAR, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation of Interim Financial Information
The accompanying unaudited condensed consolidated financial statements of Morningstar, Inc. and subsidiaries (Morningstar, we, our, the Company) have been prepared to conform to the rules and regulations of the Securities and Exchange Commission (SEC). The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue, and expenses. Actual results could differ from those estimates. In the opinion of management, the statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly our financial position, results of operations, equity, and cash flows. These financial statements and notes should be read in conjunction with our Consolidated Financial Statements and Notes thereto as of December 31, 2009 included in our Annual Report on Form 10-K filed with the SEC on March 1, 2010.
The acronyms that appear in the Notes to our Condensed Consolidated Financial Statements refer to the following:
ASC: Accounting Standards Codification
ASU: Accounting Standards Update
EITF: Emerging Issues Task Force
FASB: Financial Accounting Standards Board
SEC: Securities and Exchange Commission
2. Summary of Significant Accounting Policies
We discuss our significant accounting policies in Note 2 of our Consolidated Financial Statements included in our Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2009. In addition, effective January 1, 2010, we adopted the following financial accounting standards:
· ASU No. 2009-16, Transfers and Servicing (Topic 860) and Accounting for Transfers of Financial Assets and ASU No. 2009-17, Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities.
These accounting pronouncements change the way entities account for transfers of financial assets and determine what entities must be consolidated. The most significant amendment resulting from ASU No. 2009-16 consists of the removal of the concept of a Qualifying Special-Purpose Entity (QSPE) from FASB ASC 860, Transfers and Services. ASU No. 2009-17 addresses the effects of eliminating the QSPE concept from FASB ASC 860 and responds to concerns about the application of certain key provisions of FASB ASC 810, Consolidation, including concerns over the transparency of enterprises involvement with Variable Interest Entities (VIEs). These accounting pronouncements did not impact our Condensed Consolidated Financial Statements.
· ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements.
ASU No. 2010-06 requires additional disclosures regarding fair value measurements. The amended guidance requires entities to disclose additional information regarding assets and liabilities that are transferred between levels of the fair value hierarchy. ASU 2010-06 also clarifies existing guidance pertaining to the level of disaggregation at which fair value disclosures should be made and the disclosure requirements regarding the valuation techniques and inputs used in estimating Level 2 and Level 3 fair value measurements. The additional disclosures required by ASU No. 2010-06 appear in Note 6, in the Notes to our Condensed Consolidated Financial Statements.
3. Acquisitions, Goodwill, and Other Intangible Assets
2010 Acquisitions
In February 2010, we acquired the Footnoted business of Financial Fineprint Inc., a privately held firm based in Peekskill, N.Y. The acquisition includes the Footnoted.org website and the Footnoted Pro service. Terms were not disclosed. The acquisition did not have a significant impact on our Condensed Consolidated Financial Statements for the three months ended March 31, 2010.
2009 Acquisitions
The table below summarizes the acquisitions completed during 2009. We did not make any significant changes to the purchase price allocations compared with the preliminary estimates existing at December 31, 2009. Additional information concerning these acquisitions can be found in the Notes to our Consolidated Financial Statements included in our Annual Report on Form 10-K filed with the SEC on March 1, 2010.
Acquisition |
|
Description |
|
Date Acquired |
|
Purchase Price* |
Global financial filings database business of Global Reports LLC |
|
A leading provider of online financial and Corporate and Social Responsibility reports for publicly traded companies around the world |
|
April 20, 2009 |
|
Not separately disclosed |
Equity research and data business of C.P.M.S. Computerized Portfolio Management Services Inc. |
|
C.P.M.S. tracks fundamental equity data for approximately 4,000 securities in the United States and Canada as well as tracks and provides earnings estimates for Canadian stocks |
|
May 1, 2009 |
|
$13.9 million |
Andex Associates, Inc. |
|
Andex is known for Andex Charts, which illustrate historical market returns, stock index growth, inflation rates, currency rates, and general economic conditions for the United States dating back to 1926, and for Canada dating back to 1950 |
|
May 1, 2009 |
|
Not separately disclosed |
Intech Pty Ltd |
|
A leading provider of multimanager and investment portfolio solutions in Sydney, Australia, Intech also manages a range of single sector, alternative strategy, and diversified investment portfolios, has one of the leading separately managed account databases in Australia, and offers the Intech Desktop Consultant, a research software product for institutions |
|
June 30, 2009 |
|
Not separately disclosed |
Canadian Investment Awards and Gala |
|
Canadas marquee investment awards program, recognizing excellence in products and firms within the financial services industry |
|
December 17, 2009 |
|
Not separately disclosed |
Logical Information Machines, Inc. (LIM) |
|
A leading provider of data and analytics for the energy, financial, and agriculture sectors |
|
December 31, 2009 |
|
$53.5 million |
* Total purchase price less cash acquired
Pro Forma Information for 2010 and 2009 Acquisitions
The following unaudited pro forma information presents a summary of our Condensed Consolidated Statements of Income for the three months ended March 31, 2010 and 2009 as if we had completed the 2010 and 2009 acquisitions and had consolidated Morningstar Korea, as of January 1 of each of these years. In calculating the pro forma information below, we included an estimate of amortization expense related to the intangible assets acquired.
|
|
|
|
||||
|
|
Three months ended March 31 |
|
||||
Unaudited Pro Forma Financial Information (in thousands except per share amounts) |
|
2010 |
|
2009 |
|
||
Revenue |
|
$ |
128,290 |
|
$ |
125,569 |
|
Operating income |
|
$ |
30,936 |
|
$ |
34,865 |
|
Net income attributable to Morningstar, Inc. |
|
$ |
20,184 |
|
$ |
25,135 |
|
|
|
|
|
|
|
||
Basic net income per share attributable to Morningstar, Inc. |
|
$ |
0.41 |
|
$ |
0.53 |
|
Diluted net income per share attributable to Morningstar, Inc. |
|
$ |
0.40 |
|
$ |
0.51 |
|
Goodwill
The following table shows the changes in our goodwill balances from December 31, 2009 to March 31, 2010:
|
|
($000) |
|
|
Balance as of December 31, 2009 |
|
$ |
249,992 |
|
Acquisition of the Footnoted business |
|
402 |
|
|
Other, primarily currency translation |
|
(4,442 |
) |
|
Balance as of March 31, 2010 |
|
$ |
245,952 |
|
We did not record any impairment losses in the first quarter of 2010 or 2009, respectively.
The following table summarizes our intangible assets:
|
|
As of March 31, 2010 |
|
As of December 31, 2009 |
|
||||||||||||||||||
($000) |
|
Gross |
|
Accumulated |
|
Net |
|
Weighted |
|
Gross |
|
Accumulated |
|
Net |
|
Weighted |
|
||||||
Intellectual property |
|
$ |
29,249 |
|
$ |
(13,005 |
) |
$ |
16,244 |
|
10 |
|
$ |
28,472 |
|
$ |
(12,147 |
) |
$ |
16,325 |
|
10 |
|
Customer-related assets |
|
102,129 |
|
(29,988 |
) |
72,141 |
|
11 |
|
87,635 |
|
(27,405 |
) |
60,230 |
|
10 |
|
||||||
Supplier relationships |
|
240 |
|
(63 |
) |
177 |
|
20 |
|
240 |
|
(60 |
) |
180 |
|
20 |
|
||||||
Technology-based assets |
|
59,349 |
|
(18,501 |
) |
40,848 |
|
9 |
|
49,276 |
|
(16,694 |
) |
32,582 |
|
9 |
|
||||||
Non-competition agreement |
|
849 |
|
(592 |
) |
257 |
|
5 |
|
820 |
|
(547 |
) |
273 |
|
5 |
|
||||||
Intangible assets related to acquisitions with preliminary purchase price allocations |
|
1,480 |
|
(112 |
) |
1,368 |
|
5 |
|
26,129 |
|
(231 |
) |
25,898 |
|
5 |
|
||||||
Total intangible assets |
|
$ |
193,296 |
|
$ |
(62,261 |
) |
$ |
131,035 |
|
10 |
|
$ |
192,572 |
|
$ |
(57,084 |
) |
$ |
135,488 |
|
9 |
|
The following table summarizes our amortization expense related to intangible assets:
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Amortization expense |
|
$ |
5,468 |
|
$ |
5,121 |
|
We amortize intangible assets using the straight-line method over their expected economic useful lives.
Based on acquisitions completed through March 31, 2010, we expect intangible amortization expense for 2010 and subsequent years as follows:
|
|
($000) |
|
|
2010 |
|
$ |
20,641 |
|
2011 |
|
19,130 |
|
|
2012 |
|
17,904 |
|
|
2013 |
|
15,994 |
|
|
2014 |
|
15,082 |
|
|
2015 |
|
14,211 |
|
|
Our estimates of future amortization expense for intangible assets may be affected by changes to the preliminary purchase price allocations, additional acquisitions, and currency translations.
4. Income Per Share
The numerator for both basic and diluted income per share is net income attributable to Morningstar, Inc. The denominator for basic income per share is the weighted average number of common shares outstanding during the period. For diluted income per share, the dilutive effect of outstanding employee stock options and restricted stock units is reflected in the denominator using the treasury stock method. The following table shows how we reconcile our net income and the number of shares used in computing basic and diluted income per share:
|
|
Three months ended March 31 |
|
||||
(in thousands, except per share amounts) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Basic net income per share attributable to Morningstar, Inc.: |
|
|
|
|
|
||
Net income attributable to Morningstar, Inc.: |
|
$ |
20,188 |
|
$ |
24,962 |
|
Weighted average common shares outstanding |
|
48,828 |
|
47,378 |
|
||
Basic net income per share attributable to Morningstar, Inc. |
|
$ |
0.41 |
|
$ |
0.53 |
|
|
|
|
|
|
|
||
Diluted net income per share attributable to Morningstar, Inc.: |
|
|
|
|
|
||
Net income attributable to Morningstar, Inc.: |
|
$ |
20,188 |
|
$ |
24,962 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
48,828 |
|
47,378 |
|
||
Net effect of dilutive stock options and restricted stock units |
|
1,504 |
|
1,789 |
|
||
Weighted average common shares outstanding for computing diluted income per share |
|
50,332 |
|
49,167 |
|
||
|
|
|
|
|
|
||
Diluted net income per share attributable to Morningstar, Inc. |
|
$ |
0.40 |
|
$ |
0.51 |
|
5. Segment and Geographical Area Information
Morningstar has two operating segments:
· Investment Information. The Investment Information segment includes all of our data, software, and research products and services. These products are typically sold through subscriptions or license agreements.
The largest products in this segment based on revenue are Licensed Data, Morningstar Advisor Workstation, Morningstar.com, Morningstar Direct, and Morningstar Principia. Licensed Data is a set of investment data spanning all of our investment databases, including real-time pricing data, and available through electronic data feeds. Advisor Workstation is a web-based investment planning system for advisors. Advisor Workstation is available in two editions: Morningstar Office for independent financial advisors and an enterprise edition for financial advisors affiliated with larger firms. Morningstar.com includes both Premium Memberships and Internet advertising sales. Morningstar Direct is a web-based institutional research platform. Principia is our CD-ROM-based investment research and planning software for advisors.
The Investment Information segment also includes Morningstar Equity Research, which we distribute through several channels. From June 2004 through July 2009, our equity research was distributed through six major investment banks to meet the requirements for independent research under the Global Analyst Research Settlement. The period covered by the Global Analyst Research Settlement expired at the end of July 2009. The investment banks covered by it are no longer required to provide independent research to their clients. We also sell Equity Research to other companies that purchase our research for their own use or provide our research to their affiliated advisors or individual investor clients.
· Investment Management. The Investment Management segment includes all of our asset management operations, which are registered investment advisors and earn the majority of their revenue from asset-based fees.
The key products and services in this segment based on revenue are Investment Consulting, which focuses on investment monitoring and asset allocation for funds of funds, including mutual funds and variable annuities; Retirement Advice, including the Morningstar Retirement Manager and Advice by Ibbotson platforms; and Morningstar Managed Portfolios, a fee-based discretionary asset management service that includes a series of mutual fund, exchange-traded fund, and stock portfolios tailored to meet a range of investment time horizons, risk levels, and investment strategies that financial advisors can use for their clients taxable and tax-deferred accounts.
Our segment accounting policies are the same as those described in Note 2 to our Consolidated Financial Statements included in our Annual Report on Form 10-K as of December 31, 2009, except for the capitalization and amortization of internal product development costs, amortization of intangible assets, and costs related to corporate functions. We exclude these items from our operating segment results to provide our chief operating decision maker with a better indication of each segments ability to generate cash flow. This information is one of the criteria used by our chief operating decision maker in determining how to allocate resources to each segment. We include capitalization and amortization of internal product development costs, amortization of intangible assets, and costs related to corporate functions in the Corporate Items category to arrive at the consolidated financial information. Our segment disclosures are consistent with the business segment information provided to our chief operating decision maker on a recurring basis; for that reason, we dont present balance sheet information by segment. We disclose goodwill by segment in accordance with the requirements of FASB ASC 350-20-50, Intangibles - Goodwill - Disclosure.
The following tables show selected segment data for the three months ended March 31, 2010 and 2009:
|
|
Three months ended March 31, 2010 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
External revenue |
|
$ |
103,524 |
|
$ |
24,766 |
|
$ |
|
|
$ |
128,290 |
|
Operating expense, excluding stock-based compensation expense, depreciation, and amortization |
|
67,645 |
|
10,932 |
|
6,895 |
|
85,472 |
|
||||
Stock-based compensation expense |
|
1,488 |
|
493 |
|
956 |
|
2,937 |
|
||||
Depreciation and amortization |
|
1,645 |
|
48 |
|
7,246 |
|
8,939 |
|
||||
Operating income (loss) |
|
$ |
32,746 |
|
$ |
13,293 |
|
$ |
(15,097 |
) |
$ |
30,942 |
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
$ |
1,030 |
|
$ |
14 |
|
$ |
606 |
|
$ |
1,650 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. revenue |
|
|
|
|
|
|
|
$ |
92,610 |
|
|||
Non-U.S. revenue |
|
|
|
|
|
|
|
$ |
35,680 |
|
|
|
As of March 31, 2010 |
|
||||||||||
Goodwill |
|
$ |
213,740 |
|
$ |
32,212 |
|
$ |
|
|
$ |
245,952 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
41,733 |
|
|||
Non-U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
15,828 |
|
|
|
Three months ended March 31, 2009 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
External revenue |
|
$ |
96,240 |
|
$ |
20,492 |
|
$ |
|
|
$ |
116,732 |
|
Operating expense, excluding stock-based compensation expense, depreciation, and amortization |
|
57,065 |
|
8,177 |
|
6,274 |
|
71,516 |
|
||||
Stock-based compensation expense |
|
1,267 |
|
468 |
|
990 |
|
2,725 |
|
||||
Depreciation and amortization |
|
1,071 |
|
20 |
|
6,775 |
|
7,866 |
|
||||
Operating income (loss) |
|
$ |
36,837 |
|
$ |
11,827 |
|
$ |
(14,039 |
) |
$ |
34,625 |
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
$ |
3,760 |
|
$ |
184 |
|
$ |
646 |
|
$ |
4,590 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. revenue |
|
|
|
|
|
|
|
$ |
88,148 |
|
|||
Non-U.S. revenue |
|
|
|
|
|
|
|
$ |
28,584 |
|
|
|
As of March 31, 2009 |
|
||||||||||
Goodwill |
|
$ |
154,822 |
|
$ |
31,470 |
|
$ |
|
|
$ |
186,292 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
45,585 |
|
|||
Non-U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
14,519 |
|
6. Investments and Fair Value Measurements
We account for our investments in accordance with FASB ASC 320, InvestmentsDebt and Equity Securities. We classify our investments into three categories: available-for-sale, held-to-maturity, and trading. We monitor the concentration, diversification, maturity, and liquidity of our investment portfolio, which is primarily invested in fixed-income securities, and classify our investment portfolio as shown below:
($000) |
|
As of
March 31 |
|
As of
December 31 |
|
||
Available-for-sale |
|
$ |
160,700 |
|
$ |
197,306 |
|
Held-to-maturity |
|
10,417 |
|
10,588 |
|
||
Trading securities |
|
4,273 |
|
4,163 |
|
||
Total |
|
$ |
175,390 |
|
$ |
212,057 |
|
The following table shows the cost, unrealized gains (losses), and fair values related to investments classified as available-for-sale and held-to-maturity:
|
|
As of March 31, 2010 |
|
As of December 31, 2009 |
|
||||||||||||||||||||
($000) |
|
Cost |
|
Unrealized |
|
Unrealized |
|
Fair |
|
Cost |
|
Unrealized |
|
Unrealized |
|
Fair |
|
||||||||
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Government obligations |
|
$ |
136,022 |
|
$ |
263 |
|
$ |
(49 |
) |
$ |
136,236 |
|
$ |
174,433 |
|
$ |
439 |
|
$ |
(50 |
) |
$ |
174,822 |
|
Corporate bonds |
|
14,020 |
|
53 |
|
(16 |
) |
14,057 |
|
12,268 |
|
44 |
|
(1 |
) |
12,311 |
|
||||||||
Equity securities |
|
1,993 |
|
308 |
|
(52 |
) |
2,249 |
|
2,013 |
|
188 |
|
(28 |
) |
2,173 |
|
||||||||
Mutual funds |
|
8,022 |
|
136 |
|
|
|
8,158 |
|
8,000 |
|
|
|
|
|
8,000 |
|
||||||||
Total |
|
$ |
160,057 |
|
$ |
760 |
|
$ |
(117 |
) |
$ |
160,700 |
|
$ |
196,714 |
|
$ |
671 |
|
$ |
(79 |
) |
$ |
197,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Certificates of deposit |
|
$ |
10,417 |
|
$ |
|
|
$ |
|
|
$ |
10,417 |
|
$ |
10,588 |
|
$ |
|
|
$ |
|
|
$ |
10,588 |
|
As of March 31, 2010 and December 31, 2009, investments with unrealized losses for greater than a 12-month period were not material to the Condensed Consolidated Balance Sheets and were not deemed to have other than temporary declines in value.
The table below shows the cost and fair value of investments classified as available-for-sale and held-to-maturity based on their contractual maturities as of March 31, 2010 and December 31, 2009. The expected maturities of certain fixed-income securities may differ from their contractual maturities because some of these holdings have call features that allow the issuers the right to prepay obligations without penalties.
|
|
As of March 31, 2010 |
|
As of December 31, 2009 |
|
||||||||
($000) |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
|
||||
Available-for-sale: |
|
|
|
|
|
|
|
|
|
||||
Due in one year or less |
|
$ |
122,995 |
|
$ |
123,236 |
|
$ |
161,453 |
|
$ |
161,817 |
|
Due in one to three years |
|
27,047 |
|
27,057 |
|
25,248 |
|
25,316 |
|
||||
Equity securities and mutual funds |
|
10,015 |
|
10,407 |
|
10,013 |
|
10,173 |
|
||||
Total |
|
$ |
160,057 |
|
$ |
160,700 |
|
$ |
196,714 |
|
$ |
197,306 |
|
|
|
|
|
|
|
|
|
|
|||||
Held-to-maturity: |
|
|
|
|
|
|
|
|
|
||||
Due in one year or less |
|
$ |
10,416 |
|
$ |
10,416 |
|
$ |
10,587 |
|
$ |
10,587 |
|
Due in one to three years |
|
1 |
|
1 |
|
1 |
|
1 |
|
||||
Total |
|
$ |
10,417 |
|
$ |
10,417 |
|
$ |
10,588 |
|
$ |
10,588 |
|
Held-to-maturity investments include a $1,600,000 certificate of deposit held as collateral against two bank guarantees for our office lease in Australia.
The following table shows the realized gains and losses arising from sales of our investments classified as available-for-sale recorded in our Condensed Consolidated Statements of Income:
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Realized gains |
|
$ |
17 |
|
$ |
|
|
Realized losses |
|
(1 |
) |
|
|
||
Realized gains, net |
|
$ |
16 |
|
$ |
|
|
The following table shows the net unrealized gains on trading securities as recorded in our Condensed Consolidated Statements of Income:
|
|
Three months ended March 31 |
|
|||
($000) |
|
2010 |
|
2009 |
|
|
Unrealized gains, net |
|
$ |
68 |
|
155 |
|
The fair value of our assets subject to fair value measurements and the necessary disclosures are as follows:
|
|
Fair Value |
|
Fair Value Measurements as of |
|
||||||||
($000) |
|
March 31, 2010 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
Available-for-sale investments |
|
|
|
|
|
|
|
|
|
||||
Government obligations |
|
$ |
136,236 |
|
$ |
136,236 |
|
$ |
|
|
$ |
|
|
Corporate bonds |
|
14,057 |
|
14,057 |
|
|
|
|
|
||||
Equity securities |
|
2,249 |
|
2,249 |
|
|
|
|
|
||||
Mutual funds |
|
8,158 |
|
8,158 |
|
|
|
|
|
||||
Trading securities |
|
4,273 |
|
4,273 |
|
|
|
|
|
||||
Total |
|
$ |
164,973 |
|
$ |
164,973 |
|
$ |
|
|
$ |
|
|
|
|
Fair Value |
|
Fair Value Measurements as of |
|
||||||||
($000) |
|
December 31, 2009 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
Available-for-sale investments |
|
|
|
|
|
|
|
|
|
||||
Government obligations |
|
$ |
174,822 |
|
$ |
174,822 |
|
$ |
|
|
$ |
|
|
Corporate bonds |
|
12,311 |
|
12,311 |
|
|
|
|
|
||||
Equity securities |
|
2,173 |
|
2,173 |
|
|
|
|
|
||||
Mutual funds |
|
8,000 |
|
8,000 |
|
|
|
|
|
||||
Trading securities |
|
4,163 |
|
4,163 |
|
|
|
|
|
||||
Total |
|
$ |
201,469 |
|
$ |
201,469 |
|
$ |
|
|
$ |
|
|
Level 1: Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.
Level 2: Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3: Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
We did not transfer any investments between levels of the fair value hierarchy in the first quarter of 2010 or 2009. Based on our analysis of the nature and risks of our investments in equity securities and mutual funds, we have determined that presenting these investment categories each in the aggregate is appropriate.
7. Investments in Unconsolidated Entities
Our investments in unconsolidated entities consist primarily of the following:
($000) |
|
As of
March 31 |
|
As of
December 31 |
|
||
Investment in MJKK |
|
$ |
18,760 |
|
$ |
18,413 |
|
Other equity method investments |
|
629 |
|
577 |
|
||
Investments accounted for using the cost method |
|
5,085 |
|
5,089 |
|
||
Total investments in unconsolidated entities |
|
$ |
24,474 |
|
$ |
24,079 |
|
Morningstar Japan K.K. Morningstar Japan K.K. (MJKK) develops and markets products and services customized for the Japanese market. MJKKs shares are traded on the Osaka Stock Exchange, Hercules Market, using the ticker 4765. We account for our investment in MJKK using the equity method. The following table summarizes our ownership percentage in MJKK and the market value of this investment based on MJKKs publicly quoted share price:
|
|
As of
March 31 |
|
As of
December 31 |
|
||
Morningstars approximate ownership of MJKK |
|
34 |
% |
34 |
% |
||
|
|
|
|
|
|
||
Approximate market value of Morningstars ownership in MJKK: |
|
|
|
|
|
||
Japanese yen (¥000) |
|
¥ |
3,394,000 |
|
¥ |
2,600,000 |
|
Equivalent U.S. dollars ($000) |
|
$ |
36,621 |
|
$ |
28,507 |
|
Other Equity Method Investments. As of March 31, 2010 and December 31, 2009, other equity method investments include our investments in Morningstar Danmark A/S (Morningstar Denmark) and Morningstar Sweden AB (Morningstar Sweden). Morningstar Denmark and Morningstar Sweden develop and market products and services customized for their respective markets. Our ownership interest in both Morningstar Denmark and Morningstar Sweden was approximately 25% as of March 31, 2010 and December 31, 2009.
Cost Method Investments. As of March 31, 2010 and December 31, 2009, our cost method investments consist mainly of minority investments in Pitchbook Data, Inc. (Pitchbook) and Bundle Corporation (Bundle). Pitchbook offers detailed data and information about private equity transactions, investors, companies, limited partners, and service providers. Bundle is a social media company dedicated to helping people make smarter spending and saving choices. Its website, Bundle.com, features a money comparison tool that shows spending trends across the United States, along with a range of information on saving, investing, and budgeting. We did not record any impairment losses on our cost method investments in the first three months of 2010 and 2009, respectively.
8. Liability for Vacant Office Space
In the first quarter of 2010, we increased our liability for vacant office space for the former Ibbotson headquarters because we finalized sub-lease arrangements for a portion of this space.
The following table shows the change in our liability for vacant office space from December 31, 2009 to March 31, 2010:
Liability for vacant office space |
|
($000) |
|
|
Balance as of December 31, 2009 |
|
$ |
3,815 |
|
Increase liability for vacant office space |
|
843 |
|
|
Reduction of liability for lease payments |
|
(745 |
) |
|
Other, primarily currency translation |
|
12 |
|
|
Balance as of March 31, 2010 |
|
$ |
3,925 |
|
9. Stock-Based Compensation
Stock-Based Compensation Plans
In November 2004, we adopted the 2004 Stock Incentive Plan. The 2004 Stock Incentive Plan provides for grants of options, stock appreciation rights, restricted stock units, and performance shares. All of our employees and our non-employee directors are eligible for awards under the 2004 Stock Incentive Plan. Joe Mansueto, our chairman and chief executive officer, does not participate in the 2004 Stock Incentive Plan or prior plans.
Since the adoption of the 2004 Stock Incentive Plan, we have granted stock options and, beginning in 2006, restricted stock units. Stock options granted under the 2004 Stock Incentive Plan generally vest ratably over a four-year period and expire 10 years after
the date of grant. Almost all of the options granted under the 2004 Stock Incentive Plan have a premium feature in which the exercise price increases over the term of the option at a rate equal to the 10-year Treasury bond yield as of the date of grant. Restricted stock units represent the right to receive a share of Morningstar common stock when that unit vests. Restricted stock units granted under the 2004 Stock Incentive Plan generally vest ratably over a four-year period. For restricted stock units granted through December 31, 2008, employees could elect to defer receipt of the Morningstar common stock issued upon vesting of the restricted stock unit.
The following table summarizes the number of shares available for future grants under our 2004 Stock Incentive Plan:
(000) |
|
As of
March 31 |
|
As of
December 31 |
|
Shares available for future grants |
|
2,148 |
|
2,143 |
|
Prior to November 2004, we granted stock options under various plans, including the 1993 Stock Option Plan, the 2000 Morningstar Stock Option Plan, and the 2001 Morningstar Stock Option Plan (collectively, the Prior Plans). All options granted under the Prior Plans were vested as of January 1, 2010; however, because the options under all three plans expire 10 years after the date of grant, some options granted under these plans remain outstanding as of March 31, 2010. The 2004 Stock Incentive Plan amends and restates the Prior Plans. Under the 2004 Stock Incentive Plan, we will not grant any additional options under any of the Prior Plans, and any shares subject to an award under any of the Prior Plans that are forfeited, canceled, settled, or otherwise terminated without a distribution of shares, or withheld by us in connection with the exercise of options or in payment of any required income tax withholding, will not be available for awards under the 2004 Stock Incentive Plan.
Accounting for Stock-Based Compensation Awards
The following table summarizes our stock-based compensation expense and the related income tax benefit we recorded in the first three months of 2010 and 2009:
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Stock-based compensation expense restricted stock units |
|
$ |
2,937 |
|
$ |
2,170 |
|
Stock-based compensation expense stock options |
|
|
|
555 |
|
||
Stock-based compensation expense |
|
$ |
2,937 |
|
$ |
2,725 |
|
|
|
|
|
|
|
||
Income tax benefit related to the stock-based compensation expense |
|
$ |
893 |
|
$ |
867 |
|
In accordance with FASB ASC 718, CompensationStock Compensation, we estimate forfeitures of all employee stock-based awards and recognize compensation cost only for those awards expected to vest. Because our largest annual equity grants typically have vesting dates in the second quarter, we adjust the stock-based compensation expense at that time to reflect those awards that ultimately vested and update our estimate of the forfeiture rate that will be applied to awards not yet vested.
Restricted Stock Units
We measure the fair value of our restricted stock units on the date of grant based on the closing market price of the underlying common stock on the day prior to grant. We amortize that value to stock-based compensation expense, net of estimated forfeitures, ratably over the vesting period. The following table summarizes restricted stock unit activity during the first three months of 2010:
Restricted Stock Units (RSUs) |
|
Unvested |
|
Vested but |
|
Total |
|
Weighted |
|
|
RSUs outstandingDecember 31, 2009 |
|
681,425 |
|
39,594 |
|
721,019 |
|
$ |
46.99 |
|
Granted |
|
1,901 |
|
|
|
1,901 |
|
49.33 |
|
|
Vested |
|
(15,176 |
) |
|
|
(15,176 |
) |
50.46 |
|
|
Forfeited |
|
(7,285 |
) |
|
|
(7,285 |
) |
47.53 |
|
|
RSUs outstandingMarch 31, 2010 |
|
660,865 |
|
39,594 |
|
700,459 |
|
46.92 |
|
|
As of March 31, 2010, the total amount of unrecognized stock-based compensation expense related to restricted stock units was approximately $20,739,000. We expect to recognize this expense over an average period of approximately 30 months.
Stock Option Activity
The following tables summarize stock option activity in the first three months of 2010 for our various stock option grants. The first table includes activity for options granted at an exercise price below the fair value per share of our common stock on the grant date; the second table includes activity for all other option grants.
Options Granted At an Exercise Price Below the Fair Value Per Share on the Grant Date |
|
Underlying |
|
Weighted |
|
|
Options outstandingDecember 31, 2009 |
|
809,169 |
|
$ |
17.75 |
|
Exercised |
|
(47,716 |
) |
11.77 |
|
|
Options outstandingMarch 31, 2010 |
|
761,453 |
|
|
18.31 |
|
|
|
|
|
|
|
|
Options exercisableMarch 31, 2010 |
|
761,453 |
|
$ |
18.31 |
|
All Other Option Grants, Excluding Activity Shown Above |
|
Underlying |
|
Weighted |
|
|
Options outstandingDecember 31, 2009 |
|
1,868,408 |
|
$ |
16.02 |
|
Canceled |
|
(12 |
) |
22.41 |
|
|
Exercised |
|
(267,091 |
) |
14.93 |
|
|
Options outstandingMarch 31, 2010 |
|
1,601,305 |
|
|
16.44 |
|
|
|
|
|
|
|
|
Options exercisableMarch 31, 2010 |
|
1,601,305 |
|
$ |
16.44 |
|
The following table summarizes the total intrinsic value (difference between the market value of our stock on the date of exercise and the exercise price of the option) of options exercised:
|
|
Three months ended March 31 |
||||
($000) |
|
2010 |
|
2009 |
||
Intrinsic value of options exercised |
|
$ |
10,619 |
|
$ |
5,770 |
All outstanding options were vested and exercisable as of January 1, 2010. The table below shows additional information for options outstanding and exercisable as of March 31, 2010:
|
|
Options Outstanding and Exercisable |
|
|||||||||
Range of Exercise Prices |
|
Number of Options |
|
Weighted |
|
Weighted |
|
Aggregate |
|
|||
$8.57 - $14.70 |
|
1,032,166 |
|
1.9 |
|
$ |
11.63 |
|
$ |
37,634 |
|
|
$18.16 - $41.13 |
|
1,330,592 |
|
4.9 |
|
21.25 |
|
35,719 |
|
|||
$8.57 - $41.13 |
|
2,362,758 |
|
3.6 |
|
|
17.04 |
|
$ |
73,353 |
|
|
The aggregate intrinsic value in the table above represents the total pretax intrinsic value all option holders would have received if they had exercised all outstanding options on March 31, 2010. The intrinsic value is based on our closing stock price of $48.09 on that date.
As of March 31, 2010, there was no unrecognized stock-based compensation expense related to stock options.
Excess Tax Benefits Related to Stock-Based Compensation
FASB ASC 718, CompensationStock Compensation, requires that we classify the cash flows that result from excess tax benefits as financing cash flows. Excess tax benefits correspond to the portion of the tax deduction taken on our income tax return which exceeds the amount of tax benefit related to the compensation cost recognized in our Statement of Income. The following table summarizes our excess tax benefits for the three months ended March 31, 2010 and 2009:
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Excess tax benefits related to stock-based compensation |
|
$ |
3,048 |
|
$ |
350 |
|
10. Related Party Transactions
In 2009, we determined that certain incentive stock options (ISOs) granted to one former and two current executives, including Tao Huang, our chief operating officer, should have been treated as non-qualified stock options (NQSOs) for the executives and our income tax purposes. In the fourth quarter of 2009, we recorded an operating expense of $4,887,000 related to adjusting the tax treatment of these stock options that were originally considered ISOs. In the first quarter of 2010, we paid these individuals $4,887,000 to compensate for the difference in tax treatment.
11. Income Taxes
The following table shows our effective income tax rate for the three months ended March 31, 2010 and 2009:
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Income before income taxes and equity in net income of unconsolidated entities |
|
$ |
30,763 |
|
$ |
35,159 |
|
Equity in net income of unconsolidated entities |
|
389 |
|
382 |
|
||
Net loss attributable to the noncontrolling interest |
|
31 |
|
89 |
|
||
Total |
|
$ |
31,183 |
|
$ |
35,630 |
|
Income tax expense |
|
$ |
10,995 |
|
$ |
10,668 |
|
Effective tax rate |
|
35.3 |
% |
29.9 |
% |
Our effective tax rate increased by 5.4 percentage points in the first quarter of 2010. Several items that reduced the effective tax rate in the first quarter of 2009 did not recur in the first quarter of 2010. The prior-year period included the impact of reversing a $1.4 million reserve for uncertain tax positions as a result of a lapse in the statute of limitations. This non-cash benefit favorably impacted the first-quarter 2009 effective tax rate by approximately 4.0 percentage points. The favorable effect of incentive stock-option transactions also reduced our effective tax rate in the first quarter of 2009.
We conduct business globally and as a result, we file income tax returns in U.S. Federal, state, local, and foreign jurisdictions. In the normal course of business we are subject to examination by tax authorities throughout the world. The open tax years for our U.S. Federal tax return include the years 2006 to the present. Most of our state tax returns have open tax years from 2006 to the present. In non-U.S. jurisdictions, the statute of limitations generally extends to years prior to 2003.
As of December 31, 2009, our Condensed Consolidated Balance Sheet included a current liability of $981,000 and a non-current liability of $5,369,000 for unrecognized tax benefits. These amounts include interest and penalties, less any associated tax benefits. There were no significant changes to uncertain tax positions in the first quarter of 2010 as a result of other lapses of statutes of limitation or audit activity.
We are currently under audit by various state and local tax authorities in the United States. We are also under audit by the tax authorities in certain non-U.S. jurisdictions. It is likely that the examination phase of some of these state, local, and non-U.S. audits will conclude in 2010. It is not possible to estimate the impact of current audits on previously recorded unrecognized tax benefits.
Our effective tax rate reflects the fact that we are not recording an income tax benefit related to losses recorded by certain of our non-U.S. operations. The net operating losses (NOLs) may become deductible in certain non-U.S. tax jurisdictions to the extent these non-U.S. operations become profitable. In the year certain non-U.S. entities record a loss, we do not record a corresponding tax benefit, thus increasing our effective tax rate. For each of our operations, we evaluate whether it is more likely than not that the tax benefits related to NOLs will be realized. As part of this evaluation, we consider evidence such as tax planning strategies, historical operating results, forecasted taxable income, and recent financial performance. Upon determining that it is more likely than not that the NOLs will be realized, we reduce the tax valuation allowances related to these NOLs, which results in a reduction to our income tax expense and our effective tax rate in the period.
12. Contingencies
Business Logic
In November 2009, Business Logic Holding Corporation filed a complaint in the Circuit Court of Cook County, Illinois against Ibbotson Associates, Inc. and Morningstar, Inc. relating to Ibbotsons prior commercial relationship with Business Logic. Business Logic is alleging that Ibbotson Associates and Morningstar violated Business Logics rights by using its trade secrets to develop a proprietary web-service software and user interface that connects plan participant data with the Ibbotson Wealth Forecasting Engine. Business Logic seeks, among other things, injunctive relief and unspecified damages. While Morningstar and Ibbotson Associates are vigorously contesting the claims against them, we cannot predict the outcome of the proceeding.
Online News Link LLC
In October 2009, Online News Link LLC filed a complaint in the United States District Court for the Eastern District of Texas against Morningstar, Inc. and several other providers of online information alleging that each defendant infringes U.S. Patent No. 7,508,789, which relates to ways for delivering online information. Online News Link seeks, among other things, unspecified damages and costs incurred by Online News Link because of defendants alleged infringing activities. Morningstar is evaluating the lawsuit but cannot predict the outcome of the proceeding.
Morningstar Associates, LLC Subpoena from the New York Attorney Generals Office
In December 2004, Morningstar Associates, LLC, a wholly owned subsidiary of Morningstar, Inc., received a subpoena from the New York Attorney Generals office seeking information and documents related to an investigation the New York Attorney Generals office is conducting. The subpoena asks for documents relating to the investment consulting services the company offers to retirement plan providers, including fund lineup recommendations for retirement plan sponsors. Morningstar Associates has provided the requested information and documents.
In 2005, Morningstar Associates received subpoenas seeking information and documents related to investigations being conducted by the SEC and United States Department of Labor. The subpoenas were similar in scope to the New York Attorney General subpoena. In January 2007 and September 2009, respectively, the SEC and Department of Labor each notified Morningstar Associates that it had ended its investigation, with no enforcement action, fines, or penalties.
In January 2007, Morningstar Associates received a Notice of Proposed Litigation from the New York Attorney Generals office. The Notice centers on disclosure relating to an optional service offered to retirement plan sponsors (employers) that select 401(k) plan services from ING, one of Morningstar Associates clients. The Notice gave Morningstar Associates the opportunity to explain why the New York Attorney Generals office should not institute proceedings. Morningstar Associates promptly submitted its explanation and has cooperated fully with the New York Attorney Generals office.
We cannot predict the scope, timing, or outcome of this matter, which may include the institution of administrative, civil, injunctive, or criminal proceedings, the imposition of fines and penalties, and other remedies and sanctions, any of which could lead to an adverse impact on our stock price, the inability to attract or retain key employees, and the loss of customers. We also cannot predict what impact, if any, this matter may have on our business, operating results, or financial condition.
In addition to these proceedings, we are involved in legal proceedings and litigation that have arisen in the normal course of our business. Although the outcome of a particular proceeding can never be predicted, we do not believe that the result of any of these other matters will have a material adverse effect on our business, operating results, or financial condition.
13. Subsequent Events
We completed the following acquisitions subsequent to March 31, 2010:
In April 2010, we acquired Aegis Equities Research, a leading provider of independent equity research in Sydney, Australia. Aegis Equities Research was founded in 1999 and currently serves institutional, adviser, and retail clients. It operates a web-based research platform that includes proprietary equities research and market commentary on more than 200 Australian Securities Exchange (ASX)-listed companies for brokers, financial advisers, and other institutions. Aegis also operates ShareAnalysis.com, a subscription-based website for individual investors, and publishes the ShareAnalysis weekly e-newsletter, which includes market news, analysis, and investment ideas. The Aegis business also provides model equity portfolios that can be licensed as a sub-advisory service for managed accounts or in buy lists.
Also in April 2010, we acquired Old Broad Street Research Ltd. (OBSR), a premier provider of fund research, ratings, and investment consulting services in the United Kingdom, for 11.95 million pounds sterling, or approximately U.S. $18.3 million, subject to post-closing adjustments. OBSRs team of investment research analysts rates and recommends approximately 500 UK-domiciled and cross-border funds. In addition, OBSR analyses a wide range of financial products and tax wrappers, including individual and group pension products, UK onshore and offshore investment bonds, individual and business protection products, and savings products.
In May 2010, we completed the acquisition of Realpoint, LLC, a Nationally Recognized Statistical Ratings Organization (NRSRO) that specializes in structured finance. The purchase price includes approximately $42 million in cash, subject to post-closing adjustments, and approximately 199,000 shares of restricted stock (valued at approximately $10 million at the time the acquisition was announced in March 2010). Realpoint had revenue of approximately $12 million in 2009. Realpoint currently offers securities ratings, research, surveillance services, and data to help institutional investors identify credit risk in commercial mortgage-backed
securities. More than 225 institutional investment firms subscribe to Realpoints trusted ratings and analytics, including the majority of money managers who invest in commercial mortgage-backed securities.
In the second quarter of 2010, we expect to use approximately $76 million of our cash, cash equivalents, and investments to complete these acquisitions.
14. Recently Issued Accounting Pronouncements
In October 2009, the FASB issued ASU No. 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements. ASU 2009-13 supersedes EITF Issue 00-21, Revenue Arrangements with Multiple Deliverables. ASU 2009-13 establishes the accounting and reporting guidance for arrangements when a vendor performs multiple revenue-generating activities, addresses how to separate deliverables, and how to measure and allocate arrangement consideration. Vendors often provide multiple products or services to customers. Because products and services are often provided at different points in time or over different time periods within the same contractual arrangement, this guidance enables vendors to account for products or services separately rather than as a combined unit.
Also in October 2009, the FASB issued ASU No. 2009-14, Software (Topic 985): Certain Revenue Arrangements That Include Software Elements, and affects vendors that sell or lease tangible products in an arrangement that contains software that is more than incidental to the tangible product as a whole. ASU No. 2009-14 does not affect software revenue arrangements that do not include tangible products. They also do not affect software revenue arrangements that include services if the software is essential to the functionality of those services.
For Morningstar, ASU No. 2009-13 and ASU No. 2009-14 will be effective prospectively for revenue arrangements entered into from January 1, 2011. Early adoption is permitted. We are in the process of determining the impact, if any, these accounting standard updates will have on our Consolidated Financial Statements.
In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 requires entities to disclose information in the Level 3 rollforward about purchases, sales, issuances, and settlements on a gross basis. For Morningstar, the requirement to separately disclose purchases, sales, issuances, and settlements in the Level 3 rollforward will be effective for our 2011 Consolidated Financial Statements. We are in the process of determining the impact, if any, these accounting pronouncements will have on our Consolidated Financial Statements.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The discussion included in this section, as well as other sections of this Quarterly Report on Form 10-Q, contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as may, could, expect, intend, plan, seek, anticipate, believe, estimate, predict, potential, or continue. These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others:
· general industry conditions and competition, including current global financial uncertainty;
· the impact of market volatility on revenue from asset-based fees;
· damage to our reputation resulting from claims made about possible conflicts of interest;
· liability for any losses that result from an actual or claimed breach of our fiduciary duties;
· financial services industry consolidation;
· a prolonged outage of our database and network facilities;
· challenges faced by our non-U.S. operations; and
· the availability of free or low-cost investment information.
A more complete description of these risks and uncertainties can be found in our other filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2009. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expect. We do not undertake to update our forward-looking statements as a result of new information or future events.
All dollar and percentage comparisons, which are often accompanied by words such as increase, decrease, grew, declined, was up, was down, was flat, or was similar refer to a comparison with the same period in the prior year unless otherwise stated.
Understanding our Company
Our Business
Our mission is to create great products that help investors reach their financial goals. We offer an extensive line of Internet, software, and print-based products for individual investors, financial advisors, and institutional clients. We also offer asset management services for advisors, institutions, and retirement plan participants. Many of our products are sold through subscriptions or license agreements. As a result, we typically generate recurring revenue.
We emphasize a decentralized approach to running our business to create a culture of responsibility and accountability. Our company has two operating segments: The Investment Information segment includes all of our data, software, and research products and services. These products and services are typically sold through subscriptions or license agreements. The Investment Management segment includes all of our asset management operations, which are registered investment advisors and earn more than half of their revenue from asset-based fees.
Historically, we have focused primarily on organic growth by introducing new products and services and expanding our existing products. However, we have made and expect to continue to make selective acquisitions that support our five key growth strategies, which are:
· Enhance our position in each of our key market segments by focusing on our three major Internet-based platforms;
· Become a global leader in fund-of-funds investment management;
· Continue building thought leadership in independent investment research;
· Create a premier global investment database; and
· Expand our international brand presence, products, and services.
Industry Overview
We monitor developments in the economic and financial information industry on an ongoing basis and use these insights to help inform our company strategy, product development plans, and marketing initiatives.
The U.S. equity market generally showed strong performance in the first quarter of 2010, continuing the positive trend from 2009. Morningstars U.S. Market Index, a broad market benchmark, was up 5.8% during the quarter. Total U.S. mutual fund assets increased to $11.2 trillion as of March 31, 2010, based on data from the Investment Company Institute (ICI), up from $9.2 trillion as of March 31, 2009.
Despite the more positive market environment, alternative asset classes, such as hedge funds, continued to show mixed results. In aggregate, hedge funds included in Morningstars database, excluding funds of hedge funds, experienced small net outflows for the year-to-date period through February 28, 2010.
Assets in exchange-traded funds (ETFs) increased to $805 billion as of March 31, 2010, compared with $482 billion as of March 31, 2009, based on data from the ICI.
Based on data from Nielsen/Net Ratings, aggregate page views, unique users, pages viewed per visit, and time spent per visit for financial and investment sites all decreased compared with the first quarter of 2009. Overall, page views to finance and investment sites were down about 25%, based on Nielsens data. We attribute this trend to individual investors lower level of engagement with investing-related topics despite the upturn in the market over the past 12 months. Although our investment website, Morningstar.com, continued to perform well versus competing sites based on time spent per visit, some metrics such as unique visitors and pages viewed per visit also declined according to Nielsens data.
Following the downturn in global advertising sales in 2009, we began seeing stronger growth in online advertising spending in early 2010. Based on data from the Interactive Advertising Bureau and PricewaterhouseCoopers, industry publication eMarketer projects that U.S. online advertising spending will increase 5.5% to $23.6 billion in 2010, following a 4.6% decline in 2009.
Overall, we believe that business conditions in the financial services have continued improving in recent months, although some areas, such as consumer discretionary spending, remain under pressure.
Three Months Ended March 31, 2010 vs. Three Months Ended March 31, 2009
Consolidated Results
|
|
Three months ended March 31 |
|
|||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
Change |
|
|||
Revenue |
|
$ |
128,290 |
|
$ |
116,732 |
|
9.9 |
% |
|
Operating income |
|
30,942 |
|
34,625 |
|
(10.6 |
)% |
|||
Operating margin |
|
24.1 |
% |
29.7 |
% |
(5.6 |
)pp |
|||
|
|
|
|
|
|
|
|
|||
Cash provided by (used for) investing activities |
|
$ |
34,582 |
|
$ |
(10,203 |
) |
NMF |
|
|
Cash provided by financing activities |
|
6,857 |
|
3,106 |
|
120.8 |
% |
|||
|
|
|
|
|
|
|
|
|||
Cash provided by (used for) operating activities |
|
$ |
14,450 |
|
$ |
(8,322 |
) |
NMF |
|
|
Capital expenditures |
|
(1,650 |
) |
(4,590 |
) |
(64.1 |
)% |
|||
Free cash flow |
|
$ |
12,800 |
|
$ |
(12,912 |
) |
NMF |
|
|
NMF not meaningful
pp percentage points
We define free cash flow as cash provided by or used for operating activities less capital expenditures. We present free cash flow solely as supplemental disclosure to help you better understand how much cash is available after we spend money to operate our business. Our management team uses free cash flow to evaluate the performance of our business. Free cash flow is not a measure of performance set forth under U.S. generally accepted accounting principles (GAAP). Also, the free cash flow definition we use may not be comparable to similarly titled measures used by other companies.
Because weve made several acquisitions in recent years, comparing our financial results from year to year is complex. To make it easier for investors to compare our results in different periods, we provide information on both organic revenue, which reflects our underlying business excluding acquisitions, and revenue from acquisitions. We include an acquired operation as part of our revenue from acquisitions for 12 months after we complete the acquisition. After that, we include it as part of our organic revenue.
Consolidated organic revenue (revenue excluding acquisitions and the impact of foreign currency translations) is considered a non-GAAP financial measure. The definition of organic revenue we use may not be the same as similarly titled measures used by other companies. Organic revenue should not be considered an alternative to any measure of performance as promulgated under GAAP.
The table below shows the period in which we included each acquired operation in revenue from acquisitions.
Acquisition |
|
Date of Acquisition |
|
Three months ended March 31, 2010 |
Global financial filings database business of Global Reports LLC |
|
April 20, 2009 |
|
Entire period |
Equity research and data business of C.P.M.S. Computerized Portfolio Management Services Inc. |
|
May 1, 2009 |
|
Entire period |
Andex Associates, Inc. |
|
May 1, 2009 |
|
Entire period |
Intech Pty Ltd |
|
June 30, 2009 |
|
Entire period |
Canadian Investment Awards and Gala |
|
December 17, 2009 |
|
Entire period |
Logical Information Machines, Inc. |
|
December 31, 2009 |
|
Entire period |
Footnoted business of Financial Fineprint Inc. |
|
February 1, 2010 |
|
February 1 through March 31, 2010 |
Consolidated Revenue
In the first quarter of 2010, our consolidated revenue increased 9.9% to $128.3 million. We had $9.7 million in incremental revenue from acquisitions during the quarter, which contributed about 8 percentage points to our consolidated revenue growth. Currency movements also had a positive effect in the quarter, as the U.S. dollar was weaker against most other major currencies compared with the prior-year period. This factor contributed about 3 percentage points to our consolidated revenue growth.
Excluding acquisitions and the impact of foreign currency translations, consolidated revenue declined by about $1.9 million, or 1.6%, in the first quarter of 2010. The main factor behind this decline was the loss of revenue associated with the Global Analyst Research Settlement (GARS), which ended in July 2009. We had equity research revenue of $5.5 million related to GARS in the first quarter of 2009 that did not recur in the first quarter of 2010. Higher revenue from Morningstar Direct, Internet advertising, and our Investment Management services partially offset this loss.
The table below reconciles consolidated revenue with organic revenue (revenue excluding acquisitions and the impact of foreign currency translations):
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Consolidated revenue |
|
$ |
128,290 |
|
$ |
116,732 |
|
9.9 |
% |
Less: acquisitions |
|
(9,704 |
) |
|
|
NMF |
|
||
Favorable impact of foreign currency translations |
|
(3,731 |
) |
|
|
NMF |
|
||
Organic revenue |
|
$ |
114,855 |
|
$ |
116,732 |
|
(1.6 |
)% |
International revenue continues to increase as a percentage of our consolidated revenue and made up about 28% of our consolidated revenue in the first quarter of 2010. Revenue from international operations rose $7.1 million, or 24.8%, to $35.7 million for the period. Acquisitions contributed $4.1 million of additional revenue outside the United States, and foreign currency translations also had a positive impact of $3.7 million. Excluding acquisitions and the impact of foreign currency translations, non-U.S. revenue declined 2.6%, reflecting weaker product sales in Europe, Australia, and Canada.
International organic revenue (international revenue excluding acquisitions and the impact of foreign currency translations) is considered a non-GAAP financial measure. The definition of international organic revenue we use may not be the same as similarly titled measures used by other companies. International organic revenue should not be considered an alternative to any measure of performance as promulgated under GAAP. The tables below present a reconciliation from international revenue to international organic revenue (international revenue excluding acquisitions and the impact of foreign currency translations):
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
International revenue |
|
$ |
35,680 |
|
$ |
28,584 |
|
24.8 |
% |
Less: acquisitions |
|
(4,101 |
) |
|
|
NMF |
|
||
Favorable impact of foreign currency translations |
|
(3,731 |
) |
|
|
NMF |
|
||
International organic revenue |
|
$ |
27,848 |
|
$ |
28,584 |
|
(2.6) |
% |
Consolidated Operating Expense
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Operating expense |
|
$ |
97,348 |
|
$ |
82,107 |
|
18.6 |
% |
% of revenue |
|
75.9 |
% |
70.3 |
% |
5.6 |
pp |
||
In the first quarter of 2010, our consolidated operating expense increased $15.2 million, or 18.6%. We completed six acquisitions in 2009 and one in the first quarter of 2010. Because of the timing of these acquisitions, our first-quarter 2010 results include operating expense that did not exist in the same period last year.
Headcount and salary expense also increased year over year, partly because of acquisitions. We had approximately 2,760 employees worldwide as of March 31, 2010, a 16.5% increase from the same period a year ago and up 6.2% from December 31, 2009. We added about 170 employees through acquisitions over the 12 months ending March 31, 2010. The remainder of the increase in headcount mainly reflects continued hiring for our development centers in China and India.
In early 2010, we began phasing in some of the benefits and other compensation-related expense we had previously reduced. As a result, bonus expense increased $2.5 million and matching contributions to our 401(k) plan increased $1.0 million. Sales commissions also increased $2.1 million, reflecting improved sales activity compared with the first quarter of 2009.
In the first quarter of 2010, we recorded an expense of $0.8 million to increase our liability for vacant office space for the former Ibbotson headquarters because we finalized sub-lease arrangements for a portion of this space.
Cost of Goods Sold
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Cost of goods sold |
|
$ |
34,316 |
|
$ |
30,252 |
|
13.4 |
% |
% of revenue |
|
26.7 |
% |
25.9 |
% |
0.8 |
pp |
||
Gross profit |
|
$ |
93,974 |
|
$ |
86,480 |
|
8.7 |
% |
Gross margin |
|
73.3 |
% |
74.1 |
% |
(0.8 |
)pp |
Cost of goods sold is our largest category of operating expense, accounting for more than one-third of our total operating expense in both the first quarter of 2010 and 2009. Our business relies heavily on human capital, and cost of goods sold includes the compensation expense for employees who produce our products and services.
Cost of goods sold rose $4.1 million in the first quarter of 2010, mainly because of higher compensation and bonus expense, partly offset by lower production costs. We had $0.5 million of outsourced product implementation expense for the Advice by Ibbotson platform in the first quarter of 2009 that did not recur in 2010.
Our gross margin in the first quarter of 2010 decreased slightly to 73.3%, compared with 74.1% in the first quarter of 2009.
Development Expense
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Development expense |
|
$ |
10,889 |
|
$ |
9,300 |
|
17.1 |
% |
% of revenue |
|
8.5 |
% |
8.0 |
% |
0.5 |
pp |
||
Development expense increased $1.6 million in the first quarter of 2010, mainly because of higher compensation expense related to hiring for our development teams. As a percentage of revenue, development was in line with typical levels from previous years, though up slightly from 2009.
Sales and Marketing Expense
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Sales and marketing expense |
|
$ |
22,561 |
|
$ |
17,536 |
|
28.7 |
% |
% of revenue |
|
17.6 |
% |
15.0 |
% |
2.6 |
pp |
||
Sales and marketing expense increased $5.0 million in the first quarter of 2010. About 40% of the increase was from higher commissions, reflecting more positive sales trends. Other expenses included in this category, including bonus expense, also increased.
As a percentage of revenue, sales and marketing expense increased 2.6 percentage points compared with the first quarter of 2009.
General and Administrative Expense
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
General and administrative expense |
|
$ |
20,643 |
|
$ |
17,153 |
|
20.3 |
% |
% of revenue |
|
16.1 |
% |
14.7 |
% |
1.4 |
pp |
||
General and administrative expense rose $3.5 million in the first quarter of 2010, mainly reflecting higher compensation and bonus expense. This expense category also includes the $0.8 million expense we recorded to increase our liability for vacant office space for the former Ibbotson headquarters because we finalized sub-lease arrangements for a portion of the space.
As a percentage of revenue, general and administrative expense increased 1.4 percentage points in the first quarter of 2010 compared with the same period in 2009.
Depreciation and Amortization Expense
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Depreciation expense |
|
$ |
3,471 |
|
$ |
2,745 |
|
26.4 |
% |
Amortization expense |
|
5,468 |
|
5,121 |
|
6.8 |
% |
||
Total depreciation and amortization expense |
|
$ |
8,939 |
|
$ |
7,866 |
|
13.6 |
% |
% of revenue |
|
7.0 |
% |
6.7 |
% |
0.3 |
pp |
Depreciation expense rose $0.7 million in the quarter, primarily from higher depreciation expense associated with our new corporate headquarters in Chicago and incremental depreciation expense from acquisitions.
Amortization expense increased $0.3 million in the quarter. We expect that amortization of intangible assets will be an ongoing cost for the remaining life of the assets. Based on acquisitions completed through March 31, 2010, we estimate that aggregate amortization expense for intangible assets will be $20.6 million in 2010 and $19.1 million in 2011. Our estimates of future amortization expense for intangible assets may be affected by changes to the preliminary purchase price allocations associated with the acquisitions we made in 2009 and 2010.
As a percentage of revenue, depreciation and amortization increased 0.3 percentage points in the first quarter.
Stock-Based Compensation Expense
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Stock-based compensation expense - restricted stock units |
|
$ |
2,937 |
|
$ |
2,170 |
|
35.3 |
% |
Stock-based compensation expense - stock options |
|
|
|
555 |
|
NMF |
|
||
Stock-based compensation expense |
|
$ |
2,937 |
|
$ |
2,725 |
|
7.8 |
% |
% of revenue |
|
2.3 |
% |
2.3 |
% |
|
|
Our stock-based compensation expense mainly relates to grants of restricted stock units (RSUs), and to a lesser extent, to stock option grants made in previous years. All outstanding options were vested as of January 1, 2010. As a result, no additional stock-based compensation expense will be recorded for stock options granted in previous years.
Stock-based compensation expense increased slightly in the first quarter of 2010 and remained relatively flat as a percentage of revenue compared with the same period in 2009.
We include stock-based compensation expense in each of our operating expense categories. We began granting RSUs in May 2006 and made additional grants each year, primarily in the second quarter. We recognize the expense related to RSUs over the vesting period, which is generally four years. We estimate forfeitures of all stock-based awards and typically adjust the estimated forfeitures to actual forfeiture experience in the second quarter, which is when most of our larger equity grants typically vest.
Based on grants made through March 31, 2010, we anticipate that stock-based compensation expense will be $10.3 million in 2010. This amount is subject to change based on additional equity grants or changes in our estimated forfeiture rate related to these grants.
Bonus Expense
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Bonus expense |
|
$ |
7,708 |
|
$ |
5,190 |
|
48.5 |
% |
% of revenue |
|
6.0 |
% |
4.4 |
% |
1.6 |
pp |
||
Bonus expense, which we include in each of our operating expense categories, increased $2.5 million in the first quarter of 2010. We reduced our bonus expense in 2009 as part of our efforts to better align our cost structure with revenue in the challenging business environment. Because business conditions have improved, we increased bonus accruals in the first quarter of 2010.
The size of our bonus pool varies each year based on a number of items, including changes in full-year operating income relative to the previous year and other factors. We review and update our estimates and the bonus pool size quarterly. We record bonus expense throughout the year and pay out annual bonuses to employees in the first quarter of the following year.
As a percentage of revenue, bonus expense increased by 1.6 percentage points in the first quarter of 2010.
Consolidated Operating Income
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Operating income |
|
$ |
30,942 |
|
$ |
34,625 |
|
(10.6 |
)% |
% of revenue |
|
24.1 |
% |
29.7 |
% |
(5.6 |
)pp |
||
Consolidated operating income fell $3.7 million in the first quarter of 2010. Although first-quarter revenue was up year over year, our cost base increased at a faster pace. This was driven by incremental costs from acquisitions as well as reinstating some of the employee benefits and other expenses we reduced in 2009. Costs rose across all of our operating expense categories, with the most dramatic increase in sales and marketing, primarily because of an increase in sales commission expense. Higher bonus expense across all expense categories also contributed to the decline in operating income.
We made significant cost reductions early in 2009 in anticipation of a tough economic environment. Those cost reductions improved our margin in the first quarter of 2009. In 2010, we began phasing in some of the benefits we suspended in 2009, such as matching contributions to our 401(k) plan in the United States, which represented approximately $1.0 million of expense in the quarter. We kept salary levels flat for nearly all employees in 2009, but expect to make some moderate compensation increases later in 2010. Weve also been hiring for some previously unfilled positions. With operating expense increasing more than revenue, our operating margin was 5.6 percentage points lower in the first quarter of 2010.
Consolidated Free Cash Flow
As described in more detail above, we define free cash flow as cash provided by or used for operating activities less capital expenditures.
Historically, free cash flow has been lower in the first quarter compared with the other three quarters of the year because of the timing of our annual bonus payments. We typically pay bonuses in the first quarter, and these payments reduce our cash flow from operations.
|
|
Three months ended March 31 |
|
||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
||
Cash provided by (used for) operating activities |
|
$ |
14,450 |
|
$ |
(8,322 |
) |
NMF |
|
Capital expenditures |
|
(1,650 |
) |
(4,590 |
) |
(64.1 |
)% |
||
Free cash flow |
|
$ |
12,800 |
|
$ |
(12,912 |
) |
NMF |
|
Free cash flow in the first quarter of 2010 was $12.8 million, reflecting cash provided by operating activities of $14.5 million and capital expenditures of $1.7 million. Free cash flow rose $25.7 million in the first quarter of 2010, reflecting a $22.8 million increase in cash provided by operating activities and a $2.9 million decrease in capital expenditures.
Cash provided by (used for) operating activities: Cash provided by operating activities increased $22.8 million because bonuses paid in the first quarter of 2010 were $37.5 million less than the amount paid in the previous year. We made bonus payments of $21.4 million in the first quarter of 2010, compared with $58.9 million in the first quarter of 2009, including $10.0 million in payments deferred from 2007. We revised our bonus program in January 2009 and no longer defer payment of a portion of the bonus. The impact of a lower bonus payment was partially offset by lower net income (adjusted for non-cash items).
To provide investors with additional insight into our financial results, we provide a comparison between the change in consolidated net income and the change in operating cash flow:
|
|
Three months ended March 31 |
|
|||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
|||
Consolidated net income |
|
$ |
20,157 |
|
$ |
24,873 |
|
$ |
(4,716 |
) |
Adjustments to reconcile consolidated net income to net cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Excess tax benefits from stock-option exercises and vesting of restricted stock units |
|
(3,048 |
) |
(350 |
) |
(2,698 |
) |
|||
Depreciation and amortization expense |
|
8,939 |
|
7,866 |
|
1,073 |
|
|||
Stock-based compensation expense |
|
2,937 |
|
2,725 |
|
212 |
|
|||
All other non-cash items included in net income |
|
(722 |
) |
(1,061 |
) |
339 |
|
|||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
|
|
|||
Cash paid for bonuses |
|
(21,360 |
) |
(58,867 |
) |
37,507 |
|
|||
Cash paid for income taxes |
|
(8,565 |
) |
(665 |
) |
(7,900 |
) |
|||
Cash paid related to adjusting the tax treatment of certain stock options originally considered incentive stock options |
|
(4,887 |
) |
|
|
(4,887 |
) |
|||
Accounts receivable |
|
(4,867 |
) |
169 |
|
(5,036 |
) |
|||
Deferred revenue |
|
10,430 |
|
4,060 |
|
6,370 |
|
|||
Income taxes current |
|
12,246 |
|
12,047 |
|
199 |
|
|||
Accrued compensation |
|
3,731 |
|
3,828 |
|
(97 |
) |
|||
Deferred rent |
|
(392 |
) |
(156 |
) |
(236 |
) |
|||
Other assets |
|
(480 |
) |
351 |
|
(831 |
) |
|||
Accounts payable and accrued liabilities |
|
1,174 |
|
(4,111 |
) |
5,285 |
|
|||
All other |
|
(843 |
) |
969 |
|
(1,812 |
) |
|||
Cash provided by (used for) operating activities |
|
$ |
14,450 |
|
$ |
(8,322 |
) |
$ |
22,772 |
|
Although consolidated net income declined, cash flow from operations increased compared with the first quarter of 2009. The $37.5 million decrease in bonuses paid in the first quarter of 2010 was the primary contributor to the difference between the changes in net income and cash provided by operations.
Our cash flow from operations in the first quarter of 2010 includes the $4.9 million payment we made to one former and two current executives related to adjusting the tax treatment of certain stock options originally considered incentive stock options (ISOs). In 2009, we determined that certain ISOs granted to these individuals should have been treated as non-qualified stock options (NQSOs) for the executives and our income tax purposes. The operating expense related to this matter was recorded in the fourth quarter of 2009. We expect that the payment will be partially offset by a cash tax benefit in the future.
FASB ASC 718, CompensationStock Compensation, requires that we classify excess tax benefits as a financing activity, which contributes to the difference between net income and cash from operations. In the first quarters of 2010 and 2009, we classified $3.0 million and $0.4 million of excess tax benefits, respectively, as financing activities. We describe these excess tax benefits in the Liquidity and Capital Resources section.
Capital expenditures: Capital expenditures decreased $2.9 million in the first quarter mainly because of the timing of payments related to our new corporate headquarters in Chicago and office locations in Europe. Capital expenditures in 2009 included spending for our new corporate headquarters in Chicago.
Segment Results
|
|
Three months ended March 31 |
|
||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
% Change |
|
||
Revenue |
|
|
|
|
|
|
|
||
Investment Information |
|
$ |
103,524 |
|
$ |
96,240 |
|
7.6 |
% |
Investment Management |
|
24,766 |
|
20,492 |
|
20.9 |
% |
||
Consolidated revenue |
|
$ |
128,290 |
|
$ |
116,732 |
|
9.9 |
% |
|
|
|
|
|
|
|
|
||
Operating income (loss) |
|
|
|
|
|
|
|
||
Investment Information |
|
$ |
32,746 |
|
$ |
36,837 |
|
(11.1 |
)% |
Investment Management |
|
13,293 |
|
11,827 |
|
12.4 |
% |
||
Intangible amortization and corporate depreciation expense |
|
(7,246 |
) |
(6,775 |
) |
7.0 |
% |
||
Corporate unallocated |
|
(7,851 |
) |
(7,264 |
) |
8.1 |
% |
||
Consolidated operating income |
|
$ |
30,942 |
|
$ |
34,625 |
|
(10.6 |
)% |
|
|
|
|
|
|
|
|
||
Operating margin |
|
|
|
|
|
|
|
||
Investment Information |
|
31.6 |
% |
38.3 |
% |
(6.7 |
)pp |
||
Investment Management |
|
53.7 |
% |
57.7 |
% |
(4.0 |
)pp |
||
Consolidated operating margin |
|
24.1 |
% |
29.7 |
% |
(5.6 |
)pp |
Investment Information Segment
The Investment Information segment includes all of our data, software, and research products and services, which are typically sold through subscriptions or license agreements.
The largest products in this segment based on revenue are Morningstar Licensed Data; Morningstar Advisor Workstation; Morningstar.com; Morningstar Direct; and Morningstar Principia. Licensed Data is a set of investment data spanning all of our investment databases and available through electronic data feeds. Advisor Workstation is a web-based investment planning system for advisors. Advisor Workstation is available in two editions: Morningstar Office for independent financial advisors and an enterprise edition for financial advisors affiliated with larger firms. Morningstar.com includes both Premium Memberships and Internet advertising sales. Morningstar Direct is a web-based institutional research platform. Principia is our CD-ROM-based investment research and planning software for advisors.
The Investment Information segment also includes Morningstar Equity Research, which we distribute through several channels. From June 2004 through July 2009, our equity research was distributed through six major investment banks to meet the requirements for independent research under the Global Analyst Research Settlement (GARS). The period covered by GARS ended in July 2009. The investment banks covered by it are no longer required to provide independent research to their clients. For further discussion about this issue, see Item 1ARisk Factors, included in our Annual Report on Form 10-K filed with the SEC on March 1, 2010. We also sell equity research to several other companies that purchase our research for their own use or provide our research to their affiliated financial advisors or to individual investors.
We also offer a variety of financial communications and newsletters, real-time data, and investment indexes.
In the first quarter of 2010 and 2009, this segment represented 80.7% and 82.4%, respectively, of our consolidated revenue.
|
|
Three months ended March 31 |
|
||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
% Change |
|
||
Revenue |
|
$ |
103,524 |
|
$ |
96,240 |
|
7.6 |
% |
Operating income |
|
$ |
32,746 |
|
$ |
36,837 |
|
(11.1 |
)% |
Operating margin (%) |
|
31.6 |
% |
38.3 |
% |
(6.7 |
)pp |
Revenue
In the first quarter of 2010, Investment Information segment revenue increased $7.3 million to $103.5 million. Acquisitions contributed $7.7 million of revenue. Excluding acquisitions, segment revenue declined slightly.
As mentioned above, the period covered by GARS expired at the end of July 2009. The decline in revenue related to GARS was the primary driver of the lower revenue, excluding acquisitions, in this segment. GARS revenue was $5.5 million in the first quarter of 2009. We entered into new equity research contracts with two of the banks that were clients under GARS; however, these contracts only represent about 10% of the previous annual GARS revenue. In addition, were continuing to provide broad equity coverage to individual investors, financial advisors, and institutions through a variety of other channels. For further discussion about this issue, see Item 1ARisk Factors in our Annual Report on Form 10-K for the year ended December 31, 2009.
Revenue for the U.S. version of Morningstar.com, which includes Internet advertising sales and Premium Membership subscriptions, remained essentially flat in quarter. A slight decline in Premium revenue was offset by more positive trends in Internet advertising sales. Subscriptions for Morningstar.com Premium service declined to 146,726 as of March 31, 2010 compared with 150,473 as of December 31, 2009 and 168,257 as of March 31, 2009. Subscriptions fell because of continued weakness in new trials. However, consistent with the trend over the past few years, we moderately increased subscription prices for Premium Membership in both January 2010 and 2009, which partly offset the revenue decline associated with the decline in subscriptions.
Advisor software revenue was down in the first quarter of 2010, primarily reflecting lower Principia revenue. Principia subscriptions totaled 35,033 as of March 31, 2010, a 14.5% decrease, from 40,993 as of March 31, 2009. Subscriptions were slightly lower compared with 35,844 as of December 31, 2009. The year-over-year decline primarily reflects lower retention rates as the economic environment weakened during 2009.
Advisor Workstation revenue was essentially unchanged in the quarter. The number of U.S. licenses for Morningstar Advisor Workstation increased slightly to 154,474 as of March 31, 2010 compared with 148,392 as of December 31, 2009, and 148,614 as of March 31, 2009.
Higher revenue from our institutional software product line, mainly Morningstar Direct, partially offset the decline in advisor software revenue. The number of licenses for Morningstar Direct increased 24.3% to 3,771 worldwide, compared with 3,033 as of March 31, 2009, with particularly strong growth from outside the United States.
Operating Income
In the first quarter of 2010, operating income for the Investment Information segment decreased $4.1 million, or 11.1%.
Operating expense increased $11.4 million in the first quarter of 2010, primarily because of additional costs from acquisitions and higher bonus, sales commission, and other benefits expense. In the first quarter of 2010, we reinstated matching contributions to our 401(k) plan in the United States, increasing operating expense by about $0.7 million in this segment.
Our Investment Information segment operating margin declined 6.7 percentage points. Compensation and bonus expense as a percentage of revenue contributed to the decline in the margin.
Investment Management Segment
The Investment Management segment includes all of our asset management operations, which operate as registered investment advisors and earn more than half of their revenue from asset-based fees.
The key products and services in this segment based on revenue are Investment Consulting, which focuses on investment monitoring and asset allocation for funds of funds, including mutual funds and variable annuities; Retirement Advice, including the Morningstar Retirement Manager and Advice by Ibbotson platforms; and Morningstar Managed Portfolios, a fee-based discretionary asset management service that includes a series of mutual fund, exchange-traded fund, and stock portfolios tailored to meet a range of investment time horizons, risk levels, and investment strategies that financial advisors can use for their clients taxable and tax-deferred accounts. Acquisitions, primarily the Intech acquisition in Australia, contributed revenue of $2.0 million to this segment in the first quarter of 2010.
In the first quarter of 2010 and 2009, this segment represented 19.3% and 17.6%, respectively, of our consolidated revenue.
|
|
Three months ended March 31 |
|
||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
% Change |
|
||
Revenue |
|
$ |
24,766 |
|
$ |
20,492 |
|
20.9 |
% |
Operating income |
|
$ |
13,293 |
|
$ |
11,827 |
|
12.4 |
% |
Operating margin (%) |
|
53.7 |
% |
57.7 |
% |
(4.0 |
)pp |
Revenue
Investment Management segment revenue increased $4.3 million, including $2.0 million of revenue from the Intech acquisition. Revenue from Investment Consulting, Retirement Advice, and Morningstar Managed Portfolios rose, primarily reflecting positive market performance. Morningstar Managed Portfolios and Retirement Advice were the primary drivers of the segment revenue increase. Investment Consulting also contributed to the revenue increase, but to a lesser extent. As previously disclosed, Investment Consulting revenue in the first quarter of 2009 included revenue from a contract that was not renewed in May 2009.
We provided advisory services on approximately $62.6 billion in assets as of March 31, 2010 compared with approximately $61.4 billion as of December 31, 2009 and approximately $63.3 billion as of March 31, 2009. These asset totals include relationships for which we receive basis-point fees, including consulting arrangements and other agreements where we act as a portfolio construction manager for a mutual fund or variable annuity. We also provide Investment Consulting services for some assets under management for which we receive a flat fee; we do not include these assets in the total reported above. Excluding changes related to new contracts and cancellations, changes in the value of assets under advisement can come from two primary sources: gains or losses related to overall trends in market performance, and net inflows or outflows caused when investors add to or redeem shares from these portfolios.
Total assets under advisement for Investment Consulting declined approximately 1.1% compared with March 31, 2009, as assets under advisement from Morningstar Associates declined 27.7% and assets under advisement from Ibbotson Associates increased about 19.7%. The majority of the asset decline for Morningstar Associates reflects the loss of a client contract discussed above, partially offset by positive market performance and net inflows.
|
|
As of March 31 |
|
||||
Assets under advisement for Investment Consulting ($ billions) |
|
2010 |
|
2009 |
|
||
Ibbotson Associates |
|
$ |
42.5 |
|
$ |
35.5 |
|
Morningstar Associates |
|
20.1 |
|
27.8 |
|
||
Total |
|
$ |
62.6 |
|
$ |
63.3 |
|
Retirement Advice revenue was up in the first quarter of 2010 compared with the same period in 2009. Assets under management for Retirement Advice increased to $16.1 billion compared with $15.7 billion as of December 31, 2009 and $10.2 billion as of March 31, 2009.
|
|
As of March 31 |
|
||||
Assets under management in managed retirement accounts ($ billions) |
|
2010 |
|
2009 |
|
||
Advice by Ibbotson |
|
$ |
14.5 |
|
$ |
9.3 |
|
Morningstar Retirement Manager |
|
1.6 |
|
0.9 |
|
||
Total |
|
$ |
16.1 |
|
$ |
10.2 |
|
Morningstar Managed Portfolios also contributed to the segments revenue increase in the quarter. The higher revenue mainly reflects higher average asset levels during the first quarter of 2010 compared with the same period in 2009. Assets under management for Morningstar Managed Portfolios rose to $2.3 billion as of March 31, 2010 compared with $2.1 billion as of December 31, 2009 and $1.4 billion as of March 31, 2009, resulting from positive equity market returns.
Operating Income
In the first quarter of 2010, operating income for the Investment Management segment increased $1.5 million, or 12.4%.
Operating expense in the segment increased $2.8 million, or 32.4%. Incremental operating expense from businesses acquired since the first quarter of 2009 was the main contributor to this increase. The increase in operating expense also reflects higher bonus expense and other compensation expense, including sales commissions. Bonus expense rose $0.9 million in the quarter. Other compensation-related expense increased, partially because we reinstated matching contributions to our 401(k) plan in the United States in the first quarter of 2010, increasing operating expense by about $0.2 million in this segment in the quarter.
Operating margin was 53.7% in the first quarter of 2010, compared with 57.7% in the prior-year period. Higher bonus expense and sales commission expense as a percentage of revenue was the main driver of the margin decline. The Intech acquisition also contributed to the lower margin.
Corporate Items
We do not allocate corporate costs to our business segments. The corporate items category also includes amortization expense related to intangible assets recorded when we allocate the purchase price of acquisitions. The table below shows the components of corporate items that impacted our consolidated operating income:
|
|
Three months ended March 31 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
% Change |
|
||||
Amortization expense |
|
$ |
5,468 |
|
$ |
5,121 |
|
6.8 |
% |
||
Depreciation expense |
|
1,778 |
|
1,654 |
|
7.5 |
% |
||||
Corporate unallocated |
|
7,851 |
|
7,264 |
|
8.1 |
% |
||||
Corporate items |
|
$ |
15,097 |
|
$ |
14,039 |
|
7.5 |
% |
||
Amortization of intangible assets increased $0.3 million in the first quarter of 2010, reflecting incremental amortization expense of intangible assets primarily related to acquisitions completed in 2009. As of March 31, 2010, we had $131.0 million recorded for net intangible assets. We amortize these intangible assets over their estimated lives, ranging from one to 25 years. Based on acquisitions completed through March 31, 2010, we estimate that aggregate amortization expense for intangible assets will be $20.6 million in 2010. Some of the purchase price allocations are preliminary, and the values assigned to intangible assets and the associated amortization expense may change in future periods.
Corporate unallocated increased $0.6 million in the first quarter of 2010. In the first quarter of 2010, we recorded an expense of $0.8 million to increase our liability for vacant office space for the former Ibbotson headquarters. This was partially offset by declines across other cost categories.
Equity in Net Income of Unconsolidated Entities, Non-Operating Income, and Income Tax Expense
Equity in Net Income of Unconsolidated Entities
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Equity in net income of unconsolidated entities |
|
$ |
389 |
|
$ |
382 |
|
Equity in net income of unconsolidated entities includes our portion of the net income (loss) of Morningstar Japan K.K. (MJKK), Morningstar Danmark A/S, and Morningstar Sweden AB. In the first quarter of 2009, this category also included our portion of the net income (loss) of Morningstar Korea. In the second half of 2009, we acquired an additional 40% ownership interest in Morningstar Korea, increasing our ownership percentage to 80%. As a result of the majority ownership, we no longer account for our investment in Morningstar Korea using the equity method. Beginning in September 2009, we consolidated the assets, liabilities, and results of operations of this operation in our Consolidated Financial Statements.
In the first quarter of 2010 and 2009, equity in net income of unconsolidated entities was primarily from our position in MJKK.
We describe our investments in unconsolidated entities in more detail in Note 7 of the Notes to our Unaudited Condensed Consolidated Financial Statements.
Non-Operating Income
The following table presents the components of net non-operating income:
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Interest income, net |
|
$ |
587 |
|
$ |
978 |
|
Other expense, net |
|
(766 |
) |
(444 |
) |
||
Non-operating income (expense), net |
|
$ |
(179 |
) |
$ |
534 |
|
Interest income, net mainly reflects interest from our investment portfolio. Net interest income decreased $0.4 million in the first quarter of 2010 as a result of lower returns on our investment balances.
Other expense, net mainly reflects foreign currency exchange gains and losses arising from the ordinary course of business related to our U.S. and non-U.S. operations. It also includes royalty income from MJKK and realized gains and losses from our investment portfolio.
Income Tax Expense
The following table summarizes the components of our effective tax rate:
|
|
Three months ended March 31 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Income before income taxes and equity in net income of unconsolidated entities |
|
$ |
30,763 |
|
$ |
35,159 |
|
Equity in net income of unconsolidated entities |
|
389 |
|
382 |
|
||
Net loss attributable to the noncontrolling interest |
|
31 |
|
89 |
|
||
Total |
|
$ |
31,183 |
|
$ |
35,630 |
|
Income tax expense |
|
$ |
10,995 |
|
$ |
10,668 |
|
Effective tax rate |
|
35.3 |
% |
29.9 |
% |
Our effective tax rate increased by 5.4 percentage points in the first quarter of 2010. Several items that reduced the effective tax rate in the first quarter of 2009 did not recur in the first quarter of 2010. The prior-year period included the impact of reversing a $1.4 million reserve for uncertain tax positions as a result of a lapse in the statute of limitations. This non-cash benefit favorably impacted the first-quarter 2009 effective tax rate by approximately 4.0 percentage points. The favorable effect of incentive stock-option transactions also reduced the effective tax rate in the first quarter of 2009.
As of December 31, 2009, our Consolidated Balance Sheet included a current liability of $981,000 and a non-current liability of $5,369,000 for unrecognized tax benefits. These amounts include interest and penalties, less any associated tax benefits. There were no significant changes to uncertain tax positions in the first quarter of 2010 as a result of other lapses of statutes of limitation or audit activity.
We are currently under audit by various state and local tax authorities in the United States as well as tax authorities in certain non-U.S. jurisdictions. It is likely that the examination phase of some of these state, local, and non-U.S. audits will conclude in 2010. It is not possible to estimate the impact of current audits on previously recorded unrecognized tax benefits.
Liquidity and Capital Resources
We believe our available cash balances and investments, along with cash generated from operations, will be sufficient to meet our operating and cash needs for the foreseeable future. We invest our cash reserves in cash equivalents and investments, consisting primarily of fixed-income securities. We maintain a conservative investment policy for our investments and invest a portion of these assets in municipal securities with high-quality stand-alone credit ratings. Investments in our portfolio have a maximum maturity of two years; the weighted average maturity is approximately one year.
We intend to use our cash, cash equivalents, and investments for general corporate purposes, including for working capital and for funding future growth. To date, we have not needed to access any significant commercial credit and have not attempted to borrow or establish any lines of credit.
Cash and Cash Equivalents
As of March 31, 2010, we had cash, cash equivalents, and investments of $360.7 million, an increase of $18.2 million compared with December 31, 2009. The increase since December 31, 2009 reflects cash provided by operating activities and proceeds received from employee stock-option exercises, partially offset by capital expenditures.
In the second quarter of 2010, we expect to use approximately $76 million of our cash and investments on hand to complete previously announced acquisitions.
Cash Provided by (Used for) Operating Activities
Our main source of capital is cash generated from operating activities. We typically pay bonuses in the first quarter of the year. As a result, cash flow from operations in the first quarter tends to be lower compared with subsequent quarters.
In the first quarter of 2010, cash provided by operating activities was $14.5 million, an increase of $22.8 million compared with cash used for operating activities of $8.3 million in the first quarter of 2009. The increase primarily reflects the lower bonus payments in 2010 (reflecting the difficult operating environment experienced in 2009).
We paid $21.4 million in annual bonus payments in the first quarter of 2010, compared with bonus payments of $58.9 million in the prior-year period. The bonuses paid in 2009 included approximately $48.9 million of bonus expense recorded in 2008 and approximately $10.0 million of bonus payments deferred from 2007. In accordance with bonus program revisions adopted in January 2009, we no longer defer a portion of the bonus expense from prior years.
In addition, in the first quarter of 2010, we paid $4.9 million to one former and two current executives, related to adjusting the tax treatment of certain stock options originally considered incentive stock options. We expect that this payment will be partially offset by a cash tax benefit in the future.
Cash Provided by (Used for) Investing Activities
Cash provided by or used for investing activities consists primarily of cash used for acquisitions, purchases of investments, proceeds from the maturity or sale of investments, and cash used for capital expenditures. The level of investing activities can vary from period to period depending on the level of activity in these three categories. In the first quarter of 2010, cash provided by investing activities was $34.6 million, compared with cash used for investing activities of $10.2 million in the first quarter of 2009.
Cash used for acquisitions, net of cash acquired was not significant in the first quarter of 2010 or 2009. As discussed above, we expect to use approximately $76 million of our cash and investments on hand as of March 31, 2010 to complete previously announced acquisitions.
In the first quarter of 2010, proceeds from the sales of investments exceeded the purchases of investments by $37.0 million. We transferred funds from our investment portfolio to cash and cash equivalents in order to pay for three acquisitions in the second quarter of 2010. In contrast, in the first quarter of 2009, purchases of investments, net of proceeds from the maturity or sale of investments, were $5.7 million. As of March 31, 2010 and December 31, 2009, we had investments, consisting primarily of fixed-income securities, of $175.4 million and $212.1 million, respectively. As of March 31, 2010, our investments represented approximately 49% of our total cash, cash equivalents, and investments, a decrease of approximately 13 percentage points compared to December 31, 2009.
Capital expenditures were $1.7 million in the first quarter of 2010, a decrease of $2.9 million, compared with $4.6 million in the first quarter of 2009. We expect to make capital expenditures of approximately $17 to $19 million in 2010 compared with the $12.4 million we used in 2009. The 2010 capital expenditures include spending for a new office space in Shenzhen, China.
Cash Provided by Financing Activities
Cash provided by financing activities consists primarily of proceeds from stock-option exercises and excess tax benefits related to stock-option exercises and vesting of restricted stock units. Excess tax benefits occur at the time a stock option is exercised when the intrinsic value of the option (the difference between the fair value of our stock on the date of exercise and the exercise price of the option) is greater than the fair value of the option at the time of grant. Similarly, excess tax benefits are generated upon vesting of restricted stock units when the market value of our common stock on the vesting date exceeds the grant price of the restricted stock units. These excess tax benefits reduce the cash we pay for income taxes in the year they are recognized. It is not possible to predict the timing of stock-option exercises or the intrinsic value
that will be achieved at the time options are exercised or upon vesting of restricted stock units. As a result, we expect cash flow from financing activities to vary over time. Note 9 in the Notes to our Unaudited Condensed Consolidated Financial Statements includes additional information concerning stock options and restricted stock units outstanding as of March 31, 2010.
Cash provided by financing activities was $6.9 million in the first quarter of 2010. Proceeds from stock-option exercises totaled $3.5 million, while excess tax benefits related to stock-option exercises and vesting of restricted stock units totaled $3.0 million. Cash provided by financing activities increased by $3.8 million compared with the first quarter of 2009, driven mostly by a $2.6 million increase in excess tax benefits and to a lesser extent by a $0.6 million increase in proceeds from stock-option exercises. The increase mainly reflects a higher average stock price at the time the stock options were exercised and an increase in the number of options exercised.
Employees exercised approximately 315,000 and 273,000 stock options in the first quarters of 2010 and 2009, respectively. The total intrinsic value (the difference between the market value of our stock on the date of exercise and the exercise price of the option) of options exercised during the first quarter of 2010 and 2009 was $10.6 million and $5.8 million, respectively.
Acquisitions
In 2010, we announced the following acquisitions:
Acquisition |
|
Description |
|
Date of Acquisition |
|
Purchase Price* |
Footnoted business of Financial Fineprint Inc. |
|
Footnoted is a highly regarded blog for professional money managers, analysts, and sophisticated individual investors. Footnoted Pro, a service for institutional investors, provides insight on actionable items and trends in SEC filings. |
|
February 1, 2010 |
|
Not separately disclosed |
Aegis Equities Research |
|
A leading provider of independent equity research in Sydney, Australia. |
|
April 1, 2010 |
|
Not separately disclosed |
Old Broad Street Research Ltd. (OBSR) |
|
A premier provider of fund research, ratings, and investment consulting services in the United Kingdom. |
|
April 12, 2010 |
|
$18.3 million |
Realpoint, LLC |
|
A Nationally Recognized Statistical Ratings Organization (NRSRO) that specializes in structured finance. |
|
May 3, 2010 |
|
$42 million in cash and approximately 199,000 shares of restricted stock (valued at approximately $10 million as of the date the acquisition was announced in March 2010) |
* subject to post closing adjustments
Subsequent Events
See Note 13 in the Notes to our Unaudited Condensed Consolidated Financial Statements for events subsequent to March 31, 2010.
Reclassifications
Beginning in 2010, we include revenue from Ibbotsons Plan Sponsor Advice Service as Retirement Advice revenue. Previously, we included this revenue in Investment Consulting. We have reclassified the prior-year information for consistency with the current-year presentation. This reclassification did not have any impact on the order of our top five products in 2009 or 2008, as presented in the two tables below.
Top Five Products 2009 |
|
Reclassified for |
|
As Reported |
|
||
Licensed Data |
|
$ |
91,524 |
|
$ |
91,524 |
|
Advisor Workstation |
|
65,673 |
|
65,673 |
|
||
Investment Consulting |
|
62,531 |
|
63,748 |
|
||
Morningstar.com |
|
39,454 |
|
39,454 |
|
||
Morningstar Direct |
|
29,968 |
|
29,968 |
|
||
|
|
|
|
|
|
||
Top Five Products 2008 |
|
Reclassified for |
|
As Reported |
|
||
Licensed Data |
|
$ |
78,329 |
|
$ |
78,329 |
|
Investment Consulting |
|
76,150 |
|
77,757 |
|
||
Advisor Workstation |
|
64,222 |
|
64,222 |
|
||
Morningstar.com |
|
45,684 |
|
45,684 |
|
||
Principia |
|
27,791 |
|
27,791 |
|
Application of Critical Accounting Policies and Estimates
We discuss our critical accounting policies and estimates in Item 7. Managements Discussion and Analysis of Financial Condition and Results of operations, included in our Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2009. In addition, effective January 1, 2010, we adopted the following financial accounting standards:
· Accounting Standards Update (ASU) No. 2009-16, Transfers and Servicing (Topic 860) and Accounting for Transfers of Financial Assets and ASU No. 2009-17, Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities.
These accounting pronouncements change the way entities account for transfers of financial assets and determine what entities must be consolidated. The most significant amendment resulting from ASU No. 2009-16 consists of the removal of the concept of a Qualifying Special-Purpose Entity (QSPE) from ASC 860, Transfers and Services. ASU No. 2009-17 addresses the effects of eliminating the QSPE concept from ASC 860, and responds to concerns about the application of certain key provisions of ASC 810, Consolidation, including concerns over the transparency of enterprises involvement with Variable Interest Entities (VIEs). These accounting pronouncements did not impact our Condensed Consolidated Financial Statements.
· ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements.
ASU No. 2010-06 requires additional disclosures regarding fair value measurements. The amended guidance requires entities to disclose additional information regarding assets and liabilities that are transferred between levels of the fair value hierarchy. ASU 2010-06 also clarifies existing guidance pertaining to the level of disaggregation at which fair value disclosures should be made and the disclosure requirements regarding the valuation techniques and inputs used in estimating Level 2 and Level 3 fair value measurements. The additional disclosures required by ASU No. 2010-06 appear in Note 6, in the Notes to our Condensed Consolidated Financial Statements.
Recently Issued Accounting Pronouncements
In October 2009, the Financial Accounting Standards Board (FASB) issued ASU No. 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements. ASU 2009-13 supersedes Emerging Issues Task Force (EITF) Issue 00-21, Revenue Arrangements with Multiple Deliverables. ASU 2009-13 establishes the accounting and reporting guidance for arrangements when a vendor performs multiple revenue-generating activities, addresses how to separate deliverables, and how to measure and allocate arrangement consideration. Vendors often provide multiple products or services to customers. Because products and services are often provided at different points in time or over different time periods within the same contractual arrangement, this guidance enables vendors to account for products or services separately rather than as a combined unit.
Also in October 2009, the FASB issued ASU No. 2009-14, Software (Topic 985): Certain Revenue Arrangements That Include Software Elements, and affects vendors that sell or lease tangible products in an arrangement that contains software that is more than incidental to the tangible product as a whole. ASU No. 2009-14 does not affect software revenue arrangements that do not include tangible products. They also do not affect software revenue arrangements that include services if the software is essential to the functionality of those services.
For Morningstar, ASU No. 2009-13 and ASU No. 2009-14 will be effective prospectively for revenue arrangements entered into from January 1, 2011. Early adoption is permitted. We are in the process of determining the impact, if any, these accounting standard updates will have on our Consolidated Financial Statements.
In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 requires entities to disclose information in the Level 3 rollforward about purchases, sales, issuances, and settlements on a gross basis. For Morningstar, the requirement to separately disclose purchases, sales, issuances, and settlements in the Level 3 rollforward will be effective for our 2011 Consolidated Financial Statements. We are in the process of determining the impact, if any, this accounting pronouncement will have on our Consolidated Financial Statements.
Rule 10b5-1 Sales Plans
Our directors and executive officers may exercise stock options or purchase or sell shares of our common stock in the market from time to time. We encourage them to make these transactions through plans that comply with Exchange Act Rule 10b5-1(c). Morningstar will not receive any proceeds, other than proceeds from the exercise of stock options, related to these transactions. The following table, which we are providing on a voluntary basis, shows the Rule 10b5-1 sales plans entered into by our directors and executive officers that were in effect as of May 1, 2010:
Name and Position |
|
Date of |
|
Plan |
|
Number of |
|
Timing of Sales under the Plan |
|
Number of |
|
Projected |
Joe Mansueto |
|
08/04/09 |
|
12/31/10 |
|
1,034,050 |
|
Shares to be sold ratably over the course of the plan |
|
356,802 |
|
24,740,510 |
Cheryl Francis |
|
08/11/09 |
|
12/17/10 |
|
12,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
6,002 |
|
31,047 |
Steve Kaplan |
|
08/05/09 |
|
05/31/10 |
|
725 |
|
Shares to be sold under the plan on a specified date |
|
|
|
69,227 |
Liz Kirscher |
|
11/23/09 |
|
12/31/10 |
|
25,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
|
|
112,538 |
Cathy Odelbo |
|
08/13/08 |
|
12/31/10 |
|
100,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
|
|
78,407 |
Richard Robbins |
|
11/11/09 |
|
12/31/10 |
|
5,000 |
|
Biweekly increments of up to 500 shares |
|
|
|
29,443 |
Paul Sturm |
|
08/28/09 |
|
12/31/10 |
|
25,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
16,000 |
|
118,631 |
David Williams |
|
09/10/08 |
|
12/31/10 |
|
20,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
|
|
89,280 |
(1) This column reflects an estimate of the number of shares each identified director and executive officer will beneficially own following the sale of all shares under the Rule 10b5-1 sales plans identified above. This information reflects the beneficial ownership of our common stock on March 31, 2010, and includes shares of our common stock subject to options that were then exercisable or that will have become exercisable by May 30, 2010 and restricted stock units that will vest by May 30, 2010. The estimates do not reflect any changes to beneficial ownership that may have occurred since March 31, 2010. Each director and executive officer identified in the table may amend or terminate his or her Rule 10b5-1 sales plan and may adopt additional Rule 10b5-1 plans in the future.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our investment portfolio is actively managed and may suffer losses from fluctuating interest rates, market prices, or adverse security selection. Our investment portfolio is mainly invested in high-quality fixed-income securities. We do not have any direct exposure to sub-prime mortgages. As of March 31, 2010, our cash, cash equivalents, and investments balance was $360.7 million. Based on our estimates, a 100 basis-point change in interest rates would impact the fair value of our investment portfolio by approximately $0.7 to $0.9 million.
As our non-U.S. revenue increases as a percentage of our consolidated revenue, fluctuations in foreign currencies present a greater potential risk. To date, we have not engaged in currency hedging, and we do not currently have any positions in derivative instruments to hedge our currency risk. Our results could suffer if certain foreign currencies decline relative to the U.S. dollar. In addition, because we use the local currency of our subsidiaries as the functional currency, we are affected by the translation of foreign currencies into U.S. dollars.
Item 4. Controls and Procedures
(a) Evaluation and Disclosure Controls and Procedures
Disclosure controls and procedures are designed to reasonably assure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to reasonably assure that information required to be disclosed in the reports filed under the Exchange Act is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
We carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 12a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as of March 31, 2010. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported as and when required and is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Controls Over Financial Reporting
There were no changes in our internal controls over financial reporting during the quarter ended March 31, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We incorporate by reference the information regarding legal proceedings set forth in Note 12, Contingencies, of the Notes to our Unaudited Condensed Consolidated Financial Statements contained in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
There have been no material changes to the risk factors disclosed in Item 1ARisk Factors in our Annual Report on Form 10-K for the year ended December 31, 2009.
(a) Exhibits
Exhibit No |
|
Description of Exhibit |
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
MORNINGSTAR, INC. |
|
|
|
Date: May 5, 2010 |
By: |
/s/ Scott Cooley |
|
|
Scott Cooley |
|
|
Chief Financial Officer |