UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark one)
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For Quarter Ended June 30, 2010
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Owens-Illinois, Inc.
(Exact name of registrant as specified in its charter)
|
Delaware |
|
1-9576 |
|
22-2781933 |
|
(State or other |
|
(Commission |
|
(IRS Employer |
|
jurisdiction of |
|
File No.) |
|
Identification No.) |
|
incorporation or |
|
|
|
|
|
organization) |
|
|
|
|
|
One Michael Owens Way, Perrysburg, Ohio |
|
43551-2999 |
|
(Address of principal executive offices) |
|
(Zip Code) |
567-336-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
(do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Owens-Illinois, Inc. $.01 par value common stock — 163,550,740 shares at June 30, 2010.
Part I — FINANCIAL INFORMATION
Item 1. Financial Statements.
The Condensed Consolidated Financial Statements of Owens-Illinois, Inc. (“the Company”) presented herein are unaudited but, in the opinion of management, reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. All adjustments are of a normal recurring nature. Because the following unaudited condensed consolidated financial statements have been prepared in accordance with Article 10 of Regulation S-X, they do not contain all information and footnotes normally contained in annual consolidated financial statements; accordingly, they should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing in the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009.
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
(Dollars in millions, except per share amounts)
|
|
|
Three months ended June 30, |
|
||||
|
|
|
2010 |
|
2009 |
|
||
|
Net sales |
|
$ |
1,710.9 |
|
$ |
1,807.0 |
|
|
Manufacturing, shipping, and delivery expense |
|
(1,314.0 |
) |
(1,399.6 |
) |
||
|
Gross profit |
|
396.9 |
|
407.4 |
|
||
|
|
|
|
|
|
|
||
|
Selling and administrative expense |
|
(125.6 |
) |
(122.4 |
) |
||
|
Research, development, and engineering expense |
|
(15.2 |
) |
(14.1 |
) |
||
|
Interest expense |
|
(60.0 |
) |
(57.9 |
) |
||
|
Interest income |
|
3.8 |
|
6.5 |
|
||
|
Equity earnings |
|
13.6 |
|
14.1 |
|
||
|
Royalties and net technical assistance |
|
4.2 |
|
3.5 |
|
||
|
Other income |
|
1.5 |
|
0.9 |
|
||
|
Other expense |
|
(9.6 |
) |
(26.0 |
) |
||
|
|
|
|
|
|
|
||
|
Earnings from continuing operations before income taxes |
|
209.6 |
|
212.0 |
|
||
|
Provision for income taxes |
|
(54.7 |
) |
(49.5 |
) |
||
|
Net earnings |
|
154.9 |
|
162.5 |
|
||
|
Net earnings attributable to noncontrolling interests |
|
(13.8 |
) |
(13.2 |
) |
||
|
Net earnings attributable to the Company |
|
$ |
141.1 |
|
$ |
149.3 |
|
|
|
|
|
|
|
|
||
|
Basic earnings per share |
|
$ |
0.86 |
|
$ |
0.89 |
|
|
Weighted average shares outstanding (thousands) |
|
163,501 |
|
167,764 |
|
||
|
|
|
|
|
|
|
||
|
Diluted earnings per share |
|
$ |
0.85 |
|
$ |
0.88 |
|
|
Weighted diluted average shares (thousands) |
|
166,459 |
|
170,493 |
|
||
|
|
|
|
|
|
|
||
|
Comprehensive income (loss): |
|
|
|
|
|
||
|
Net earnings |
|
$ |
154.9 |
|
$ |
162.5 |
|
|
Foreign currency translation adjustments |
|
(156.2 |
) |
304.2 |
|
||
|
Pension and other postretirement benefit adjustments, net of tax |
|
25.7 |
|
(25.7 |
) |
||
|
Change in fair value of derivative instruments, net of tax |
|
4.8 |
|
14.8 |
|
||
|
Total comprehensive income |
|
29.2 |
|
455.8 |
|
||
|
Comprehensive income attributable to noncontrolling interests |
|
(11.7 |
) |
(30.5 |
) |
||
|
Comprehensive income attributable to the Company |
|
$ |
17.5 |
|
$ |
425.3 |
|
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
(Dollars in millions, except per share amounts)
|
|
|
Six months ended June 30, |
|
||||
|
|
|
2010 |
|
2009 |
|
||
|
Net sales |
|
$ |
3,293.4 |
|
$ |
3,326.0 |
|
|
Manufacturing, shipping, and delivery expense |
|
(2,585.7 |
) |
(2,621.8 |
) |
||
|
Gross profit |
|
707.7 |
|
704.2 |
|
||
|
|
|
|
|
|
|
||
|
Selling and administrative expense |
|
(246.6 |
) |
(240.9 |
) |
||
|
Research, development, and engineering expense |
|
(29.1 |
) |
(28.0 |
) |
||
|
Interest expense |
|
(115.6 |
) |
(106.0 |
) |
||
|
Interest income |
|
8.2 |
|
15.0 |
|
||
|
Equity earnings |
|
26.1 |
|
27.7 |
|
||
|
Royalties and net technical assistance |
|
8.0 |
|
6.3 |
|
||
|
Other income |
|
2.6 |
|
2.5 |
|
||
|
Other expense |
|
(23.1 |
) |
(78.8 |
) |
||
|
|
|
|
|
|
|
||
|
Earnings from continuing operations before income taxes |
|
338.2 |
|
302.0 |
|
||
|
Provision for income taxes |
|
(88.9 |
) |
(80.7 |
) |
||
|
Net earnings |
|
249.3 |
|
221.3 |
|
||
|
Net earnings attributable to noncontrolling interests |
|
(22.9 |
) |
(26.9 |
) |
||
|
Net earnings attributable to the Company |
|
$ |
226.4 |
|
$ |
194.4 |
|
|
|
|
|
|
|
|
||
|
Basic earnings per share |
|
$ |
1.36 |
|
$ |
1.16 |
|
|
Weighted average shares outstanding (thousands) |
|
165,431 |
|
167,424 |
|
||
|
|
|
|
|
|
|
||
|
Diluted earnings per share |
|
$ |
1.34 |
|
$ |
1.15 |
|
|
Weighted diluted average shares (thousands) |
|
168,555 |
|
169,481 |
|
||
|
|
|
|
|
|
|
||
|
Comprehensive income (loss): |
|
|
|
|
|
||
|
Net earnings |
|
$ |
249.3 |
|
$ |
221.3 |
|
|
Foreign currency translation adjustments |
|
(192.0 |
) |
210.6 |
|
||
|
Pension and other postretirement benefit adjustments, net of tax |
|
57.4 |
|
(15.2 |
) |
||
|
Change in fair value of derivative instruments, net of tax |
|
(1.1 |
) |
8.8 |
|
||
|
Total comprehensive income |
|
113.6 |
|
425.5 |
|
||
|
Comprehensive income attributable to noncontrolling interests |
|
(21.0 |
) |
(34.9 |
) |
||
|
Comprehensive income attributable to the Company |
|
$ |
92.6 |
|
$ |
390.6 |
|
See accompanying notes.
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions, except per share amounts)
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
|
2010 |
|
2009 |
|
2009 |
|
|||
|
Assets |
|
|
|
|
|
|
|
|||
|
Current assets: |
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents |
|
$ |
682.3 |
|
$ |
811.7 |
|
$ |
677.2 |
|
|
Short-term investments, at cost which approximates market |
|
0.7 |
|
0.9 |
|
4.8 |
|
|||
|
Receivables, less allowances for losses and discounts ($32.2 at June 30, 2010, $36.5 at December 31, 2009, and $37.0 at June 30, 2009) |
|
1,099.2 |
|
1,004.2 |
|
1,126.4 |
|
|||
|
Inventories |
|
874.0 |
|
900.3 |
|
1,039.0 |
|
|||
|
Prepaid expenses |
|
71.8 |
|
79.6 |
|
70.0 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Total current assets |
|
2,728.0 |
|
2,796.7 |
|
2,917.4 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Investments and other assets: |
|
|
|
|
|
|
|
|||
|
Equity investments |
|
106.0 |
|
114.3 |
|
115.7 |
|
|||
|
Repair parts inventories |
|
138.3 |
|
125.1 |
|
139.9 |
|
|||
|
Prepaid pension |
|
41.1 |
|
46.3 |
|
|
|
|||
|
Deposits, receivables, and other assets |
|
495.2 |
|
521.7 |
|
498.1 |
|
|||
|
Goodwill |
|
2,221.7 |
|
2,381.0 |
|
2,290.8 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Total other assets |
|
3,002.3 |
|
3,188.4 |
|
3,044.5 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Property, plant, and equipment, at cost |
|
6,297.3 |
|
6,618.9 |
|
6,206.3 |
|
|||
|
Less accumulated depreciation |
|
3,669.4 |
|
3,876.6 |
|
3,554.0 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Net property, plant, and equipment |
|
2,627.9 |
|
2,742.3 |
|
2,652.3 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Total assets |
|
$ |
8,358.2 |
|
$ |
8,727.4 |
|
$ |
8,614.2 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS — Continued
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
|
2010 |
|
2009 |
|
2009 |
|
|||
|
Liabilities and Share Owners’ Equity |
|
|
|
|
|
|
|
|||
|
Current liabilities: |
|
|
|
|
|
|
|
|||
|
Short-term loans and long-term debt due within one year |
|
$ |
272.7 |
|
$ |
352.0 |
|
$ |
357.8 |
|
|
Current portion of asbestos-related liabilities |
|
175.0 |
|
175.0 |
|
175.0 |
|
|||
|
Accounts payable |
|
812.9 |
|
863.2 |
|
802.5 |
|
|||
|
Other liabilities |
|
658.4 |
|
644.1 |
|
622.6 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Total current liabilities |
|
1,919.0 |
|
2,034.3 |
|
1,957.9 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Long-term debt |
|
3,227.8 |
|
3,257.5 |
|
3,284.4 |
|
|||
|
Deferred taxes |
|
159.9 |
|
186.3 |
|
154.2 |
|
|||
|
Pension benefits |
|
533.6 |
|
577.6 |
|
712.4 |
|
|||
|
Nonpension postretirement benefits |
|
264.5 |
|
266.7 |
|
239.0 |
|
|||
|
Other liabilities |
|
276.7 |
|
358.5 |
|
349.7 |
|
|||
|
Asbestos-related liabilities |
|
233.0 |
|
310.1 |
|
236.1 |
|
|||
|
Commitments and contingencies |
|
|
|
|
|
|
|
|||
|
Share owners’ equity: |
|
|
|
|
|
|
|
|||
|
Share owners’ equity of the Company: |
|
|
|
|
|
|
|
|||
|
Common stock, par value $.01 per share, 250,000,000 shares authorized, 180,746,135, 179,923,309, and 179,791,262 shares issued (including treasury shares), respectively |
|
1.8 |
|
1.8 |
|
1.8 |
|
|||
|
Capital in excess of par value |
|
3,046.6 |
|
2,941.9 |
|
2,927.6 |
|
|||
|
Treasury stock, at cost, 17,195,395, 11,322,544, and 11,409,253 shares, respectively |
|
(414.3 |
) |
(217.1 |
) |
(218.8 |
) |
|||
|
Retained earnings |
|
355.8 |
|
129.4 |
|
162.0 |
|
|||
|
Accumulated other comprehensive loss |
|
(1,451.6 |
) |
(1,317.8 |
) |
(1,424.4 |
) |
|||
|
Total share owners’ equity of the Company |
|
1,538.3 |
|
1,538.2 |
|
1,448.2 |
|
|||
|
Noncontrolling interests |
|
205.4 |
|
198.2 |
|
232.3 |
|
|||
|
Total share owners’ equity |
|
1,743.7 |
|
1,736.4 |
|
1,680.5 |
|
|||
|
Total liabilities and share owners’ equity |
|
$ |
8,358.2 |
|
$ |
8,727.4 |
|
$ |
8,614.2 |
|
See accompanying notes.
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED CASH FLOWS
(Dollars in millions)
|
|
|
Six months ended June 30, |
|
||||
|
|
|
2010 |
|
2009 |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
||
|
Net earnings |
|
$ |
249.3 |
|
$ |
221.3 |
|
|
Non-cash charges (credits): |
|
|
|
|
|
||
|
Depreciation |
|
177.4 |
|
182.2 |
|
||
|
Amortization of intangibles and other deferred items |
|
12.6 |
|
9.3 |
|
||
|
Amortization of finance fees and debt discount |
|
8.6 |
|
4.0 |
|
||
|
Deferred tax benefit |
|
(7.7 |
) |
(0.4 |
) |
||
|
Restructuring and asset impairment |
|
8.0 |
|
55.6 |
|
||
|
Other |
|
92.0 |
|
41.1 |
|
||
|
Asbestos-related payments |
|
(77.2 |
) |
(84.2 |
) |
||
|
Cash paid for restructuring activities |
|
(31.2 |
) |
(33.2 |
) |
||
|
Change in non-current operating assets |
|
(26.5 |
) |
11.1 |
|
||
|
Change in non-current liabilities |
|
(30.1 |
) |
(67.7 |
) |
||
|
Change in components of working capital |
|
(200.6 |
) |
(155.9 |
) |
||
|
Cash provided by operating activities |
|
174.6 |
|
183.2 |
|
||
|
Cash flows from investing activities: |
|
|
|
|
|
||
|
Additions to property, plant, and equipment |
|
(236.5 |
) |
(124.1 |
) |
||
|
Acquisitions, net of cash acquired |
|
(25.8 |
) |
|
|
||
|
Advances to equity affiliate - net |
|
|
|
1.6 |
|
||
|
Change in short-term investments |
|
0.3 |
|
|
|
||
|
Net cash proceeds related to sale of assets |
|
0.3 |
|
4.2 |
|
||
|
Cash utilized in investing activities |
|
(261.7 |
) |
(118.3 |
) |
||
|
Cash flows from financing activities: |
|
|
|
|
|
||
|
Additions to long-term debt |
|
690.0 |
|
1,070.4 |
|
||
|
Repayments of long-term debt |
|
(490.0 |
) |
(745.8 |
) |
||
|
Decrease in short-term loans |
|
(8.4 |
) |
(65.5 |
) |
||
|
Net receipts for hedging activity |
|
21.5 |
|
29.1 |
|
||
|
Payment of finance fees |
|
(17.9 |
) |
(11.8 |
) |
||
|
Dividends paid to noncontrolling interests |
|
(21.7 |
) |
(55.4 |
) |
||
|
Treasury shares purchased |
|
(199.2 |
) |
|
|
||
|
Issuance of common stock and other |
|
3.5 |
|
4.3 |
|
||
|
Cash provided by (utilized in) financing activities |
|
(22.2 |
) |
225.3 |
|
||
|
Effect of exchange rate fluctuations on cash |
|
(20.1 |
) |
7.5 |
|
||
|
Increase (decrease) in cash |
|
(129.4 |
) |
297.7 |
|
||
|
Cash at beginning of period |
|
811.7 |
|
379.5 |
|
||
|
Cash at end of period |
|
$ |
682.3 |
|
$ |
677.2 |
|
See accompanying notes.
OWENS-ILLINOIS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Tabular data dollars in millions,
except share and per share amounts
1. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
Three months ended June 30, |
|
||||
|
|
|
2010 |
|
2009 |
|
||
|
Numerator: |
|
|
|
|
|
||
|
Net earnings attributable to the Company |
|
$ |
141.1 |
|
$ |
149.3 |
|
|
Net earnings attributable to participating securities |
|
(0.4 |
) |
(0.5 |
) |
||
|
|
|
|
|
|
|
||
|
Numerator for basic earnings per share - income available to common share owners |
|
$ |
140.7 |
|
$ |
148.8 |
|
|
|
|
|
|
|
|
||
|
Denominator: |
|
|
|
|
|
||
|
Denominator for basic earnings per share - weighted average shares outstanding |
|
163,501,124 |
|
167,764,443 |
|
||
|
|
|
|
|
|
|
||
|
Effect of dilutive securities: |
|
|
|
|
|
||
|
Stock options and other |
|
2,958,181 |
|
2,728,813 |
|
||
|
|
|
|
|
|
|
||
|
Denominator for diluted earnings per share - adjusted weighted average shares outstanding |
|
166,459,305 |
|
170,493,256 |
|
||
|
|
|
|
|
|
|
||
|
Basic earnings per share |
|
$ |
0.86 |
|
$ |
0.89 |
|
|
|
|
|
|
|
|
||
|
Diluted earnings per share |
|
$ |
0.85 |
|
$ |
0.88 |
|
Options to purchase 687,254 and 1,043,714 weighted average shares of common stock that were outstanding during the three months ended June 30, 2010 and 2009, respectively, were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares.
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
Six months ended June 30, |
|
||||
|
|
|
2010 |
|
2009 |
|
||
|
Numerator: |
|
|
|
|
|
||
|
Net earnings attributable to the Company |
|
$ |
226.4 |
|
$ |
194.4 |
|
|
Net earnings attributable to participating securities |
|
(0.7 |
) |
(0.6 |
) |
||
|
|
|
|
|
|
|
||
|
Numerator for basic earnings per share - income available to common share owners |
|
$ |
225.7 |
|
$ |
193.8 |
|
|
|
|
|
|
|
|
||
|
Denominator: |
|
|
|
|
|
||
|
Denominator for basic earnings per share - weighted average shares outstanding |
|
165,430,571 |
|
167,423,900 |
|
||
|
|
|
|
|
|
|
||
|
Effect of dilutive securities: |
|
|
|
|
|
||
|
Stock options and other |
|
3,124,033 |
|
2,057,253 |
|
||
|
|
|
|
|
|
|
||
|
Denominator for diluted earnings per share - adjusted weighted average shares outstanding |
|
168,554,604 |
|
169,481,153 |
|
||
|
|
|
|
|
|
|
||
|
Basic earnings per share |
|
$ |
1.36 |
|
$ |
1.16 |
|
|
|
|
|
|
|
|
||
|
Diluted earnings per share |
|
$ |
1.34 |
|
$ |
1.15 |
|
Options to purchase 541,173 and 1,594,799 weighted average shares of common stock that were outstanding during the six months ended June 30, 2010 and 2009, respectively, were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares.
The 2015 Exchangeable Notes have a dilutive effect only in those periods in which the Company’s average stock price exceeds the exchange price of $47.47 per share. For the three and six months ended June 30, 2010, the Company’s average stock price did not exceed the exchange price. Therefore, the potentially issuable shares resulting from the settlement of the 2015 Exchangeable Notes were not included in the calculation of diluted earnings per share. See Note 2 for additional information on the 2015 Exchangeable Notes.
2. Debt
The following table summarizes the long-term debt of the Company:
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
|
2010 |
|
2009 |
|
2009 |
|
|||
|
Secured Credit Agreement: |
|
|
|
|
|
|
|
|||
|
Revolving Credit Facility: |
|
|
|
|
|
|
|
|||
|
Revolving Loans |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Term Loans: |
|
|
|
|
|
|
|
|||
|
Term Loan A (160.0 million AUD at June 30, 2010) |
|
136.1 |
|
143.9 |
|
182.9 |
|
|||
|
Term Loan B |
|
189.5 |
|
189.5 |
|
191.5 |
|
|||
|
Term Loan C (110.8 million CAD at June 30, 2010) |
|
105.1 |
|
105.4 |
|
96.0 |
|
|||
|
Term Loan D (€189.5 million at June 30, 2010) |
|
231.5 |
|
273.5 |
|
270.5 |
|
|||
|
Senior Notes: |
|
|
|
|
|
|
|
|||
|
8.25%, due 2013 |
|
|
|
460.4 |
|
462.0 |
|
|||
|
6.75%, due 2014 |
|
400.0 |
|
400.0 |
|
400.0 |
|
|||
|
6.75%, due 2014 (€225 million) |
|
274.9 |
|
324.7 |
|
317.8 |
|
|||
|
3.00%, Exchangeable, due 2015 |
|
599.0 |
|
|
|
|
|
|||
|
7.375%, due 2016 |
|
583.5 |
|
582.1 |
|
580.7 |
|
|||
|
6.875%, due 2017 (€300 million) |
|
366.5 |
|
432.9 |
|
423.7 |
|
|||
|
Senior Debentures: |
|
|
|
|
|
|
|
|||
|
7.50%, due 2010 |
|
|
|
28.3 |
|
28.6 |
|
|||
|
7.80%, due 2018 |
|
250.0 |
|
250.0 |
|
250.0 |
|
|||
|
Other |
|
108.1 |
|
116.5 |
|
124.0 |
|
|||
|
Total long-term debt |
|
3,244.2 |
|
3,307.2 |
|
3,327.7 |
|
|||
|
Less amounts due within one year |
|
16.4 |
|
49.7 |
|
43.3 |
|
|||
|
Long-term debt |
|
$ |
3,227.8 |
|
$ |
3,257.5 |
|
$ |
3,284.4 |
|
On June 14, 2006, the Company’s subsidiary borrowers entered into the Secured Credit Agreement (the “Agreement”). At June 30, 2010, the Agreement included a $900.0 million revolving credit facility, a 160.0 million Australian dollar term loan, and a 110.8 million Canadian dollar term loan, each of which has a final maturity date of June 15, 2012. It also included a $189.5 million term loan and a €189.5 million term loan, each of which has a final maturity date of June 14, 2013. At June 30, 2010, the Company’s subsidiary borrowers had unused credit of $725.2 million available under the Agreement.
The weighted average interest rate on borrowings outstanding under the Agreement at June 30, 2010 was 2.62%.
During May 2010, a subsidiary of the Company issued exchangeable senior notes with a face value of $690.0 million due June 1, 2015 (“2015 Exchangeable Notes”). The 2015 Exchangeable Notes bear interest at 3.00% and are guaranteed by substantially all of the Company’s domestic subsidiaries. The net proceeds, after deducting debt issuance costs, totaled approximately $672 million.
Upon exchange of the 2015 Exchangeable Notes, under the terms outlined below, the issuer of the 2015 Exchangeable Notes is required to settle the principal amount in cash and the Company is required to settle the exchange premium in shares of the Company’s common stock. The exchange premium is calculated as the value of the Company’s common stock in excess of the initial exchange price of approximately $47.47 per share, which is equivalent to an exchange rate of 21.0642 per $1,000 principal amount of the 2015 Exchangeable Notes. The
exchange rate may be adjusted upon the occurrence of certain events or corporate transactions.
Prior to March 1, 2015, the 2015 Exchangeable Notes may be exchanged only if (1) the price of the Company’s common stock exceeds $61.71 (130% of the exchange price) for a specified period of time, (2) the trading price of the 2015 Exchangeable Notes falls below 98% of the average exchange value of the 2015 Exchangeable Notes for a specified period of time (trading price was 164% of exchange value at June 30, 2010), or (3) upon the occurrence of specified corporate transactions. The 2015 Exchangeable Notes may be exchanged without restrictions on or after March 1, 2015. As of June 30, 2010, the 2015 Exchangeable Notes are not exchangeable by the holders.
The value of the exchange feature of the 2015 Exchangeable Notes was computed using the Company’s non-exchangeable debt borrowing rate at the date of issuance of 6.15% and was accounted for as a debt discount and a corresponding increase to share owners’ equity. The carrying values of the liability and equity components at June 30, 2010 are as follows:
|
Principal amount of exchangeable notes |
|
$ |
690.0 |
|
|
Unamortized discount on exchangeable notes |
|
91.0 |
|
|
|
Net carrying amount of liability component |
|
$ |
599.0 |
|
|
|
|
|
|
|
|
Carrying amount of equity component |
|
$ |
93.4 |
|
The debt discount is being amortized over the life of the 2015 Exchangeable Notes. The amount of interest expense recognized on the 2015 Exchangeable Notes for the three months ended June 30, 2010 is as follows:
|
Contractual coupon interest |
|
$ |
3.1 |
|
|
Amortization of discount on exchangeable notes |
|
2.4 |
|
|
|
Total interest expense |
|
$ |
5.5 |
|
During June 2010, a subsidiary of the Company redeemed all $450.0 million of the 8.25% senior notes due 2013. During the second quarter of 2010, the Company recorded $9.0 million of additional interest charges for note repurchase premiums and the related write-off of unamortized finance fees. In addition, the Company recorded a reduction of interest expense of $9.0 million during the second quarter of 2010 to recognize the unamortized proceeds from terminated interest rate swaps on these notes.
During October 2006, the Company entered into a €300 million European accounts receivable securitization program. The program extends through October 2011, subject to annual renewal of backup credit lines. In addition, the Company participates in a receivables financing program in the Asia Pacific region with a revolving funding commitment of 10 million New Zealand dollars that expires October 2010.
Information related to the Company’s accounts receivable securitization programs is as follows:
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
|
2010 |
|
2009 |
|
2009 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Balance (included in short-term loans) |
|
$ |
234.4 |
|
$ |
289.0 |
|
$ |
289.5 |
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average interest rate |
|
2.26 |
% |
2.52 |
% |
2.18 |
% |
|||
The carrying amounts reported for the accounts receivable securitization programs, and certain long-term debt obligations subject to frequently redetermined interest rates, approximate fair value. Fair values for the Company’s significant fixed rate debt obligations are generally based on published market quotations.
Fair values at June 30, 2010 of the Company’s significant fixed rate debt obligations are as follows:
|
|
|
Principal Amount |
|
Indicated |
|
Fair Value |
|
||
|
|
|
(millions of |
|
Market |
|
(millions of |
|
||
|
|
|
dollars) |
|
Price |
|
dollars) |
|
||
|
|
|
|
|
|
|
|
|
||
|
Senior Notes: |
|
|
|
|
|
|
|
||
|
6.75%, due 2014 |
|
$ |
400.0 |
|
101.75 |
|
$ |
407.0 |
|
|
6.75%, due 2014 (€225 million) |
|
274.9 |
|
100.66 |
|
276.7 |
|
||
|
3.00%, Exchangeable, due 2015 |
|
690.0 |
|
91.47 |
|
631.1 |
|
||
|
7.375%, due 2016 |
|
600.0 |
|
104.50 |
|
627.0 |
|
||
|
6.875%, due 2017 (€300 million) |
|
366.5 |
|
98.63 |
|
361.5 |
|
||
|
Senior Debentures: |
|
|
|
|
|
|
|
||
|
7.80%, due 2018 |
|
250.0 |
|
104.50 |
|
261.3 |
|
||
3. Supplemental Cash Flow Information
|
|
|
Six months ended June 30, |
|
||||
|
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
|
||
|
Interest paid in cash |
|
$ |
112.9 |
|
$ |
95.7 |
|
|
|
|
|
|
|
|
||
|
Income taxes paid in cash |
|
54.0 |
|
80.6 |
|
||
Cash interest for 2010 includes note repurchase premiums related to the June 2010 redemption of the Company’s 8.25% senior notes due 2013. Cash interest for 2009 includes note repurchase premiums and the proceeds from the settlement of interest rate swaps related to the May 2009 tender of the Company’s 7.50% senior debentures due 2010.
4. Share Owners’ Equity
The activity in share owners’ equity for the three months ended June 30, 2010 and 2009 is as follows:
|
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|||||||||||||||
|
|
|
Common |
|
Capital in |
|
Treasury |
|
Retained |
|
Accumulated |
|
Non- |
|
Total Share |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance on April 1, 2010 |
|
$ |
1.8 |
|
$ |
2,948.9 |
|
$ |
(360.4 |
) |
$ |
214.7 |
|
$ |
(1,328.0 |
) |
$ |
209.6 |
|
$ |
1,686.6 |
|
|
Issuance of common stock (0.2 million shares) |
|
|
|
6.3 |
|
|
|
|
|
|
|
|
|
6.3 |
|
|||||||
|
Reissuance of common stock (0.1 million shares) |
|
|
|
0.4 |
|
1.1 |
|
|
|
|
|
|
|
1.5 |
|
|||||||
|
Treasury shares purchased (1.6 million shares) |
|
|
|
|
|
(55.0 |
) |
|
|
|
|
|
|
(55.0 |
) |
|||||||
|
Issuance of exchangeable notes |
|
|
|
91.0 |
|
|
|
|
|
|
|
|
|
91.0 |
|
|||||||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings |
|
|
|
|
|
|
|
141.1 |
|
|
|
13.8 |
|
154.9 |
|
|||||||
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
(154.1 |
) |
(2.1 |
) |
(156.2 |
) |
|||||||
|
Pension and other postretirement benefit adjustments, net of tax |
|
|
|
|
|
|
|
|
|
25.7 |
|
|
|
25.7 |
|
|||||||
|
Change in fair value of derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
4.8 |
|
|
|
4.8 |
|
|||||||
|
Dividends paid to noncontrolling interests on subsidiary common stock |
|
|
|
|
|
|
|
|
|
|
|
(15.9 |
) |
(15.9 |
) |
|||||||
|
Balance on June 30, 2010 |
|
$ |
1.8 |
|
$ |
3,046.6 |
|
$ |
(414.3 |
) |
$ |
355.8 |
|
$ |
(1,451.6 |
) |
$ |
205.4 |
|
$ |
1,743.7 |
|
|
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|||||||||||||||
|
|
|
Common |
|
Capital in |
|
Treasury |
|
Retained |
|
Accumulated |
|
Non- |
|
Total Share |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance on April 1, 2009 |
|
$ |
1.8 |
|
$ |
2,921.8 |
|
$ |
(219.9 |
) |
$ |
12.7 |
|
$ |
(1,700.4 |
) |
$ |
240.2 |
|
$ |
1,256.2 |
|
|
Issuance of common stock (0.04 million shares) |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
5.6 |
|
|||||||
|
Reissuance of common stock (0.1 million shares) |
|
|
|
0.2 |
|
1.1 |
|
|
|
|
|
|
|
1.3 |
|
|||||||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings |
|
|
|
|
|
|
|
149.3 |
|
|
|
13.2 |
|
162.5 |
|
|||||||
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
286.9 |
|
17.3 |
|
304.2 |
|
|||||||
|
Pension and other postretirement benefit adjustments, net of tax |
|
|
|
|
|
|
|
|
|
(25.7 |
) |
|
|
(25.7 |
) |
|||||||
|
Change in fair value of derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
14.8 |
|
|
|
14.8 |
|
|||||||
|
Dividends paid to noncontrolling interests on subsidiary common stock |
|
|
|
|
|
|
|
|
|
|
|
(38.4 |
) |
(38.4 |
) |
|||||||
|
Balance on June 30, 2009 |
|
$ |
1.8 |
|
$ |
2,927.6 |
|
$ |
(218.8 |
) |
$ |
162.0 |
|
$ |
(1,424.4 |
) |
$ |
232.3 |
|
$ |
1,680.5 |
|
The activity in share owners’ equity for the six months ended June 30, 2010 and 2009 is as follows:
|
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|||||||||||||||
|
|
|
Common |
|
Capital in |
|
Treasury |
|
Retained |
|
Accumulated |
|
Non- |
|
Total Share |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance on January 1, 2010 |
|
$ |
1.8 |
|
$ |
2,941.9 |
|
$ |
(217.1 |
) |
$ |
129.4 |
|
$ |
(1,317.8 |
) |
$ |
198.2 |
|
$ |
1,736.4 |
|
|
Issuance of common stock (0.8 million shares) |
|
|
|
12.8 |
|
|
|
|
|
|
|
|
|
12.8 |
|
|||||||
|
Reissuance of common stock (0.1 million shares) |
|
|
|
0.9 |
|
2.0 |
|
|
|
|
|
|
|
2.9 |
|
|||||||
|
Treasury shares purchased (6.0 million shares) |
|
|
|
|
|
(199.2 |
) |
|
|
|
|
|
|
(199.2 |
) |
|||||||
|
Issuance of exchangeable notes |
|
|
|
91.0 |
|
|
|
|
|
|
|
|
|
91.0 |
|
|||||||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings |
|
|
|
|
|
|
|
226.4 |
|
|
|
22.9 |
|
249.3 |
|
|||||||
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
(190.1 |
) |
(1.9 |
) |
(192.0 |
) |
|||||||
|
Pension and other postretirement benefit adjustments, net of tax |
|
|
|
|
|
|
|
|
|
57.4 |
|
|
|
57.4 |
|
|||||||
|
Change in fair value of derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
(1.1 |
) |
|
|
(1.1 |
) |
|||||||
|
Noncontrolling interests’ share of acquisition |
|
|
|
|
|
|
|
|
|
|
|
7.9 |
|
7.9 |
|
|||||||
|
Dividends paid to noncontrolling interests on subsidiary common stock |
|
|
|
|
|
|
|
|
|
|
|
(21.7 |
) |
(21.7 |
) |
|||||||
|
Balance on June 30, 2010 |
|
$ |
1.8 |
|
$ |
3,046.6 |
|
$ |
(414.3 |
) |
$ |
355.8 |
|
$ |
(1,451.6 |
) |
$ |
205.4 |
|
$ |
1,743.7 |
|
|
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|||||||||||||||
|
|
|
Common |
|
Capital in |
|
Treasury |
|
Retained |
|
Accumulated |
|
Non- |
|
Total Share |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance on January 1, 2009 |
|
$ |
1.8 |
|
$ |
2,913.3 |
|
$ |
(221.5 |
) |
$ |
(32.4 |
) |
$ |
(1,620.6 |
) |
$ |
252.8 |
|
$ |
1,293.4 |
|
|
Issuance of common stock (1.1 million shares) |
|
|
|
14.1 |
|
|
|
|
|
|
|
|
|
14.1 |
|
|||||||
|
Reissuance of common stock (0.2 million shares) |
|
|
|
0.2 |
|
2.7 |
|
|
|
|
|
|
|
2.9 |
|
|||||||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings |
|
|
|
|
|
|
|
194.4 |
|
|
|
26.9 |
|
221.3 |
|
|||||||
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
202.6 |
|
8.0 |
|
210.6 |
|
|||||||
|
Pension and other postretirement benefit adjustments, net of tax |
|
|
|
|
|
|
|
|
|
(15.2 |
) |
|
|
(15.2 |
) |
|||||||
|
Change in fair value of derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
8.8 |
|
|
|
8.8 |
|
|||||||
|
Dividends paid to noncontrolling interests on subsidiary common stock |
|
|
|
|
|
|
|
|
|
|
|
(55.4 |
) |
(55.4 |
) |
|||||||
|
Balance on June 30, 2009 |
|
$ |
1.8 |
|
$ |
2,927.6 |
|
$ |
(218.8 |
) |
$ |
162.0 |
|
$ |
(1,424.4 |
) |
$ |
232.3 |
|
$ |
1,680.5 |
|
During the first six months of 2010, the Company purchased 6.0 million shares of its common stock for $199.2 million pursuant to authorization by its Board of Directors in September 2008 to purchase up to $350 million of the Company common stock.
5. Inventories
Major classes of inventory are as follows:
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
|
2010 |
|
2009 |
|
2009 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Finished goods |
|
$ |
723.0 |
|
$ |
741.5 |
|
$ |
860.3 |
|
|
Raw materials |
|
101.2 |
|
107.4 |
|
126.2 |
|
|||
|
Operating supplies |
|
49.8 |
|
51.4 |
|
52.5 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
$ |
874.0 |
|
$ |
900.3 |
|
$ |
1,039.0 |
|
6. Contingencies
The Company is one of a number of defendants in a substantial number of lawsuits filed in numerous state and federal courts by persons alleging bodily injury (including death) as a result of exposure to dust containing asbestos fibers. From 1948 to 1958, one of the Company’s former business units commercially produced and sold approximately $40 million of a high-temperature, calcium-silicate based pipe and block insulation material containing asbestos. The Company exited the pipe and block insulation business in April 1958. The traditional asbestos personal injury lawsuits and claims relating to such production and sale of asbestos material typically allege various theories of liability, including negligence, gross negligence and strict liability and seek compensatory and in some cases, punitive damages in various amounts (herein referred to as “asbestos claims”).
As of June 30, 2010, the Company has determined that it is a named defendant in asbestos lawsuits and claims involving approximately 6,400 plaintiffs and claimants. Based on an analysis of the lawsuits pending as of December 31, 2009, approximately 79% of plaintiffs either do not specify the monetary damages sought, or in the case of court filings, claim an amount sufficient to invoke the jurisdictional minimum of the trial court. Approximately 20% of plaintiffs specifically plead damages of $15 million or less, and 1% of plaintiffs specifically plead damages greater than $15 million but less than $100 million. Fewer than 1% of plaintiffs specifically plead damages $100 million or greater but less than $122 million.
As indicated by the foregoing summary, current pleading practice permits considerable variation in the assertion of monetary damages. The Company’s experience resolving hundreds of thousands of asbestos claims and lawsuits over an extended period, demonstrates that the monetary relief which may be alleged in a complaint bears little relevance to a claim’s merits or disposition value. Rather, the amount potentially recoverable is determined by such factors as the plaintiff’s severity of disease, the product identification evidence against specific defendants, the defenses available to those defendants, the specific jurisdiction in which the claim is made, and the plaintiff’s history of smoking or exposure to other possible disease-causative factors.
In addition to the pending claims set forth above, the Company has claims-handling agreements in place with many plaintiffs’ counsel throughout the country. These agreements require evaluation and negotiation regarding whether particular claimants qualify under the criteria established by such agreements. The criteria for such claims include verification of a compensable illness and a reasonable probability of exposure to a product manufactured by the Company’s former business unit during its manufacturing period ending in 1958. Some plaintiffs’ counsel have historically withheld claims under these agreements for later
presentation while focusing their attention on active litigation in the tort system. The Company believes that as of June 30, 2010 there are approximately 800 claims against other defendants which are likely to be asserted some time in the future against the Company. These claims are not included in the pending “lawsuits and claims” totals set forth above.
The Company is also a defendant in other asbestos-related lawsuits or claims involving maritime workers, medical monitoring claimants, co-defendants and property damage claimants. Based upon its past experience, the Company believes that these categories of lawsuits and claims will not involve any material liability and they are not included in the above description of pending matters or in the following description of disposed matters.
Since receiving its first asbestos claim, the Company as of June 30, 2010, has disposed of the asbestos claims of approximately 380,000 plaintiffs and claimants at an average indemnity payment per claim of approximately $7,700. Certain of these dispositions have included deferred amounts payable over a number of years. Deferred amounts payable totaled approximately $39.8 million at June 30, 2010 ($36.3 million at December 31, 2009) and are included in the foregoing average indemnity payment per claim. The Company’s indemnity payments for these claims have varied on a per claim basis, and are expected to continue to vary considerably over time. As discussed above, a part of the Company’s objective is to achieve, where possible, resolution of asbestos claims pursuant to claims-handling agreements. Failure of claimants to meet certain medical and product exposure criteria in the Company’s administrative claims handling agreements has generally reduced the number of marginal or suspect claims that would otherwise have been received. This may have the effect of increasing the Company’s per-claim average indemnity payment over time.
The Company believes that its ultimate asbestos-related liability (i.e., its indemnity payments or other claim disposition costs plus related legal fees) cannot reasonably be estimated. Beginning with the initial liability of $975 million established in 1993, the Company has accrued a total of approximately $3.65 billion through 2009, before insurance recoveries, for its asbestos-related liability. The Company’s ability to reasonably estimate its liability has been significantly affected by the volatility of asbestos-related litigation in the United States, the inherent uncertainty of future disease incidence and claiming patterns, the expanding list of non-traditional defendants that have been sued in this litigation and found liable for substantial damage awards, the use of mass litigation screenings to generate new lawsuits, the large number of claims asserted or filed by parties who claim prior exposure to asbestos materials but have no present physical impairment as a result of such exposure, and the significant number of co-defendants that have filed for bankruptcy.
The Company has continued to monitor trends that may affect its ultimate liability and has continued to analyze the developments and variables affecting or likely to affect the resolution of pending and future asbestos claims against the Company. The material components of the Company’s accrued liability are based on amounts determined by the Company in connection with its annual comprehensive review and consist of the following estimates, to the extent it is probable that such liabilities have been incurred and can be reasonably estimated: (i) the liability for asbestos claims already asserted against the Company; (ii) the liability for preexisting but unasserted asbestos claims for prior periods arising under its administrative claims-handling agreements with various plaintiffs’ counsel; (iii) the liability for asbestos claims not yet asserted against the Company, but which the Company believes will be asserted in the next several years; and (iv) the legal defense costs likely to be incurred in connection with the foregoing types of claims.
The significant assumptions underlying the material components of the Company’s accrual are:
a) the extent to which settlements are limited to claimants who were exposed to the Company’s asbestos-containing insulation prior to its exit from that business in 1958;
b) the extent to which claims are resolved under the Company’s administrative claims agreements or on terms comparable to those set forth in those agreements;
c) the extent of decrease or increase in the incidence of serious disease cases and claiming patterns for such cases;
d) the extent to which the Company is able to defend itself successfully at trial;
e) the extent to which courts and legislatures eliminate, reduce or permit the diversion of financial resources for unimpaired claimants and so-called forum shopping;
f) the extent to which additional defendants with substantial resources and assets are required to participate significantly in the resolution of future asbestos lawsuits and claims;
g) the number and timing of additional co-defendant bankruptcies; and
h) the extent to which co-defendant bankruptcy trusts direct resources to resolve claims that are also presented to the Company and the timing of the payments made by the bankruptcy trusts.
As noted above, the Company conducts a comprehensive review of its asbestos-related liabilities and costs annually in connection with finalizing and reporting its annual results of operations, unless significant changes in trends or new developments warrant an earlier review. If the results of an annual comprehensive review indicate that the existing amount of the accrued liability is insufficient to cover its estimated future asbestos-related costs, then the Company will record an appropriate charge to increase the accrued liability. The Company believes that a reasonable estimation of the probable amount of the liability for claims not yet asserted against the Company is not possible beyond a period of several years. Therefore, while the results of future annual comprehensive reviews cannot be determined, the Company expects the addition of one year to the estimation period will result in an annual charge.
Other litigation is pending against the Company, in many cases involving ordinary and routine claims incidental to the business of the Company and in others presenting allegations that are non-routine and involve compensatory, punitive or treble damage claims as well as other types of relief. The Company records a liability for such matters when it is both probable that the liability has been incurred and the amount of the liability can be reasonably estimated. Recorded amounts are reviewed and adjusted to reflect changes in the factors upon which the estimates are based including additional information, negotiations, settlements, and other events.
The ultimate legal and financial liability of the Company with respect to the lawsuits and proceedings referred to above, in addition to other pending litigation, cannot reasonably be estimated. The Company’s reported results of operations for 2009 were materially affected by the $180.0 million (pretax and after tax) fourth quarter charge for asbestos-related costs and asbestos-related payments continue to be substantial. Any future additional charge would likewise materially affect the Company’s results of operations for the period in which it is
recorded. Also, the continued use of significant amounts of cash for asbestos-related costs has affected and will continue to affect the Company’s cost of borrowing and its ability to pursue global or domestic acquisitions. However, the Company believes that its operating cash flows and other sources of liquidity will be sufficient to pay its obligations for asbestos-related costs and to fund its working capital and capital expenditure requirements on a short-term and long-term basis.
7. Segment Information
The Company has four reportable segments based on its four geographic locations: (1) Europe; (2) North America; (3) South America; (4) Asia Pacific. These four segments are aligned with the Company’s internal approach to managing, reporting, and evaluating performance of its global glass operations. Certain assets and activities not directly related to one of the regions or to glass manufacturing are reported with Retained Corporate Costs and Other. These include licensing, equipment manufacturing, global engineering, and non-glass equity investments. Retained Corporate Costs and Other also includes certain headquarters administrative and facilities costs and certain incentive compensation and other benefit plan costs that are global in nature and are not allocable to the reportable segments.
The Company’s measure of profit for its reportable segments is Segment Operating Profit, which consists of consolidated earnings from continuing operations before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs. The Company’s management uses Segment Operating Profit, in combination with net sales and selected cash flow information, to evaluate performance and to allocate resources.
Segment Operating Profit for reportable segments includes an allocation of some corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided.
Financial information for the three-month periods ended June 30, 2010 and 2009 regarding the Company’s reportable segments is as follows:
|
Net sales: |
|
2010 |
|
2009 |
|
||
|
Europe |
|
$ |
715.6 |
|
$ |
793.9 |
|
|
North America |
|
516.2 |
|
560.5 |
|
||
|
South America |
|
247.5 |
|
249.9 |
|
||
|
Asia Pacific |
|
223.1 |
|
192.7 |
|
||
|
|
|
|
|
|
|
||
|
Reportable segment totals |
|
1,702.4 |
|
1,797.0 |
|
||
|
Other |
|
8.5 |
|
10.0 |
|
||
|
Net sales |
|
$ |
1,710.9 |
|
$ |
1,807.0 |
|
|
Segment Operating Profit: |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
|
||
|
Europe |
|
$ |
104.5 |
|
$ |
120.4 |
|
|
North America |
|
87.5 |
|
103.1 |
|
||
|
South America |
|
64.3 |
|
57.0 |
|
||
|
Asia Pacific |
|
30.8 |
|
11.4 |
|
||
|
Reportable segment totals |
|
287.1 |
|
291.9 |
|
||
|
|
|
|
|
|
|
||
|
Items excluded from Segment Operating Profit: |
|
|
|
|
|
||
|
Retained corporate costs and other |
|
(13.3 |
) |
(23.3 |
) |
||
|
Restructuring and asset impairments |
|
(8.0 |
) |
(5.2 |
) |
||
|
Interest income |
|
3.8 |
|
6.5 |
|
||
|
Interest expense |
|
(60.0 |
) |
(57.9 |
) |
||
|
Earnings before income taxes |
|
$ |
209.6 |
|
$ |
212.0 |
|
Financial information for the six-month periods ended June 30, 2010 and 2009 regarding the Company’s reportable segments is as follows:
|
Net sales: |
|
2010 |
|
2009 |
|
||
|
Europe |
|
$ |
1,383.6 |
|
$ |
1,406.8 |
|
|
North America |
|
959.9 |
|
1,054.7 |
|
||
|
South America |
|
458.5 |
|
463.9 |
|
||
|
Asia Pacific |
|
473.6 |
|
374.8 |
|
||
|
|
|
|
|
|
|
||
|
Reportable segment totals |
|
3,275.6 |
|
3,300.2 |
|
||
|
Other |
|
17.8 |
|
25.8 |
|
||
|
Net sales |
|
$ |
3,293.4 |
|
$ |
3,326.0 |
|
|
Segment Operating Profit: |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
|
||
|
Europe |
|
$ |
160.9 |
|
$ |
164.6 |
|
|
North America |
|
150.8 |
|
165.8 |
|
||
|
South America |
|
106.0 |
|
117.0 |
|
||
|
Asia Pacific |
|
67.6 |
|
36.4 |
|
||
|
Reportable segment totals |
|
485.3 |
|
483.8 |
|
||
|
|
|
|
|
|
|
||
|
Items excluded from Segment Operating Profit: |
|
|
|
|
|
||
|
Retained corporate costs and other |
|
(31.7 |
) |
(35.2 |
) |
||
|
Restructuring and asset impairments |
|
(8.0 |
) |
(55.6 |
) |
||
|
Interest income |
|
8.2 |
|
15.0 |
|
||
|
Interest expense |
|
(115.6 |
) |
(106.0 |
) |
||
|
Earnings before income taxes |
|
$ |
338.2 |
|
$ |
302.0 |
|
Financial information regarding the Company’s total assets is as follows:
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
Total assets: |
|
2010 |
|
2009 |
|
2009 |
|
|||
|
Europe |
|
$ |
3,401.9 |
|
$ |
3,852.3 |
|
$ |
3,853.9 |
|
|
North America |
|
2,005.3 |
|
1,899.8 |
|
1,927.4 |
|
|||
|
South America |
|
902.9 |
|
855.9 |
|
992.2 |
|
|||
|
Asia Pacific |
|
1,610.1 |
|
1,683.0 |
|
1,470.2 |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Reportable segment totals |
|
7,920.2 |
|
8,291.0 |
|
8,243.7 |
|
|||
|
Other |
|
438.0 |
|
436.4 |
|
370.5 |
|
|||
|
Consolidated totals |
|
$ |
8,358.2 |
|
$ |
8,727.4 |
|
$ |
8,614.2 |
|
8. Other Expense
Other expense in 2010 includes foreign currency exchange gains and losses recognized by the Company to revalue its net monetary assets in Venezuela due to fluctuations in the exchange rate, and amounted to approximately $8 million of losses in the first quarter and $6 million of gains in the second quarter. See Note 13 for additional information.
During the three and six months ended June 30, 2010, the Company recorded charges totaling $8.0 million ($7.9 million after tax amount attributable to the Company), for restructuring and asset impairment related to the Company’s strategic review of its global manufacturing footprint. See Note 9 for additional information.
During the second quarter of 2009, the Company recorded charges totaling $5.2 million (pretax and after tax amount attributable to the Company), for restructuring and asset impairment related to the Company’s strategic review of its global manufacturing footprint. The total of all such charges for the six months ended June 30, 2009 was $55.6 million ($52.9 million after tax amount attributable to the Company). See Note 9 for additional information.
9. Restructuring Accruals
Beginning in 2007, the Company commenced a strategic review of its global profitability and manufacturing footprint. The combined 2007, 2008, 2009 and 2010 charges, amounting to $409.3 million ($341.0 million after tax amount attributable to the Company), reflect the decisions reached by the Company in its strategic review of its global manufacturing footprint. The related curtailment of plant capacity and realignment of selected operations will result in an overall reduction in the Company’s workforce of approximately 3,250 jobs. Amounts recorded by the Company do not include any gains that may be realized upon the ultimate sale or disposition of closed facilities.
The Company’s decisions to curtail selected production capacity have resulted in write downs of certain long-lived assets to the extent their carrying amounts exceeded fair value or fair value less cost to sell. The Company classified the significant assumptions used to determine the fair value of the impaired assets, which was not material, as Level 3 in the fair value hierarchy as set forth in the general accounting principles for fair value measurements.
The Company also recorded liabilities for certain employee separation costs to be paid under contractual arrangements and other exit costs.
2007
During the third and fourth quarters of 2007, the Company recorded charges totaling $55.3 million ($40.2 million after tax) for restructuring and asset impairment in Europe and North America. The curtailment of plant capacity resulted in elimination of approximately 560 jobs and a corresponding reduction in the Company’s workforce.
2008
During 2008, the Company recorded charges totaling $132.4 million ($110.1 million after tax amount attributable to the Company) for restructuring and asset impairment across all segments as well as in Retained Corporate Costs and Other. The curtailment of plant capacity and realignment of selected operations resulted in elimination of approximately 1,240 jobs and a corresponding reduction in the Company’s workforce.
2009
During 2009, the Company recorded charges totaling $213.6 million ($182.8 million after tax amount attributable to the Company) for restructuring and asset impairment across all segments. The curtailment of plant capacity will result in elimination of approximately 1,450 jobs and a corresponding reduction in the Company’s workforce.
2010
As of December 31, 2009, the Company had concluded its global manufacturing footprint review. During the second quarter of 2010, the Company recorded charges totaling $8.0 million ($7.9 million after tax amount attributable to the Company) for restructuring and asset impairment related to the completion of certain previously announced actions, primarily in North America.
The Company expects that the majority of the remaining estimated cash expenditures related to the above charges will be paid out by the end of 2010.
Selected information related to the restructuring accrual is as follows:
|
|
|
Employee |
|
Asset |
|
Other |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
2007 Charges |
|
$ |
26.1 |
|
$ |
22.3 |
|
$ |
6.9 |
|
$ |
55.3 |
|
|
Write-down of assets to net realizable value |
|
— |
|
(22.3 |
) |
(2.4 |
) |
(24.7 |
) |
||||
|
Balance at December 31, 2007 |
|
26.1 |
|
— |
|
4.5 |
|
30.6 |
|
||||
|
2008 charges |
|
70.1 |
|
32.5 |
|
29.8 |
|
132.4 |
|
||||
|
Write-down of assets to net realizable value |
|
|
|
(32.5 |
) |
(4.7 |
) |
(37.2 |
) |
||||
|
Net cash paid, principally severance and related benefits |
|
(35.6 |
) |
|
|
(7.2 |
) |
(42.8 |
) |
||||
|
Other, principally foreign exchange translation |
|
(13.0 |
) |
|
|
(6.1 |
) |
(19.1 |
) |
||||
|
Balance at December 31, 2008 |
|
47.6 |
|
— |
|
16.3 |
|
63.9 |
|
||||
|
2009 charges |
|
116.3 |
|
78.7 |
|
18.6 |
|
213.6 |
|
||||
|
Write-down of assets to net realizable value |
|
|
|
(78.7 |
) |
|
|
(78.7 |
) |
||||
|
Net cash paid, principally severance and related benefits |
|
(60.8 |
) |
|
|
(7.5 |
) |
(68.3 |
) |
||||
|
Other, principally foreign exchange translation |
|
(8.8 |
) |
|
|
(1.6 |
) |
(10.4 |
) |
||||
|
Balance at December 31, 2009 |
|
94.3 |
|
— |
|
25.8 |
|
120.1 |
|
||||
|
Net cash paid, principally severance and related benefits |
|
(17.9 |
) |
|
|
(1.0 |
) |
(18.9 |
) |
||||
|
Other, principally foreign exchange translation |
|
(1.1 |
) |
|
|
|
|
(1.1 |
) |
||||
|
Balance at March 31, 2010 |
|
75.3 |
|
— |
|
24.8 |
|
100.1 |
|
||||
|
Second quarter 2010 charges |
|
(2.3 |
) |
0.7 |
|
9.6 |
|
8.0 |
|
||||
|
Write-down of assets to net realizable value |
|
|
|
(0.7 |
) |
|
|
(0.7 |
) |
||||
|
Net cash paid, principally severance and related benefits |
|
(9.0 |
) |
|
|
(3.3 |
) |
(12.3 |
) |
||||
|
Other, principally foreign exchange translation |
|
(3.4 |
) |
|
|
(0.9 |
) |
(4.3 |
) |
||||
|
Balance at June 30, 2010 |
|
$ |
60.6 |
|
$ |
— |
|
$ |
30.2 |
|
$ |
90.8 |
|
10. Derivative Instruments
The Company has certain derivative assets and liabilities which consist of interest rate swaps, natural gas forwards, and foreign exchange option and forward contracts. The Company uses an income approach to valuing these contracts. Interest rate yield curves, natural gas forward rates, and foreign exchange rates are the significant inputs into the valuation models. These inputs are observable in active markets over the terms of the instruments the Company holds, and accordingly, the Company classifies its derivative assets and liabilities as Level 2 in the hierarchy. The Company also evaluates counterparty risk in determining fair values.
Interest Rate Swaps Designated as Fair Value Hedges
In the fourth quarter of 2003 and the first quarter of 2004, the Company entered into a series of interest rate swap agreements with a total notional amount of $700 million that were to mature in 2010 and 2013. The swaps were executed in order to: (i) convert a portion of the senior notes and senior debentures fixed-rate debt into floating-rate debt; (ii) maintain a capital structure containing appropriate amounts of fixed and floating-rate debt; and (iii) reduce net interest payments and expense in the near-term.
The Company’s fixed-to-floating interest rate swaps were accounted for as fair value hedges. Because the relevant terms of the swap agreements matched the corresponding terms of the notes, there was no hedge ineffectiveness. Accordingly, the Company recorded the net of the fair market values of the swaps as a long-term asset (liability) along with a corresponding net increase (decrease) in the carrying value of the hedged debt.
For derivative instruments that are designated and qualify as fair value hedges, the change in the fair value of the derivative instrument related to the future cash flows (gain or loss on the derivative) as well as the offsetting change in the fair value of the hedged item attributable to the hedged risk are recognized in current earnings. The Company includes the gain or loss on the hedged items (i.e. long-term debt) in the same line item (interest expense) as the offsetting loss or gain on the related interest rate swaps.
During the second quarter of 2009, the Company completed a tender offer for its $250 million senior debentures due 2010. As a result of the tender offer, the Company extinguished $221.9 million of the senior debentures and terminated the related interest rate swap agreements for proceeds of $5.0 million. The Company recognized $4.4 million of the proceeds as a reduction to interest expense upon the termination of the interest rate swap agreements, while the remaining proceeds were recognized as a reduction to interest expense over the remaining life of the outstanding senior debentures, which matured in May 2010.
During the second quarter of 2009, the Company’s interest rate swaps related to the $450 million senior notes due 2013 were terminated. The Company received proceeds of $12.4 million which were recorded as an adjustment to debt and were to be recognized as a reduction to interest expense over the remaining life of the senior notes due 2013. During the second quarter of 2010, a subsidiary of the Company redeemed the senior notes due 2013. Accordingly, the remaining unamortized proceeds from the terminated interest rate swaps were recognized in the second quarter as a reduction to interest expense. See Note 2 for additional information.
The effect of the interest rate swaps on the results of operations for the three and six months ended June 30, 2010 and 2009 is as follows:
|
|
|
Amount of Gain (Loss) Recognized in Interest Expense |
|
||||||||||
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Rate Swaps |
|
|
|
$ |
(7.0 |
) |
|
|
$ |
(11.0 |
) |
||
|
Related long-term debt |
|
|
|
7.0 |
|
|
|
11.0 |
|
||||
|
Proceeds recognized and amortized for terminated interest rate swaps |
|
$ |
9.7 |
|
4.8 |
|
$ |
10.6 |
|
4.8 |
|
||
|
Net impact on interest expense |
|
$ |
9.7 |
|
$ |
4.8 |
|
$ |
10.6 |
|
$ |
4.8 |
|
Commodity Futures Contracts Designated as Cash Flow Hedges
The Company enters into commodity futures contracts related to forecasted natural gas requirements, the objectives of which are to limit the effects of fluctuations in the future market price paid for natural gas and the related volatility in cash flows. The Company continually evaluates the natural gas market with respect to its forecasted usage requirements over the next twelve to twenty-four months and periodically enters into commodity futures contracts in order to hedge a portion of its usage requirements over that period. At June 30, 2010, the Company had entered into commodity futures contracts covering approximately 4,800,000 MM BTUs over that period. The volume of natural gas covered by commodity futures contracts is lower than prior periods because the renegotiation of several large customer contracts in North
America reduced the Company’s exposure to gas price volatility through provisions that pass the price of natural gas to the customer.
The Company accounts for the above futures contracts as cash flow hedges at June 30, 2010 and recognizes them on the balance sheet at fair value. The effective portion of changes in the fair value of a derivative that is designated as, and meets the required criteria for, a cash flow hedge is recorded in the Accumulated Other Comprehensive Income component of share owners’ equity (“OCI”) and reclassified into earnings in the same period or periods during which the underlying hedged item affects earnings. At June 30, 2010, an unrecognized loss of $2.4 million (pretax and after tax) related to the commodity futures contracts was included in Accumulated OCI, and will be reclassified into earnings over the next twelve to twenty-four months. Any material portion of the change in the fair value of a derivative designated as a cash flow hedge that is deemed to be ineffective is recognized in current earnings. The ineffectiveness related to these natural gas hedges for the three and six months ended June 30, 2010 and 2009 was not material.
The effect of the commodity futures contracts on the results of operations for the three months ended June 30, 2010 and 2009 is as follows:
|
Amount of Gain (Loss) |
|
Amount of Loss |
|
||||||||
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
$ |
1.2 |
|
$ |
(1.7 |
) |
$ |
(3.6 |
) |
$ |
(16.5 |
) |
The effect of the commodity futures contracts on the results of operations for the six months ended June 30, 2010 and 2009 is as follows:
|
|
|
Amount of Loss |
|
||||||||
|
|
|
Reclassified from |
|
||||||||
|
Amount of Loss |
|
Accumulated OCI into |
|
||||||||
|
Recognized in OCI on |
|
Income (reported in |
|
||||||||
|
Commodity Futures Contracts |
|
manufacturing, shipping, and |
|
||||||||
|
(Effective Portion) |
|
delivery) (Effective Portion) |
|
||||||||
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
$ |
(6.0) |
|
$ |
(21.0 |
) |
$ |
(4.9 |
) |
$ |
(29.8 |
) |
Senior Notes Designated as Net Investment Hedge
During December 2004, a U.S. subsidiary of the Company issued senior notes totaling €225 million. These notes were designated by the Company’s subsidiary as a hedge of a portion of its net investment in a non-U.S. subsidiary with a Euro functional currency. Because the amount of the senior notes matches the hedged portion of the net investment, there is no hedge ineffectiveness. Accordingly, the Company recorded the impact of changes in the foreign currency exchange rate on the Euro-denominated notes in OCI. The amount recorded in OCI will be reclassified into earnings when the Company sells or liquidates its net investment in the non-U.S. subsidiary.
The effect of the net investment hedge on the results of operations for the three months ended June 30, 2010 and 2009 is as follows:
|
|
|
|
|
Amount of Gain (Loss) |
|
||||||||
|
Amount of Gain (Loss) |
|
Location of Gain (Loss) |
|
Reclassified from Accumulated |
|
||||||||
|
Recognized in OCI |
|
Reclassified from Accumulated |
|
OCI into Income |
|
||||||||
|
2010 |
|
2009 |
|
OCI into Income |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
27.2 |
|
$ |
(20.7 |
) |
N/A |
|
$ |
— |
|
$ |
— |
|
The effect of the net investment hedge on the results of operations for the six months ended June 30, 2010 and 2009 is as follows:
|
|
|
|
|
Amount of Gain (Loss) |
|
||||||||
|
Amount of Gain (Loss) |
|
Location of Gain (Loss) |
|
Reclassified from Accumulated |
|
||||||||
|
Recognized in OCI |
|
Reclassified from Accumulated |
|
OCI into Income |
|
||||||||
|
2010 |
|
2009 |
| ||||||||||