UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
x Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For the quarterly period ended March 29, 2014
Or
o Transition report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For the transition period from to
COMMISSION FILE NUMBER: 000-49798
THORATEC CORPORATION
(Exact name of registrant as specified in its charter)
California |
|
94-2340464 |
(State or other jurisdiction of incorporation |
|
(I.R.S. Employer Identification No.) |
or organization) |
|
|
|
|
|
6035 Stoneridge Drive, Pleasanton, California |
|
94588 |
(Address of principal executive offices) |
|
(Zip Code) |
(925) 847-8600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes o No x
As of April 25, 2014, the registrant had 56.8 million shares of common stock outstanding.
THORATEC CORPORATION
2 | |
Item 1. Unaudited Condensed Consolidated Financial Statements |
2 |
Condensed Consolidated Balance Sheets as of March 29, 2014 and December 28, 2013 |
2 |
3 | |
4 | |
5 | |
Notes to Unaudited Condensed Consolidated Financial Statements |
6 |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
20 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
26 |
26 | |
27 | |
27 | |
27 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
28 |
29 | |
30 | |
Exhibits |
|
| |
| |
| |
| |
EX-101 INSTANCE DOCUMENT |
|
EX-101 SCHEMA DOCUMENT |
|
EX-101 CALCULATION LINKBASE DOCUMENT |
|
EX-101 DEFINITION LINKBASE DOCUMENT |
|
EX-101 LABELS LINKBASE DOCUMENT |
|
EX-101 PRESENTATION LINKBASE DOCUMENT |
|
Thoratec, the Thoratec logo, Thoralon, HeartMate, HeartMate II, IVAD, PVAD, GoGear, and Pocket Controller are registered trademarks or trademarks of Thoratec Corporation, in the United States and/or other jurisdictions.
CentriMag and PediMag are registered trademarks of Thoratec LLC and PediVAS is a registered trademark of Thoratec Switzerland GmbH.
Continuum is a trademark of Continuum Services, Inc.
DuraHeart is a registered trademark of Terumo Corporation.
ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THORATEC CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands)
|
|
March 29, 2014 |
|
December 28, 2013 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
108,653 |
|
$ |
139,099 |
|
Short-term available-for-sale investments |
|
186,535 |
|
166,691 |
| ||
Receivables, net of allowances of $2,396 in 2014 and $2,163 in 2013 |
|
77,220 |
|
71,418 |
| ||
Inventories |
|
59,345 |
|
60,293 |
| ||
Deferred tax assets |
|
15,161 |
|
15,161 |
| ||
Income tax receivable |
|
9,781 |
|
5,733 |
| ||
Prepaid expenses and other assets |
|
8,196 |
|
7,272 |
| ||
Total current assets |
|
464,891 |
|
465,667 |
| ||
Property, plant and equipment, net |
|
55,084 |
|
55,163 |
| ||
Goodwill |
|
207,026 |
|
205,764 |
| ||
Purchased intangible assets, net |
|
34,593 |
|
36,403 |
| ||
Long-term available-for-sale investments |
|
4,247 |
|
4,234 |
| ||
Other long-term assets |
|
23,301 |
|
24,476 |
| ||
Total Assets |
|
$ |
789,142 |
|
$ |
791,707 |
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
15,923 |
|
$ |
17,599 |
|
Accrued compensation |
|
17,942 |
|
22,759 |
| ||
Contingent liabilities, current portion |
|
9,189 |
|
6,962 |
| ||
Other accrued liabilities |
|
29,989 |
|
27,001 |
| ||
Total current liabilities |
|
73,043 |
|
74,321 |
| ||
Long-term deferred tax liability |
|
1,876 |
|
2,224 |
| ||
Other long-term liabilities |
|
12,317 |
|
12,105 |
| ||
Contingent liabilities, non-current portion (Note 2) |
|
26,728 |
|
36,384 |
| ||
Total Liabilities |
|
113,964 |
|
125,034 |
| ||
Shareholders equity: |
|
|
|
|
| ||
Common shares: no par, authorized 100,000; issued and outstanding 56,885 in 2014 and 56,904 in 2013 |
|
|
|
|
| ||
Additional paid-in-capital |
|
625,085 |
|
621,589 |
| ||
Retained earnings |
|
62,548 |
|
57,587 |
| ||
Accumulated other comprehensive loss: |
|
(12,455 |
) |
(12,503 |
) | ||
Total Shareholders Equity |
|
675,178 |
|
666,673 |
| ||
Total Liabilities and Shareholders Equity |
|
$ |
789,142 |
|
$ |
791,707 |
|
See notes to the unaudited condensed consolidated financial statements.
THORATEC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share data)
|
|
Three Months Ended |
| ||||
|
|
March 29, |
|
March 30, |
| ||
|
|
|
|
|
| ||
Product sales |
|
$ |
125,697 |
|
$ |
117,725 |
|
Cost of product sales |
|
40,026 |
|
35,073 |
| ||
Gross profit |
|
85,671 |
|
82,652 |
| ||
Operating expenses: |
|
|
|
|
| ||
Selling, general and administrative |
|
35,501 |
|
34,745 |
| ||
Research and development |
|
23,339 |
|
24,513 |
| ||
Total operating expenses |
|
58,840 |
|
59,258 |
| ||
Income from operations |
|
26,831 |
|
23,394 |
| ||
Other income and (expense): |
|
|
|
|
| ||
Interest expense and other |
|
|
|
(4 |
) | ||
Interest income and other |
|
247 |
|
1,117 |
| ||
Income before income taxes |
|
27,078 |
|
24,507 |
| ||
Income tax expense |
|
8,839 |
|
6,337 |
| ||
Net income |
|
$ |
18,239 |
|
$ |
18,170 |
|
|
|
|
|
|
| ||
Net Income per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.32 |
|
$ |
0.32 |
|
Diluted |
|
$ |
0.32 |
|
$ |
0.31 |
|
|
|
|
|
|
| ||
Shares used to compute net income per share: |
|
|
|
|
| ||
Basic |
|
56,840 |
|
57,486 |
| ||
Diluted |
|
57,666 |
|
58,507 |
|
See notes to the unaudited condensed consolidated financial statements.
THORATEC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(in thousands)
|
|
Three Months Ended |
| ||||
|
|
March 29, |
|
March 30, |
| ||
|
|
|
|
|
| ||
Net Income |
|
$ |
18,239 |
|
$ |
18,170 |
|
Unrealized gains (losses) on investments (net of taxes of $(286) and $146 for the three months ended March 29, 2014 and March 30, 2013, respectively) |
|
(1,411 |
) |
218 |
| ||
Foreign currency translation adjustments |
|
1,459 |
|
(2,288 |
) | ||
Total other comprehensive income (loss) |
|
48 |
|
(2,070 |
) | ||
Comprehensive Income |
|
$ |
18,287 |
|
$ |
16,100 |
|
See notes to the unaudited condensed consolidated financial statements.
THORATEC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
|
|
Three Months Ended |
| ||||
|
|
March 29, |
|
March 30, |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net Income |
|
$ |
18,239 |
|
$ |
18,170 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
4,163 |
|
4,495 |
| ||
Investment premium amortization, net |
|
1,045 |
|
821 |
| ||
Allowance for (reduction in) bad debt |
|
(599 |
) |
8 |
| ||
Non-cash interest income and other |
|
405 |
|
380 |
| ||
Change in fair value of contingent consideration |
|
(467 |
) |
|
| ||
Tax benefit related to stock options |
|
875 |
|
1,293 |
| ||
Share-based compensation expense |
|
6,782 |
|
6,167 |
| ||
Excess tax benefits from share-based compensation |
|
(898 |
) |
(1,271 |
) | ||
Loss (gain) on disposal of assets |
|
(41 |
) |
57 |
| ||
Change in net deferred tax liability |
|
(207 |
) |
(737 |
) | ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Receivables |
|
(5,026 |
) |
2,781 |
| ||
Inventories |
|
507 |
|
(11,071 |
) | ||
Other current and non-current assets |
|
(316 |
) |
(261 |
) | ||
Accounts payable |
|
(1,030 |
) |
3,865 |
| ||
Income taxes, net |
|
(2,458 |
) |
(1,913 |
) | ||
Other current and non-current liabilities |
|
(3,545 |
) |
(9,288 |
) | ||
Net cash provided by operating activities |
|
17,429 |
|
13,496 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of available-for-sale investments |
|
(71,436 |
) |
(48,708 |
) | ||
Sales and maturities of available-for-sale investments |
|
50,011 |
|
36,243 |
| ||
Purchases of property, plant and equipment |
|
(2,157 |
) |
(3,883 |
) | ||
Net cash used in investing activities |
|
(23,582 |
) |
(16,348 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Payment of contingent consideration |
|
(6,107 |
) |
(4,220 |
) | ||
Proceeds from stock option exercises |
|
2,653 |
|
2,512 |
| ||
Excess tax benefits from share-based compensation |
|
898 |
|
1,271 |
| ||
Repurchase and retirement of common shares |
|
(22,285 |
) |
(5,802 |
) | ||
Net cash used in financing activities |
|
(24,841 |
) |
(6,239 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
|
548 |
|
(772 |
) | ||
|
|
|
|
|
| ||
Net decrease in cash and cash equivalents |
|
(30,446 |
) |
(9,863 |
) | ||
Net cash and cash equivalents at beginning of period |
|
139,099 |
|
101,322 |
| ||
Net cash and cash equivalents at end of period |
|
$ |
108,653 |
|
$ |
91,459 |
|
|
|
|
|
|
| ||
Supplemental disclosure of consolidated cash flow information: |
|
|
|
|
| ||
Cash paid for income taxes |
|
$ |
10,801 |
|
$ |
7,660 |
|
Supplemental disclosure of consolidated non-cash investing and financing activities: |
|
|
|
|
| ||
Transfers of equipment from inventory |
|
$ |
650 |
|
$ |
594 |
|
Repurchases and retirement of common shares through other accrued liabilities |
|
$ |
625 |
|
$ |
|
|
Purchases of property, plant and equipment through accounts payable and accrued liabilities |
|
$ |
410 |
|
$ |
445 |
|
See notes to the unaudited condensed consolidated financial statements.
THORATEC CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Operations and Significant Accounting Policies
Basis of Presentation
The interim unaudited condensed consolidated financial statements of Thoratec Corporation (we, our, us, or the Company) have been prepared and presented in accordance with accounting principles generally accepted in the United States of America (GAAP) and the rules and regulations of the Securities and Exchange Commission (SEC), without audit, and reflect all adjustments necessary (consisting only of normal recurring adjustments) to present fairly our financial position, results of operations and cash flows as of and for the periods presented. Certain information and footnote disclosures normally included in our annual financial statements, prepared in accordance with GAAP, have been condensed or omitted. The accompanying financial statements should be read in conjunction with our fiscal 2013 consolidated financial statements, and the accompanying notes thereto, filed with the SEC in our 2013 Annual Report on Form 10-K for the fiscal year ended December 28, 2013 (the 2013 Annual Report). The operating results for any interim period are not necessarily indicative of the results that may be expected for any future period.
The preparation of our unaudited condensed consolidated financial statements necessarily requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities on the unaudited condensed consolidated balance sheet dates and the reported amounts of revenues and expenses for the periods presented. The actual amounts could differ from those estimated amounts.
Note 2. Acquisition of DuraHeart II
On June 30, 2013 (acquisition date), we acquired certain assets (the Purchased Assets) and assumed certain liabilities from Terumo Corporation (Terumo) related to the DuraHeart II Left Ventricular Assist System product line (DuraHeart II) previously under development by Terumo. Under the terms of the acquisition, we made an upfront cash payment to Terumo of $13.0 million, and will be obligated to make potential future milestone payments, based on regulatory approvals and product sales, of up to $43.5 million. Terumo also maintains the right to repurchase the Purchased Assets in the event that we do not fulfill certain conditions at various dates. As part of the agreement, we hired a team of Terumo employees. Additionally, we entered into a distribution partnership with Terumo, in which Terumo will commercialize DuraHeart II in Japan and potentially other parts of Asia, if and when local regulatory approvals are obtained.
The DuraHeart II acquisition was accounted for as a business combination by us. In connection with the acquisition, we recorded $2.0 million of acquisition-related costs, which were recognized in our consolidated statement of operations in fiscal 2013 within operating expenses. We also recorded $9.9 million of goodwill, equal to the amount by which the purchase consideration exceeded the fair value of the Purchased Assets. This goodwill was allocated to our sole operating segment and is deductible for U.S. income tax purposes. We will be obligated to pay potential post-closing cash milestone payments of $5.5 million and $10.5 million upon Conformité Européene (CE) Mark approval in Europe and U.S. Food and Drug Administration (FDA) approval, respectively, for the DuraHeart II device currently under development (collectively referred to as the regulatory milestones). Additional milestone payments totaling $27.5 million will become payable by us upon reaching various commercial sale milestones after the regulatory approvals are obtained (referred to as the commercial sales milestones). The fair value of the combined contingent consideration due upon achievement of the regulatory milestones and the commercial sales milestones was estimated to be $18.8 million at the acquisition date and has been recorded as a non-current liability, because such contingent consideration is expected to be settled no earlier than 2016.
Total purchase price consideration was as follows (in thousands):
Cash paid at the acquisition closing date (June 30, 2013) |
|
$ |
13,000 |
|
Estimated fair value of contingent consideration |
|
18,800 |
| |
Total estimated purchase price |
|
$ |
31,800 |
|
We determined the initial fair value of the contingent consideration in connection with the regulatory and commercial sales milestones using various estimates, including probabilities of success, discount rates and the estimated amount of time until the conditions of the milestone payments are met. This fair value measurement was based on significant inputs not observable in the market, representing a Level 3 measurement within the fair value hierarchy (see Note 3 for more information about fair value measurements). The key assumptions used to determine the fair value of the contingent consideration at the acquisition date in connection with the regulatory milestones included a discount rate and probability-adjusted milestone payment date ranges. The key assumptions used to determine the fair value of contingent consideration at the acquisition date in connection with the commercial sales milestones included a discount rate and probability-weighted expected milestone payment date ranges based on the aggregate number of commercial units sold. In the three months ended March 29, 2014, the fair value of the contingent consideration decreased by $0.5 million as a result of changes in the probabilities of possible outcome, offset by accretion expense associated with the passage of time. The net change was reported as a decrease in research and development expense of $1.6 million, in part offset by an increase in selling, general and administrative expense of $1.1 million in the condensed consolidated statement of operations for the three months ended March 29, 2014.
Purchase Price Allocation as of the acquisition date is summarized as follows (in thousands):
Property, plant and equipment |
|
$ |
8,900 |
|
Identifiable intangible assets: |
|
|
| |
Favorable lease contract |
|
600 |
| |
IPR&D asset |
|
12,400 |
| |
Goodwill |
|
9,900 |
| |
Total estimated purchase price consideration |
|
31,800 |
| |
Less: Contingent consideration |
|
18,800 |
| |
Cash paid at the acquisition closing |
|
$ |
13,000 |
|
We recorded an IPR&D asset of $12.4 million, which represents an estimate of the fair value of the in-process technology related to the DuraHeart II device. The fair value of the IPR&D asset was determined using the multi-period excess earnings method which is equal to the present value of the incremental after-tax cash flows attributable to that intangible asset, discounted based on our best estimate of a market participants after-tax weighted average cost of capital.
We recorded equipment totaling $8.9 million based on the fair value at the acquisition date. Of that amount, $8.1 million is related to certain equipment that is expected to be primarily used in the production of DuraHeart II units in anticipation of future clinical trials and throughout the commercialization of the product. Depreciation will commence upon production of the DuraHeart II units.
The following pro forma information presents the combined results of operations for the three months ended March 30, 2013 as if we had completed the DuraHeart II acquisition at the beginning of 2012. The pro forma financial information is provided for comparative purposes only and is not necessarily indicative of what actual results would have been had the acquisition occurred on the date indicated, nor does it give effect to synergies, cost savings, fair market value adjustments, immaterial depreciation expense and other changes expected to result from the acquisition. Accordingly, the pro forma financial results do not purport to be indicative of condensed consolidated results of operations as of the date hereof, for any period ended on the date hereof, or for any other future date or period.
|
|
Three months |
| |
|
|
|
| |
Product sales |
|
$ |
117,725 |
|
Income before taxes |
|
16,518 |
| |
Net income |
|
12,247 |
| |
Note 3. Fair Value Measurements
Our financial assets and liabilities carried at fair value are primarily comprised of investments in money market funds, certificates of deposit, municipal and corporate bonds, commercial paper, variable demand notes, asset-backed securities, auction rate securities (ARS), forward contracts, certain investments held as assets under the deferred compensation plan, marketable equity securities and the contingent consideration in connection with acquisitions. The fair value accounting guidance requires that assets and liabilities be carried at fair value and classified in one of the following three categories:
Level 1: Quoted prices in active markets for identical assets or liabilities that we have the ability to access
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data such as quoted prices, interest rates and yield curves
Level 3: Inputs that are unobservable data points that are not corroborated by market data
We review the fair value hierarchy classification on a quarterly basis. Changes in the ability to observe valuation inputs may result in a reclassification of levels of certain securities within the fair value hierarchy. We recognize transfers into and out of levels within the fair value hierarchy in the period in which the actual event or change in circumstances that caused the transfer occurs. There were no transfers between Level 1, Level 2 and Level 3 during either of the three months ended March 29, 2014 or March 30, 2013.
The following table represents the fair value hierarchy for our financial assets and financial liabilities measured at fair value on a recurring basis:
|
|
Total Fair |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
(in thousands) |
| ||||||||||
As of March 29, 2014: |
|
|
|
|
|
|
|
|
| ||||
Cash equivalents: |
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
$ |
58,561 |
|
$ |
58,561 |
|
$ |
|
|
$ |
|
|
Commercial paper |
|
32,347 |
|
|
|
32,347 |
|
|
| ||||
Municipal bonds |
|
3,820 |
|
|
|
3,820 |
|
|
| ||||
Short-term investments: |
|
|
|
|
|
|
|
|
| ||||
Municipal bonds |
|
154,094 |
|
|
|
154,094 |
|
|
| ||||
Asset-backed securities |
|
3,470 |
|
|
|
3,470 |
|
|
| ||||
Corporate bonds |
|
16,227 |
|
|
|
16,227 |
|
|
| ||||
Commercial paper |
|
10,744 |
|
|
|
10,744 |
|
|
| ||||
Certificate of deposit |
|
2,000 |
|
|
|
2,000 |
|
|
| ||||
Prepaid expenses and other assets: |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts |
|
1,113 |
|
|
|
1,113 |
|
|
| ||||
Long-term investments: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
4,247 |
|
|
|
|
|
4,247 |
| ||||
Other long-term assets: |
|
|
|
|
|
|
|
|
| ||||
Investments included in our deferred compensation plan |
|
2,017 |
|
|
|
2,017 |
|
|
| ||||
Marketable equity securities |
|
2,397 |
|
2,397 |
|
|
|
|
| ||||
Other accrued liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts |
|
1,589 |
|
|
|
1,589 |
|
|
| ||||
Contingent consideration (current and non-current portions) |
|
$ |
35,917 |
|
$ |
|
|
$ |
|
|
$ |
35,917 |
|
|
|
Total Fair |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
(in thousands) |
| ||||||||||
As of December 28, 2013: |
|
|
|
|
|
|
|
|
| ||||
Cash equivalents: |
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
$ |
97,200 |
|
$ |
97,200 |
|
$ |
|
|
$ |
|
|
Commercial paper |
|
13,899 |
|
|
|
13,899 |
|
|
| ||||
Short-term investments: |
|
|
|
|
|
|
|
|
| ||||
Municipal bonds |
|
142,486 |
|
|
|
142,486 |
|
|
| ||||
Variable demand notes |
|
6,700 |
|
|
|
6,700 |
|
|
| ||||
Corporate bonds |
|
5,507 |
|
|
|
5,507 |
|
|
| ||||
Commercial paper |
|
9,998 |
|
|
|
9,998 |
|
|
| ||||
Certificate of deposit |
|
2,000 |
|
|
|
2,000 |
|
|
| ||||
Prepaid expenses and other assets: |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts |
|
592 |
|
|
|
592 |
|
|
| ||||
Long-term investments: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
4,234 |
|
|
|
|
|
4,234 |
| ||||
Other long-term assets: |
|
|
|
|
|
|
|
|
| ||||
Investments included in our deferred compensation plan |
|
1,700 |
|
|
|
1,700 |
|
|
| ||||
Marketable equity securities |
|
4,019 |
|
4,019 |
|
|
|
|
| ||||
Other accrued liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts |
|
156 |
|
|
|
156 |
|
|
| ||||
Contingent consideration (current and non-current portions) |
|
$ |
43,346 |
|
$ |
|
|
$ |
|
|
$ |
43,346 |
|
Financial assets and liabilities are considered Level 2 when their fair values are determined using inputs that are observable in the market or can be derived principally from or corroborated by observable market data such as pricing for similar securities, recently executed transactions, cash flow models with yield curves and benchmark securities. Our Level 2 financial assets and liabilities include short-term investments, foreign exchange instruments and certain of our deferred compensation plan securities. In addition, Level 2 financial instruments are valued using comparisons to like-kind financial instruments and models that use readily observable market data as their basis.
Financial assets and liabilities are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques, and at least one significant model assumption or input is unobservable. Level 3 financial assets and liabilities include the following:
Auction rate securitiesDue to limited market activity the determination of fair value requires significant judgment or estimation. These available-for-sale debt securities were valued using a discounted cash-flow model over a five-year period based on estimated interest rates, the present value of future principal payments, and interest payments discounted at rates considered to reflect the current market conditions and the credit quality of auction rate securities.
Contingent considerationThe fair value of the contingent consideration related to the acquisition of the medical business of Levitronix LLC (Levitronix Medical) in August 2011 requires significant management judgment or estimation and is calculated using the income approach, using various revenue assumptions and applying a probability to each outcome. The fair value of the contingent consideration is remeasured at the end of each reporting period with the change in fair value recorded within operating expense in our condensed consolidated statements of operations. Actual amounts paid may differ from the obligations recorded. The accretion of interest expense was not significant for all periods presented. Refer to Note 2 for a discussion of the fair value of the contingent consideration associated with the DuraHeart II acquisition.
Available-for-sale investments are carried at fair value and are included in the tables above under short- and long-term investments. The aggregate market value, cost basis and gross unrealized gains and losses of available-for-sale investments by major security type are as follows:
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair |
| ||||
|
|
(in thousands) |
| ||||||||||
As of March 29, 2014: |
|
|
|
|
|
|
|
|
| ||||
Short-term investments: |
|
|
|
|
|
|
|
|
| ||||
Municipal bonds |
|
$ |
153,938 |
|
$ |
167 |
|
$ |
(11 |
) |
$ |
154,094 |
|
Corporate bonds |
|
16,269 |
|
5 |
|
(47 |
) |
16,227 |
| ||||
Commercial paper |
|
10,744 |
|
|
|
|
|
10,744 |
| ||||
Asset-backed securities |
|
3,472 |
|
|
|
(2 |
) |
3,470 |
| ||||
Certificate of deposit |
|
2,000 |
|
|
|
|
|
2,000 |
| ||||
Total short-term investments |
|
$ |
186,423 |
|
$ |
172 |
|
$ |
(60 |
) |
$ |
186,535 |
|
Long-term investments: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
$ |
4,900 |
|
$ |
|
|
$ |
(653 |
) |
$ |
4,247 |
|
Other long-term assets: |
|
|
|
|
|
|
|
|
| ||||
Marketable equity securities |
|
2,996 |
|
|
|
(599 |
) |
2,397 |
| ||||
Total long-term |
|
$ |
7,896 |
|
$ |
|
|
$ |
(1,252 |
) |
$ |
6,644 |
|
As of December 28, 2013: |
|
|
|
|
|
|
|
|
| ||||
Short-term investments: |
|
|
|
|
|
|
|
|
| ||||
Municipal bonds |
|
$ |
142,321 |
|
$ |
178 |
|
$ |
(13 |
) |
$ |
142,486 |
|
Variable demand notes |
|
6,700 |
|
|
|
|
|
6,700 |
| ||||
Corporate bonds |
|
5,500 |
|
7 |
|
|
|
5,507 |
| ||||
Commercial paper |
|
9,998 |
|
|
|
|
|
9,998 |
| ||||
Certificate of deposit |
|
2,000 |
|
|
|
|
|
2,000 |
| ||||
Total short-term investments |
|
$ |
166,519 |
|
$ |
185 |
|
$ |
(13 |
) |
$ |
166,691 |
|
Long-term investments: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
$ |
4,900 |
|
$ |
|
|
$ |
(666 |
) |
$ |
4,234 |
|
Other long-term assets: |
|
|
|
|
|
|
|
|
| ||||
Marketable equity securities |
|
2,996 |
|
1,023 |
|
|
|
4,019 |
| ||||
Total long-term |
|
$ |
7,896 |
|
$ |
1,023 |
|
$ |
(666 |
) |
$ |
8,253 |
|
Our deferred compensation plan includes our corporate owned life insurance policies and mutual fund investments. The underlying mutual fund investments are deemed trading securities. The mutual fund investments fair value and the cash surrender value of our corporate-owned life insurance policies are classified in the condensed consolidated balance sheets in Other long-term assets. The aggregate value of our deferred compensation plan assets as of March 29, 2014 and December 28, 2013 was $5.6 million and $5.2 million, respectively. The unrealized gain before tax from the change in the value of the deferred compensation plan was not significant in the three months ended March 29, 2014 and March 30, 2013.
The amortized cost and fair value of available-for-sale debt investments, by contractual maturity, were as follows as of March 29, 2014:
|
|
Amortized |
|
Fair |
| ||
|
|
(in thousands) |
| ||||
Maturing within 1 year |
|
$ |
147,924 |
|
$ |
148,008 |
|
Maturing after 1 year through 5 years |
|
38,499 |
|
38,527 |
| ||
Short-term available-for-sale investments |
|
186,423 |
|
186,535 |
| ||
Maturing after 5 years |
|
4,900 |
|
4,247 |
| ||
|
|
$ |
191,323 |
|
$ |
190,782 |
|
The following table provides a roll forward of the fair value, as determined by Level 3 inputs, of the ARS during the first quarter of 2014:
|
|
Auction |
| |
|
|
(in thousands) |
| |
Balance as of December 28, 2013 |
|
$ |
4,234 |
|
Unrealized holding gain on auction rate securities, included in other comprehensive income (loss) |
|
13 |
| |
Balance as of March 29, 2014 |
|
$ |
4,247 |
|
The following table provides a roll forward of the fair value, as determined by Level 3 inputs, of contingent consideration during the first quarter of 2014:
|
|
Contingent |
| |
|
|
(in thousands) |
| |
Balance as of December 28, 2013 |
|
$ |
43,346 |
|
Payments |
|
(6,962 |
) | |
Change in fair value |
|
(467 |
) | |
Balance as of March 29, 2014 |
|
$ |
35,917 |
|
The following table presents quantitative information about the inputs and valuation methodologies used for our fair value measurements classified in Level 3 of the fair value hierarchy as of March 29, 2014:
|
|
Fair Value at |
|
Valuation Methodology |
|
Significant Unobservable Input |
|
Weighted Average |
| |
Auction rate securities |
|
$ |
4,247 |
|
Discounted cash flow |
|
Discount rate |
|
1.74% |
|
|
|
|
|
|
|
Market credit spread |
|
2.81% |
| |
|
|
|
|
|
|
Liquidity factor |
|
0.00% |
| |
|
|
|
|
|
|
|
|
|
| |
Levitronix Medical Contingent consideration |
|
$ |
15,290 |
|
Multiple outcome discounted cash flow |
|
Annual Revenue |
|
$42.8 million ($31.5 million to $49.9 million) |
|
|
|
|
|
|
|
Discount rate |
|
1.10% (0.8% to 1.51%) |
| |
|
|
|
|
|
|
Probability of occurrence |
|
20% (2.5% to 50%) |
| |
|
|
|
|
|
|
|
|
|
| |
DuraHeart II Contingent consideration |
|
$ |
20,627 |
|
Multiple outcome discounted cash flow |
|
Milestone dates |
|
2016 to 2029 |
|
|
|
|
|
|
|
Discount rate |
|
5.3% to 17.0% |
| |
|
|
|
|
|
|
Probability of occurrence |
|
5% to 80% |
|
Auction Rate Securities
The significant unobservable inputs used in the fair value measurement of ARS are the weighted average discount rate, market credit spread and liquidity factor. A significant increase (decrease) in the discount rate in isolation could result in a significantly higher (lower) fair value measurement, whereas a significant increase (decrease) in the market credit spread and liquidity factor in isolation could result in a significantly lower (higher) fair value measurement. Although the discount rate as compared to the market credit spread and liquidity factors are not directly related, they will generally move in opposite directions.
The fair value of ARS is calculated on a quarterly basis by senior management based on a collaborative effort of the corporate treasury and accounting groups. To assess the reasonableness of the fair value measurement, management compares its fair value measurement to the values calculated by independent third parties.
Contingent Consideration
The estimated fair value of the liability for contingent consideration represents revenue and milestone targets related to our Levitronix Medical and DuraHeart II acquisitions, respectively. The fair value of the liability is determined using a discounted cash flow methodology with significant inputs that include projected revenue, discount rate and percentage probability of occurrence for the Levitronix Medical contingent consideration; and regulatory milestone targets, commercial milestones targets, discount rate and percent probability of occurrence of these milestones for the DuraHeart II contingent consideration. A significant increase (decrease) in the projected revenue in isolation could result in a significantly higher (lower) fair value measurement; a significant delay (acceleration) in the projected regulatory milestone achievement date in isolation could result in a significantly lower (higher) fair value measurement; a significant increase (decrease) in the discount rate in isolation could result in a significantly lower (higher) fair value measurement; and the changes in the probability of occurrence between the outcomes in isolation could result in a significant change in fair value measurement.
The fair value of the contingent consideration is calculated on a quarterly basis by management based on a collaborative effort of our regulatory, research and development, operations, finance and accounting groups. Potential valuation adjustments are made as additional information becomes available, including the progress toward achieving revenue and milestone targets as compared to initial projections, the impact of market competition and changes in actual and projected product mix and average selling price, with the impact of such adjustments being recorded in the condensed consolidated statement of operations. In the first quarter of 2014, we recorded a remeasurement adjustment to the DuraHeart II contingent consideration in the amount of $0.5 million. No adjustment was recorded to the Levitronix contingent consideration other than the payment made in the amount of $7.0 million in the first quarter of 2014.
Assets and Liabilities That Are Measured at Fair Value on a Nonrecurring Basis
Non-financial assets such as goodwill, intangible assets and property, plant, and equipment are evaluated for impairment and adjusted to fair value using Level 3 inputs, only when an impairment is recognized. Fair values are considered Level 3 when management makes significant assumptions in developing a discounted cash flow model based upon a number of considerations including projections of revenues, earnings and a discount rate. In addition, in evaluating the fair value of goodwill impairment, further corroboration is obtained using our market capitalization. No impairment was recorded in either the three months ended March 29, 2014 or March 30, 2013.
Note 4. Foreign Exchange Instruments
We utilize foreign currency forward exchange contracts and options with recognized financial institutions to manage our exposure to the impact of fluctuations in foreign currency exchange rates on certain intercompany balances and foreign currency denominated sales and purchase transactions. We do not use derivative financial instruments for speculative or trading purposes. These forward contracts are not designated as hedging instruments for accounting purposes. Principal hedged currencies include the Euro, British Pound Sterling and U.S. Dollar. The periods of these forward contracts range up to six months and the notional amounts are intended to be consistent with changes in the underlying exposures. We intend to exchange foreign currencies for U.S. Dollars at maturity.
Total gross notional amounts for outstanding derivatives instruments were as follows:
|
|
March 29, 2014 |
|
December 28, 2013 |
| ||
Forward contracts: |
|
|
|
|
| ||
Euro (sell) |
|
|
16.2 million |
|
|
20.2 million |
|
British Pound Sterling (sell) |
|
£ |
1.3 million |
|
£ |
1.3 million |
|
U.S. Dollar (sell) |
|
$ |
35.0 million |
|
$ |
23.5 million |
|
U.S. Dollar (buy) |
|
$ |
59.0 million |
|
$ |
60.0 million |
|
The following table shows the derivative instruments measured at gross fair value reported on the condensed consolidated balance sheets:
|
|
As of March 29, 2014 |
|
As of December 28, 2013 |
| ||||||||
|
|
Prepaid expenses |
|
Other accrued |
|
Prepaid expenses |
|
Other accrued |
| ||||
|
|
(in thousands) |
| ||||||||||
Derivatives not designated as hedging instruments (forward contracts) |
|
$ |
1,113 |
|
$ |
1,589 |
|
$ |
592 |
|
$ |
156 |
|
The following table shows the effect of derivative instruments not designated as hedging instruments and foreign currency transactions gains and losses which were included in Interest income and other in the condensed consolidated statements of operations:
|
|
Three Months Ended |
| ||||
|
|
March 29, 2014 |
|
March 30, 2013 |
| ||
|
|
(in thousands) |
| ||||
Foreign currency exchange gain (loss) on foreign contracts |
|
$ |
353 |
|
$ |
2,781 |
|
Foreign currency transactions gain (loss) |
|
(410 |
) |
(2,445 |
) | ||
Note 5. Balance Sheet Information
The following tables provide details of selected condensed consolidated balance sheets items as of the end of each period:
Inventories consisted of the following:
|
|
March 29, |
|
December 28, |
| ||
|
|
(in thousands) |
| ||||
Finished goods |
|
$ |
23,297 |
|
$ |
22,885 |
|
Work in process |
|
14,255 |
|
13,739 |
| ||
Raw materials |
|
21,793 |
|
23,669 |
| ||
Total |
|
$ |
59,345 |
|
$ |
60,293 |
|
Property, plant and equipment, net consisted of the following:
|
|
March 29, |
|
December 28, |
| ||
|
|
(in thousands) |
| ||||
Land, building and improvements |
|
$ |
20,594 |
|
$ |
20,594 |
|
Equipment and capitalized software (A) |
|
63,246 |
|
61,383 |
| ||
Furniture and leasehold improvements |
|
22,761 |
|
22,458 |
| ||
Total |
|
106,601 |
|
104,435 |
| ||
Less accumulated depreciation |
|
(51,517 |
) |
(49,272 |
) | ||
Total |
|
$ |
55,084 |
|
$ |
55,163 |
|
(A) Includes approximately $8.9 million of equipment from the DuraHeart II acquisition in 2013.
Depreciation expense in the three months ended March 29, 2014 and March 30, 2013 was $2.1 million and $1.9 million, respectively.
Warranty provision, included in Other accrued liabilities on the condensed consolidated balance sheets, and the changes in the balances for the three months ended March 29, 2014 and March 30, 2013 were as follows:
|
|
March 29, |
|
March 30, |
| ||
|
|
(in thousands) |
| ||||
Balance, beginning of the period |
|
$ |
9,899 |
|
$ |
2,212 |
|
Additions |
|
909 |
|
113 |
| ||
Settlements |
|
(1,162 |
) |
(459 |
) | ||
Balance, end of the period |
|
$ |
9,646 |
|
$ |
1,866 |
|
Changes in Accumulated Other Comprehensive Loss by component during the three months ended March 29, 2014:
|
|
Foreign currency |
|
Unrealized |
|
Total |
| |||
|
|
(in thousands) |
| |||||||
Balance as of December 28, 2013 |
|
$ |
(13,039 |
) |
$ |
536 |
|
$ |
(12,503 |
) |
Other comprehensive loss before reclassification |
|
1,459 |
|
(1,411 |
) |
48 |
| |||
Net current period other comprehensive loss |
|
1,459 |
|
(1,411 |
) |
48 |
| |||
Balance as of March 29, 2014 |
|
$ |
(11,580 |
) |
$ |
(875 |
) |
$ |
(12,455 |
) |
(A) All amounts are net of tax.
Note 6. Goodwill and Purchased Intangible Assets, net
The carrying amount of goodwill and the changes in the balances for the three months ended March 29, 2014 were as follows (in thousands):
Balance as of December 28, 2013 |
|
$ |
205,764 |
|
Foreign currency translation impact |
|
1,262 |
| |
Balance as of March 29, 2014 |
|
$ |
207,026 |
|
Intangible assets (net of accumulated amortization and impairment) were as follows:
|
|
As of March 29, 2014 |
| ||||||||||
|
|
Gross |
|
Accumulated |
|
Accumulated |
|
Net |
| ||||
|
|
(in thousands) |
| ||||||||||
Intangible assets subject to amortization: |
|
|
|
|
|
|
|
|
| ||||
Patents and trademarks |
|
$ |
43,532 |
|
$ |
(35,047 |
) |
$ |
|
|
$ |
8,485 |
|
Core technology |
|
37,180 |
|
(23,203 |
) |
(12,642 |
) |
1,335 |
| ||||
Developed technology |
|
128,073 |
|
(82,356 |
) |
(37,600 |
) |
8,117 |
| ||||
Pre-existing license agreement |
|
2,300 |
|
(876 |
) |
|
|
1,424 |
| ||||
Customer based relationships and other |
|
7,246 |
|
(4,508 |
) |
|
|
2,738 |
| ||||
Foreign currency translation impact |
|
94 |
|
|
|
|
|
94 |
| ||||
|
|
218,425 |
|
(145,990 |
) |
(50,242 |
) |
22,193 |
| ||||
Intangible assets not yet subject to amortization: |
|
|
|
|
|
|
|
|
| ||||
IPR&D (see Note 2) |
|
12,400 |
|
|
|
|
|
12,400 |
| ||||
Total purchased intangible assets |
|
$ |
230,825 |
|
$ |
(145,990 |
) |
$ |
(50,242 |
) |
$ |
34,593 |
|
|
|
As of December 28, 2013 |
| ||||||||||
|
|
Gross |
|
Accumulated |
|
Accumulated |
|
Net |
| ||||
|
|
(in thousands) |
| ||||||||||
Intangible assets subject to amortization: |
|
|
|
|
|
|
|
|
| ||||
Patents and trademarks |
|
$ |
43,532 |
|
$ |
(34,755 |
) |
$ |
|
|
$ |
8,777 |
|
Core technology |
|
37,180 |
|
(22,986 |
) |
(12,642 |
) |
1,552 |
| ||||
Developed technology |
|
128,073 |
|
(81,635 |
) |
(37,600 |
) |
8,838 |
| ||||
Pre-existing license agreement |
|
2,300 |
|
(794 |
) |
|
|
1,506 |
| ||||
Customer based relationships and other |
|
7,246 |
|
(4,043 |
) |
|
|
3,203 |
| ||||
Foreign currency translation impact |
|
127 |
|
|
|
|
|
127 |
| ||||
|
|
218,458 |
|
(144,213 |
) |
(50,242 |
) |
24,003 |
| ||||
Intangible assets not yet subject to amortization: |
|
|
|
|
|
|
|
|
| ||||
IPR&D (see Note 2) |
|
12,400 |
|
|
|
|
|
12,400 |
| ||||
Total purchased intangible assets |
|
$ |
230,858 |
|
$ |
(144,213 |
) |
$ |
(50,242 |
) |
$ |
36,403 |
|
Amortization expense related to identifiable intangible assets in the three months ended March 29, 2014 and March 30, 2013 was $1.9 million and $2.5 million, respectively.
Estimated amortization expenses for the next five fiscal years and all years thereafter, excluding intangible assets not yet subject to amortization are as follows:
|
|
(in thousands) |
| |
Fiscal year: |
|
|
| |
Remainder of 2014 |
|
$ |
5,314 |
|
2015 |
|
4,757 |
| |
2016 |
|
3,457 |
| |
2017 |
|
2,580 |
| |
2018 |
|
2,163 |
| |
Thereafter |
|
3,922 |
| |
Total |
|
$ |
22,193 |
|
Note 7. Credit Facility
On December 19, 2011, we signed an unsecured revolving credit facility agreement that provides for up to $50.0 million revolving credit that will expire on December 19, 2016. The interest rate charged on the amounts borrowed is LIBOR plus a margin (ranging from 0.75% to 1.25%). The agreement contains financial covenants with which we were in compliance as of March 29, 2014. The credit agreement permits us to use the facility for working capital and general corporate purposes. We did not have any borrowings under this credit facility during the three months ended March 29, 2014 or March 30, 2013.
Note 8. Legal Proceeding
From time to time we are involved in litigation arising out of claims in the normal course of business. Based on the information presently available, management believes that there are no claims or actions pending or threatened against us, the ultimate resolution of which will have a material effect on our financial position, liquidity or results of operations, although the results of litigation are inherently uncertain.
On January 24, 2014, we and three of our present and former officers were named as defendants in a complaint filed in the United States District Court for the Northern District of California. The action, entitled Cooper v. Thoratec Corp., Case No. 4:14-cv-00360, is a putative class action brought on behalf of purchasers of our securities between April 29, 2010, and November 27, 2013, inclusive (the Class Period), and alleges violations of Section 10(b) of the Securities Exchange Act of 1934 (the Exchange Act), and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act. The complaint alleges that during the Class Period, the Company made false or misleading statements in our financial reports, SEC filings and press releases regarding our business and outlook, focusing primarily on the Companys alleged failure to disclose that the HeartMate II Left Ventricular Assist Device had a purported significant risk of pump thrombosis. Plaintiffs seek unspecified damages, among other relief. On April 21, 2014, the Court appointed Bradley Cooper as Lead Plaintiff. Plaintiffs will have until June 20, 2014 to file a consolidated amended class action complaint. Although the results of litigation are inherently uncertain, based on the information currently available, we do not believe the ultimate resolution of this action will have a material effect on our financial position, liquidity or results of operations.
Note 9. Share-Based Compensation
Our 2006 Incentive Stock Plan permits the issuance of stock options (options), restricted stock units (RSUs), performance share units (PSUs) and other types of awards to employees, directors, and consultants. As of March 29, 2014, approximately 1.7 million shares remained available for issuance under the 2006 Plan.
Share-based compensation consisted of the following:
|
|
Three Months Ended |
| ||||
|
|
March 29, 2014 |
|
March 30, 2013 |
| ||
|
|
(in thousands) |
| ||||
Cost of goods sold |
|
$ |
621 |
|
$ |
571 |
|
Selling, general and administrative |
|
4,025 |
|
3,683 |
| ||
Research and development |
|
2,136 |
|
1,913 |
| ||
Total share-based compensation expense before taxes |
|
6,782 |
|
6,167 |
| ||
Tax benefit for share-based compensation expense |
|
2,272 |
|
2,280 |
| ||
Total share-based compensation (net of taxes) |
|
$ |
4,510 |
|
$ |
3,887 |
|
Share-based compensation costs of $0.6 million and $0.5 million were capitalized to inventory as of March 29, 2014 and December 28, 2013, respectively.
Stock Options
The fair value of each option is estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions:
|
|
Three Months Ended |
| ||
|
|
March 29, 2014 |
|
March 30, 2013 |
|
Risk-free interest rate (weighted average) |
|
2.19 |
% |
1.36 |
% |
Expected volatility |
|
37 |
% |
37 |
% |
Expected option life (years) |
|
4.96 years |
|
4.92 to 5.93 years |
|
Dividends |
|
None |
|
None |
|
Stock option activity is summarized as follows:
|
|
Number of |
|
Weighted |
|
Weighted Average |
| |
Outstanding options as of December 28, 2013 |
|
2,261 |
|
$ |
29.68 |
|
6.95 |
|
Granted |
|
536 |
|
35.00 |
|
|
| |
Exercised |
|
(130 |
) |
20.38 |
|
|
| |
Forfeited or expired |
|
(14 |
) |
36.04 |
|
|
| |
Outstanding options as of March 29, 2014 |
|
2,653 |
|
$ |
31.17 |
|
7.60 |
|
Outstanding options exercisable as of March 29, 2014 |
|
1,250 |
|
$ |
27.72 |
|
6.08 |
|
Outstanding options vested as of March 29, 2014 and expected to vest |
|
2,546 |
|
$ |
31.03 |
|
7.53 |
|
As of March 29, 2014, there was $11.4 million of unrecognized compensation expense, net of estimated forfeitures, related to options, which expense we expect to recognize over a weighted average period of 1.94 years. The weighted average grant-date fair value of options granted in the first quarter of 2014 was $12.39 per share.
Restricted Stock Units
Restricted stock unit activity is summarized as follows:
|
|
Number of |
|
Weighted Average |
|
Weighted Average |
| |
Outstanding units as of December 28, 2013 |
|
1,461 |
|
$ |
33.40 |
|
1.27 |
|
Granted |
|
498 |
|
35.04 |
|
|
| |
Released |
|
(408 |
) |
32.12 |
|
|
| |
Forfeited or expired |
|
(27 |
) |
34.74 |
|
|
| |
Outstanding units as of March 29, 2014 |
|
1,524 |
|
$ |
34.26 |
|
1.76 |
|
As of March 29, 2014, there was $43.9 million of unrecognized compensation expense, net of estimated forfeitures, related to RSUs, which amount we expect to recognize over 2.7 years.
Performance Share Units
In the first quarter of 2014, we issued approximately 69,000 PSUs to certain employees with a weighted average grant-date fair value of $35.00 per PSU. The number of shares ultimately received will depend on a specified performance target over the performance period. Fifty percent of the shares awarded vest at the end of the performance period and remaining shares vest twenty-five percent on each of the following two anniversaries after the performance period assuming continued service by the employee. Delivery of the shares is conditioned upon achievement of the target and, if the target is achieved, occurs as of the applicable vesting date. We estimate the fair value of the PSUs based on the number of PSUs that are expected to be earned multiplied by the market price of our common stock on the date of grant. As the performance target is considered a performance condition, the expense for these awards, net of estimated forfeitures, is recorded over the four year vesting period based on a graded accelerated vesting method.
As of March 29, 2014, there was $2.6 million of unrecognized compensation expense, net of estimated forfeitures, related to PSUs, which we expect to recognize over a weighted average period of 2.72 years.
Note 10. Common and Preferred Stock
On December 5, 2013, the Board of Directors authorized a new program to repurchase up to $200.0 million of our shares of common stock (December 2013 program), which will expire on December 31, 2015. In the three months ended March 29, 2014, we repurchased $12.3 million worth of shares of our common stock under the December 2013 program, of which $0.6 million was accrued on the condensed consolidated balance sheet as of March 29, 2014. In addition, we repurchased $1.2 million worth of shares of our common stock in the first quarter of 2014 under our previous November 2012 program which expired on December 31, 2013.
As of March 29, 2014, $187.7 million was available for repurchases of shares of our common stock under the December 2013 program.
We are incorporated in California, and as California law does not recognize treasury stock, the shares repurchased decreased the common shares outstanding. We recorded the $13.5 million of shares repurchased in the three months ended March 29, 2014 by reducing the additional paid-in-capital (APIC) balance by the average value per share reflected in the account prior to the repurchase and allocating the excess as a reduction of retained earnings. Based on this allocation, APIC decreased by $4.7 million and retained earnings decreased by $8.8 million in the consolidated statement of shareholders equity.
We also purchased shares of our common stock that were not part of our publicly announced repurchase program, which represent the surrender value of shares of restricted stock units withheld in order to satisfy tax withholding obligations upon vesting. The shares purchased do not reduce the dollar value that may yet be purchased under our publicly announced repurchase programs. The aggregate value of shares purchased in three months ended March 29, 2014 was $6.7 million, which decreased APIC and retained earnings by $2.3 million and $4.4 million, respectively, based on the same allocation methodology discussed above. The aggregate value of shares purchased in three months ended March 28, 2013 was $5.8 million, which decreased APIC and retained earnings by $1.9 million and $3.9 million, respectively.
Note 11. Income Taxes
Our effective income tax rates in the first quarter of 2014 and 2013 were 32.6% and 25.9%, respectively. The increase is primarily due to the lack of federal R&D credits in the absence of enacted legislation in 2014. In the first quarter of 2013, we recognized a benefit of approximately $1.6 million for qualifying amounts, of which $1.3 million relates to the 2012 credits recognized as a result of the timing of legislation.
During the next 12 months, it is reasonably possible that audit resolutions and the expiration of statutes of limitations could potentially reduce our unrecognized tax benefits by up to $1.5 million. However, this amount may change because we continue to have ongoing negotiations with various taxing authorities throughout the year.
Note 12. Segment and Geographic Information
We have one operating segment and, and therefore, one reportable segment which develops, manufactures and markets proprietary medical devices used for mechanical circulatory support for the treatment of heart failure patients. Our chief operating decision-maker reviews financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance, accompanied by disaggregated revenue information by product line. We do not assess the performance of our individual product lines on measures of profit or loss, or asset-based metrics. Therefore, the information below is presented only for revenues by product line, geography, and certain revenue category.
Product sales attributed to a country or region include product sales to hospitals, physicians and distributors and are based on final destinations where the products are sold. No individual customer or individual country outside of the U.S. accounted for more than 10% of product sales in either the first quarter of 2014 or 2013.
|
|
Three Months Ended |
| ||||
|
|
March 29, |
|
March 30, |
| ||
|
|
(in thousands) |
| ||||
Product sales by geographic location: |
|
|
|
|
| ||
Domestic |
|
$ |
95,605 |
|
$ |
92,269 |
|
International |
|
30,092 |
|
25,456 |
| ||
Total |
|
$ |
125,697 |
|
$ |
117,725 |
|
|
|
Three Months Ended |
| ||||
|
|
March 29, |
|
March 30, |
| ||
|
|
(in thousands) |
| ||||
Product sales by product line: |
|
|
|
|
| ||
HeartMate |
|
$ |
110,011 |
|
$ |
102,921 |
|
CentriMag |
|
12,994 |
|
10,364 |
| ||
PVAD and IVAD |
|
2,252 |
|
3,832 |
| ||
Other |
|
440 |
|
608 |
| ||
Total |
|
$ |
125,697 |
|
$ |
117,725 |
|
|
|
Three Months Ended |
| ||||
|
|
March 29, |
|
March 30, |
| ||
|
|
(in thousands) |
| ||||
Product sales by category: |
|
|
|
|
| ||
Pump |
|
$ |
89,300 |
|
$ |
84,331 |
|
Non-Pump |
|
35,957 |
|
32,786 |
| ||
Other |
|
440 |
|
608 |
| ||
Total |
|
$ |
125,697 |
|
$ |
117,725 |
|
13. Net Income Per Share
We calculate basic earnings per share (EPS) using net earnings and the weighted-average number of shares outstanding during the reporting period. Diluted EPS includes any dilutive effect of outstanding options and RSUs. PSUs are excluded from the shares used to compute diluted EPS until performance condition is met.
The reconciliations of the numerators and denominators of each of the basic and diluted EPS calculations were as follows:
|
|
Three Months Ended |
| ||||
|
|
March 29, 2014 |
|
March 30, 2013 |
| ||
|
|
(stated in thousands, except per share amounts) |
| ||||
|
|
|
|
|
| ||
Numerator: |
|
|
|
|
| ||
Net income |
|
$ |
18,239 |
|
$ |
18,170 |
|
|
|
|
|
|
| ||
Denominator: |
|
|
|
|
| ||
Weighted average shares used to compute basis EPS |
|
56,840 |
|
57,486 |
| ||
Dilutive effect of sharebased compensation plans |
|
826 |
|
1,021 |
| ||
Weighted average shares used to compute diluted EPS |
|
57,666 |
|
58,507 |
| ||
|
|
|
|
|
| ||
Net income per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.32 |
|
$ |
0.32 |
|
Diluted |
|
$ |
0.32 |
|
$ |
0.31 |
|
Options to purchase 686,000 and 775,000 shares of common stock were not included in the computation of diluted earnings per share for the three months ended March 29, 2014 and March 30, 2013, respectively, because their effect would have been antidilutive.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements can be identified by the words expects, projects, hopes, believes, intends, should, estimate, will, would, may, anticipates, plans, could and other similar words. Actual results, events or performance could differ materially from these forward-looking statements based on a variety of factors, many of which are beyond our control. Therefore, readers are cautioned not to put undue reliance on these statements. Factors that could cause actual results or conditions to differ from those anticipated by these and other forward-looking statements include those more fully described in the Risk Factors section of our 2013 Annual Report on Form 10-K (the 2013 Annual Report) and in other documents we file with the Securities and Exchange Commission (SEC). These forward-looking statements speak only as of the date hereof. We are not under any obligation, and we expressly disclaim any obligation, to publicly release any revisions or updates to these forward-looking statements that may be made to reflect events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events.
The following presentation of managements discussion and analysis of our financial condition and results of operations should be read together with our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
OVERVIEW
Thoratec Corporation (we, our, us, or the Company) is the world leader in mechanical circulatory support with a product portfolio to treat the full range of clinical needs for advanced heart failure patients. We develop, manufacture and market proprietary medical devices used for mechanical circulatory support (MCS) for the treatment of heart failure (HF) patients. For chronic circulatory support for HF patients, our primary product lines are our ventricular assist devices (VADs): HeartMate II Left Ventricular Assist System (HeartMate II), Thoratec Paracorporeal Ventricular Assist Device (PVAD), and Thoratec Implantable Ventricular Assist Device (IVAD). We refer to HeartMate II as the HeartMate product line and PVAD and IVAD collectively as the PVAD and IVAD product line. For acute circulatory support, our product lines are CentriMag Acute Circulatory System (CentriMag) and for pediatric patients PediMag/PediVAS Acute Circulatory System (PediMag/PediVAS). HeartMate II, PVAD, IVAD, CentriMag and PediMag/PediVAS are approved by the U.S. Food and Drug Administration (FDA), and have received Conformité Européene (CE) Mark approval in Europe.
MCS devices supplement the pumping function of the heart in patients with HF. In most cases, a cannula connects the left ventricle of the heart to a blood pump. Blood flows from the left ventricle to the pump chamber via the cannula, powered by an electric or air driven mechanism that drives the blood through another cannula into the aorta. From the aorta, the blood then circulates throughout the body. Mechanical or tissue valves enable unidirectional flow in some devices. Currently, the power source remains outside the body for all FDA-approved MCS devices. Some of our devices can also provide support for the right side of the heart.
On June 30, 2013, we acquired certain assets and assumed certain liabilities from Terumo Corporation (Terumo) related to the DuraHeart II Left Ventricular Assist product line (DuraHeart II) previously under development by Terumo. Under the terms of the acquisition, we made an up-front cash payment of $13.0 million, and we will be obligated to make potential future milestone payments, based on regulatory approvals and product sales, of up to $43.5 million.
HeartMate II
HeartMate II is an implantable, electrically powered, continuous flow, left ventricular assist device (LVAD) consisting of a rotary blood pump designed to provide intermediate and long-term MCS. HeartMate II is designed to improve survival and quality of life for a broad range of advanced HF patients. Significantly smaller than our predecessor long-term LVAD and with only one moving part, HeartMate II is simpler and designed to operate more quietly than pulsatile devices.
HeartMate II received FDA approval in April 2008 for bridge-to- transplantation (BTT) and received FDA approval for use in HF patients who are not eligible for heart transplantation (Destination Therapy or DT) in January 2010. In November 2005, we completed the required conformity assessment procedure and design dossier reviews to be given authority from our Notified Body to affix the CE Mark to the HeartMate II for marketing in Europe. HeartMate II is the most widely used LVAD.
CentriMag
CentriMag is an extracorporeal full-flow acute surgical support platform incorporating a polycarbonate pump, based on magnetically levitated bearingless motor technology. CentriMag is cleared by the FDA for use up to six hours in patients requiring short-term extracorporeal circulatory support during cardiac surgery. Additionally, CentriMag is approved under an FDA humanitarian device exemption (HDE) to be used as a right ventricular assist device for periods of support up to thirty days in patients in cardiogenic shock due to acute right ventricular failure. We have an ongoing study to evaluate the effectiveness of the CentriMag for periods of support up to thirty days. We completed the required conformity assessment procedure to affix the CE Mark to the CentriMag for marketing in Europe, and the device is marketed in Europe to provide support for up to thirty days for both cardiac and respiratory failure.
PediMag/PediVAS
PediMag and PediVAS are identical, extracorporeal full-flow acute surgical support platforms incorporating a polycarbonate pump, based on magnetically levitated bearingless motor technology, designed to provide acute surgical support to pediatric patients. The brand names differ according to indication for use, duration of support and regulatory approval. PediMag is cleared by the FDA for use, in conjunction with the CentriMag console and motor, for support periods of up to six hours. Outside the U.S., the device is branded as PediVAS. This device has been CE Marked for marketing in Europe to provide support for up to 30 days for both cardiac and respiratory failure.
PVAD
PVAD is an external, pulsatile VAD, FDA approved for BTT, including home discharge and post-cardiotomy myocardial recovery and provides left, right, and biventricular MCS. PVAD is a paracorporeal device that is less invasive than implantable VADs since only the cannula is implanted. The paracorporeal nature of PVAD provides several benefits including shorter implantation times (approximately two hours) and the ability to use the device in smaller patients.
A pneumatic power source drives PVAD. It is designed for short to intermediate duration for post-cardiotomy myocardial recovery following cardiac surgery and BTT. PVAD and IVAD, described below, offer left, right or biventricular support for use for BTT. This characteristic is significant because the vast majority of BTT patients treated with PVAD and IVAD require right as well as left-side ventricular assistance. PVAD and IVAD are also the only devices approved for both BTT and recovery following cardiac surgery. PVAD incorporates our proprietary biomaterial, Thoralon, which has excellent tissue and blood compatibility and is resistant to blood clots.
PVAD received FDA approval for BTT in December 1995 and for recovery (post-cardiotomy) in May 1998. In June 1998, we completed the required conformity assessment procedure and design dossier reviews to be given authority from our Notified Body to affix the CE Mark to the PVAD, allowing for its commercial sale in Europe.
IVAD
IVAD is an implantable, pulsatile VAD, FDA-approved for BTT, including home discharge, and post-cardiotomy myocardial recovery and provides left, right or biventricular MCS. IVAD maintains the same blood flow path, valves and blood pumping mechanism as PVAD, but has an outer housing made of a titanium alloy that makes it suitable for implantation.
IVAD received FDA approval for BTT and recovery (post-cardiotomy) in August 2004. In June 2003, we completed the required conformity assessment procedure and design dossier reviews to be given authority from our Notified Body to affix the CE Mark to the IVAD, allowing for its commercial sale in Europe.
Critical Accounting Policies and Estimates
Our unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of these statements requires management to make judgments and estimates. Some accounting policies have a significant impact on amounts reported in these financial statements. A summary of significant accounting policies and a description of accounting policies that are considered critical may be found in our Annual Report on Form 10-K for the fiscal year ended December 28, 2013, in the Notes to the Consolidated Financial Statements (Note 1) and the Critical Accounting Policies and Estimates section in Managements Discussion and Analysis of Financial Condition and Results of Operations. There have been no changes in these significant accounting policies during the three months ended March 29, 2014.
Results of Operations
The following table sets forth selected unaudited condensed consolidated statements of operations data for the periods indicated and as a percentage of total product sales:
|
|
Three Months Ended |
| ||||||||
|
|
(in thousands, except for percentage data) |
| ||||||||
|
|
March 29, |
|
% |
|
March 30, |
|
% |
| ||
|
|
|
|
|
|
|
|
|
| ||
Product sales |
|
$ |
125,697 |
|
100.0 |
% |
$ |
117,725 |
|
100.0 |
% |
Cost of product sales |
|
40,026 |
|
31.8 |
|
35,073 |
|
29.8 |
| ||
Gross profit |
|
85,671 |
|
68.2 |
|
82,652 |
|
70.2 |
| ||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||
Selling, general and administrative |
|
35,501 |
|
28.3 |
|
34,745 |
|
29.5 |
| ||
Research and development |
|
23,339 |
|
18.6 |
|
24,513 |
|
20.8 |
| ||
Total operating expenses |
|
58,840 |
|
46.9 |
|
59,258 |
|
50.3 |
| ||
Income from operations |
|
26,831 |
|
21.3 |
|
23,394 |
|
19.9 |
| ||
Other income and (expense): |
|
|
|
|
|
|
|
|
| ||
Interest expense and other |
|
|
|
(0.0 |
) |
(4 |
) |
(0.0 |
) | ||
Interest income and other |
|
247 |
|
0.2 |
|
1,117 |
|
0.9 |
| ||
Income before income tax expense |
|
27,078 |
|
21.5 |
|
24,507 |
|
20.8 |
| ||
Income tax expense |
|
8,839 |
|
7.0 |
|
6,337 |
|
5.4 |
| ||
Net income |
|
$ |
18,239 |
|
14.5 |
|
$ |
18,170 |
|
15.4 |
|
Three months ended March 29, 2014 and March 30, 2014
Product Sales
Product sales consisted of the following:
|
|
Three Months Ended |
|
|
| ||||
|
|
March 29, |
|
March 30, |
|
% Change |
| ||
|
|
(in thousands) |
|
|
| ||||
Total product sales |
|
$ |
125,697 |
|
$ |
117,725 |
|
6.8 |
% |
In the first quarter of 2014 as compared to the first quarter of 2013, product sales increased by $8.0 million or 6.8%, driven by sales performance of our HeartMate II and CentriMag products. HeartMate II contributed $7.1 million to the increase, while CentriMag and PediMag product line contributed $2.6 million to the increase. The increase was partially offset by a decline of $1.7 million in sales of the PVAD and IVAD product line. From a regional perspective, the U.S. sales contributed $3.3 million to the increase, while international sales contributed $4.7 million.
Sales originating outside of the U.S. and U.S. export sales collectively accounted for 24% and 22% of our total product sales in the first quarter of 2014 and the first quarter of 2013, respectively.
Gross Profit
Gross profit and gross margin were as follows:
|
|
|
|
Three Months Ended |
| ||||
|
|
|
|
March 29, |
|
March 30, |
| ||
|
|
|
|
(in thousands, except percentages) |
| ||||
Total gross profit |
|
|
|
$ |
85,671 |
|
$ |
82,652 |
|
Total gross margin |
|
|
|
68.2 |
% |
70.2 |
% | ||
In the first quarter of 2014 as compared to the first quarter of 2013, gross margin decreased by two percentage points, which was primarily due to inventory related charges and manufacturing variances, in part offset by favorable product mix and lower intangible amortization expense related to PVAD and IVAD intangible assets.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were as follows:
|
|
Three Months Ended |
|
|
| ||||
|
|
March 29, |
|
March 30, |
|
% Change |
| ||
|
|
(in thousands) |
|
|
| ||||
Total selling, general and administration |
|
$ |
35,501 |
|
$ |
34,745 |
|
2.2 |
% |
In the first quarter of 2014 as compared to the first quarter of 2013, selling, general and administrative expenses increased by $0.8 million primarily due to the remeasurement of our estimated contingent consideration associated with the DuraHeart II acquisition, in part offset by the decrease in other administrative expenses.
Research and Development Expenses
Research and development expenses were as follows:
|
|
Three Months Ended |
|
|
| ||||
|
|
March 29, |
|
March 30, |
|
% Change |
| ||
|
|
(in thousands) |
|
|
| ||||
Total research and development |
|
$ |
23,339 |
|
$ |
24,513 |
|
(4.8 |
)% |
Research and development (R&D) expenses are largely project driven, and fluctuate based on the level of project activity planned and subsequently approved and conducted.
In the first quarter of 2014 as compared to the first quarter of 2013, R&D expenses decreased by $1.2 million primarily due to timing of projected-related expenses related to our next generation product development programs and the remeasurement of our estimated contingent consideration associated with the DuraHeart II acquisition, in part offset by personnel added from that acquisition which did not exist in the first quarter of 2013.
Interest Income and Other
Interest income and other consisted of the following:
|
|
Three Months Ended |
|
|
| ||||
|
|
March 29, |
|
March 30, |
|
% Change |
| ||
|
|
(in thousands) |
|
|
| ||||
Interest income |
|
$ |
224 |
|
$ |
246 |
|
(8.9 |
)% |
Foreign currency, net |
|
(57 |
) |
336 |
|
(117.0 |
)% | ||
Other |
|
80 |
|
535 |
|
(85.0 |
)% | ||
Total interest income and other |
|
$ |
247 |
|
$ |
1,117 |
|
|
|
The changes in interest income and other were primarily driven by foreign currency and the mark-to-market value of our deferred compensation plan assets during the current period.
Income Taxes
Our effective income tax rates in the first quarter of 2014 and 2013 were 32.6% and 25.9%, respectively. The increase is primarily due to the lack of federal R&D credits in the absence of enacted legislation in 2014. In the first quarter of 2013, we recognized a benefit of approximately $1.6 million for qualifying amounts, of which $1.3 million relates to the 2012 credits recognized as a result of the timing of legislation.
Our effective tax rate is calculated based on the statutory tax rates imposed on projected annual pre-tax income or loss in various jurisdictions. Because changes in our forecasted earnings for 2014 can significantly affect our projected annual effective tax rate, our quarterly tax rate could fluctuate significantly depending on our profitability.
Liquidity and Capital Resources
Cash, Cash Equivalents and Investments
Cash and cash equivalents include highly liquid financial instruments that are readily convertible to cash and have maturities of 90 days or less from the date of purchase.
Investments classified as short-term consist of various financial instruments such as municipal bonds, corporate bonds, variable demand notes, commercial paper, certificate of deposit, and asset-backed securities. Bonds with high credit quality with maturities of greater than 90 days when purchased are classified as short-term available-for-sale investments. Investments classified as long-term consist of our investments in auction rate securities.
Following is a summary of our cash, cash equivalents and investments:
|
|
March 29, |
|
December 28, |
| ||
|
|
(in thousands) |
| ||||
Cash and cash equivalents |
|
$ |
108,653 |
|
$ |
139,099 |
|
Short-term investments |
|
186,535 |
|
166,691 |
| ||
Long-term investments |
|
4,247 |
|
4,234 |
| ||
Total cash, cash equivalents and investments |
|
$ |
299,435 |
|
$ |
310,024 |
|
We believe that cash and cash equivalents, short-term available-for-sale investments on hand and expected cash flows from operations will be sufficient to fund our operations, capital requirements, and share repurchase programs for at least the next 12 months.
Cash Flow Activities
|
|
March 29, 2014 |
|
March 30, 2013 |
| ||
|
|
(in thousands) |
| ||||
Net cash provided by operating activities |
|
$ |
17,429 |
|
$ |
13,496 |
|
Net cash used in investing activities |
|
(23,582 |
) |
(16,348 |
) | ||
Net cash used in financing activities |
|
(24,841 |
) |
(6,239 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
|
548 |
|
(772 |
) | ||
Net decrease in cash and cash equivalents |
|
$ |
(30,446 |
) |
$ |
(9,863 |
) |
Cash Provided by Operating Activities
Cash provided by operating activities in the three months ended March 29, 2014 was $17.4 million and consisted of net income of $18.2 million, adjustments for non-cash items of $11.1 million, and cash used in working capital of $11.9 million. Adjustments for non-cash items primarily consisted of $6.8 million of stock-based compensation expense and $4.2 million of depreciation and amortization expense, offset in part by the remeasurement of the contingent consideration of $0.5 million and excess tax benefits from stock-based compensation of $0.9 million. The decrease in cash from the changes in working capital activities primarily consisted of an increase in accounts receivable of $5.0 million due in part to a large international order in the first quarter of 2014. Decreases to accounts payable and other liabilities totaling $7.0 million also contributed to decrease in cash provided by operating activities.
Cash provided by operating activities in the three months ended March 30, 2013 was $13.5 million and consisted of net income of $18.2 million, adjustments for non-cash items of $11.2 million, and cash used by working capital of $15.9 million. Adjustments for non-cash items primarily consisted of $6.2 million of share-based compensation expense and $4.5 million of depreciation and amortization expense, offset by $0.7 million related to deferred income taxes and $1.3 million for excess tax benefits from share-based compensation. Cash used by working capital activities was primarily due to an increase in inventory of $11.1 million and a reduction of current and non-current liabilities totaling $7.3million. This was in part offset by lower accounts receivable of $2.8 million.
Cash Used in Investing Activities
Cash used in investing activities in the three months ended March 29, 2014 of $23.6 million was primarily attributable to purchases of available for sale investments of $71.4 million and capital expenditures of $2.2 million to support our manufacturing facilities and administration growth, which was offset by the maturities and sales of available for sale investments of $50.0 million.
Cash used in investing activities in the three months ended March 30, 2013 of $16.3 million was primarily attributable to the purchase of available for sale investments of $48.7 million and capital expenditures of $3.8 million to support our manufacturing facilities and administration growth. This was partially offset by maturities and sales of available for sale investments of $36.2 million.
Cash Used in Financing Activities
Cash used in financing activities in the three months ended March 29, 2014 of $24.8 million was primarily comprised of $13.5 million used for repurchases of 374,000 shares of our common stock under the stock repurchase programs authorized, $6.7 million used to repurchase vested restricted stock units for settlement of income tax withholding liabilities and $6.1 million paid in contingent consideration. This amount was offset in part by $2.7 million of proceeds related to stock option exercises, and $0.9 million from excess tax benefits for share-based compensation.
Cash used in financing activities in the three months ended March 30, 2013 of $6.2 million was primarily comprised of $5.8 million used to repurchase vested restricted stock units for settlement of income tax withholding liabilities and the payment of contingent consideration of $4.2 million. This was partially offset by proceeds of $2.5 million related to stock option exercises and $1.3 million from excess tax benefits for share-based compensation.
Stock Repurchase Program
On December 5, 2013, the Board of Directors authorized a new program to repurchase up to $200.0 million of our shares of common stock (December 2013 program), which will expire on December 31, 2015. In the three months ended March 29, 2014, we repurchased $12.3 million worth of shares of our common stock under the December 2013 program, of which $0.6 million was accrued on the condensed consolidated balance sheet as of March 29, 2014. In addition, we repurchased $1.2 million worth of shares of our common stock in the first quarter of 2014 under our previous November 2012 program which expired on December 31, 2013. As of March 29, 2014, $187.7 million was available for repurchases of shares of our common stock under the December 2013 program.
We are incorporated in California, and as California law does not recognize treasury stock, the shares repurchased decreased the common shares outstanding. We recorded the $13.5 million of shares repurchased in the three months ended March 29, 2014 by reducing the additional paid-in-capital (APIC) balance by the average value per share reflected in the account prior to the repurchase and allocating the excess as a reduction of retained earnings. Based on this allocation, APIC decreased by $4.7 million and retained earnings decreased by $8.8 million in the consolidated statement of shareholders equity.
We also purchased shares of our common stock that were not part of our publicly announced repurchase program, which represent the surrender value of shares of restricted stock units withheld in order to satisfy tax withholding obligations upon vesting. The shares purchased do not reduce the dollar value that may yet be purchased under our publicly announced repurchase programs. The aggregate value of shares purchased in the three months ended March 29, 2014 was $6.7 million, which decreased APIC and retained earnings by $2.3 million and $4.4 million, respectively, based on the same allocation methodology discussed above. The aggregate value of shares purchased in the three months ended March 28, 2013 was $5.8 million, which decreased APIC and retained earnings by $1.9 million and $3.9 million, respectively.
Credit Facility
On December 19, 2011, we signed an unsecured revolving credit facility agreement that provides for up to $50.0 million revolving credit that will expire on December 19, 2016. The interest rate charged on the amounts borrowed is LIBOR plus a margin (ranging from 0.75% to 1.25%). The agreement contains financial covenants with which we were in compliance as of March 29, 2014. The credit agreement permits us to use the facility for working capital and general corporate purposes. We did not have any borrowings under this credit facility during the three months ended March 29, 2014 or March 30, 2013.
Contractual Obligations
As of March 29, 2014, the liability for uncertain tax positions was $8.5 million, including interest and penalties. Due to the high degree of uncertainty regarding the timing of potential future cash flows associated with these liabilities, we are unable to make a reasonably reliable estimate of the amount and period in which these liabilities might be paid.
During the three months ended March 29, 2014, there were no material changes to our contractual obligations reported in our 2013 Annual Report on Form 10-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
A 50 basis point reduction in interest rates on our investment portfolio and cash equivalents that bear variable interest would have an immaterial impact to interest income on the consolidated statements of operations. In addition, if interest rates were to rise, the market value of our investment portfolio would decline, which could result in a loss if we were to choose or be forced to sell an investment before its scheduled maturity. If interest rates were to rise or fall from current levels by 100 basis points, the change in our net unrealized loss on our short and long-term investments would be $1.3 million. We do not utilize derivative financial instruments to manage interest rate risks.
Foreign Currency Rate Fluctuations
The fair value of our forward currency-exchange contracts is sensitive to changes in currency exchange rates and is estimated based on the amount that we would pay or receive upon termination of the contracts, taking into account the change in currency exchange rates. A 10% directional change in the non-functional currency exchange rates as of March 29, 2014 related to our contracts would result in an increase in the unrealized gain or loss on forward currency-exchange contracts of $11.9 million. The unrealized gains or losses on forward currency-exchange contracts resulting from changes in currency exchange rates are expected to approximately offset losses or gains on the currency exposures resulting from our operations.
ITEM 4. CONTROLS AND PROCEDURES
Attached as exhibits to this Form 10-Q are certifications of our Chief Executive Officer and Chief Financial Officer, which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934, as amended (the Exchange Act). This Controls and Procedures section includes information concerning the controls and controls evaluation referred to in the certifications.
Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act, as of March 29, 2014. The evaluation of our disclosure controls and procedures included a review of our processes and implementation and the effect on the information generated for use in this Quarterly Report on Form 10-Q. In the course of this evaluation, we sought to identify any significant deficiencies or material weaknesses in our disclosure controls and procedures to determine whether we had identified any acts of fraud involving personnel who have a significant role in our disclosure controls and procedures, and to confirm that necessary corrective action, including process improvements, was taken. This type of evaluation is done quarterly so that our conclusions concerning the effectiveness of these controls can be reported in our periodic reports filed with the SEC. The overall goals of these evaluation activities are to monitor our disclosure controls and procedures and to make modifications as necessary. We intend to maintain these disclosure controls and procedures, modifying them as circumstances warrant.
Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that as of March 29, 2014, the Companys disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act, were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting during the three months ended March 29, 2014 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
Inherent Limitations on Controls and Procedures
Our management, including the Chief Executive Officer and the Chief Financial Officer, does not expect that our disclosure controls and procedures and our internal controls will prevent all error and all fraud. A control system, no matter how well designed and operated, can only provide reasonable assurances that the objectives of the control system are met. The design of a control system reflects resource constraints; the benefits of controls must be considered relative to their costs. Because there are inherent limitations
in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been or will be detected. As these inherent limitations are known features of the financial reporting process, it is possible to design into the process safeguards to reduce, though not eliminate, these risks. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns occur because of simple error or mistake. Controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. While our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, there can be no assurance that any design will succeed in achieving its stated goals under all future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
We intend to review and evaluate the design and effectiveness of our disclosure controls and procedures on an ongoing basis and to improve our controls and procedures over time and to correct any deficiencies that we may discover in the future. While our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 29, 2014, the design of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act, was effective, future events affecting our business may cause us to significantly modify our disclosure controls and procedures.
From time to time we are involved in litigation arising out of claims in the normal course of business. Based on the information presently available, management believes that there are no claims or actions pending or threatened against us, the ultimate resolution of which will have a material effect on our financial position, liquidity or results of operations, although the results of litigation are inherently uncertain.
On January 24, 2014, we and three of our present and former officers were named as defendants in a complaint filed in the United States District Court for the Northern District of California. The action, entitled Cooper v. Thoratec Corp., Case No. 4:14-cv-00360, is a putative class action brought on behalf of purchasers of our securities between April 29, 2010, and November 27, 2013, inclusive (the Class Period), and alleges violations of Section 10(b) of the Securities Exchange Act of 1934 (the Exchange Act), and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act. The complaint alleges that during the Class Period, the Company made false or misleading statements in our financial reports, SEC filings and press releases regarding our business and outlook, focusing primarily on the Companys alleged failure to disclose that the HeartMate II Left Ventricular Assist Device had a purported significant risk of pump thrombosis. Plaintiffs seek unspecified damages, among other relief. On April 21, 2014, the Court appointed Bradley Cooper as Lead Plaintiff. Plaintiffs will have until June 20, 2014 to file a consolidated amended class action complaint. Although the results of litigation are inherently uncertain, based on the information currently available, we do not believe the ultimate resolution of this action will have a material effect on our financial position, liquidity or results of operations.
You should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our 2013 Annual Report on Form 10-K, which could materially affect our business, financial condition or future operating results. The risks described in our 2013 Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of our equity securities during the three months ended March 29, 2014.
The following table sets forth certain information about our common stock repurchased during the three months ended March 29, 2014:
|
|
Total number |
|
Average price |
|
Total number |
|
Approximate dollar |
| ||
|
|
|
|
|
|
|
|
|
| ||
December 29, 2013 to January 31, 2014 |
|
154,922 |
|
$ |
36.31 |
|
150,006 |
|
$ |
195.7 million |
|
February 1, 2014 to February 28, 2014 |
|
115,548 |
|
$ |
35.61 |
|
109,200 |
|
$ |
191.8 million |
|
March 1, 2014 to March 29, 2014 |
|
287,647 |
|
$ |
36.24 |
|
115,200 |
|
$ |
187.7 million |
|
Total |
|
558,117 |
|
$ |
36.13 |
|
374,406 |
|
$ |
187.7 million |
|
(1) Includes 183,711 shares purchased at an average price of $36.57 that were not part of our publicly announced repurchase programs for the three months ending March 29, 2014. These shares represent the surrender value of restricted stock units used to pay income taxes due upon vesting, and do not reduce the dollar value that may yet be purchased under our publicly announced repurchase programs.
(2) Cumulative amounts through each respective month of the quarter ended March 29, 2014.
On December 5, 2013, the Board of Directors authorized a new program to repurchase up to $200.0 million of our shares of common stock (December 2013 program), which will expire on December 31, 2015. In the three months ended March 29, 2014, we repurchased $12.3 million worth of shares of our common stock under the December 2013 program, of which $0.6 million was accrued on the condensed consolidated balance sheet as of March 29, 2014. In addition, we repurchased $1.2 million worth of shares of our common stock in the first quarter of 2014 under our previous November 2012 program which expired on December 31, 2013. As of March 29, 2014, $187.7 million was available for repurchases of shares of our common stock under the December 2013 program.
10.34 |
|
Thoratec Corporation Corporate Executive Incentive Plan FY 2014, effective for certain executive officers of the Company. |
|
|
|
31.1 |
|
Section 302 Certification of Chief Executive Officer. |
|
|
|
31.2 |
|
Section 302 Certification of Chief Financial Officer. |
|
|
|
32.1* |
|
Section 906 Certification of Chief Executive Officer. |
|
|
|
32.2* |
|
Section 906 Certification of Chief Financial Officer. |
|
|
|
101 |
|
The following materials from Registrants Quarterly Report on Form 10-Q for the three months ended March 29, 2014, formatted in Extensible Business Reporting Language (XBRL) includes: (i) Unaudited Condensed Consolidated Balance Sheets as of March 29, 2014 and December 28, 2013, (ii) Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 29, 2014 and March 30, 2013, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 29, 2014 and March 30, 2013, (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 29, 2014 and March 30, 2013, and (v) Notes to Unaudited Condensed Consolidated Financial Statements. |
Indicates a management contract or compensatory plan.
*Furnished herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
THORATEC CORPORATION |
|
|
Date: May 7, 2014 |
/s/ Gerhard F. Burbach |
|
Gerhard F. Burbach |
|
Chief Executive Officer |
|
|
Date: May 7, 2014 |
/s/ Taylor C. Harris |
|
Taylor C. Harris |
|
Chief Financial Officer and Principal Accounting Officer |
10.34 |
|
Thoratec Corporation Corporate Executive Incentive Plan FY 2014, effective for certain executive officers of the Company. |
|
|
|
31.1 |
|
Section 302 Certification of Chief Executive Officer. |
|
|
|
31.2 |
|
Section 302 Certification of Chief Financial Officer. |
|
|
|
32.1* |
|
Section 906 Certification of Chief Executive Officer. |
|
|
|
32.2* |
|
Section 906 Certification of Chief Financial Officer. |
|
|
|
101 |
|
The following materials from Registrants Quarterly Report on Form 10-Q for the three months ended March 29, 2014, formatted in Extensible Business Reporting Language (XBRL) includes: (i) Unaudited Condensed Consolidated Balance Sheets as of March 29, 2014 and December 28, 2013, (ii) Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 29, 2014 and March 30, 2013, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 29, 2014 and March 30, 2013, (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 29, 2014 and March 30, 2013, and (v) Notes to Unaudited Condensed Consolidated Financial Statements. |
Indicates a management contract or compensatory plan.
*Furnished herewith.