UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 001-34835
Envestnet, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
20-1409613 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S Employer Identification No.) |
35 East Wacker Drive, Suite 2400, Chicago, IL |
|
60601 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code:
(312) 827-2800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
As of May 1, 2014, 34,049,926 shares of the common stock with a par value of $0.005 per share were outstanding.
Envestnet, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share information)
(unaudited)
|
|
March 31, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
52,629 |
|
$ |
49,942 |
|
Fees receivable, net |
|
21,976 |
|
19,848 |
| ||
Deferred tax assets, net |
|
2,462 |
|
2,462 |
| ||
Prepaid expenses and other current assets |
|
7,278 |
|
7,155 |
| ||
Total current assets |
|
84,345 |
|
79,407 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
|
13,279 |
|
12,766 |
| ||
Internally developed software, net |
|
6,111 |
|
5,740 |
| ||
Intangible assets, net |
|
33,254 |
|
35,698 |
| ||
Goodwill |
|
74,335 |
|
74,335 |
| ||
Deferred tax assets, net |
|
8,367 |
|
8,367 |
| ||
Other non-current assets |
|
5,213 |
|
4,929 |
| ||
Total assets |
|
$ |
224,904 |
|
$ |
221,242 |
|
|
|
|
|
|
| ||
Liabilities and Equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accrued expenses |
|
$ |
31,542 |
|
$ |
35,242 |
|
Accounts payable |
|
6,797 |
|
5,528 |
| ||
Contingent consideration |
|
5,864 |
|
6,008 |
| ||
Deferred revenue |
|
6,011 |
|
6,245 |
| ||
Total current liabilities |
|
50,214 |
|
53,023 |
| ||
|
|
|
|
|
| ||
Contingent consideration |
|
11,573 |
|
11,297 |
| ||
Deferred revenue |
|
2,473 |
|
1,148 |
| ||
Deferred rent |
|
2,219 |
|
2,051 |
| ||
Lease incentive |
|
3,282 |
|
3,547 |
| ||
Other non-current liabilities |
|
2,421 |
|
2,404 |
| ||
Total liabilities |
|
72,182 |
|
73,470 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, par value $0.005, 50,000,000 shares authorized |
|
|
|
|
| ||
Common stock, par value $0.005, 500,000,000 shares authorized; 45,841,129 and 45,628,814 shares issued as of March 31, 2014 and December 31, 2013, respectively; 34,049,926 and 33,876,020 shares outstanding as of March 31, 2014 and December 31, 2013, respectively |
|
229 |
|
228 |
| ||
Additional paid-in capital |
|
195,747 |
|
192,341 |
| ||
Accumulated deficit |
|
(30,623 |
) |
(33,617 |
) | ||
Treasury stock at cost, 11,791,203 and 11,752,794 shares as of March 31, 2014 and December 31, 2013, respectively |
|
(12,789 |
) |
(11,180 |
) | ||
Total stockholders equity |
|
152,564 |
|
147,772 |
| ||
Non-controlling interest |
|
158 |
|
|
| ||
Total equity |
|
152,722 |
|
147,772 |
| ||
Total liabilities and equity |
|
$ |
224,904 |
|
$ |
221,242 |
|
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
Envestnet, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share information)
(unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Revenues: |
|
|
|
|
| ||
Assets under management or administration |
|
$ |
67,081 |
|
$ |
36,336 |
|
Licensing and professional services |
|
11,458 |
|
10,289 |
| ||
Total revenues |
|
78,539 |
|
46,625 |
| ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Cost of revenues |
|
34,437 |
|
16,808 |
| ||
Compensation and benefits |
|
23,459 |
|
17,218 |
| ||
General and administration |
|
12,150 |
|
8,893 |
| ||
Depreciation and amortization |
|
4,422 |
|
3,118 |
| ||
Total operating expenses |
|
74,468 |
|
46,037 |
| ||
|
|
|
|
|
| ||
Income from operations |
|
4,071 |
|
588 |
| ||
Other income |
|
81 |
|
5 |
| ||
Income before income tax provision |
|
4,152 |
|
593 |
| ||
|
|
|
|
|
| ||
Income tax provision |
|
1,284 |
|
52 |
| ||
|
|
|
|
|
| ||
Net income |
|
2,868 |
|
541 |
| ||
|
|
|
|
|
| ||
Add: Net loss attributable to non-controlling interest |
|
126 |
|
|
| ||
Net income attributable to Envestnet, Inc. |
|
$ |
2,994 |
|
$ |
541 |
|
|
|
|
|
|
| ||
Net income per share attributable to Envestnet, Inc.: |
|
|
|
|
| ||
Basic |
|
$ |
0.09 |
|
$ |
0.02 |
|
|
|
|
|
|
| ||
Diluted |
|
$ |
0.08 |
|
$ |
0.02 |
|
|
|
|
|
|
| ||
Weighted average common shares outstanding: |
|
|
|
|
| ||
Basic |
|
34,115,444 |
|
32,374,976 |
| ||
|
|
|
|
|
| ||
Diluted |
|
36,558,983 |
|
34,269,939 |
|
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
Envestnet, Inc.
Condensed Consolidated Statement of Equity
(in thousands, except share information)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
Common Stock |
|
Treasury Stock |
|
Additional |
|
|
|
|
|
|
| ||||||||||
|
|
Shares |
|
Amount |
|
Common |
|
Amount |
|
Paid-in |
|
Accumulated |
|
Non-controlling |
|
Total Equity |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, December 31, 2013 |
|
45,628,814 |
|
$ |
228 |
|
(11,752,794 |
) |
$ |
(11,180 |
) |
$ |
192,341 |
|
$ |
(33,617 |
) |
$ |
|
|
$ |
147,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of stock options |
|
95,609 |
|
1 |
|
|
|
|
|
838 |
|
|
|
|
|
839 |
| ||||||
Issuance of common stock - vesting of restricted stock |
|
116,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Purchase of treasury stock for stock-based minimum tax withholdings |
|
|
|
|
|
(38,409 |
) |
(1,609 |
) |
|
|
|
|
|
|
(1,609 |
) | ||||||
Stock-based compensation |
|
|
|
|
|
|
|
|
|
2,568 |
|
|
|
|
|
2,568 |
| ||||||
Issuance of membership interest in ERS, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
284 |
|
284 |
| ||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
2,994 |
|
(126 |
) |
2,868 |
| ||||||
Balance, March 31, 2014 |
|
45,841,129 |
|
$ |
229 |
|
(11,791,203 |
) |
$ |
(12,789 |
) |
$ |
195,747 |
|
$ |
(30,623 |
) |
$ |
158 |
|
$ |
152,722 |
|
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
Envestnet, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
|
$ |
2,868 |
|
$ |
541 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
4,422 |
|
3,118 |
| ||
Deferred rent and lease incentive |
|
(97 |
) |
20 |
| ||
Provision for doubtful accounts |
|
|
|
60 |
| ||
Deferred income taxes |
|
|
|
(570 |
) | ||
Stock-based compensation |
|
2,568 |
|
2,306 |
| ||
Excess tax benefits from stock-based compensation |
|
|
|
(160 |
) | ||
Imputed interest expense |
|
412 |
|
|
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Fees receivable |
|
(2,128 |
) |
(1,683 |
) | ||
Prepaid expenses and other current assets |
|
(123 |
) |
(169 |
) | ||
Other non-current assets |
|
(284 |
) |
(241 |
) | ||
Accrued expenses |
|
(3,700 |
) |
260 |
| ||
Accounts payable |
|
1,269 |
|
(122 |
) | ||
Deferred revenue |
|
1,091 |
|
461 |
| ||
Other non-current liabilities |
|
21 |
|
(66 |
) | ||
Net cash provided by operating activities |
|
6,319 |
|
3,755 |
| ||
|
|
|
|
|
| ||
INVESTING ACTIVITIES: |
|
|
|
|
| ||
Purchase of property and equipment |
|
(2,002 |
) |
(605 |
) | ||
Capitalization of internally developed software |
|
(860 |
) |
(765 |
) | ||
Net cash used in investing activities |
|
(2,862 |
) |
(1,370 |
) | ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from exercise of stock options |
|
839 |
|
56 |
| ||
Purchase of treasury stock for stock-based minimum tax withholdings |
|
(1,609 |
) |
(366 |
) | ||
Excess tax benefits from stock-based compensation expense |
|
|
|
160 |
| ||
Net cash used in financing activities |
|
(770 |
) |
(150 |
) | ||
|
|
|
|
|
| ||
INCREASE IN CASH AND CASH EQUIVALENTS |
|
2,687 |
|
2,235 |
| ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
49,942 |
|
29,983 |
| ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
52,629 |
|
$ |
32,218 |
|
|
|
|
|
|
| ||
Supplemental disclosure of cash flow information - cash paid during the period for income taxes |
|
$ |
114 |
|
$ |
416 |
|
|
|
|
|
|
| ||
Supplemental disclosure of non-cash operating, investing and financing activities: |
|
|
|
|
| ||
Settlement of contingent consideration liability upon issuance of ERS, LLC membership interest |
|
284 |
|
|
| ||
Acquired purchase option |
|
400 |
|
|
|
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts)
1. Organization and Description of Business
Envestnet, Inc. (Envestnet) and its subsidiaries (collectively, the Company) provide open-architecture wealth management services and technology to independent financial advisors and financial institutions. These services and related technology are provided via the Envestnets wealth management software, Envestnet | PMC®, Envestnet | Tamarac, Vantage Reporting Solution and Envestnet | WMS.
Envestnets wealth management software is a platform of integrated, internet-based technology applications and related services that provide portfolio diagnostics, proposal generation, investment model management, rebalancing and trading, portfolio performance reporting and monitoring solutions, billing, and back-office and middle-office operations and administration.
The Companys investment consulting group, Envestnet | PMC, provides investment manager due diligence and research, a full spectrum of investment offerings supported by both proprietary and third-party research and manager selection, and overlay portfolio management services.
Envestnet | Tamarac provides leading portfolio accounting, rebalancing, trading, performance reporting and client relationship management software, principally to high-end Registered Investment Advisors (RIAs).
Vantage Reporting Solution software aggregates and manages investment data, provides performance reporting and benchmarking, giving advisors an in-depth view of clients various investments, empowering advisors to give holistic, personalized advice.
Envestnet | WMS offers financial institutions access to an integrated wealth platform, which helps construct and manage sophisticated portfolio solutions across an entire account life cycle, particularly in the area of unified managed account trading. Envestnet | WMSs Overlay Portfolio Management console helps wealth managers efficiently build customized client portfolios that consider both proprietary and open-architecture investment solutions.
Through these platform and service offerings, the Company provides open-architecture support for a wide range of investment products (separately managed accounts, multi-manager accounts, mutual funds, exchange-traded funds, stock baskets, alternative investments, and other fee-based investment solutions) from Envestnet | PMC and other leading investment providers via multiple custodians, and also account administration and reporting services.
Envestnet operates four RIAs and a registered broker-dealer. The RIAs are registered with the Securities and Exchange Commission (SEC). The broker-dealer is registered with the SEC, all 50 states and the District of Columbia and is a member of the Financial Industry Regulatory Authority (FINRA).
2. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company as of March 31, 2014 and for the three months ended March 31, 2014 and 2013 have not been audited by an independent registered public accounting firm. These unaudited condensed consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the year ended December 31, 2013 and reflect all normal recurring adjustments which are, in the opinion of management, necessary to present fairly the Companys financial position as of March 31, 2014 and the results of operations, equity and cash flows for the periods presented herein. The unaudited condensed consolidated balance sheet as of December 31, 2013 was derived from the Companys audited financial statements for the year ended December 31, 2013 but does not include all disclosures, including notes required by accounting principles generally accepted in the United States of America (GAAP). The results of operations for the three months ended March 31, 2014 are not necessarily indicative of the operating results to be expected for other interim periods or for the full fiscal year.
The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 17, 2014.
The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions related to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Significant areas requiring the use of management estimates relate to estimating uncollectible receivables, revenue recognition, costs capitalized for internally developed software, valuations and assumptions used for impairment testing of goodwill, intangible and other long-lived assets, fair value of stock and stock options issued, fair value of contingent consideration, realization of deferred tax assets, uncertain tax positions and assumptions used to allocate purchase prices in business combinations. Actual results could differ materially from these estimates under different assumptions or conditions.
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
(in thousands, except share and per share amounts)
Recent Accounting Pronouncements - There are no recent accounting pronouncements that have or are expected to have a material effect on the Companys operating results or financial position.
3. Business Acquisitions
Envestnet Retirement Solutions, LLC and Non-controlling Interest
Effective February 1, 2014, the Company formed Envestnet Retirement Solutions, LLC (ERS), with various third parties. ERS offers advisory and technology enabled services to financial advisors and retirement plans. In exchange for an approximate 65% ownership interest in ERS, the Company contributed certain assets to ERS and has agreed to fund a certain amount of the operating expenses of ERS.
The accounting for the formation of ERS and the related fair values of tangible and intangible assets contributed is not complete. The Company expects to finalize the valuation of the amounts contributed and complete the formation accounting as soon as practicable but no later than June 30, 2014.
Wealth Management Solutions
On July 1, 2013, the Company acquired the Wealth Management Solutions (WMS) division of Prudential Investments LLC. In accordance with the purchase agreement, the Company acquired substantially all of the assets and assumed certain liabilities of WMS for total consideration of $24,730. WMS is a provider of technology solutions that enables financial services firms to develop and enhance their wealth management offerings.
In connection with the acquisition of WMS, the Company is required to pay Prudential Investments LLC contingent consideration of up to a total of $23,000 in cash, based upon meeting certain performance targets. The Company recorded a liability as of the date of acquisition of $15,738, which represented the estimated fair value of contingent consideration on the date of acquisition and is considered a Level 3 fair value measurement as described in Note 8.
The estimated fair value of contingent consideration as of March 31, 2014 was $17,437. This amount is the present value of an undiscounted liability of $19,670, applying a discount rate of 10%. Payments will be made at the end of three twelve month closing periods. The future undiscounted payments are anticipated to be $6,000 on July 31, 2014, $6,745 on July 31, 2015 and $6,925 on July 31, 2016. The final future payments may be greater or lower than these amounts, based upon the attainment of performance targets. Changes to the estimated fair value of the contingent consideration are recognized in earnings of the Company.
For the three month period ending March 31, 2014, the Company recognized imputed interest expense on contingent consideration of $412 which is included in general and administration expense in the condensed consolidated statement of operations.
Pro forma results for Envestnet, Inc. giving effect to the WMS acquisition
The following pro forma financial information presents the combined results of operations of Envestnet and WMS, acquired on July 1, 2013, for the three months ended March 31, 2013. The pro forma financial information presents the results as if the acquisition had occurred as of the beginning of 2013.
The unaudited pro forma results presented include amortization charges for acquired intangible assets, imputed interest expense, stock-based compensation expense and the related tax effect on the aforementioned items.
Pro forma financial information is presented for informational purposes and is not indicative of the results of operations that would have been achieved if the acquisition had taken place as of the beginning of 2013.
|
|
Three Months Ended |
| |
|
|
March 31, |
| |
|
|
2013 |
| |
|
|
|
| |
Revenues |
|
$ |
62,458 |
|
Net loss |
|
(4,599 |
) | |
Net loss per share: |
|
|
| |
Basic |
|
(0.14 |
) | |
Diluted |
|
(0.14 |
) | |
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
(in thousands, except share and per share amounts)
4. Property and Equipment
|
|
|
|
March 31, |
|
December 31, |
| ||
|
|
Estimated Useful Life |
|
2014 |
|
2013 |
| ||
|
|
|
|
|
|
|
| ||
Cost: |
|
|
|
|
|
|
| ||
Office furniture and fixtures |
|
5-7 years |
|
$ |
4,588 |
|
$ |
4,266 |
|
Computer equipment and software |
|
3 years |
|
28,502 |
|
26,910 |
| ||
Other office equipment |
|
5 years |
|
598 |
|
598 |
| ||
Leasehold improvements |
|
Shorter of the lease term or useful life of the asset |
|
8,387 |
|
8,299 |
| ||
|
|
|
|
42,075 |
|
40,073 |
| ||
Less accumulated depreciation and amortization |
|
|
|
(28,796 |
) |
(27,307 |
) | ||
Property and equipment, net |
|
|
|
$ |
13,279 |
|
$ |
12,766 |
|
Depreciation and amortization expense was as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Depreciation and amortization expense |
|
$ |
1,489 |
|
$ |
1,123 |
|
5. Internally Developed Software
Internally developed software consists of the following:
|
|
|
|
March 31, |
|
December 31, |
| ||
|
|
Estimated Useful Life |
|
2014 |
|
2013 |
| ||
|
|
|
|
|
|
|
| ||
Internally developed software |
|
5 years |
|
$ |
17,234 |
|
$ |
16,374 |
|
Less accumulated amortization |
|
|
|
(11,123 |
) |
(10,634 |
) | ||
Internally developed software, net |
|
|
|
$ |
6,111 |
|
$ |
5,740 |
|
Amortization expense was as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Amortization expense |
|
$ |
489 |
|
$ |
411 |
|
6. Intangible Assets
Intangible assets consist of the following:
|
|
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||||||||||
|
|
|
|
Gross |
|
|
|
Net |
|
Gross |
|
|
|
Net |
| ||||||
|
|
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Carrying |
|
Accumulated |
|
Carrying |
| ||||||
|
|
Useful Life |
|
Amount |
|
Amortization |
|
Amount |
|
Amount |
|
Amortization |
|
Amount |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer lists |
|
4 - 12 years |
|
$ |
42,103 |
|
$ |
(16,117 |
) |
$ |
25,986 |
|
$ |
42,103 |
|
$ |
(14,593 |
) |
$ |
27,510 |
|
Proprietary technologies |
|
1.5 - 8 years |
|
9,580 |
|
(3,595 |
) |
5,985 |
|
9,580 |
|
(2,792 |
) |
6,788 |
| ||||||
Trade names |
|
5 years |
|
2,090 |
|
(807 |
) |
1,283 |
|
2,090 |
|
(690 |
) |
1,400 |
| ||||||
Total intangible assets |
|
|
|
$ |
53,773 |
|
$ |
(20,519 |
) |
$ |
33,254 |
|
$ |
53,773 |
|
$ |
(18,075 |
) |
$ |
35,698 |
|
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
(in thousands, except share and per share amounts)
Amortization expense was as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Amortization expense |
|
$ |
2,444 |
|
$ |
1,584 |
|
7. Other Non-Current Assets
Other non-current assets consist of the following:
|
|
March 31, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Investment in private company |
|
$ |
1,250 |
|
$ |
1,250 |
|
Deposits: |
|
|
|
|
| ||
Lease |
|
1,751 |
|
1,751 |
| ||
Other |
|
286 |
|
286 |
| ||
Other |
|
1,926 |
|
1,642 |
| ||
|
|
$ |
5,213 |
|
$ |
4,929 |
|
8. Fair Value Measurements
Financial assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:
Level 1: |
|
Inputs based on quoted market prices in active markets for identical assets or liabilities at the measurement date. |
|
|
|
Level 2: |
|
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or inputs that are observable and can be corroborated by observable market data. |
|
|
|
Level 3: |
|
Inputs reflect managements best estimates and assumptions of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments. |
Fair Value on a Recurring Basis:
The Company periodically invests excess cash in money-market funds not insured by the Federal Deposit Insurance Corporation. The Company believes that the investments in money market funds are on deposit with creditworthy financial institutions and that the funds are highly liquid. The fair values of the Companys investments in money market funds are based on the daily quoted market prices of the net asset value of the various money market funds. These money market funds are considered Level 1 assets, totaled approximately $31,396 and $32,358 as of March 31, 2014 and December 31, 2013, respectively, and are included in cash and cash equivalents in the condensed consolidated balance sheets.
The fair value of the contingent consideration liability related to the WMS acquisition on July 1, 2013 was estimated using a discounted cash flow method with significant inputs that are not observable in the market and thus represents a Level 3 fair value measurement as defined in the FASBs Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures. The significant inputs in the Level 3 measurement not supported by market activity included our assessments of expected future cash flows related to our acquisition of WMS during the subsequent three years from the date of acquisition, appropriately discounted considering the uncertainties associated with the obligation, and calculated in accordance with the terms of the agreement.
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
(in thousands, except share and per share amounts)
The Company utilized a discounted cash flow method with expected future performance of WMS, and its ability to meet the target performance objectives as the main driver of the valuation, to arrive at the fair value of the contingent consideration. The Company will continue to reassess the fair value of the contingent consideration at each reporting date until settlement. Changes to the estimated fair value of the contingent consideration will be recognized in earnings of the Company.
The table below sets forth a summary of changes in the fair value of the Companys Level 3 liability for the three months ended March 31, 2014:
|
|
Fair Value of |
| |
|
|
|
| |
Balance at December 31, 2013 |
|
$ |
17,305 |
|
|
|
|
| |
Settlement of contingent consideration |
|
(280 |
) | |
Imputed interest |
|
412 |
| |
Balance at March 31, 2014 |
|
$ |
17,437 |
|
The Company assesses the categorization of assets and liabilities by level at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfer, in accordance with the Companys accounting policy regarding the recognition of transfers between levels of the fair value hierarchy. There were no transfers between Levels 1, 2 and 3 during the quarter.
9. Accrued Expenses
Accrued expenses consist of the following:
|
|
March 31, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Accrued investment manager fees |
|
$ |
20,795 |
|
$ |
19,310 |
|
Accrued compensation and related taxes |
|
6,152 |
|
12,125 |
| ||
Accrued professional services |
|
716 |
|
694 |
| ||
Accrued restructuring charges |
|
551 |
|
551 |
| ||
Other accrued expenses |
|
3,328 |
|
2,562 |
| ||
|
|
$ |
31,542 |
|
$ |
35,242 |
|
10. Income Taxes
The following table includes the Companys income before income tax provision, income tax provision and effective tax rate:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Income before income tax provision |
|
$ |
4,152 |
|
$ |
593 |
|
Income tax provision |
|
1,284 |
|
52 |
| ||
Effective tax rate |
|
30.9 |
% |
8.8 |
% | ||
The Companys effective tax rate in the three months ended March 31, 2014 was higher than the effective tax rate in the three months ended March 31, 2013, primarily due to the relative amount of permanent adjustments and discrete benefits recognized in the respective periods.
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
(in thousands, except share and per share amounts)
The liability for unrecognized tax benefits reported in accrued expenses and other non-current liabilities was $2,487 and $2,693 at March 31, 2014 and December 31, 2013, respectively. At March 31, 2014, the amount of unrecognized tax benefits that would benefit the Companys effective tax rate, if recognized, was $1,738. At this time, the Company estimates it is reasonably possible that the liability for unrecognized tax benefits will decrease by as much as $200 in the next twelve months due to the completion of reviews by tax authorities, the voluntary filing of certain state income taxes and the expiration of certain statutes of limitations.
The Company recognizes potential interest and penalties related to unrecognized tax benefits in income tax expense. The Company had accrued interest and penalties of $558 and $636 as of March 31, 2014 and December 31, 2013, respectively.
The Company files a consolidated federal income tax return and separate tax returns with various states. Additionally, foreign subsidiaries of the Company file tax returns in foreign jurisdictions. The Companys tax returns for the calendar years ended December 31, 2013, 2012, 2011 and 2010 remain open to examination by the Internal Revenue Service in their entirety. With respect to state taxing jurisdictions, the Companys tax returns for the calendar years ended December 31, 2013, 2012, 2011, 2010 and 2009 remain open to examination by various state revenue services.
The Companys Indian subsidiary is currently under examination by the India Tax Authority for the fiscal years ended March 31, 2012, 2011 and 2009. Based on the outcome of examinations of the Companys subsidiary or the result of the expiration of statutes of limitations it is reasonably possible that the related unrecognized tax benefits could change from those recorded in the condensed consolidated balance sheet. It is possible that one or more of these examinations may be finalized within the next twelve months.
11. Stock-Based Compensation
The Company has stock options and restricted stock outstanding under the 2004 Stock Incentive Plan (the 2004 Plan), the 2010 Long-Term Incentive Plan (the 2010 Plan) and the Envestnet, Inc. Management Incentive Plan for Envestnet | Tamarac Management Employees (the 2012 Plan). As of March 31, 2014, the maximum number of stock options and restricted stock available for future issuance under the Companys plans is 914,257.
Employee stock-based compensation expense under the Companys plans was as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Employee stock-based compensation expense |
|
$ |
2,568 |
|
$ |
2,306 |
|
Tax effect on employee stock-based compensation expense |
|
(1,027 |
) |
(969 |
) | ||
Net effect on income |
|
$ |
1,541 |
|
$ |
1,337 |
|
Stock Options
The following weighted average assumptions were used to value options granted during the periods indicated:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Grant date fair value of options |
|
$ |
16.81 |
|
$ |
6.11 |
|
Volatility |
|
38.7 |
% |
40.4 |
% | ||
Risk-free interest rate |
|
1.8 |
% |
1.0 |
% | ||
Dividend yield |
|
0.0 |
% |
0.0 |
% | ||
Expected term (in years) |
|
6.0 |
|
6.0 |
| ||
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
(in thousands, except share and per share amounts)
The following table summarizes option activity under the Companys plans:
|
|
Options |
|
Weighted- |
|
Weighted- Contractual |
|
Aggregate |
| ||
|
|
|
|
|
|
|
|
|
| ||
Outstanding as of December 31, 2013 |
|
4,637,471 |
|
$ |
9.04 |
|
|
|
|
| |
Granted |
|
155,753 |
|
41.84 |
|
|
|
|
| ||
Exercised |
|
(95,609 |
) |
8.77 |
|
|
|
|
| ||
Forfeited |
|
(4,150 |
) |
9.00 |
|
|
|
|
| ||
Outstanding as of March 31, 2014 |
|
4,693,465 |
|
10.13 |
|
5.3 |
|
$ |
141,293 |
| |
Options exercisable |
|
3,554,956 |
|
8.40 |
|
4.5 |
|
112,980 |
| ||
Exercise prices of stock options outstanding as of March 31, 2014 range from $0.11 to $41.84.
Restricted Stock
Periodically, the Company grants restricted stock awards to employees that vest one-third on each of the first three anniversaries of the grant date. The following is a summary of the activity for unvested restricted stock awards granted under the Companys plans:
|
|
|
|
Weighted- |
| |
|
|
|
|
Average Grant |
| |
|
|
Number of |
|
Date Fair Value |
| |
|
|
Shares |
|
per Share |
| |
|
|
|
|
|
| |
Balance at December 31, 2013 |
|
901,551 |
|
$ |
16.50 |
|
Granted |
|
240,626 |
|
41.83 |
| |
Vested |
|
(116,706 |
) |
14.22 |
| |
Forfeited |
|
(10,324 |
) |
26.94 |
| |
Balance at March 31, 2014 |
|
1,015,147 |
|
22.69 |
| |
At March 31, 2014, there was $4,541 of unrecognized compensation expense related to unvested stock options, which the Company expects to recognize over a weighted-average period of 2.3 years. At March 31, 2014, there was $12,571 of unrecognized compensation expense related to unvested restricted stock awards, which the Company expects to recognize over a weighted-average period of 2.7 years. At March 31, 2014, there was an additional $4,971 of potential unrecognized stock compensation expense related to unvested restricted stock granted under the 2012 Plan that vests based upon Tamarac meeting certain performance conditions and then a subsequent two-year service condition, which the Company expects to recognize, if earned, over the remaining estimated vesting period of 1.0 to 3.0 years.
On March 31, 2014, 290,544 shares of restricted stock granted under the 2012 Plan became performance vested under the year two performance condition. These shares will become fully vested upon employees meeting the subsequent two-year service condition.
12. Earnings Per Share
Basic net income per share attributable to Envestnet, Inc. is computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding for the period. For the calculation of diluted earnings per share attributable to Envestnet, Inc., the basic weighted average number of shares is increased by the dilutive effect of stock options, common warrants and restricted stock using the treasury-stock method.
Envestnet, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
(in thousands, except share and per share amounts)
The following table provides a reconciliation of the numerators and denominators used in computing basic and diluted net income per share attributable to Envestnet, Inc.:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Net income attributable to Envestnet, Inc. |
|
$ |
2,994 |
|
$ |
541 |
|
|
|
|
|
|
| ||
Basic number of weighted-average shares outstanding |
|
34,115,444 |
|
32,374,976 |
| ||
Effect of dilutive shares: |
|
|
|
|
| ||
Options to purchase common stock |
|
2,230,313 |
|
1,331,120 |
| ||
Common warrants |
|
|
|
388,222 |
| ||
Unvested restricted stock |
|
213,226 |
|
175,621 |
| ||
Diluted number of weighted-average shares outstanding |
|
36,558,983 |
|
34,269,939 |
| ||
|
|
|
|
|
| ||
Net income per share attributable to Envestnet, Inc.: |
|
|
|
|
| ||
Basic |
|
$ |
0.09 |
|
$ |
0.02 |
|
|
|
|
|
|
| ||
Diluted |
|
$ |
0.08 |
|
$ |
0.02 |
|
Common share equivalents for securities that were anti-dilutive and therefore excluded from the computation of diluted net income per share attributable to Envestnet, Inc. were as follows:
|
|
Three Months Ended |
| ||
|
|
March 31, |
| ||
|
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Options to purchase common stock |
|
|
|
190,413 |
|
Unvested restricted stock |
|
87,381 |
|
377,926 |
|
13. Major Customers
One customer accounted for more than 10% of the Companys total revenues:
|
|
Three Months Ended |
| ||
|
|
March 31, |
| ||
|
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Fidelity |
|
19 |
% |
20 |
% |
14. Commitments and Contingencies
The Company is involved in litigation arising in the ordinary course of its business. The Company does not believe that the outcome of any of the current litigation, individually or in the aggregate, would, if determined adversely to it, have a material adverse effect on the Companys results of operations, financial condition, cash flows or business.
The Company includes various types of indemnification and guarantee clauses in certain arrangements. These indemnifications and guarantees may include, but are not limited to, infringement claims related to intellectual property, direct or consequential damages and guarantees to certain service providers and service level requirements with certain customers. The type and amount of any potential indemnification or guarantee varies substantially based on the nature of each arrangement. The Company has experienced no previous claims and cannot determine the maximum amount of potential future payments, if any, related to such indemnification and guarantee provisions. The Company believes that it is unlikely it will have to make material payments under these arrangements and therefore has not recorded a contingent liability in the condensed consolidated balance sheets.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Unless otherwise indicated, the terms Envestnet, the Company, we, us and our refer to Envestnet, Inc. and its subsidiaries.
Unless otherwise indicated, all amounts are in thousands, except share and per share information, financial advisors and client accounts.
This quarterly report on Form 10-Q contains forward-looking statements regarding future events and our future results within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, in particular, statements about our plans, strategies and prospects under the heading Managements Discussion and Analysis of Financial Condition and Results of Operations. These statements are based on our current expectations and projections about future events and are identified by terminology such as anticipate, believe, continue, could, estimate, expect, expected, intend, will, may, or should or the negative of those terms or variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our business and other characteristics of future events or circumstances are forward-looking statements. Forward-looking statements may include, among others, statements relating to:
· difficulty in sustaining rapid revenue growth, which may place significant demands on the Companys administrative, operational and financial resources,
· fluctuations in the Companys revenue,
· the concentration of nearly all of the Companys revenues from the delivery of investment solutions and services to clients in the financial advisory industry,
· the impact of market and economic conditions on the Companys revenues,
· the Companys reliance on a limited number of clients for a material portion of its revenue,
· the renegotiation of fee percentages or termination of the Companys services by its clients,
· the Companys ability to identify potential acquisition candidates, complete acquisitions and successfully integrate acquired companies,
· compliance failures,
· regulatory actions against the Company,
· the failure to protect the Companys intellectual property rights,
· the Companys inability to successfully execute the conversion of its clients assets from their technology platform to the Companys technology platform in a timely and accurate manner,
· general economic conditions, political and regulatory conditions, and
· managements response to these factors.
In addition, there may be other factors of which we are presently unaware or that we currently deem immaterial that could cause our actual results to be materially different from the results referenced in the forward-looking statements. All forward-looking statements contained in this annual report and documents incorporated herein by reference are qualified in their entirety by this cautionary statement. Forward-looking statements speak only as of the date they are made, and we do not intend to update or otherwise revise the forward-looking statements to reflect events or circumstances after the date of this quarterly report or to reflect the occurrence of unanticipated events. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.
Although we believe that our plans, intentions and expectations are reasonable, we may not achieve our plans, intentions or expectations.
These forward-looking statements involve risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this quarterly report are set forth in Part I under Risk Factors; accordingly, investors should not place undue reliance upon our forward-looking statements. We undertake no obligation to update
any of the forward-looking statements after the date of this report to conform those statements to reflect the occurrence of unanticipated events, except as required by applicable law.
You should read this quarterly report on Form 10-Q and our 2013 Form 10-K completely and with the understanding that our actual future results, levels of activity, performance and achievements may be different from what we expect and that these differences may be material. We qualify all of our forward-looking statements by these cautionary statements.
The following discussion and analysis should also be read along with our condensed consolidated financial statements and the related notes included elsewhere in this quarterly report and the consolidated financial statements and related notes included in our 2013 Form 10-K. Except for the historical information contained herein, this discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those discussed below.
We are a leading provider of unified wealth management software and services to financial advisors and institutions. By integrating a wide range of investment solutions and services, our technology platforms provides financial advisors with the flexibility to address their clients needs. As of March 31, 2014, approximately 32,400 advisors used our technology platforms, supporting approximately $572 billion of assets in approximately 2.4 million investor accounts.
Envestnet empowers financial advisors to deliver fee-based advice to their clients. We work with both Independent Registered Investment Advisors (RIAs), as well as advisors associated with financial institutions such as broker-dealers and banks. The services we offer and market to financial advisors address the advisors ability to grow their practice as well as to operate more efficientlythe Envestnet platforms span the various elements of the wealth management process, from the initial meeting an advisor has with a prospective client to the ongoing day-to-day operations of managing an advisory practice.
Our centrally-hosted technology platforms, which we refer to as having open architecture because of their flexibility, provide financial advisors with access to a series of integrated services to help them better serve their clients. These services include risk assessment and selection of investment strategies and solutions, asset allocation models, research and due diligence, portfolio construction, proposal generation and paperwork preparation, model management and account rebalancing, account monitoring, customized fee billing, overlay services covering asset allocation, tax management and socially responsible investing, aggregated multi-custodian performance reporting and communication tools, as well as access to a wide range of leading third-party asset custodians.
We offer these solutions principally through the following product and services suites:
· Envestnets wealth management software empowers advisors to better manage client outcomes and strengthen their practice. Our software unifies the applications and services advisors use to manage their practice and advise their clients, including financial planning; capital markets assumptions; asset allocation guidance; research and due diligence on investment managers and funds; portfolio management, trading and rebalancing; multi-custodial, aggregated performance reporting; and billing calculation and administration.
· Envestnet | PMC, our Portfolio Management Consultants group primarily engages in consulting services aimed at providing financial advisors with additional support in addressing their clients needs, as well as the creation of proprietary investment solutions and products. Envestnet | PMCs investment solutions and products include managed account and multi-manager portfolios, mutual fund portfolios and Exchange Traded Fund (ETF) portfolios. Envestnet | PMC also offers Prima Premium Research, comprising institutional-quality research and due diligence on investment managers, mutual funds, ETFs and liquid alternatives funds.
· Envestnet | Tamarac provides leading portfolio accounting, rebalancing, trading, performance reporting and client relationship management software, principally to high-end RIAs.
· Vantage Reporting Solution software aggregates and manages investment data, provides performance reporting and benchmarking, giving advisors an in-depth view of clients various investments, empowering advisors to give holistic, personalized advice and consulting.
· Envestnet | WMS offers financial institutions access to an integrated wealth platform, which helps construct and manage sophisticated portfolio solutions across an entire account life cycle, particularly in the area of unified managed account trading. Envestnet | WMSs Overlay Portfolio Management console helps wealth managers efficiently build customized client portfolios that consider both proprietary and open-architecture investment solutions.
Operational Highlights
Revenues from assets under management (AUM) or assets under administration (AUA) or collectively (AUM/A) increased 85% from $36,336 in the three months ended March 31, 2013 to $67,081 in the three months ended March 31, 2014. Total revenues, which include licensing and professional service fees, increased 68% from $46,625 in the three months ended March 31, 2013 to $78,539 in the three months ended March 31, 2014.
The increase in total revenues was a result of the positive effects of new account growth and positive net flows of AUM or AUA, as well as an increase in revenues related to the WMS acquisition. Net income attributable to Envestnet, Inc. for the three months ended March 31, 2014 was $2,994, or $0.08 per diluted share, compared to $541, or $0.02 per diluted share for the three months ended March 31, 2013.
Adjusted revenues for the three months ended March 31, 2014 was $78,539, an increase of 68% from $46,762 in the prior year period. Adjusted EBITDA for the three months ended March 31, 2014 was $11,771, an increase of 43% from $8,207 in the prior year period. Adjusted net income for the three months ended March 31, 2014 was $6,301, or $0.17 per diluted share, compared to adjusted net income of $4,071, or $0.12 per diluted share in the prior year period.
Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are non-GAAP financial measures. See Non-GAAP Financial Measures for a discussion of non-GAAP measures and a reconciliation of such measures to the most directly comparable GAAP measures.
Recent Events
Effective February 1, 2014, the Company formed Envestnet Retirement Solutions, LLC (ERS), with various third parties. ERS offers advisory and technology enabled services to financial advisors and retirement plans. In exchange for an approximate 65% ownership interest in ERS, the Company contributed certain assets to ERS and has agreed to fund a certain amount of the operating expenses of ERS.
The accounting for the formation of ERS and the related fair values of tangible and intangible assets contributed is not complete. We expect to finalize the valuation of the amounts contributed and complete the formation accounting as soon as practicable but no later than June 30, 2014.
Key Operating Metrics
The following table provides information regarding the amount of assets utilizing our platforms, financial advisors and investor accounts in the periods indicated.
AUM/A metrics in the table below, include WMS, which added approximately $25 billion in assets, 86,000 accounts and 3,100 advisors as of July 1, 2013.
|
|
As of |
| |||||||||||||
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
| |||||
|
|
2013 |
|
2013 |
|
2013 |
|
2013 |
|
2014 |
| |||||
|
|
(in millions, except accounts and advisor data) |
| |||||||||||||
Platform Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Assets Under Management (AUM) |
|
$ |
34,870 |
|
$ |
38,705 |
|
$ |
41,932 |
|
$ |
45,706 |
|
$ |
49,383 |
|
Assets Under Administration (AUA) |
|
74,839 |
|
85,601 |
|
118,228 |
|
132,215 |
|
146,748 |
| |||||
Subtotal AUM/A |
|
109,709 |
|
124,306 |
|
160,160 |
|
177,921 |
|
196,131 |
| |||||
Licensing |
|
295,330 |
|
302,604 |
|
326,567 |
|
358,919 |
|
376,341 |
| |||||
Total Platform Assets |
|
$ |
405,039 |
|
$ |
426,910 |
|
$ |
486,727 |
|
$ |
536,840 |
|
$ |
572,472 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Platform Accounts |
|
|
|
|
|
|
|
|
|
|
| |||||
AUM |
|
167,167 |
|
190,883 |
|
200,648 |
|
211,039 |
|
226,452 |
| |||||
AUA |
|
311,884 |
|
357,283 |
|
456,461 |
|
524,806 |
|
566,139 |
| |||||
Subtotal AUM/A |
|
479,051 |
|
548,166 |
|
657,109 |
|
735,845 |
|
792,591 |
| |||||
Licensing |
|
1,289,491 |
|
1,365,773 |
|
1,425,102 |
|
1,508,254 |
|
1,559,188 |
| |||||
Total Platform Accounts |
|
1,768,542 |
|
1,913,939 |
|
2,082,211 |
|
2,244,099 |
|
2,351,779 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Advisors |
|
|
|
|
|
|
|
|
|
|
| |||||
AUM/A |
|
16,419 |
|
18,154 |
|
21,759 |
|
22,838 |
|
24,369 |
| |||||
Licensing |
|
6,970 |
|
7,261 |
|
7,511 |
|
7,794 |
|
8,025 |
| |||||
Total Advisors |
|
23,389 |
|
25,415 |
|
29,270 |
|
30,632 |
|
32,394 |
|
The following table provides information regarding the degree to which gross sales, redemptions, net flows and changes in the market values of assets contributed to changes in AUM or AUA in the periods indicated.
|
|
Asset Rollforward - Three Months Ended March 31, 2014 |
| ||||||||||||||||
|
|
As of |
|
Gross |
|
Redemptions |
|
Net |
|
Market |
|
As of |
| ||||||
|
|
(in millions except account data) |
| ||||||||||||||||
Assets under Management (AUM) |
|
$ |
45,706 |
|
$ |
6,156 |
|
$ |
(2,909 |
) |
$ |
3,247 |
|
$ |
430 |
|
$ |
49,383 |
|
Assets under Administration (AUA) |
|
132,215 |
|
19,889 |
|
(7,133 |
) |
12,756 |
|
1,777 |
|
146,748 |
| ||||||
Total AUM/A |
|
$ |
177,921 |
|
$ |
26,045 |
|
$ |
(10,042 |
) |
$ |
16,003 |
|
$ |
2,207 |
|
$ |
196,131 |
|
Fee-Based Accounts |
|
735,845 |
|
84,890 |
|
(28,144 |
) |
56,746 |
|
|
|
792,591 |
|
Gross sales for the three months ended March 31, 2014 included $8.4 billion in new client conversions included in the above AUM/A gross sales figures, and an additional $5.1 billion of conversions in Licensing.
The mix of AUM and AUA was as follows for the periods indicated:
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
|
|
2013 |
|
2013 |
|
2013 |
|
2013 |
|
2014 |
|
Assets under management (AUM) |
|
32 |
% |
31 |
% |
31 |
% |
26 |
% |
25 |
% |
Assets under administration (AUA) |
|
68 |
% |
69 |
% |
69 |
% |
74 |
% |
75 |
% |
|
|
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
Three months ended March 31, 2014 compared to three months ended March 31, 2013
|
|
Three Months Ended March 31, |
|
Increase (Decrease) |
| |||||||
|
|
2014 |
|
2013 |
|
Amount |
|
% |
| |||
|
|
|
|
(in thousands) |
|
|
|
|
| |||
Revenues: |
|
|
|
|
|
|
|
|
| |||
Assets under management or administration |
|
$ |
67,081 |
|
$ |
36,336 |
|
$ |
30,745 |
|
85 |
% |
Licensing and professional services |
|
11,458 |
|
10,289 |
|
1,169 |
|
11 |
% | |||
Total revenues |
|
78,539 |
|
46,625 |
|
31,914 |
|
68 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Operating expenses: |
|
|
|
|
|
|
|
|
| |||
Cost of revenues |
|
34,437 |
|
16,808 |
|
17,629 |
|
105 |
% | |||
Compensation and benefits |
|
23,459 |
|
17,218 |
|
6,241 |
|
36 |
% | |||
General and administration |
|
12,150 |
|
8,893 |
|
3,257 |
|
37 |
% | |||
Depreciation and amortization |
|
4,422 |
|
3,118 |
|
1,304 |
|
42 |
% | |||
Total operating expenses |
|
74,468 |
|
46,037 |
|
28,431 |
|
62 |
% | |||
Income from operations |
|
4,071 |
|
588 |
|
3,483 |
|
|
* | |||
Interest income |
|
81 |
|
5 |
|
76 |
|
|
* | |||
Income before income tax provision |
|
4,152 |
|
593 |
|
3,559 |
|
|
* | |||
Income tax provision |
|
1,284 |
|
52 |
|
1,232 |
|
|
* | |||
Net income |
|
2,868 |
|
541 |
|
2,327 |
|
|
* | |||
Add: Net loss attributable to non-controlling interest |
|
126 |
|
|
|
126 |
|
100 |
% | |||
Net income attributable to Envestnet, Inc. |
|
$ |
2,994 |
|
$ |
541 |
|
$ |
2,453 |
|
100 |
% |
*Not meaningful.
Revenues
Total revenues increased 68% from $46,625 in the three months ended March 31, 2013 to $78,539 in the three months ended March 31, 2014. The increase was primarily due to an increase in revenues from AUM or AUA of $30,745. Revenues from AUM/A were 85% and 78% of total revenues in the three months ended March 31, 2014 and 2013, respectively.
Assets under management or administration
Revenues earned from AUM or AUA increased 85% from $36,336 in the three months ended March 31, 2013 to $67,081in the three months ended March 31, 2014. The increase was primarily due to an increase in asset values applicable to our quarterly billing cycle in 2014, relative to the corresponding period in 2013. In the first quarter of 2014, revenues were positively affected by new account growth and positive net flows of AUM or AUA during 2013, as well as an increase in revenues related to the WMS acquisition.
The number of financial advisors with AUM or AUA on our technology platforms increased from 16,419 as of March 31, 2013 to 24,369 as of March 31, 2014 and the number of AUM or AUA client accounts increased from approximately 479,000 as of March 31, 2013 to approximately 793,000 as of March 31, 2014.
Licensing and professional services
Licensing and professional services revenues increased 11% from $10,289 in the three months ended March 31, 2013 to $11,458 in the three months ended March 31, 2014, primarily due to an increase in licensing revenue of $1,987 and a decrease in professional services revenue of $818.
Cost of revenues
Cost of revenues increased 105% from $16,808 in the three months ended March 31, 2013 to $34,437 in the three months ended March 31, 2014, primarily due to a corresponding increase in revenues from AUM or AUA, as well as an increase related to the additional cost attributable to WMS revenues which have a higher cost profile than our non-WMS business. As a percentage of total revenues, cost of revenues increased from 36% in the three months ended March 31, 2013 to 44% in the three months ended March 31, 2014.
Compensation and benefits
Compensation and benefits increased 36% from $17,218 in the three months ended March 31, 2013 to $23,459 in the three months ended March 31, 2014, primarily due to an increase in salaries, benefits and commission expense of $5,592 related to an increase in headcount, primarily a result of an increase in headcount associated with the WMS acquisition. As a percentage of total revenues, compensation and benefits decreased from 37% in the three months ended March 31, 2013 to 30% in the three months ended March 31, 2014.
General and administration
General and administration expenses increased 37% from $8,893 in the three months ended March 31, 2013 to $12,150 in the three months ended March 31, 2014, primarily due to increases in professional and legal fees of $1,660, website and systems development costs of $847, occupancy costs of $682, imputed interest expense on contingent consideration of $412, and communication, research and data services costs of $492. As a percentage of total revenues, general and administration expenses decreased from 19% in the three months ended March 31, 2013 to 15% in the three months ended March 31, 2014.
Depreciation and amortization
Depreciation and amortization expense increased 42% from $3,118 in the three months ended March 31, 2013 to $4,422 in the three months ended March 31, 2014, primarily due to an increase in intangible asset amortization of $860 as a result of the WMS acquisition. As a percentage of total revenues, depreciation and amortization expense decreased from 7% in the three months ended March 31, 2013 to 6% in the three months ended March 31, 2014.
Income tax provision
|
|
Three Months Ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Income tax provision |
|
$ |
1,284 |
|
$ |
52 |
|
Effective tax rate |
|
30.9 |
% |
8.8 |
% | ||
For the three months ended March 31, 2014, our effective tax rate differs from the statutory rate primarily due to the effect of state taxes, permanent differences, and the recognition of previously unrecognized tax benefits. For the three months ended March 31, 2013, our effective tax rate differs from the statutory rate primarily due to the effect of state taxes, permanent differences, the recognition of previously unrecognized tax benefits, and a change in the tax rate expected to apply to taxable income when deferred income taxes are realized.
Non-GAAP Financial Measures
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Adjusted revenues |
|
$ |
78,539 |
|
$ |
46,762 |
|
Adjusted EBITDA |
|
11,771 |
|
8,207 |
| ||
Adjusted net income |
|
6,301 |
|
4,071 |
| ||
Adjusted net income per share |
|
0.17 |
|
0.12 |
| ||
Adjusted revenues excludes the effect of purchase accounting on the fair value of acquired deferred revenue. Under GAAP, we record at fair value the acquired deferred revenue for contracts in effect at the time the entities were acquired. Consequently, revenue related to acquired entities for periods subsequent to the acquisition does not reflect the full amount of revenue that would have been recorded by these entities had they remained stand-alone entities.
Adjusted EBITDA represents net income before deferred revenue fair value adjustment, interest income, imputed interest expense on contingent consideration, income tax provision, depreciation and amortization, non-cash compensation expense, restructuring charges and transaction costs, re-audit related expenses, severance, litigation-related expense and pre-tax loss attributable to non-controlling interest.
Adjusted net income represents net income before deferred revenue fair value adjustment, imputed interest expense on contingent consideration, non-cash compensation expense, restructuring charges and transaction costs, re-audit related expenses, severance, amortization of acquired intangibles, litigation-related expense and net loss attributable to non-controlling interest. Reconciling items are tax-effected using the income tax rates in effect on the applicable date.
Adjusted net income per share represents adjusted net income divided by the diluted number of weighted-average shares outstanding.
Our Board of Directors and our management use adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share:
· As measures of operating performance;
· For planning purposes, including the preparation of annual budgets;
· To allocate resources to enhance the financial performance of our business;
· To evaluate the effectiveness of our business strategies; and
· In communications with our Board of Directors concerning our financial performance.
Our Compensation Committee, Board of Directors and our management may also consider adjusted EBITDA, among other factors, when determining managements incentive compensation.
We also present adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental performance measures because we believe that they provide our Board of Directors, management and investors with additional information to assess our performance. Adjusted revenues provide comparisons from period to period by excluding the effect of purchase accounting on the fair value of acquired deferred revenue. Adjusted EBITDA provides comparisons from period to period by excluding potential differences caused by variations in the age and book depreciation of fixed assets affecting relative depreciation expense and amortization of internally developed software, amortization of acquired intangible assets, litigation-related expense, severance, gain on investments, and changes in interest expense and interest income that are influenced by capital structure decisions and capital market conditions. Our management also believes it is useful to exclude non-cash stock-based compensation expense from adjusted EBITDA and adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time.
We believe adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are useful to investors in evaluating our operating performance because securities analysts use adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental measures to evaluate the overall performance of companies, and we anticipate that our investor and analyst presentations will include adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share.
Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are not measurements of our financial performance under U.S. GAAP and should not be considered as an alternative to revenues, net income, operating income or any other performance measures derived in accordance with U.S. GAAP, or as an alternative to cash flows from operating activities as a measure of our profitability or liquidity.
We understand that, although adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are frequently used by securities analysts and others in their evaluation of companies, these measures have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for an analysis of our results as reported under U.S. GAAP. In particular you should consider:
· Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
· Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect changes in, or cash requirements for, our working capital needs;
· Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect non-cash components of employee compensation;
· Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements;
· Due to either net losses before income tax expenses or the use of federal and state net operating loss carryforwards in 2014 and 2013, we had cash income tax payments, net of refunds, of $114 and $416 for the three months ended March 31, 2014 and 2013, respectively. Income tax payments will be higher if we continue to generate taxable income and our existing net operating loss carryforwards for federal and state income taxes have been fully utilized or have expired; and
· Other companies in our industry may calculate adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share differently than we do, limiting their usefulness as a comparative measure.
Management compensates for the inherent limitations associated with using adjusted revenues, adjusted EBITDA, adjusted operating income, adjusted net income and adjusted net income per share through disclosure of such limitations, presentation of our financial statements in accordance with U.S. GAAP and reconciliation of adjusted revenues to revenues, the most directly comparable U.S. GAAP measure and adjusted EBITDA, adjusted net income and adjusted net income per share to net income and net income per share, the most directly comparable U.S. GAAP measure. Further, our management also reviews U.S. GAAP measures and evaluates individual measures that are not included in some or all of our non-U.S. GAAP financial measures, such as our level of capital expenditures and interest income, among other measures.
The following table sets forth a reconciliation of total revenues to adjusted revenues based on our historical results:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Total revenues |
|
$ |
78,539 |
|
$ |
46,625 |
|
Deferred revenue fair value adjustment |
|
|
|
137 |
| ||
Adjusted revenues |
|
$ |
78,539 |
|
$ |
46,762 |
|
The following table sets forth a reconciliation of net income to adjusted EBITDA based on our historical results:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Net income |
|
$ |
2,868 |
|
$ |
541 |
|
Add (deduct): |
|
|
|
|
| ||
Deferred revenue fair value adjustment |
|
|
|
137 |
| ||
Interest income |
|
(81 |
) |
(5 |
) | ||
Imputed interest expense on contingent consideration |
|
412 |
|
|
| ||
Income tax provision |
|
1,284 |
|
52 |
| ||
Depreciation and amortization |
|
4,422 |
|
3,118 |
| ||
Non-cash compensation expense |
|
2,568 |
|
2,487 |
| ||
Restructuring charges and transaction costs |
|
104 |
|
350 |
| ||
Re-audit related expenses |
|
|
|
1,333 |
| ||
Severance |
|
4 |
|
187 |
| ||
Litigation related expense |
|
|
|
7 |
| ||
Pre-tax loss attributable to non-controlling interest |
|
190 |
|
|
| ||
Adjusted EBITDA |
|
$ |
11,771 |
|
$ |
8,207 |
|
The following table sets forth the reconciliation of net income to adjusted net income and adjusted net income per share based on our historical results:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Net income |
|
$ |
2,868 |
|
$ |
541 |
|
Add: |
|
|
|
|
| ||
Deferred revenue fair value adjustment |
|
|
|
79 |
| ||
Imputed interest expense on contingent consideration |
|
247 |
|
|
| ||
Non-cash compensation expense |
|
1,541 |
|
1,443 |
| ||
Restructuring charges and transaction costs |
|
62 |
|
203 |
| ||
Re-audit related expenses |
|
|
|
773 |
| ||
Severance |
|
2 |
|
109 |
| ||
Amortization of acquired intangibles |
|
1,467 |
|
919 |
| ||
Litigation related expense |
|
|
|
4 |
| ||
Net loss attributable to non-controlling interest |
|
114 |
|
|
| ||
Adjusted net income |
|
6,301 |
|
4,071 |
| ||
|
|
|
|
|
| ||
Diluted number of weighted-average shares outstanding |
|
36,558,983 |
|
34,269,939 |
| ||
|
|
|
|
|
| ||
Adjusted net income per share |
|
$ |
0.17 |
|
$ |
0.12 |
|
* Adjustments, excluding non-deductible transaction costs, are tax effected using an income tax rate of 40.0% and 42.0% for 2014 and 2013, respectively.
Liquidity and Capital Resources
As of March 31, 2014, we had total cash and cash equivalents of $52,629 compared to $49,942 as of December 31, 2013. We plan to use existing cash as of March 31, 2014 and cash generated in the ongoing operations of our business to fund our current operations and capital expenditures for the remainder of 2014.
Cash Flows
The following table presents information regarding our cash flows and cash and cash equivalents for the periods indicated:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
|
|
|
|
|
| ||
Net cash provided by operating activities |
|
$ |
6,319 |
|
$ |
3,755 |
|
Net cash used in investing activities |
|
(2,862 |
) |
(1,370 |
) | ||
Net cash used in financing activities |
|
(770 |
) |
(150 |
) | ||
Net increase in cash and cash equivalents |
|
2,687 |
|
2,235 |
| ||
Cash and cash equivalents, end of period |
|
52,629 |
|
32,218 |
| ||
Operating Activities
Net cash provided by operating activities for the three months ended March 31, 2014 increased by $2,564 compared to the same period in 2013, primarily due to an increase in net income of $2,327 and an increase in non-cash adjustments totaling $2,531, offset by a decrease in the change in operating assets and liabilities totaling $2,294.
Investing Activities
Net cash used in investing activities for the three months ended March 31, 2014 increased by $1,492 compared to the same period in 2013. The increase is primarily a result of an increase in cash disbursements for the purchase of property and equipment of $1,397.
Financing Activities
Net cash used in financing activities for the three months ended March 31, 2014 increased by $620 compared to the same period in 2013, due to an increase in tax payments related to net share settlement withholdings of $1,243 and offset by an increase in proceeds from the issuance of stock options of $783.
Critical Accounting Estimates
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements in our most recent Form 10-K describes the significant accounting policies and methods used in the preparation of the Consolidated Financial Statements. Our critical accounting estimates, identified in Managements Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our most recent Form 10-K include the discussion of estimates used for recognition of revenues, purchase accounting, internally developed software, non-cash stock-based compensation expense, and income taxes. Such accounting policies and estimates require significant judgments and assumptions to be used in the preparation of the Condensed Consolidated Financial Statements, and actual results could differ materially from the amounts reported.
Commitments and Off-Balance Sheet Arrangements
Leases and Purchase Obligations
We lease facilities under non-cancelable operating leases expiring at various dates through 2026. See our Form 10-K for the year ended December 31, 2013 for our contractual obligations relating to operating leases and purchase obligations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk
Our exposure to market risk is directly related to revenues from asset management or administration services earned based upon a contractual percentage of AUM or AUA. In the three months ended March 31, 2014, 85% of our revenues were derived from revenues based on the market value of AUM or AUA. We expect this percentage to vary over time. A decrease in the aggregate value of AUM or AUA may cause our revenue and income to decline.
Foreign currency risk
The expenses of our India subsidiary, which primarily consist of expenditures related to compensation and benefits, are paid using the Indian Rupee. We are directly exposed to changes in foreign currency exchange rates through the translation of these monthly expenditures into U.S. dollars. For the three months ended March 31, 2014, we estimate that a hypothetical 10% increase in the value of the Indian Rupee to the U.S. dollar would result in a decrease of approximately $200 to pre-tax earnings and a hypothetical 10% decrease in the value of the Indian Rupee to the U.S. dollar would result in an increase of approximately $160, to pre-tax earnings.
Interest rate risk
We have no floating interest rate debt and therefore we are not directly exposed to interest rate risk.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2014. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Companys management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2014, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
During the three months ended March 31, 2014, there were no changes to our internal control over financial reporting that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
We are involved in litigation arising in the ordinary course of our business. We do not believe that the outcome of any of the current litigation, individually or in the aggregate, would, if determined adversely to us, have a material adverse effect on our results of operations, financial condition or business.
Investment in our securities involves risk. An investor or potential investor should consider the risks summarized under the caption Risk Factors in Part I, Item 1A of our 2013 Form 10-K, when making investment decisions regarding our securities. The risk factors that were disclosed in our 2013 Form 10-K have not materially changed since the date our 2013 Form 10-K was filed.
Item 2. Unregistered Sales of Equity Securities
Unregistered Sales of Equity Securities
(c) Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
Maximum number (or |
| |
|
|
|
|
|
|
Total number of |
|
approximate dollar |
| |
|
|
|
|
|
|
shares purchased |
|
value) of shares |
| |
|
|
Total number |
|
Average |
|
as part of publicaly |
|
that may yet be |
| |
|
|
of shares |
|
price paid |
|
announced plans |
|
purchased under the |
| |
|
|
purchased |
|
per share |
|
or programs |
|
plans or programs |
| |
January 1, 2014 through January 31, 2014 |
|
|
|
|
|
|
|
|
| |
February 1, 2014 through February 28, 2014 |
|
38,409 |
|
$ |
41.84 |
|
|
|
|
|
March 1, 2014 through March 31, 2014 |
|
|
|
|
|
|
|
|
| |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
(a) Exhibits
See the exhibit index, which is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on May 9, 2014.
|
ENVESTNET, INC. | |
|
|
|
|
By: |
/s/ Judson Bergman |
|
|
Judson Bergman |
|
|
Chairman and Chief Executive Officer |
|
|
Principal Executive Officer |
|
|
|
|
By: |
/s/ Peter H. DArrigo |
|
|
Peter H. DArrigo |
|
|
Chief Financial Officer |
|
|
Principal Financial Officer |
|
|
|
|
By: |
/s/ Matthew J. Majoros |
|
|
Matthew J. Majoros |
|
|
Vice President, Financial Reporting |
|
|
Principal Accounting Officer |
INDEX TO EXHIBITS
Exhibit |
|
Description |
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1(1) |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2(1) |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS |
|
XBRL Instance Document * |
101.SCH |
|
XBRL Taxonomy Extension Schema Document * |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document * |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document * |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document * |
101 DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document * |
(1) The material contained in Exhibit 32.1 and 32.2 is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference.
* Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013; (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2014 and 2013; (iii) the Condensed Consolidated Statement of Equity for the three months ended March 31, 2014; (iv) the Condensed Consolidated Statements of Cash Flow for the three months ended March 31, 2014 and 2013; (v) Notes to Condensed Consolidated Financial Statements tagged as blocks of text.
The XBRL related information in this Quarterly Report on Form 10-Q, Exhibit 101, is not deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended (the Securities Act), or Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of those sections, and is not part of any registration statement to which it may relate, and is not incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as is expressly set forth by specific reference in such filing or document.