Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2014

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to           

 

Commission file number 001-36129

 

SPRINGLEAF HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

27-3379612

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

 

 

601 N.W. Second Street, Evansville, IN

 

47708

(Address of principal executive offices)

 

(Zip Code)

 

(812) 424-8031

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

Non-accelerated filer x

 

Smaller reporting company o

 

 

 

 

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

At August 11, 2014, there were 114,832,895 shares of the registrant’s common stock, $.01 par value, outstanding.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

PART I — FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

Condensed Consolidated Balance Sheets

 

3

 

Condensed Consolidated Statements of Operations

 

4

 

Condensed Consolidated Statements of Comprehensive Income

 

5

 

Condensed Consolidated Statements of Shareholders’ Equity

 

6

 

Condensed Consolidated Statements of Cash Flows

 

7

 

Notes to Condensed Consolidated Financial Statements

 

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

62

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

98

Item 4.

Controls and Procedures

 

98

 

 

 

 

PART II — OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

99

Item 1A.

Risk Factors

 

99

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

99

Item 3.

Defaults Upon Senior Securities

 

99

Item 4.

Mine Safety Disclosures

 

99

Item 5.

Other Information

 

99

Item 6.

Exhibits

 

100

 

2



Table of Contents

 

PART I — FINANCIAL INFORMATION

 

Item 1.  Financial Statements.

 

SPRINGLEAF HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

 

 

 

June 30,

 

December 31,

 

(dollars in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

891,341

 

$

431,409

 

Investment securities

 

657,483

 

582,090

 

Net finance receivables:

 

 

 

 

 

Personal loans (includes loans of consolidated VIEs of $1.9 billion in 2014 and $1.6 billion in 2013)

 

3,407,328

 

3,171,704

 

SpringCastle Portfolio (includes loans of consolidated VIEs of $2.2 billion in 2014 and $2.5 billion in 2013)

 

2,202,380

 

2,505,349

 

Real estate loans (includes loans of consolidated VIEs of $4.2 billion in 2014 and $5.7 billion in 2013)

 

6,341,257

 

7,982,349

 

Retail sales finance

 

68,426

 

98,911

 

Net finance receivables

 

12,019,391

 

13,758,313

 

Allowance for finance receivable losses (includes allowance of consolidated VIEs of $171.7 million in 2014 and $153.7 million in 2013)

 

(368,272

)

(333,325

)

Net finance receivables, less allowance for finance receivable losses

 

11,651,119

 

13,424,988

 

Restricted cash (includes restricted cash of consolidated VIEs of $471.3 million in 2014 and $522.8 million in 2013)

 

487,160

 

536,005

 

Other assets

 

396,255

 

428,194

 

 

 

 

 

 

 

Total assets

 

$

14,083,358

 

$

15,402,686

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Long-term debt (includes debt of consolidated VIEs of $6.5 billion in 2014 and $7.3 billion in 2013)

 

$

11,261,023

 

$

12,769,036

 

Insurance claims and policyholder liabilities

 

412,492

 

394,168

 

Deferred and accrued taxes

 

142,174

 

145,520

 

Other liabilities

 

202,041

 

207,334

 

Total liabilities

 

12,017,730

 

13,516,058

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

1,148

 

1,148

 

Additional paid-in capital

 

527,708

 

524,087

 

Accumulated other comprehensive income

 

37,819

 

28,095

 

Retained earnings

 

1,111,403

 

986,690

 

Springleaf Holdings, Inc. shareholders’ equity

 

1,678,078

 

1,540,020

 

Non-controlling interests

 

387,550

 

346,608

 

Total shareholders’ equity

 

2,065,628

 

1,886,628

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

14,083,358

 

$

15,402,686

 

 

See Notes to Condensed Consolidated Financial Statements.

 

3



Table of Contents

 

SPRINGLEAF HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

(dollars in thousands except

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

earnings per share)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

532,750

 

$

580,597

 

$

1,085,387

 

$

993,635

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

191,301

 

240,418

 

396,721

 

471,711

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

341,449

 

340,179

 

688,666

 

521,924

 

 

 

 

 

 

 

 

 

 

 

Provision for finance receivable losses

 

115,347

 

82,311

 

276,225

 

176,797

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for finance receivable losses

 

226,102

 

257,868

 

412,441

 

345,127

 

 

 

 

 

 

 

 

 

 

 

Other revenues:

 

 

 

 

 

 

 

 

 

Insurance

 

42,687

 

35,967

 

81,106

 

68,867

 

Investment

 

10,622

 

10,598

 

20,083

 

20,722

 

Net loss on repurchases and repayments of debt

 

 

(237

)

(6,615

)

(237

)

Net gain (loss) on fair value adjustments on debt

 

482

 

752

 

(16,385

)

511

 

Net gain on sales of real estate loans and related trust assets

 

34,800

 

 

89,986

 

 

Other

 

2,752

 

4,510

 

4,572

 

5,383

 

Total other revenues

 

91,343

 

51,590

 

172,747

 

95,246

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

91,283

 

78,862

 

183,802

 

157,290

 

Other operating expenses

 

60,063

 

70,369

 

117,772

 

121,979

 

Insurance losses and loss adjustment expenses

 

18,667

 

16,346

 

37,032

 

31,100

 

Total other expenses

 

170,013

 

165,577

 

338,606

 

310,369

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

147,432

 

143,881

 

246,582

 

130,004

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

44,754

 

32,963

 

75,272

 

28,700

 

 

 

 

 

 

 

 

 

 

 

Net income

 

102,678

 

110,918

 

171,310

 

101,304

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interests

 

30,289

 

54,740

 

46,597

 

54,740

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Springleaf Holdings, Inc.

 

$

72,389

 

$

56,178

 

$

124,713

 

$

46,564

 

 

 

 

 

 

 

 

 

 

 

Share Data:

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

114,788,439

 

100,000,000

 

114,788,439

 

100,000,000

 

Diluted

 

115,176,021

 

100,000,000

 

115,160,440

 

100,000,000

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.63

 

$

0.56

 

$

1.09

 

$

0.47

 

Diluted

 

$

0.63

 

$

0.56

 

$

1.08

 

$

0.47

 

 

See Notes to Condensed Consolidated Financial Statements.

 

4



Table of Contents

 

SPRINGLEAF HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

102,678

 

$

110,918

 

$

171,310

 

$

101,304

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on:

 

 

 

 

 

 

 

 

 

Investment securities on which other-than- temporary impairments were taken

 

(42

)

(95

)

(349

)

(118

)

All other investment securities

 

9,203

 

(9,301

)

19,342

 

(10,560

)

Foreign currency translation adjustments

 

(367

)

(20

)

(494

)

2,094

 

 

 

 

 

 

 

 

 

 

 

Income tax effect:

 

 

 

 

 

 

 

 

 

Net unrealized (gains) losses on:

 

 

 

 

 

 

 

 

 

Investment securities on which other-than- temporary impairments were taken

 

15

 

33

 

122

 

41

 

All other investment securities

 

(3,223

)

3,245

 

(6,772

)

3,695

 

Other comprehensive income (loss), net of tax, before reclassification adjustments

 

5,586

 

(6,138

)

11,849

 

(4,848

)

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments included in net income:

 

 

 

 

 

 

 

 

 

Net realized gains on investment securities

 

(1,432

)

(2,033

)

(3,269

)

(2,608

)

Cash flow hedges

 

 

 

 

(160

)

 

 

 

 

 

 

 

 

 

 

Income tax effect:

 

 

 

 

 

 

 

 

 

Net realized gains on investment securities

 

501

 

712

 

1,144

 

913

 

Cash flow hedges

 

 

 

 

56

 

Reclassification adjustments included in net income, net of tax

 

(931

)

(1,321

)

(2,125

)

(1,799

)

Other comprehensive income (loss), net of tax

 

4,655

 

(7,459

)

9,724

 

(6,647

)

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

107,333

 

103,459

 

181,034

 

94,657

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interests

 

30,289

 

54,740

 

46,597

 

54,740

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Springleaf Holdings, Inc.

 

$

77,044

 

$

48,719

 

$

134,437

 

$

39,917

 

 

See Notes to Condensed Consolidated Financial Statements.

 

5



Table of Contents

 

SPRINGLEAF HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)

 

 

 

Springleaf Holdings, Inc. Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Springleaf

 

 

 

 

 

 

 

 

 

Additional

 

Other

 

 

 

Holdings, Inc.

 

 

 

Total

 

 

 

Common

 

Paid-in

 

Comprehensive

 

Retained

 

Shareholders’

 

Non-controlling

 

Shareholders’

 

(dollars in thousands)

 

Stock

 

Capital

 

Income (Loss)

 

Earnings

 

Equity

 

Interests

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2014

 

$

1,148

 

$

524,087

 

$

28,095

 

$

986,690

 

$

1,540,020

 

$

346,608

 

$

1,886,628

 

Share-based compensation expense, net of forfeitures

 

 

3,621

 

 

 

3,621

 

 

3,621

 

Change in non-controlling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions declared to joint venture partners

 

 

 

 

 

 

(5,655

)

(5,655

)

Change in net unrealized gains:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

10,218

 

 

10,218

 

 

10,218

 

Foreign currency translation adjustments

 

 

 

(494

)

 

(494

)

 

(494

)

Net income

 

 

 

 

124,713

 

124,713

 

46,597

 

171,310

 

Balance, June 30, 2014

 

$

1,148

 

$

527,708

 

$

37,819

 

$

1,111,403

 

$

1,678,078

 

$

387,550

 

$

2,065,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2013 - Revised

 

$

1,000

 

$

147,459

 

$

26,472

 

$

1,005,991

 

$

1,180,922

 

$

 

$

1,180,922

 

Change in non-controlling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from joint venture partners

 

 

 

 

 

 

438,081

 

438,081

 

Distributions declared to joint venture partners

 

 

 

 

 

 

(6,519

)

(6,519

)

Change in net unrealized losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

(8,637

)

 

(8,637

)

 

(8,637

)

Cash flow hedges

 

 

 

(104

)

 

(104

)

 

(104

)

Foreign currency translation adjustments

 

 

 

2,094

 

 

2,094

 

 

 

2,094

 

Net income

 

 

 

 

46,564

 

46,564

 

54,740

 

101,304

 

Balance, June 30, 2013 - Revised

 

$

1,000

 

$

147,459

 

$

19,825

 

$

1,052,555

 

$

1,220,839

 

$

486,302

 

$

1,707,141

 

 

See Notes to Condensed Consolidated Financial Statements.

 

6



Table of Contents

 

SPRINGLEAF HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

Revised

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

171,310

 

$

101,304

 

Reconciling adjustments:

 

 

 

 

 

Provision for finance receivable losses

 

276,225

 

176,797

 

Depreciation and amortization

 

(14,182

)

(1,303

)

Deferred income tax benefit

 

(154,525

)

(62,951

)

Net loss (gain) on fair value adjustments on debt

 

16,385

 

(511

)

Net gain on sales of real estate loans and related trust assets

 

(89,986

)

 

Net loss on repurchases and repayments of debt

 

6,615

 

237

 

Share-based compensation expense, net of forfeitures

 

3,621

 

 

Other

 

(1,529

)

(3,174

)

Cash flows due to changes in:

 

 

 

 

 

Other assets and other liabilities

 

4,305

 

(64,981

)

Insurance claims and policyholder liabilities

 

18,324

 

12,309

 

Taxes receivable and payable

 

131,040

 

34,076

 

Accrued interest and finance charges

 

(6,938

)

(20,890

)

Restricted cash

 

(5,840

)

(3,172

)

Other, net

 

(467

)

(1,772

)

Net cash provided by operating activities

 

354,358

 

165,969

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Finance receivables originated or purchased, net of deferred origination costs

 

(1,226,894

)

(1,107,024

)

Principal collections on finance receivables

 

1,550,234

 

1,564,803

 

Purchase of SpringCastle Portfolio

 

 

(2,978,992

)

Sales and principal collections on finance receivables held for sale originated as held for investment

 

1,079,904

 

 

Available-for-sale investment securities purchased

 

(148,197

)

(340,349

)

Trading investment securities purchased

 

(37,760

)

(982

)

Available-for-sale investment securities called, sold, and matured

 

116,609

 

652,984

 

Trading investment securities called, sold, and matured

 

12,463

 

6,501

 

Change in restricted cash

 

10,745

 

(213,037

)

Proceeds from sale of real estate owned

 

40,813

 

68,614

 

Other, net

 

(1,300

)

(839

)

Net cash provided by (used for) investing activities

 

1,396,617

 

(2,348,321

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of long-term debt, net of commissions

 

673,136

 

4,081,198

 

Repayment of long-term debt

 

(1,959,290

)

(3,237,503

)

Contributions from joint venture partners

 

 

438,081

 

Distributions to joint venture partners

 

(5,655

)

(5,862

)

Net cash provided by (used for) financing activities

 

(1,291,809

)

1,275,914

 

 

7



Table of Contents

 

Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

Revised

 

 

 

 

 

 

 

Effect of exchange rate changes

 

766

 

(1,538

)

 

 

 

 

 

 

Net change in cash and cash equivalents

 

459,932

 

(907,976

)

Cash and cash equivalents at beginning of period

 

431,409

 

1,554,348

 

Cash and cash equivalents at end of period

 

$

891,341

 

$

646,372

 

 

 

 

 

 

 

Supplemental non-cash activities

 

 

 

 

 

Transfer of finance receivables to real estate owned

 

$

33,335

 

$

45,207

 

Transfer of finance receivables held for investment to finance receivables held for sale (prior to deducting allowance for finance receivable losses)

 

1,291,078

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

8



Table of Contents

 

SPRINGLEAF HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

June 30, 2014

 

1.  Business and Summary of Significant Accounting Policies

 

Springleaf Holdings, Inc. (“SHI” or, collectively with its subsidiaries, whether directly or indirectly owned, “Springleaf,” the “Company,” “we,” “us,” or “our”) is a Delaware corporation, primarily owned by Springleaf Financial Holdings, LLC (the “Initial Stockholder”).

 

Following a series of restructuring transactions completed on October 9, 2013, in connection with the initial public offering of common stock of SHI, all of the common stock of Springleaf Finance, Inc. (“SFI”) is owned by SHI. On October 21, 2013, SHI completed the initial public offering of its common stock. At June 30, 2014, the Initial Stockholder owned approximately 75% of SHI’s common stock. The Initial Stockholder is owned primarily by a private equity fund managed by an affiliate of Fortress Investment Group LLC (“Fortress”) and AIG Capital Corporation, a subsidiary of American International Group, Inc. (“AIG”).

 

SHI is a financial services holding company whose principal subsidiary is SFI. SFI’s principal subsidiary is Springleaf Finance Corporation (“SFC”), a financial services holding company with subsidiaries engaged in the consumer finance and credit insurance businesses.

 

BASIS OF PRESENTATION

 

We prepared our condensed consolidated financial statements using generally accepted accounting principles in the United States of America (“U.S. GAAP”). These statements are unaudited. The year-end condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by U.S. GAAP. The statements include the accounts of SHI, its subsidiaries (all of which are wholly owned, except for certain subsidiaries associated with a joint venture in which we own a 47% equity interest), and variable interest entities (“VIEs”) in which we hold a controlling financial interest as of the financial statement date.

 

We eliminated all material intercompany accounts and transactions. We made judgments, estimates, and assumptions that affect amounts reported in our condensed consolidated financial statements and disclosures of contingent assets and liabilities. In management’s opinion, the condensed consolidated financial statements include the normal, recurring adjustments necessary for a fair statement of results. Ultimate results could differ from our estimates. We evaluated the effects of and the need to disclose events that occurred subsequent to the balance sheet date. These statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 (“2013 Annual Report on Form 10-K”). We follow the same significant accounting policies for our interim reporting.

 

In connection with SHI’s initial public offering of its common stock previously discussed, SFI became a wholly owned subsidiary of SHI. As a result, the financial statements of SFI have been adjusted on a retrospective basis, as appropriate, as financial statements of SHI.

 

Prior Period Revisions

 

As disclosed in our 2013 Annual Report on Form 10-K, we identified certain out-of-period errors in preparing our annual consolidated financial statements for the year ended December 31, 2013. In addition to these errors, we had previously recorded and disclosed out-of-period adjustments in prior reporting periods when the errors were discovered. As a result, we revised all previously reported periods included in our 2013 Annual Report on Form 10-K. Similarly, we have revised all previously reported periods included in this report. We corrected the errors identified in the fourth quarter of 2013 and included these

 

9



Table of Contents

 

corrections in the appropriate prior periods. In addition, we reversed all out-of period adjustments previously recorded and disclosed, and included the adjustments in the appropriate periods. After evaluating the quantitative and qualitative aspects of these corrections, we have determined that our previous applicable quarterly condensed financial statements and our annual consolidated financial statements were not materially misstated.

 

See Note 17 for further information on the prior period revisions. The financial data for the six months ended June 30, 2013 was previously presented in our final prospectus filed with the Securities and Exchange Commission (the “SEC”) on October 16, 2013 related to our initial public offering of our common stock (the “Prospectus”). The financial data for the three months ended June 30, 2013 has not been previously reported.

 

In addition, during the first quarter of 2014, we identified that the disclosure of the allowance for finance receivable losses related to our securitized finance receivables at December 31, 2013, was previously incorrectly overstated by $26.8 million. The parenthetical disclosure of the allowance of consolidated VIEs as of December 31, 2013 on our condensed consolidated balance sheet and the related VIE disclosures in Notes 3 and 8 have been revised in this report to $153.7 million.

 

During the first quarter of 2014, we also discovered that our long-term debt associated with securitizations that were issued at a discount and which had embedded derivatives, was incorrectly excluded from the fair value disclosure of our financial instruments measured on a recurring basis. The affected fair value amount has been corrected in Note 18 in this report to include the fair value of our long-term debt measured on a recurring basis of $363.7 million at December 31, 2013.

 

During the second quarter of 2014, we discovered that we incorrectly disclosed the carrying values at the date of sale of the real estate loans associated with the 2009-1 securitization and certain additional real estate loans sold on March 31, 2014. The affected carrying values have been corrected in Notes 1, 3, and 4 in this report as follows: (i) the carrying value of real estate loans associated with the 2009-1 securitization that were sold on March 31, 2014, was previously reported as $742.0 million but has been corrected to be $724.9 million and (ii) the carrying value of additional real estate loans sold on March 31, 2014, was previously reported as $93.3 million but has been corrected to be $89.9 million.

 

After evaluating the quantitative and qualitative aspects of these corrections (individually and in the aggregate), management has determined that our previously issued interim and annual consolidated financial statements were not materially misstated.

 

Fortress Acquisition

 

Due to the significance of the ownership interest acquired by FCFI Acquisition LLC, an affiliate of Fortress, (the “Fortress Acquisition”), the nature of the transaction, and at the direction of our acquirer, we applied push-down accounting to SFI as an acquired business. We revalued our assets and liabilities based on their fair values at the date of the Fortress Acquisition, November 30, 2010, in accordance with business combination accounting standards (“push-down accounting”).

 

SIGNIFICANT 2014 TRANSACTIONS

 

Sale of 2010-1 Retained Certificates

 

On March 30, 2010, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $716.9 million of certificates backed by real estate loans of the American General Mortgage Loan Trust 2010-1 (the “2010-1 Trust”). We initially retained $285.8 million of the 2010-1 Trust’s subordinate mortgage-backed certificates (the “2010-1 Retained Certificates”).

 

10



Table of Contents

 

On June 1, 2014, the real estate loans included in the transaction were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future.

 

We completed the sale of the 2010-1 Retained Certificates on June 30, 2014, at which time, the real estate loans included in the transaction had a carrying value of $444.4 million (after the basis adjustment for the related allowance for finance receivable losses). As a result of the sale, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary.

 

Sale of 2009-1 Retained Certificates

 

On July 30, 2009, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $1.2 billion of certificates backed by real estate loans of the American General Mortgage Loan Trust 2009-1 (the “2009-1 Trust”). We initially retained $786.3 million of the 2009-1 Trust’s subordinate mortgage-backed certificates (the “2009-1 Retained Certificates”).

 

On March 1, 2014, the real estate loans included in the transaction were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future.

 

We completed the sale of the 2009-1 Retained Certificates on March 31, 2014, at which time, the real estate loans included in the transaction had a carrying value of $724.9 million (after the basis adjustment for the related allowance for finance receivable losses). As a result of the sale, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary.

 

Sale of Real Estate Loans

 

On March 7, 2014, we entered into an agreement to sell, subject to certain closing conditions, certain performing and non-performing real estate loans. We completed this sale on March 31, 2014, at which time, the real estate loans included in the transaction had a carrying value of $89.9 million (after the basis adjustment for the related allowance for finance receivable losses). On March 1, 2014, these loans were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future.

 

ACCOUNTING PRONOUNCEMENTS ADOPTED

 

Income Taxes

 

In July 2013, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update (“ASU”), ASU 2013-11, Income Taxes (Topic 740), which clarifies the presentation requirements of unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. The amendments in this ASU became effective prospectively for the Company for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this ASU did not have a material effect on our consolidated statements of financial condition, results of operations, or cash flows.

 

11



Table of Contents

 

ACCOUNTING PRONOUNCEMENTS TO BE ADOPTED

 

Troubled Debt Restructurings

 

In January 2014, the FASB issued ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, which clarifies when an in substance repossession or foreclosure occurs — that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. We are currently evaluating whether the adoption of this ASU will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows.

 

Discontinued Operations

 

In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which redefines when the disposal of a component of entity or a group of assets is required to be reported in discontinued operations. The ASU requires a reporting entity to report disposals of components of an entity or a group of assets in discontinued operations when the disposal represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014, but can be early adopted.

 

Revenue from Contracts

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which provides a consistent revenue accounting model across industries. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. Many of our revenue sources are not within the scope of this new standard and we are currently evaluating whether the adoption of this ASU for those revenue sources that are in scope will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows.

 

Share-based Payments

 

In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period, which clarifies that performance targets within share-based payment awards that can be met after the requisite service period should be considered performance conditions that affect vesting. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. We are currently evaluating whether the adoption of this ASU will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows.

 

ACCOUNTING POLICY ELECTIONS

 

We made certain policy elections with regard to the issuance of long-term debt related to the 2014-A securitization and have updated our long-term debt policy previously disclosed in our 2013 Annual Report on Form 10-K to reflect these elections. The updated long-term debt policy is presented below:

 

12



Table of Contents

 

Long-term Debt

 

We generally report our long-term debt issuances at the face value of the debt instrument, which we adjust for any unaccreted discount or unamortized premium associated with the debt. We make policy elections on a security by security basis with regard to the methodology used to accrete discounts and premiums. Other than securitized products, we generally accrete discounts and premiums over the contractual life of the security using contractual payment terms. With respect to securitized products, we have historically elected to use estimated prepayment patterns adjusted for changes in estimate over the estimated life of the debt. However, in certain circumstances, including our policy election for the 2014-A securitization, we elect to amortize deferred items over the contractual life of the security. Under either treatment, such accretion is recorded to interest expense. Additionally, we generally accrete other deferred amounts (e.g. issuance costs) following the same method elected on the associated unaccreted discount or premium.

 

2.  Finance Receivables

 

Our finance receivable types include personal loans, SpringCastle Portfolio, real estate loans, and retail sales finance as defined below:

 

·                  Personal loans — are secured by consumer goods, automobiles, or other personal property or are unsecured, generally have maximum original terms of four years, and are usually fixed-rate, fixed-term loans. At June 30, 2014, $1.5 billion of personal loans, or 45%, were secured by collateral consisting of titled personal property (such as automobiles), $1.3 billion, or 39%, were secured by consumer household goods or other items of personal property, and the remainder was unsecured.

 

·                  SpringCastle Portfolio — are loans jointly acquired from HSBC Finance Corporation and certain of its affiliates (collectively, “HSBC”) on April 1, 2013 through a joint venture in which we own a 47% equity interest. These loans include unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests). The SpringCastle Portfolio includes both closed-end accounts and open-end lines of credit. These loans are in a liquidating status and vary in substance and form from our originated loans.

 

·                  Real estate loans — are secured by first or second mortgages on residential real estate, generally have maximum original terms of 360 months, and are usually considered non-conforming. Real estate loans may be closed-end accounts or open-end home equity lines of credit and are primarily fixed-rate products.

 

·                  Retail sales finance — includes retail sales contracts and revolving retail accounts. Retail sales contracts are closed-end accounts that represent a single purchase transaction. Revolving retail accounts are open-end accounts that can be used for financing repeated purchases from the same merchant. Retail sales contracts are secured by the personal property designated in the contract and generally have maximum original terms of 60 months. Revolving retail accounts are secured by the goods purchased and generally require minimum monthly payments based on the amount financed calculated after the most recent purchase or outstanding balances. In January 2013, we ceased purchasing retail sales contracts and revolving retail accounts.

 

13



Table of Contents

 

Components of net finance receivables by type were as follows:

 

 

 

Personal

 

SpringCastle

 

Real

 

Retail

 

 

 

(dollars in thousands)

 

Loans

 

Portfolio

 

Estate Loans

 

Sales Finance

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross receivables*

 

$

3,948,649

 

$

2,186,158

 

$

6,308,033

 

$

74,989

 

$

12,517,829

 

Unearned finance charges and points and fees

 

(632,108

)

 

(362

)

(7,148

)

(639,618

)

Accrued finance charges

 

50,177

 

16,222

 

33,342

 

585

 

100,326

 

Deferred origination costs

 

40,610

 

 

244

 

 

40,854

 

Total

 

$

3,407,328

 

$

2,202,380

 

$

6,341,257

 

$

68,426

 

$

12,019,391

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross receivables*

 

$

3,644,030

 

$

2,484,719

 

$

7,940,500

 

$

108,457

 

$

14,177,706

 

Unearned finance charges and points and fees

 

(560,104

)

 

(1,115

)

(10,444

)

(571,663

)

Accrued finance charges

 

48,179

 

20,630

 

42,690

 

898

 

112,397

 

Deferred origination costs

 

39,599

 

 

274

 

 

39,873

 

Total

 

$

3,171,704

 

$

2,505,349

 

$

7,982,349

 

$

98,911

 

$

13,758,313

 

 


*                 Gross receivables are defined below:

 

·                  finance receivables purchased as a performing receivable — gross finance receivables equal the unpaid principal balance (“UPB”) for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase is included in both interest bearing and precompute accounts to reflect the finance receivable balance at its fair value;

·                  finance receivables originated subsequent to the Fortress Acquisition — gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; and

·                  purchased credit impaired finance receivables — gross finance receivables equal the remaining estimated cash flows less the current balance of accretable yield on the purchased credit impaired accounts.

 

Included in the table above are personal loans totaling $1.9 billion at June 30, 2014 and $1.6 billion at December 31, 2013, SpringCastle Portfolio loans totaling $2.2 billion at June 30, 2014 and $2.5 billion at December 31, 2013, and real estate loans totaling $4.2 billion at June 30, 2014 and $5.7 billion at December 31, 2013 associated with securitizations that remain on our balance sheet. The carrying amount of consolidated long-term debt associated with securitizations totaled $6.5 billion at June 30, 2014 and $7.3 billion at December 31, 2013. See Note 8 for further discussion regarding our securitization transactions. Also included in the table above are finance receivables totaling $1.0 billion at December 31, 2013, which were pledged as collateral for our secured term loan that we fully repaid in March 2014. See Note 7 for further discussion of the repayment of our secured term loan.

 

Unused lines of credit extended to customers by the Company were as follows:

 

 

 

June 30,

 

December 31,

 

(dollars in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Personal loans

 

$

1,445

 

$

4,996

 

SpringCastle Portfolio

 

369,016

 

366,060

 

Real estate loans

 

29,759

 

32,338

 

Total

 

$

400,220

 

$

403,394

 

 

Unused lines of credit on our personal loans can be suspended if one of the following occurs: the value of the collateral declines significantly; we believe the borrower will be unable to fulfill the repayment obligations; or any other default by the borrower of any material obligation under the agreement. Unused lines of credit on our real estate loans and the SpringCastle Portfolio secured by subordinate residential real estate mortgages can be suspended if one of the following occurs: (1) the value of the real estate declines significantly below the property’s initial appraised value; (2) we believe the borrower will be

 

14



Table of Contents

 

unable to fulfill the repayment obligations because of a material change in the borrower’s financial circumstances; or (3) any other default by the borrower of any material obligation under the agreement occurs. Unused lines of credit on home equity lines of credit, including the SpringCastle Portfolio secured by subordinate residential real estate mortgages, can be terminated for delinquency. Unused lines of credit on the unsecured loans of the SpringCastle Portfolio can be terminated at our discretion.

 

CREDIT QUALITY INDICATORS

 

We consider the delinquency status and nonperforming status of the finance receivable as our credit quality indicators.

 

We accrue finance charges on revolving retail finance receivables up to the date of charge-off at 180 days past due. We had $0.2 million of revolving retail finance receivables that were more than 90 days past due and still accruing finance charges at June 30, 2014, compared to $0.4 million at December 31, 2013. Our personal loans, SpringCastle Portfolio, and real estate loans do not have finance receivables that were more than 90 days past due and still accruing finance charges.

 

Delinquent Finance Receivables

 

We consider the delinquency status of the finance receivable as our primary credit quality indicator. We monitor delinquency trends to manage our exposure to credit risk. We consider finance receivables 60 days or more past due as delinquent and consider the likelihood of collection to decrease at such time.

 

The following is a summary of net finance receivables by type and by days delinquent:

 

 

 

Personal

 

SpringCastle

 

Real

 

Retail

 

 

 

(dollars in thousands)

 

Loans

 

Portfolio

 

Estate Loans

 

Sales Finance

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance receivables:

 

 

 

 

 

 

 

 

 

 

 

60-89 days past due

 

$

28,450

 

$

31,904

 

$

86,933

 

$

705

 

$

147,992

 

90-119 days past due

 

20,757

 

20,132

 

65,145

 

623

 

106,657

 

120-149 days past due

 

16,362

 

16,472

 

47,426

 

500

 

80,760

 

150-179 days past due

 

14,211

 

14,523

 

34,324

 

380

 

63,438

 

180 days or more past due

 

1,500

 

5,124

 

315,668

 

87

 

322,379

 

Total delinquent finance receivables

 

81,280

 

88,155

 

549,496

 

2,295

 

721,226

 

Current

 

3,275,786

 

2,045,189

 

5,623,687

 

64,425

 

11,009,087

 

30-59 days past due

 

50,262

 

69,036

 

168,074

 

1,706

 

289,078

 

Total

 

$

3,407,328

 

$

2,202,380

 

$

6,341,257

 

$

68,426

 

$

12,019,391

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance receivables:

 

 

 

 

 

 

 

 

 

 

 

60-89 days past due

 

$

28,504

 

$

60,669

 

$

97,567

 

$

1,290

 

$

188,030

 

90-119 days past due

 

22,804

 

47,689

 

68,190

 

1,017

 

139,700

 

120-149 days past due

 

18,780

 

33,671

 

55,222

 

757

 

108,430

 

150-179 days past due

 

14,689

 

26,828

 

45,158

 

740

 

87,415

 

180 days or more past due

 

938

 

3,579

 

356,766

 

173

 

361,456

 

Total delinquent finance receivables

 

85,715

 

172,436

 

622,903

 

3,977

 

885,031

 

Current

 

3,038,307

 

2,232,965

 

7,183,437

 

92,093

 

12,546,802

 

30-59 days past due

 

47,682

 

99,948

 

176,009

 

2,841

 

326,480

 

Total

 

$

3,171,704

 

$

2,505,349

 

$

7,982,349

 

$

98,911

 

$

13,758,313

 

 

15



Table of Contents

 

Nonperforming Finance Receivables

 

We also monitor finance receivable performance trends to evaluate the potential risk of future credit losses. At 90 days or more past due, we consider our finance receivables to be nonperforming. Once the finance receivables are considered as nonperforming, we consider them to be at increased risk for credit loss.

 

Our performing and nonperforming net finance receivables by type were as follows:

 

 

 

Personal

 

SpringCastle

 

Real

 

Retail

 

 

 

(dollars in thousands)

 

Loans

 

Portfolio

 

Estate Loans

 

Sales Finance

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,354,498

 

$

2,146,129

 

$

5,878,694

 

$

66,836

 

$

11,446,157

 

Nonperforming

 

52,830

 

56,251

 

462,563

 

1,590

 

573,234

 

Total

 

$

3,407,328

 

$

2,202,380

 

$

6,341,257

 

$

68,426

 

$

12,019,391

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,114,493

 

$

2,393,582

 

$

7,457,013

 

$

96,224

 

$

13,061,312

 

Nonperforming

 

57,211

 

111,767

 

525,336

 

2,687

 

697,001

 

Total

 

$

3,171,704

 

$

2,505,349

 

$

7,982,349

 

$

98,911

 

$

13,758,313

 

 

PURCHASED CREDIT IMPAIRED FINANCE RECEIVABLES

 

As a result of the Fortress Acquisition, we applied push-down accounting and adjusted the carrying value of our finance receivables (the “FA Loans”) to their fair value on November 30, 2010. For purchased finance receivables, such as the SpringCastle Portfolio (“SCP Loans”), we also record these loans at fair value on the day of purchase.

 

As part of the acquisition of the SpringCastle Portfolio, we determined that at April 1, 2013, acquired loans with contractually required principal and interest of $1.9 billion, expected undiscounted cash flows of $1.2 billion, and a fair value of $748.9 million, were credit impaired.

 

We include the carrying amount (which initially was the fair value) of our purchased credit impaired finance receivables in net finance receivables, less allowance for finance receivable losses. Prepayments reduce the outstanding balance, contractual cash flows, and cash flows expected to be collected.

 

Information regarding these purchased credit impaired finance receivables was as follows:

 

(dollars in thousands)

 

SCP Loans

 

FA Loans

 

Total

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount, net of allowance

 

$

415,839

 

$

1,065,751

 

$

1,481,590

 

Outstanding balance

 

$

726,664

 

$

1,517,716

 

$

2,244,380

 

Allowance for purchased credit impaired finance receivable losses

 

$

 

$

62,255

 

$

62,255

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount, net of allowance

 

$

530,326

 

$

1,257,047

 

$

1,787,373

 

Outstanding balance

 

$

851,211

 

$

1,791,882

 

$

2,643,093

 

Allowance for purchased credit impaired finance receivable losses

 

$

 

$

57,334

 

$

57,334

 

 

16



Table of Contents

 

The allowance for purchased credit impaired finance receivable losses at June 30, 2014 and December 31, 2013, reflected the net carrying value of these purchased credit impaired finance receivables being higher than the present value of the expected cash flows.

 

Changes in accretable yield for purchased credit impaired finance receivables were as follows:

 

(dollars in thousands)

 

SCP Loans

 

FA Loans

 

Total

 

 

 

 

 

 

 

 

 

At or for the Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

293,582

 

$

680,329

 

$

973,911

 

Accretion

 

(17,721

)

(26,551

)

(44,272

)

Reclassifications to nonaccretable difference (a)

 

(527

)

 

(527

)

Transfers due to finance receivables sold

 

 

(21,007

)

(21,007

)

Disposals of finance receivables (b)

 

(8,083

)

(5,646

)

(13,729

)

Balance at end of period

 

$

267,251

 

$

627,125

 

$

894,376

 

 

 

 

 

 

 

 

 

At or for the Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

$

589,037

 

$

589,037

 

Additions

 

437,604

 

 

437,604

 

Accretion

 

(28,303

)

(32,358

)

(60,661

)

Reclassifications from nonaccretable difference (a)

 

 

301,834

 

301,834

 

Disposals of finance receivables (b)

 

(2,064

)

(9,360

)

(11,424

)

Balance at end of period

 

$

407,237

 

$

849,153

 

$

1,256,390

 

 

 

 

 

 

 

 

 

At or for the Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

325,201

 

$

771,491

 

$

1,096,692

 

Accretion

 

(37,723

)

(55,555

)

(93,278

)

Reclassifications to nonaccretable difference (a)

 

(527

)

 

(527

)

Transfers due to finance receivables sold

 

 

(77,668

)

(77,668

)

Disposals of finance receivables (b)

 

(19,700

)

(11,143

)

(30,843

)

Balance at end of period

 

$

267,251

 

$

627,125

 

$

894,376

 

 

 

 

 

 

 

 

 

At or for the Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

$

629,200

 

$

629,200

 

Additions

 

437,604

 

 

437,604

 

Accretion

 

(28,303

)

(65,392

)

(93,695

)

Reclassifications from nonaccretable difference (a)

 

 

301,834

 

301,834

 

Disposals of finance receivables (b)

 

(2,064

)

(16,489

)

(18,553

)

Balance at end of period

 

$

407,237

 

$

849,153

 

$

1,256,390

 

 


(a)         Reclassifications from (to) nonaccretable difference represent the increases (decreases) in accretion resulting from higher (lower) estimated undiscounted cash flows.

 

(b)         Disposals of finance receivables represent finance charges forfeited due to purchased credit impaired finance receivables charged-off during the period.

 

17



Table of Contents

 

TROUBLED DEBT RESTRUCTURED FINANCE RECEIVABLES

 

Information regarding troubled debt restructured (“TDR”) finance receivables was as follows:

 

 

 

Real Estate

 

(dollars in thousands)

 

Loans

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

TDR gross finance receivables *

 

$

1,347,918

 

TDR net finance receivables

 

$

1,353,184

 

Allowance for TDR finance receivable losses

 

$

195,007

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

TDR gross finance receivables *

 

$

1,375,230

 

TDR net finance receivables

 

$

1,380,223

 

Allowance for TDR finance receivable losses

 

$

176,455

 

 


*                 As defined earlier in this Note.

 

We have no commitments to lend additional funds on our TDR finance receivables.

 

TDR average net receivables and finance charges recognized on TDR finance receivables were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDR average net receivables

 

$

1,391,456

 

$

1,058,345

 

$

1,409,010

 

$

983,890

 

TDR finance charges recognized

 

$

17,157

 

$

14,089

 

$

34,825

 

$

29,056

 

 

Information regarding the new volume of the TDR finance receivables was as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of TDR accounts

 

902

 

2,099

 

1,896

 

4,152

 

Pre-modification TDR net finance receivables

 

$

79,142

 

$

155,053

 

$

182,423

 

$

319,832

 

Post-modification TDR net finance receivables

 

$

76,623

 

$

170,652

 

$

170,806

 

$

342,900

 

 

18



Table of Contents

 

Net finance receivables that were modified as TDR finance receivables within the previous 12 months and for which there was a default during the period to cause TDR finance receivables to be considered nonperforming were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of TDR accounts

 

205

 

203

 

434

 

427

 

TDR net finance receivables*

 

$

13,174

 

$

15,711

 

$

28,677

 

$

33,961

 

 


*                 Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted.

 

19



Table of Contents

 

3.  Allowance for Finance Receivable Losses

 

Changes in the allowance for finance receivable losses by finance receivable type were as follows:

 

 

 

Personal

 

SpringCastle

 

Real

 

Retail

 

 

 

(dollars in thousands)

 

Loans

 

Portfolio

 

Estate Loans

 

Sales Finance

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

102,440

 

$

838

 

$

259,926

 

$

2,690

 

$

365,894

 

Provision for finance receivable losses (a)

 

46,206

 

40,400

 

28,913

 

(172

)

115,347

 

Charge-offs

 

(47,452

)

(44,622

)

(26,372

)

(1,506

)

(119,952

)

Recoveries

 

5,836

 

4,094

 

1,310

 

338

 

11,578

 

Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (b)

 

 

 

(4,595

)

 

(4,595

)

Balance at end of period

 

$

107,030

 

$

710

 

$

259,182

 

$

1,350

 

$

368,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

57,920

 

$

 

$

151,183

 

$

1,650

 

$

210,753

 

Provision for finance receivable losses (a)

 

(424

)

17,797

 

71,405

 

(6,467

)

82,311

 

Charge-offs

 

(30,865

)

(17,797

)

(53,851

)

(1,979

)

(104,492

)

Recoveries (c)

 

33,619

 

 

11,828

 

7,716

 

53,163

 

Balance at end of period

 

$

60,250

 

$

 

$

180,565

 

$

920

 

$

241,735

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

94,880

 

$

1,056

 

$

235,549

 

$

1,840

 

$

333,325

 

Provision for finance receivable losses (a)

 

93,455

 

93,350

 

87,426

 

1,994

 

276,225

 

Charge-offs

 

(91,825

)

(101,511

)

(53,940

)

(3,111

)

(250,387

)

Recoveries (d)

 

10,520

 

7,815

 

4,826

 

627

 

23,788

 

Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (b)

 

 

 

(14,679

)

 

— (14,679

)

Balance at end of period

 

$

107,030

 

$

710

 

$

259,182

 

$

1,350

 

$

368,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013 - Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

66,580

 

$

 

$

113,813

 

$

2,260

 

$

182,653

 

Provision for finance receivable losses (a)

 

24,597

 

17,797

 

140,480

 

(6,077

)

176,797

 

Charge-offs (e)

 

(73,634

)

(17,797

)

(88,014

)

(5,306

)

(184,751

)

Recoveries (c)

 

42,707

 

 

14,286

 

10,043

 

67,036

 

Balance at end of period

 

$

60,250

 

$

 

$

180,565

 

$

920

 

$

241,735

 

 

20



Table of Contents

 


(a)         Components of provision for finance receivable losses on our real estate loans were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for finance receivable losses

 

 

 

 

 

 

 

 

 

Non-credit impaired finance receivables

 

$

13,137

 

$

25,520

 

$

26,020

 

$

45,091

 

Purchased credit impaired finance receivables

 

5,772

 

17,255

 

25,776

 

39,517

 

TDR finance receivables

 

10,004

 

28,630

 

35,630

 

55,872

 

Total

 

$

28,913

 

$

71,405

 

$

87,426

 

$

140,480

 

 

(b)         During the three and six months ended June 30, 2014, we reduced the carrying value of certain real estate loans to $451.2 million and $1.3 billion, respectively, as a result of the transfers of these loans from finance receivables held for investment to finance receivables held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future.

 

(c)          Recoveries during the three and six months ended June 30, 2013 included $41.2 million ($25.4 million of personal loan recoveries, $9.9 million of real estate loan recoveries, and $5.9 million of retail sales finance recoveries) resulting from a sale of previously charged-off finance receivables in June 2013.

 

(d)         Recoveries during the six months ended June 30, 2014 included $2.2 million of real estate loan recoveries resulting from a sale of previously charged-off real estate loans in March 2014, net of a $0.2 million reserve for subsequent buybacks.

 

(e)          Effective March 31, 2013, we charge off to the allowance for finance receivable losses personal loans that are 180 days past due. Previously, we charged-off to the allowance for finance receivable losses personal loans on which payments received in the prior six months totaled less than 5% of the original loan amount. As a result of this change, we recorded $13.3 million of additional charge-offs in March 2013.

 

Included in the allowance for finance receivable losses are allowances associated with securitizations that totaled $171.7 million at June 30, 2014 and $153.7 million at December 31, 2013. See Note 8 for further discussion regarding our securitization transactions.

 

The carrying value charged-off for purchased credit impaired loans was as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Charged-off against provision for finance receivable losses:

 

 

 

 

 

 

 

 

 

SCP Loans

 

$

12,738

 

$

17,173

 

$

31,531

 

$

17,173

 

FA Loans gross charge-offs*

 

6,502

 

11,821

 

12,927

 

21,663

 

 


*                 Represents additional impairment recognized, subsequent to the establishment of the pools of purchased credit impaired loans, related to loans that have been foreclosed and transferred to real estate owned status.

 

21



Table of Contents

 

The allowance for finance receivable losses and net finance receivables by type and by impairment method were as follows:

 

 

 

Personal

 

SpringCastle

 

Real

 

Retail

 

 

 

(dollars in thousands)

 

Loans

 

Portfolio

 

Estate Loans

 

Sales Finance

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for finance receivable losses for finance receivables:

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

107,030

 

$

710

 

$

1,920

 

$

1,350

 

$

111,010

 

Acquired with deteriorated credit quality (purchased credit impaired finance receivables)

 

 

 

62,255

 

 

62,255

 

Individually evaluated for impairment (TDR finance receivables)

 

 

 

195,007

 

 

195,007

 

Total

 

$

107,030

 

$

710

 

$

259,182

 

$

1,350

 

$

368,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables:

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

3,407,328

 

$

1,786,541

 

$

3,860,067

 

$

68,426

 

$

9,122,362

 

Purchased credit impaired finance receivables

 

 

415,839

 

1,128,006

 

 

1,543,845

 

TDR finance receivables

 

 

 

1,353,184

 

 

1,353,184

 

Total

 

$

3,407,328

 

$

2,202,380

 

$

6,341,257

 

$

68,426

 

$

12,019,391

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for finance receivable losses for finance receivables:

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

94,880

 

$

1,056

 

$

1,760

 

$

1,840

 

$

99,536

 

Purchased credit impaired finance receivables

 

 

 

57,334

 

 

57,334

 

TDR finance receivables

 

 

 

176,455

 

 

176,455

 

Total

 

$

94,880

 

$

1,056

 

$

235,549

 

$

1,840

 

$

333,325

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables:

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

3,171,704

 

$

1,975,023

 

$

5,287,745

 

$

98,911

 

$

10,533,383

 

Purchased credit impaired finance receivables

 

 

530,326

 

1,314,381

 

 

1,844,707

 

TDR finance receivables

 

 

 

1,380,223

 

 

1,380,223

 

Total

 

$

3,171,704

 

$

2,505,349

 

$

7,982,349

 

$

98,911

 

$

13,758,313

 

 

22



Table of Contents

 

4.  Finance Receivables Held for Sale

 

As discussed in Note 1, on June 1, 2014, we transferred real estate loans with a carrying value of $451.2 million from finance receivables held for investment to held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. On June 30, 2014, we sold finance receivables held for sale with a carrying value of $444.4 million and related trust assets and recorded a net gain at the time of sale of $34.8 million primarily resulting from the reversal of the remaining unaccreted push-down accounting basis for these finance receivables, less allowance for finance receivable losses that we established at the date of the Fortress Acquisition.

 

As also discussed in Note 1, on March 1, 2014, we transferred real estate loans with a carrying value of $825.2 million from finance receivables held for investment to held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. On March 31, 2014, we sold finance receivables held for sale with a carrying value of $814.8 million and related trust assets and recorded a net gain at the time of sale of $55.2 million primarily resulting from the reversal of the remaining unaccreted push-down accounting basis for these finance receivables, less allowance for finance receivable losses that we established at the date of the Fortress Acquisition.

 

We did not have any transfer activity between finance receivables held for investment to finance receivables held for sale during the first half of 2013.

 

LOAN REPURCHASES

 

We repurchased five loans for $0.9 million during the three and six months ended June 30, 2014. We repurchased two loans for $0.2 million during the three months ended June 30, 2013 and 17 loans for $2.5 million during the six months ended June 30, 2013. In each period, we repurchased the loans that were previously sold to HSBC because these loans were reaching the defined delinquency limits or had breached the contractual representations and warranties under the loan sale agreements. At June 30, 2014, there were no unresolved recourse requests.

 

The activity in our reserve for sales recourse obligations to HSBC was as follows:

 

 

 

At or for the

 

At or for the

 

At or for the

 

At or for the

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

4,702

 

$

4,799

 

$

4,702

 

$

4,863

 

Provision for recourse obligations

 

163

 

 

163

 

322

 

Recourse losses

 

(141

)

(33

)

(141

)

(419

)

Balance at end of period

 

$

4,724

 

$

4,766

 

$

4,724

 

$

4,766

 

 

As of June 30, 2014, we have not established a reserve for sales recourse obligations related to the sales of real estate loans with a total carrying value of $1.3 billion during the first half of 2014, as we had no repurchase activity associated with these sales.

 

23



Table of Contents

 

5.  Investment Securities

 

AVAILABLE-FOR-SALE SECURITIES

 

Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type were as follows:

 

 

 

Cost/

 

 

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity available-for-sale securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

$

51,723

 

$

3,202

 

$

(51

)

$

54,874

 

Obligations of states, municipalities, and political subdivisions

 

112,195

 

2,810

 

(57

)

114,948

 

Corporate debt

 

260,566

 

13,835

 

(596

)

273,805

 

Mortgage-backed, asset-backed, and collateralized:

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities (“RMBS”)

 

63,877

 

2,714

 

(103

)

66,488

 

Commercial mortgage-backed securities (“CMBS”)

 

42,764

 

634

 

(58

)

43,340

 

Collateralized debt obligations (“CDO”)/Asset-backed securities (“ABS”)

 

15,074

 

46

 

 

15,120

 

Total

 

546,199

 

23,241

 

(865

)

568,575

 

Preferred stock

 

7,163

 

108

 

 

7,271

 

Other long-term investments*

 

1,305

 

16

 

(67

)

1,254

 

Common stocks

 

850

 

 

 

850

 

Total

 

$

555,517

 

$

23,365

 

$

(932

)

$

577,950

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity available-for-sale securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

$

59,800

 

$

565

 

$

(681

)

$

59,684

 

Obligations of states, municipalities, and political subdivisions

 

101,913

 

1,703

 

(80

)

103,536

 

Corporate debt

 

247,793

 

6,143

 

(2,191

)

251,745

 

Mortgage-backed, asset-backed, and collateralized:

 

 

 

 

 

 

 

 

 

RMBS

 

82,406

 

1,931

 

(559

)

83,778

 

CMBS

 

10,931

 

77

 

(32

)

10,976

 

CDO/ABS

 

10,200

 

23

 

(26

)

10,197

 

Total

 

513,043

 

10,442

 

(3,569

)

519,916

 

Preferred stock

 

7,844

 

 

(39

)

7,805

 

Other long-term investments*

 

1,394

 

 

(125

)

1,269

 

Common stocks

 

850

 

 

 

850

 

Total

 

$

523,131

 

$

10,442

 

$

(3,733

)

$

529,840

 

 


*                 Excludes interest in a limited partnership that we account for using the equity method ($0.5 million at June 30, 2014 and $0.6 million at December 31, 2013).

 

As of June 30, 2014 and December 31, 2013, we had no available-for-sale securities with other-than-temporary impairments recognized in accumulated other comprehensive income or loss.

 

24



Table of Contents

 

Fair value and unrealized losses on investment securities by type and length of time in a continuous unrealized loss position were as follows:

 

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

(dollars in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

$

 

$

 

$

13,523

 

$

(51

)

$

13,523

 

$

(51

)

Obligations of states, municipalities, and political subdivisions

 

9,662

 

(35

)

1,068

 

(22

)

10,730

 

(57

)

Corporate debt

 

751

 

(1

)

16,658

 

(595

)

17,409

 

(596

)

RMBS

 

1,268

 

(65

)

2,795

 

(38

)

4,063

 

(103

)

CMBS

 

13,321

 

(58

)

 

 

13,321

 

(58

)

CDO/ABS

 

649

 

 

 

 

649

 

 

Total

 

25,651

 

(159

)

34,044

 

(706

)

59,695

 

(865

)

Other long-term investments

 

 

 

44

 

(67

)

44

 

(67

)

Total

 

$

25,651

 

$

(159

)

$

34,088

 

$

(773

)

$

59,739

 

$

(932

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

$

45,264

 

$

(681

)

$

 

$

 

$

45,264

 

$

(681

)

Obligations of states, municipalities, and political subdivisions

 

14,756

 

(80

)

 

 

14,756

 

(80

)

Corporate debt

 

71,312

 

(1,539

)

11,772

 

(652

)

83,084

 

(2,191

)

RMBS

 

18,322

 

(559

)

 

 

18,322

 

(559

)

CMBS

 

5,517

 

(32

)

 

 

5,517

 

(32

)

CDO/ABS

 

5,123

 

(26

)

 

 

5,123

 

(26

)

Total

 

160,294

 

(2,917

)

11,772

 

(652

)

172,066

 

(3,569

)

Preferred stock

 

7,805

 

(39

)

 

 

7,805

 

(39

)

Other long-term investments

 

1,269

 

(125

)

 

 

1,269

 

(125

)

Total

 

$

169,368

 

$

(3,081

)

$

11,772

 

$

(652

)

$

181,140

 

$

(3,733

)

 

We continue to monitor unrealized loss positions for potential impairments. During the six months ended June 30, 2014, we did not recognize any other-than-temporary impairment credit loss write-downs to investment revenues. During the six months ended June 30, 2013, we recognized other-than-temporary impairment credit loss write-downs to investment revenues on RMBS totaling $26 thousand.

 

25



Table of Contents

 

Changes in the cumulative amount of credit losses (recognized in earnings) on other-than-temporarily impaired available-for-sale securities were as follows:

 

 

 

At or for the

 

At or for the

 

At or for the

 

At or for the

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,318

 

$

1,676

 

$

1,523

 

$

1,650

 

Additions:

 

 

 

 

 

 

 

 

 

Due to other-than-temporary impairments:

 

 

 

 

 

 

 

 

 

Impairment previously recognized

 

 

 

 

26

 

Reductions:

 

 

 

 

 

 

 

 

 

Realized due to dispositions with no prior intention to sell

 

 

(153

)

(205

)

(153

)

Balance at end of period

 

$

1,318

 

$

1,523

 

$

1,318

 

$

1,523

 

 

The fair values of available-for-sale securities sold or redeemed and the resulting realized gains, realized losses, and net realized gains were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

50,160

 

$

163,935

 

$

107,484

 

$

439,947

 

 

 

 

 

 

 

 

 

 

 

Realized gains

 

$

609

 

$

2,078

 

$

2,598

 

$

3,029

 

Realized losses

 

(105

)

(45

)

(272

)

(395

)

Net realized gains

 

$

504

 

$

2,033

 

$

2,326

 

$

2,634

 

 

Contractual maturities of fixed-maturity available-for-sale securities at June 30, 2014 were as follows:

 

(dollars in thousands)

 

Fair

 

Amortized

 

June 30, 2014

 

Value

 

Cost

 

 

 

 

 

 

 

Fixed maturities, excluding mortgage-backed securities:

 

 

 

 

 

Due in 1 year or less

 

$

17,841

 

$

17,685

 

Due after 1 year through 5 years

 

156,536

 

152,711

 

Due after 5 years through 10 years

 

120,206

 

116,823

 

Due after 10 years

 

149,044

 

137,265

 

Mortgage-backed securities

 

124,948

 

121,715

 

Total

 

$

568,575

 

$

546,199

 

 

Actual maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations. We may sell investment securities before maturity to achieve corporate requirements and investment strategies.

 

26



Table of Contents

 

TRADING SECURITIES

 

The fair value of trading securities by type was as follows:

 

 

 

June 30,

 

December 31,

 

(dollars in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Fixed maturity trading securities:

 

 

 

 

 

Bonds:

 

 

 

 

 

U.S. government and government sponsored entities

 

$

3,001

 

$

 

Obligations of states, municipalities, and political subdivisions

 

1,010

 

 

Corporate debt

 

5,033

 

1,837

 

Mortgage-backed, asset-backed, and collateralized:

 

 

 

 

 

RMBS

 

9,958

 

10,671

 

CMBS

 

46,696

 

29,897

 

CDO/ABS

 

13,305

 

9,249

 

Total

 

$

79,003

 

$

51,654

 

 

The net unrealized and realized gains (losses) on our trading securities were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

Net unrealized gains (losses) on trading securities held at period end

 

$

916

 

$

(1,168

)

$

916

 

$

(209

)

Net realized gains on trading securities sold or redeemed

 

12

 

63

 

27

 

111

 

Total

 

$

928

 

$

(1,105

)

$

943

 

$

(98

)

 

6.  Transactions with Affiliates of Fortress or AIG

 

SUBSERVICING AND REFINANCE AGREEMENTS

 

Nationstar Mortgage LLC (“Nationstar”) subservices the real estate loans of MorEquity, Inc. (“MorEquity”), our indirect wholly owned subsidiary, and two other indirect subsidiaries (collectively, the “Owners”), including certain securitized real estate loans. Investment funds managed by affiliates of Fortress indirectly own a majority interest in Nationstar.

 

The Owners paid Nationstar fees for its subservicing and to facilitate the repayment of our real estate loans through refinancings with other lenders as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Subservicing fees

 

$

1,693

 

$

2,052

 

$

3,701

 

$

4,424

 

Refinancing concessions

 

$

 

$

12

 

$

 

$

265

 

 

As a result of the sale of the real estate loans associated with the 2010-1 securitization, which were serviced by Nationstar, our exposure to these affiliated services is reduced.

 

27



Table of Contents

 

INVESTMENT MANAGEMENT AGREEMENT

 

Logan Circle Partners, L.P. (“Logan Circle”) provides investment management services for our investments. Logan Circle is a wholly owned subsidiary of Fortress. Costs and fees incurred for these investment management services totaled $0.3 million and $0.5 million for the three and six months ended June 30, 2014, respectively, compared to $0.3 million and $0.6 million for the three and six months ended June 30, 2013, respectively.

 

REINSURANCE AGREEMENTS

 

Merit Life Insurance Co. (“Merit”), our indirect wholly owned subsidiary, enters into reinsurance agreements with subsidiaries of AIG, for reinsurance of various group annuity, credit life, and credit accident and health insurance where Merit reinsures the risk of loss. The reserves for this business fluctuate over time and, in some instances, are subject to recapture by the insurer. Reserves recorded by Merit for reinsurance agreements with subsidiaries of AIG totaled $44.9 million at June 30, 2014 and $45.6 million at December 31, 2013.

 

JOINT VENTURE

 

NRZ Consumer LLC, a subsidiary of New Residential Investment Corp., owns a 30% equity interest in the joint venture established in conjunction with the purchase of the SpringCastle Portfolio on April 1, 2013. As of June 30, 2014, New Residential Investment Corp. was managed by an affiliate of Fortress.

 

SALE OF 2009-1 RETAINED CERTIFICATES

 

In February 2014, Third Street Funding LLC, an affiliate of SFC and the owner of the 2009-1 Retained Certificates, offered the Certificates for sale in a competitive auction. On March 6, 2014, Merrill Lynch, Pierce, Fenner and Smith Incorporated (“MLPFS”) was declared the winning bidder and we entered into an agreement to sell, subject to certain closing conditions, all of our interest in the 2009-1 Retained Certificates to MLPFS for a price of $738.0 million. Concurrently, New Residential Investment Corp. and MLPFS entered into an agreement pursuant to which New Residential Investment Corp. agreed to purchase approximately 75% of the 2009-1 Retained Certificates. As of June 30, 2014, New Residential Investment Corp. was managed by an affiliate of Fortress. See Note 1 for further information on this sale.

 

28



Table of Contents

 

7.  Long-term Debt

 

Principal maturities of long-term debt (excluding projected securitization repayments by period) by type of debt at June 30, 2014 were as follows:

 

 

 

 

 

Medium

 

 

 

Junior

 

 

 

 

 

Retail

 

Term

 

 

 

Subordinated

 

 

 

(dollars in thousands)

 

Notes

 

Notes

 

Securitizations

 

Debt

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates (a)

 

5.55%-7.50%

 

5.40%-8.25%

 

1.27%-6.00%

 

6.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third quarter 2014

 

$

8,529

 

$

 

$

 

$

 

$

8,529

 

Fourth quarter 2014

 

335,486

 

 

 

 

335,486

 

First quarter 2015

 

16,575

 

 

 

 

16,575

 

Second quarter 2015

 

7,092

 

 

 

 

7,092

 

Remainder of 2015

 

23,544

 

750,000

 

 

 

773,544

 

2016

 

 

375,000

 

 

 

375,000

 

2017

 

 

2,360,837

 

 

 

2,360,837

 

2018

 

 

 

 

 

 

2019-2067

 

 

1,250,000

 

 

350,000

 

1,600,000

 

Securitizations (b)

 

 

 

6,505,304

 

 

6,505,304

 

Total principal maturities

 

$

391,226

 

$

4,735,837

 

$

6,505,304

 

$

350,000

 

$

11,982,367

 

 

 

 

 

 

 

 

 

 

 

 

 

Total carrying amount (c)

 

$

383,380

 

$

4,220,066

 

$

6,485,973

 

$

171,604

 

$

11,261,023

 

 


(a)         The interest rates shown are the range of contractual rates in effect at June 30, 2014.

 

(b)         Securitizations are not included in above maturities by period due to their variable monthly repayments. See Note 8 for further information on our long-term debt associated with securitizations.

 

(c)          The net carrying amount of our long-term debt associated with certain securitizations that were either 1) issued at a premium or discount or 2) revalued at a premium or discount based on its fair value at the time of the Fortress Acquisition or 3) recorded at fair value on a recurring basis in circumstances when the embedded derivative within the securitization structure cannot be separately accounted for at fair value.

 

GUARANTY AGREEMENTS

 

On December 30, 2013, SHI entered into Guaranty Agreements whereby it agreed to fully and unconditionally guarantee the payment of principal of, premium (if any), and interest on approximately $5.2 billion aggregate principal amount of senior notes on a senior basis and $350.0 million aggregate principal amount of a junior subordinated debenture (collectively, the “notes”) on a junior subordinated basis issued by SFC. The notes consist of the following: 8.250% Senior Notes due 2023; 7.750% Senior Notes due 2021; 6.00% Senior Notes due 2020; a 60-year junior subordinated debenture; and all senior notes outstanding on December 30, 2013, issued pursuant to the Indenture dated as of May 1, 1999 (the “1999 Indenture”), between SFC and Wilmington Trust, National Association (the successor trustee to Citibank N.A.). As of December 30, 2013, approximately $3.9 billion aggregate principal amount of senior notes were outstanding under the 1999 Indenture. The 60-year junior subordinated debenture underlies the trust preferred securities sold by a trust sponsored by SFC. On December 30, 2013, SHI entered into a Trust Guaranty Agreement whereby it agreed to fully and unconditionally guarantee the related payment obligations under the trust preferred securities. As of June 30, 2014, approximately $5.1 billion aggregate principal amount of senior notes, including $3.9 billion aggregate principal amount of senior notes under the 1999 Indenture, and $350.0 million aggregate principal amount of a junior subordinated debenture were outstanding.

 

REPURCHASE OR REPAYMENT OF DEBT

 

In connection with our liability management efforts, we or our affiliates from time to time have purchased, or may in the future purchase, portions of our outstanding indebtedness. Any such purchases may be made through open market or privately negotiated transactions with third parties or pursuant to

 

29


 


Table of Contents

 

one or more tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration as we or any such affiliates may determine. Our plans are dynamic and we may adjust our plans in response to changes in our expectations and changes in market conditions.

 

On March 31, 2014, Springleaf Financial Funding Company (“SFFC”) prepaid, without penalty or premium, the entire $750.0 million outstanding principal balance of the secured term loan, plus accrued and unpaid interest. Effective upon the prepayment, all obligations of SFFC, SFC, and most of the consumer finance operating subsidiaries of SFC under the secured term loan (other than contingent reimbursement obligations and indemnity obligations) were terminated and all guarantees and security interests were released.

 

8.  Variable Interest Entities

 

As part of our overall funding strategy and as part of our efforts to support our liquidity from sources other than our traditional capital market sources, we have transferred certain finance receivables to VIEs for securitization transactions. Since these transactions involve securitization trusts required to be consolidated, the securitized assets and related liabilities are included in our condensed consolidated financial statements and are accounted for as secured borrowings. As a result of the sales of the 2010-1 and 2009-1 retained certificates, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt.

 

CONSOLIDATED VIES

 

We evaluated the securitization trusts and determined that these entities are VIEs of which we are the primary beneficiary; therefore, we consolidate such entities. We are deemed to be the primary beneficiaries of these VIEs because we have the ability to direct the activities of each VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses and the right to receive benefits that are potentially significant to the VIE. Such ability stems from SHI’s and/or its affiliates’ contractual right to service the securitized finance receivables. Our retained subordinated notes and residual interest trust certificates expose us to potentially significant losses and potentially significant returns.

 

The asset-backed and mortgage-backed securities issued by the securitization trusts are supported by the expected cash flows from the underlying securitized finance receivables. Cash inflows from these finance receivables are distributed to investors and service providers in accordance with each transaction’s contractual priority of payments (“waterfall”) and, as such, most of these inflows must be directed first to service and repay each trust’s senior notes or certificates held principally by third-party investors. After these senior obligations are extinguished, substantially all cash inflows will be directed to the subordinated notes until fully repaid and, thereafter, to the residual interest that we own in each trust. We retain interests in these securitization transactions, including senior and subordinated securities issued by the VIEs and residual interests. We retain credit risk in the securitizations because our retained interests include the most subordinated interest in the securitized assets, which are the first to absorb credit losses on the securitized assets. We expect that any credit losses in the pools of securitized assets will likely be limited to our subordinated and residual retained interests. We have no obligation to repurchase or replace qualified securitized assets that subsequently become delinquent or are otherwise in default.

 

30



Table of Contents

 

The carrying amounts of consolidated VIE assets and liabilities associated with our securitization trusts were as follows:

 

 

 

June 30,

 

December 31,

 

(dollars in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Finance receivables:

 

 

 

 

 

Personal loans

 

$

1,852,218

 

$

1,572,070

 

SpringCastle Portfolio

 

2,202,380

 

2,505,349

 

Real estate loans

 

4,248,297

 

5,694,176

 

Allowance for finance receivable losses

 

171,704

 

153,657

 

Restricted cash

 

471,307

 

522,752

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Long-term debt

 

$

6,485,973

 

$

7,288,535

 

 

2014 Consumer Loan Securitizations

 

Whitford Brook 2014-VFN1 Securitization. On June 26, 2014, we established a private securitization facility in which Whitford Brook Funding Trust 2014-VFN1 (the “Whitford Brook 2014-VFN1 Trust”), a wholly owned special purpose vehicle of SFC, may issue variable funding notes with a maximum principal balance of $300 million to be backed by personal loans acquired from subsidiaries of SFC. The notes will be funded over a three-year period, subject to the satisfaction of customary conditions precedent. During this period, the notes can also be paid down to the required minimum balance of $100 million and then redrawn. Following the three-year funding period, the principal amount of the notes will be reduced as cash payments are received on the underlying personal loans and will be due and payable in full in July 2018, unless an option to prepay is elected between July 2017 and July 2018. At June 30, 2014, the required minimum balance of $100 million was drawn under the notes.

 

2014-A Securitization. On March 26, 2014, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $559.3 million of notes backed by personal loans held by Springleaf Funding Trust 2014-A (the “2014-A Trust”), at a 2.62% weighted average yield. We sold the asset-backed notes for $559.2 million, after the price discount but before expenses and a $6.4 million interest reserve requirement. We initially retained $32.9 million of the 2014-A Trust’s subordinate asset-backed notes.

 

Sales of Previously Retained Notes

 

As discussed in Note 1, the Company’s remaining beneficial interests in the 2010-1 Trust and 2009-1 Trust were sold through an unaffiliated initial purchaser on June 30, 2014 and March 31, 2014, respectively. As a result of these sales, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary.

 

During the second quarter of 2013, we sold the following previously retained mortgage-backed notes:

 

 

 

Previously

 

 

 

 

 

Retained

 

Additional

 

 

 

Notes

 

Debt

 

(dollars in thousands)

 

Issued

 

Recorded

 

 

 

 

 

 

 

Mortgage Securitizations

 

 

 

 

 

SLFMT 2012-2

 

$

20,000

 

$

20,675

 

SLFMT 2012-3

 

7,500

 

7,753

 

 

31



Table of Contents

 

Renewal of Midbrook 2013-VFN1 Securitization

 

On September 26, 2013, we established a private securitization facility in which Midbrook Funding Trust 2013-VFN1 (the “Midbrook 2013-VFN1 Trust”), a wholly owned special purpose vehicle of SFC, could issue variable funding notes with a maximum principal balance of $300 million to be backed by personal loans acquired from subsidiaries of SFC from time to time. No amounts were funded at closing, but could be funded from time to time over a one-year period, subject to the satisfaction of customary conditions precedent. During this period, the notes could also be paid down in whole or in part and then redrawn. Following the one-year funding period, the principal amount of the notes, if any, would amortize and would be due and payable in full in October 2017.

 

On June 13, 2014, we amended the note purchase agreement with Midbrook 2013-VFN1 Trust to extend the one-year funding period to a two-year funding period. Following the two-year funding period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in full in July 2019. The maximum principal balance of variable funding notes that can be issued remained at $300 million. No amounts were funded at closing.

 

Repayment of 2013-BAC Trust Notes

 

On September 25, 2013, we completed a private securitization transaction in which Springleaf Funding Trust 2013-BAC, a wholly owned special purpose vehicle of SFC, issued $500 million of notes backed by an amortizing pool of personal loans acquired from subsidiaries of SFC. On March 27, 2014, we repaid the entire $231.3 million outstanding principal balance of the notes, plus accrued and unpaid interest.

 

VIE Interest Expense

 

Other than our retained subordinate and residual interests in the consolidated securitization trusts, we are under no obligation, either contractually or implicitly, to provide financial support to these entities. Consolidated interest expense related to these VIEs for the three and six months ended June 30, 2014 totaled $62.7 million and $129.5 million, respectively, compared to $59.2 million and $89.4 million for the three and six months ended June 30, 2013, respectively.

 

UNCONSOLIDATED VIE

 

As a result of the sales of the 2010-1 and 2009-1 retained certificates on June 30, 2014 and March 31, 2014, respectively, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt. The total carrying value of the real estate loans as of the sale dates were $1.2 billion. We have certain representations and warranties associated with these sales that may expose us to future losses. As of June 30, 2014, we have not established a reserve for sales recourse obligations related to these sales, as we had no repurchase activity. However, we will continue to monitor any repurchase activity in the future and establish a reserve accordingly.

 

9.  Derivative Financial Instruments

 

Our principal borrowing subsidiary is SFC. During the three and six months ended June 30, 2014, SFC did not have any derivative activity. However, SFC has used derivative financial instruments in managing the cost of its debt and its return on finance receivables held for sale, but was neither a dealer nor a trader in derivative financial instruments.

 

In January 2013, we reclassified $0.2 million of deferred net gain from accumulated other comprehensive income or loss to interest expense related to SFC’s election to discontinue and terminate one of its cash flow hedges in 2012. On August 5, 2013, SFC terminated its remaining cross currency interest rate swap agreement with AIG Financial Products Corp., a subsidiary of AIG, and recorded a loss of $1.9 million in other revenues — other. Immediately following this termination, we had no derivative financial instruments.

 

32



Table of Contents

 

For the three and six months ended June 30, 2013, we recognized $0.2 million and $4.4 million, respectively, of net losses on SFC’s non-designated hedging instruments in other revenues — other.

 

Derivative adjustments included in other revenues — other consisted of the following:

 

 

 

Three Months

 

Six Months

 

 

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2013

 

2013

 

 

 

 

 

 

 

Mark to market gains (losses)

 

$

2,371

 

$

(14,504

)

Net interest income

 

3,862

 

7,460

 

Credit valuation adjustment gains (losses)

 

(1

)

39

 

Total

 

$

6,232

 

$

(7,005

)

 

SFC was exposed to credit risk if counterparties to its swap agreement did not perform. SFC regularly monitored counterparty credit ratings throughout the term of the agreement. SFC’s exposure to market risk was limited to changes in the value of its swap agreement offset by changes in the value of the hedged debt. While SFC’s cross currency interest rate swap agreement mitigated economic exposure of related debt, it did not qualify as a cash flow or fair value hedge under U.S. GAAP.

 

10.  Earnings Per Share

 

The computation of earnings per share was as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

(dollars in thousands except

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

earnings per share)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

Numerator (basic and diluted):

 

 

 

 

 

 

 

 

 

Net income attributable to Springleaf Holdings, Inc.

 

$

72,389

 

$

56,178

 

$

124,713

 

$

46,564

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding (basic)

 

114,788,439

 

100,000,000

 

114,788,439

 

100,000,000

 

Effect of dilutive securities

 

387,582

 

 

372,001

 

 

Weighted average number of shares outstanding (diluted)

 

115,176,021

 

100,000,000

 

115,160,440

 

100,000,000

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.63

 

$

0.56

 

$

1.09

 

$

0.47

 

Diluted

 

$

0.63

 

$

0.56

 

$

1.08

 

$

0.47

 

 

Basic earnings per share is computed by dividing net income or loss by the weighted-average number of shares outstanding during each period. Diluted earnings per share is computed based on the weighted-average number of common shares plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares represent outstanding unvested restricted stock units and awards.

 

33



Table of Contents

 

11.  Accumulated Other Comprehensive Income

 

Changes in accumulated other comprehensive income were as follows:

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Unrealized

 

Unrealized

 

Retirement

 

Foreign

 

Other

 

 

 

Gains (Losses)

 

Gains (Losses)

 

Plan

 

Currency

 

Comprehensive

 

 

 

Investment

 

Cash Flow

 

Liabilities

 

Translation

 

Income

 

(dollars in thousands)

 

Securities

 

Hedges

 

Adjustments

 

Adjustments

 

(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

9,558

 

$

 

$

20,153

 

$

3,453

 

$

33,164

 

Other comprehensive income (loss) before reclassifications

 

5,953

 

 

 

(367

)

5,586

 

Reclassification adjustments from accumulated other comprehensive income

 

(931

)

 

 

 

(931

)

Balance at end of period

 

$

14,580

 

$

 

$

20,153

 

$

3,086

 

$

37,819

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

12,923

 

$

 

$

8,120

 

$

6,241

 

$

27,284

 

Other comprehensive income (loss) before reclassifications

 

(6,118

)

 

 

(20

)

(6,138

)

Reclassification adjustments from accumulated other comprehensive income

 

(1,321

)

 

 

 

(1,321

)

Balance at end of period

 

$

5,484

 

$

 

$

8,120

 

$

6,221

 

$

19,825

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

4,362

 

$

 

$

20,153

 

$

3,580

 

$

28,095

 

Other comprehensive income (loss) before reclassifications

 

12,343

 

 

 

(494

)

11,849

 

Reclassification adjustments from accumulated other comprehensive income

 

(2,125

)

 

 

 

(2,125

)

Balance at end of period

 

$

14,580

 

$

 

$

20,153

 

$

3,086

 

$

37,819

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013 - Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

14,121

 

$

104

 

$

8,120

 

$

4,127

 

$

26,472

 

Other comprehensive income (loss) before reclassifications

 

(6,942

)

 

 

2,094

 

(4,848

)

Reclassification adjustments from accumulated other comprehensive income

 

(1,695

)

(104

)

 

 

(1,799

)

Balance at end of period

 

$

5,484

 

$

 

$

8,120

 

$

6,221

 

$

19,825

 

 

34



Table of Contents

 

Reclassification adjustments from accumulated other comprehensive income to the applicable line item on our condensed consolidated statements of operations were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revised

 

Unrealized gains on investment securites:

 

 

 

 

 

 

 

 

 

Reclassification from accumulated other comprehensive income (loss) to investment revenues, before taxes

 

$

1,432

 

$

2,033

 

$

3,269

 

$

2,608

 

Income tax effect

 

(501

)

(712

)

(1,144

)

(913

)

Reclassification from accumulated other comprehensive income (loss) to investment revenues, net of taxes

 

931

 

1,321

 

2,125

 

1,695

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on cash flow hedges:

 

 

 

 

 

 

 

 

 

Reclassification from accumulated other comprehensive income (loss) to interest expense, before taxes

 

 

 

 

160

 

Income tax effect

 

 

 

 

(56

)

Reclassification from accumulated other comprehensive income (loss) to interest expense and other revenues, net of taxes

 

 

 

 

104

 

Total

 

$

931

 

$

1,321

 

$

2,125

 

$

1,799

 

 

12.  Income Taxes

 

At June 30, 2014, we had a net deferred tax asset of $20.8 million, compared to a net deferred tax liability of $128.3 million at December 31, 2013. The change from a net deferred tax liability to a net deferred tax asset was primarily due to the deconsolidation of the 2010-1 and 2009-1 securitizations during the first half of 2014. We have a valuation allowance on our gross state deferred tax assets, net of a deferred federal tax benefit of $25.8 million, at June 30, 2014 compared to $23.8 million at December 31, 2013. We also had a valuation allowance against our United Kingdom and Puerto Rico operations of $21.9 million at June 30, 2014 and $21.4 million at December 31, 2013. The impact to our uncertain tax positions was immaterial.

 

The effective tax rate for the six months ended June 30, 2014 was 30.5% compared to 22.1% for the same period in 2013. The effective tax rate for the six months ended June 30, 2014 differed from the federal statutory rate primarily due to the effect of the non-controlling interest in our joint venture, which decreased the effective tax rate by 7.0%. The effective tax rate for the six months ended June 30, 2013 differed from the federal statutory rate primarily due to the effect of the non-controlling interest in our joint venture.

 

13.  Contingencies

 

LEGAL CONTINGENCIES

 

In the normal course of business, the Company has been named, from time to time, as a defendant in various legal actions, including arbitrations, class actions and other litigation arising in connection with its activities. Some of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. While we will continue to identify certain legal actions where we believe a material loss to be reasonably possible and reasonably estimable, there can be no assurance that material losses will not be incurred from claims that we have not yet been notified of or are not yet determined to be probable or reasonably possible and reasonably estimable.

 

35



Table of Contents

 

We contest liability and/or the amount of damages, as appropriate, in each pending matter. Where available information indicates that it is probable that a liability had been incurred at the date of the condensed consolidated financial statements and we can reasonably estimate the amount of that loss, we accrue the estimated loss by a charge to income. In many actions, however, it is inherently difficult to determine whether any loss is probable or even reasonably possible or to estimate the amount of any loss. In addition, even where loss is reasonably possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, it is not always possible to reasonably estimate the size of the possible loss or range of loss.

 

For certain legal actions, we cannot reasonably estimate such losses, particularly for actions that are in their early stages of development or where plaintiffs seek substantial or indeterminate damages. Numerous issues may need to be resolved, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the actions in question, before a loss or additional loss or range of loss or additional loss can be reasonably estimated for any given action.

 

For certain other legal actions, we can estimate reasonably possible losses, additional losses, ranges of loss or ranges of additional loss in excess of amounts accrued, but do not believe, based on current knowledge and after consultation with counsel, that such losses will have a material adverse effect on our condensed consolidated financial statements as a whole.

 

PAYMENT PROTECTION INSURANCE

 

Our United Kingdom subsidiary provides payments of compensation to its customers who have made claims concerning Payment Protection Insurance (“PPI”) policies sold in the normal course of business by insurance intermediaries. On April 20, 2011, the High Court in the United Kingdom handed down judgment supporting the Financial Services Authority (now known as the Financial Conduct Authority) (“FCA”) guidelines on the treatment of PPI complaints. In addition, the FCA issued a guidance consultation paper in March 2012 on the PPI customer contact letters. As a result, we have concluded that there are certain circumstances where customer contact and/or redress is appropriate; therefore, this activity is ongoing. The total reserves related to the estimated PPI claims were $24.2 million at June 30, 2014 and $33.5 million at December 31, 2013.

 

14.  Benefit Plans

 

PENSION AND POSTRETIREMENT PLANS

 

Effective December 31, 2012, the Springleaf Financial Services Retirement Plan (the “Retirement Plan”) and the CommoLoCo Retirement Plan (a defined benefit pension plan for our employees in Puerto Rico) were frozen. Our current and former employees will not lose any vested benefits in the Retirement Plan or the CommoLoCo Retirement Plan that accrued prior to January 1, 2013.

 

36


 


Table of Contents

 

The following table presents the components of net periodic benefit cost with respect to our defined benefit pension plans and other postretirement benefit plans:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Interest cost

 

$

3,818

 

$

3,589

 

$

7,636

 

$

7,179

 

Expected return on assets

 

(4,110

)

(3,874

)

(8,219

)

(7,748

)

Amortization of net loss

 

1

 

12

 

2

 

24

 

Net periodic benefit cost

 

$

(291

)

$

(273

)

$

(581

)

$

(545

)

 

 

 

 

 

 

 

 

 

 

Postretirement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Service cost

 

$

22

 

$

81

 

$

44

 

$

162

 

Interest cost

 

26

 

64

 

52

 

128

 

Amortization of net gain

 

(67

)

 

(134

)

 

Net periodic benefit cost

 

$

(19

)

$

145

 

$

(38

)

$

290

 

 

15.  Share-Based Compensation

 

Total share-based compensation expense, net of forfeitures, for all stock-based awards was $2.0 million and $3.6 million during the three and six months ended June 30, 2014, respectively. We did not record any share based compensation expense during the three and six months ended June 30, 2013.

 

16.  Segment Information

 

Our segments coincide with how our businesses are managed. At June 30, 2014, our four segments include: Consumer, Insurance, Acquisitions and Servicing, and Real Estate. The Acquisitions and Servicing segment was added effective April 1, 2013, as a result of our co-investment in the SpringCastle Portfolio.

 

Management considers Consumer, Insurance, and Acquisitions and Servicing as our “Core Consumer Operations” and Real Estate as our “Non-Core Portfolio.”

 

Our segments are managed as follows:

 

Core Consumer Operations

 

·                  Consumer — We originate and service personal loans (secured and unsecured) through two business divisions: branch operations and centralized internet. Branch operations primarily conduct business in 26 states, which are our core operating states. Centralized internet processes and underwrites loan applications that we receive through an internet portal. If the applicant is located near an existing branch (“in footprint”), our centralized internet lending division makes the credit decision regarding the application and then refers the customer to a nearby branch for closing, funding and servicing. If the applicant is not located near a branch (“out of footprint”), the centralized internet group originates the loan.

 

37



Table of Contents

 

·                  Insurance — We offer credit insurance (life insurance, accident and health insurance, and involuntary unemployment insurance), non-credit insurance, and ancillary products, such as warranty protection.

 

·                  Acquisitions and Servicing — On April 1, 2013, we acquired the SpringCastle Portfolio through a joint venture in which we own a 47% equity interest. The SpringCastle Portfolio consists of unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests). These loans vary in form and substance from our typical branch serviced loans and are in a liquidating status with no anticipation of significant renewal activity. Future strategic portfolio or business acquisitions will also be a part of this segment.

 

Non-Core Portfolio

 

·                  Real Estate — We service and hold real estate loans secured by first or second mortgages on residential real estate. Real estate loans previously originated through our branch offices are either serviced by our branch personnel or by our centralized servicing operation. Real estate loans previously acquired or originated through centralized distribution channels are serviced by one of our indirect wholly owned subsidiaries, MorEquity, all of which are subserviced by Nationstar, except for certain securitized real estate loans, which were serviced and subserviced by third parties prior to the sale of these real estate loans on March 31, 2014. Investment funds managed by affiliates of Fortress indirectly own a majority interest in Nationstar.

 

The remaining components (which we refer to as “Other”) consist of our other non-core, non-originating legacy operations, which are isolated by geographic market and/or distribution channel from our Core Consumer Operations and our Non-Core Portfolio. These operations include our legacy operations in 14 states where we have also ceased branch-based personal lending, our liquidating retail sales finance portfolio (including our retail sales finance accounts from our dedicated auto finance operation), our lending operations in Puerto Rico and the U.S. Virgin Islands, and the operations of our United Kingdom subsidiary. Effective June 1, 2014, we also report (on a prospective basis) certain real estate loans with equity capacity in Other. These short equity loans, which have liquidated down to an immaterial level, were previously included in our Core Consumer Operations. At June 1, 2014, the transfer date, these loans totaled $16.3 million.

 

Due to the nature of the Fortress Acquisition, we applied push-down accounting. However, we report the operating results of our Core Consumer Operations, Non-Core Portfolio, and Other using the same accounting basis that we employed prior to the Fortress Acquisition, which we refer to as “historical accounting basis,” to provide a consistent basis for both management and other interested third parties to better understand the operating results of these segments. The historical accounting basis (which is a basis of accounting other than U.S. GAAP) also provides better comparability of the operating results of these segments to our competitors and other companies in the financial services industry. The historical accounting basis is not applicable to the Acquisitions and Servicing segment since this segment resulted from the purchase of the SpringCastle Portfolio on April 1, 2013 and therefore, was not affected by the Fortress Acquisition.

 

The “Push-down Accounting Adjustments” column in the following tables primarily consists of:

 

·                  the accretion or amortization of the valuation adjustments on the applicable revalued assets and liabilities;

·                  the difference in finance charges on our purchased credit impaired finance receivables compared to the finance charges on these finance receivables on a historical accounting basis;

·                  the elimination of accretion or amortization of historical based discounts, premiums, and other deferred costs on our finance receivables and long-term debt;

 

38



Table of Contents

 

·                  the difference in provision required based upon the differences in historical accounting basis and push-down accounting basis of the finance receivables;

·                  the acceleration of the accretion of the net discount or amortization of the net premium applied to long-term debt that we repurchase or repay;

·                  the reversal of the remaining unaccreted push-down accounting basis for net finance receivables, less allowance for finance receivable losses established at the date of the Fortress Acquisition on finance receivables held for sale that we sold; and

·                  the difference in the fair value of long-term debt based upon the differences between historical accounting basis where certain long-term debt components are marked-to-market on a recurring basis, and push-down accounting basis where long-term debt is no longer marked-to-market on a recurring basis.

 

The following tables present information about the Company’s segments as well as reconciliations to the condensed consolidated financial statement amounts.

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

 

Push-down

 

 

 

 

 

 

 

 

 

and

 

 

 

 

 

 

 

Accounting

 

Consolidated

 

(dollars in thousands)

 

Consumer

 

Insurance

 

Servicing

 

Real Estate

 

Other

 

Eliminations

 

Adjustments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

220,396

 

$

 

$

137,044

 

$

136,639

 

$

4,311

 

$

 

$

34,360

 

$

532,750

 

Interest expense

 

40,905

 

 

18,107

 

95,492

 

1,830

 

 

34,967

 

191,301

 

Net interest income

 

179,491

 

 

118,937

 

41,147

 

2,481

 

 

(607

)

341,449

 

Provision for finance receivable losses

 

47,876

 

 

40,399

 

20,472

 

4,302

 

 

2,298

 

115,347

 

Net interest income (loss) after provision for finance receivable losses

 

131,615

 

 

78,538

 

20,675

 

(1,821

)

 

(2,905

)

226,102

 

Other revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

42,672

 

 

 

16

 

 

(1

)

42,687

 

Investment

 

 

11,661

 

 

 

(5

)

 

(1,034

)

10,622

 

Intersegment - insurance commissions

 

19,661

 

(19,816

)

 

152

 

3

 

 

 

 

Portfolio servicing fees from SpringCastle

 

 

 

17,079

 

 

 

(17,079

)

 

 

Net gain (loss) on fair value adjustments on debt

 

 

 

535

 

 

 

 

(53

)

482

 

Net gain (loss) on sales of real estate loans and related trust assets *

 

 

 

 

(22,819

)

 

 

57,619

 

34,800

 

Other

 

547

 

2,034

 

283

 

(78

)

(34

)

 

 

2,752

 

Total other revenues

 

20,208

 

36,551

 

17,897

 

(22,745

)

(20

)

(17,079

)

56,531

 

91,343

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

65,185

 

5,156

 

8,541

 

8,847

 

3,597

 

 

(43

)

91,283

 

Other operating expenses

 

35,423

 

3,715

 

6,318

 

11,539

 

2,119

 

 

949

 

60,063

 

Portfolio servicing fees to Springleaf

 

 

 

17,079

 

 

 

(17,079

)

 

 

Insurance losses and loss adjustment expenses

 

 

18,861

 

 

 

 

 

(194

)

18,667

 

Total other expenses

 

100,608

 

27,732

 

31,938

 

20,386

 

5,716

 

(17,079

)

712

 

170,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

51,215

 

8,819

 

64,497

 

(22,456

)

(7,557

)

 

52,914

 

147,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes attributable to non- controlling interests

 

 

 

30,289

 

 

 

 

 

30,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes attributable to Springleaf

 

$

51,215

 

$

8,819

 

$

34,208

 

$

(22,456

)

$

(7,557

)

$

 

$

52,914

 

$

117,143

 

 


*                   For purposes of our segment reporting presentation, we have combined the lower of cost or fair value adjustments recorded on the date the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sale of these loans.

 

39



Table of Contents

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

 

Push-down

 

 

 

 

 

 

 

 

 

and

 

 

 

 

 

 

 

Accounting

 

Consolidated

 

(dollars in thousands)

 

Consumer

 

Insurance

 

Servicing

 

Real Estate

 

Other

 

Eliminations

 

Adjustments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

170,604

 

$

 

$

168,370

 

$

177,477

 

$

12,287

 

$

 

$

51,859

 

$

580,597

 

Interest expense

 

36,125

 

 

24,591

 

141,530

 

4,007

 

 

34,165

 

240,418

 

Net interest income

 

134,479

 

 

143,779

 

35,947

 

8,280

 

 

17,694

 

340,179

 

Provision for finance receivable losses

 

(5,947

)

 

17,797

 

66,010

 

(6,739

)

 

11,190

 

82,311

 

Net interest income (loss) after provision for finance receivable losses

 

140,426

 

 

125,982

 

(30,063

)

15,019

 

 

6,504

 

257,868

 

Other revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

35,956

 

 

 

20

 

 

(9

)

35,967

 

Investment

 

 

13,093

 

 

 

111

 

 

(2,606

)

10,598

 

Intersegment - insurance commissions

 

17,534

 

(17,536

)

 

30

 

(28

)

 

 

 

Portfolio servicing fees from SpringCastle

 

 

 

2,380

 

 

 

(2,380

)

 

 

Net gain (loss) on repurchases and repayments of debt

 

(1,500

)

 

 

(19,600

)

(271

)

 

21,134

 

(237

)

Net gain (loss) on fair value adjustments on debt

 

 

 

 

18,247

 

 

 

(17,495

)

752

 

Other

 

351

 

2,578

 

81

 

1,551

 

(163

)

 

112

 

4,510

 

Total other revenues

 

16,385

 

34,091

 

2,461

 

228

 

(331

)

(2,380

)

1,136

 

51,590

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

61,410

 

3,996

 

2,411

 

6,493

 

4,606

 

 

(54

)

78,862

 

Other operating expenses

 

28,683

 

2,586

 

22,136

 

13,445

 

2,360

 

 

1,159

 

70,369

 

Portfolio servicing fees to Springleaf

 

 

 

2,380

 

 

 

(2,380

)

 

 

Insurance losses and loss adjustment expenses

 

 

16,556

 

 

 

 

 

(210

)

16,346

 

Total other expenses

 

90,093

 

23,138

 

26,927

 

19,938

 

6,966

 

(2,380

)

895

 

165,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

66,718

 

10,953

 

101,516

 

(49,773

)

7,722

 

 

6,745

 

143,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes attributable to non-controlling interests

 

 

 

54,740

 

 

 

 

 

54,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes attributable to Springleaf

 

$

66,718

 

$

10,953

 

$

46,776

 

$

(49,773

)

$

7,722

 

$

 

$

6,745

 

$

89,141

 

 

40



Table of Contents

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

 

Push-down

 

 

 

 

 

 

 

 

 

and

 

 

 

 

 

 

 

Accounting

 

Consolidated

 

(dollars in thousands)

 

Consumer

 

Insurance

 

Servicing

 

Real Estate

 

Other

 

Eliminations

 

Adjustments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

430,091

 

$

 

$

282,971

 

$

291,683

 

$

9,415

 

$

 

$

71,227

 

$

1,085,387

 

Interest expense

 

81,631

 

 

40,301

 

207,289

 

3,973

 

 

63,527

 

396,721

 

Net interest income

 

348,460

 

 

242,670

 

84,394

 

5,442

 

 

7,700

 

688,666

 

Provision for finance receivable losses

 

93,151

 

 

93,349

 

81,800

 

5,267

 

 

2,658

 

276,225

 

Net interest income after provision for finance receivable losses

 

255,309

 

 

149,321

 

2,594

 

175

 

 

5,042

 

412,441

 

Other revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

81,078

 

 

 

32

 

 

(4

)

81,106

 

Investment

 

 

21,929

 

 

 

24

 

 

(1,870

)

20,083

 

Intersegment - insurance commissions

 

31,964

 

(32,177

)

 

222

 

(9

)

 

 

 

Portfolio servicing fees from SpringCastle

 

 

 

35,268

 

 

 

(35,268

)

 

 

Net gain (loss) on repurchases and repayments of debt

 

(1,429

)

 

 

(10,023

)

(47

)

 

4,884

 

(6,615

)

Net gain (loss) on fair value adjustments on debt

 

 

 

(16,332

)

8,298

 

 

 

(8,351

)

(16,385

)

Net gain (loss) on sales of real estate loans and related trust assets *

 

 

 

 

(84,995

)

 

 

174,981

 

89,986

 

Other

 

1,124

 

3,675

 

592

 

(1,429

)

610

 

 

 

4,572

 

Total other revenues

 

31,659

 

74,505

 

19,528

 

(87,927

)

610

 

(35,268

)

169,640

 

172,747

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

131,763

 

9,710

 

17,775

 

17,373

 

7,268

 

 

(87

)

183,802

 

Other operating expenses

 

68,114

 

6,987

 

12,270

 

24,632

 

3,825

 

 

1,944

 

117,772

 

Portfolio servicing fees to Springleaf

 

 

 

35,268

 

 

 

(35,268

)

 

 

Insurance losses and loss adjustment expenses

 

 

37,472

 

 

 

 

 

(440

)

37,032

 

Total other expenses

 

199,877

 

54,169

 

65,313

 

42,005

 

11,093

 

(35,268

)

1,417

 

338,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

87,091

 

20,336

 

103,536

 

(127,338

)

(10,308

)

 

173,265

 

246,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes attributable to non- controlling interests

 

 

 

46,597

 

 

 

 

 

46,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes attributable to Springleaf

 

$

87,091

 

$

20,336

 

$

56,939

 

$

(127,338

)

$

(10,308

)

$

 

$

173,265

 

$

199,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

3,355,760

 

$

1,020,249

 

$

2,395,195

 

$

6,648,172

 

$

1,024,205

 

$

 

$

(360,223

)

$

14,083,358

 

 


*                   For purposes of our segment reporting presentation, we have combined the lower of cost or fair value adjustments recorded on the dates the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sales of these loans.

 

41



Table of Contents

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

 

Push-down

 

 

 

 

 

 

 

 

 

and

 

 

 

 

 

 

 

Accounting

 

Consolidated

 

(dollars in thousands)

 

Consumer

 

Insurance

 

Servicing

 

Real Estate

 

Other

 

Eliminations

 

Adjustments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Six Months Ended June 30, 2013 - Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 

331,087

 

$

 

$

168,370

 

$

364,508

 

$

27,631

 

$

 

$

102,039

 

$

993,635

 

Interest expense

 

72,869

 

 

24,591

 

295,909

 

8,841

 

 

69,501

 

471,711

 

Net interest income

 

258,218

 

 

143,779

 

68,599

 

18,790

 

 

32,538

 

521,924

 

Provision for finance receivable losses

 

14,014

 

 

17,797

 

136,092

 

(5,746

)

 

14,640

 

176,797

 

Net interest income (loss) after provision for finance receivable losses

 

244,204

 

 

125,982

 

(67,493

)

24,536

 

 

17,898

 

345,127

 

Other revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

68,848

 

 

 

40

 

 

(21

)

68,867

 

Investment

 

 

23,478

 

 

 

1,397

 

 

(4,153

)

20,722

 

Intersegment - insurance commissions

 

28,210

 

(28,205

)

 

58

 

(63

)

 

 

 

Portfolio servicing fees from SpringCastle

 

 

 

2,380

 

 

 

(2,380

)

 

 

Net gain (loss) on repurchases and repayments of debt

 

(1,500

)

 

 

(19,600

)

(271

)

 

21,134

 

(237

)

Net gain (loss) on fair value adjustments on debt

 

 

 

 

33,211

 

 

 

(32,700

)

511

 

Other

 

788

 

4,371

 

81

 

402

 

(90

)

 

(169

)

5,383

 

Total other revenues

 

27,498

 

68,492

 

2,461

 

14,071

 

1,013

 

(2,380

)

(15,909

)

95,246

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

121,759

 

6,943

 

2,411

 

13,097

 

13,187

 

 

(107

)

157,290

 

Other operating expenses

 

57,188

 

4,878

 

22,136

 

27,968

 

7,494

 

 

2,315

 

121,979

 

Portfolio servicing fees to Springleaf

 

 

 

2,380

 

 

 

(2,380

)

 

 

Insurance losses and loss adjustment expenses

 

 

31,524

 

 

 

 

 

(424

)

31,100

 

Total other expenses

 

178,947

 

43,345

 

26,927

 

41,065

 

20,681

 

(2,380

)

1,784

 

310,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

92,755

 

25,147

 

101,516

 

(94,487

)

4,868

 

 

205

 

130,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes attributable to non- controlling interests

 

 

 

54,740

 

 

 

 

 

54,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes attributable to Springleaf

 

$

 

92,755

 

$

25,147

 

$

46,776

 

$

(94,487

)

$

4,868

 

$

 

$

205

 

$

75,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

 

2,870,130

 

$

1,040,502

 

$

3,049,548

 

$

9,169,274

 

$

752,882

 

$

 

$

(725,448

)

$

16,156,888

 

 

17.  Prior Period Revisions

 

As disclosed in our 2013 Annual Report on Form 10-K, we identified certain out-of-period errors in preparing our annual consolidated financial statements for the year ended December 31, 2013. In addition to these errors, we had previously recorded and disclosed out-of-period adjustments in prior reporting periods when the errors were discovered. As a result, we revised all previously reported periods included in our 2013 Annual Report on Form 10-K. Similarly, we have revised all previously reported periods included in this report. We corrected the errors identified in the fourth quarter of 2013 and included these corrections in the appropriate prior periods. In addition, we reversed all out-of period adjustments previously recorded and disclosed, and included the adjustments in the appropriate periods. After evaluating the quantitative and qualitative aspects of these corrections, we have determined that our previous quarterly condensed financial statements and our annual consolidated financial statements were not materially misstated.

 

42



Table of Contents

 

The errors identified in the fourth quarter of 2013 related to the following: (1) the accretion of net discount applied to long-term debt that was revalued based on its fair value at the time of the Fortress Acquisition; (2) the accretion of original issue net discount on our long-term debt issued subsequent to the Fortress Acquisition; (3) the carrying values of our tranches of long-term debt that were issued at a discount and which have embedded derivatives, and the related change in fair value; (4) the classification of certain investment securities found to contain embedded derivatives and the accounting treatment of the related change in fair value; and (5) the continued accretion of discounts on loans in non-accrual status.

 

In addition, we made other corrections during the fourth quarter of 2013, which were isolated to intra-periods in 2013, and revised the appropriate periods of 2013 in our 2013 Annual Report on Form 10-K and in this report. These revisions related to the following: (1) servicing fee expenses for the SpringCastle Portfolio pursuant to an interim servicing agreement that was in place between April 1, 2013 and August 31, 2013; (2) accretion of the unearned discount for non-credit impaired loans in the SpringCastle Portfolio and the resulting adjustment to the allowance for finance receivable losses for the SpringCastle Portfolio; (3) finance charge calculation on our internal servicing system for the SpringCastle Portfolio; and (4) charge-offs on certain qualified real estate loans that had not been granted principal forgiveness.

 

We also recorded the previously disclosed out-of-period adjustments in the appropriate periods. These adjustments primarily related to the following:

 

·                  capitalized interest on purchased credit impaired finance receivables serviced by a third party;

·                  the difference between the hypothetical derivative interest expense and the contractual derivative interest expense;

·                  the identification of certain bankrupt real estate loan accounts for consideration as TDR finance receivables;

·                  to correct certain inputs in our model supporting the TDR allowance for finance receivable losses;

·                  distributions of limited partnerships;

·                  the calculations of the carrying value for our real estate owned and the net loss on sales of our real estate owned that are externally serviced;

·                  the calculation of real estate owned expenses;

·                  payable to former parent related to any refund of (or credit for) taxes, including any interest received;

·                  benefit reserves related to a closed block of annuities;

·                  change in estimate for the taxable income related to mortgage securitizations; and

·                  the correction of current and deferred tax expense.

 

In addition to the revisions previously discussed, during the fourth quarter of 2013 we identified presentation errors in the classification of certain line items within our consolidated statement of cash flows and revised the appropriate line items in our 2013 Annual Report on Form 10-K and in this report. These errors related to the following:

 

·                  the income tax effect on the changes in accumulated other comprehensive income related to retirement plan liabilities and net unrealized gains and losses on investment securities and cash flow hedges were incorrectly included in “Change in other assets and other liabilities” instead of “Change in taxes receivable and payable” within the same operating activities section;

·                  certain debt issue costs were incorrectly included in “Change in other assets and other liabilities” within the operating activities section instead of “Proceeds from issuance of long-term debt, net of commissions” within the financing activities section;

·                  advances on SpringCastle’s revolving loans were incorrectly included as a reduction to “Principal collections on finance receivables” instead of “Finance receivables originated or purchased, net of deferred origination costs” within the same investing activities section;

 

43



Table of Contents

 

·                  the deferred costs on the repurchased debt incurred after the Fortress Acquisition were incorrectly included in “Change in other assets and other liabilities” instead of “Net loss on repurchases and repayments of debt” within the same operating activities section;

·                  accrued interest and finance charges on real estate loan modifications were incorrectly included in “Principal collections on finance receivables” within the investing activities section instead of “Change in accrued interest and finance charges” within the operating activities section; and

·                  “Deferral of finance receivable origination costs” was incorrectly included within the operating activities section instead of the investing activities section.

 

Revised Condensed Consolidated Statement of Operations (Unaudited)

 

The following table reconciles the amounts previously reported in our condensed consolidated statement of operations to the corresponding revised amounts. The “Out-of-Period” column reflects the previously disclosed out-of period adjustments that are now being corrected in the appropriate periods. The “Adjustments” column reflects the corrections of the errors discovered during the fourth quarter of 2013.

 

 

 

Six Months Ended

 

(dollars in thousands except

 

June 30, 2013 (Unaudited)

 

earnings per share)

 

As Reported*

 

Out-of-Period

 

Adjustments

 

As Revised

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

993,635

 

$

 

$

 

$

993,635

 

Interest expense

 

468,926

 

 

2,785

 

471,711

 

Net interest income

 

524,709

 

 

(2,785

)

521,924

 

Provision for finance receivable losses

 

182,938

 

(5,277

)

(864

)

176,797

 

Net interest income after provision for finance receivable losses

 

341,771

 

5,277

 

(1,921

)

345,127

 

Other revenues:

 

 

 

 

 

 

 

 

 

Insurance

 

68,867

 

 

 

68,867

 

Investment

 

20,931

 

 

(209

)

20,722

 

Net loss on repurchases and repayments of debt

 

(55

)

 

(182

)

(237

)

Net gain on fair value adjustments on debt

 

 

 

511

 

511

 

Other

 

5,383

 

 

 

5,383

 

Total other revenues

 

95,126

 

 

120

 

95,246

 

Other expenses:

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

157,290

 

 

 

157,290

 

Other operating expenses

 

121,979

 

 

 

121,979

 

Insurance losses and loss adjustment expenses

 

31,100

 

 

 

31,100

 

Total other expenses

 

310,369

 

 

 

310,369

 

Income before provision for income taxes

 

126,528

 

5,277

 

(1,801

)

130,004

 

Provision for income taxes

 

27,708

 

1,951

 

(959

)

28,700

 

Net income

 

98,820

 

3,326

 

(842

)

101,304

 

Net income attributable to non-controlling interests

 

53,949

 

 

791

 

54,740

 

Net income attributable to Springleaf Holdings, Inc.

 

$

44,871

 

$

3,326

 

$

(1,633

)

$

46,564

 

 

 

 

 

 

 

 

 

 

 

Share Data:

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

100,000,000

 

 

 

 

 

100,000,000

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

0.45

 

 

 

 

 

$

0.47

 

 


*                 The condensed consolidated statement of operations for the six months ended June 30, 2013 was previously presented in the Prospectus and includes reclassifications of certain items to conform to the 2013 presentation.

 

44



Table of Contents

 

Revised Condensed Consolidated Statement of Comprehensive Income (Unaudited)

 

The following table presents the amounts previously reported in our condensed consolidated statement of comprehensive income and the corresponding revised amounts.

 

 

 

Six Months Ended

 

 

 

June 30, 2013 (Unaudited)

 

(dollars in thousands)

 

As Reported*

 

As Revised

 

 

 

 

 

 

 

Net income

 

$

98,820

 

$

101,304

 

Other comprehensive loss:

 

 

 

 

 

Net unrealized losses on:

 

 

 

 

 

Investment securities on which other-than-temporary impairments were taken

 

(118

)

(118

)

All other investment securities

 

(10,658

)

(10,560

)

Foreign currency translation adjustments

 

2,094

 

2,094

 

Income tax effect:

 

 

 

 

 

Net unrealized losses on:

 

 

 

 

 

Investment securities on which other-than-temporary impairments were taken

 

41

 

41

 

All other investment securities

 

3,730

 

3,695

 

Other comprehensive loss, net of tax, before reclassification adjustments

 

(4,911

)

(4,848

)

Reclassification adjustments included in net income:

 

 

 

 

 

Net realized gains on investment securities

 

(2,719

)

(2,608

)

Cash flow hedges

 

(160

)

(160

)

Income tax effect:

 

 

 

 

 

Net realized gains on investment securities

 

952

 

913

 

Cash flow hedges

 

56

 

56

 

Reclassification adjustments included in net income, net of tax

 

(1,871

)

(1,799

)

Other comprehensive loss, net of tax

 

(6,782

)

(6,647

)

Comprehensive income

 

92,038

 

94,657

 

Comprehensive income attributable to non-controlling interests

 

53,948

 

54,740

 

Comprehensive income attributable to Springleaf Holdings, Inc.

 

$

38,090

 

$

39,917

 

 


*                 The condensed consolidated statement of comprehensive income for the six months ended June 30, 2013 was previously presented in the Prospectus.

 

45



Table of Contents

 

Revised Condensed Consolidated Statement of Cash Flows (Unaudited)

 

The following table presents the amounts previously reported in our condensed consolidated statement of cash flows and the corresponding revised amounts and includes additional corrections to the classification of certain line items within our condensed consolidated statement of cash flows.

 

 

 

Six Months Ended

 

 

 

June 30, 2013 (Unaudited)

 

(dollars in thousands)

 

As Reported*

 

As Revised

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

98,820

 

$

101,304

 

Reconciling adjustments:

 

 

 

 

 

Provision for finance receivable losses

 

182,938

 

176,797

 

Depreciation and amortization

 

(4,090

)

(1,303

)

Deferral of finance receivable origination costs

 

(27,880

)

 

Deferred income tax benefit

 

(64,188

)

(62,951

)

Net gain on fair value adjustments of debt

 

 

(511

)

Net (gain) loss on repurchases and repayments of debt

 

(6,613

)

237

 

Other

 

(3,383

)

(3,174

)

Cash flows due to changes in:

 

 

 

 

 

Other assets and other liabilities

 

(95,649

)

(64,981

)

Insurance claims and policyholder liabilities

 

12,309

 

12,309

 

Taxes receivable and payable

 

29,542

 

34,076

 

Accrued finance charges

 

2,417

 

(20,890

)

Restricted cash

 

(3,565

)

(3,172

)

Other, net

 

(1,770

)

(1,772

)

Net cash provided by operating activities

 

118,888

 

165,969

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Finance receivables originated or purchased, net of deferred origination costs

 

(1,055,745

)

(1,107,024

)

Principal collections on finance receivables

 

1,518,096

 

1,564,803

 

Purchase of SpringCastle Portfolio

 

(2,978,992

)

(2,978,992

)

Available-for-sale investment securities purchased

 

(341,371

)

(340,349

)

Trading investment securities purchased

 

 

(982

)

Available-for-sale investment securities called, sold, and matured

 

659,485

 

652,984

 

Trading investment securities called, sold, and matured

 

 

6,501

 

Change in restricted cash

 

(118,842

)

(213,037

)

Proceeds from sale of real estate owned

 

68,614

 

68,614

 

Other, net

 

(839

)

(839

)

Net cash used for investing activities

 

(2,249,594

)

(2,348,321

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of long-term debt, net of commissions

 

4,086,734

 

4,081,198

 

Repayment of long-term debt

 

(3,294,705

)

(3,237,503

)

Contributions from joint venture partners

 

438,081

 

438,081

 

Distributions to joint venture partners

 

(5,862

)

(5,862

)

Net cash provided by financing activities

 

1,224,248

 

1,275,914

 

 

 

 

 

 

 

Effect of exchange rate changes

 

(1,518

)

(1,538

)

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(907,976

)

(907,976

)

Cash and cash equivalents at beginning of period

 

1,554,348

 

1,554,348

 

Cash and cash equivalents at end of period

 

$

646,372

 

$

646,372

 

 


*                 The condensed consolidated statement of cash flows for the six months ended June 30, 2013 was previously presented in the Prospectus and includes reclassifications of certain items to conform to the 2013 presentation.

 

46



Table of Contents

 

18.  Fair Value Measurements

 

The fair value of a financial instrument is the amount that would be received if an asset were to be sold or the amount that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The degree of judgment used in measuring the fair value of financial instruments generally correlates with the level of pricing observability. Financial instruments with quoted prices in active markets generally have more pricing observability and less judgment is used in measuring fair value. Conversely, financial instruments traded in other-than-active markets or that do not have quoted prices have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment. An other-than-active market is one in which there are few transactions, the prices are not current, price quotations vary substantially either over time or among market makers, or little information is released publicly for the asset or liability being valued. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is listed on an exchange or traded over-the-counter or is new to the market and not yet established, the characteristics specific to the transaction, and general market conditions.

 

The following table summarizes the fair values and carrying values of our financial instruments and indicates the fair value hierarchy based on the level of inputs we utilized to determine such fair values:

 

 

 

 

 

 

 

 

 

Total

 

Total

 

 

 

Fair Value Measurements Using

 

Fair

 

Carrying

 

(dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Value

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

891,341

 

$

 

$

 

$

891,341

 

$

891,341

 

Investment securities

 

 

643,992

 

13,491

 

657,483

 

657,483

 

Net finance receivables, less allowance for finance receivable losses

 

 

 

12,116,692

 

12,116,692

 

11,651,119

 

Restricted cash

 

487,160

 

 

 

487,160

 

487,160

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

 

 

86,300

 

86,300

 

92,951

 

Escrow advance receivable

 

 

 

19,236

 

19,236

 

19,236

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

 

$

12,444,904

 

$

 

$

12,444,904

 

$

11,261,023

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

431,409

 

$

 

$

 

$

431,409

 

$

431,409

 

Investment securities

 

 

558,473

 

23,617

 

582,090

 

582,090

 

Net finance receivables, less allowance for finance receivable losses

 

 

 

13,774,701

 

13,774,701

 

13,424,988

 

Restricted cash

 

536,005

 

 

 

536,005

 

536,005

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

 

 

94,681

 

94,681

 

102,200

 

Escrow advance receivable

 

 

 

23,527

 

23,527

 

23,527

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

 

$

13,914,644

 

$

 

$

13,914,644

 

$

12,769,036

 

 

FAIR VALUE MEASUREMENTS — RECURRING BASIS

 

The following table presents information about our assets and liabilities measured at fair value on a recurring basis and indicates the fair value hierarchy based on the levels of inputs we utilized to determine such fair value:

 

47



Table of Contents

 

 

 

Fair Value Measurements Using

 

Total Carried

 

(dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

At Fair Value

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Cash equivalents in mutual funds

 

$

279,645

 

$

 

$

 

$

279,645

 

Investment securities:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

 

54,874

 

 

54,874

 

Obligations of states, municipalities, and political subdivisions

 

 

114,948

 

 

114,948

 

Corporate debt

 

 

269,645

 

4,160

 

273,805

 

RMBS

 

 

66,423

 

65

 

66,488

 

CMBS

 

 

43,320

 

20

 

43,340

 

CDO/ABS

 

 

15,120

 

 

15,120

 

Total

 

 

564,330

 

4,245

 

568,575

 

Preferred stock

 

 

7,271

 

 

7,271

 

Other long-term investments (a)

 

 

 

1,254

 

1,254

 

Total available-for-sale securities (b)

 

 

571,601

 

5,499

 

577,100

 

Trading securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

 

3,001

 

 

3,001

 

Obligations of states, municipalities, and political subdivisions

 

 

1,010

 

 

1,010

 

Corporate debt

 

 

5,033

 

 

5,033

 

RMBS

 

 

9,958

 

 

9,958

 

CMBS

 

 

46,696

 

 

46,696

 

CDO/ABS

 

 

6,693

 

6,612

 

13,305

 

Total trading securities

 

 

72,391

 

6,612

 

79,003

 

Total investment securities

 

 

643,992

 

12,111

 

656,103

 

Restricted cash in mutual funds

 

452,559

 

 

 

452,559

 

Total

 

$

732,204

 

$

643,992

 

$

12,111

 

$

1,388,307

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

 

$

356,859

 

$

 

$

356,859

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Cash equivalents in mutual funds

 

$

216,310

 

$

 

$

 

$

216,310

 

Investment securities:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

 

59,684

 

 

59,684

 

Obligations of states, municipalities, and political subdivisions

 

 

103,536

 

 

103,536

 

Corporate debt

 

 

239,141

 

12,604

 

251,745

 

RMBS

 

 

83,665

 

113

 

83,778

 

CMBS

 

 

10,974

 

2

 

10,976

 

CDO/ABS

 

 

9,397

 

800

 

10,197

 

Total

 

 

506,397

 

13,519

 

519,916

 

Preferred stock

 

 

7,805

 

 

7,805

 

Other long-term investments (a)

 

 

 

1,269

 

1,269

 

Total available-for-sale securities (b)

 

 

514,202

 

14,788

 

528,990

 

Trading securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

1,837

 

 

1,837

 

RMBS

 

 

10,671

 

 

10,671

 

CMBS

 

 

29,897

 

 

29,897

 

CDO/ABS

 

 

1,866

 

7,383

 

9,249

 

Total trading securities

 

 

44,271

 

7,383

 

51,654

 

Total investment securities

 

 

558,473

 

22,171

 

580,644

 

Restricted cash in mutual funds

 

493,297

 

 

 

493,297

 

Total

 

$

709,607

 

$

558,473

 

$

22,171

 

$

1,290,251

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

 

$

363,677

 

$

 

$

363,677

 

 

48



Table of Contents

 


(a)         Other long-term investments excludes our interest in a limited partnership of $0.5 million at June 30, 2014 and $0.6 million at December 31, 2013 that we account for using the equity method.

 

(b)         Common stocks not carried at fair value totaled $0.9 million at June 30, 2014 and December 31, 2013 and therefore have been excluded from the table above.

 

We had no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2014.

 

The following table presents changes for the three months ended June 30, 2014 in Level 3 assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) included in:

 

sales,

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

Other

 

issues,

 

Transfers

 

Transfers

 

Balance

 

 

 

beginning

 

Other

 

comprehensive

 

settlements

 

into

 

out of

 

at end of

 

(dollars in thousands)

 

of period

 

revenues

 

income (loss)

 

(a)

 

Level 3

 

Level 3 (b)

 

period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

8,654

 

$

(50

)

$

56

 

$

(4,500

)

$

 

$

 

$

4,160

 

RMBS

 

81

 

(3

)

(13

)

 

 

 

65

 

CMBS

 

7

 

 

13

 

 

 

 

20

 

CDO/ABS

 

800

 

 

3

 

 

 

(803

)

 

Total

 

9,542

 

(53

)

59

 

(4,500

)

 

(803

)

4,245

 

Other long-term investments

 

1,269

 

 

75

 

(90

)

 

 

1,254

 

Total available-for-sale securities

 

10,811

 

(53

)

134

 

(4,590

)

 

(803

)

5,499

 

Trading securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

1,219

 

(10

)

 

(52

)

 

(1,157

)

 

CDO/ABS

 

7,411

 

21

 

 

(17

)

 

(803

)

6,612

 

Total trading securities

 

8,630

 

11

 

 

(69

)

 

(1,960

)

6,612

 

Total

 

$

19,441

 

$

(42

)

$

134

 

$

(4,659

)

$

 

$

(2,763

)

$

12,111

 

 


(a)         “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended June 30, 2014.

 

(b)         During the three months ended June 30, 2014, we transferred RMBS and CDO/ABS securities totaling $2.8 million out of Level 3 primarily due to greater pricing transparency.

 

49



Table of Contents

 

The following table presents changes for the three months ended June 30, 2013 in Level 3 assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) included in:

 

sales,

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

Other

 

issues,

 

Transfers

 

Transfers

 

Balance

 

 

 

beginning

 

Other

 

comprehensive

 

settlements

 

into

 

out of

 

at end of

 

(dollars in thousands)

 

of period

 

revenues

 

income (loss)

 

*

 

Level 3

 

Level 3

 

period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

13,877

 

$

60

 

$

(223

)

$

(600

)

$

 

$

 

$

13,114

 

RMBS

 

65

 

(1

)

154

 

 

 

 

218

 

CMBS

 

2

 

 

 

 

 

 

2

 

CDO/ABS

 

1,100

 

 

 

(300

)

 

 

800

 

Total

 

15,044

 

59

 

(69

)

(900

)

 

 

14,134

 

Other long-term investments

 

1,340

 

2

 

147

 

(11

)

 

 

 

 

1,478

 

Total available-for-sale securities

 

16,384

 

61

 

78

 

(911

)

 

 

15,612

 

Trading securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO/ABS

 

12,073

 

510

 

(422

)

(4,498

)

 

 

7,663

 

Total

 

$

28,457

 

$

571

 

$

(344

)

$

(5,409

)

$

 

$

 

$

23,275

 

 


*                 “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended June 30, 2013.

 

50



Table of Contents

 

The following table presents changes for the six months ended June 30, 2014 in Level 3 assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) included in:

 

sales,

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

Other

 

issues,

 

Transfers

 

Transfers

 

Balance

 

 

 

beginning

 

Other

 

comprehensive

 

settlements

 

into

 

out of

 

at end of

 

(dollars in thousands)

 

of period

 

revenues

 

income (loss)

 

(a)

 

Level 3 (b)

 

Level 3 (c)

 

period

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

12,604

 

$

204

 

$

(255

)

$

(8,393

)

$

 

$

 

$

4,160

 

RMBS

 

113

 

(10

)

(38

)

 

 

 

65

 

CMBS

 

2

 

 

18

 

 

 

 

20

 

CDO/ABS

 

800

 

 

3

 

 

 

(803

)

 

Total

 

13,519

 

194

 

(272

)

(8,393

)

 

(803

)

4,245

 

Other long-term investments

 

1,269

 

 

75

 

(90

)

 

 

1,254

 

Total available-for-sale securities

 

14,788

 

194

 

(197

)

(8,483

)

 

(803

)

5,499

 

Trading securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

 

4

 

 

(88

)

1,241

 

(1,157

)

 

CDO/ABS

 

7,383

 

29

 

 

3

 

 

(803

)

6,612

 

Total trading securities

 

7,383

 

33

 

 

(85

)

1,241

 

(1,960

)

6,612

 

Total

 

$

22,171

 

$

227

 

$

(197

)

$

(8,568

)

$

1,241

 

$

(2,763

)

$

12,111

 

 


(a)              The detail of purchases, sales, issues, and settlements for the six months ended June 30, 2014 is presented in the table below.

 

(b)             During the six months ended June 30, 2014, we transferred $1.2 million of RMBS securities into Level 3 primarily due to lesser pricing transparency.

 

(c)              During the six months ended June 30, 2014, we transferred RMBS and CDO/ABS securities totaling $2.8 million out of Level 3 primarily due to greater pricing transparency.

 

The following table presents the detail of purchases, sales, issuances, and settlements of Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2014:

 

(dollars in thousands)

 

Purchases

 

Sales

 

Issues

 

Settlements

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

 

$

 

$

 

$

(8,393

)

$

(8,393

)

Other long-term investments

 

 

 

 

(90

)

(90

)

Total available-for-sale securities

 

 

 

 

(8,483

)

(8,483

)

Trading securities:

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

 

 

 

(88

)

(88

)

CDO/ABS

 

135

 

 

 

(132

)

3

 

Total trading securities

 

135

 

 

 

(220

)

(85

)

Total

 

$

135

 

$

 

$

 

$

(8,703

)

$

(8,568

)

 

51



Table of Contents

 

The following table presents changes for the six months ended June 30, 2013 in Level 3 assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) included in:

 

sales,

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

Other

 

issues,

 

Transfers

 

Transfers

 

Balance

 

 

 

beginning

 

Other

 

comprehensive

 

settlements

 

into

 

out of

 

at end of

 

(dollars in thousands)

 

of period

 

revenues

 

income (loss)

 

*

 

Level 3

 

Level 3

 

period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013 - Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

13,417

 

$

(108

)

$

286

 

$

(481

)

$

 

$

 

$

13,114

 

RMBS

 

74

 

(35

)

179

 

 

 

 

218

 

CMBS

 

1,767

 

(6

)

2

 

(1,761

)

 

 

2

 

CDO/ABS

 

2,834

 

8

 

(9

)

(2,033

)

 

 

800

 

Total

 

18,092

 

(141

)

458

 

(4,275

)

 

 

14,134

 

Other long-term investments

 

1,380

 

2

 

107

 

(11

)

 

 

1,478

 

Total available-for-sale securities

 

19,472

 

(139

)

565

 

(4,286

)

 

 

15,612

 

Trading securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO/ABS

 

12,192

 

513

 

(422

)

(4,620

)

 

 

7,663

 

Total

 

$

31,664

 

$

374

 

$

143

 

$

(8,906

)

$

 

$

 

$

23,275

 

 


*                   The detail of purchases, sales, issues, and settlements for the six months ended June 30, 2013 is presented in the table below.

 

The following table presents the detail of purchases, sales, issuances, and settlements of Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2013:

 

(dollars in thousands)

 

Purchases

 

Sales

 

Issues

 

Settlements

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013 - Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

 

$

 

$

 

$

(481

)

$

(481

)

CMBS

 

 

(1,452

)

 

(309

)

(1,761

)

CDO/ABS

 

 

(1,633

)

 

(400

)

(2,033

)

Total

 

 

(3,085

)

 

(1,190

)

(4,275

)

Other long-term investments

 

 

 

 

(11

)

(11

)

Total available-for-sale securities

 

 

(3,085

)

 

(1,201

)

(4,286

)

Trading securities:

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

CDO/ABS

 

 

 

 

(4,620

)

(4,620

)

Total

 

$

 

$

(3,085

)

$

 

$

(5,821

)

$

(8,906

)

 

We used observable and/or unobservable inputs to determine the fair value of positions that we have classified within the Level 3 category. As a result, the unrealized gains and losses for assets and liabilities within the Level 3 category presented in the Level 3 tables above may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

 

52



Table of Contents

 

The unobservable inputs and quantitative data used in our Level 3 valuations for our investment securities were developed and used in models created by our third-party valuation service providers, which values were used by us for fair value disclosure purposes without adjustment. We applied the third-party exception which allows us to omit certain quantitative disclosures about unobservable inputs for other long-term investments. As a result, the weighted average ranges of the inputs for these investment securities are not applicable in the following table.

 

Quantitative information about Level 3 inputs for our assets measured at fair value on a recurring basis for which information about the unobservable inputs is reasonably available to us at June 30, 2014 and December 31, 2013 is as follows:

 

 

 

 

 

 

 

Range (Weighted Average)

 

 

Valuation Technique(s)

 

Unobservable Input

 

June 30, 2014

 

December 31, 2013

Corporate debt

 

Discounted cash flows

 

Yield

 

(1.36%) (a)

 

2.68% – 8.48%
(4.67%)

Other long-term investments

 

Discounted cash flows and indicative valuations

 

Historical costs Nature of investment Local market conditions Comparables Operating performance Recent financing activity

 

N/A (b)

 

N/A (b)

 


(a)   At June 30, 2014, corporate debt consisted of one bond.

 

(b)   Not applicable.

 

The fair values of the assets using significant unobservable inputs are sensitive and can be impacted by significant increases or decreases in any of those inputs. Level 3 broker-priced instruments (RMBS, CMBS, and CDO/ABS) are excluded from the table above because the unobservable inputs are not reasonably available to us.

 

Our RMBS, CMBS, and CDO/ABS securities have unobservable inputs that are reliant on and sensitive to the quality of their underlying collateral. The inputs, although not identical, have similar characteristics and interrelationships. Generally a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment speeds. An improvement in the workout criteria related to the restructured debt and/or debt covenants of the underlying collateral may lead to an improvement in the cash flows and have an inverse impact on other inputs, specifically a reduction in the amount of discount applied for marketability and liquidity, making the structured bonds more attractive to market participants.

 

53



Table of Contents

 

FAIR VALUE MEASUREMENTS — NON-RECURRING BASIS

 

We measure the fair value of certain assets on a non-recurring basis when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

Assets measured at fair value on a non-recurring basis on which we recorded impairment charges were as follows:

 

 

 

Fair Value Measurements Using

 

 

 

(dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Real estate owned

 

$

 

$

 

$

47,048

 

$

47,048

 

Commercial mortgage loans

 

 

 

10,076

 

10,076

 

Total

 

$

 

$

 

$

57,124

 

$

57,124

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Real estate owned

 

$

 

$

 

$

72,242

 

$

72,242

 

Commercial mortgage loans

 

 

 

11,935

 

11,935

 

Total

 

$

 

$

 

$

84,177

 

$

84,177

 

 

Net impairment charges recorded on assets measured at fair value on a non-recurring basis were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Real estate owned

 

$

3,928

 

$

5,747

 

$

9,866

 

$

13,658

 

Commercial mortgage loans

 

(1,006

)

(1,585

)

(1,056

)

(1,713

)

Total

 

$

2,922

 

$

4,162

 

$

8,810

 

$

11,945

 

 

In accordance with the authoritative guidance for the accounting for the impairment of long-lived assets, we wrote down certain real estate owned reported in our Real Estate segment to their fair value less cost to sell for the three and six months ended June 30, 2014 and 2013 and recorded the writedowns in other revenues — other. The fair values of real estate owned disclosed in the table above are unadjusted for transaction costs as required by the authoritative guidance for fair value measurements. The amounts of real estate owned recorded in other assets are net of transaction costs as required by the authoritative guidance for accounting for the impairment of long-lived assets.

 

In accordance with the authoritative guidance for the accounting for the impairment of commercial mortgage loans, we recorded allowance adjustments on certain impaired commercial mortgage loans reported in our Insurance segment to record their fair value for the three and six months ended June 30, 2014 and 2013 and recorded the net impairments in investment revenues.

 

The unobservable inputs and quantitative data used in our Level 3 valuations for our real estate owned and commercial mortgage loans were developed and used in models created by our third-party valuation service providers or valuations provided by external parties, which values were used by us for fair value disclosure purposes without adjustment. We applied the third-party exception which allows us to omit certain quantitative disclosures about unobservable inputs. As a result, the weighted average ranges of the inputs are not applicable in the following table.

 

54



Table of Contents

 

Quantitative information about Level 3 inputs for our assets measured at fair value on a non-recurring basis at June 30, 2014 and December 31, 2013 is as follows:

 

 

 

 

 

 

 

Range (Weighted Average)

 

 

Valuation Technique(s)

 

Unobservable Input

 

June 30, 2014

 

December 31, 2013

Real estate owned

 

Market approach

 

Third-party valuation

 

N/A*

 

N/A*

Commercial mortgage loans

 

Market approach

 

Local market conditions Nature of investment Comparable property sales Operating performance

 

N/A*

 

N/A*

 


*           Not applicable.

 

FAIR VALUE MEASUREMENTS — VALUATION METHODOLOGIES AND ASSUMPTIONS

 

We use the following methods and assumptions to estimate fair value.

 

Cash and Cash Equivalents

 

The carrying amount reported in our condensed consolidated balance sheets approximates fair value.

 

Investment Securities

 

We utilize third-party valuation service providers to measure the fair value of our investment securities, which are classified as available-for-sale or for trading and consist primarily of bonds. Whenever available, we obtain quoted prices in active markets for identical assets at the balance sheet date to measure investment securities at fair value. We generally obtain market price data from exchange or dealer markets.

 

We estimate the fair value of fixed maturity investment securities not traded in active markets by referring to traded securities with similar attributes, using dealer quotations and a matrix pricing methodology, or discounted cash flow analyses. This methodology considers such factors as the issuer’s industry, the security’s rating and tenor, its coupon rate, its position in the capital structure of the issuer, yield curves, credit curves, prepayment rates and other relevant factors. For fixed maturity investment securities that are not traded in active markets or that are subject to transfer restrictions, we adjust the valuations to reflect illiquidity and/or non-transferability. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used.

 

We classify investment securities that are deemed to incorporate an embedded derivative and for which it is impracticable for us to isolate and/or value as trading securities at fair value.

 

Finance Receivables

 

The fair value of net finance receivables, less allowance for finance receivable losses, both non-impaired and purchased credit impaired, are determined using discounted cash flow methodologies. The application of these methodologies requires us to make certain judgments and estimates based on our perception of market participant views related to the economic and competitive environment, the characteristics of our finance receivables, and other similar factors. The most significant judgments and estimates made relate to prepayment speeds, default rates, loss severity, and discount rates. The degree of judgment and estimation applied is significant in light of the current capital markets and, more broadly, economic environments. Therefore, the fair value of our finance receivables could not be determined with precision and may not be realized in an actual sale. Additionally, there may be inherent weaknesses in the valuation methodologies we employed, and changes in the underlying assumptions used could significantly affect the results of current or future values.

 

55



Table of Contents

 

Restricted Cash

 

The carrying amount reported in our condensed consolidated balance sheets approximates fair value.

 

Commercial Mortgage Loans

 

We utilize third-party valuation service providers to estimate the fair value of commercial mortgage loans using projected cash flows discounted at an appropriate rate based upon market conditions.

 

Real Estate Owned

 

We initially based our estimate of the fair value on independent third-party valuations at the time we took title to real estate owned. Subsequent changes in fair value are based upon independent third-party valuations obtained periodically to estimate a price that would be received in a then current transaction to sell the asset.

 

Escrow Advance Receivable

 

The carrying amount reported in our condensed consolidated balance sheets approximates fair value.

 

Long-term Debt

 

We either receive fair value measurements of our long-term debt from market participants and pricing services or we estimate the fair values of long-term debt using projected cash flows discounted at each balance sheet date’s market-observable implicit-credit spread rates for our long-term debt and adjusted for foreign currency translations.

 

We record long-term debt issuances at fair value that are deemed to incorporate an embedded derivative and for which it is impracticable for us to isolate and/or value the derivative.

 

19.  Pro Forma Information

 

The following unaudited pro forma information presents the combined results of operations of SHI and from the acquisitions of finance receivables and the London, Kentucky loan servicing facility from HSBC (the “HSBC acquisitions”) as if the HSBC acquisitions had occurred on January 1, 2013. The pro forma information is not necessarily indicative of what the financial position or results of operations actually would have been had the HSBC acquisitions been completed on January 1, 2013. In addition, the unaudited pro forma financial information is not indicative of, nor does it purport to project, the future financial position or operating results of the HSBC acquisitions. The unaudited pro forma information assumes the full funding of the HSBC acquisitions including the issuance of the associated Class B Notes from our SpringCastle securitization as if they were issued as of January 1, 2013, the adjustment of historical finance charges for estimated impacts of accounting for credit impaired loans and the incorporation of accretion of pro forma purchase discount, and does not give effect to potential cost savings or other operating efficiencies that could result from the HSBC acquisitions.

 

56



Table of Contents

 

The following table presents the unaudited pro forma financial information:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands except earnings per share)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

386,417

 

$

570,258

 

$

934,327

 

$

1,154,138

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Springleaf Holdings, Inc.

 

$

54,668

 

$

58,178

 

$

109,616

 

$

60,016

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Springleaf Holdings, Inc. per weighted average share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.48

 

$

0.58

 

$

0.95

 

$

0.60

 

Diluted

 

$

0.47

 

$

0.58

 

$

0.95

 

$

0.60

 

 

20.  Subsequent Events

 

SALE OF MORTGAGE LOANS AND SECURITIZATION INTERESTS

 

Whole Loan Sale and Securities Sale

 

On August 6, 2014, SFC and the Depositors (as defined below) entered into a letter agreement (the “Commitment Letter”) with a major financial institution (the “Initial Purchaser”) pursuant to which the Initial Purchaser committed to (i) purchase certain performing and non-performing mortgage loans (the “Mortgage Loans”) with an unpaid principal balance of approximately $1.7 billion as of June 30, 2014 (the “Whole Loan Sale”) from certain subsidiaries of SFC (the “Mortgage Loan Sellers”), (ii) purchase certain notes (the “Notes”) and trust certificates (the “Trust Certificates” and, together with the Notes, the “Securities”) issued by Springleaf Mortgage Loan Trust 2011-1, Springleaf Mortgage Loan Trust 2012-1, Springleaf Mortgage Loan Trust 2012-2, Springleaf Mortgage Loan Trust 2012-3, Springleaf Mortgage Loan Trust 2013-1, Springleaf Mortgage Loan Trust 2013-2 and Springleaf Mortgage Loan Trust 2013-3 (each, a “Trust” and the issuance of the Securities by each Trust, a “Springleaf Transaction”) from Eighth Street Funding LLC, Eleventh Street Funding LLC, Twelfth Street Funding LLC, Fourteenth Street Funding LLC, Fifteenth Street Funding LLC, Seventeenth Street Funding LLC and Nineteenth Street Funding LLC, each an affiliate of SFC (collectively, the “Depositors”), and SFC (the “Securities Sale”), and (iii) purchase rights to receive any funds remaining in the reserve account established for each Springleaf Transaction (each, a “Reserve Account” and, together with the Securities, the “Securitization Assets”) in accordance with the terms of the related transaction documents (together with the Whole Loan Sale and the Securities Sale, the “Asset Sale”).

 

As purchaser of the Trust Certificates, the Initial Purchaser or any purchasers of the Trust Certificates from the Initial Purchaser will obtain the right to exercise an optional termination of each Springleaf Transaction (other than Springleaf Mortgage Loan Trust 2013-3) pursuant to the terms of the related indenture. With respect to the Springleaf Mortgage Loan Trust 2013-3, SFC will agree to cause Nineteenth Street Funding LLC, as Depositor, to sell and transfer to the Initial Purchaser all of its rights to exercise an optional termination of Springleaf Mortgage Loan Trust 2013-3.

 

The settlement date for the Asset Sale is expected to be on or about August 29, 2014 (the “Settlement Date”) and is subject to certain terms and conditions described below. The purchase price for the Asset Sale is approximately $2.98 billion, subject to (i) a possible increase of the purchase price based on the prices at which the Initial Purchaser sells the Securitization Assets to third-party investors and the timing of such sales and (ii) a possible increase or decrease in the purchase price based on the performance status of the Mortgage Loans included in the Whole Loan Sale as of July 31, 2014 or such other date mutually agreed upon by the applicable parties.

 

57



Table of Contents

 

Whole Loan Sale.  The purchase of the Mortgage Loans by the Initial Purchaser is subject to, among other things, certain stipulations, including the following:

 

·                  the Mortgage Loans will be sold to the Initial Purchaser pursuant to a mortgage loan purchase and interim servicing agreement (the “Purchase Agreement”) containing usual and customary terms and conditions satisfactory to the Initial Purchaser and SFC. The Initial Purchaser will be entitled to receive all payments in respect of the Mortgage Loans after July 31, 2014 (the “Cut-off Date”). The obligations of the Mortgage Loan Sellers to the Initial Purchaser under the Purchase Agreement will be guaranteed by SFC;

·                  the Purchase Agreement will contain certain representations and warranties relating to the Mortgage Loans as mutually agreed upon by SFC and the Initial Purchaser;

·                  the information relating to the Mortgage Loans provided in the mortgage loan schedule that SFC provided to the Initial Purchaser (the “Bid Tape”) is true and correct in all material respects;

·                  the Settlement Date for the sale of the Mortgage Loans shall occur on August 29, 2014 or such other date mutually acceptable to the Initial Purchaser and SFC;

·                  any Mortgage Loan with a zero balance as of the Cut-off Date will be removed from the Whole Loan Sale;

·                  the Initial Purchaser will have completed confirmatory due diligence which will include a review of the credit files, servicing comments and pay histories, collateral files, and compliance and samples for such confirmatory due diligence to be based on the Bid Tape;

·                  any Mortgage Loan having material litigation, compliance defects, property damage or title issues may be removed from the Whole Loan Sale at the Initial Purchaser’s discretion or re-priced by the Initial Purchaser as mutually agreed to between SFC and the Initial Purchaser;

·                  unless otherwise provided in the Bid Tape, each Mortgage Loan will be secured by a first lien mortgage or deed of trust on residential real property;

·                  the Initial Purchaser will purchase all of the Mortgage Loans subject only to the exceptions mutually agreed upon by SFC and the Initial Purchaser pursuant to the terms of the Commitment Letter;

·                  the Mortgage Loans will be sold on a servicing released basis, with a servicing transfer date of September 30, 2014 or such other date mutually agreed upon between SFC and the Initial Purchaser (the “Servicing Transfer Date”). Servicing will be transferred to the Initial Purchaser’s designee on the Servicing Transfer Date;

·                  until the Servicing Transfer Date, SFC will service or cause the Mortgage Loans to be serviced in accordance with servicing practices generally employed in the industry for mortgage loans similar in type to the Mortgage Loans to be purchased and sold and in accordance with all applicable laws; and

·                  the satisfaction of all conditions precedent set forth in the Purchase Agreement.

 

Securities Sale.  The purchase of the Securities and the Reserve Accounts by the Initial Purchaser is subject to, among other things, certain stipulations, including the following:

 

·                  with respect to each Springleaf Transaction, execution of a note purchase agreement by SFC, the related Depositor and the Initial Purchaser containing usual and customary terms and conditions satisfactory to the Initial Purchaser and the related Depositor in the form attached to the Commitment Letter with such changes as are mutually agreed to by the Initial Purchaser and the related Depositor;

·                  execution of the Letter Agreement (as defined below);

·                  delivery of the Securities to the Initial Purchaser in either book-entry or physical form;

·                  with respect to each Springleaf Transaction, delivery of a private placement memorandum which describes material terms of the Securities;

·                  with respect to each Springleaf Transaction, delivery to the Initial Purchaser of materials appropriate and necessary to allow the Initial Purchaser to conduct due diligence on the mortgage loans underlying the Securities;

 

58



Table of Contents

 

·                  execution of a letter agreement pursuant to which the Initial Purchaser agrees that, in the event the Initial Purchaser or its assignees (collectively, the “Call Rights Owners”) exercise any rights to terminate a Springleaf Transaction (a “Trust Collapse”), the Call Rights Owners will be obligated to retain Nationstar Mortgage LLC (“Nationstar”) as servicer of the underlying mortgage loans; and

·                  the Settlement Date for the sale of the Securities to the Initial Purchaser will be on August 29, 2014 or such other date mutually agreed upon between the Initial Purchaser and the Depositors.

 

On August 6, 2014, SFC and the Initial Purchaser entered into a letter agreement (the “Letter Agreement”) pursuant to which SFC and the Initial Purchaser agreed, among other things, as follows:

 

·                  On or prior to the Settlement Date, SFC will cause each Depositor to enter into a letter agreement with the Initial Purchaser pursuant to which the Depositor will sell its interest in the Reserve Accounts to the Initial Purchaser or its designee. The Initial Purchaser’s obligation to purchase the Depositors’ interests in the Reserve Accounts is subject to the condition that SFC offers financing of up to $70 million for the purchase of the Reserve Accounts to one third-party investor designated by the Initial Purchaser, or, if SFC, at its sole discretion, determines such third party is not creditworthy, SFC shall provide such financing to the Initial Purchaser on a recourse basis.

·                  For a proposed Trust Collapse by holders of 100% of the Securities for a Springleaf Transaction, SFC will cooperate and provide reasonable assistance with, and cause the Depositor to cooperate and provide reasonable assistance with, the Trust Collapse, including, but not limited to entering into amendments to the underlying securitization documents and providing necessary consents.

·                  Prior to the Settlement Date, SFC will not permit any servicer or subservicer to sell any delinquent loans included in the Springleaf Transactions without providing holders of the Securities the right to match the highest bid price offered by unaffiliated third-party investors.

·                  SFC and the Depositors will not amend the securitization documents relating to any Springleaf Transaction or take any action that would materially adversely affect the rights of holders of the Securities.

·                  SFC will not consent to a transfer of servicing of the mortgage loans underlying the Springleaf Transactions, except as required by the documents for the Springleaf Transactions, to any party other than Nationstar.

·                  SFC will provide up to two holders of the Securities identified by the Initial Purchaser the continued benefit of the representations and warranties regarding the mortgage loans made by SFC or its subsidiaries in each Springleaf Transaction notwithstanding a Trust Collapse, subject to certain limitations regarding the enforcement of such representations and warranties against SFC.

·                  SFC will perform certain administrative duties with respect to each Trust for the Springleaf Transactions.

 

The Initial Purchaser and certain of its affiliates have engaged in, and may in the future engage in, investment banking and other commercial dealings in the ordinary course of business with the Company and its affiliates. They have received or will continue to receive customary fees and commissions for these transactions.

 

59



Table of Contents

 

Sale of 2006-1 Retained Certificates

 

On February 24, 2006, we completed a private securitization transaction in which a wholly owned special purpose vehicle sold $457.1 million of certificates backed by real estate loans of the American General Mortgage Loan Trust 2006-1 (the “2006-1 Trust”). We initially retained $16.5 million of the 2006-1 Trust’s subordinate mortgage-backed certificates (the “2006-1 Retained Certificates”). On July 31, 2014, we entered into an agreement to sell the 2006-1 Retained Certificates for $10.3 million to an unaffiliated third party, subject to customary closing conditions.  The sale is expected to be completed on or about August 29, 2014.

 

Impact of Sales of Mortgage Loans and Securitization Interests

 

We will not retain any interest in the certificates issued by, or the real estate loans included in, the respective Trusts. As a result, we will deconsolidate the underlying real estate loans and previously issued securitized interests on the date of sale. At June 30, 2014, the total carrying value of the real estate loans included in all of the sales transactions noted above totaled $5.4 billion and, as such, reflects a liquidation of a substantial portion of our real estate loans, which totaled $6.1 billion at June 30, 2014, net of allowance for finance receivable losses.

 

SALE OF MORTGAGE SERVICING RIGHTS

 

On August 6, 2014, SFC and MorEquity (collectively, the “Sellers”) entered into a Mortgage Servicing Rights Purchase and Sale Agreement, dated and effective as of August 1, 2014 (the “MSR Purchase Agreement”), with Nationstar, pursuant to which the Sellers agreed to sell to Nationstar for an aggregate purchase price of approximately $40 million, plus reimbursable servicing advances to be agreed upon by the Sellers and Nationstar, all of their rights and responsibilities as servicer, primary servicer and/or master servicer (the “Servicing Rights”) of the mortgage loans underlying the Sellers’ 2006, 2011, 2012 and 2013 securitizations (each a “Pool” and collectively, the “Pools”) with an aggregate unpaid principal balance of $5 billion, and Nationstar has agreed to assume on and after the sale date all of the Sellers’ rights and responsibilities as servicer, primary servicer and/or master servicer, as applicable, for each Pool arising and to be performed on and after the sale date, which includes, among other things, the right to receive the related servicing fee on a monthly basis. Subject to the satisfaction of certain customary conditions, including obtaining all consents required under the related securitization agreements, the sale transaction for each Pool is expected to close on or about August 31, 2014 and the servicing for each Pool is expected to be transferred on or about September 30, 2014. The Sellers will provide interim servicing from the sale date to the servicing transfer date with respect to each Pool. The MSR Purchase Agreement includes customary termination provisions with respect to the sale and transfer of the Servicing Rights of each Pool, including termination rights relating to breaches of representations or warranties, breaches of covenants, failure or inability to obtain required consents and failure to complete the closing with respect to the Pools by December 31, 2014 or such other date mutually agreed to by the parties.

 

Under the MSR Purchase Agreement, (i) the Sellers agreed to indemnify Nationstar for certain breaches of representations or warranties of such Seller, breaches of certain covenants and certain failures to service the real estate loans prior to the servicing transfer date, including the failure to service the mortgage loans in accordance with the terms of the related securitization agreements and applicable law and (ii) Nationstar agreed to indemnify the Sellers for certain breaches of representations or warranties of Nationstar, breaches of certain covenants and certain failures to service the mortgage loans after the servicing transfer date.

 

Investment funds managed by affiliates of Fortress Investment Group LLC indirectly own a majority of the Company’s and Nationstar’s common stock. Wesley R. Edens and Roy A. Guthrie, members of the Company’s board of directors, also serve as members of Nationstar’s board of directors.

 

60



Table of Contents

 

CAPITAL CONTRIBUTION TO SFC

 

On July 31, 2014, SFI made a capital contribution to SFC, consisting of 100 shares of the common stock, par value of $0.01 per share, of its wholly owned subsidiary, Springleaf Acquisitions Company (“SAC”) representing all of the issued and outstanding shares of capital stock of SAC. SAC consists primarily of a 47% investment in a joint venture formed to acquire consumer loans in 2013. At June 30, 2014, SAC consisted of total assets of $2.4 billion, total liabilities of $1.7 billion and equity of $682.9 million, including a non-controlling interest of $387.6 million. Consistent with the contribution of assets and liabilities to an entity in a controlled group, SAC’s assets and liabilities were contributed at their carrying value as of July 31, 2014, with its results of operations reflected prospectively.

 

61



Table of Contents

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Statements

 

This report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect our current views with respect to, among other things, future events and financial performance. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to:

 

·                  changes in general economic conditions, including the interest rate environment in which we conduct business and the financial markets through which we can access capital and also invest cash flows from our Insurance segment;

·                  levels of unemployment and personal bankruptcies;

·                  natural or accidental events such as earthquakes, hurricanes, tornadoes, fires, or floods affecting our customers, collateral, or branches or other operating facilities;

·                  war, acts of terrorism, riots, civil disruption, pandemics, or other events disrupting business or commerce;

·                  the effect of a planned sale of a substantial portion of our remaining portfolio of real estate loans and the transfer of servicing for these loans in the third quarter of 2014;

·                  our ability to successfully realize the benefits of the SpringCastle Portfolio as a result of integration difficulties and other challenges;

·                  the potential liabilities and increased regulatory scrutiny associated with the SpringCastle Portfolio;

·                  changes in the rate at which we can collect or potentially sell our finance receivables portfolio;

·                  the effectiveness of our credit risk scoring models in assessing the risk of customer unwillingness or lack of capacity to repay;

·                  changes in our ability to attract and retain employees or key executives to support our businesses;

·                  changes in the competitive environment in which we operate, including the demand for our products, customer responsiveness to our distribution channels, and the strength and ability of our competitors to operate independently or to enter into business combinations that result in a more attractive range of customer products or provide greater financial resources;

·                  shifts in residential real estate values;

·                  shifts in collateral values, delinquencies, or credit losses;

·                  changes in federal, state and local laws, regulations, or regulatory policies and practices, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (which, among other things, established the Consumer Financial Protection Bureau, which has broad authority to regulate and examine financial institutions), that affect our ability to conduct business or the manner in which we conduct business, such as licensing requirements, pricing limitations or restrictions on the method of offering products, as well as changes that may result from increased regulatory scrutiny of the sub-prime lending industry;

·                  the potential for increased costs and difficulty in servicing our legacy real estate loan portfolio (including costs and delays associated with foreclosure on real estate collateral), as a result of heightened nationwide regulatory scrutiny of loan servicing and foreclosure practices in the industry generally, and related costs that could be passed on to us in

 

62



Table of Contents

 

connection with the subservicing of our real estate loans that were originated or acquired centrally;

·                  potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans, if it is determined that there was a non-curable breach of a warranty made in connection with such transactions;

·                  the costs and effects of any litigation or governmental inquiries or investigations involving us, particularly those that are determined adversely to us;

·                  our continued ability to access the capital markets or the sufficiency of our current sources of funds to satisfy our cash flow requirements;

·                  our ability to comply with our debt covenants;

·                  our ability to generate sufficient cash to service all of our indebtedness;

·                  our substantial indebtedness, which could prevent us from meeting our obligations under our debt instruments and limit our ability to react to changes in the economy or our industry, or our ability to incur additional borrowings;

·                  the potential for downgrade of our debt by rating agencies, which would have a negative impact on our cost of, and access to, capital;

·                  the impacts of our securitizations and borrowings;

·                  our ability to maintain sufficient capital levels in our regulated and unregulated subsidiaries; and

·                  changes in accounting standards or tax policies and practices and the application of such new policies and practices to the manner in which we conduct business.

 

We also direct readers to other risks and uncertainties discussed in other documents we file with the SEC. The forward-looking statements made in this report relate only to events as of the date on which the statements are made. We do not undertake any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.

 

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. You should specifically consider the factors identified in this report that could cause actual results to differ before making an investment decision to purchase our common stock. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.

 

Overview

 

Springleaf is a leading consumer finance company providing responsible loan products primarily to non-prime customers. We originate consumer loans through our network of nearly 830 branch offices in 26 states and on a centralized basis as part of our iLoan division. Through two insurance subsidiaries, we write credit and non-credit insurance policies covering our customers and the property pledged as collateral for our loans. We also pursue strategic acquisitions of loan portfolios. As part of this strategy, in April 2013 we acquired from HSBC a $3.9 billion UPB consumer loan portfolio through a joint venture in which we own a 47% equity interest.

 

At June 30, 2014, we had four business segments: Consumer, Insurance, Acquisitions and Servicing, and Real Estate. See Note 16 of the Notes to Condensed Consolidated Financial Statements for a description of our segments.

 

63



Table of Contents

 

OUR PRODUCTS

 

Our core product offerings include:

 

Personal Loans — We offer personal loans through our branch network and over the internet through our iLoan division to customers who generally need timely access to cash. Our personal loans are typically non-revolving with a fixed-rate and a fixed, original term of two to four years. At June 30, 2014, we had over 874,000 personal loans, representing $3.4 billion of net finance receivables, of which $1.5 billion, or 45%, were secured by collateral consisting of titled personal property (such as automobiles), $1.3 billion, or 39%, were secured by consumer household goods or other items of personal property, and the remainder was unsecured.

 

·                  SpringCastle Portfolio — We acquired the SpringCastle Portfolio from HSBC on April 1, 2013 through a joint venture in which we own a 47% equity interest. These loans included unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests). The SpringCastle Portfolio includes both closed-end accounts and open-end lines of credit. These loans are in a liquidating status and vary in substance and form from our originated loans. We assumed the direct servicing obligations for these loans in September 2013. At June 30, 2014, the SpringCastle Portfolio included over 306,000 of acquired loans, representing $2.2 billion in net finance receivables.

 

·                  Insurance Products — We offer our customers credit insurance (life insurance, accident and health insurance, and involuntary unemployment insurance), non-credit insurance, and ancillary products, such as warranty protection, through both our branch operations and our iLoan division. Credit insurance and non-credit insurance products are provided by our subsidiaries, Merit and Yosemite. The ancillary products are home security and auto security membership plans and home appliance service contracts of unaffiliated companies.

 

Our legacy products include:

 

·                  Real Estate Loans — We ceased real estate lending in January 2012. These loans may be closed-end accounts or open-end home equity lines of credit, generally have a fixed rate and maximum original terms of 360 months, and are secured by first or second mortgages on residential real estate. We continue to service the liquidating real estate loans and support any advances on open-end accounts.

 

·                  Retail Sales Finance — We ceased purchasing retail sales contracts and revolving retail accounts in January 2013. We continue to service the liquidating retail sales contracts and will provide revolving retail sales financing services on our revolving retail accounts. We refer to retail sales contracts and revolving retail accounts collectively as “retail sales finance.”

 

Recent Developments

 

NON-CORE REAL ESTATE LOAN TRANSACTIONS

 

Sales of Retained Certificates

 

We completed the sales of the 2010-1 and 2009-1 Retained Certificates on June 30, 2014 and March 31, 2014, respectively. See Note 1 of the Condensed Consolidated Financial Statements for further information on these sales.

 

64



Table of Contents

 

Sale of Real Estate Loans

 

On March 31, 2014, we completed the sale of certain performing and non-performing real estate loans. See Note 1 of the Condensed Consolidated Financial Statements for further information on this sale.

 

Sales of 2006-1 Retained Certificates, Mortgage Loans and Securitization Interests

 

On July 31, 2014, we entered into an agreement to sell the 2006-1 Retained Certificates for $10.3 million to an unaffiliated third party, subject to customary closing conditions. The sale is expected to be completed on or about August 29, 2014. See Note 20 of the Condensed Consolidated Financial Statements for further information on the subsequent event.

 

On August 6, 2014, we entered into an agreement to sell the Mortgage Loans and the Securities issued by each respective Trust, as further discussed in Note 20 of the Notes to Condensed Consolidated Financial Statements. We expect the sales transactions to be completed on or before August 29, 2014, subject to the satisfaction of customary closing conditions.

 

We will not retain any interest in the certificates issued by, or the real estate loans included in, the respective Trusts. As a result, we will deconsolidate the underlying real estate loans and previously issued securitized interests on the date of sale. At June 30, 2014, the total carrying value of the real estate loans included in the sales transactions noted above totaled $5.4 billion and, as such, reflects a liquidation of a substantial portion of our real estate loans, which totaled $6.1 billion at June 30, 2014, net of allowance for finance receivable losses.

 

Sale of Servicing Rights of Real Estate Loans

 

On August 6, 2014, we entered into an agreement, dated and effective as of August 1, 2014, with Nationstar to sell our Servicing Rights for the real estate loans that collateralized previously issued securitizations. The transfer of servicing is expected to be completed by September 30, 2014, subject to the satisfaction of customary closing conditions. See Note 20 of the Notes to Condensed Consolidated Financial Statements for further information.

 

CREDIT RATINGS

 

Standard & Poor’s Ratings Services (“S&P”) and Fitch, Inc. (“Fitch”) upgraded SFC’s long-term corporate debt rating as follows: (i) from B- to B with a stable outlook by S&P on August 8, 2014 and (ii) from B- to B with a stable outlook by Fitch on August 7, 2014. In addition, on August 7, 2014, Moody’s Investors Service, Inc. placed its B3 rating of SFC’s long-term corporate debt on review for upgrade.

 

CONSUMER LOAN SECURITIZATIONS

 

Whitford Brook 2014-VFN1 Securitization

 

On June 26, 2014, we established a private securitization facility in which Whitford Brook 2014-VFN1 Trust, a wholly owned special purpose vehicle of SFC, may issue variable funding notes with a maximum principal balance of $300 million to be backed by personal loans acquired from subsidiaries of SFC. The notes will be funded over a three-year period, subject to the satisfaction of customary conditions precedent. During this period, the notes can also be paid down to the required minimum balance of $100 million and then redrawn. Following the three-year funding period, the principal amount of the notes will be reduced as cash payments are received on the underlying personal loans and will be due and payable in full in July 2018, unless an option to prepay is elected between July 2017 and July 2018. At June 30, 2014, the required minimum balance of $100 million was drawn under the notes.

 

65



Table of Contents

 

2014-A Securitization

 

On March 26, 2014, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $559.3 million of notes backed by personal loans held by the 2014-A Trust, at a 2.62% weighted average yield. We sold the asset-backed notes for $559.2 million, after the price discount but before expenses and a $6.4 million interest reserve requirement. We initially retained $32.9 million of the 2014-A Trust’s subordinate asset-backed notes.

 

Renewal of Midbrook 2013-VFN1 Securitization

 

On June 13, 2014, we amended the note purchase agreement with Midbrook 2013-VFN1 Trust, a wholly owned special purpose vehicle of SFC, to extend the one-year funding period to a two-year funding period. Following the two-year funding period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in full in July 2019. The maximum principal balance of variable funding notes that can be issued remained at $300 million. No amounts were funded at closing.

 

Repayment of 2013-BAC Trust Notes

 

On September 25, 2013, we completed a private securitization transaction in which Springleaf Funding Trust 2013-BAC, a wholly owned special purpose vehicle of SFC, issued $500 million of notes backed by an amortizing pool of personal loans acquired from subsidiaries of SFC. On March 27, 2014, we repaid the entire $231.3 million outstanding principal balance of the notes, plus accrued and unpaid interest.

 

PREPAYMENT OF SECURED TERM LOAN

 

On March 31, 2014, SFFC prepaid, without penalty or premium, the entire $750.0 million outstanding principal balance of the secured term loan, plus accrued and unpaid interest. Effective upon the prepayment, all obligations of SFFC, SFC, and most of the consumer finance operating subsidiaries of SFC under the secured term loan (other than contingent reimbursement obligations and indemnity obligations) were terminated and all guarantees and security interests were released.

 

CAPITAL CONTRIBUTION TO SFC

 

On July 31, 2014, SFI made a capital contribution to SFC, consisting of 100 shares of the common stock, par value of $0.01 per share, of SAC representing all of the issued and outstanding shares of capital stock of SAC. See Note 20 of the Notes to Condensed Consolidated Financial Statements for further information.

 

OUTLOOK

 

Assuming the U.S. economy continues to experience slow to moderate growth, we expect to continue our long history of strong credit performance. During 2012 and much of 2013, we experienced unusually low charge-off ratios as a result of tightening underwriting practices in 2010-2011. The personal loan portfolio typically exhibited net charge-off ratios in the range of 4.75-5.75% prior to the start of the recession in 2008 and has returned to these levels, as we expected. We believe the strong credit quality of our personal loan portfolio is the result of our disciplined underwriting practices and ongoing collection efforts. We also continue to see growth in the volume of personal loan originations driven by the following factors:

 

·                  Declining competition from thrifts and banks (although banks continue to serve non-prime customers in other ways) as these institutions have retreated from the non-prime market in the face of regulatory scrutiny and in the aftermath of the housing crisis. As a result of the reduced lending of these competitors, access to credit has fallen substantially for the non-prime segment of customers, which, in turn, has increased our potential customer base.

 

66



Table of Contents

 

·                  Slow but sustained economic growth.

·                  Migration of customer activity from traditional channels such as direct mail to online channels (served by our iLoan division) where we believe we are well suited to capture volume due to our scale, technology, and deployment of advanced analytics.

·                  Our renewed focus on our personal loan business as we have discontinued real estate and other product originations both in our branches and in centralized lending.

 

In addition, with an experienced management team, a strong balance sheet, proven access to the capital markets, and strong demand for consumer credit, we believe we are well positioned for future personal loan growth.

 

Prior Period Revisions

 

As disclosed in our 2013 Annual Report on Form 10-K, we identified certain out-of-period errors in preparing our annual consolidated financial statements for the year ended December 31, 2013. In addition to these errors, we had previously recorded and disclosed out-of-period adjustments in prior reporting periods when the errors were discovered. As a result, we revised all previously reported periods included in our 2013 Annual Report on Form 10-K. Similarly, we have revised all previously reported periods included in this report. We corrected the errors identified in the fourth quarter of 2013 and included these corrections in the appropriate prior periods. In addition, we reversed all out-of period adjustments previously recorded and disclosed, and included the adjustments in the appropriate periods. After evaluating the quantitative and qualitative aspects of these corrections, we have determined that our previous quarterly and annual consolidated financial statements were not materially misstated.

 

See Note 17 of the Notes to Condensed Consolidated Financial Statements for further information on the prior period revisions. All prior period data presented in the discussion and analysis of our financial condition and results of operations reflects the revised balances.

 

67



Table of Contents

 

Results of Operations

 

CONSOLIDATED RESULTS

 

See table below for our consolidated operating results. A further discussion of our operating results for each of our business segments is provided under “—Segment Results.”

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands except earnings per share)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

532,750

 

$

580,597

 

$

1,085,387

 

$

993,635

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

191,301

 

240,418

 

396,721

 

471,711

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

341,449

 

340,179

 

688,666

 

521,924

 

 

 

 

 

 

 

 

 

 

 

Provision for finance receivable losses

 

115,347

 

82,311

 

276,225

 

176,797

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for finance receivable losses

 

226,102

 

257,868

 

412,441

 

345,127

 

 

 

 

 

 

 

 

 

 

 

Other revenues:

 

 

 

 

 

 

 

 

 

Insurance

 

42,687

 

35,967

 

81,106

 

68,867

 

Investment

 

10,622

 

10,598

 

20,083

 

20,722

 

Net loss on repurchases and repayments of debt

 

 

(237

)

(6,615

)

(237

)

Net gain (loss) on fair value adjustments on debt

 

482

 

752

 

(16,385

)

511

 

Net gain on sales of real estate loans and related trust assets

 

34,800

 

 

89,986

 

 

Other

 

2,752

 

4,510

 

4,572

 

5,383

 

Total other revenues

 

91,343

 

51,590

 

172,747

 

95,246

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

91,283

 

78,862

 

183,802

 

157,290

 

Other operating expenses

 

60,063

 

70,369

 

117,772

 

121,979

 

Insurance losses and loss adjustment expenses

 

18,667

 

16,346

 

37,032

 

31,100

 

Total other expenses

 

170,013

 

165,577

 

338,606

 

310,369

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

147,432

 

143,881

 

246,582

 

130,004

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

44,754

 

32,963

 

75,272

 

28,700

 

 

 

 

 

 

 

 

 

 

 

Net income

 

102,678

 

110,918

 

171,310

 

101,304

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interests

 

30,289

 

54,740

 

46,597

 

54,740

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Springleaf

 

$

72,389

 

$

56,178

 

$

124,713

 

$

46,564

 

 

 

 

 

 

 

 

 

 

 

Share Data:

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

114,788,439

 

100,000,000

 

114,788,439

 

100,000,000

 

Diluted

 

115,176,021

 

100,000,000

 

115,160,440

 

100,000,000

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.63

 

$

0.56

 

$

1.09

 

$

0.47

 

Diluted

 

$

0.63

 

$

0.56

 

$

1.08

 

$

0.47

 

 

68



Table of Contents

 

Comparison of Consolidated Results for Three Months Ended June 30, 2014 and 2013

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

Finance charges

 

$

530,086

 

$

580,597

 

Interest income on finance receivables held for sale originated as held for investment

 

2,664

 

 

Total

 

$

532,750

 

$

580,597

 

 

Finance charges decreased for the three months ended June 30, 2014 when compared to the same period in 2013 due to the net of the following:

 

(dollars in thousands)

 

 

 

 

 

 

 

2014 compared to 2013 - Three Months Ended June 30

 

 

 

 

 

 

 

Decrease in average net receivables

 

$

(55,566

)

Increase in yield

 

5,055

 

Total

 

$

(50,511

)

 

Average net receivables decreased for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to our liquidating real estate loan portfolio, including the transfers of real estate loans with a total carrying value of $1.2 billion associated with the 2010 and 2009 securitizations and an additional transfer of real estate loans with a carrying value of $90.9 million to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014. The decrease was also due to lower SpringCastle average net receivables resulting from liquidations, partially offset by higher personal loan average net receivables resulting from our continued focus on personal loans.

 

Yield increased for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to our continued focus on personal loans, which have higher yields.

 

Interest expense decreased for the three months ended June 30, 2014 when compared to the same period in 2013 due to the following:

 

(dollars in thousands)

 

 

 

 

 

 

 

2014 compared to 2013 - Three Months Ended June 30

 

 

 

 

 

 

 

Decrease in average debt

 

$

(47,399

)

Decrease in weighted average interest rate

 

(1,718

)

Total

 

$

(49,117

)

 

Average debt decreased for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to debt repurchases and repayments of $5.4 billion during the past twelve months. These decreases were partially offset by debt issuances pursuant to eight securitization transactions completed during the past twelve months.

 

The weighted average interest rate on our debt decreased for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to the debt repurchases and repayments discussed above, which resulted in lower accretion of net discount applied to long-term debt. The lower weighted average interest rate also reflected the completion of eight securitization transactions during the past twelve months, which generally have lower interest rates.

 

69



Table of Contents

 

Provision for finance receivable losses increased $33.0 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to $41.2 million of recoveries recorded in June 2013 resulting from a sale of previously charged-off finance receivables in June 2013. The increase also reflected additional allowance requirements primarily due to growth in our personal loans during the 2014 period and higher delinquency ratios on all finance receivable types at June 30, 2014. This increase was partially offset by a reduction in the allowance requirements on our real estate loans deemed to be purchased credit impaired finance receivables and TDR finance receivables subsequent to the Fortress Acquisition as a result of the transfers of real estate loans with a total carrying value of $1.3 billion to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014. The allowance for finance receivables losses was eliminated with the application of push-down accounting as the allowance for finance receivable losses was incorporated in the new fair value basis of the finance receivables as of the Fortress Acquisition date.

 

Net gain on sales of real estate loans and related trust assets of $34.8 million for the three months ended June 30, 2014 reflected the reversal of the remaining unaccreted push-down accounting basis for these real estate loans, less allowance for finance receivable losses that we established at the date of the Fortress Acquisition. See Note 1 of the Notes to Condensed Financial Statements for further information on these sales.

 

Salaries and benefits increased $12.4 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to higher salary accruals reflecting an increase in number of employees and annual, competitive, performance compensation increases in the first quarter of 2014. The increase also reflected higher bonus accruals resulting from increased originations of personal loans and share-based compensation expenses during the 2014 period due to the grant of restricted stock units (“RSUs”) to certain of our executives and employees subsequent to the initial public offering of SHI common stock.

 

Other operating expenses decreased $10.3 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to servicing fee expenses during the 2013 period for the SpringCastle Portfolio pursuant to an interim servicing agreement that was in place between April 1, 2013 and August 31, 2013. This decrease was partially offset by higher professional fees, advertising, and information technology expenses during the 2014 period.

 

Provision for income taxes totaled $44.8 million for the three months ended June 30, 2014 compared to $33.0 million for the three months ended June 30, 2013. The effective tax rate for the three months ended June 30, 2014 was 30.4% compared to 22.9% for the same period in 2013. The effective tax rates for the three months ended June 30, 2014 and 2013 differed from the federal statutory rates primarily due to the effect of the non-controlling interest in our joint venture.

 

Comparison of Consolidated Results for Six Months Ended June 30, 2014 and 2013

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

Finance charges

 

$

1,078,145

 

$

993,635

 

Interest income on finance receivables held for sale originated as held for investment

 

7,242

 

 

Total

 

$

1,085,387

 

$

993,635

 

 

70



Table of Contents

 

Finance charges increased for the six months ended June 30, 2014 when compared to the same period in 2013 due to the following:

 

(dollars in thousands)

 

 

 

 

 

 

 

2014 compared to 2013 - Six Months Ended June 30

 

 

 

 

 

 

 

Increase in average net receivables

 

$

9,385

 

Increase in yield

 

75,125

 

Total

 

$

84,510

 

 

Average net receivables increased for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to higher personal loan average net receivables resulting from our continued focus on personal loans. The increase was partially offset by our liquidating real estate loan portfolio, including the transfers of real estate loans with a total carrying value of $1.2 billion associated with the 2010 and 2009 securitizations and an additional transfer of real estate loans with a carrying value of $90.9 million to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014.

 

Yield increased for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to our continued focus on personal loans, which have higher yields.

 

Finance charges for the six months ended June 30, 2014 when compared to the same period in 2013 were favorably impacted by an additional three months of finance charges on the SpringCastle Portfolio totaling $143.2 million, which is included in the change in average net receivables and yield in the table above.

 

Interest expense decreased for the six months ended June 30, 2014 when compared to the same period in 2013 due to the following:

 

(dollars in thousands)

 

 

 

 

 

 

 

2014 compared to 2013 - Six Months Ended June 30

 

 

 

 

 

 

 

Decrease in average debt

 

$

(46,337

)

Decrease in weighted average interest rate

 

(28,653

)

Total

 

$

(74,990

)

 

Average debt decreased for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to debt repurchases and repayments of $5.4 billion during the past twelve months. These decreases were partially offset by debt issuances pursuant to eight securitization transactions completed during the past twelve months.

 

The weighted average interest rate on our debt decreased for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to the debt repurchases and repayments discussed above, which resulted in lower accretion of net discount applied to long-term debt. The lower weighted average interest rate also reflected the completion of eight securitization transactions during the past twelve months, which generally have lower interest rates.

 

Interest expense for the six months ended June 30, 2014 when compared to the same period in 2013 included an additional three months of interest expense on the long-term debt associated with the securitization of the SpringCastle Portfolio totaling $22.2 million, which is included in the change in average debt and weighted average interest rate in the table above.

 

71



Table of Contents

 

Provision for finance receivable losses increased $99.4 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to $41.2 million of recoveries recorded in June 2013 resulting from a sale of previously charged-off finance receivables in June 2013. The increase also reflected additional allowance requirements primarily due to growth in our personal loans during the 2014 period and higher delinquency ratios on all finance receivable types at June 30, 2014. This increase was partially offset by a reduction in the allowance requirements on our real estate loans deemed to be purchased credit impaired finance receivables and TDR finance receivables subsequent to the Fortress Acquisition as a result of the transfers of real estate loans with a total carrying value of $1.3 billion to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014. The allowance for finance receivables losses was eliminated with the application of push-down accounting as the allowance for finance receivable losses was incorporated in the new fair value basis of the finance receivables as of the Fortress Acquisition date.

 

Net loss on repurchases and repayments of debt of $6.6 million for the six months ended June 30, 2014 reflected repurchases of debt in 2014 at net amounts greater than carrying value.

 

Net loss on fair value adjustments on debt of $16.4 million for the six months ended June 30, 2014 reflected net unrealized losses on a long-term debt issuance associated with the securitization of the SpringCastle Portfolio accounted for at fair value.

 

Net gain on sales of real estate loans and related trust assets of $90.0 million for the six months ended June 30, 2014 reflected the reversal of the remaining unaccreted push-down accounting basis for these real estate loans, less allowance for finance receivable losses that we established at the date of the Fortress Acquisition. See Note 1 of the Notes to Condensed Financial Statements for further information on these sales.

 

Salaries and benefits increased $26.5 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to higher salary accruals reflecting an increase in number of employees and annual, competitive, performance compensation increases in the first quarter of 2014. The increase also reflected higher bonus accruals resulting from increased originations of personal loans and share-based compensation expenses during the 2014 period due to the grant of RSUs to certain of our executives and employees subsequent to the initial public offering of SHI common stock.

 

Provision for income taxes totaled $75.3 million for the six months ended June 30, 2014 compared to $28.7 million for the six months ended June 30, 2013. The effective tax rate for the six months ended June 30, 2014 was 30.5% compared to 22.1% for the same period in 2013. The effective tax rates for the six months ended June 30, 2014 and 2013 differed from the federal statutory rates primarily due to the effect of the non-controlling interest in our joint venture.

 

72



Table of Contents

 

Reconciliation of Income before Provision for Income Taxes on Push-Down Accounting Basis to Historical Accounting Basis

 

Due to the nature of the Fortress Acquisition, we revalued our assets and liabilities based on their fair values at November 30, 2010, the date of the Fortress Acquisition, in accordance with business combination accounting standards, or push-down accounting. Push-down accounting affected and continues to affect, among other things, the carrying amount of our finance receivables and long-term debt, our finance charges on our finance receivables and related yields, our interest expense, our allowance for finance receivable losses, and our net charge-offs and charge-off ratio. In general, on a quarterly basis, we accrete or amortize the valuation adjustments recorded in connection with the Fortress Acquisition, or record adjustments based on current expected cash flows as compared to expected cash flows at the time of the Fortress Acquisition, in each case, as described in more detail in the footnotes to the table below. In addition, push-down accounting resulted in the elimination of accretion or amortization of discounts, premiums, and other deferred costs on our finance receivables and long-term debt prior to the Fortress Acquisition. The reconciliations of income before provision for income taxes on a push-down accounting basis to income before provision for income taxes on a historical accounting basis (which is a basis of accounting other than U.S. GAAP that we believe provides a consistent basis for both management and other interested third parties to better understand our operating results) were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes - push-down accounting basis

 

$

147,432

 

$

143,881

 

$

246,582

 

$

130,004

 

Interest income adjustments (a)

 

(34,360

)

(51,859

)

(71,227

)

(102,039

)

Interest expense adjustments (b)

 

34,967

 

34,165

 

63,527

 

69,501

 

Provision for finance receivable losses adjustments (c)

 

2,298

 

11,190

 

2,658

 

14,640

 

Repurchases and repayments of long-term debt adjustments (d)

 

 

(21,134

)

(4,884

)

(21,134

)

Fair value adjustments on debt (e)

 

53

 

17,495

 

8,351

 

32,700

 

Sales of finance receivables held for sale originated as held for investment adjustments (f)

 

(57,619

)

 

(174,981

)

 

Amortization of other intangible assets (g)

 

1,095

 

1,308

 

2,221

 

2,718

 

Other (h)

 

652

 

2,090

 

1,070

 

3,409

 

Income before provision for income taxes - historical accounting basis

 

$

94,518

 

$

137,136

 

$

73,317

 

$

129,799

 

 


(a)         Interest income adjustments consist of: (1) the accretion of the net discount applied to non-credit impaired net finance receivables to revalue the non-credit impaired net finance receivables to their fair value at the date of the Fortress Acquisition using the interest method over the remaining life of the related net finance receivables; (2) the difference in finance charges earned on our pools of purchased credit impaired net finance receivables under a level rate of return over the expected lives of the underlying pools of purchased credit impaired finance receivables, net of the finance charges earned on these finance receivables under historical accounting basis; and (3) the elimination of the accretion or amortization of historical unearned points and fees, deferred origination costs, premiums, and discounts.

 

73



Table of Contents

 

Components of interest income adjustments consisted of:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Accretion of net discount applied to non-credit impaired net finance receivables

 

$

(25,547

)

$

(42,068

)

$

(52,389

)

$

(81,880

)

Purchased credit impaired finance receivables finance charges

 

(11,661

)

(14,365

)

(24,490

)

(28,518

)

Elimination of accretion or amortization of historical unearned points and fees, deferred origination costs, premiums, and discounts

 

2,848

 

4,574

 

5,652

 

8,359

 

Total

 

$

(34,360

)

$

(51,859

)

$

(71,227

)

$

(102,039

)

 


(b)         Interest expense adjustments consist of: (1) the accretion of the net discount applied to long-term debt to revalue the debt securities to their fair value at the date of the Fortress Acquisition using the interest method over the remaining life of the related debt securities; and (2) the elimination of the accretion or amortization of historical discounts, premiums, commissions, and fees.

 

Components of interest expense adjustments were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Accretion of net discount applied to long-term debt

 

$

36,396

 

$

45,893

 

$

73,388

 

$

95,533

 

Elimination of accretion or amortization of historical discounts, premiums, commissions, and fees

 

(1,429

)

(11,728

)

(9,861

)

(26,032

)

Total

 

$

34,967

 

$

34,165

 

$

63,527

 

$

69,501

 

 


(c)          Provision for finance receivable losses consists of the allowance for finance receivable losses adjustments and net charge-offs quantified in the table below. Allowance for finance receivable losses adjustments reflects the net difference between our allowance adjustment requirements calculated under our historical accounting basis net of adjustments required under push-down accounting basis. Net charge-offs reflects the net charge-off of loans at a higher carrying value under historical accounting basis versus the discounted basis to their fair value at date of the Fortress Acquisition under push-down accounting basis.

 

Components of provision for finance receivable losses adjustments were as follows: 

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Allowance for finance receivable losses adjustments

 

$

13,134

 

$

27,736

 

$

23,212

 

$

49,828

 

Net charge-offs

 

(10,836

)

(16,546

)

(20,554

)

(35,188

)

Total

 

$

2,298

 

$

11,190

 

$

2,658

 

$

14,640

 

 


(d)         Repurchases and repayments of long-term debt adjustments reflect the impact on acceleration of the accretion of the net discount or amortization of the net premium applied to long-term debt.

 

74



Table of Contents

 

(e)          Fair value adjustments on debt reflect differences between historical accounting basis and push-down accounting basis. On a historical accounting basis, certain long-term debt components are marked-to-market on a recurring basis and are no longer marked-to-market on a recurring basis after the application of push-down accounting at the time of the Fortress Acquisition.

 

(f)           Fair value adjustments on sales of finance receivables held for sale originated as held for investment reflect the reversal of the remaining unaccreted push-down accounting basis for net finance receivables, less allowance for finance receivable losses established at the date of the Fortress Acquisition that were sold in March 2014.

 

(g)          Amortization of other intangible assets reflects the amortization over the remaining estimated life of intangible assets established at the date of the Fortress Acquisition as a result of the application of push-down accounting.

 

(h)         “Other” items reflects less significant differences between historical accounting basis and push-down accounting basis relating to various items such as the elimination of deferred charges, adjustments to the basis of other real estate assets, fair value adjustments to fixed assets, adjustments to insurance claims and policyholder liabilities, and various other differences all as of the date of the Fortress Acquisition.

 

At June 30, 2014, the remaining unaccreted push-down accounting basis totaled $387.8 million for net finance receivables, less allowance for finance receivable losses and $652.1 million for long-term debt.

 

Segment Results

 

See Note 16 of the Notes to Condensed Consolidated Financial Statements for a description of our segments. Management considers Consumer, Insurance, and Acquisitions and Servicing as our Core Consumer Operations and Real Estate as our Non-Core Portfolio. Due to the nature of the Fortress Acquisition, we applied push-down accounting. However, we report the operating results of our Core Consumer Operations, Non-Core Portfolio, and Other using the same accounting basis that we employed prior to the Fortress Acquisition, which we refer to as “historical accounting basis,” to provide a consistent basis for both management and other interested third parties to better understand the operating results of these segments. The historical accounting basis (which is a basis of accounting other than U.S. GAAP) also provides better comparability of the operating results of these segments to our competitors and other companies in the financial services industry. The historical accounting basis is not applicable to the Acquisitions and Servicing segment since this segment was added effective April 1, 2013 as a result of our co-investment in the SpringCastle Portfolio and therefore, was not affected by the Fortress Acquisition. See Note 16 of the Notes to Condensed Consolidated Financial for reconciliations of segment totals to condensed consolidated financial statement amounts.

 

75



Table of Contents

 

We allocate revenues and expenses (on a historical accounting basis) to each segment using the following methodologies:

 

Interest income

 

Directly correlated with a specific segment.

 

 

 

Interest expense

 

Disaggregated into three categories based on the underlying debt that the expense pertains to:

·                  securitizations — allocated to the segments whose finance receivables serve as the collateral securing each of the respective debt instruments;

·                  unsecured debt — allocated to the segments based on the remaining balance of debt by segment; and

·                  secured term loan — allocated to the segments whose finance receivables served as the collateral securing each of the respective debt instruments.

 

 

 

Provision for finance receivable losses

 

Directly correlated with a specific segment except for allocations to “other,” which are based on the remaining delinquent accounts as a percentage of total delinquent accounts.

 

 

 

Insurance revenues

 

Directly correlated with a specific segment.

 

 

 

Investment revenues

 

Directly correlated with a specific segment.

 

 

 

Net gain (loss) on repurchases and repayments of debt

 

Allocated to the segments based on the interest expense allocation of debt.

 

 

 

Net gain (loss) on fair value adjustments on debt

 

Directly correlated with a specific segment.

 

 

 

Other revenues — other

 

Directly correlated with a specific segment except for gains and losses on foreign currency exchange and derivatives. These items are allocated to the segments based on the interest expense allocation of debt.

 

 

 

Salaries and benefits

 

Directly correlated with a specific segment. Other salaries and benefits not directly correlated with a specific segment are allocated to each of the segments based on services provided.

 

 

 

Other operating expenses

 

Directly correlated with a specific segment. Other operating expenses not directly correlated with a specific segment are allocated to each of the segments based on services provided.

 

 

 

Insurance losses and loss adjustment expenses

 

Directly correlated with a specific segment.

 

76



Table of Contents

 

We evaluate the performance of each of our segments based on its pretax operating earnings.

 

CORE CONSUMER OPERATIONS

 

Pretax operating results for Consumer and Insurance (which are reported on a historical accounting basis), and Acquisitions and Servicing are presented in the table below on an aggregate basis:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

357,440

 

$

338,974

 

$

713,062

 

$

499,457

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

59,012

 

60,716

 

121,932

 

97,460

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

298,428

 

278,258

 

591,130

 

401,997

 

 

 

 

 

 

 

 

 

 

 

Provision for finance receivable losses

 

88,275

 

11,850

 

186,500

 

31,811

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for finance receivable losses

 

210,153

 

266,408

 

404,630

 

370,186

 

 

 

 

 

 

 

 

 

 

 

Other revenues:

 

 

 

 

 

 

 

 

 

Insurance

 

42,672

 

35,956

 

81,078

 

68,848

 

Investment

 

11,661

 

13,093

 

21,929

 

23,478

 

Net loss on repurchases and repayments of debt

 

 

(1,500

)

(1,429

)

(1,500

)

Net gain (loss) on fair value adjustments on debt

 

535

 

 

(16,332

)

 

Other

 

19,788

 

5,388

 

40,446

 

7,625

 

Total other revenues

 

74,656

 

52,937

 

125,692

 

98,451

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

78,882

 

67,817

 

159,248

 

131,113

 

Other operating expenses

 

62,535

 

55,785

 

122,639

 

86,582

 

Insurance loss and loss adjustment expenses

 

18,861

 

16,556

 

37,472

 

31,524

 

Total other expenses

 

160,278

 

140,158

 

319,359

 

249,219

 

 

 

 

 

 

 

 

 

 

 

Pretax operating income

 

124,531

 

179,187

 

210,963

 

219,418

 

 

 

 

 

 

 

 

 

 

 

Pretax operating income attributable to non-controlling interests

 

30,289

 

54,740

 

46,597

 

54,740

 

 

 

 

 

 

 

 

 

 

 

Pretax operating income attributable to Springleaf

 

$

94,242

 

$

124,447

 

$

164,366

 

$

164,678

 

 

77



Table of Contents

 

Selected financial statistics for Consumer (which are reported on a historical accounting basis) and Acquisitions and Servicing were as follows:

 

 

 

 

 

 

 

At or for the

 

At or for the

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance receivables

 

 

 

 

 

$

3,373,151

 

$

2,807,908

 

Number of accounts

 

 

 

 

 

864,614

 

755,977

 

 

 

 

 

 

 

 

 

 

 

Average net receivables

 

$

3,266,701

 

$

2,676,283

 

$

3,202,361

 

$

2,609,480

 

 

 

 

 

 

 

 

 

 

 

Yield

 

27.03

%

25.57

%

26.98

%

25.49

%

 

 

 

 

 

 

 

 

 

 

Gross charge-off ratio (a)

 

5.80

%

4.36

%

5.68

%

5.50

%

Recovery ratio (b)

 

(0.68

)%

(5.04

)%

(0.62

)%

(3.22

)%

Charge-off ratio (a) (b)

 

5.12

%

(0.68

)%

5.06

%

2.28

%

 

 

 

 

 

 

 

 

 

 

Delinquency ratio

 

 

 

 

 

2.28

%

1.92

%

 

 

 

 

 

 

 

 

 

 

Origination volume

 

$

948,511

 

$

900,350

 

$

1,670,327

 

$

1,559,864

 

Number of accounts

 

211,503

 

211,278

 

372,744

 

371,306

 

 

 

 

 

 

 

 

 

 

 

Acquisitions and Servicing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance receivables

 

 

 

 

 

$

2,202,381

 

$

2,819,072

 

Number of accounts

 

 

 

 

 

306,330

 

394,309

 

 

 

 

 

 

 

 

 

 

 

Average net receivables

 

$

2,269,859

 

$

2,881,989

 

$

2,347,914

 

$

2,881,989

 

 

 

 

 

 

 

 

 

 

 

Yield

 

24.22

%

23.43

%

24.30

%

23.43

%

 

 

 

 

 

 

 

 

 

 

Net charge-off ratio

 

7.07

%

2.46

%

7.90

%

2.46

%

 

 

 

 

 

 

 

 

 

 

Delinquency ratio

 

 

 

 

 

5.04

%

4.70

%

 


(a)         The gross charge-off ratio and charge-off ratio for the six months ended June 30, 2013 reflect $14.5 million of additional charge-offs recorded in March 2013 (on a historical accounting basis) related to our change in charge-off policy for personal loans effective March 31, 2013. Excluding these additional charge-offs, our Consumer gross charge-off ratio would have been 4.39% for the six months ended June 30, 2013.

 

(b)         The recovery ratio and charge-off ratio for the three and six months ended June 30, 2013 reflect $25.4 million of recoveries on charged-off core personal loans resulting from a sale of previously charged-off finance receivables in June 2013. Excluding these recoveries, our Consumer charge-off ratio would have been 3.17% for the three months ended June 30, 2013. Excluding the impacts of the $14.5 million of additional charge-offs and the $25.4 million of recoveries on charged-off core personal loans, our Consumer charge-off ratio would have been 3.11% for the six months ended June 30, 2013.

 

Comparison of Pretax Operating Results for Three Months Ended June 30, 2014 and 2013

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

Finance charges - Consumer

 

$

220,396

 

$

170,604

 

Finance charges - Acquisitions and Servicing

 

137,044

 

168,370

 

Total

 

$

357,440

 

$

338,974

 

 

78



Table of Contents

 

Finance charges — Consumer increased $49.8 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to increases in average net receivables and yield. Average net receivables increased for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to increased originations on personal loans resulting from our continued focus on personal loans. Yield increased for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to pricing of new personal loans at higher state specific rates with concentrations in states with more favorable returns.

 

Finance charges — Acquisitions and Servicing decreased $31.3 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to lower average net receivables due to the liquidating status of the SpringCastle Portfolio, partially offset by higher yields on the finance receivables remaining in the portfolio.

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest expense - Consumer

 

$

40,905

 

$

36,125

 

Interest expense - Acquisitions and Servicing

 

18,107

 

24,591

 

Total

 

$

59,012

 

$

60,716

 

 

Interest expense — Consumer increased $4.8 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to additional funding required to support increased originations of personal loans. This increase was partially offset by less utilization of financing from unsecured notes that was replaced by consumer loan securitizations, which generally have lower interest rates.

 

Interest expense — Acquisitions and Servicing decreased $6.5 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to lower average debt required as a result of the liquidating status of the SpringCastle Portfolio.

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Provision for finance receivable losses - Consumer

 

$

47,876

 

$

(5,947

)

Provision for finance receivable losses - Acquisitions and Servicing

 

40,399

 

17,797

 

Total

 

$

88,275

 

$

11,850

 

 

Provision for finance receivable losses — Consumer increased $53.8 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to $25.4 million of recoveries recorded in June 2013 on previously charged-off personal loans resulting from a sale of these loans in June 2013. The increase also reflected additional allowance requirements reflecting increased originations of personal loans in the 2014 period and higher personal loan delinquency ratio at June 30, 2014.

 

Provision for finance receivable losses — Acquisitions and Servicing increased $22.6 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to higher delinquency ratio at June 30, 2014.

 

Insurance revenues increased $6.7 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to increases in credit and non-credit earned premiums reflecting higher originations of personal loans in the 2014 period.

 

Other revenues — other increased $14.4 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to servicing fee revenues for the fees charged by Acquisitions and Servicing for servicing the SpringCastle Portfolio. We assumed the direct servicing obligations for

 

79



Table of Contents

 

these loans in September 2013. These fees are eliminated in consolidated operating results with the servicing fee expenses, which are included in other operating expenses.

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Salaries and benefits - Consumer

 

$

65,185

 

$

61,410

 

Salaries and benefits - Insurance

 

5,156

 

3,996

 

Salaries and benefits - Acquisitions and Servicing

 

8,541

 

2,411

 

Total

 

$

78,882

 

$

67,817

 

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Other operating expenses - Consumer

 

$

35,423

 

$

28,683

 

Other operating expenses - Insurance

 

3,715

 

2,586

 

Other operating expenses - Acquisitions and Servicing

 

23,397

 

24,516

 

Total

 

$

62,535

 

$

55,785

 

 

Other operating expenses for Consumer and Insurance increased $7.9 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to higher professional fees, advertising, and information technology expenses.

 

Insurance losses and loss adjustment expenses increased $2.3 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to an unfavorable variance in benefit reserves and claim reserves.

 

Comparison of Pretax Operating Results for Six Months Ended June 30, 2014 and 2013

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

Finance charges - Consumer

 

$

430,091

 

$

331,087

 

Finance charges - Acquisitions and Servicing

 

282,971

 

168,370

 

Total

 

$

713,062

 

$

499,457

 

 

Finance charges — Consumer increased $99.0 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to increases in average net receivables and yield. Average net receivables increased for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to increased originations on personal loans resulting from our continued focus on personal loans. Yield increased for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to pricing of new personal loans at higher state specific rates with concentrations in states with more favorable returns.

 

Finance charges — Acquisitions and Servicing for the six months ended June 30, 2014 when compared to the same period in 2013 were favorably impacted by an additional three months of finance charges on the SpringCastle Portfolio.

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest expense - Consumer

 

$

81,631

 

$

72,869

 

Interest expense - Acquisitions and Servicing

 

40,301

 

24,591

 

Total

 

$

121,932

 

$

97,460

 

 

80



Table of Contents

 

Interest expense — Consumer increased $8.8 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to additional funding required to support increased originations of personal loans. This increase was partially offset by less utilization of financing from unsecured notes that was replaced by consumer loan securitizations, which generally have lower interest rates.

 

Interest expense — Acquisitions and Servicing for the six months ended June 30, 2014 when compared to the same period in 2013 included an additional three months of interest expense on the long-term debt associated with the securitization of the SpringCastle Portfolio on April 1, 2013.

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Provision for finance receivable losses - Consumer

 

$

93,151

 

$

14,014

 

Provision for finance receivable losses - Acquisitions and Servicing

 

93,349

 

17,797

 

Total

 

$

186,500

 

$

31,811

 

 

Provision for finance receivable losses — Consumer increased $79.1 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to $25.4 million of recoveries recorded in June 2013 on previously charged-off personal loans resulting from a sale of these loans in June 2013. The increase also reflected additional allowance requirements reflecting increased originations of personal loans in the 2014 period and higher personal loan delinquency ratio at June 30, 2014.

 

Provision for finance receivable losses — Acquisitions and Servicing increased $75.6 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to primarily due to higher delinquency ratio at June 30, 2014.

 

Insurance revenues increased $12.2 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to increases in credit and non-credit earned premiums reflecting higher originations of personal loans in the 2014 period.

 

Net loss on fair value adjustments on debt — Acquisitions and Servicing of $16.3 million for the six months ended June 30, 2014 resulted from the unrealized loss on fair value adjustments of the long-term debt associated with the securitization of the SpringCastle Portfolio that is accounted for at fair value through earnings.

 

Other revenues — other increased $32.8 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to servicing fee revenues for the fees charged by Acquisitions and Servicing for servicing the SpringCastle Portfolio. We assumed the direct servicing obligations for these loans in September 2013. These fees are eliminated in consolidated operating results with the servicing fee expenses, which are included in other operating expenses.

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Salaries and benefits - Consumer

 

$

131,763

 

$

121,759

 

Salaries and benefits - Insurance

 

9,710

 

6,943

 

Salaries and benefits - Acquisitions and Servicing

 

17,775

 

2,411

 

Total

 

$

159,248

 

$

131,113

 

 

81



Table of Contents

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Other operating expenses - Consumer

 

$

68,114

 

$

57,188

 

Other operating expenses - Insurance

 

6,987

 

4,878

 

Other operating expenses - Acquisitions and Servicing

 

47,538

 

24,516

 

Total

 

$

122,639

 

$

86,582

 

 

Other operating expenses for Consumer and Insurance increased $13.0 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to higher advertising, information technology, and professional expenses.

 

Insurance losses and loss adjustment expenses increased $5.9 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to an unfavorable variance in claim reserves.

 

Reconciliation of Income before Provision for Income Taxes on Historical Accounting Basis to Pretax Core Earnings

 

Pretax core earnings is a key performance measure used by management in evaluating the performance of our Core Consumer Operations. Pretax core earnings represents our income (loss) before provision for (benefit from) income taxes on a historical accounting basis and excludes results of operations from our non-core portfolio (Real Estate) and other non-originating legacy operations, gains (losses) resulting from accelerated long-term debt repayment and repurchases of long-term debt related to Consumer, gains (losses) on fair value adjustments on debt related to Core Consumer Operations (attributable to SHI), and results of operations attributable to non-controlling interests. Pretax core earnings provides us with a key measure of our Core Consumer Operations’ performance as it assists us in comparing its performance on a consistent basis. Management believes pretax core earnings is useful in assessing the profitability of our core business and uses pretax core earnings in evaluating our operating performance. Pretax core earnings is a non-GAAP measure and should be considered in addition to, but not as a substitute for or superior to, operating income, net income, operating cash flow, and other measures of financial performance prepared in accordance with U.S. GAAP.

 

The following is a reconciliation of income before provision for income taxes on a historical accounting basis to pretax core earnings:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes - historical accounting basis

 

$

94,518

 

$

137,136

 

$

73,317

 

$

129,799

 

Adjustments:

 

 

 

 

 

 

 

 

 

Pretax operating loss - Non-Core Portfolio Operations

 

22,456

 

49,773

 

127,338

 

94,487

 

Pretax operating (income) loss - Other/non- originating legacy operations

 

7,557

 

(7,722

)

10,308

 

(4,868

)

Net loss from accelerated repayment/repurchase of debt - Consumer

 

 

1,500

 

1,429

 

1,500

 

Net (gain) loss on fair value adjustments on debt - Core Consumer Operations (attributable to SHI)

 

(251

)

 

7,676

 

 

Pretax operating income attributable to non-controlling interests

 

(30,289

)

(54,740

)

(46,597

)

(54,740

)

Pretax core earnings

 

$

93,991

 

$

125,947

 

$

173,471

 

$

166,178

 

 

82



Table of Contents

 

NON-CORE PORTFOLIO

 

Pretax operating results for Real Estate (which are reported on a historical accounting basis) were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

136,639

 

$

177,477

 

$

291,683

 

$

364,508

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

95,492

 

141,530

 

207,289

 

295,909

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

41,147

 

35,947

 

84,394

 

68,599

 

 

 

 

 

 

 

 

 

 

 

Provision for finance receivable losses

 

20,472

 

66,010

 

81,800

 

136,092

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for finance receivable losses

 

20,675

 

(30,063

)

2,594

 

(67,493

)

 

 

 

 

 

 

 

 

 

 

Other revenues:

 

 

 

 

 

 

 

 

 

Net loss on repurchases and repayments of debt

 

 

(19,600

)

(10,023

)

(19,600

)

Net gain on fair value adjustments on debt

 

 

18,247

 

8,298

 

33,211

 

Net loss on sales of real estate loans and related trust assets *

 

(22,819

)

 

(84,995

)

 

Other

 

74

 

1,581

 

(1,207

)

460

 

Total other revenues

 

(22,745

)

228

 

(87,927

)

14,071

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

8,847

 

6,493

 

17,373

 

13,097

 

Other operating expenses

 

11,539

 

13,445

 

24,632

 

27,968

 

Total other expenses

 

20,386

 

19,938

 

42,005

 

41,065

 

 

 

 

 

 

 

 

 

 

 

Pretax operating loss

 

$

(22,456

)

$

(49,773

)

$

(127,338

)

$

(94,487

)

 


*                 Consistent with our segment reporting presentation in Note 16 of the Notes to Condensed Consolidated Financial Statements, we have combined the lower of cost or fair value adjustments recorded on the dates the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sales of these loans.

 

83



Table of Contents

 

Selected financial statistics for Real Estate (which are reported on a historical accounting basis) were as follows:

 

 

 

 

 

 

 

At or for the

 

At or for the

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance receivables

 

 

 

 

 

$

7,322,660

 

$

9,924,957

 

Number of accounts

 

 

 

 

 

104,411

 

126,942

 

 

 

 

 

 

 

 

 

 

 

TDR finance receivables

 

 

 

 

 

$

2,972,335

 

$

3,066,686

 

Allowance for finance receivables losses - TDR

 

 

 

 

 

$

709,109

 

$

710,111

 

Provision for finance receivable losses - TDR

 

$

21,087

 

$

55,779

 

$

66,228

 

$

103,910

 

 

 

 

 

 

 

 

 

 

 

Average net receivables

 

$

7,880,857

 

$

10,086,897

 

$

8,464,841

 

$

10,245,468

 

 

 

 

 

 

 

 

 

 

 

Yield

 

6.82

%

7.06

%

6.78

%

7.17

%

 

 

 

 

 

 

 

 

 

 

Loss ratio (a) (b)

 

1.94

%

2.37

%

1.77

%

2.15

%

 

 

 

 

 

 

 

 

 

 

Delinquency ratio

 

 

 

 

 

8.80

%

7.47

%

 


(a)         The loss ratio for the six months ended June 30, 2014 reflects $2.2 million of recoveries on charged-off real estate loans resulting from a sale of previously charged-off real estate loans in March 2014, net of a $0.2 million reserve for subsequent buybacks. Excluding these recoveries, our Real Estate loss ratio would have been 1.82% for the six months ended June 2014.

 

(b)         The loss ratio for the three and six months ended June 30, 2013 reflect $9.9 million of recoveries on charged-off real estate loans resulting from a sale of previously charged-off finance receivables in June 2013. Excluding these recoveries, our Real Estate loss ratio would have been 2.76% and 2.35%, respectively, for the three and six months ended June 30, 2013.

 

Comparison of Pretax Operating Results for Three Months Ended June 30, 2014 and 2013

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

Finance charges

 

$

134,087

 

$

177,477

 

Interest income on finance receivables held for sale originated as held for investment

 

2,552

 

 

Total

 

$

136,639

 

$

177,477

 

 

Finance charges decreased $43.4 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to decreases in average net receivables and yield. Average net receivables decreased for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to the continued liquidation of the real estate portfolio, including the transfers of real estate loans with a total carrying value of $1.4 billion associated with the 2010 and 2009 securitizations and an additional transfer of real estate loans with a carrying value of $77.1 million to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014. The decrease in yield for the three months ended June 30, 2014 reflected the transfers of the real estate loans to finance receivables held for sale on June 1, 2014.

 

84



Table of Contents

 

Interest expense decreased $46.0 million for the three months ended June 30, 2014 when compared to the same period in 2013 primarily due to lower secured term loan and unsecured debt interest expense allocated to Real Estate, partially offset by higher ratio of securitization interest expense reflecting Real Estate’s utilization of two real estate loan securitization transactions during the past twelve months.

 

Provision for finance receivable losses decreased $45.5 million for the three months ended June 30, 2014 when compared to the same period in 2013. The decrease in provision for finance receivable losses reflected a reduction in the allowance requirements recorded for the three months ended June 30, 2014 on our real estate loans deemed to be TDR finance receivables subsequent to the Fortress Acquisition as a result of the transfers of real estate loans with a total carrying value of $1.5 billion to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014. The decrease was partially offset by $9.9 million of recoveries recorded in June 2013 on previously charged-off real estate loans resulting from a sale of these loans in June 2013 and increases to the allowance for finance receivable losses reflecting higher real estate loan delinquency ratio at June 30, 2014.

 

Net loss on repurchases and repayments of debt of $19.6 million for the three months ended June 30, 2013 reflected acceleration of amortization on deferred costs and repurchases of debt at net amounts greater than carrying value for the three months ended June 30, 2013.

 

Net gain on fair value adjustments on debt of $18.2 million for the three months ended June 30, 2013 reflected differences between historical accounting basis and push-down accounting basis. On a historical accounting basis, certain long-term debt components are marked-to-market on a recurring basis and are no longer marked-to-market on a recurring basis after the application of push-down accounting at the time of the Fortress Acquisition.

 

Net loss on sales of real estate loans and related trust assets of $22.8 million for the three months ended June 30, 2014 primarily reflected the lower of cost or fair value adjustments recorded on the date the real estate loans were transferred to finance receivables held for sale. Consistent with our segment reporting presentation, we have combined the lower of cost or fair value adjustments with the final gain (loss) on the sale of these loans.

 

Comparison of Pretax Operating Results for Six Months Ended June 30, 2014 and 2013

 

(dollars in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

Finance charges

 

$

284,553

 

$

364,508

 

Interest income on finance receivables held for sale originated as held for investment

 

7,130

 

 

Total

 

$

291,683

 

$

364,508

 

 

Finance charges decreased $80.0 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to decreases in average net receivables and yield. Average net receivables decreased for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to the continued liquidation of the real estate portfolio, including the transfers of real estate loans with a total carrying value of $1.4 billion associated with the 2010 and 2009 securitizations and an additional transfer of real estate loans with a carrying value of $77.1 million to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014. The decrease in yield for the six months ended June 30, 2014 reflected the transfers of the real estate loans to finance receivables held for sale during the first half of 2014.

 

Interest expense decreased $88.6 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to lower secured term loan and unsecured debt interest expense allocated to Real Estate, partially offset by higher ratio of securitization interest expense reflecting Real Estate’s utilization of two real estate loan securitization transactions during the past twelve months.

 

85



Table of Contents

 

Provision for finance receivable losses decreased $54.3 million for the six months ended June 30, 2014 when compared to the same period in 2013. The decrease in provision for finance receivable losses reflected a reduction in the allowance requirements recorded for the six months ended June 30, 2014 on our real estate loans deemed to be TDR finance receivables subsequent to the Fortress Acquisition as a result of the transfers of real estate loans with a total carrying value of $1.5 billion to finance receivables held for sale and the subsequent sales of these real estate loans during the first half of 2014. The decrease was partially offset by $9.9 million of recoveries recorded in June 2013 on previously charged-off real estate loans resulting from a sale of these loans in June 2013 and increases to the allowance for finance receivable losses reflecting higher real estate loan delinquency ratio at June 30, 2014.

 

Net loss on repurchases and repayments of debt of $10.0 million and $19.6 million for the six months ended June 30, 2014 and 2013, respectively, reflected acceleration of amortization on deferred costs and repurchases of debt at net amounts greater than carrying value for the six month periods.

 

Net gain on fair value adjustments on debt of $8.3 million and $33.2 million for the six months ended June 30, 2014 and 2013, respectively, reflected differences between historical accounting basis and push-down accounting basis. On a historical accounting basis, certain long-term debt components are marked-to-market on a recurring basis and are no longer marked-to-market on a recurring basis after the application of push-down accounting at the time of the Fortress Acquisition.

 

Net loss on sales of real estate loans and related trust assets of $85.0 million for the six months ended June 30, 2014 primarily reflected the lower of cost or fair value adjustments recorded on the dates the real estate loans were transferred to finance receivables held for sale. Consistent with our segment reporting presentation, we have combined the lower of cost or fair value adjustments with the final gain (loss) on the sales of these loans.

 

OTHER

 

“Other” consists of our other non-originating legacy operations, which are isolated by geographic market and/or distribution channel from our prospective Core Consumer Operations and our Non-Core Portfolio. These operations include our legacy operations in 14 states where we have also ceased branch-based personal lending as a result of our restructuring activities during the first half of 2012, our liquidating retail sales finance portfolio (including our retail sales finance accounts from our dedicated auto finance operation), our lending operations in Puerto Rico and the U.S. Virgin Islands, and the operations of our United Kingdom subsidiary. Effective June 1, 2014, we also report (on a prospective basis) certain real estate loans with equity capacity in Other. These short equity loans, which have liquidated down to an immaterial level, were previously included in our Core Consumer Operations. At June 1, 2014, the transfer date, these loans totaled $16.3 million.

 

86



Table of Contents

 

Pretax operating results of the Other components (which are reported on a historical accounting basis) were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

4,311

 

$

12,287

 

$

9,415

 

$

27,631

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

1,830

 

4,007

 

3,973

 

8,841

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

2,481

 

8,280

 

5,442

 

18,790

 

 

 

 

 

 

 

 

 

 

 

Provision for finance receivable losses

 

4,302

 

(6,739

)

5,267

 

(5,746

)

 

 

 

 

 

 

 

 

 

 

Net interest income (loss) after provision for finance receivable losses

 

(1,821

)

15,019

 

175

 

24,536

 

 

 

 

 

 

 

 

 

 

 

Other revenues:

 

 

 

 

 

 

 

 

 

Insurance

 

16

 

20

 

32

 

40

 

Investment

 

(5

)

111

 

24

 

1,397

 

Net loss on repurchases and repayments of debt

 

 

(271

)

(47

)

(271

)

Other

 

(31

)

(191

)

601

 

(153

)

Total other revenues

 

(20

)

(331

)

610

 

1,013

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

3,597

 

4,606

 

7,268

 

13,187

 

Other operating expenses

 

2,119

 

2,360

 

3,825

 

7,494

 

Total other expenses

 

5,716

 

6,966

 

11,093

 

20,681

 

 

 

 

 

 

 

 

 

 

 

Pretax operating gain (loss)

 

$

(7,557

)

$

7,722

 

$

(10,308

)

$

4,868

 

 

Net finance receivables of the Other components (which are reported on a historical accounting basis) were as follows:

 

(dollars in thousands)

 

 

 

 

 

June 30,

 

2014

 

2013

 

 

 

 

 

 

 

Net finance receivables:

 

 

 

 

 

Personal loans

 

$

39,849

 

$

89,706

 

Real estate loans

 

7,081

 

8,053

 

Retail sales finance

 

71,449

 

146,683

 

Total

 

$

118,379

 

$

244,442

 

 

Credit Quality

 

Our customers encompass a wide range of borrowers. In the consumer finance industry, they are described as prime or near-prime at one extreme and non-prime or sub-prime (less creditworthy) at the other. Our customers’ incomes are generally near the national median but our customers may vary from national norms as to their debt-to-income ratios, employment and residency stability, and/or credit repayment histories. In general, our customers have lower credit quality and require significant levels of servicing.

 

87



Table of Contents

 

As a result of the Fortress Acquisition, we applied push-down accounting and adjusted the carrying value of our finance receivables (the “FA Loans”) to their fair value on November 30, 2010. For purchased finance receivables, such as the SpringCastle Portfolio (“SCP Loans”), we also record these loans at fair value on the day of purchase.

 

Carrying value of finance receivables includes accrued finance charges, unamortized deferred origination costs and unamortized net premiums and discounts on purchased finance receivables. We record an allowance for loan losses to cover expected losses on our finance receivables.

 

For both the FA Loans and SCP Loans, we segregate between those considered to be performing (“FA Performing Loans” and “SCP Performing Loans,” respectively) and those for which it was determined it was probable that we would be unable to collect all contractually required payments (“FA Credit Impaired Loans” and “SCP Credit Impaired Loans,” respectively). For the FA Performing Loans and the SCP Performing Loans, we accrete the purchase discount to contractual cash flows over the remaining life of the loan to finance charges. For the FA Credit Impaired Loans and SCP Credit Impaired Loans, we record the expected credit loss at purchase and recognize finance charges on the expected effective yield.

 

88



Table of Contents

 

FINANCE RECEIVABLES

 

Net finance receivables by originated before and after the Fortress Acquisition and the related allowance for finance receivable losses were as follows:

 

 

 

June 30,

 

December 31,

 

(dollars in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Personal Loans

 

 

 

 

 

FA Performing Loans at Fortress Acquisition

 

$

132,844

 

$

168,386

 

Originated after Fortress Acquisition

 

3,274,484

 

3,003,318

 

Allowance for finance receivable losses

 

(107,030

)

(94,880

)

Personal loans, less allowance for finance receivable losses

 

3,300,298

 

3,076,824

 

 

 

 

 

 

 

SpringCastle Portfolio

 

 

 

 

 

SCP Performing Loans

 

1,786,541

 

1,975,023

 

SCP Credit Impaired Loans

 

415,839

 

530,326

 

Allowance for finance receivable losses

 

(710

)

(1,056

)

SpringCastle Portfolio, less allowance for finance receivable losses

 

2,201,670

 

2,504,293

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

FA Performing Loans at Fortress Acquisition

 

5,146,067

 

6,597,300

 

FA Credit Impaired Loans

 

1,128,006

 

1,314,381

 

Originated after Fortress Acquisition*

 

67,184

 

70,668

 

Allowance for finance receivable losses

 

(259,182

)

(235,549

)

Real estate loans, less allowance for finance receivable losses

 

6,082,075

 

7,746,800

 

 

 

 

 

 

 

Retail Sales Finance

 

 

 

 

 

FA Performing Loans at Fortress Acquisition

 

44,452

 

63,158

 

Originated after Fortress Acquisition

 

23,974

 

35,753

 

Allowance for finance receivable losses

 

(1,350

)

(1,840

)

Retail sales finance, less allowance for finance receivable losses

 

67,076

 

97,071

 

 

 

 

 

 

 

Total net finance receivables, less allowance

 

$

11,651,119

 

$

13,424,988

 

 

 

 

 

 

 

Allowance for finance receivable losses as a percentage of finance receivables

 

 

 

 

 

Personal loans

 

3.14

%

2.99

%

SpringCastle Portfolio

 

0.03

%

0.04

%

Real estate loans

 

4.09

%

2.95

%

Retail sales finance

 

1.97

%

1.86

%

 


*                 Real estate loan originations in 2014 and 2013 were from advances on home equity lines of credit.

 

We consider the delinquency status of the finance receivable as our primary credit quality indicator. We monitor delinquency trends to manage our exposure to credit risk. We consider finance receivables 60 days or more past due as delinquent and consider the likelihood of collection to decrease at such time.

 

89



Table of Contents

 

The following is a summary of net finance receivables by type and by days delinquent:

 

 

 

Personal

 

SpringCastle

 

Real

 

Retail

 

 

 

(dollars in thousands)

 

Loans

 

Portfolio

 

Estate Loans

 

Sales Finance

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance receivables:

 

 

 

 

 

 

 

 

 

 

 

60-89 days past due

 

$

28,450

 

$

31,904

 

$

86,933

 

$

705

 

$

147,992

 

90-119 days past due

 

20,757

 

20,132

 

65,145

 

623

 

106,657

 

120-149 days past due

 

16,362

 

16,472

 

47,426

 

500

 

80,760

 

150-179 days past due

 

14,211

 

14,523

 

34,324

 

380

 

63,438

 

180 days or more past due

 

1,500

 

5,124

 

315,668

 

87

 

322,379

 

Total delinquent finance receivables

 

81,280

 

88,155

 

549,496

 

2,295

 

721,226

 

Current

 

3,275,786

 

2,045,189

 

5,623,687

 

64,425

 

11,009,087

 

30-59 days past due

 

50,262

 

69,036

 

168,074

 

1,706

 

289,078

 

Total

 

$

3,407,328

 

$

2,202,380

 

$

6,341,257

 

$

68,426

 

$

12,019,391

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance receivables:

 

 

 

 

 

 

 

 

 

 

 

60-89 days past due

 

$

28,504

 

$

60,669

 

$

97,567

 

$

1,290

 

$

188,030

 

90-119 days past due

 

22,804

 

47,689

 

68,190

 

1,017

 

139,700

 

120-149 days past due

 

18,780

 

33,671

 

55,222

 

757

 

108,430

 

150-179 days past due

 

14,689

 

26,828

 

45,158

 

740

 

87,415

 

180 days or more past due

 

938

 

3,579

 

356,766

 

173

 

361,456

 

Total delinquent finance receivables

 

85,715

 

172,436

 

622,903

 

3,977

 

885,031

 

Current

 

3,038,307

 

2,232,965

 

7,183,437

 

92,093

 

12,546,802

 

30-59 days past due

 

47,682

 

99,948

 

176,009

 

2,841

 

326,480

 

Total

 

$

3,171,704

 

$

2,505,349

 

$

7,982,349

 

$

98,911

 

$

13,758,313

 

 

TROUBLED DEBT RESTRUCTURING

 

We make modifications to our real estate loans to assist borrowers in avoiding foreclosure. When we modify a real estate loan’s contractual terms for economic or other reasons related to the borrower’s financial difficulties and grant a concession that we would not otherwise consider, we classify that loan as a TDR finance receivable.

 

Information regarding TDR finance receivables were as follows:

 

 

 

June 30,

 

December 31,

 

(dollars in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

TDR net finance receivables

 

$

1,353,184

 

$

1,380,223

 

Allowance for TDR finance receivable losses

 

$

195,007

 

$

176,455

 

Allowance as a percentage of TDR net finance receivables

 

14.41

%

12.78

%

Number of TDR accounts

 

15,198

 

14,609

 

 

90



Table of Contents

 

Net finance receivables that were modified as TDR finance receivables within the previous 12 months and for which there was a default during the period were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of TDR accounts

 

205

 

203

 

434

 

427

 

TDR net finance receivables*

 

$

13,174

 

$

15,711

 

$

28,677

 

$

33,961

 

 


*                 Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted.

 

We may make modifications to loans in our newly acquired SpringCastle Portfolio to assist borrowers in avoiding default and to mitigate the risk of loss. When we modify a loan’s contractual terms for economic or other reasons related to the borrower’s financial difficulties and grant a concession that we would not otherwise consider, we classify that loan as a TDR finance receivable. We restructure finance receivables only if we believe the customer has the ability to pay under the restructured terms for the foreseeable future. There were no SpringCastle Portfolio TDR accounts as of the April 1, 2013 acquisition date as any account deemed as a TDR under our policy was categorized as a purchased credit impaired finance receivables. The amount of SpringCastle Portfolio loans that has been classified as a TDR finance receivable subsequent to the acquisition date is $0.2 million and has not yet reached a significant level for detailed disclosure.

 

Liquidity and Capital Resources

 

We have historically financed the majority of our operating liquidity and capital needs through a combination of cash flows from operations, securitization debt, unsecured debt, and borrowings under our secured term loan. In the future, we plan to finance our operating liquidity and capital needs through a combination of cash flows from operations, securitization debt, unsecured debt, other corporate debt facilities, and equity.

 

As a holding company, all of the funds generated from our operations are earned by our operating subsidiaries. Our operating subsidiaries’ primary cash needs relate to funding our lending activities, our debt service obligations, our operating expenses and, to a lesser extent, expenditures relating to upgrading and monitoring our technology platform, risk systems, and branch locations.

 

Our insurance subsidiaries maintain reserves as liabilities on the balance sheet to cover future claims for certain insurance products. Claims reserves totaled $69.3 million as of June 30, 2014.

 

At June 30, 2014, we had $891.3 million of cash and cash equivalents, and during the six months ended June 30, 2014, SHI generated net income of $124.7 million. Our net cash inflow from operating and investing activities totaled $1.8 billion for the six months ended June 30, 2014. At June 30, 2014, our remaining scheduled principal and interest payments for 2014 on our existing debt (excluding securitizations) totaled $524.8 million. As of June 30, 2014, we had $1.7 billion UPB of unencumbered personal loans and $2.4 billion UPB of unencumbered real estate loans.

 

Based on our estimates and taking into account the risks and uncertainties of our plans, we believe that we will have adequate liquidity to finance and operate our businesses and repay our obligations as they become due for at least the next twelve months.

 

91



Table of Contents

 

To reduce the risk associated with unfavorable changes in interest rates on our debt not offset by favorable changes in yield of our finance receivables, we monitor the anticipated cash flows of our assets and liabilities, principally our finance receivables and debt. We have funded finance receivables with a combination of fixed-rate and floating-rate debt and equity and have based the mix of fixed-rate and floating-rate debt issuances, in part, on the nature of the finance receivables being supported. On a historical accounting basis, our floating-rate debt represented 1% of our borrowings at June 30, 2014 and 10% at December 31, 2013.

 

LIQUIDITY

 

Operating Activities

 

Cash from operations increased $188.4 million for the six months ended June 30, 2014 when compared to the same period in 2013 primarily due to higher net interest income.

 

Investing Activities

 

Net cash provided by investing activities of $1.4 billion for the six months ended June 30, 2014 was primarily due to the sales of finance receivables held for sale originated as held for investment during the first half of 2014. Net cash used for investing activities of $2.3 billion for the six months ended June 30, 2013 reflected the purchase of the SpringCastle Portfolio on April 1, 2013.

 

Financing Activities

 

Net cash used for financing activities of $1.3 billion for the six months ended June 30, 2014 was primarily due to the repayments of the secured term and the 2013-BAC trust notes in late March 2014. Net cash provided by financing activities of $1.3 billion for the six months ended June 30, 2013 was primarily due to the issuance of long-term debt associated with the securitization of the SpringCastle Portfolio in April 2013.

 

Liquidity Risks and Strategies

 

We currently have a significant amount of indebtedness in relation to our equity. SFC’s credit ratings are non-investment grade, which have a significant impact on our cost of, and access to, capital. This, in turn, negatively affects our ability to manage our liquidity and our ability and cost to refinance our indebtedness.

 

There are numerous risks to our financial results, liquidity, capital raising, and debt refinancing plans, some of which may not be quantified in our current liquidity forecasts. These risks include, but are not limited, to the following:

 

·                  our inability to grow our personal loan portfolio with adequate profitability;

·                  the effect of federal, state and local laws, regulations, or regulatory policies and practices;

·                  the liquidation and related losses within our remaining real estate portfolio could be material and result in reduced cash receipts;

·                  potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans; and

·                  the potential for disruptions in bond and equity markets.

 

92



Table of Contents

 

The principal factors that could decrease our liquidity are customer delinquencies and defaults, a decline in customer prepayments, and a prolonged inability to adequately access capital market funding. We intend to support our liquidity position by utilizing the following strategies:

 

·                  maintaining disciplined underwriting standards and pricing for loans we originate or purchase and managing purchases of finance receivables;

·                  pursuing additional debt financings (including new securitizations and new unsecured debt issuances, debt refinancing transactions and standby funding facilities), or a combination of the foregoing;

·                  purchasing portions of our outstanding indebtedness through open market or privately negotiated transactions with third parties or pursuant to one or more tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration, as we may determine; and

·                  obtaining secured revolving credit facilities to allow us to use excess cash to pay down higher cost debt.

 

However, it is possible that the actual outcome of one or more of our plans could be materially different than expected or that one or more of our significant judgments or estimates could prove to be materially incorrect.

 

OUR INSURANCE SUBSIDIARIES

 

State law restricts the amounts our insurance subsidiaries, Merit and Yosemite, may pay as dividends without prior notice to, or in some cases approval from, the Indiana Department of Insurance. The maximum amount of dividends that can be paid without prior approval in a 12 month period, measured retrospectively from the date of payment, is the greater of 10% of policyholders’ surplus as of the prior year-end, or the net gain from operations as of the prior year-end.

 

OUR DEBT AGREEMENTS

 

On December 30, 2013, SHI entered into Guaranty Agreements whereby it agreed to fully and unconditionally guarantee the payment of principal of, premium (if any), and interest on approximately $5.2 billion aggregate principal amount of senior notes on a senior basis and $350.0 million aggregate principal amount of a junior subordinated debenture (collectively, the “notes”) on a junior subordinated basis issued by SFC. The notes consist of the following: 8.250% Senior Notes due 2023; 7.750% Senior Notes due 2021; 6.00% Senior Notes due 2020; a 60-year junior subordinated debenture; and all senior notes outstanding on December 30, 2013, issued pursuant to the Indenture dated as of May 1, 1999 (the “1999 Indenture”), between SFC and Wilmington Trust, National Association (the successor trustee to Citibank N.A.). As of December 30, 2013, approximately $3.9 billion aggregate principal amount of senior notes were outstanding under the 1999 Indenture. The 60-year junior subordinated debenture underlies the trust preferred securities sold by a trust sponsored by SFC. On December 30, 2013, SHI entered into a Trust Guaranty Agreement whereby it agreed to fully and unconditionally guarantee the related payment obligations under the trust preferred securities. As of June 30, 2014, approximately $5.1 billion aggregate principal amount of senior notes, including $3.9 billion aggregate principal amount of senior notes under the 1999 Indenture, and $350.0 million aggregate principal amount of a junior subordinated debenture were outstanding.

 

The debt agreements to which SFC and its subsidiaries are a party include customary terms and conditions, including covenants and representations and warranties. Some or all of these agreements also contain certain restrictions, including restrictions on the ability to create senior liens on property and assets in connection with any new debt financings and SFC’s ability to sell or convey all or substantially all of its assets, unless the transferee assumes SFC’s obligations under the applicable debt agreement.

 

With the exception of SFC’s junior subordinated debenture and one consumer loan securitization, none of our debt agreements require SFC or any of its subsidiaries to meet or maintain any specific financial targets or ratios.

 

93



Table of Contents

 

Under our debt agreements, certain events, including non-payment of principal or interest, bankruptcy or insolvency, or a breach of a covenant or a representation or warranty may constitute an event of default and trigger an acceleration of payments. In some cases, an event of default or acceleration of payments under one debt agreement may constitute a cross-default under other debt agreements resulting in an acceleration of payments under the other agreements.

 

As of June 30, 2014, we were in compliance with all of the covenants under our debt agreements.

 

Junior Subordinated Debenture

 

In January 2007, SFC issued $350.0 million aggregate principal amount of 60-year junior subordinated debenture (the “debenture”) under an indenture dated January 22, 2007 (the “Junior Subordinated Indenture”), by and between SFC and Deutsche Bank Trust Company, as trustee. The debenture underlies the trust preferred securities sold by a trust sponsored by SFC. SFC can redeem the debenture at par beginning in January 2017.

 

Pursuant to the terms of the debenture, SFC, upon the occurrence of a mandatory trigger event, is required to defer interest payments to the holders of the debenture (and not make dividend payments to SFI) unless SFC obtains non-debt capital funding in an amount equal to all accrued and unpaid interest on the debenture otherwise payable on the next interest payment date and pays such amount to the holders of the debenture. A mandatory trigger event occurs if SFC’s (1) tangible equity to tangible managed assets is less than 5.5% or (2) average fixed charge ratio is not more than 1.10x for the trailing four quarters (where the fixed charge ratio equals earnings excluding income taxes, interest expense, extraordinary items, goodwill impairment, and any amounts related to discontinued operations, divided by the sum of interest expense and any preferred dividends).

 

Based upon SFC’s financial results for the twelve months ended March 31, 2014, a mandatory trigger event occurred with respect to the payment due in July 2014 as the average fixed charge ratio was 0.93x. On July 10, 2014, SFC issued one share of SFC common stock to SFI for $10.5 million to satisfy the July 2014 interest payments required by SFC’s debentures.

 

Consumer Loan Securitization

 

In connection with the Sumner Brook 2013-VFN1 securitization, SFC is required to maintain an available cash covenant and a consolidated tangible net worth covenant. At June 30, 2014, SFC is in compliance with these covenants.

 

94



Table of Contents

 

Structured Financings

 

We execute private securitizations under Rule 144A of the Securities Act. As of June 30, 2014, our structured financings consisted of the following:

 

 

 

 

 

 

 

Current

 

 

 

Current

 

 

 

 

 

 

 

Initial Note

 

Initial

 

Note

 

Current

 

Weighted

 

 

 

 

 

 

 

Amounts

 

Collateral

 

Amounts

 

Collateral

 

Average

 

Collateral

 

Revolving

 

(dollars in thousands)

 

Issued (a)

 

Balance (b)

 

Outstanding

 

Balance (b)

 

Interest Rate

 

Type

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Securitizations (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGFMT 2006-1

 

$

457,061

 

$

473,570

 

$

107,119

 

$

125,286

 

5.75

%

Mortgage loans

 

N/A

 

SLFMT 2011-1

 

365,441

 

496,861

 

227,654

 

352,379

 

4.94

%

Mortgage loans

 

N/A

 

SLFMT 2012-1

 

394,611

 

473,009

 

254,709

 

368,418

 

4.17

%

Mortgage loans

 

N/A

 

SLFMT 2012-2

 

770,806

 

970,034

 

537,163

 

799,609

 

3.39

%

Mortgage loans

 

N/A

 

SLFMT 2012-3

 

794,854

 

1,030,568

 

580,510

 

884,622

 

2.55

%

Mortgage loans

 

N/A

 

SLFMT 2013-1

 

782,489

 

1,021,846

 

634,814

 

910,152

 

2.33

%

Mortgage loans

 

N/A

 

SLFMT 2013-2

 

756,878

 

1,137,307

 

665,804

 

1,068,229

 

2.73

%

Mortgage loans

 

N/A

 

SLFMT 2013-3

 

292,978

 

500,390

 

273,088

 

484,679

 

2.88

%

Mortgage loans

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Securitizations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SLFMT 2013-A

 

567,880

 

662,247

 

567,880

 

662,256

 

2.75

%

Personal loans

 

2 years

 

SLFMT 2013-B

 

370,170

 

441,989

 

370,170

 

441,997

 

3.99

%

Personal loans

 

3 years

 

SLFMT 2014-A

 

559,260

 

644,331

 

559,260

 

644,333

 

2.55

%

Personal loans

 

2 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage and consumer securitizations

 

6,112,428

 

7,852,152

 

4,778,171

 

6,741,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SpringCastle Securitization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCFT 2013-1

 

2,572,000

 

3,934,955

 

1,627,133

 

3,036,286

 

3.80

%

Personal and junior mortgage loans

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total secured structured financings

 

$

8,684,428

 

$

11,787,107

 

$

6,405,304

 

$

9,778,246

 

 

 

 

 

 

 

 


(a)         Represents securities sold at time of issuance or at a later date and does not include retained notes.

 

(b)         Represents UPB of the collateral supporting the issued and retained notes.

 

(c)          In the third quarter of 2014, we entered into agreements to sell our remaining beneficial interests in the mortgage-backed retained certificates.  We expect the sales transactions to be completed on or before August 29, 2014.

 

In addition to the structured financings included in the table above, we completed one conduit securitization in 2014 and three conduit securitizations in 2013. At June 30, 2014, we had drawn $100 million under these notes.

 

Our 2013 and 2014 securitizations have served to partially replace secured and unsecured debt in our capital structure with more favorable non-recourse funding. Our overall funding costs are positively impacted by our increased usage of securitizations as we typically execute these transactions at interest rates significantly below those of our maturing secured and unsecured debt.

 

The weighted average interest rates on our debt on a historical accounting basis were as follows:

 

 

 

Three Months

 

Three Months

 

Six Months

 

Six Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Weighted average interest rate

 

5.13

%

5.50

%

5.26

%

5.69

%

 

95



Table of Contents

 

Off-Balance Sheet Arrangements

 

We have no material off-balance sheet arrangements as defined by SEC rules. We had no off-balance sheet exposure to losses associated with unconsolidated VIEs at June 30, 2014 or December 31, 2013, other than certain representations and warranties associated with the sales of the 2010-1 and 2009-1 retained certificates during the first half of 2014. As of June 30, 2014, we had no repurchase activity related to these sales.

 

Critical Accounting Policies and Estimates

 

We describe our significant accounting policies used in the preparation of our consolidated financial statements in Note 2 of the Notes to Consolidated Financial Statements in Part II, Item 8 of our 2013 Annual Report on Form 10-K. We consider the following policies to be our most critical accounting policies because they involve critical accounting estimates and a significant degree of management judgment:

 

·                  allowance for finance receivable losses;

·                  purchased credit impaired finance receivables;

·                  TDR finance receivables;

·                  push-down accounting; and

·                  fair value measurements.

 

We believe the amount of the allowance for finance receivable losses is the most significant estimate we make. See “—Critical Accounting Policies and Estimates - Allowance for Finance Receivable Losses” in Part II, Item 7 of our 2013 Annual Report on Form 10-K for further discussion of the models and assumptions used to assess the adequacy of the allowance for finance receivable losses.

 

There have been no significant changes to our critical accounting policies or to our methodologies for deriving critical accounting estimates during the six months ended June 30, 2014.

 

Recent Accounting Pronouncements

 

See Note 1 of the Notes to Condensed Consolidated Financial Statements for discussion of recently issued accounting pronouncements.

 

Seasonality

 

Our personal loan volume is generally highest during the second and fourth quarters of the year, primarily due to marketing efforts, seasonality of demand, and increased traffic in branches after the winter months. Demand for our personal loans is usually lower in January and February after the holiday season and as a result of tax refunds. Delinquencies on our personal loans tend to peak in the second and third quarters and higher net charge-offs on these loans usually occur at year end. These seasonal trends contribute to fluctuations in our operating results and cash needs throughout the year.

 

96



Table of Contents

 

Glossary of Terms

 

Average debt

 

average of debt for each day in the period

Average net receivables

 

average of net finance receivables at the beginning and end of each month in the period

Charge-off ratio

 

annualized net charge-offs as a percentage of the average of net finance receivables at the beginning of each month in the period

Delinquency ratio

 

UPB 60 days or more past due (greater than three payments unpaid) as a percentage of UPB

Gross charge-off ratio

 

annualized gross charge-offs as a percentage of the average of net finance receivables at the beginning of each month in the period

Junior Subordinated Indenture

 

capital securities classified as debt for accounting purposes but due to their terms are afforded, at least in part, equity capital treatment in the calculation of effective leverage by rating agencies

Loss ratio

 

annualized net charge-offs, net writedowns on real estate owned, net gain (loss) on sales of real estate owned, and operating expenses related to real estate owned as a percentage of the average of real estate loans at the beginning of each month in the period

Net interest income

 

interest income less interest expense

Recovery ratio

 

annualized recoveries on net-charge offs as a percentage of the average of net finance receivables at the beginning of each month in the period

Tangible equity

 

total equity less accumulated other comprehensive income or loss

Weighted average interest rate

 

annualized interest expense as a percentage of average debt

Yield

 

annualized finance charges as a percentage of average net receivables

 

97



Table of Contents

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

 

There have been no significant changes to our market risk previously disclosed in Part II, Item 7A of our 2013 Annual Report on Form 10-K.

 

Item 4.  Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our disclosure controls and procedures include controls and procedures designed to provide reasonable assurance that information required to be disclosed is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Our management, including our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period. Based on their evaluation, and in light of the previously identified material weakness in internal control over financial reporting, as of December 31, 2013, described within the 2013 Annual Report on Form 10-K, our Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were not effective as of June 30, 2014.

 

We have developed a remediation plan for this material weakness, including enhancing our complement of resources with accounting and internal control knowledge through additional hiring and/or training to implement and perform additional controls over the initial and subsequent accounting for certain complex non-routine transactions. We are currently in the initial stages of implementation of this plan. When fully implemented and operating effectively, such enhancements are expected to remediate the material weakness described above. However, we cannot provide any assurance that these remediation efforts will be successful or that our internal control over financial reporting will be effective as a result of these efforts.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

98



Table of Contents

 

PART II — OTHER INFORMATION

 

Item 1.  Legal Proceedings.

 

See Note 13 of the Notes to Condensed Consolidated Financial Statements in Part I of this Quarterly Report on Form 10-Q.

 

Item 1A.  Risk Factors.

 

There have been no material changes to our risk factors previously disclosed in Part I, Item 1A of our 2013 Annual Report on Form 10-K.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3.  Defaults Upon Senior Securities.

 

None.

 

Item 4.  Mine Safety Disclosures.

 

Not applicable.

 

Item 5.  Other Information.

 

Sales of 2006-1 Retained Certificates, Mortgage Loans and Securitization Interests

 

On July 31, 2014, we entered into an agreement to sell the 2006-1 Retained Certificates for $10.3 million to an unaffiliated third party, subject to customary closing conditions, as described in Note 20 of the Notes to Condensed Consolidated Financial Statements, the text of which is incorporated by reference into this Item 5. The sale is expected to be completed on or about August 29, 2014.

 

On August 6, 2014, we entered into an agreement to sell the Mortgage Loans and the Securities issued by each respective Trust, as described in Note 20 of the Notes to Condensed Consolidated Financial Statements, the text of which is incorporated by reference into this Item 5. We expect the sales transactions to be completed on or before August 29, 2014, subject to the satisfaction of customary closing conditions.

 

We will not retain any interest in the certificates issued by, or the real estate loans included in, the respective Trusts. As a result, we will deconsolidate the underlying real estate loans and previously issued securitized interests on the date of sale. At June 30, 2014, the total carrying value of the real estate loans included in the sales transactions noted above totaled $5.4 billion and, as such, reflects a liquidation of a substantial portion of our real estate loans, which totaled $6.1 billion at June 30, 2014, net of allowance for finance receivable losses.

 

99



Table of Contents

 

Sale of Servicing Rights of Real Estate Loans

 

On August 6, 2014, we entered into an agreement, dated and effective as of August 1, 2014, with Nationstar to sell our Servicing Rights for the real estate loans that collateralized previously issued securitizations, as described in Note 20 of the Notes to Condensed Consolidated Financial Statements, the text of which is incorporated by reference into this Item 5. The transfer of servicing is expected to be completed by September 30, 2014, subject to the satisfaction of customary closing conditions.

 

Item 6.  Exhibits.

 

Exhibits are listed in the Exhibit Index beginning on page 102 herein.

 

100



Table of Contents

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

SPRINGLEAF HOLDINGS, INC.

 

 

                        (Registrant)

 

 

 

 

 

 

Date:

August 11, 2014

 

By

/s/ Minchung (Macrina) Kgil

 

 

 

 

Minchung (Macrina) Kgil

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

(Duly Authorized Officer and Principal Financial Officer)

 

101



Table of Contents

 

Exhibit Index

 

Exhibit

 

 

 

 

 

3.1

 

Restated Certificate of Incorporation of Springleaf Holdings, Inc. Incorporated by reference to Exhibit (3.1) to our Quarterly Report on Form 10-Q for the period ended September 30, 2013.

 

 

 

3.2

 

Bylaws of Springleaf Holdings, Inc. Incorporated by reference to Exhibit (3.2) to our Quarterly Report on Form 10-Q for the period ended September 30, 2013.

 

 

 

31.1

 

Rule 13a-14(a)/15d-14(a) Certifications of the President and Chief Executive Officer of Springleaf Holdings, Inc.

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Certifications of the Executive Vice President and Chief Financial Officer of Springleaf Holdings, Inc.

 

 

 

32

 

Section 1350 Certifications

 

 

 

101*

 

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss), (iv) Condensed Consolidated Statements of Shareholder’s Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.

 


*                 As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Section 11 and 12 of the Securities and Exchange Act of 1933 and Section 18 of the Securities and Exchange Act of 1934.

 

102