UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-07120
HARTE HANKS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
74-1677284 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
9601 McAllister Freeway, Suite 610, San Antonio, Texas |
|
78216 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number including area code 210/829-9000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definitions of large accelerated filer, accelerated filer and small reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The number of shares outstanding of each of the registrants classes of common stock as of April 15, 2015 was 62,000,659 shares of common stock, all of one class.
HARTE HANKS, INC. AND SUBSIDIARIES
FORM 10-Q REPORT
March 31, 2015
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Balance Sheets
(Unaudited)
|
|
March 31, |
|
December 31, |
| ||
In thousands, except per share and share amounts |
|
2015 |
|
2014 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
33,181 |
|
$ |
56,749 |
|
Accounts receivable (less allowance for doubtful accounts of $1,718 at March 31, 2015 and $1,224 at December 31, 2014) |
|
110,408 |
|
125,295 |
| ||
Inventory |
|
1,231 |
|
1,235 |
| ||
Prepaid expenses |
|
9,995 |
|
9,000 |
| ||
Current deferred income tax asset |
|
4,832 |
|
5,077 |
| ||
Prepaid income tax |
|
1,544 |
|
1,185 |
| ||
Other current assets |
|
6,895 |
|
7,953 |
| ||
Total current assets |
|
168,086 |
|
206,494 |
| ||
Property, plant and equipment (less accumulated depreciation of $175,014 at March 31, 2015 and $173,699 at December 31, 2014) |
|
36,389 |
|
36,913 |
| ||
Goodwill |
|
440,008 |
|
398,164 |
| ||
Other intangible assets (less accumulated amortization of $9,815 at March 31, 2015 and $9,774 at December 31, 2014) |
|
7,009 |
|
2,277 |
| ||
Other assets |
|
3,569 |
|
3,351 |
| ||
Total assets |
|
$ |
655,061 |
|
$ |
647,199 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Current maturities of long-term debt |
|
$ |
18,375 |
|
$ |
18,375 |
|
Accounts payable |
|
38,162 |
|
36,478 |
| ||
Accrued payroll and related expenses |
|
10,841 |
|
9,773 |
| ||
Deferred revenue and customer advances |
|
31,581 |
|
33,631 |
| ||
Income taxes payable |
|
1,214 |
|
2,462 |
| ||
Customer postage and program deposits |
|
15,903 |
|
17,120 |
| ||
Other current liabilities |
|
4,621 |
|
6,430 |
| ||
Total current liabilities |
|
120,697 |
|
124,269 |
| ||
Long-term debt |
|
59,719 |
|
64,312 |
| ||
Pensions |
|
63,729 |
|
65,156 |
| ||
Contingent Consideration |
|
17,940 |
|
|
| ||
Other long-term liabilities (including deferred income taxes of $63,464 at March 31, 2015 and $59,532 at December 31, 2014) |
|
70,561 |
|
66,786 |
| ||
Total liabilities |
|
332,646 |
|
320,523 |
| ||
|
|
|
|
|
| ||
Stockholders equity |
|
|
|
|
| ||
Common stock, $1 par value, 250,000,000 shares authorized 119,792,881 shares issued at March 31, 2015 and 119,606,551 shares issued at December 31, 2014 |
|
119,793 |
|
119,607 |
| ||
Additional paid-in capital |
|
346,234 |
|
346,239 |
| ||
Retained earnings |
|
1,161,999 |
|
1,165,707 |
| ||
Less treasury stock, 57,862,185 shares at cost at March 31, 2015 and 57,832,362 shares at cost at December 31, 2014 |
|
(1,257,702 |
) |
(1,257,648 |
) | ||
Accumulated other comprehensive loss |
|
(47,909 |
) |
(47,229 |
) | ||
Total stockholders equity |
|
322,415 |
|
326,676 |
| ||
Total liabilities and stockholders equity |
|
$ |
655,061 |
|
$ |
647,199 |
|
See Accompanying Notes to Financial Statements
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
Three Months Ended March 31, |
| ||||
In thousands, except per share amounts |
|
2015 |
|
2014 |
| ||
Operating revenues |
|
$ |
121,173 |
|
$ |
132,727 |
|
Operating expenses |
|
|
|
|
| ||
Labor |
|
64,663 |
|
71,304 |
| ||
Production and distribution |
|
35,959 |
|
40,276 |
| ||
Advertising, selling, general and administrative |
|
14,099 |
|
12,730 |
| ||
Depreciation, software and intangible asset amortization |
|
3,437 |
|
3,838 |
| ||
Total operating expenses |
|
118,158 |
|
128,148 |
| ||
Operating income |
|
3,015 |
|
4,579 |
| ||
Other expenses |
|
|
|
|
| ||
Interest expense, net |
|
609 |
|
679 |
| ||
Other, net |
|
(407 |
) |
734 |
| ||
Total other expenses |
|
202 |
|
1,413 |
| ||
Income from operations before income taxes |
|
2,813 |
|
3,166 |
| ||
Income tax expense |
|
1,198 |
|
1,321 |
| ||
Net income |
|
$ |
1,615 |
|
$ |
1,845 |
|
|
|
|
|
|
| ||
Basic earnings per common share |
|
$ |
0.03 |
|
$ |
0.03 |
|
|
|
|
|
|
| ||
Weighted-average common shares outstanding |
|
61,872 |
|
62,686 |
| ||
|
|
|
|
|
| ||
Diluted earnings per common share |
|
$ |
0.03 |
|
$ |
0.03 |
|
|
|
|
|
|
| ||
Weighted-average common and common equivalent shares outstanding |
|
62,201 |
|
62,971 |
| ||
|
|
|
|
|
| ||
Net income |
|
$ |
1,615 |
|
$ |
1,845 |
|
|
|
|
|
|
| ||
Other comprehensive income, net of tax |
|
|
|
|
| ||
Adjustment to pension liability |
|
$ |
807 |
|
$ |
553 |
|
Foreign currency translation adjustments |
|
(1,487 |
) |
186 |
| ||
Total other comprehensive income (loss), net of tax |
|
(680 |
) |
739 |
| ||
Comprehensive income |
|
$ |
935 |
|
$ |
2,584 |
|
See Accompanying Notes to Financial Statements
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
Three Months Ended March 31, |
| ||||
In thousands |
|
2015 |
|
2014 |
| ||
Cash Flows from Operating Activities |
|
|
|
|
| ||
Net income |
|
$ |
1,615 |
|
$ |
1,845 |
|
Adjustments to reconcile net income to net |
|
|
|
|
| ||
cash provided by operating activities |
|
|
|
|
| ||
Depreciation and software amortization |
|
3,396 |
|
3,832 |
| ||
Intangible asset amortization |
|
41 |
|
6 |
| ||
Stock-based compensation |
|
1,316 |
|
1,288 |
| ||
Excess tax benefits from stock-based compensation |
|
|
|
(425 |
) | ||
Net pension cost (payments) |
|
(82 |
) |
1,404 |
| ||
Deferred income taxes |
|
138 |
|
3,825 |
| ||
Other, net |
|
|
|
(875 |
) | ||
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
| ||
Decrease in accounts receivable, net |
|
18,611 |
|
9,944 |
| ||
(Increase) decrease in inventory |
|
4 |
|
(34 |
) | ||
(Increase) decrease in prepaid expenses and other current assets |
|
218 |
|
(696 |
) | ||
Increase in accounts payable |
|
1,148 |
|
121 |
| ||
Decrease in other accrued expenses and liabilities |
|
(6,130 |
) |
(13,810 |
) | ||
Other, net |
|
153 |
|
267 |
| ||
Net cash provided by operating activities |
|
20,428 |
|
6,692 |
| ||
|
|
|
|
|
| ||
Cash Flows from Investing Activities |
|
|
|
|
| ||
Acquisitions, net of cash acquired |
|
(29,863 |
) |
|
| ||
Purchases of property, plant and equipment |
|
(2,709 |
) |
(2,550 |
) | ||
Net cash used in investing activities |
|
(32,572 |
) |
(2,550 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Financing Activities |
|
|
|
|
| ||
Repayment of borrowings |
|
(4,593 |
) |
(3,062 |
) | ||
Issuance of common stock |
|
(21 |
) |
(347 |
) | ||
Excess tax benefits from stock-based compensation |
|
|
|
425 |
| ||
Purchase of treasury stock |
|
|
|
(175 |
) | ||
Dividends paid |
|
(5,323 |
) |
(5,377 |
) | ||
Net cash used in financing activities |
|
(9,937 |
) |
(8,536 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(1,487 |
) |
186 |
| ||
Net decrease in cash and cash equivalents |
|
(23,568 |
) |
(4,208 |
) | ||
Cash and cash equivalents at beginning of period |
|
56,749 |
|
88,747 |
| ||
Cash and cash equivalents at end of period |
|
$ |
33,181 |
|
$ |
84,539 |
|
See Accompanying Notes to Financial Statements
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Statements of Changes in Equity
(Unaudited)
In thousands, except per share amounts |
|
Common |
|
Additional |
|
Retained |
|
Treasury |
|
Accumulated other |
|
Total |
| ||||||
Balance at December 31, 2013 |
|
$ |
119,187 |
|
$ |
345,095 |
|
$ |
1,163,201 |
|
$ |
(1,250,311 |
) |
$ |
(28,118 |
) |
$ |
349,054 |
|
Exercise of stock options and release of unvested shares |
|
420 |
|
(151 |
) |
|
|
(750 |
) |
|
|
(481 |
) | ||||||
Net tax effect of stock options exercised and release of unvested shares |
|
|
|
(1,993 |
) |
|
|
|
|
|
|
(1,993 |
) | ||||||
Stock-based compensation |
|
|
|
4,055 |
|
|
|
|
|
|
|
4,055 |
| ||||||
Dividends paid ($0.34 per share) |
|
|
|
|
|
(21,485 |
) |
|
|
|
|
(21,485 |
) | ||||||
Treasury stock issued |
|
|
|
(767 |
) |
|
|
1,307 |
|
|
|
540 |
| ||||||
Purchase of treasury stock |
|
|
|
|
|
|
|
(7,894 |
) |
|
|
(7,894 |
) | ||||||
Net income |
|
|
|
|
|
23,991 |
|
|
|
|
|
23,991 |
| ||||||
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
(19,111 |
) |
(19,111 |
) | ||||||
Balance at December 31, 2014 |
|
$ |
119,607 |
|
$ |
346,239 |
|
$ |
1,165,707 |
|
$ |
(1,257,648 |
) |
$ |
(47,229 |
) |
$ |
326,676 |
|
Exercise of stock options and release of unvested shares |
|
186 |
|
25 |
|
|
|
(295 |
) |
|
|
(84 |
) | ||||||
Net tax effect of stock options exercised and release of unvested shares |
|
|
|
(1,168 |
) |
|
|
|
|
|
|
(1,168 |
) | ||||||
Stock-based compensation |
|
|
|
1,316 |
|
|
|
|
|
|
|
1,316 |
| ||||||
Dividends paid ($0.085 per share) |
|
|
|
|
|
(5,323 |
) |
|
|
|
|
(5,323 |
) | ||||||
Treasury stock issued |
|
|
|
(178 |
) |
|
|
241 |
|
|
|
63 |
| ||||||
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
|
1,615 |
|
|
|
|
|
1,615 |
| ||||||
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
(680 |
) |
(680 |
) | ||||||
Balance at March 31, 2015 |
|
$ |
119,793 |
|
$ |
346,234 |
|
$ |
1,161,999 |
|
$ |
(1,257,702 |
) |
$ |
(47,909 |
) |
$ |
322,415 |
|
See Accompanying Notes to Financial Statements
Harte Hanks, Inc. and Subsidiaries
Note A - Basis of Presentation
Consolidation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Harte Hanks, Inc. and subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. As used in this report, the terms Harte Hanks, the Company, we, us or our may refer to Harte Hanks, Inc., one or more of its consolidated subsidiaries, or all of them taken as a whole.
Interim Financial Information
The financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The information included in this Form 10-Q should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2014.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results and outcomes could differ from those estimates and assumptions. On an ongoing basis management reviews its estimates based on currently available information. Changes in facts and circumstances could result in revised estimates and assumptions.
Operating Expense Presentation in Consolidated Statements of Comprehensive Income
Labor in the Consolidated Statements of Comprehensive Income includes all employee payroll and benefits, including stock-based compensation, along with temporary labor costs. Production and distribution and Advertising, selling, general and administrative do not include labor, depreciation or amortization.
Note B - Recent Accounting Pronouncements
In April 2015, the FASB issued ASU 2015-03, Interest Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU is effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods. The impact on the Company will be a reclassification of debt issuance costs; however we do not expect the adoption to have a significant impact on our consolidated financial statements.
In January 2015, the FASB issued ASU 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items, which eliminates the concept of extraordinary items from U.S. GAAP as part of its simplification initiative. The ASU does not affect disclosure guidance for events or transactions that are unusual in nature or infrequent in their occurrence. The ASU is effective for interim and annual periods in fiscal years beginning after December 15, 2015. The ASU allows prospective or retrospective application. Early adoption is permitted
if applied from the beginning of the fiscal year of adoption. The effective date is the same for both public entities and all other entities. The impact on the Company will be dependent on any transaction or event that is within the scope of the new guidance.
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting. On April 1, 2015 the FASB proposed for comment a one-year delay to the effective date of this standard. The Company will continue to monitor the status of this proposal.
Note C - Fair Value of Financial Instruments
FASB ASC 820, Fair Value Measurements and Disclosures, (ASC 820) defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into three levels:
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities. |
|
|
|
Level 2 |
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
|
|
|
Level 3 |
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Because of their maturities and/or variable interest rates, certain financial instruments have fair values approximating their carrying values. These instruments include cash and cash equivalents, accounts receivable and trade payables. The fair value of our outstanding debt is disclosed in Note E, Long-Term Debt.
Note D Goodwill
As of March 31, 2015 and December 31, 2014, we had goodwill of $440.0 million and $398.2 million, respectively. On March 16, 2015 the Company acquired the stock of privately-owned digital marketing agency, 3Q Digital, Inc. The Company paid an amount upon closing, with additional consideration payable upon the achievement of revenue performance goals over the three-year period following the closing. The Company performed a valuation to determine the estimate of the total purchase consideration and to estimate values for the tangible and identifiable intangible assets. As a result of the calculation, we recorded $41.8 million in goodwill.
Under the provisions of FASB ASC 350, Intangibles-Goodwill and Other, goodwill is tested for impairment at least annually, or more frequently if events or circumstances indicate that it is more likely than not that goodwill might be impaired. Such events could include a significant change in business conditions, a significant negative regulatory outcome or other events that could negatively affect our business and financial performance. We perform our annual goodwill impairment assessment as of November 30th of each year.
During the second quarter of 2014, Harte Hanks initiated a new strategy and began implementing changes to optimize our operational structure for that strategy. As a result, we determined our reporting units as Customer Interaction and Trillium Software. In this analysis, out goodwill was allocated to each reporting unit based on the estimated fair value of the reporting unit. We performed an impairment test immediately before and after the change in reporting units, utilizing the same methodology as out November 30 annual impairment test and no indication of impairment was identified.
We continue to monitor potential triggering events, including changes in the business climate in which we operate, attrition of key personnel, the current volatility in the capital markets, the Companys market capitalization compared to our book value, our recent operating performance, and financial projections. During the quarter ended March 31, 2015, we did not identify any additional triggering events that require testing for impairment. The occurrence of one or more triggering events could require additional impairment testing, which could result in impairment charges in the future.
Note E Long-Term Debt
Our long-term debt obligations were as follows:
|
|
March 31, |
|
December 31, |
| ||
In thousands |
|
2015 |
|
2014 |
| ||
2013 Revolving Credit Facility, various interest rates based on Eurodollar rate, due August 16, 2016 ($73.8 million capacity and effective rate of 2.43% at March 31, 2015) |
|
$ |
|
|
$ |
|
|
2011 Term Loan Facility, various interest rates based on LIBOR (effective rate of 2.18% at March 31, 2015), due August 16, 2016 |
|
78,094 |
|
82,687 |
| ||
Total debt |
|
78,094 |
|
82,687 |
| ||
Less current maturities |
|
18,375 |
|
18,375 |
| ||
Total long-term debt |
|
$ |
59,719 |
|
$ |
64,312 |
|
The carrying values and estimated fair values of our outstanding debt were as follows:
|
|
March 31, |
|
December 31, |
| ||||||||
|
|
2015 |
|
2014 |
| ||||||||
In thousands |
|
Carrying |
|
Fair Value |
|
Carrying |
|
Fair Value |
| ||||
Total Debt |
|
$ |
78,094 |
|
$ |
78,094 |
|
$ |
82,687 |
|
$ |
82,687 |
|
The estimated fair values were calculated using current rates provided to us by our lenders for debt of the same remaining maturity and characteristics. These current rates are considered Level 2 inputs under the fair value hierarchy established by ASC 820.
Note F Stock-Based Compensation
We recognized $1.3 million and $1.0 million of stock-based compensation during the three months ended March 31, 2015 and 2014, respectively.
Equity awards granted during the quarter were as follows:
|
|
March 31, |
|
March 31, |
| ||||||
|
|
2015 |
|
2014 |
| ||||||
|
|
Number of |
|
Weighted- |
|
Number of |
|
Weighted- |
| ||
Stock options |
|
31,700 |
|
$ |
2.00 |
|
10,000 |
|
$ |
2.37 |
|
Unvested shares |
|
70,687 |
|
$ |
7.76 |
|
59,913 |
|
$ |
7.01 |
|
Performance stock units |
|
|
|
$ |
|
|
|
|
$ |
|
|
Note G Components of Net Periodic Benefit Cost
Prior to January 1, 1999, we maintained a defined benefit pension plan for which most of our employees were eligible (the Qualified Pension Plan). In conjunction with significant enhancements to our 401(k) plan, we elected to freeze benefits under the Qualified Pension Plan as of December 31, 1998.
In 1994, we adopted a non-qualified, unfunded, supplemental pension plan (Restoration Pension Plan) covering certain employees, which provides for incremental pension payments so that total pension payments equal those amounts that would have been payable from our principal pension plan were it not for limitations imposed by income tax regulation. The benefits under the Restoration Pension Plan were intended to provide benefits equivalent to our Qualified Pension Plan as if such plan had not been frozen.
Effective April 1, 2014, we froze benefits under our Restoration Pension Plan, which was accounted for as a curtailment of the plan in the second quarter of 2014. The plan freeze resulted in a reduction of plan expense of $0.4 million during 2014 and a reduction in the projected benefit obligation of $1.1 million. This curtailment gain offsets the unrecognized loss held by the Restoration Pension Plan in 2014. The remaining portion of the unrecognized loss will be amortized over the average life expectancy of all participants.
Net pension cost for both plans included the following components:
|
|
Three Months Ended March 31, |
| ||||
In thousands |
|
2015 |
|
2014 |
| ||
Service cost |
|
$ |
|
|
$ |
100 |
|
Interest cost |
|
1,931 |
|
1,939 |
| ||
Expected return on plan assets |
|
(2,159 |
) |
(2,109 |
) | ||
Recognized actuarial loss |
|
1,557 |
|
921 |
| ||
Net periodic benefit cost |
|
$ |
1,329 |
|
$ |
851 |
|
We made contributions of $1.0 million to our Qualified Pension Plan in the three months ended March 31, 2015. We plan to make additional contributions of $3.0 million to this pension plan during the remainder of 2015. Contributions to our funded, frozen pension plan are being made in order to obtain the Pension Protection Act of 2006 full funding limit exemption.
We are not required to make and do not intend to make any contributions to our Restoration Pension Plan in 2015 other than to the extent needed to cover benefit payments. We made benefit payments under this supplemental plan of $0.4 million in the three months ended March 31, 2015. In the event of a change of control, as defined in the plan document, the Restoration Pension Plan is required to be fully funded.
Note H - Income Taxes
Our first quarter 2015 income tax expense of $1.2 million resulted in an effective income tax rate of 42.6%. Our first quarter 2014 income tax provision of $1.3 million resulted in an effective income tax rate of 41.7%. Our effective income tax rate is derived by estimating pretax income and income tax expense for the year ending December 31, 2015. The effective income tax rate calculated for the first three months of 2015 is higher than the federal statutory rate of 35.0%, primarily due to the addition of state income taxes.
Harte Hanks, or one of our subsidiaries, files income tax returns in the U.S. federal, U.S. state and foreign jurisdictions. For U.S. state and foreign returns, we are no longer subject to tax examinations for tax years prior to 2010. For U.S. federal returns, we are no longer subject to tax examinations for tax years prior to 2011.
We have elected to classify any interest expense and penalties related to income taxes within income tax expense in our Consolidated Statements of Comprehensive Income. We did not have a significant amount of interest or penalties accrued at March 31, 2015 or December 31, 2014.
Note I - Earnings Per Share
Basic earnings per share is computed on the basis of the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and unvested shares.
Reconciliations of basic and diluted earnings per share (EPS) are as follows:
|
|
Three Months Ended March 31, |
| ||||
In thousands, except per share amounts |
|
2015 |
|
2014 |
| ||
Basic EPS |
|
|
|
|
| ||
Net income |
|
$ |
1,615 |
|
$ |
1,845 |
|
Weighted-average common shares outstanding used in earnings per share computations |
|
61,872 |
|
62,686 |
| ||
Earnings per common share |
|
$ |
0.03 |
|
$ |
0.03 |
|
|
|
|
|
|
| ||
Diluted EPS |
|
|
|
|
| ||
Net income |
|
$ |
1,615 |
|
$ |
1,845 |
|
Shares used in diluted earnings per share computations |
|
62,201 |
|
62,971 |
| ||
Earnings per common share |
|
$ |
0.03 |
|
$ |
0.03 |
|
|
|
|
|
|
| ||
Computation of Shares Used in Earnings Per Share Computations |
|
|
|
|
| ||
Weighted-average common shares outstanding |
|
61,872 |
|
62,686 |
| ||
Weighted-average common equivalent shares- dilutive effect of stock options and awards |
|
329 |
|
285 |
| ||
Shares used in diluted earnings per share computations |
|
62,201 |
|
62,971 |
|
3.2 million and 3.6 million of anti-dilutive market price options have been excluded from the calculation of shares used in the diluted EPS calculation for the three months ended March 31, 2015 and 2014, respectively. There were no anti-dilutive unvested shares excluded from the calculation of shares used in the diluted EPS calculation for the three months ended March 31, 2015 and 2014, respectively.
Note J Comprehensive Income
Comprehensive income for a period encompasses net income and all other changes in equity other than from transactions with our stockholders. Our comprehensive income was as follows:
|
|
Three Months Ended March 31, |
| ||||
In thousands |
|
2015 |
|
2014 |
| ||
Net income |
|
$ |
1,615 |
|
$ |
1,845 |
|
|
|
|
|
|
| ||
Other comprehensive income (loss): |
|
|
|
|
| ||
Adjustment to pension liability |
|
1,345 |
|
921 |
| ||
Tax expense |
|
(538 |
) |
(368 |
) | ||
Adjustment to pension liability, net of tax |
|
807 |
|
553 |
| ||
Foreign currency translation adjustment |
|
(1,487 |
) |
186 |
| ||
Total other comprehensive income (loss) |
|
(680 |
) |
739 |
| ||
|
|
|
|
|
| ||
Total comprehensive income |
|
$ |
935 |
|
$ |
2,584 |
|
Changes in accumulated other comprehensive income by component are as follows:
In thousands |
|
Defined |
|
Foreign |
|
Total |
| |||
Balance at December 31, 2014 |
|
$ |
(49,560 |
) |
$ |
2,331 |
|
$ |
(47,229 |
) |
Other comprehensive (loss), net of tax, before reclassifications |
|
|
|
(1,487 |
) |
(1,487 |
) | |||
Amounts reclassified from accumulated other comprehensive income, net of tax |
|
807 |
|
|
|
807 |
| |||
Net current period other comprehensive income (loss), net of tax |
|
807 |
|
(1,487 |
) |
(680 |
) | |||
Balance at March 31, 2015 |
|
$ |
(48,753 |
) |
$ |
844 |
|
$ |
(47,909 |
) |
In thousands |
|
Defined |
|
Foreign |
|
Total |
| |||
Balance at December 31, 2013 |
|
$ |
(32,279 |
) |
$ |
4,161 |
|
$ |
(28,118 |
) |
Other comprehensive income, net of tax, before reclassifications |
|
|
|
186 |
|
186 |
| |||
Amounts reclassified from accumulated other comprehensive income, net of tax |
|
553 |
|
|
|
553 |
| |||
Net current period other comprehensive income, net of tax |
|
553 |
|
186 |
|
739 |
| |||
Balance at March 31, 2014 |
|
$ |
(31,726 |
) |
$ |
4,347 |
|
$ |
(27,379 |
) |
Reclassification amounts related to the defined pension plans are included in the computation of net period pension benefit cost (see Note G, Components of Net Periodic Pension Benefit Cost).
Note K Litigation Contingencies
In the normal course of our business, we are obligated under some agreements to indemnify our clients as a result of claims that we infringe on the proprietary rights of third parties. The terms and duration of these commitments vary and, in some cases, may be indefinite, and certain of these commitments do not limit the maximum amount of future payments we could become obligated to make thereunder; accordingly, our actual aggregate maximum exposure related to these types of commitments cannot be reasonably estimated. Historically, we have not been obligated to make significant payments for obligations of this nature, and no liabilities have been recorded for these obligations in our financial statements.
We are also currently subject to various other legal proceedings in the course of conducting our businesses and, from time to time, we may become involved in additional claims and lawsuits incidental to our businesses. In the opinion of management, after consultation with counsel, none of these matters is currently considered to be reasonably possible of resulting in a material adverse effect on our consolidated financial position or results of operations. Nevertheless, we cannot predict the impact of future developments affecting our pending or future claims and lawsuits and any resolution of a claim or lawsuit within a particular fiscal quarter may adversely impact our results of operations for that quarter. We expense legal costs as incurred, and all recorded legal liabilities are adjusted as required as better information becomes available to us. The factors we consider when recording an accrual for contingencies include, among others: (i) the opinions and views of our legal counsel; (ii) our previous experience; and (iii) the decision of our management as to how we intend to respond to the complaints.
Note L Business Segments
We conduct our operations by organizing into two distinct operating divisions: Customer Interaction and Trillium Software. In accordance with ASC 280, Segment Reporting, we report the two operating divisions as two reportable segments Customer Interaction and Trillium Software. Our reportable segments are described below.
Customer Interaction
Our Customer Interaction services offer a wide variety of integrated, multi-channel, data-driven marketing service solutions for our customers. We derive revenues by offering a full complement of capabilities and resources to provide these services in media from direct mail to email, including:
· agency and digital services;
· database marketing solutions and business-to-business lead generation;
· direct mail; and
· contact centers.
Customer Interactions largest cost components are labor, outsourced costs and mail supply chain costs.
Trillium Software
Trillium Software is a leading enterprise data quality solutions provider. Our full complement of technologies and services include global data profiling, data cleansing, enrichment, and data linking for e-business, customer relationship management, data governance, enterprise resource planning, supply chain management, data warehouse, and other enterprise applications. Revenues from the Trillium Software segment are comprised primarily of software, maintenance and professional services.
Trillium Softwares largest cost component is software development, which is comprised primarily of labor.
Corporate expense consists primarily of pension and workers compensation expense related to employees from operations we no longer own.
Information about the operations of our two business segments is as follows:
|
|
Three Months Ended March 31, |
| ||||
In thousands |
|
2015 |
|
2014 |
| ||
Operating revenues |
|
|
|
|
| ||
Customer Interaction |
|
$ |
109,315 |
|
$ |
118,734 |
|
Trillium Software |
|
11,858 |
|
13,993 |
| ||
Total operating revenues |
|
$ |
121,173 |
|
$ |
132,727 |
|
|
|
|
|
|
| ||
Operating income |
|
|
|
|
| ||
Customer Interaction |
|
$ |
1,527 |
|
$ |
1,950 |
|
Trillium Software |
|
3,013 |
|
3,595 |
| ||
Corporate |
|
(1,525 |
) |
(966 |
) | ||
Total operating income |
|
$ |
3,015 |
|
$ |
4,579 |
|
Note M Acquisition
On March 16, 2015, Harte Hanks, Inc. completed the acquisition of 3Q Digital, Inc. The results of 3Q Digitals operations have been included in the consolidated financial statements since that date and are reported in the Customer Interactions segment. At the time of the acquisition, (i) each outstanding share of 3Q Digital, Inc. capital stock that was vested was converted into the right to receive a portion of the merger consideration (including the right to receive a portion of the earnout consideration, if any), (ii) each outstanding share of 3Q capital stock that was not vested was cancelled, (iii) outstanding vested stock options were converted into the right to receive a portion of the merger consideration (including the right to receive a portion of the defined earnout consideration, if any) (net of the exercise price of such options) and (iv) unvested stock options were cancelled. The initial purchase price was $30.2 million in cash. In addition, the purchase price includes a contingent consideration arrangement that requires the Company to pay the former owners of 3Q Digital an additional cash payment depending on achievement of
certain revenue growth goals. The potential undiscounted amount of all future payments that could be required to be paid in cash in 2017 under the contingent consideration arrangement is between $0 and $35.0 million.
The intangible assets include customer relationships, trade names and non-compete agreements.
The following table summarizes the consideration paid and the preliminary amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date.
(in thousands) |
|
|
| |
Cash consideration per purchase agreement |
|
$ |
30,245 |
|
Estimated fair value of contingent consideration |
|
17,940 |
| |
Fair value of total consideration transferred |
|
$ |
48,185 |
|
(in thousands) |
|
|
| |
Recognized amounts of tangible assets and liabiities: |
|
|
| |
Current assets |
|
$ |
4,135 |
|
Property and equipment |
|
164 |
| |
Other assets |
|
389 |
| |
Current liabilities |
|
(822 |
) | |
Other liabilities |
|
|
| |
Total tangible assets and liabilities: |
|
3,866 |
| |
Identifiable intangible assets |
|
4,773 |
| |
Goodwill (including deferrred tax adjustment of $2,298) |
|
41,844 |
| |
Total |
|
$ |
50,483 |
|
The fair value of the net tangible assets, identifiable intangible assets and goodwill is $48.2 million. The acquired intangible assets, which are being amortized, are as follows: customer relationships of $4.3 million (amortized over seven years), trade names and trademarks of $0.3 million (amortized over two years) and non-compete agreements of $0.2 million (amortized over three years).
The purchase price has been preliminarily allocated based on the estimated fair values of assets described above and are subject to achievement of revenue goals. Future purchase price adjustments are possible in future quarters based upon further evaluation and analysis.
Note N Subsequent Event
On April 14, 2015, Harte Hanks completed the sale of our Aberdeen Group and Market Intelligence businesses in our Customer Interaction business segment to affiliates of Halyard Capital for approximately $9.0 million, subject to a post-closing working capital adjustment, and will recognize a pre-tax charge of approximately $10.5 million in the second quarter of 2015. This transaction is estimated to result in an after-tax loss of approximately $7.8 million. The historical operating results of these business to business research divisions were not material to the Company.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements
This report, including this Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A), contains forward-looking statements within the meaning of the federal securities laws. All such statements are qualified by this cautionary note, which is provided pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may also be included in our other public filings, press releases, our website and oral and written presentations by management. Statements other than historical facts are forward-looking and may be identified by words such as may, will, expects, believes, anticipates, plans, estimates, seeks, could, intends, or words of similar meaning. Examples include statements regarding (1) our strategies and initiatives related there to (2) adjustments to our cost structure and other actions designed to respond to market conditions and improve our performance, and the anticipated effectiveness and expenses associated with these actions, (3) our financial outlook for revenues, earnings per share, operating income, expense related to equity-based compensation, capital resources and other financial items, (4) expectations for our businesses and for the industries in which we operate, including the impact of economic conditions of the markets we serve on the marketing expenditures and activities of our clients and prospects, (5) competitive factors, (6) acquisition and development plans, (7) expectations for and effects of acquired and disposed businesses, (8) our stock repurchase program, (9) expectations regarding legal proceedings and other contingent liabilities, and (10) other statements regarding future events, conditions or outcomes.
These forward-looking statements are based on current information, expectations and estimates and involve risks, uncertainties, assumptions and other factors that are difficult to predict and that could cause actual results to vary materially from what is expressed in or indicated by the forward-looking statements. In that event, our business, financial condition, results of operations or liquidity could be materially adversely affected and investors in our securities could lose part or all of their investments. Some of these risks, uncertainties, assumptions and other factors can be found in our filings with the Securities and Exchange Commission, including the factors discussed under Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2014 and in the Cautionary Note Regarding Forward-Looking Statements in our first quarter 2015 earnings release issued on April 30, 2015. The forward-looking statements included in this report and those included in our other public filings, press releases, our website and oral and written presentations by management are made only as of the respective dates thereof, and we undertake no obligation to update publicly any forward-looking statement in this report or in other documents, our website or oral statements for any reason, even if new information becomes available or other events occur in the future.
Overview
The following MD&A section is intended to help the reader understand the results of operations and financial condition of Harte Hanks, Inc. (Harte Hanks). This section is provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying notes to the financial statements contained elsewhere in this report and our MD&A section, financial statements and accompanying notes to financial statements in our 2014 Form 10-K. Our 2014 Form 10-K contains a discussion of other matters not included herein, such as disclosures regarding critical accounting policies and estimates, and contractual obligations.
Harte Hanks partners with clients to deliver relevant, connected and quality customer interactions. Our approach starts with discovery and learning, which leads to customer journey mapping, creative and content development, analytics and data management; and ends with execution and support in a variety of digital and traditional channels. We do something powerful, we produce engaging and memorable customer interactions to drive business results for our clients, which is why Harte Hanks is famous for developing better customer relationships, experiences and defining interaction-led marketing.
Our Customer Interaction services offer a wide variety of integrated, multi-channel, data-driven solutions for top brands around the globe. We help our clients gain insight into their customers behaviors from their data and use that insight to create innovative multi-channel marketing programs to deliver a return on marketing investment. We believe our clients success is determined not only by how good their tools are, but how well we help them use the tools to gain insight and analyze their consumers. This results in a strong and enduring relationship between our clients and their customers. We offer a full complement of capabilities and resources to provide a broad range of marketing services, in media from direct mail to email, including:
· agency and digital services;
· database marketing solutions and business-to-business lead generation;
· direct mail; and
· contact centers.
Revenues from the Customer Interaction segment represented approximately 90% of our total revenues for both the three months ended March 31, 2015 and 2014, respectively.
Trillium Software is a leading enterprise data quality solutions provider. Our data quality specialists help organizations achieve increased business from their data management initiatives and existing business-critical processes by providing enterprise data profiling and data cleansing software and services. Trillium Software offers industry-specific business solutions that help solve data problems experienced by financial services, banking, retail, healthcare, manufacturing, and risk professionals. Our full complement of technologies and services include global data profiling, data cleansing, enrichment, and data linking for e-business, Big Data, customer relationship management, data governance, enterprise resource planning, supply chain management, data warehouse, and other enterprise applications. Revenues from the Trillium Software segment are comprised primarily of perpetual software licenses, annual maintenance and professional services, and represented approximately 10% of our total revenues for both the three months ended March 31, 2015 and 2014, respectively.
We derive revenues by providing Customer Interaction services and Trillium Software licensing sales and services.
General corporate expense consists primarily of pension and workers compensation expense related to employees of business operations we no longer own.
We are affected by the general, national and international economic and business conditions in the markets where we and our customers operate. Marketing budgets are often discretionary in nature, and are easier to reduce in the short-term than other expenses in response to weak economic conditions. Our revenues are also affected by the economic fundamentals of each industry that we serve, various market factors, including the demand for services by our clients, and the financial condition of and budgets available to specific clients, among other factors. We remain committed to making the investments necessary to execute our multichannel strategy while also continuing to adjust our cost structure to reduce costs in the parts of the business that are not growing as fast. We believe these actions will improve our profitability in future periods.
Our principal operating expense items are labor, outsourced costs and mail supply chain management.
Results of Operations
Operating results were as follows:
|
|
Three Months Ended March 31, |
|
|
| ||||
In thousands, except per share amounts |
|
2015 |
|
2014 |
|
% Change |
| ||
Revenues |
|
$ |
121,173 |
|
$ |
132,727 |
|
-8.7 |
% |
Operating expenses |
|
118,158 |
|
128,148 |
|
-7.8 |
% | ||
Operating income |
|
$ |
3,015 |
|
$ |
4,579 |
|
-34.2 |
% |
|
|
` |
|
|
|
|
| ||
Income before taxes |
|
$ |
2,813 |
|
$ |
3,166 |
|
-11.1 |
% |
|
|
|
|
|
|
|
| ||
Diluted EPS from operations |
|
$ |
0.03 |
|
$ |
0.03 |
|
0.0 |
% |
1st Quarter 2015 vs. 1st Quarter 2014
Revenues
Consolidated revenues decreased $11.6 million, or 8.7%, in the first quarter of 2015 compared to the first quarter of 2014. These results reflect the impact of our retail markets and automobile and consumer brands verticals decreasing $5.2 million, or 15.3%, and $4.5 million, or 18.6%, respectively. This is primarily due to lost clients and clients reducing their marketing spends. In addition, our select markets vertical decreased by $2.6 million, or 18.9%, over the prior year first quarter due to a large non-recurring contact center project in the first quarter of 2014. Revenue from our technology, healthcare, and financial services verticals remained flat compared to the first quarter of 2014.
Operating Expenses
Overall operating expenses were $118.2 million in the first quarter of 2015, compared to $128.1 million in the first quarter of 2014. Labor costs decreased $6.7 million, or 9.3%, compared to the first quarter of 2014 primarily due to reduced management labor from headcount reductions. Production and distribution expenses decreased $4.3 million, or 10.7%, over the prior year quarter primarily due to a decrease in outsourced services and job production expense. General and administrative expense increased $1.4 million, or 10.8%, compared to the prior year primarily due to transaction related legal and professional fees. Depreciation and intangible asset and software amortization expense decreased $0.4 million, or 10.5%.
Our largest cost components are labor, outsourced costs and mail supply chain costs. Each of these costs are somewhat variable and tend to fluctuate with revenue and the demand for our services. Mail supply chain rates have increased over the last few years due to demand and supply issues within the transportation industry. Future changes in mail supply chain rates will continue to impact our total production costs and total operating expenses and may have an impact on future demand for our supply chain management.
Postage costs of mailings are borne by our clients and are not directly reflected in our revenues or expenses.
Customer Interaction
Customer Interaction operating results were as follows:
|
|
Three Months Ended March 31, |
|
|
| ||||
In thousands |
|
2015 |
|
2014 |
|
% Change |
| ||
Revenues |
|
$ |
109,315 |
|
$ |
118,734 |
|
-7.9 |
% |
Operating expenses |
|
107,788 |
|
116,784 |
|
-7.7 |
% | ||
Operating income |
|
$ |
1,527 |
|
$ |
1,950 |
|
-21.7 |
% |
1st Quarter 2015 vs, 1st Quarter 2014
Revenues
Customer Interaction revenues decreased $9.4 million, or 7.9%, in the first quarter of 2015 compared to the first quarter of 2014. These results reflect the impact of our retail vertical decreasing by $5.2 million, or 15.7%, compared to the first quarter of 2014, primarily due to lost clients and clients reducing their marketing spends. In addition, our auto and consumer brands and select market verticals decreased by $3.1 million, or 15.6%, and $2.2 million, or 18.9%, respectively. Revenues from our financial services, healthcare, and technology verticals remained flat compared to the prior year. Revenues from our vertical markets are impacted by, among other things, the economic fundamentals of each industry, various market factors, including the demand for services by our clients, and the financial condition of and budgets available to specific clients.
Future revenue performance will depend on, among other factors, the overall strength of the national and international economies and how successful we are at maintaining and growing business with existing clients organically and through acquisition, acquiring new clients and meeting client demands. We believe that, in the long-term, an increasing portion of overall marketing and advertising expenditures will be moved from other advertising media to the targeted media space, and that our business will benefit as a result. Targeted media advertising results can be more effectively tracked, enabling measurement of the return on marketing investment.
Operating Expenses
Customer Interaction operating expenses decreased $9.0 million, or 7.7%, in the first quarter of 2015 compared to the first quarter of 2014. Labor costs decreased compared to the first quarter of 2014, primarily due to a decrease in salaries and wages.
Customer Interactions largest cost components are labor, outsourced costs and mail supply chain costs. Each of these costs is somewhat variable and tends to fluctuate with revenues and the demand for our services. Mail supply chain rates have increased over the last few years due to demand and supply issues within the transportation industry. Future changes in mail supply chain rates will continue to impact our total production costs and total operating expenses, and may have an impact on future demand for our supply chain management.
Trillium Software
Trillium Software operating results were as follows:
|
|
Three Months Ended March 31, |
|
|
| ||||
In thousands |
|
2015 |
|
2014 |
|
% Change |
| ||
Revenues |
|
$ |
11,858 |
|
$ |
13,993 |
|
-15.3 |
% |
Operating expenses |
|
8,845 |
|
10,398 |
|
-14.9 |
% | ||
Operating income |
|
$ |
3,013 |
|
$ |
3,595 |
|
-16.2 |
% |
1st Quarter 2015 vs. 1st Quarter 2014
Revenues
Trillium Software revenues decreased $2.1 million, or 15.3%, in the first quarter of 2015 compared to the first quarter of 2014. This decrease was primarily related to decreased revenue from sales of software licenses and professional services. Trillium Software had a large software license sale in the first quarter of 2014 that did not recur in 2015.
Operating Expenses
Trillium Software operating expenses decreased $1.6 million, or 14.9%, in the first quarter of 2015 compared to the first quarter of 2014. This is primarily due to decreased labor and production expense.
Trillium Softwares largest cost component is software development, which is comprised primarily of labor.
Corporate
1st Quarter 2015 vs 1st Quarter 2014
General corporate expense increased $0.6 million, or 57.9%, in the first quarter of 2015 compared to the first quarter of 2014. This is primarily due to an increase in pension expense compared to the prior year relating to the adoption of the 2014 generational mortality tables and changes in discount rate.
Interest Expense
1st Quarter 2015 vs. 1st Quarter 2014
Interest expense decreased $0.1 million, or 11.0%, in the first quarter of 2015 compared to the first quarter of 2014. This was due to a lower average debt balance in the first quarter of 2015. The lower average debt balance in the first quarter of 2015 is a result of scheduled quarterly principal payments on the 2011 Term Loan Facility. See discussion of our credit facilities in the Liquidity and Capital Resources section below.
Other Income and Expense
1st Quarter 2015 vs. 1st Quarter 2014
Other income, net, was $0.4 million in the first quarter of 2015 compared to other expense, net, of $0.7 million in the first quarter of 2014. This $1.1 million variance from the prior year quarter is primarily due to a $0.8 million foreign currency transaction gain in the first quarter of 2015 versus a $0.3 million foreign currency transaction loss during the prior year quarter.
Income Taxes
1st Quarter 2015 vs. 1st Quarter 2014
Income tax expense decreased $0.1 million in the first quarter of 2015 compared to the first quarter of 2014. Our effective tax rate was 42.6% for the first quarter of 2015, increasing from 41.7% for the first quarter of 2014. The increase in the effective tax rate is primarily due to a slight increase in the state deferred tax accruals. Excluding the impact of our first quarter discrete items, our effective tax rate for the first quarter of 2015 would have been 37.6%
Income/Earnings Per Share
1st Quarter 2015 vs. 1st Quarter 2014
We recorded net income of $1.6 million and diluted earnings per share of $0.03 in the first quarter of 2015. These results compare to net income of $1.8 million and diluted earnings per share of $0.03 per share in the first quarter of 2014. The decrease in net income is primarily a result of a decrease in revenues and the change in other income and expense discussed above. The decrease in revenues is offset by a decrease in operating expenses.
Economic Climate and Impact on our Financial Statements
We cannot predict the impact on our business performance of the economic climate in the U.S. and other economies in which we operate, nor can we predict the impact of the economic climate in the industry in which we operate. Economic downturns and turmoil severely affect the marketing services industry. A deep or enduring economic recession in the U.S. or other markets we or our clients serve could have a material adverse effect on our business, financial position or operating results.
Liquidity and Capital Resources
Sources and Uses of Cash
As of March 31, 2015, cash and cash equivalents were $33.2 million, decreasing $23.6 million from cash and cash equivalents of $56.7 million at December 31, 2014. This net decrease was a result of net cash provided by operating activities of $20.7 million, net cash used in investing activities of $32.9 million, net cash used in financing activities of $9.9 million and the negative effect of exchange rate changes of $1.5 million.
Operating Activities
Net cash provided by operating activities for the three months ended March 31, 2015 was $20.4 million, compared to $6.7 million for the three months ended March 31, 2014. The $13.7 million year-over-year increase was primarily attributable to changes in working capital.
For the three months ended March 31, 2015, our principal working capital changes, which directly affected net cash provided by operating activities, were as follows:
· A decrease in accounts receivable of $18.6 million attributable to collection of the December 31, 2014 receivables as well as higher revenues in the first quarter of 2014 compared to the first quarter of 2015.
· A decrease in accrued expenses and other liabilities of $5.8 million due to decreases in income taxes payable, deferred revenue, and other current liabilities.
Investing Activities
Net cash used in investing activities was $32.6 million for the three months ended March 31, 2015, compared to net cash used in investing activities of $2.6 million for the three months ended March 31, 2014. The $30.0 million variance is the result of the acquisition of 3Q Digital, Inc. using cash of $30.2 million in March of 2015.
Financing Activities
Net cash used in financing activities was $9.9 million for the three months ended March 31, 2015 compared to $8.5 million for the three months ended March 31, 2014. The $1.4 million increase is primarily due to the scheduled $1.5 million increase in repayments of borrowings.
Foreign Holdings of Cash
Foreign holdings of cash as of March 31, 2015 and 2014 were $15.5 million and $13.7 million, respectively. The Company would need to accrue and pay taxes if repatriated; however, the Company does not intend to repatriate funds subject to tax.
Credit Facilities
On August 16, 2011, we entered into a five-year $122.5 million term loan facility (2011 Term Loan Facility) with Bank of America, N.A., as Administrative Agent. The 2011 Term Loan Facility matures on August 16, 2016. For each borrowing under the 2011 Term Loan Facility, we can generally choose to have the interest rate for that borrowing calculated based on either (i) the LIBOR rate (as defined in the 2011 Term Loan Facility) for the applicable interest period, plus a spread (ranging from 2.00% to 2.75% per annum) based on our total net funded debt-to-EBITDA ratio (as defined in the 2011 Term Loan Facility) then in effect; or (ii) the highest of (a) the Agents prime rate, (b) the BBA daily floating rate LIBOR, as determined by Agent for such date, plus 1.00%, and (c) the Federal Funds Rate plus 0.50%, plus a spread (ranging from 1.00% to 1.75% per annum) based on our total net funded debt-to-EBITDA ratio then in effect. We may elect to prepay the 2011 Term Loan Facility at any time without incurring any prepayment penalties. At March 31, 2015, we had $78.1 million outstanding under the 2011 Term Loan Facility.
On August 8, 2013, we entered into a three-year $80.0 million revolving credit facility, a $25.0 million letter of credit sub-facility and a $5.0 million swing line loan sub-facility (2013 Revolving Credit Facility) by amending and restating our 2010 Revolving Credit Facility agreements. The 2013 Revolving Credit Facility permits us to request up to a $15.0 million increase in the total amount of the facility, and matures on August 16, 2016. For each borrowing under the 2013 Revolving Credit Facility, we can generally choose to have the interest rate for
that borrowing calculated on either (i) the Eurodollar rate for the applicable interest period plus a spread which is determined based on our total net debt-to-EBITDA ratio then in effect, which ranges from 2.25% to 3.00% per annum; or (ii) the highest of (a) the Agents prime rate, (b) the Federal Funds Rate plus 0.50% per annum, (c) Eurodollar rate plus 1.00% per annum, plus a spread which is determined based on our total debt-to-EBITDA ratio then in effect, which spread ranges from 1.25% to 2.00% per annum. We are also required to pay a quarterly commitment fee under the 2013 Revolving Credit Facility. The rate of which is applied to the amount equal to the difference of the total commitment amount under the 2013 Revolving Credit Facility less the aggregate amount of outstanding obligations under such facility. The commitment fee rate ranges from 0.50% to 0.55% per annum, depending on our total net debt-to-EBITDA ratio then in effect. In addition, we pay a letter of credit fee with respect to outstanding letters of credit. That fee is calculated by applying a rate equal to the spread applicable to Eurodollar based loans plus a fronting fee of 0.125% per annum to the average daily undrawn amount of the outstanding letters of credit. We may elect to prepay the 2013 Revolving Credit Facility at any time without incurring any prepayment penalties.
Under all of our credit facilities we are required to maintain an interest coverage ratio of not less than 2.75 to 1 and a total debt-to-EBITDA ratio of not more than 2.25 to 1. The credit facilities also contain customary covenants restricting our and our subsidiaries ability to:
· authorize distributions, dividends, stock redemptions and repurchases if a payment event of default has occurred and is continuing;
· enter into certain merger or liquidation transactions;
· grant liens;
· enter into certain sale and leaseback transactions;
· have foreign subsidiaries account for more than 25% of the consolidated revenue, or 20% of the assets of Harte Hanks and its subsidiaries, in the aggregate;
· enter into certain transactions with affiliates; and
· allow the total indebtedness of Harte Hanks subsidiaries to exceed $20.0 million.
The credit facilities each also include customary covenants regarding reporting obligations, delivery of notices regarding certain events, maintaining our corporate existence, payment of obligations, maintenance of our properties and insurance thereon at customary levels with financially sound and reputable insurance companies, maintaining books and records and compliance with applicable laws. The credit facilities each also provide for customary events of default including nonpayment of principal or interest, breach of representations and warranties, violations of covenants, failure to pay certain other indebtedness, bankruptcy and material judgments and liabilities, certain violations of environmental laws or ERISA or the occurrence of a change of control. Our material domestic subsidiaries have guaranteed the performance of Harte Hanks under our credit facilities. As of March 31, 2015, we were in compliance with all of the covenants of our credit facilities.
Outlook
We consider such factors as total cash and cash equivalents, current assets, current liabilities, total debt, revenues, operating income, cash flows from operations, investing activities and financing activities when assessing our liquidity. Our primary sources of liquidity have been cash and cash equivalents on hand and cash generated from operating activities. Our management of cash is designed to optimize returns on cash balances and to ensure that it is readily available to meet our operating, investing and financing requirements as they arise.
Capital resources are also available from and provided through our 2013 Revolving Credit Facility, subject to the terms and conditions of that facility. The amount of cash on hand and borrowings available under our 2013 Revolving Credit Facility are influenced by a number of factors, including fluctuations in our operating results, revenue growth, accounts receivable collections, working capital changes, capital expenditures, tax payments,
share repurchases, pension plan contributions, acquisitions and dividends.
As of March 31, 2015, we had $73.8 million of unused borrowing capacity under our 2013 Revolving Credit Facility and a cash balance of $33.2 million. Based on our current operational plans, we believe that our cash on hand, cash provided by operating activities, and availability under the 2013 Revolving Credit Facility will be sufficient to fund operations, anticipated capital expenditures, payments of principal and interest on our borrowings, dividends on our common stock and pension contributions for the next 12 months. Nevertheless, we cannot predict the impact on our business performance of the economic climate in the U.S. and other economies in which we operate. A lasting economic recession in the U.S. and other economies could have a material adverse effect on our business, financial position or operating results.
Critical Accounting Policies
Our financial statements and accompanying notes are prepared in accordance with U.S. GAAP. Preparing financial statements requires that management make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and assumptions are affected by managements application of accounting policies. We consider the following to be our critical accounting policies, as described in detail in our 2014 Form 10-K:
· Revenue recognition;
· Allowance for doubtful accounts;
· Reserve for healthcare, workers compensation, automobile and general liability insurance;
· Goodwill and other intangible assets;
· Income taxes; and
· Stock-based compensation.
There have been no material changes to the critical accounting policies described above, and in our 2014 Form 10-K.
As of March 31, 2015, in conjunction with the completion of the acquisition of 3Q Digital, Inc. (as described in Note M in the Notes to Financial Statements), we recognize that the estimates and assumptions around managements application of the earnout liability require that we add accounting for contingent consideration as a critical accounting policy. Management applies ASC 805 Business Combinations, (Subtopic 30-25) Goodwill Recognition, Contingent Consideration. We recognized the acquisition-date fair value of the contingent consideration as part of the consideration transferred in the exchange. The fair value of the contingent consideration arrangement was estimated by applying a multiple scenario approach.
As discussed in Note B, Recent Accounting Pronouncements, of the Notes to Financial Statements, certain new financial accounting pronouncements have been issued which either have already been reflected in the accompanying consolidated financial statements, or will become effective for our financial statements at various dates in the future. The adoptions of these new accounting pronouncements have not had a material effect on our consolidated financial statements; however, the Company is currently evaluating the impact of the new guidance and method of adoption.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk includes the risk of loss arising from adverse changes in market rates and prices. We face market risks related to interest rate variations and to foreign exchange rate variations. From time to time, we may utilize derivative financial instruments to manage our exposure to such risks.
We are exposed to market risk for changes in interest rates related to our credit facilities. Our earnings are affected by changes in short-term interest rates as a result of our credit facilities, which bear interest at variable rates based on LIBOR rates (effective 30 day LIBOR rate of 0.178% at March 31, 2015). Our five-year 2011 Term Loan Facility has a maturity date of August 16, 2016. At March 31, 2015, our debt balance related to the 2011 Term Loan Facility was $78.1 million. The three-year $80.0 million 2013 Revolving Credit Facility has a maturity date of August 16, 2016. At March 31, 2015, we did not have any debt outstanding under the 2013 Revolving Credit Facility.
Assuming the actual level of borrowings throughout the first quarter of 2015, and assuming a one percentage point change in the average interest rates, we estimate that our net income for the first quarter of 2015 would have changed by approximately $0.1 million. Due to our overall debt level and cash balance at March 31, 2015, anticipated cash flows from operations, and the various financial alternatives available to us should there be an adverse change in interest rates, we do not believe that we currently have significant exposure to market risks associated with changing interest rates. At this time we have not entered into any interest rate swap or other derivative instruments to hedge the effects of adverse fluctuations in interest rates.
Our earnings are also affected by fluctuations in foreign currency exchange rates as a result of our operations in foreign countries. Our primary exchange rate exposure is to the Euro, British Pound, Australian Dollar and Philippine Peso. We monitor these risks throughout the normal course of business. The majority of the transactions of our U.S. and foreign operations are denominated in the respective local currencies. Changes in exchange rates related to these types of transactions are reflected in the applicable line items making up operating income in our Consolidated Statements of Comprehensive Income. Due to the current level of operations conducted in foreign currencies, we do not believe that the impact of fluctuations in foreign currency exchange rates on these types of transactions is significant to our overall annual earnings. A smaller portion of our transactions are denominated in currencies other than the respective local currencies. For example, intercompany transactions that are expected to be settled in the near-term are denominated in U.S. Dollars. Since the accounting records of our foreign operations are kept in the respective local currency, any transactions denominated in other currencies are accounted for in the respective local currency at the time of the transaction. Any foreign currency gain or loss from these transactions, whether realized or unrealized, results in an adjustment to income, which is recorded in Other, net in our Consolidated Statements of Comprehensive Income. Transactions such as these amounted to $0.8 million in pre-tax currency transaction gains in the first quarter of 2015. At this time we are not entered into any foreign currency forward exchange contracts or other derivative instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.
We do not enter into derivative instruments for any purpose other than cash flow hedging. We do not speculate using derivative instruments.
Item 4. Controls and Procedures
As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, or the Exchange Act). It should be noted that, because of inherent limitations, our disclosure controls and procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the disclosure controls and procedures are met. Based upon that evaluation, the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer concluded that the design and operation of these disclosure controls and procedures were effective, at the reasonable assurance level, to ensure information required to be disclosed by us in the reports that we file or submit under the Exchange Act is properly recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.
As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, of our internal control over financial reporting to determine whether any changes occurred during the first quarter of 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, there were no changes in our internal control over financial reporting or in other factors that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. We may make changes in our internal control processes from time to time in the future. It should also be noted that, because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements, and controls may become inadequate because of changes in conditions or in the degree of compliance with the policies or procedures.
Information regarding legal proceedings is set forth in Note K to the Notes to Unaudited Condensed Consolidated Financial Statements, Litigation Contingencies, in Item 1 of Part I of this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our 2014 Form 10-K, which could materially affect our business, financial condition or future results. The risks described in our 2014 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and operating results. In our judgment, there were no material changes in the risk factors as previously disclosed in Part I, Item 1A. Risk Factors of our 2014 Form 10-K. Refer to Part I, Item 2 of this Quarterly Report on Form 10-Q, for a discussion of the economic climate and impact on our financial statements.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table contains information about our purchases of equity securities during the first quarter of 2015:
Period |
|
Total Number of |
|
Average |
|
Total Number of |
|
Maximum Dollar |
| ||
January 1 - 31, 2015 |
|
|
|
$ |
|
|
|
|
$ |
16,057,649 |
|
February 1 - 28, 2015 |
|
38,003 |
|
$ |
7.76 |
|
|
|
$ |
16,057,649 |
|
March 1 - 31, 2015 |
|
|
|
$ |
|
|
|
|
$ |
16,057,649 |
|
Total |
|
38,003 |
|
$ |
7.76 |
|
|
|
|
|
(1) Total number of shares purchased includes shares, if any, (i) purchased as part of our publicly announced stock repurchase programs, and (ii) pursuant to our 2005 Omnibus Incentive Plan and 2013 Omnibus Incentive Plan, (a) withheld to pay withholding taxes and the exercise price in certain cashless exercises of stock options, and (b) withheld to offset withholding taxes upon the vesting of unvested shares.
(2) During the first quarter of 2015, we did not purchase shares of our common stock through our stock repurchase program that was publicly announced in August 2014. Under this program, from which shares can
be purchased in the open market, our Board of Directors has authorized us to spend up to $20.0 million to repurchase shares of our outstanding common stock. As of March 31, 2015, we have repurchased 595,079 shares and spent $3.9 million under the 2014 stock repurchase program. Through March 31, 2015, we had repurchased a total of 66,976,389 shares at an average price of $18.31 per share under all current and previous repurchase programs.
Exhibit |
|
|
No. |
|
Description of Exhibit |
|
|
|
*2.1 |
|
Agreement and Plan of Merger dated March 16, 2015, among Harte Hanks, Inc., Harte Hanks Smart, Inc., 3Q Digital, Inc. and Maury Domengeaux, as representative to the stockholders of 3Q Digital, Inc. |
|
|
|
*2.2 |
|
Membership Interest Purchase Agreement dated April 14, 2015 between AMI Intermediate, LLC and Harte Hanks, Inc. relating to the sale of Aberdeen Group and Harte Hanks Market Intelligence. |
|
|
|
*31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*32.1 |
|
Furnished Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*32.2 |
|
Furnished Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*101 |
|
XBRL Instance Document |
*Filed or furnished herewith
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
HARTE HANKS, INC. | |
|
| |
|
| |
May 7, 2015 |
|
/s/ Robert A. Philpott |
Date |
|
Robert A. Philpott |
|
President and Chief Executive Officer | |
|
| |
|
| |
May 7, 2015 |
|
/s/ Douglas C. Shepard |
Date |
|
Douglas C. Shepard |
|
Executive Vice President and | |
|
Chief Financial Officer | |
|
| |
|
| |
May 7, 2015 |
|
/s/ Carlos M. Alvarado |
Date |
|
Carlos M. Alvarado |
|
Vice President, Finance and | |
|
Corporate Controller |