|
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
95-4783236
|
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
Large accelerated filer ¨ | Accelerated filer x | ||
Non-accelerated filer ¨ | Smaller reporting company ¨ |
|
|
Page
Number
|
||
PART
I. FINANCIAL INFORMATION
|
||||
ITEM 1.
|
|
FINANCIAL
STATEMENTS
|
|
3
|
|
CONSOLIDATED
BALANCE SHEETS AS OF SEPTEMBER 30, 2009 (UNAUDITED) AND DECEMBER 31,
2008
|
|
3
|
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE- AND NINE-MONTH PERIODS
ENDED SEPTEMBER 30, 2009 AND SEPTEMBER 30, 2008
|
|
4
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE-MONTH PERIODS ENDED
SEPTEMBER 30, 2009 AND SEPTEMBER 30, 2008
|
|
5
|
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
|
6
|
|
ITEM
2.
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
16
|
ITEM
3.
|
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
30
|
ITEM
4.
|
|
CONTROLS
AND PROCEDURES
|
|
31
|
PART
II. OTHER INFORMATION
|
||||
ITEM
1.
|
|
LEGAL
PROCEEDINGS
|
|
31
|
ITEM
1A.
|
RISK
FACTORS
|
31
|
||
ITEM
2.
|
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
31
|
ITEM
3.
|
|
DEFAULTS
UPON SENIOR SECURITIES
|
|
32
|
ITEM
4.
|
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
|
32
|
ITEM
5.
|
|
OTHER
INFORMATION
|
|
32
|
ITEM
6.
|
|
EXHIBITS
|
|
32
|
|
•
|
risks
related to our history of operating losses, our substantial indebtedness
or our ability to raise capital;
|
|
•
|
provisions
of the agreements governing our debt instruments, including the amended
credit facility agreement governing our syndicated bank credit facility,
or the amended credit facility agreement, which restricts certain aspects
of the operation of our business;
|
|
•
|
our
continued compliance with all of our obligations, including financial
covenants and ratios, under the amended credit facility
agreement;
|
|
•
|
cancellations
or reductions of advertising, whether due to the ongoing global financial
crisis, the recession or otherwise;
|
|
•
|
our
relationship with Univision Communications Inc., or
Univision;
|
|
•
|
subject
to limitations contained in the amended credit facility agreement, the
overall success of our acquisition strategy, which includes developing
media clusters in key U.S. Hispanic markets, and the integration of any
acquired assets with our existing
business;
|
|
•
|
the
impact of rigorous competition in Spanish-language media and in the
advertising industry generally;
|
|
•
|
industry-wide
market factors and regulatory and other developments affecting our
operations;
|
|
•
|
the
duration and severity of the ongoing global financial crisis and the
recession;
|
|
•
|
the
effectiveness of our recently-implemented cost-saving measures;
and
|
|
•
|
the
impact of any impairment of our
assets.
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 20,824 | $ | 64,294 | ||||
Trade
receivables, net of allowance for doubtful accounts of $5,141 and $5,640
(including related parties of $4,807 and $0)
|
48,316 | 44,855 | ||||||
Prepaid
expenses and other current assets (including related parties of $274 and
$274)
|
5,532 | 5,252 | ||||||
Total
current assets
|
74,672 | 114,401 | ||||||
Property
and equipment, net
|
83,298 | 90,898 | ||||||
Intangible
assets subject to amortization, net (including related parties of $28,421
and $30,161)
|
29,381 | 31,380 | ||||||
Intangible
assets not subject to amortization
|
294,127 | 298,042 | ||||||
Goodwill
|
45,845 | 45,845 | ||||||
Other
assets
|
9,661 | 10,473 | ||||||
Total
assets
|
$ | 536,984 | $ | 591,039 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Current
maturities of long-term debt (including related parties of $1,000 and
$1,000)
|
$ | 1,000 | $ | 1,002 | ||||
Advances
payable, related parties
|
118 | 118 | ||||||
Accounts
payable, accrued expenses and other liabilities (including related parties
of $3,890 and $4,092)
|
52,208 | 57,647 | ||||||
Total
current liabilities
|
53,326 | 58,767 | ||||||
Long-term
debt, less current maturities (including related parties of $1,000 and
$2,000)
|
362,949 | 405,521 | ||||||
Other
long-term liabilities
|
12,872 | 14,038 | ||||||
Deferred
income taxes
|
9,388 | - | ||||||
Total
liabilities
|
438,535 | 478,326 | ||||||
Commitments
and contingencies (note 4)
|
||||||||
Stockholders'
equity
|
||||||||
Class
A common stock, $0.0001 par value, 260,000,000 shares authorized; shares
issued
|
||||||||
2009
53,027,123; 2008 45,877,400
|
5 | 5 | ||||||
Class
B common stock, $0.0001 par value, 40,000,000 shares authorized; shares
issued and
|
||||||||
outstanding
2009 22,587,433; 2008 22,887,433
|
2 | 2 | ||||||
Class
U common stock, $0.0001 par value, 40,000,000 shares authorized; shares
issued and
|
||||||||
outstanding
2009 9,352,729; 2008 15,652,729
|
1 | 2 | ||||||
Additional
paid-in capital
|
936,134 | 934,749 | ||||||
Accumulated
deficit
|
(837,693 | ) | (822,045 | ) | ||||
98,449 | 112,713 | |||||||
Treasury
stock, Class A common stock, $0.0001 par value, 2009 1,232,680 shares;
2008 None
|
- | - | ||||||
Total
stockholders' equity
|
98,449 | 112,713 | ||||||
Total
liabilities and stockholders' equity
|
$ | 536,984 | $ | 591,039 |
Three-Month
Period
|
Nine-Month
Period
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
revenue (including related parties of $0, $0, $0 and $182)
|
$ | 50,754 | $ | 60,988 | $ | 141,165 | $ | 179,573 | ||||||||
Expenses:
|
||||||||||||||||
Direct
operating expenses (including related parties of
|
||||||||||||||||
$1,676,
$3,010, $5,407 and $8,582) (including non-cash stock-
|
||||||||||||||||
based
compensation of $159, $173, $489 and $462)
|
21,030 | 25,583 | 63,690 | 76,258 | ||||||||||||
Selling,
general and administrative expenses (including non-cash
|
||||||||||||||||
stock-based
compensation of $204, $217, $618 and $579)
|
9,542 | 11,394 | 28,341 | 33,026 | ||||||||||||
Corporate
expenses (including non-cash stock-based
|
||||||||||||||||
compensation
of $339, $506, $1,098 and $1,409)
|
3,351 | 3,772 | 10,602 | 12,703 | ||||||||||||
Depreciation
and amortization (includes direct
|
||||||||||||||||
operating
of $3,806, $4,706, $11,724 and $13,432;
|
||||||||||||||||
selling,
general and administrative of $1,156, $1,006, $3,245 and
|
||||||||||||||||
$2,991;
and corporate of $310, $286, $924 and $762) (including
|
||||||||||||||||
related
parties of $580, $580, $1,740 and $1,740)
|
5,272 | 5,998 | 15,893 | 17,185 | ||||||||||||
Impairment
charge
|
- | 440,020 | 2,720 | 440,020 | ||||||||||||
39,195 | 486,767 | 121,246 | 579,192 | |||||||||||||
Operating
income (loss)
|
11,559 | (425,779 | ) | 19,919 | (399,619 | ) | ||||||||||
Interest
expense (including related parties of $29, $44, $89 and $156) (note
2)
|
(8,227 | ) | (8,172 | ) | (21,762 | ) | (27,595 | ) | ||||||||
Interest
income
|
70 | 622 | 388 | 1,339 | ||||||||||||
Loss
on debt extinguishment
|
- | - | (4,716 | ) | - | |||||||||||
Income
(loss) before income taxes
|
3,402 | (433,329 | ) | (6,171 | ) | (425,875 | ) | |||||||||
Income
tax (expense) benefit
|
(2,802 | ) | 78,847 | (9,311 | ) | 76,167 | ||||||||||
Income
(loss) before equity in net income (loss) of
|
||||||||||||||||
nonconsolidated
affiliate and discontinued operations
|
600 | (354,482 | ) | (15,482 | ) | (349,708 | ) | |||||||||
Equity
in net income (loss) of nonconsolidated affiliate, net of
tax
|
73 | (9 | ) | (166 | ) | (173 | ) | |||||||||
Income
(loss) from continuing operations
|
673 | (354,491 | ) | (15,648 | ) | (349,881 | ) | |||||||||
Loss
from discontinued operations,
|
||||||||||||||||
net
of tax benefit of $0, $0, $0 and $604
|
- | - | - | (1,573 | ) | |||||||||||
Net
income (loss) applicable to common stockholders
|
$ | 673 | $ | (354,491 | ) | $ | (15,648 | ) | $ | (351,454 | ) | |||||
Basic
and diluted earnings per share:
|
||||||||||||||||
Net
income (loss) per share from continuing operations applicable
to
|
||||||||||||||||
common
stockholders, basic and diluted
|
$ | 0.01 | $ | (3.98 | ) | $ | (0.19 | ) | $ | (3.80 | ) | |||||
Net
loss per share from discontinued operations, basic and
diluted
|
$ | - | $ | - | $ | - | $ | (0.02 | ) | |||||||
Net
income (loss) per share applicable to common stockholders,
|
||||||||||||||||
basic
and diluted
|
$ | 0.01 | $ | (3.98 | ) | $ | (0.19 | ) | $ | (3.82 | ) | |||||
Weighted
average common shares outstanding, basic
|
83,683,908 | 89,130,413 | 84,049,423 | 92,029,671 | ||||||||||||
Weighted
average common shares outstanding, diluted
|
83,935,319 | 89,130,413 | 84,049,423 | 92,029,671 |
Nine-Month
Period
|
||||||||
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (15,648 | ) | $ | (351,454 | ) | ||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
15,893 | 17,185 | ||||||
Impairment
charge
|
2,720 | 440,020 | ||||||
Deferred
income taxes
|
8,534 | (77,537 | ) | |||||
Amortization
of debt issue costs
|
298 | 302 | ||||||
Amortization
of syndication contracts
|
1,689 | 2,255 | ||||||
Payments
on syndication contracts
|
(2,119 | ) | (2,135 | ) | ||||
Equity
in net loss of nonconsolidated affiliate
|
166 | 173 | ||||||
Non-cash
stock-based compensation
|
2,205 | 2,450 | ||||||
Gain
on sale of media properties and other assets
|
(102 | ) | - | |||||
Non-cash
expenses related to debt extinguishment
|
945 | - | ||||||
Change
in fair value of interest rate swap agreements
|
(3,850 | ) | 3,647 | |||||
Changes
in assets and liabilities, net of effect of acquisitions and
dispositions:
|
||||||||
(Increase)
decrease in accounts receivable
|
(3,100 | ) | 3,648 | |||||
Increase
in prepaid expenses and other assets
|
(621 | ) | (100 | ) | ||||
Increase
(decrease) in accounts payable, accrued expenses and other
liabilities
|
3,187 | (3,205 | ) | |||||
Effect
of discontinued operations
|
- | (2,230 | ) | |||||
Net
cash provided by operating activities
|
10,197 | 33,019 | ||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sale of property and equipment and intangibles
|
114 | 101,498 | ||||||
Purchases
of property and equipment and intangibles
|
(9,207 | ) | (13,415 | ) | ||||
Purchase
of a business
|
- | (22,885 | ) | |||||
Deposits
on acquisitions
|
- | (200 | ) | |||||
Effect
of discontinued operations
|
- | (194 | ) | |||||
Net
cash provided by (used in) investing activities
|
(9,093 | ) | 64,804 | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of common stock
|
255 | 785 | ||||||
Payments
on long-term debt
|
(42,572 | ) | (11,036 | ) | ||||
Repurchase
of Class U common stock
|
- | (10,380 | ) | |||||
Repurchase
of Class A common stock
|
(1,075 | ) | (46,538 | ) | ||||
Excess
tax benefits from exercise of stock options
|
- | (25 | ) | |||||
Payments
of deferred debt and offering costs
|
(1,182 | ) | - | |||||
Net
cash used in financing activities
|
(44,574 | ) | (67,194 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
(43,470 | ) | 30,629 | |||||
Cash
and cash equivalents:
|
||||||||
Beginning
|
64,294 | 86,945 | ||||||
Ending
|
$ | 20,824 | $ | 117,574 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 22,583 | $ | 23,716 | ||||
Income
taxes
|
$ | 777 | $ | 1,395 |
Nine-Month
Period
|
||||
Ended
September 30,
|
||||
2009
|
||||
Fair
value of options granted
|
$ | 1.20 | ||
Expected
volatility
|
80 | % | ||
Risk-free
interest rate
|
2.9 | % | ||
Expected
lives
|
7.0
years
|
|||
Dividend
rate
|
― |
Three-Month
Period
|
Nine-Month
Period
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
earnings per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 673 | $ | (354,491 | ) | $ | (15,648 | ) | $ | (349,881 | ) | |||||
Loss
from discontinued operations
|
- | - | - | (1,573 | ) | |||||||||||
Net
income (loss) applicable to common stockholders
|
$ | 673 | $ | (354,491 | ) | $ | (15,648 | ) | $ | (351,454 | ) | |||||
Denominator:
|
||||||||||||||||
Weighted
average common shares outstanding
|
83,683,908 | 89,130,413 | 84,049,423 | 92,029,671 | ||||||||||||
Per
share:
|
||||||||||||||||
Net
income (loss) per share from continuing operations
|
$ | 0.01 | $ | (3.98 | ) | $ | (0.19 | ) | $ | (3.80 | ) | |||||
Net
loss per share from discontinued operations
|
- | - | - | (0.02 | ) | |||||||||||
Net
income (loss) per share applicable to common stockholders
|
$ | 0.01 | $ | (3.98 | ) | $ | (0.19 | ) | $ | (3.82 | ) | |||||
Diluted
earnings per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 673 | $ | (354,491 | ) | $ | (15,648 | ) | $ | (349,881 | ) | |||||
Loss
from discontinued operations
|
- | - | - | (1,573 | ) | |||||||||||
Net
income (loss) applicable to common stockholders
|
$ | 673 | $ | (354,491 | ) | $ | (15,648 | ) | $ | (351,454 | ) | |||||
Denominator:
|
||||||||||||||||
Weighted
average common shares outstanding
|
83,683,908 | 89,130,413 | 84,049,423 | 92,029,671 | ||||||||||||
Dilutive
securities:
|
||||||||||||||||
Stock
options, restricted stock units
|
||||||||||||||||
and
employee stock purchase plan
|
251,411 | - | - | - | ||||||||||||
Diluted
shares outstanding
|
83,935,319 | 89,130,413 | 84,049,423 | 92,029,671 | ||||||||||||
Per
share:
|
||||||||||||||||
Net
income (loss) per share from continuing operations
|
$ | 0.01 | $ | (3.98 | ) | $ | (0.19 | ) | $ | (3.80 | ) | |||||
Net
loss per share from discontinued operations
|
- | - | - | (0.02 | ) | |||||||||||
Net
income (loss) per share applicable to common stockholders
|
$ | 0.01 | $ | (3.98 | ) | $ | (0.19 | ) | $ | (3.82 | ) |
Property
and equipment
|
$ | 1.4 | ||
Intangible
assets subject to amortization - Favorable lease
|
0.1 | |||
Intangible
assets not subject to amortization - FCC license
|
0.1 | |||
1.6 |
Nine-Month
Period
|
||||
Ended
September 30,
|
||||
2008
|
||||
Net
revenue
|
$ | 13,730 | ||
Loss
before income taxes
|
(2,177 | ) | ||
Income
tax benefit
|
604 | |||
Loss
from discontinued operations, net of tax
|
$ | (1,573 | ) |
|
•
|
The
interest that the Company pays under the credit facility
increased. Both the revolver and term loan borrowings under the
amendment bear interest at a variable interest rate based on either LIBOR
or a base rate, in either case plus an applicable margin that varies
depending upon the leverage ratio. Borrowings under both the revolver and
term loan bear interest at LIBOR plus a margin of 5.25% when the leverage
ratio is greater than or equal to 5.0. When the leverage ratio
is less than 5.0 but greater than or equal to 4.0, borrowings under both
the revolver and term loan will bear interest at LIBOR plus a margin of
4.25%. When the leverage ratio is less than 4.0, borrowings under both the
revolver and term loan will bear interest at LIBOR plus a margin of
3.25%. The term loan bears interest at LIBOR plus a margin of
5.25%, for a total interest rate of 5.54% at September 30, 2009. As of
September 30, 2009, $361.9 million of the term loan was
outstanding.
|
|
•
|
The
total amount of the revolver facility was reduced from $150 million to $50
million. Borrowings under the revolver are restricted to $5 million in the
aggregate during any rolling 30-day period when the leverage ratio is less
than 1.0 of the maximum allowable ratio during the applicable period. New
conditions have been added for loans under the revolver facility greater
than $5 million. The revolving facility bears interest at LIBOR plus a
margin ranging from 3.25% to 5.25% based on leverage covenants. As of
September 30, 2009, the Company had approximately $1 million in
outstanding letters of credit and $49 million was available under the
revolving facility for future borrowings. In addition, the Company pays a
quarterly unused commitment fee ranging from 0.25% to 0.50% per annum,
depending on the level of facility
used.
|
|
•
|
There
are more stringent financial covenants relating to maximum allowed
leverage ratio, maximum capital expenditures and fixed charge coverage
ratio. Beginning March 16, 2009 through December 31, 2009, the
maximum allowed leverage ratio, or the ratio of consolidated total debt to
trailing-twelve-month consolidated adjusted EBITDA, is 6.75. The maximum
allowed leverage ratio decreases to 6.50 in the first quarter of 2010. On
September 30, 2010 the maximum allowed leverage ratio decreases to
6.25 and on December 31, 2010 the maximum allowed leverage ratio
decreases to 6.0. Beginning March 31, 2011 and through the term of
the agreement, the maximum allowed leverage ratio is 5.50. The actual
leverage ratio was 6.7 to 1 as of September 30,
2009. Therefore, the Company was in compliance with this
covenant as of this date. From March 31, 2009, through the
term of the agreement, the minimum required fixed charge coverage ratio is
1.15.
|
|
•
|
There
is a mandatory prepayment clause for 100% of the proceeds of certain asset
dispositions, regardless of the leverage ratio. In addition, if
the Company has excess cash flow, as defined in the syndicated bank credit
facility, 75% of such excess cash flow must be used to reduce the
outstanding loan balance on a quarterly
basis.
|
|
•
|
Beginning
March 31, 2009, the senior leverage ratio and net leverage ratio were
eliminated.
|
|
•
|
Capital
expenditures may not exceed $10 million in each of 2009 and
2010.
|
|
•
|
The
Company is restricted from making acquisitions and investments when the
leverage ratio is greater than 4.0, with an exception to permit the
completion of the acquisition of television assets serving the Reno,
Nevada market.
|
|
•
|
The
Company is restricted from making future repurchases of shares of common
stock, except under a limited circumstance, which the Company
utilized in May 2009 and may utilize again in the
future.
|
|
•
|
The
Company is restricted from making any further debt repurchases in the
secondary market.
|
September
30, 2009
|
December
31, 2008
|
||||||||
Derivatives Not Designated As Hedging
Instruments
|
Balance Sheet Location
|
Fair Value
|
Fair Value
|
||||||
Interest
rate swap agreements
|
Accounts
payable, accrued expenses and other liabilities
|
$ | 19.4 | $ | 23.2 |
Three-Month
Period
|
Nine-Month
Period
|
||||||||||||||||
Derivatives Not Designated As Hedging |
Location
of
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
Instruments
|
Income (Loss)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
rate swap agreements
|
Interest
expense
|
$ | 1.3 | $ | (0.4 | ) | $ | 3.8 | $ | (3.6 | ) |
September 30, 2009
|
December 31, 2008
|
|||||||
Liabilities
|
Level 2
|
Level 2
|
||||||
Interest
rate swap agreements
|
$ | 19.4 | $ | 23.2 |
Three-Month
Period
|
% Change |
Nine-Month
Period
|
% Change | |||||||||||||||||||||
Ended
September 30,
|
2009
to
|
Ended
September 30,
|
2009
to
|
|||||||||||||||||||||
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
|||||||||||||||||||
Net
Revenue
|
||||||||||||||||||||||||
Television
|
$ | 32,019 | $ | 37,479 | (15 | )% | $ | 92,037 | $ | 112,528 | (18 | )% | ||||||||||||
Radio
|
18,735 | 23,509 | (20 | )% | 49,128 | 67,045 | (27 | )% | ||||||||||||||||
Consolidated
|
50,754 | 60,988 | (17 | )% | 141,165 | 179,573 | (21 | )% | ||||||||||||||||
Direct
operating expenses
|
||||||||||||||||||||||||
Television
|
13,022 | 16,421 | (21 | )% | 40,202 | 48,535 | (17 | )% | ||||||||||||||||
Radio
|
8,008 | 9,162 | (13 | )% | 23,488 | 27,723 | (15 | )% | ||||||||||||||||
Consolidated
|
21,030 | 25,583 | (18 | )% | 63,690 | 76,258 | (16 | )% | ||||||||||||||||
Selling,
general and administrative expenses
|
||||||||||||||||||||||||
Television
|
4,579 | 5,487 | (17 | )% | 14,861 | 16,598 | (10 | )% | ||||||||||||||||
Radio
|
4,963 | 5,907 | (16 | )% | 13,480 | 16,428 | (18 | )% | ||||||||||||||||
Consolidated
|
9,542 | 11,394 | (16 | )% | 28,341 | 33,026 | (14 | )% | ||||||||||||||||
Depreciation
and amortization
|
||||||||||||||||||||||||
Television
|
3,897 | 4,527 | (14 | )% | 11,764 | 13,104 | (10 | )% | ||||||||||||||||
Radio
|
1,375 | 1,471 | (7 | )% | 4,129 | 4,081 | 1 | % | ||||||||||||||||
Consolidated
|
5,272 | 5,998 | (12 | )% | 15,893 | 17,185 | (8 | )% | ||||||||||||||||
Segment
operating profit
|
||||||||||||||||||||||||
Television
|
10,521 | 11,044 | (5 | )% | 25,210 | 34,291 | (26 | )% | ||||||||||||||||
Radio
|
4,389 | 6,969 | (37 | )% | 8,031 | 18,813 | (57 | )% | ||||||||||||||||
Consolidated
|
14,910 | 18,013 | (17 | )% | 33,241 | 53,104 | (37 | )% | ||||||||||||||||
Corporate
expenses
|
3,351 | 3,772 | (11 | )% | 10,602 | 12,703 | (17 | )% | ||||||||||||||||
Impairment
charge
|
- | 440,020 | * | 2,720 | 440,020 | (99 | )% | |||||||||||||||||
Operating
income
|
11,559 | (425,779 | ) | * | 19,919 | (399,619 | ) | * | ||||||||||||||||
Interest
expense
|
(8,227 | ) | (8,172 | ) | 1 | % | (21,762 | ) | (27,595 | ) | (21 | )% | ||||||||||||
Interest
income
|
70 | 622 | (89 | )% | 388 | 1,339 | (71 | )% | ||||||||||||||||
Loss
on debt extinguishment
|
- | - | * | (4,716 | ) | - | * | |||||||||||||||||
Income
(loss) before income taxes from continuing operations
|
$ | 3,402 | $ | (433,329 | ) | * | $ | (6,171 | ) | $ | (425,875 | ) | (99 | )% | ||||||||||
Capital
expenditures
|
||||||||||||||||||||||||
Television
|
$ | 2,151 | $ | 4,198 | $ | 4,667 | $ | 10,709 | ||||||||||||||||
Radio
|
252 | 824 | 628 | 2,786 | ||||||||||||||||||||
Consolidated
|
$ | 2,403 | $ | 5,022 | $ | 5,295 | $ | 13,495 | ||||||||||||||||
September
30,
|
December
31,
|
|||||||||||||||||||||||
Total
assets
|
2009 | 2008 | ||||||||||||||||||||||
Television
|
$ | 344,959 | $ | 394,287 | ||||||||||||||||||||
Radio
|
192,025 | 196,752 | ||||||||||||||||||||||
Consolidated
|
$ | 536,984 | $ | 591,039 |
*
|
Percentage
not meaningful.
|
ITEM 2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Three-Month
Period
|
Nine-Month
Period
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Statements
of Operations Data:
|
||||||||||||||||||||||||
Net
revenue
|
$ | 50,754 | $ | 60,988 | (17 | )% | $ | 141,165 | $ | 179,573 | (21 | )% | ||||||||||||
Direct
operating expenses
|
21,030 | 25,583 | (18 | )% | 63,690 | 76,258 | (16 | )% | ||||||||||||||||
Selling,
general and administrative expenses
|
9,542 | 11,394 | (16 | )% | 28,341 | 33,026 | (14 | )% | ||||||||||||||||
Corporate
expenses
|
3,351 | 3,772 | (11 | )% | 10,602 | 12,703 | (17 | )% | ||||||||||||||||
Depreciation
and amortization
|
5,272 | 5,998 | (12 | )% | 15,893 | 17,185 | (8 | )% | ||||||||||||||||
Impairment
charge
|
- | 440,020 | * | 2,720 | 440,020 | (99 | )% | |||||||||||||||||
39,195 | 486,767 | (92 | )% | 121,246 | 579,192 | (79 | )% | |||||||||||||||||
Operating
income (loss)
|
11,559 | (425,779 | ) | * | 19,919 | (399,619 | ) | * | ||||||||||||||||
Interest
expense
|
(8,227 | ) | (8,172 | ) | 1 | % | (21,762 | ) | (27,595 | ) | (21 | )% | ||||||||||||
Interest
income
|
70 | 622 | (89 | )% | 388 | 1,339 | (71 | )% | ||||||||||||||||
Loss
on debt extinguishment
|
- | - | * | (4,716 | ) | - | * | |||||||||||||||||
Income (loss) before income | ||||||||||||||||||||||||
taxes
|
3,402 | (433,329 | ) | * | (6,171 | ) | (425,875 | ) | (99 | )% | ||||||||||||||
Income
tax (expense) benefit
|
(2,802 | ) | 78,847 | * | (9,311 | ) | 76,167 | * | ||||||||||||||||
Income
(loss) before equity in net
|
||||||||||||||||||||||||
loss of nonconsolidated affiliate | ||||||||||||||||||||||||
and
discontinued operations
|
600 | (354,482 | ) | * | (15,482 | ) | (349,708 | ) | (96 | )% | ||||||||||||||
Equity
in net income (loss) of
|
||||||||||||||||||||||||
nonconsolidate affiliate, net of tax
|
73 | (9 | ) | * | (166 | ) | (173 | ) | (4 | )% | ||||||||||||||
Income
(loss) from continuing operations
|
673 | (354,491 | ) | * | (15,648 | ) | (349,881 | ) | (96 | )% | ||||||||||||||
Loss
from discontinued operations
|
- | - | * | - | (1,573 | ) | * | |||||||||||||||||
Net
income (loss) applicable
|
||||||||||||||||||||||||
to
common stockholders
|
$ | 673 | $ | (354,491 | ) | * | $ | (15,648 | ) | $ | (351,454 | ) | (96 | )% | ||||||||||
Other
Data:
|
||||||||||||||||||||||||
Capital
expenditures
|
2,403 | 5,022 | 5,295 | 13,495 | ||||||||||||||||||||
Consolidated
adjusted EBITDA
|
||||||||||||||||||||||||
(adjusted for non-cash | ||||||||||||||||||||||||
stock-based
compensation) (1)
|
40,307 | 60,156 | ||||||||||||||||||||||
Net
cash provided by operating activities
|
10,197 | 33,019 | ||||||||||||||||||||||
Net
cash provided by (used in) investing activities
|
(9,093 | ) | 64,804 | |||||||||||||||||||||
Net
cash used in financing activities
|
(44,574 | ) | (67,194 | ) | ||||||||||||||||||||
*
|
Percentage
not meaningful.
|
(1)
|
Consolidated
adjusted EBITDA means net income (loss) plus loss (gain) on sale of
assets, depreciation and amortization, non-cash impairment charge,
non-cash stock-based compensation included in operating and corporate
expenses, net interest expense, loss on debt extinguishment,
loss from discontinued operations, income tax expense (benefit), equity in
net income (loss) of nonconsolidated affiliate and syndication programming
amortization less syndication programming payments. We use the term
consolidated adjusted EBITDA because that measure is defined in our
syndicated bank credit facility and does not include loss (gain) on sale
of assets, depreciation and amortization, non-cash impairment charge,
non-cash stock-based compensation, net interest expense, loss on debt
extinguishment, loss from discontinued operations, income tax expense
(benefit), equity in net income (loss) of nonconsolidated affiliate and
syndication programming amortization and does include syndication
programming payments.
Since
our ability to borrow from our syndicated bank credit facility is based on
a consolidated adjusted EBITDA financial covenant, we believe that it is
important to disclose consolidated adjusted EBITDA to our investors. Our
syndicated bank credit facility contains certain financial covenants
relating to the maximum allowed leverage ratio, maximum capital
expenditures and minimum fixed charge coverage ratio. The maximum allowed
leverage ratio, or the ratio of consolidated total debt to
trailing-twelve-month consolidated adjusted EBITDA, affects our ability to
borrow from our syndicated bank credit facility. The maximum allowed
leverage ratio also affects the interest rate charged for revolving loans,
thus affecting our interest expense. Under our syndicated bank credit
facility, our maximum allowed leverage ratio may not exceed 6.75 to 1. The
actual leverage ratio was as follows (in each case as of September 30):
2009, 6.7 to 1; 2008, 5.7 to 1. Therefore, we were in compliance with this
covenant at each of those dates. We entered into an amendment to our
credit facility agreement in March 2009, so we were not subject to the
same calculations and covenants in prior years. However, for consistency
of presentation, the foregoing historical ratios assume that our current
definition had been applicable for all periods presented.
While
many in the financial community and we consider consolidated adjusted
EBITDA to be important, it should be considered in addition to, but not as
a substitute for or superior to, other measures of liquidity and financial
performance prepared in accordance with accounting principles generally
accepted in the United States of America, such as cash flows from
operating activities, operating income and net income. As
consolidated adjusted EBITDA excludes non-cash (gain) loss on sale of
assets, non-cash depreciation and amortization, non-cash impairment
charge, non-cash stock-based compensation expense, net interest expense,
loss on debt extinguishment, loss from discontinued operations, income tax
expense (benefit), equity in net income (loss) of nonconsolidated
affiliate and syndication programming amortization and includes
syndication programming payments, consolidated adjusted EBITDA has certain
limitations because it excludes and includes several important non-cash
financial line items. Therefore, we consider both non-GAAP and GAAP
measures when evaluating our business. Consolidated adjusted EBITDA is
also used to make executive compensation
decisions.
|
Nine-Month
Period
|
||||||||
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Consolidated
adjusted EBITDA (1)
|
$ | 40,307 | $ | 60,156 | ||||
Interest
expense
|
(21,762 | ) | (27,595 | ) | ||||
Interest
income
|
388 | 1,339 | ||||||
Loss
on debt extinguishment
|
(4,716 | ) | - | |||||
Income
tax (expense) benefit
|
(9,311 | ) | 76,167 | |||||
Amortization
of syndication contracts
|
(1,689 | ) | (2,255 | ) | ||||
Payments
on syndication contracts
|
2,119 | 2,135 | ||||||
Non-cash
stock-based compensation included in direct operating
|
||||||||
expenses
|
(489 | ) | (462 | ) | ||||
Non-cash
stock-based compensation included in selling, general
|
||||||||
and
administrative expenses
|
(618 | ) | (579 | ) | ||||
Non-cash
stock-based compensation included in corporate expenses
|
(1,098 | ) | (1,409 | ) | ||||
Depreciation
and amortization
|
(15,893 | ) | (17,185 | ) | ||||
Impairment
charge
|
(2,720 | ) | (440,020 | ) | ||||
Equity
in net loss of nonconsolidated affiliates
|
(166 | ) | (173 | ) | ||||
Loss
from discontinued operations
|
- | (1,573 | ) | |||||
Net
loss
|
(15,648 | ) | (351,454 | ) | ||||
Depreciation
and amortization
|
15,893 | 17,185 | ||||||
Impairment
charge
|
2,720 | 440,020 | ||||||
Deferred
income taxes
|
8,534 | (77,537 | ) | |||||
Amortization
of debt issue costs
|
298 | 302 | ||||||
Amortization
of syndication contracts
|
1,689 | 2,255 | ||||||
Payments
on syndication contracts
|
(2,119 | ) | (2,135 | ) | ||||
Equity
in net loss of nonconsolidated affiliate
|
166 | 173 | ||||||
Non-cash
stock-based compensation
|
2,205 | 2,450 | ||||||
Gain
on sale of media properties and other assets
|
(102 | ) | - | |||||
Non-cash
expenses related to debt extinguishment
|
945 | - | ||||||
Change
in fair value of interest rate swap agreements
|
(3,850 | ) | 3,647 | |||||
Changes
in assets and liabilities, net of effect of acquisitions and
dispositions:
|
||||||||
(Increase)
decrease in accounts receivable
|
(3,100 | ) | 3,64 |