Delaware
|
94-1589426 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No) |
Large Accelerated Filer | o | Accelerated Filer | o |
Non-Accelerated Filer | o | Smaller Reporting Company | þ |
PART I.
|
FINANCIAL STATEMENTS
|
||||
ITEM 1.
|
Financial Statements
|
3 | |||
Notes to Financial Statements
|
7 - 17 | ||||
ITEM 2.
|
Management's Discussion and Analysis or Plan of Operation
|
18 - 31 | |||
ITEM 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
32 | |||
ITEM 4.
|
Controls and Procedures
|
32 | |||
PART II.
|
OTHER INFORMATION
|
||||
ITEM 1.
|
Legal Proceedings
|
33 | |||
ITEM 2.
|
Changes in Securities
|
33 | |||
ITEM 3.
|
Default Upon Senior Securities
|
33 | |||
ITEM 4.
|
Submission of Matters to a Vote of Security Holders
|
33 | |||
ITEM 5.
|
Other Information
|
33 | |||
ITEM 6.
|
Exhibits and Reports on Form 8-K
|
34 | |||
CERTIFICATIONS
|
35 | ||||
EXHIBIT 31.1
|
CHIEF EXECUTIVE OFFICER CERTIFICATION
|
||||
EXHIBIT 31.2
|
CHIEF FINANCIAL OFFICER CERTIFICATION
|
||||
EXHIBIT 32.1
|
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
|
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$ | 2,199,302 | $ | 2,670,933 | ||||
Foreign Tax Receivable
|
71,112 | 34,593 | ||||||
Other Current Assets
|
50,800 | 45,134 | ||||||
Total Current Assets
|
2,321,214 | 2,750,660 | ||||||
Fixed Assets:
|
||||||||
Mining Camp Equipment and Fixtures (Net of Accumulated Depreciation of $728,426 and $705,511)
|
944,404 | 967,319 | ||||||
Mining Properties (Net of Accumulated Amortization of $497,161 and $484,842)
|
4,206,206 | 4,218,525 | ||||||
Total Fixed Assets
|
5,150,610 | 5,185,844 | ||||||
Other Assets:
|
||||||||
Investment in Affiliate
|
70,000 | 70,000 | ||||||
Other Assets
|
200,999 | 178,178 | ||||||
Total Other Assets
|
270,999 | 248,178 | ||||||
TOTAL ASSETS
|
$ | 7,742,823 | $ | 8,184,682 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts Payable
|
$ | 36,455 | $ | 73,266 | ||||
Accrued Expenses
|
49,332 | 52,029 | ||||||
Total Current Liabilities | ||||||||
Long-Term Liabilities
|
85,7870 | 125,2950 | ||||||
TOTAL LIABILITIES
|
$ | 85,788 | $ | 125,295 | ||||
Equity:
|
||||||||
Preferred Stock, $1.00 par value, 10,000 shares authorized | ||||||||
1,000 and 1,000 shares issued and outstanding
|
$ | 1,000 | $ | 1,000 | ||||
Common Stock, $0.01 par value, 25,000,000 and 12,500,000 shares authorized
|
||||||||
10,672,618 and 10,602,868 shares issued and outstanding
|
106,726 | 106,029 | ||||||
Preferred Rights
|
40,000 | 40,000 | ||||||
Additional Paid In Capital
|
39,044,531 | 38,421,114 | ||||||
Other Comprehensive Income
|
186,701 | 575,600 | ||||||
Accumulated Deficit
|
(6,002,516 | ) | (6,002,516 | ) | ||||
Accumulated Deficit Since Reentering the Development Stage
|
(21,941,339 | ) | (21,493,034 | ) | ||||
Total DynaResource, Inc. Stockholders’ Equity
|
11,435,103 | 11,648,193 | ||||||
Noncontrolling Interest
|
(3,778,067 | ) | (3,588,806 | ) | ||||
TOTAL EQUITY
|
7,657,036 | 8,059,387 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 7,742,823 | $ | 8,184,682 |
2012
|
2011
|
Cumulative Since
Reentering the Exploration Stage
(January 1, 2007 through March 31, 2012)
|
||||||||||
REVENUES
|
$ | 0 | $ | 0 | $ | 346,726 | ||||||
EXPLORATION EXPENSES (exclusive of depreciation and amortization shown separately below)
|
234,871 | 1,663,036 | 14,675,987 | |||||||||
GROSS PROFIT (DEFICIT)
|
(234,871 | ) | (1,663,036 | ) | (14,329,261 | ) | ||||||
OPERATING EXPENSES
|
||||||||||||
Depreciation and Amortization Stock Issued for Services
|
35,234 0 | 35,232 93,181 | 759,175 2,748,564 | |||||||||
General and Administrative
|
781,755 | 318,262 | 7,081,059 | |||||||||
TOTAL OPERATING EXPENSES
|
816,989 | 446,675 | 10,588,798 | |||||||||
NET OPERATING INCOME (LOSS)
|
(1,051,860 | ) | (2,109,711 | ) | (24,918,059 | ) | ||||||
OTHER INCOME (EXPENSE)
|
||||||||||||
Portfolio Income
|
250 | 297 | 21,613 | |||||||||
Currency Translation Gain (Loss)
|
381,491 | 474,633 | (1,086,248 | ) | ||||||||
Other Income
|
0 | 0 | 2,987 | |||||||||
TOTAL OTHER INCOME (EXPENSE)
|
381,741 | 474,930 | (1,061,648 | ) | ||||||||
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(670,119 | ) | (1,634,781 | ) | (25,979,707 | ) | ||||||
Provision for Income Taxes (Expense) Benefit
|
0 | 0 | 38,259 | |||||||||
NET INCOME (LOSS)
|
$ | (670,119 | ) | $ | (1,634,781 | ) | $ | (25,941,448 | ) | |||
Net Loss Attributable to Non-Controlling Interest
|
221,814 | 724,230 | 3,769,897 | |||||||||
NET LOSS ATTRIBUTABLE TO DYNARESOURCE, INC. COMMON SHAREHOLDERS
|
(448,305 | ) | (910,551 | ) | (22,171,551 | ) | ||||||
Unrealized Loss on Securities Held for Sale
|
0 | 0 | (735,760 | ) | ||||||||
Unrealized Currency Translation Gain (Loss)
|
80,556 | 6,125 | 1,052,039 | |||||||||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
(367,739 | ) | (904,426 | ) | (21,855,272 | ) | ||||||
Comprehensive (Income) Loss Attributable To Non-Controlling Interest
|
(32,553 | ) | (1,531 | ) | 39,395 | |||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO DYNARESOURCE, INC. COMMON SHAREHOLDERS
|
$ | (400,292 | ) | $ | (905,957 | ) | $ | (21,815,877 | ) | |||
EARNINGS PER SHARE, Basic and Diluted
|
||||||||||||
Weighted Average Shares Outstanding Basic and Diluted
|
10,615,903 | 9,833,388 | ||||||||||
Income (Loss) per Common Share, Basic and Diluted
|
$ | (0.0631 | ) | $ | (0.1085 | ) |
Preferred
|
Common
|
Preferred
|
Additional
Paid In
|
Treasury
|
Other
Comprehensive
|
Accumulated
|
Deficit Since
Reentering
the Exploration
|
|||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Rights
|
Capital
|
Stock
|
Income
|
Deficit
|
Stage
|
Totals
|
||||||||||||||||||||||||||||||||||
Stockholders’ Equity, January 1, 2011
|
1,000 | $ | 1,000 | 9,763,220 | $ | 97,632 | $ | 40,000 | $ | 31,011,472 | $ | 0 | $ | 405,948 | $ | (6,002,516 | ) | $ | (17,223,915 | ) | $ | 8,329,621 | ||||||||||||||||||||||
Sale of Common Shares
|
565,148 | 5,652 | 2,220,005 | 2,225,657 | ||||||||||||||||||||||||||||||||||||||||
Issuance of Common Shares for Services
|
274,500 | 2,745 | 1,158,444 | 1,161,189 | ||||||||||||||||||||||||||||||||||||||||
Common Stock Options Issued
|
31,476 | 31,476 | ||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income
|
169,652 | 169,652 | ||||||||||||||||||||||||||||||||||||||||||
DynaMexico Earn In
|
3,999,717 | 3,999,717 | ||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss)
|
(4,269,119 | ) | (4,269,119 | ) | ||||||||||||||||||||||||||||||||||||||||
Stockholders’ Equity, December 31, 2011
|
1,000 | $ | 1,000 | 10,602,868 | $ | 106,029 | $ | 40,000 | $ | 38,421,114 | $ | 0 | $ | 575,600 | $ | (6,002,516 | ) | $ | (21,493,034 | ) | $ | 11,648,193 | ||||||||||||||||||||||
Sale of Common Shares
|
69,750 | 697 | 406,053 | 406,750 | ||||||||||||||||||||||||||||||||||||||||
Common Stock Options Issued
|
217,364 | 217,364 | ||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income
|
(388,899 | ) | (388,899 | ) | ||||||||||||||||||||||||||||||||||||||||
Net Income (Loss)
|
(448,305 | ) | (448,305 | ) | ||||||||||||||||||||||||||||||||||||||||
Stockholders’ Equity, March 31, 2012
|
1,000 | $ | 1,000 | 10,672,618 | $ | 106,726 | $ | 40,000 | $ | 39,044,531 | $ | 0 | $ | 186,701 | $ | (6,002,516 | ) | $ | (21,941,339 | ) | $ | 11,435,103 |
2012
|
2011
|
Cumulative Since
Reentering the Development Stage
(January 1, 2007) through March 31, 2012
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net Income (Loss)
|
$ | (670,119 | ) | $ | (1,634,781 | ) | $ | (25,941,448 | ) | |||
Adjustments to reconcile net loss to cash used by operating activities:
|
||||||||||||
Issuance of Common Stock for Services
|
0 | 93,181 | 2,748,564 | |||||||||
Issuance of Common Stock Options
|
217,364 | 0 | 248,840 | |||||||||
Issuance of Preferred Stock for Services
|
0 | 0 | 1,000 | |||||||||
Depreciation and Amortization
|
35,234 | 35,232 | 759,175 | |||||||||
Loss on Disposition of Assets
|
0 | 0 | 28,006 | |||||||||
Change in Operating Assets and Liabilities:
|
||||||||||||
Decrease in Accounts Receivable
|
0 | 0 | 199,143 | |||||||||
(Increase) in Foreign Tax Receivable
|
(36,519 | ) | (160,982 | ) | (21,907 | ) | ||||||
(Increase) Decrease in Other Current Assets
|
(5,666 | ) | (1,527 | ) | 115,393 | |||||||
(Increase) in Other Assets
|
(22,821 | ) | 0 | (200,999 | ) | |||||||
(Decrease) in Accounts Payable
|
(36,811 | ) | (23,098 | ) | (4,949 | ) | ||||||
(Decrease) in Accrued Expenses
|
(2,697 | ) | (10,633 | ) | (54,804 | ) | ||||||
(Decrease) in Deferred Tax Liability
|
0 | 0 | (38,259 | ) | ||||||||
CASH FLOWS (USED IN) OPERATING ACTIVITIES
|
(522,035 | ) | (1,702,608 | ) | (22,162,345 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase of Fixed Assets
|
0 | (631,767 | ) | (1,089,096 | ) | |||||||
Retirement of Fixed Assets
|
0 | 0 | 20,148 | |||||||||
Conversion of Note Receivable to Equity
|
0 | 0 | 750,000 | |||||||||
Investment in Affiliate
|
0 | 0 | (70,000 | ) | ||||||||
Note Receivable to Affiliate
|
0 | 0 | (750,000 | ) | ||||||||
CASH FLOWS (USED IN) INVESTING ACTIVITIES
|
0 | (631,767 | ) | (1,138,948 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from DynaMexico Earn In
|
0 | 4,000,000 | 17,674,712 | |||||||||
Proceeds from Sale of Common Stock
|
406,750 | 510,256 | 6,729,701 | |||||||||
Repurchase of Common Stock Options
|
0 | 0 | (10,000 | ) | ||||||||
Other Comprehensive Income (Loss)
|
(359,346 | ) | (460,435 | ) | 185,346 | |||||||
Purchase of Treasury Stock
|
0 | 0 | (372,479 | ) | ||||||||
Sale of Treasury Stock
|
0 | 0 | 472,375 | |||||||||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
50,404 | 4,049,821 | 24,679,655 | |||||||||
NET INCREASE (DECREASE) IN CASH
|
(471,631 | ) | 1,715,446 | 1,378,462 | ||||||||
CASH AT BEGINNING OF PERIOD
|
2,670,933 | 1,277,065 | 820,840 | |||||||||
CASH AT END OF PERIOD
|
$ | 2,199,302 | $ | 2,992,511 | $ | 2,199,302 | ||||||
SUPPLEMENTAL DISCLOSURES
|
||||||||||||
Non-Cash Issuance of Common Shares for Services
|
$ | 0 | $ | 93,181 | $ | 2,748,564 | ||||||
Non-Cash Issuance of Preferred Shares for Services
|
$ | 0 | $ | 0 | $ | 1,000 | ||||||
Non-Cash Conversion of Note Receivable to Equity
|
$ | 0 | $ | 0 | $ | 750,000 | ||||||
Non-Cash Issuance of Stock Options
|
$ | 217,364 | $ | 0 | $ | 248,840 | ||||||
Non-Cash Dividend of Property
|
$ | 0 | $ | 0 | $ | 129,822 | ||||||
Cash Paid for Interest
|
$ | 0 | $ | 0 | $ | 0 | ||||||
Cash Paid for Income Taxes
|
$ | 0 | $ | 0 | $ | 0 |
March 31, 2012
|
||||||
Current exchange rate:
|
Pesos
|
12.78 | ||||
Weighted average exchange rate for the quarter ended:
|
Pesos
|
12.98 |
December 31, 2011
|
||||||
Current exchange rate:
|
Pesos
|
13.97 | ||||
Weighted average exchange rate for the year ended:
|
Pesos
|
12.42 |
·
|
estimated recoverable ounces of gold, silver or other precious minerals;
|
·
|
estimated future commodity prices;
|
·
|
estimated expected future operating costs, capital expenditures and reclamation expenditures.
|
2012
|
2011
|
|||||||
Mining camp equipment and fixtures
|
$
|
1,224,540
|
$
|
1,224,540
|
||||
Transportation equipment
|
268,253
|
268,253
|
||||||
Lab equipment
|
14,306
|
14,306
|
||||||
Machinery and equipment
|
43,187
|
43,187
|
||||||
Office furniture and fixtures
|
76,895
|
76,895
|
||||||
Office equipment
|
11,673
|
11,673
|
||||||
Computer equipment
|
33,976
|
33,976
|
||||||
Sub-total
|
1,672,830
|
1,672,830
|
||||||
Less: Accumulated depreciation
|
(728,426
|
)
|
(705,511
|
)
|
||||
Total
|
$
|
944,404
|
$
|
967,319
|
2012
|
2011
|
|||||||
San Jose de Gracia (“SJG”):
|
||||||||
Mining Concessions
|
$
|
4,703,367
|
$
|
4,703,367
|
||||
Less: Accumulated Amortization
|
(497,161
|
)
|
(484,842
|
)
|
||||
Total Mining Properties
|
$
|
4,206,206
|
$
|
4,218,525
|
2012
|
2011
|
|||||||
Prior Year
|
$ | 7,008,203 | 5,004,276 | |||||
Tax Benefit for Current Year
|
227,840 | 2,003,927 | ||||||
Total Deferred Tax Asset
|
7,236,043 | 7,008,203 | ||||||
Less: Valuation Allowance
|
(7,236,043 | ) | (7,008,203 | ) | ||||
Net Deferred Tax Asset
|
$ | 0 | $ | 0 |
2011
|
2010
|
|||||||
Directors
|
$
|
0
|
$
|
85,500
|
||||
Consultants
|
$
|
0
|
$
|
1,075,689
|
||||
Totals
|
$
|
0
|
$
|
1,161,189
|
Year Ended December 31:
|
Amount
|
||||
2012
|
$ | 19,200 | |||
2013 and beyond
|
0 | ||||
Total
|
$ | 19,200 |
Three Months
Ended
|
Year ended
|
|||||||
|
March 31, 2012
|
Dec 31, 2011
|
||||||
Beginning balance
|
|
$
|
(3,588,806)
|
$
|
(1,923,300)
|
|||
Operating income (loss)
|
|
(221,814)
|
(1,624,783)
|
|||||
Other comprehensive income (loss)
|
|
32,553
|
(40,723)
|
|||||
Ending balance
|
|
$
|
(3,778,067)
|
$
|
(3,588,806)
|
Fair Value Measurement at March 31, 2012 Using:
|
||||||||||||||||
December 31, 2011
|
Quoted Prices In
Active Markets
For Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Cash and Cash Equivalents
|
$ | 2,199,302 | $ | 2,199,302 | $ | - | $ | - | ||||||||
Investment in Affiliate
|
70,000 | - | - | 70,000 | ||||||||||||
$ | 2,269,302 | $ | 2,199,302 | $ | - | $ | 70,000 |
Fair Value Measurement at December 31, 2011 Using:
|
||||||||||||||||
December 31, 2010
|
Quoted Prices In Active Markets
For Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Cash and Cash Equivalents
|
$ | 2,670,933 | $ | 2,670,933 | $ | - | $ | - | ||||||||
Investment in Affiliate
|
70,000 | $ | - | $ | - | $ | 70,000 | |||||||||
$ | 2,740,933 | $ | 2,670,933 | $ | - | $ | 70,000 |
Claim Name
|
Claim
Number
|
Staking date
|
Expiry
|
Hectares
|
Taxes / ha (pesos)
|
AMPL. SAN NICOLAS
|
183815
|
22/11/1988
|
21/11/2038
|
17.4234
|
111.27
|
AMPL. SANTA ROSA
|
163592
|
30/10/1978
|
29/10/2028
|
25.0000
|
111.27
|
BUENA VISTA
|
211087
|
31/03/2000
|
30/03/2050
|
17.9829
|
63.22
|
EL CASTILLO
|
214519
|
02/10/2001
|
01/10/2051
|
100.0000
|
31.62
|
EL REAL
|
212571
|
07/11/2000
|
06/11/2050
|
2037.9479
|
63.22
|
EL REAL 2
|
216301
|
30/04/2002
|
29/04/2052
|
280.1555
|
31.62
|
FINISTERRE FRACC. A
|
219001
|
28/01/2003
|
27/01/2053
|
18.7856
|
31.62
|
FINISTERRE FRACC. B
|
219002
|
28/01/2003
|
27/01/2053
|
174.2004
|
31.62
|
GUADALUPE
|
189470
|
05/12/1990
|
04/12/2040
|
7.0000
|
111.27
|
LA GRACIA I
|
215958
|
02/04/2002
|
01/04/2052
|
300.0000
|
31.62
|
LA GRACIA II
|
215959
|
02/04/2002
|
01/04/2052
|
230.0000
|
31.62
|
LA LIBERTAD
|
172433
|
15/12/1983
|
14/12/2033
|
97.0000
|
111.27
|
LA NUEVA AURORA
|
215119
|
08/02/2002
|
07/02/2052
|
89.3021
|
31.62
|
LA NUEVA ESPERANZA
|
226289
|
06/12/2005
|
05/12/2055
|
40.0000
|
7.6
|
LA UNION
|
176214
|
26/08/1985
|
25/08/2035
|
4.1098
|
111.27
|
LOS TRES AMIGOS
|
172216
|
27/10/1983
|
26/10/2033
|
23.0000
|
111.27
|
MINA GRANDE
|
163578
|
10/10/1978
|
09/10/2028
|
6.6588
|
111.27
|
NUEVO ROSARIO
|
184999
|
13/12/1989
|
12/12/2039
|
32.8781
|
111.27
|
PIEDRAS DE LUMBRE 2
|
215556
|
05/03/2002
|
04/03/2052
|
34.8493
|
31.62
|
PIEDRAS DE LUMBRE 3
|
218992
|
28/01/2003
|
27/01/2053
|
4.3098
|
31.62
|
PIEDRAS DE LUMBRE No.4
|
212349
|
29/09/2000
|
28/09/2050
|
0.2034
|
63.22
|
PIEDRAS DE LUMBRE UNO
|
215555
|
05/03/2002
|
04/03/2052
|
40.2754
|
31.62
|
SAN ANDRES
|
212143
|
31/08/2000
|
30/08/2050
|
385.0990
|
63.22
|
SAN JOSÉ
|
208537
|
24/11/1998
|
23/11/2048
|
27.0000
|
111.27
|
SAN MIGUEL
|
183504
|
26/10/1988
|
25/10/2038
|
7.0000
|
111.27
|
SAN NICOLAS
|
163913
|
14/12/1978
|
13/12/2028
|
55.5490
|
111.27
|
SAN SEBASTIAN
|
184473
|
08/11/1989
|
07/11/2039
|
40.0000
|
111.27
|
SANTA MARIA
|
218769
|
17/01/2003
|
16/01/2053
|
4.2030
|
31.62
|
SANTA ROSA
|
170557
|
13/05/1982
|
12/05/2032
|
31.4887
|
111.27
|
SANTO TOMAS
|
187348
|
13/08/1986
|
12/08/2036
|
312.0000
|
111.27
|
TRES AMIGOS 2
|
212142
|
31/08/2000
|
30/08/2050
|
54.4672
|
63.22
|
FINISTERRE 4
|
231166
|
18/01/2008
|
17/01/2058
|
2142.1302
|
5.08
|
FRANCISCO ARTURO
|
230494
|
06/09/2007
|
27/03/2057
|
62481.3815
|
5.08
|
TOTAL
|
69,121.4010
|
Mined Tonnage
|
42,500 tons
|
Production (Oz Au)
|
18,250 Oz
|
Average Grade
|
15-20 g/t
|
Recovery Efficiency (Plant)
|
85%
|
Recovery in Concentrate (Sales)
|
90%
|
Production Cost (Average, 4 Years)
|
$175 / Oz
|
TRES AMIGOS VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INDICATED | |||||||||||
0.00
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
0.50
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
1.00
|
1,128,000
|
3.845
|
9.2
|
0.189
|
0.051
|
0.334
|
139,000
|
333,000
|
2,137,000
|
570,000
|
3,774,000
|
1.50
|
1,019,000
|
4.124
|
9.7
|
0.200
|
0.053
|
0.351
|
135,000
|
319,000
|
2,038,000
|
537,000
|
3,572,000
|
2.00
|
893,000
|
4.458
|
10.3
|
0.210
|
0.056
|
0.367
|
128,000
|
297,000
|
1,875,000
|
499,000
|
3,276,000
|
2.50
|
758,000
|
4.853
|
10.8
|
0.218
|
0.059
|
0.385
|
118,000
|
263,000
|
1,652,000
|
450,000
|
2,917,000
|
3.00
|
608,000
|
5.366
|
11.3
|
0.220
|
0.061
|
0.386
|
105,000
|
221,000
|
1,338,000
|
374,000
|
2,349,000
|
INFERRED
|
|||||||||||
0.00
|
1,994,000
|
4.795
|
9.3
|
0.204
|
0.050
|
0.337
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,725,000
|
0.50
|
1,992,000
|
4.801
|
9.3
|
0.205
|
0.050
|
0.338
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,722,000
|
1.00
|
1,937,000
|
4.913
|
9.5
|
0.208
|
0.051
|
0.341
|
306,000
|
589,000
|
4,028,000
|
981,000
|
6,600,000
|
1.50
|
1,702,000
|
5.426
|
10.3
|
0.223
|
0.055
|
0.359
|
297,000
|
561,000
|
3,799,000
|
929,000
|
6,114,000
|
2.00
|
1,453,000
|
6.045
|
11.0
|
0.233
|
0.055
|
0.376
|
282,000
|
514,000
|
3,390,000
|
802,000
|
5,460,000
|
2.50
|
1,165,000
|
6.981
|
11.5
|
0.225
|
0.061
|
0.410
|
261,000
|
432,000
|
2,617,000
|
710,000
|
4,781,000
|
3.00
|
950,000
|
7.933
|
11.5
|
0.204
|
0.065
|
0.432
|
242,000
|
350,000
|
1,935,000
|
620,000
|
4,107,000
|
SAN PABLO VEIN
|
||||||||||||
ORE
|
GRADE
|
CONTAINED
|
||||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
||||||||||||
0.00
|
1,530,000
|
5.773
|
11.6
|
0.254
|
0.011
|
0.034
|
283,000
|
573,000
|
3,878,000
|
162,000
|
513,000
|
|
0.50
|
1,527,000
|
5.783
|
11.7
|
0.254
|
0.011
|
0.034
|
284,000
|
573,000
|
3,877,000
|
162,000
|
512,000
|
|
1.00
|
1,482,000
|
5.935
|
11.9
|
0.259
|
0.011
|
0.034
|
283,000
|
568,000
|
3,839,000
|
158,000
|
500,000
|
|
1.50
|
1,401,000
|
6.204
|
12.3
|
0.267
|
0.011
|
0.034
|
279,000
|
553,000
|
3,735,000
|
153,000
|
478,000
|
|
2.00
|
1,308,000
|
6.522
|
12.7
|
0.276
|
0.011
|
0.035
|
274,000
|
535,000
|
3,607,000
|
147,000
|
458,000
|
|
2.50
|
1,197,000
|
6.917
|
13.2
|
0.288
|
0.012
|
0.036
|
266,000
|
508,000
|
3,441,000
|
139,000
|
432,000
|
|
3.00
|
1,091,000
|
7.320
|
13.7
|
0.297
|
0.012
|
0.037
|
257,000
|
480,000
|
3,241,000
|
132,000
|
405,000
|
|
INFERRED
|
||||||||||||
0.00
|
860,000
|
4.179
|
8.8
|
0.159
|
0.010
|
0.031
|
115,000
|
242,000
|
1,367,000
|
84,000
|
263,000
|
|
0.50
|
842,000
|
4.262
|
8.9
|
0.162
|
0.010
|
0.031
|
115,000
|
241,000
|
1,363,000
|
84,000
|
261,000
|
|
1.00
|
756,000
|
4.653
|
9.3
|
0.168
|
0.010
|
0.030
|
113,000
|
225,000
|
1,273,000
|
74,000
|
227,000
|
|
1.50
|
614,000
|
5.445
|
10.5
|
0.188
|
0.010
|
0.030
|
108,000
|
207,000
|
1,157,000
|
60,000
|
185,000
|
|
2.00
|
532,000
|
6.016
|
11.3
|
0.202
|
0.010
|
0.030
|
103,000
|
194,000
|
1,074,000
|
51,000
|
161,000
|
|
2.50
|
463,000
|
6.583
|
11.6
|
0.215
|
0.009
|
0.031
|
98,000
|
172,000
|
997,000
|
43,000
|
143,000
|
|
3.00
|
426,000
|
6.917
|
11.9
|
0.220
|
0.009
|
0.031
|
95,000
|
163,000
|
935,000
|
40,000
|
131,000
|
LA UNION VEIN
|
|||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INFERRED
|
|||||||||||
0.00
|
1,290,000
|
4.502
|
12.4
|
0.145
|
0.019
|
0.041
|
187,000
|
515,000
|
1,876,000
|
252,000
|
535,000
|
0.50
|
1,269,000
|
4.572
|
12.6
|
0.148
|
0.020
|
0.042
|
187,000
|
514,000
|
1,874,000
|
251,000
|
535,000
|
1.00
|
1,221,000
|
4.721
|
12.8
|
0.152
|
0.020
|
0.044
|
185,000
|
503,000
|
1,856,000
|
250,000
|
532,000
|
1.50
|
1,061,000
|
5.237
|
12.4
|
0.165
|
0.023
|
0.046
|
179,000
|
422,000
|
1,755,000
|
240,000
|
487,000
|
2.00
|
849,000
|
6.107
|
13.7
|
0.186
|
0.026
|
0.053
|
167,000
|
374,000
|
1,579,000
|
221,000
|
448,000
|
2.50
|
713,000
|
6.843
|
14.4
|
0.204
|
0.028
|
0.058
|
157,000
|
331,000
|
1,458,000
|
203,000
|
417,000
|
3.00
|
580,000
|
7.792
|
16.5
|
0.231
|
0.034
|
0.069
|
145,000
|
308,000
|
1,340,000
|
196,000
|
403,000
|
LA PURISIMA VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs. |
INFERRED
|
|||||||||||
0.00
|
1,902,000
|
3.615
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
0.50
|
1,901,000
|
3.617
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
1.00
|
1,767,000
|
3.826
|
4.6
|
0.082
|
0.017
|
0.062
|
217,000
|
264,000
|
1,454,000
|
293,000
|
1,097,000
|
1.50
|
1,351,000
|
4.648
|
5.1
|
0.093
|
0.017
|
0.059
|
202,000
|
223,000
|
1,255,000
|
230,000
|
799,000
|
2.00
|
1,119,000
|
5.251
|
5.6
|
0.103
|
0.019
|
0.063
|
189,000
|
203,000
|
1,150,000
|
209,000
|
707,000
|
2.50
|
961,000
|
5.744
|
5.7
|
0.109
|
0.019
|
0.065
|
178,000
|
177,000
|
1,048,000
|
186,000
|
627,000
|
3.00
|
801,000
|
6.340
|
5.9
|
0.114
|
0.021
|
0.073
|
163,000
|
151,000
|
916,000
|
164,000
|
585,000
|
TOTAL SAN JOSE DE GRACIA
|
|||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
|||||||||||
0.00
|
2,695,000
|
4.897
|
10.495
|
0.225
|
0.028
|
0.161
|
424,000
|
910,000 |
6,043,000
|
740,000 |
4,328,000
|
0.50
|
2,692,000
|
4.901
|
10.505
|
0.225
|
0.028
|
0.161
|
424,000
|
909,000 |
6,042,000
|
739,000 |
4,327,000
|
1.00
|
2,610,000
|
5.031
|
10.734
|
0.229
|
0.028
|
0.164
|
422,000
|
901,000 |
5,976,000
|
728,000 |
4,273,000
|
1.50
|
2,420,000
|
5.328
|
11.209
|
0.239
|
0.029
|
0.167
|
414,000
|
872,000 |
5,773,000
|
690,000 |
4,050,000
|
2.00
|
2,200,000
|
5.685
|
11.8
|
0.249
|
0.029
|
0.170
|
402,000
|
831,000 |
5,482,000
|
646,000 |
3,733,000
|
2.50
|
1,954,000
|
6.117
|
12.270
|
0.261
|
0.030
|
0.171
|
384,000
|
771,000 |
5,093,000
|
589,000 |
3,348,000
|
3.00
|
1,699,000
|
6.621
|
12.838
|
0.269
|
0.030
|
0.162
|
362,000
|
701,000 |
4,579,000
|
506,000 |
2,754,000
|
INFERRED
|
|||||||||||
0.00
|
6,046,000
|
4.274
|
8.351
|
0.146
|
0.027
|
0.143
|
831,000
|
1,623,000
|
8,811,000
|
1,639,000
|
8,662,000
|
0.50
|
6,003,000
|
4.302
|
8.398
|
0.147
|
0.027
|
0.144
|
830,000
|
1,621,000
|
8,805,000
|
1,638,000
|
8,657,000
|
1.00
|
5,681,000
|
4.499
|
8.654
|
0.151
|
0.028
|
0.149
|
822,000
|
1,581,000
|
8,611,000
|
1,599,000
|
8,456,000
|
1.50
|
4,728,000
|
5.164
|
9.293
|
0.168
|
0.031
|
0.160
|
785,000
|
1,413,000
|
7,965,000
|
1,459,000
|
7,586,000
|
2.00
|
3,953,000
|
5.830
|
10.1
|
0.182
|
0.033
|
0.171
|
741,000
|
1,285,000
|
7,193,000
|
1,283,000
|
6,776,000
|
2.50
|
3,303,000
|
6.535
|
10.473
|
0.185
|
0.034
|
0.180
|
694,000
|
1,112,000
|
6,120,000
|
1,142,000
|
5,967,000
|
3.00
|
2,757,000
|
7.284
|
10.965
|
0.186
|
0.037
|
0.189
|
646,000
|
972,000 |
5,126,000
|
1,021,000
|
5,227,000
|
TRES AMIGOS VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t |
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INDICATED | |||||||||||
0.00
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
0.50
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
1.00
|
1,128,000
|
3.845
|
9.2
|
0.189
|
0.051
|
0.334
|
139,000
|
333,000
|
2,137,000
|
570,000
|
3,774,000
|
1.50
|
1,019,000
|
4.124
|
9.7
|
0.200
|
0.053
|
0.351
|
135,000
|
319,000
|
2,038,000
|
537,000
|
3,572,000
|
2.00
|
893,000
|
4.458
|
10.3
|
0.210
|
0.056
|
0.367
|
128,000
|
297,000
|
1,875,000
|
499,000
|
3,276,000
|
2.50
|
758,000
|
4.853
|
10.8
|
0.218
|
0.059
|
0.385
|
118,000
|
263,000
|
1,652,000
|
450,000
|
2,917,000
|
3.00
|
608,000
|
5.366
|
11.3
|
0.220
|
0.061
|
0.386
|
105,000
|
221,000
|
1,338,000
|
374,000
|
2,349,000
|
INFERRED | |||||||||||
0.00
|
1,994,000
|
4.795
|
9.3
|
0.204
|
0.050
|
0.337
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,725,000
|
0.50
|
1,992,000
|
4.801
|
9.3
|
0.205
|
0.050
|
0.338
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,722,000
|
1.00
|
1,937,000
|
4.913
|
9.5
|
0.208
|
0.051
|
0.341
|
306,000
|
589,000
|
4,028,000
|
981,000
|
6,600,000
|
1.50
|
1,702,000
|
5.426
|
10.3
|
0.223
|
0.055
|
0.359
|
297,000
|
561,000
|
3,799,000
|
929,000
|
6,114,000
|
2.00
|
1,453,000
|
6.045
|
11.0
|
0.233
|
0.055
|
0.376
|
282,000
|
514,000
|
3,390,000
|
802,000
|
5,460,000
|
2.50
|
1,165,000
|
6.981
|
11.5
|
0.225
|
0.061
|
0.410
|
261,000
|
432,000
|
2,617,000
|
710,000
|
4,781,000
|
3.00
|
950,000
|
7.933
|
11.5
|
0.204
|
0.065
|
0.432
|
242,000
|
350,000
|
1,935,000
|
620,000
|
4,107,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
97-002
|
Tres Amigos
|
42.70
|
58.20
|
15.50
|
3.99
|
15.10
|
0.38
|
0.00
|
0.00
|
97-006
|
Tres Amigos
|
27.80
|
29.65
|
1.85
|
6.46
|
45.50
|
1.10
|
0.03
|
0.32
|
97-007
|
Tres Amigos
|
57.00
|
67.00
|
10.00
|
3.41
|
12.20
|
0.09
|
0.00
|
0.00
|
97-009
|
Tres Amigos
|
100.00
|
102.00
|
2.00
|
13.53
|
3.10
|
0.02
|
0.01
|
0.50
|
97-012
|
Tres Amigos
|
24.50
|
26.20
|
1.70
|
8.57
|
34.90
|
0.39
|
1.00
|
4.30
|
97-013
|
Tres Amigos
|
95.00
|
107.50
|
12.50
|
20.80
|
21.80
|
0.43
|
0.06
|
0.15
|
97-035
|
Tres Amigos
|
126.00
|
132.00
|
6.00
|
8.84
|
14.20
|
0.28
|
0.00
|
0.13
|
97-037
|
Tres Amigos
|
35.90
|
37.20
|
1.30
|
11.97
|
15.00
|
0.19
|
0.22
|
3.60
|
97-039
|
Tres Amigos
|
40.20
|
43.20
|
3.00
|
29.50
|
44.60
|
0.58
|
0.95
|
7.45
|
97-040
|
Tres Amigos
|
78.00
|
80.00
|
2.00
|
14.88
|
10.90
|
0.19
|
0.17
|
0.10
|
97-040
|
Tres Amigos
|
92.00
|
94.00
|
2.00
|
10.81
|
16.30
|
0.38
|
0.01
|
0.78
|
97-040
|
Tres Amigos
|
104.00
|
108.00
|
4.00
|
7.21
|
4.80
|
0.04
|
0.00
|
0.25
|
97-045
|
Tres Amigos
|
100.00
|
106.00
|
6.00
|
11.46
|
3.40
|
0.03
|
0.02
|
0.17
|
97-047
|
Tres Amigos
|
124.94
|
132.00
|
7.06
|
7.51
|
15.40
|
0.09
|
0.27
|
3.42
|
97-050
|
Tres Amigos
|
78.00
|
80.00
|
2.00
|
8.53
|
10.80
|
0.05
|
0.78
|
2.00
|
08-102
|
Tres Amigos
|
158.66
|
162.47
|
3.81
|
5.10
|
6.60
|
0.14
|
0.01
|
0.19
|
08-104
|
Tres Amigos
|
67.45
|
68.80
|
1.35
|
26.20
|
327.90
|
1.60
|
0.23
|
0.01
|
08-113
|
Tres Amigos
|
25.10
|
26.70
|
1.60
|
13.40
|
3.20
|
0.00
|
0.01
|
0.90
|
08-115
|
Tres Amigos
|
153.30
|
159.00
|
5.70
|
8.31
|
8.30
|
0.17
|
0.00
|
0.07
|
08-116
|
Tres Amigos
|
134.80
|
138.10
|
3.30
|
21.74
|
9.90
|
0.06
|
0.04
|
0.15
|
08-118
|
Tres Amigos
|
27.84
|
31.88
|
4.04
|
5.18
|
30.50
|
0.38
|
0.80
|
5.68
|
08-118
|
Tres Amigos
|
52.65
|
53.73
|
1.08
|
13.70
|
13.90
|
0.06
|
0.98
|
4.53
|
10-150
|
Tres Amigos
|
285.61
|
288.49
|
2.88
|
10.93
|
14.24
|
0.32
|
0.01
|
0.03
|
10-150
|
Tres Amigos
|
312.80
|
321.81
|
9.01
|
3.97
|
2.35
|
0.09
|
0.00
|
0.03
|
10-151
|
Tres Amigos
|
208.38
|
216.20
|
7.82
|
22.19
|
14.70
|
0.36
|
0.01
|
0.06
|
10-152
|
Tres Amigos
|
174.42
|
175.55
|
1.13
|
9.85
|
16.68
|
0.18
|
0.05
|
0.15
|
10-153
|
Tres Amigos
|
207.47
|
211.10
|
3.63
|
5.36
|
12.92
|
0.33
|
0.05
|
0.23
|
10-154
|
Tres Amigos
|
73.00
|
74.75
|
1.75
|
21.89
|
9.30
|
0.00
|
0.00
|
0.02
|
10-175
|
Tres Amigos
|
135.93
|
140.00
|
4.07
|
3.41
|
8.34
|
0.15
|
0.28
|
0.56
|
10-175
|
Tres Amigos
|
241.59
|
245.40
|
3.81
|
6.37
|
3.41
|
0.02
|
0.00
|
0.03
|
10-176
|
Tres Amigos
|
221.04
|
228.91
|
7.87
|
2.00
|
7.02
|
0.18
|
0.09
|
1.02
|
10-177
|
Tres Amigos
|
228.63
|
245.00
|
16.37
|
10.58
|
9.75
|
0.25
|
0.02
|
0.09
|
10-178
|
Tres Amigos
|
222.55
|
233.45
|
10.90
|
4.22
|
8.11
|
0.31
|
0.01
|
0.13
|
10-179
|
Tres Amigos
|
75.3
|
77.02
|
1.72
|
105.51
|
49.60
|
0.03
|
0.01
|
0.06
|
10-179
|
Tres Amigos
|
174.85
|
179.52
|
4.67
|
5.70
|
15.89
|
0.11
|
0.00
|
0.16
|
10-226
|
Tres Amigos
|
205.05
|
213.09
|
8.04
|
18.47
|
19.77
|
0.42
|
0.13
|
0.22
|
10-227
|
Tres Amigos
|
176.95
|
186.75
|
9.80
|
8.42
|
11.92
|
0.41
|
0.04
|
0.33
|
10-228
|
Tres Amigos
|
164.31
|
167.29
|
2.98
|
3.73
|
26.21
|
0.58
|
0.09
|
0.35
|
10-230
|
Tres Amigos
|
244.91
|
249.45
|
4.54
|
18.09
|
15.48
|
0.53
|
0.02
|
0.03
|
10-231
|
Tres Amigos
|
266.70
|
269.45
|
2.75
|
8.99
|
35.18
|
0.84
|
0.00
|
0.03
|
10-233
|
Tres Amigos
|
177.00
|
179.40
|
2.40
|
5.42
|
2.87
|
0.03
|
0.04
|
0.41
|
10-234
|
Tres Amigos
|
214.61
|
217.97
|
3.36
|
15.05
|
13.45
|
0.23
|
0.01
|
0.01
|
10-235
|
Tres Amigos
|
147.65
|
151.15
|
3.50
|
2.95
|
0.55
|
0.01
|
0.00
|
0.01
|
10-237
|
Tres Amigos
|
92.44
|
92.84
|
0.40
|
883.91
|
195.00
|
0.24
|
0.77
|
5.35
|
11-246
|
Tres Amigos
|
107.30
|
108.20
|
0.90
|
63.85
|
10.10
|
0.03
|
0.01
|
0.01
|
11-257
|
Tres Amigos
|
60.84
|
63.33
|
2.49
|
5.37
|
9.28
|
0.25
|
0.01
|
0.40
|
11-257
|
Tres Amigos
|
92.00
|
94.66
|
2.66
|
5.00
|
6.74
|
0.25
|
0.02
|
1.16
|
11-260
|
Tres Amigos
|
63.40
|
71.15
|
7.75
|
7.84
|
10.68
|
0.16
|
0.12
|
2.28
|
11-265
|
Tres Amigos
|
47.95
|
52.17
|
4.22
|
3.07
|
2.14
|
0.07
|
0.00
|
0.08
|
11-271
|
Tres Amigos
|
115.40
|
120.15
|
4.75
|
13.93
|
18.56
|
0.54
|
0.02
|
0.14
|
11-278
|
Tres Amigos
|
66.75
|
67.40
|
0.65
|
16.34
|
2.80
|
0.02
|
0.02
|
0.08
|
11-280
|
Tres Amigos
|
3.05
|
4.57
|
1.52
|
10.67
|
0.50
|
0.01
|
0.00
|
0.01
|
SAN PABLO VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INDICATED
|
|||||||||||
0.00
|
1,530,000
|
5.773
|
11.6
|
0.254
|
0.011
|
0.034
|
283,000
|
573,000
|
3,878,000
|
162,000
|
513,000
|
0.50
|
1,527,000
|
5.783
|
11.7
|
0.254
|
0.011
|
0.034
|
284,000
|
573,000
|
3,877,000
|
162,000
|
512,000
|
1.00
|
1,482,000
|
5.935
|
11.9
|
0.259
|
0.011
|
0.034
|
283,000
|
568,000
|
3,839,000
|
158,000
|
500,000
|
1.50
|
1,401,000
|
6.204
|
12.3
|
0.267
|
0.011
|
0.034
|
279,000
|
553,000
|
3,735,000
|
153,000
|
478,000
|
2.00
|
1,308,000
|
6.522
|
12.7
|
0.276
|
0.011
|
0.035
|
274,000
|
535,000
|
3,607,000
|
147,000
|
458,000
|
2.50
|
1,197,000
|
6.917
|
13.2
|
0.288
|
0.012
|
0.036
|
266,000
|
508,000
|
3,441,000
|
139,000
|
432,000
|
3.00
|
1,091,000
|
7.320
|
13.7
|
0.297
|
0.012
|
0.037
|
257,000
|
480,000
|
3,241,000
|
132,000
|
405,000
|
INFERRED | |||||||||||
0.00
|
860,000
|
4.179
|
8.8
|
0.159
|
0.010
|
0.031
|
115,000
|
242,000
|
1,367,000
|
84,000
|
263,000
|
0.50
|
842,000
|
4.262
|
8.9
|
0.162
|
0.010
|
0.031
|
115,000
|
241,000
|
1,363,000
|
84,000
|
261,000
|
1.00
|
756,000
|
4.653
|
9.3
|
0.168
|
0.010
|
0.030
|
113,000
|
225,000
|
1,273,000
|
74,000
|
227,000
|
1.50
|
614,000
|
5.445
|
10.5
|
0.188
|
0.010
|
0.030
|
108,000
|
207,000
|
1,157,000
|
60,000
|
185,000
|
2.00
|
532,000
|
6.016
|
11.3
|
0.202
|
0.010
|
0.030
|
103,000
|
194,000
|
1,074,000
|
51,000
|
161,000
|
2.50
|
463,000
|
6.583
|
11.6
|
0.215
|
0.009
|
0.031
|
98,000
|
172,000
|
997,000
|
43,000
|
143,000
|
3.00
|
426,000
|
6.917
|
11.9
|
0.220
|
0.009
|
0.031
|
95,000
|
163,000
|
935,000
|
40,000
|
131,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
07-007
|
San Pablo
|
85.50
|
87.50
|
2.00
|
24.55
|
45.00
|
0.49
|
0.03
|
0.07
|
07-008
|
San Pablo
|
115.80
|
118.10
|
2.30
|
7.60
|
18.90
|
0.02
|
0.01
|
0.00
|
07-009
|
San Pablo
|
167.40
|
170.55
|
3.15
|
8.24
|
2.00
|
0.00
|
0.00
|
0.01
|
07-012
|
San Pablo
|
19.70
|
23.90
|
4.20
|
10.45
|
10.00
|
0.15
|
0.00
|
0.01
|
07-023
|
San Pablo
|
69.10
|
70.50
|
1.40
|
9.16
|
24.50
|
0.63
|
0.03
|
0.04
|
07-026
|
San Pablo
|
65.90
|
67.80
|
1.90
|
34.00
|
18.70
|
0.21
|
0.01
|
0.05
|
07-027
|
San Pablo
|
142.80
|
148.85
|
6.05
|
13.72
|
28.60
|
1.06
|
0.02
|
0.04
|
07-029
|
San Pablo
|
130.60
|
132.30
|
1.70
|
23.86
|
43.00
|
0.94
|
0.00
|
0.01
|
07-031
|
San Pablo
|
94.25
|
98.05
|
3.80
|
31.32
|
69.60
|
1.01
|
0.23
|
0.74
|
08-048
|
San Pablo
|
219.46
|
228.66
|
9.20
|
4.39
|
7.50
|
0.28
|
0.00
|
0.01
|
08-051
|
San Pablo
|
183.55
|
192.60
|
9.05
|
22.95
|
13.60
|
0.40
|
0.00
|
0.03
|
08-060
|
San Pablo
|
235.70
|
238.60
|
2.90
|
13.88
|
12.50
|
0.58
|
0.00
|
0.01
|
08-089
|
San Pablo
|
173.80
|
175.10
|
1.30
|
4.11
|
35.60
|
1.00
|
0.01
|
0.01
|
08-090
|
San Pablo
|
190.70
|
191.90
|
1.20
|
11.55
|
48.50
|
1.00
|
0.02
|
0.02
|
08-092
|
San Pablo
|
124.80
|
125.80
|
1.00
|
23.31
|
0.50
|
0.00
|
0.01
|
0.00
|
08-097
|
San Pablo
|
227.69
|
229.75
|
2.06
|
17.04
|
20.00
|
0.56
|
0.03
|
0.04
|
09-131
|
San Pablo
|
95.55
|
96.65
|
1.10
|
28.25
|
20.30
|
0.26
|
0.17
|
0.18
|
09-133
|
San Pablo
|
126.80
|
129.80
|
3.00
|
13.10
|
10.25
|
0.32
|
0.00
|
0.02
|
09-134
|
San Pablo
|
79.09
|
81.57
|
2.48
|
4.33
|
9.46
|
0.36
|
0.00
|
0.02
|
09-135
|
San Pablo
|
75.70
|
79.10
|
3.40
|
4.60
|
24.29
|
1.22
|
0.01
|
0.02
|
09-137
|
San Pablo
|
135.90
|
140.87
|
4.97
|
5.35
|
12.46
|
0.31
|
0.00
|
0.01
|
09-137
|
San Pablo
|
157.25
|
158.93
|
1.68
|
12.50
|
16.90
|
0.39
|
0.00
|
0.01
|
09-138
|
San Pablo
|
150.62
|
153.59
|
2.97
|
8.80
|
10.46
|
0.28
|
0.00
|
0.02
|
09-139
|
San Pablo
|
132.18
|
137.68
|
5.50
|
20.51
|
25.82
|
0.70
|
0.00
|
0.01
|
09-140
|
San Pablo
|
99.92
|
102.20
|
2.28
|
4.59
|
67.30
|
1.77
|
0.00
|
0.01
|
10-195
|
San Pablo
|
170.67
|
173.61
|
2.94
|
3.26
|
10.47
|
0.32
|
0.00
|
0.00
|
10-197
|
San Pablo
|
48.15
|
51.82
|
3.67
|
7.96
|
13.18
|
0.49
|
0.00
|
0.03
|
10-197
|
San Pablo
|
102.00
|
105.30
|
3.30
|
28.38
|
14.00
|
0.00
|
0.01
|
0.09
|
10-199
|
San Pablo
|
4.68
|
6.24
|
1.56
|
9.14
|
4.10
|
0.02
|
0.00
|
0.00
|
10-201
|
San Pablo
|
23.40
|
25.50
|
2.10
|
15.78
|
17.35
|
0.19
|
0.01
|
0.02
|
10-203
|
San Pablo
|
70.65
|
76.15
|
5.50
|
332.86*
|
143.90*
|
0.02
|
0.00
|
0.01
|
10-207
|
San Pablo
|
80.15
|
83.20
|
3.05
|
16.74
|
24.17
|
0.54
|
0.01
|
0.02
|
10-212
|
San Pablo
|
46.80
|
51.60
|
4.80
|
5.90
|
6.97
|
0.38
|
0.01
|
0.22
|
10-213
|
San Pablo
|
171.75
|
173.56
|
1.81
|
5.78
|
10.60
|
0.18
|
0.00
|
0.01
|
10-215
|
San Pablo
|
186.80
|
190.27
|
3.47
|
15.82
|
14.68
|
0.41
|
0.03
|
0.02
|
10-217
|
San Pablo
|
182.64
|
184.06
|
1.42
|
89.95
|
38.70
|
0.74
|
0.00
|
0.01
|
10-219
|
San Pablo
|
155.84
|
157.25
|
1.41
|
10.82
|
11.84
|
0.39
|
0.00
|
0.01
|
10-221
|
San Pablo
|
69.98
|
71.98
|
2.00
|
13.14
|
23.93
|
0.62
|
0.00
|
0.01
|
10-224
|
San Pablo
|
122.82
|
125.05
|
2.23
|
5.29
|
18.70
|
0.69
|
0.02
|
0.04
|
10-224
|
San Pablo
|
148.60
|
154.95
|
6.35
|
7.04
|
13.31
|
0.57
|
0.00
|
0.01
|
10-236
|
San Pablo
|
112.96
|
117.03
|
4.07
|
11.38
|
22.92
|
0.68
|
0.00
|
0.01
|
11-247
|
San Pablo
|
63.60
|
65.45
|
1.85
|
10.49
|
5.92
|
0.01
|
0.00
|
0.02
|
11-247
|
San Pablo
|
80.00
|
83.47
|
3.47
|
5.00
|
36.71
|
0.53
|
0.01
|
0.02
|
11-249
|
San Pablo
|
108.20
|
109.93
|
1.73
|
8.21
|
30.29
|
0.80
|
0.00
|
0.02
|
11-250
|
San Pablo
|
101.72
|
104.81
|
3.09
|
20.15
|
53.44
|
0.88
|
0.24
|
0.54
|
11-263
|
San Pablo
|
119.88
|
121.13
|
1.25
|
9.47
|
21.70
|
0.65
|
0.01
|
0.04
|
11-264
|
San Pablo
|
145.21
|
146.45
|
1.24
|
21.24
|
78.80
|
0.72
|
0.04
|
0.01
|
11-268
|
San Pablo
|
92.65
|
94.25
|
1.60
|
11.74
|
21.13
|
0.37
|
0.01
|
0.04
|
LA UNION VEIN
|
|||||||||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
||||||
INFERRED
|
|||||||||||||||||
0.00
|
1,290,000
|
4.502
|
12.4
|
0.145
|
0.019
|
0.041
|
187,000
|
515,000
|
1,876,000
|
252,000
|
535,000
|
||||||
0.50
|
1,269,000
|
4.572
|
12.6
|
0.148
|
0.020
|
0.042
|
187,000
|
514,000
|
1,874,000
|
251,000
|
535,000
|
||||||
1.00
|
1,221,000
|
4.721
|
12.8
|
0.152
|
0.020
|
0.044
|
185,000
|
503,000
|
1,856,000
|
250,000
|
532,000
|
||||||
1.50
|
1,061,000
|
5.237
|
12.4
|
0.165
|
0.023
|
0.046
|
179,000
|
422,000
|
1,755,000
|
240,000
|
487,000
|
||||||
2.00
|
849,000
|
6.107
|
13.7
|
0.186
|
0.026
|
0.053
|
167,000
|
374,000
|
1,579,000
|
221,000
|
448,000
|
||||||
2.50
|
713,000
|
6.843
|
14.4
|
0.204
|
0.028
|
0.058
|
157,000
|
331,000
|
1,458,000
|
203,000
|
417,000
|
||||||
3.00
|
580,000
|
7.792
|
16.5
|
0.231
|
0.034
|
0.069
|
145,000
|
308,000
|
1,340,000
|
196,000
|
403,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
92-001
|
La Union
|
46.00
|
60.96
|
14.96
|
2.58
|
||||
97-027
|
La Union
|
20.30
|
21.30
|
1.00
|
6.14
|
12.50
|
0.05
|
0.24
|
0.04
|
97-029
|
La Union
|
38.10
|
41.20
|
3.10
|
3.63
|
8.60
|
0.11
|
0.02
|
0.06
|
97-030
|
La Union
|
75.00
|
78.10
|
3.10
|
4.62
|
9.10
|
0.50
|
0.00
|
0.01
|
97-031
|
La Union
|
87.00
|
91.00
|
4.00
|
2.84
|
6.70
|
0.34
|
0.00
|
0.01
|
97-034
|
La Union
|
45.70
|
47.70
|
2.00
|
8.87
|
4.10
|
0.14
|
0.00
|
0.01
|
08-061
|
La Union
|
27.80
|
31.30
|
3.50
|
2.01
|
24.80
|
0.45
|
0.22
|
0.15
|
08-076
|
La Union
|
32.75
|
34.85
|
2.10
|
36.09
|
47.80
|
0.43
|
0.80
|
1.06
|
08-080
|
La Union
|
125.30
|
128.40
|
3.10
|
4.82
|
4.40
|
0.11
|
0.00
|
0.01
|
09-143
|
La Union
|
55.36
|
56.76
|
1.40
|
12.08
|
8.80
|
0.13
|
0.01
|
0.01
|
10-208
|
La Union
|
150.61
|
152.67
|
2.06
|
6.60
|
10.30
|
0.40
|
0.00
|
0.01
|
10-216
|
La Union
|
39.24
|
42.20
|
2.96
|
12.36
|
3.45
|
0.06
|
0.00
|
0.01
|
10-218
|
La Union
|
140.01
|
141.30
|
1.29
|
8.42
|
6.41
|
0.08
|
0.00
|
0.01
|
10-223
|
La Union
|
29.52
|
31.14
|
1.62
|
9.90
|
6.60
|
0.02
|
0.00
|
0.02
|
10-223
|
La Union
|
63.90
|
67.42
|
3.52
|
10.24
|
10.69
|
0.62
|
0.00
|
0.01
|
11-244
|
La Union
|
73.82
|
74.86
|
1.04
|
9.79
|
65.20
|
1.42
|
0.03
|
0.37
|
11-252
|
La Union
|
55.25
|
59.70
|
4.45
|
4.26
|
12.05
|
0.37
|
0.01
|
0.04
|
11-256
|
La Union
|
51.61
|
52.85
|
1.24
|
144.08
|
138.60
|
1.06
|
1.61
|
1.78
|
11-256
|
La Union
|
99.93
|
101.29
|
1.36
|
9.04
|
3.30
|
0.01
|
0.00
|
0.01
|
11-298
|
La Union
|
49.15
|
49.85
|
0.7
|
49.39
|
20.80
|
0.20
|
0.01
|
0.03
|
LA PURISIMA VEIN
|
|||||||||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
||||||
INFERRED
|
|||||||||||||||||
0.00
|
1,902,000
|
3.615
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
||||||
0.50
|
1,901,000
|
3.617
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
||||||
1.00
|
1,767,000
|
3.826
|
4.6
|
0.082
|
0.017
|
0.062
|
217,000
|
264,000
|
1,454,000
|
293,000
|
1,097,000
|
||||||
1.50
|
1,351,000
|
4.648
|
5.1
|
0.093
|
0.017
|
0.059
|
202,000
|
223,000
|
1,255,000
|
230,000
|
799,000
|
||||||
2.00
|
1,119,000
|
5.251
|
5.6
|
0.103
|
0.019
|
0.063
|
189,000
|
203,000
|
1,150,000
|
209,000
|
707,000
|
||||||
2.50
|
961,000
|
5.744
|
5.7
|
0.109
|
0.019
|
0.065
|
178,000
|
177,000
|
1,048,000
|
186,000
|
627,000
|
||||||
3.00
|
801,000
|
6.340
|
5.9
|
0.114
|
0.021
|
0.073
|
163,000
|
151,000
|
916,000
|
164,000
|
585,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
97-055
|
La Purisima
|
24.40
|
27.40
|
3.00
|
5.24
|
28.50
|
0.63
|
0.35
|
1.83
|
97-063
|
La Purisima
|
54.50
|
61.50
|
7.00
|
3.13
|
4.00
|
0.07
|
0.02
|
0.00
|
97-063
|
La Purisima
|
67.30
|
70.00
|
2.70
|
8.45
|
11.10
|
0.68
|
0.00
|
0.00
|
07-016
|
La Purisima
|
32.45
|
34.60
|
2.15
|
5.20
|
4.20
|
0.22
|
0.00
|
0.01
|
07-021
|
La Purisima
|
158.70
|
160.80
|
2.10
|
75.90
|
76.00
|
1.61
|
0.07
|
0.00
|
07-036
|
La Purisima
|
91.40
|
92.82
|
1.42
|
4.47
|
2.60
|
0.01
|
0.01
|
0.06
|
07-037
|
La Purisima
|
251.30
|
253.50
|
2.20
|
4.88
|
23.00
|
0.01
|
0.01
|
0.00
|
07-039
|
La Purisima
|
197.55
|
200.80
|
3.25
|
10.93
|
4.60
|
0.04
|
0.00
|
0.01
|
07-042
|
La Purisima
|
16.10
|
18.30
|
2.20
|
3.02
|
2.00
|
0.01
|
0.01
|
0.05
|
08-068
|
La Purisima
|
135.40
|
137.00
|
1.60
|
18.16
|
8.30
|
0.04
|
0.03
|
0.22
|
08-070
|
La Purisima
|
120.50
|
121.60
|
1.10
|
9.50
|
2.70
|
0.01
|
0.00
|
0.06
|
08-082
|
La Purisima
|
151.60
|
153.30
|
1.70
|
18.16
|
0.10
|
0.00
|
0.00
|
0.04
|
10-161
|
La Purisima
|
87.70
|
99.67
|
11.97
|
3.12
|
4.86
|
0.36
|
0.00
|
0.01
|
10-186
|
La Purisima
|
92.10
|
93.45
|
1.35
|
14.73
|
11.17
|
0.47
|
0.00
|
0.00
|
10-193
|
La Purisima
|
41.15
|
46.75
|
5.60
|
3.96
|
32.31
|
0.01
|
0.10
|
0.14
|
10-198
|
La Purisima
|
35.05
|
36.58
|
1.53
|
13.64
|
6.10
|
0.14
|
0.00
|
0.00
|
10-204
|
La Purisima
|
128.02
|
131.86
|
3.84
|
4.06
|
3.15
|
0.09
|
0.00
|
0.00
|
10-204
|
La Purisima
|
173.15
|
174.58
|
1.43
|
7.21
|
5.57
|
0.08
|
0.00
|
0.01
|
10-206
|
La Purisima
|
121.73
|
124.04
|
2.31
|
14.63
|
3.45
|
0.02
|
0.00
|
0.00
|
11-282
|
La Purisima
|
27.43
|
30.48
|
3.05
|
6.21
|
3.44
|
0.01
|
0.02
|
0.03
|
11-282
|
La Purisima
|
74.45
|
75.36
|
0.91
|
18.87
|
10.10
|
0.03
|
0.00
|
0.00
|
11-282
|
La Purisima
|
152.40
|
153.92
|
1.52
|
7.79
|
1.40
|
0.04
|
0.00
|
0.00
|
11-285
|
La Purisima
|
85.06
|
87.92
|
2.86
|
3.93
|
0.80
|
0.03
|
0.00
|
0.00
|
11-285
|
La Purisima
|
98.50
|
102.15
|
3.65
|
6.70
|
3.87
|
0.20
|
0.00
|
0.01
|
11-289
|
La Purisima
|
109.73
|
112.78
|
3.05
|
9.50
|
7.05
|
0.11
|
0.02
|
0.00
|
11-293
|
La Purisima
|
38.11
|
39.27
|
1.16
|
10.06
|
0.50
|
0.01
|
0.00
|
0.00
|
11-293
|
La Purisima
|
158.75
|
160.55
|
1.80
|
12.65
|
2.84
|
0.10
|
0.00
|
0.01
|
Year
|
|
High
|
|
Low
|
|
Average
|
||||||
2002
|
|
$
|
349
|
|
$
|
278
|
|
$
|
310
|
|||
2003
|
|
$
|
416
|
|
$
|
320
|
|
$
|
363
|
|||
2004
|
|
$
|
454
|
|
$
|
375
|
|
$
|
410
|
|||
2005
|
|
$
|
536
|
|
$
|
411
|
|
$
|
444
|
|||
2006
|
|
$
|
725
|
|
$
|
525
|
|
$
|
604
|
|||
2007
|
|
$
|
841
|
|
$
|
608
|
|
$
|
695
|
|||
2008
|
|
$
|
1,011
|
|
$
|
713
|
|
$
|
872
|
|||
2009
|
|
$
|
1,213
|
|
$
|
810
|
|
$
|
972
|
|||
2010
|
|
$
|
1,421
|
|
$
|
1,058
|
|
$
|
1,225
|
|||
2011
|
|
$
|
1,895
|
|
$
|
1,319
|
|
$
|
1,572
|
|||
2012 (through May 9, 2012)
|
|
$
|
1,778
|
|
$
|
1,583
|
|
$
|
1,677
|
Exhibit Number; | Name of Exhibit | |
31.1
|
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
|
DynaResource, Inc. | |
By /s/ K.W. (“K.D.”) Diepholz | |
K.W. (“K.D.”) Diepholz, Chairman / CEO
|
|
Date: May 11, 2012 |