U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

  

(Mark One)

 

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2013

 

OR

 

[    ]  TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934

 

Commission File Number 000-28753

 

 

 

 

FREESTONE RESOURCES, INC.

 

(Exact name of small business issuer as specified in its charter)

 

Nevada		33-0880427
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

 

 

Republic Center, Suite 1350

325 N. St. Paul Street Dallas, TX 75201

(Address of principal executive offices)

 

(214) 880-4870

(Issuer's telephone number)

Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes | X | No | |

 

Indicate by check mark whether the Registrant is a large accredited filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accredited filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large Accredited Filer [  ]	Accelerated Filer [  ]
Non-Accredited Filer   [  ]	Smaller Reporting Company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes |   | No | X |

 

Indicate by check mark whether the registrant has submitted electronically and posted on its website, if any, every Interactive File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (SS325.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files), Yes [ X ] No [ ]

  

As of April 30, 2013 there were 64,443,177 shares of Common Stock of the issuer outstanding.

 

  

Freestone Resources, Inc. (A Development Stage Company) Consolidated Balance Sheets As of March 31, 2013 and June 30, 2012

 

Assets
			(Unaudited)				(Audited)
			March 31, 2013				June 30, 2012
Current Assets:
Cash		$	60,095			$	147,635
Accounts receivable			—				—
Total Current Assets			60,095				147,635
Equipment at oil and gas properties used for research and development			23,000				23,000
Fixed assets, net of accumulated depreciation of $52,751 and $36,040			46,857				31,512
Total fixed assets, net			69,857				54,512
Investment in Aqueous Services			104,999				—
Other assets			13,362				600
Total Assets		$	248,313			$	202,747
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable		$	2,939			$	6,200
Accrued expenses			8,159				6,908
Notes payable-related parties			—				6,691
Investment in Freestone Water			—				11,978
Derivative liability - warrants			278,273				—
Stock to be issued			—				23,000
Total Current Liabilities			289,371				54,777
Long-term Liabilities:
Asset retirement obligations			40,915				40,915
Total Liabilities			330,286				95,692
Stockholders' Equity (Deficit):
Common stock, $.001 par value, 100,000,000 shares
authorized, 62,743,177 and 58,364,010 shares issued
and outstanding, respectively			62,743				58,364
Additional paid in capital			17,514,685				17,038,065
Accumulated deficit			(17,659,401	)			(16,989,374	)
Stockholders' Equity (Deficit)			(81,973	)			107,055
Total Liabilities and Stockholders’  Equity		$	248,313			$	202,747

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

  

 

Freestone Resources, Inc. (A Development Stage Company) Consolidated Statements of Operations For the Three and Nine Months Ended March 31, 2013 and 2012 And for the Period Since Reentering the Development Stage (July 1, 2011 to March 31, 2013) (unaudited)

 

		Three Months Ended March 31, 2013				Three Months Ended March 31, 2012				Nine Months Ended March 31, 2013				Nine Months Ended March 31, 2012				Since Reentering Developing Stage (July 1, 2011 to March 31, 2013
Revenue:
Oil and gas revenues resulting from research activities		$	—			$	787			$	8,983			$	5,705			$	55,552
Total revenue resulting from research activities			—				787				8,983				5,705				55,552
Operating expenses:
Lease operating costs			6,731				2,072				15,690				10,611				64,029
Depreciation			6,205				5,252				16,710				15,756				48,964
Stock Based Compensation			—				191,100				—				191,100				1,145 ,100
General and administrative			67,824				47,201				373,502				169,482				936,312
Total operating expenses			80,760				245,625				405,902				386,949				2,194,405
Operating loss			(80,760	)			(244,838	)			(396,919	)			(381,244	)			(2,138,853	)
Other income (expense):
Warrant expense			—				—				(278,273	)			—				(278,273	)
Interest income (expense)			188				—				166				—				(2,107	)
Gain (Loss) on sale of asset			—				—				—				—				20,541
Other income related to the settlement of EOS litigation			—				—				—				—				1,665,834
Gain (Loss) on Equity Method Investment			5,035				—				4,999				—				(6,979	)
Revision to ARO estimate			—				—				—				—				(6,057	)
Total other income (expense)			5,223				—				(273,108	)			—				1,392,959
Net loss		$	(75,537	)		$	(244,838	)		$	(670,027	)		$	(381,244	)		$	(745,894	)
Basic and diluted loss per share		$	(0.00	)		$	(0.00	)		$	(0.01	)		$	0.00
Weighted average shares outstanding:
Basic and diluted			62,702,416				53,251,198				62,594,192				52,783,074

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

Freestone Resources, Inc. (A Development Stage Company) Consolidated Statement of Stockholders’ Equity For the Period Since Reentering the Development Stage (July 1, 2011 to March 31, 2013) And the Nine Months Ended March 31, 2013 (Unaudited)

 

 

		Common Stock								Additional
		Shares				Amount				Paid in Capital				Accumulated Deficit				Total
Balance, June 30, 2011			52,512,760			$	52,513			$	16,538,716			$	(16,492,116	)		$	99,113
Common stock issued for cash			3,701,250				3,701				310,399				—				314,100
Common stock issued for services			2,450,000				2,450				188,650				—				191,100
Common stock canceled for Hydrex agreement			(300,000	)			(300	)			300				—				----
Net loss			—				—				—				(497,258	)			(497,258	)
Balance, June 30, 2012			58,364,010			$	58,364			$	17,038,065			$	(16,989,374	)		$	107,055
Common stock issued for services			600,000				600				168,400				—				169,000
Common Stock Issued for cash			3,779,167				3,779				308,220				—				311,999
Net loss															(670,027	)			(670,027	)
Balance, March 31, 2013			62,743,177			$	62,743			$	17,514,685			$	(17,659,401	)		$	(81,973	)

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

Freestone Resources, Inc. (A Development Stage Company) Consolidated Statements of Cash Flows Nine Months Ended March 31, 2013 and 2012 And for the Period Since Reentering the Development Stage (July 1, 2011 to March 31, 2013) (Unaudited)

 

		Nine Months Ended March 31, 2013				Nine Months Ended March 31, 2012				Since Reentering Developing Stage (July 1, 2010 to March 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)		$	(670,027	)		$	(381,244	)		$	(745,894	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization			16,710				15,756				48,964
(Gain) Loss on Equity Method Investment			(4,999	)			—				(4,999	)
Shares issued for demonstration equipment			—				—				58,585
Warrant expense			278,273				—				278,273
(Gain) on sale of investment asset			—				—				(20,541	)
Stock based compensation			—				191,100				1,145,100
Decrease in revision of ARO estimate			—				—				6,057
Shares issued for services			169,000				—				193,000
Changes in operating assets and liabilities:
Change in account receivable			—				2,153				22,029
Change in other assets			(12,762	)			(600	)			(10,575	)
Change in accounts payable			—				(19,642	)			(244,569	)
Change in accounts payable – related party			—				(5,000	)			(150,010	)
Change in accrued expenses			(2,010	)			—				(7,661	)
Net cash provided used in operating activities			(225,815	)			(197,477	)			567,759
CASH FLOWS FROM INVESTING ACTIVITIES:
Sale of investment asset			—				—				30,000
Investment in Freestone Water Solutions			(11,978	)			—				—
Investment in Aqueous Services			(100,000	)			—				(100,000	)
Purchases of fixed assets			(32,055	)			—				(90,640	)
Net cash used in investing activities			(144,033	)			—				(160,640	)
CASH FLOWS FROM FINANCING ACTIVITES:
Payments on note payables – related party			(6,691	)			(4,865	)			(34,321	)
Proceeds from sale of stock			311,999				84,100				1,070,599
Stock returned upon settlement of litigation			—				—				(1,261,364	)
Stock to be issued			(23,000	)			53,000				(150,000	)
Net cash provided by financing activities			282,308				132,235				(375,086	)
NET CHANGE IN CASH			(87,540	)			(65,242	)			32,033
CASH AT BEGINNING OF PERIOD			147,635				93,015				28,062
CASH AT END OF PERIOD		$	60,095				27,773			$	60,095
Supplemental cash flow information:
Cash paid for interest		$	22			$	343			$	358
Non-cash investing activities:
Stock returned upon settlement of litigation		$	—			$	—			$	(1,261,364	)
Stock Based Compensation		$	—			$	191,100			$	1,145,100

 

The accompanying notes are an integral part of these consolidated financial statements. 

  

  

  Freestone Resources, Inc.

(A Development Stage Company)

Notes to Consolidated Financial Statements

March 31, 2013

(Unaudited)

 

 

NOTE 1 – NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Activities, History and Organization:

 

Freestone Resources, Inc. (“Freestone” or the “Company”) is an oil and gas technology development company. The Company is located in Dallas, Texas and is incorporated under the laws of the State of Nevada.

 

The Company’s primary business is the development of new technologies that allow for the utilization of oil and gas resources in an environmentally responsible and cost effective way, as well as the development of technologies that can be used in the environmental cleanup of oil-based contaminant byproducts.

 

On November 16, 2012 the Company entered into a Company Agreement of Aqueous Services, LLC (“Aqueous”), a Texas limited liability company, with International Aqueous Investments, LLC and Pajarito W&M, LP. Aqueous is a joint venture between the Company and the two aforementioned parties, whereas the Company owns a 33.33% interest in Aqueous. Aqueous is a full water management company with access to a fresh water well that has been permitted to up to one thousand five hundred acre-feet of water per annum. A facility is being constructed near the well that is owned and operated by Aqueous for the purpose of providing water for oil and gas activities in the Eagle Ford. This site includes a designated location for the recycling frac water and produced water. The Company will account for net income (losses) from Aqueous by the equity investment method.

 

Development Stage Company

 

The Company is a development-stage company as defined in FASB Accounting Standards Codification (“ASC”) 915 “Development Stage Enterprises”.  As of July 1, 2010 the Company reentered the development stage entity because it is devoting substantially all of its efforts to raising capital and establishing its business and principal operations, and no sales have been derived to date from its principal operations.  The Company reentered the development stage due to management's decision to cease any operations of the oil separation technology licensed by Earth Oil Services, Inc.  Instead, the Company began development of its own oil separation technology.  The development of the aforesaid technology resulted in the need to raise additional capital for the construction and development of a prototype Oil Recovery Unit.

  

Unaudited Interim Financial Statements:

 

The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission. These financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring accruals) necessary to present fairly the balance sheet, statement of operations, statement of stockholders’ equity and statement of cash flows for the periods presented in accordance with accounting principles generally accepted in the United States. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to SEC rules and regulations. It is presumed that users of this interim financial information have read or have access to the audited financial statements and footnote disclosure for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K. The results of operations for the nine months ended March 31, 2013 are not necessarily indicative of the results of operations for the full year or any other interim period.  The information included in this Form 10-Q should be read in conjunction with Management's Discussion and Analysis and Financial Statements and notes thereto included in the Company’s June 30, 2012 Form 10-K.  

 

 

 

Significant Accounting Policies:

 

The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application.  The application of accounting principles requires the estimating, matching and timing of revenue and expense.  It is also necessary for management to determine, measure and allocate resources and obligations within the financial process according to those principles.  The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.

 

   

The financial statements and notes are representations of the Company’s management which is responsible for their integrity and objectivity.  Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud.  The Company's system of internal  accounting control is designed to assure, among other items, that  1) recorded  transactions  are valid;  2) valid  transactions  are recorded;  and  3) transactions  are  recorded in the proper  period in a timely  manner to produce financial  statements which present fairly the financial  condition,  results of operations  and cash  flows of the  Company  for the  respective  periods  being presented.

   

Basis of Presentation

 

The Company prepares its financial statements on the accrual basis of accounting.  All intercompany balances and transactions are eliminated.  Investments in subsidiaries, where the Company has a controlling interest, are reported using the equity method.  For those businesses that the Company does not have a controlling interest, they are accounted through the Noncontrolling Interest method.  Management believes that all adjustments necessary for a fair presentation of the results of the nine months ended March 31, 2013 and 2012 have been made.

  

The Company consolidates its subsidiaries in accordance with ASC 810, “Business Combinations”, (formally SFAS 141R) and specifically ASC 810-10-15-8 which states, "The usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, or over 50% of the outstanding voting shares of another entity is a condition pointing toward consolidation." 

 

Use of Estimates:

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures.  Accordingly, actual results could differ from those estimates.

 

Recently Issued Accounting Pronouncements:

 

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

 

 

Cash and Cash Equivalents:

 

Cash and cash equivalents includes cash in banks with original maturities of three months or less and are stated at cost which approximates market value, which in the opinion of management, are subject to an insignificant risk of loss in value.

Revenue Recognition:

 

The Company recognizes revenue from the sale of products in accordance with ASC 605-15 “Revenue Recognition”, (formerly Securities and Exchange Commission Staff Accounting Bulletin No. 104, "Revenue Recognition in Financial Statements" ("SAB 104")).  Revenue will be recognized only when all of the following criteria have been met:

1. Persuasive evidence of an arrangement exists;

2. Ownership and all risks of loss have been transferred to buyer, which is generally upon shipment;

3. The price is fixed and determinable; and

4. Collectability is reasonably assured.

 

Revenue is recorded net any of sales taxes charged to customers.

 

Income Taxes:

 

The Company has adopted ASC 740-10 “Income Taxes” (formerly SFAS No. 109),  which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable. 

Earnings per Share:

 

Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period.  Diluted earnings (loss) per share include the effects of any outstanding options, warrants and other potentially dilutive securities.  For the periods presented, as there was a net loss from operations, any potentially dilutive securities would be considered anti-dilutive and have been excluded from the fully diluted shares outstanding. Therefore, primary earnings per share equals fully diluted.

 

Fair Value Measurements:

 

ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and requires certain disclosures about fair value measurements.  In general, fair value of financial instruments are based upon quoted market prices, where available.  If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality and the Corporation’s credit worthiness, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.

 

 

Accounts Receivable:

 

Accounts Receivable are carried at their face amount, less an allowance for doubtful accounts.  On a periodic basis, the Company evaluates accounts receivable and establishes the allowance for doubtful accounts based on a combination of specific customer circumstances and credit conditions, based on a history of write offs and collections.  The Company’s policy is generally not to charge interest on trade receivables after the invoice becomes past due.  A receivable is considered past due if payments have not been received within agreed upon invoice terms.   Write offs are recorded at a time when a customer receivable is deemed uncollectible.  The Company had no bad debt accruals at March 31, 2013 and June 30, 2012.

 

Oil and Gas Properties:

 

Freestone is actively purchasing marginal oil and gas properties and leasing properties that will be used in the further research and development of its oil enhancement technologies.  This research focuses on the types of formations that will benefit the most from the use of the solvent, as well as the various applications from production and storage to end cycle refinement.

 

Equipment:

 

Equipment is carried at the cost of acquisition or construction and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the assets, which are 3 to 30 years.  Oil and gas properties were purchased primarily for product testing and are depreciated over their estimated useful lives of 3 years but not reduced below estimated salvage value.

 

Impairment of Long Lived Assets

 

The Company evaluates, on a periodic basis, long-lived assets to be held and used for impairment in accordance with the reporting requirements of ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets”. The evaluation is based on certain impairment indicators, such as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements, as well as other external market conditions or factors that may be present. If these impairment indicators are present or other factors exist that indicate that the carrying amount of the asset may not be recoverable, then an estimate of the discounted value of expected future operating cash flows is used to determine whether the asset is recoverable and the amount of any impairment is measured as the difference between the carrying amount of the asset and its estimated fair value. The fair value is estimated using valuation techniques such as market prices for similar assets or discounted future operating cash flows. 

 

Asset Retirement Obligation:

 

The Company records the fair value of a liability for asset retirement obligations (“ARO”) in the period in which an obligation is incurred and records a corresponding increase in the carrying amount of the related long-lived asset. For Freestone Resources, asset retirement obligations primarily relate to the abandonment of oil and gas properties. The present value of the estimated asset retirement cost is capitalized as part of the carrying amount of oil and gas properties. The settlement date fair value is discounted at Freestone Resource’s credit adjusted risk-free rate in determining the abandonment liability. The abandonment liability is accreted with the passage of time to its expected settlement fair value. Revisions to such estimates are recorded as adjustments to ARO and capitalized asset retirement costs and are charged to operations in the period in which they become known. At the time the abandonment cost is incurred, Freestone Resources is required to recognize a gain or loss if the actual costs do not equal the estimated costs included in ARO.

 

 

  

The amounts recognized for ARO are based upon numerous estimates and assumptions, including future abandonment costs, future recoverable quantities of oil and gas, future inflation rates, and the credit adjusted risk free interest rate.

 

Emerging Growth Company Critical Accounting Policy Disclosure

 

The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.   As an emerging grown company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.     The Company  may elect to take advantage of the benefits of this extended transition period in the future.    

 

NOTE 2 – FIXED ASSETS

 

Fixed assets at March 31, 2013 and June 30, 2012 are as follows:

		March 31, 2013				June 30, 2012
Computers & office furniture		$	99,608			$	67,552
Equipment at oil and gas properties used for research and development			23,000				23,000
Total fixed assets			122,608				90,552
Less: Accumulated depreciation			(52,751	)			(36,040	)
Total fixed assets, net of accumulated depreciation		$	69,857			$	54,512

 

Depreciation expense was $6,205 for the three months ended March 31, 2013 and $5,252 for the three months ended March 31, 2012. Depreciation expense was $16,710 for the nine months ended March 31, 2013 and $15,756 for the nine months ended March 31, 2012. 

  

NOTE 3 – NOTES PAYABLE - RELATED PARTIES

 

On May 26, 2009, the Company received a loan from Mike Doran (“Doran”), the Company’s CEO at that time, in the amount of $25,000.  A note payable was formally prepared by the Company but never executed by Doran.  The terms of the loan included an interest rate of three and a half percent, and the payment of twelve monthly installments beginning on October 31, 2009.  On July 8, 2009, an amended and restated promissory note with similar terms was executed to replace the original note payable, at which time the Company recorded a $6,200 gain on extinguishment of debt.   During the year ended June 30, 2009, the Company received an advance from Doran of $20,000 which was repaid during the year.    As of March 31, 2013 and June 30, 2012 the balance owed to Mr. Doran was $0 and $1,691 respectively.

 

As of June 30, 2012 the Company had a related party receivable of $15,000 from Freestone Water Solutions, (“FWS”) a joint venture between MEA Solutions, LLC and Freestone Resources, Inc., which was created in September of 2011. Freestone did not have a controlling equity position in FWS nor did Freestone control the board or management of FWS. FWS was in the business of recycling flow back water and produced water for subsequent reuse in the fracking process. MEA and Freestone advanced FWS certain short-term, start-up cash. Profits and losses from FWS will be accounted for under the equity method and reflected as an Investment in Freestone Water Solutions on the balance sheet. As discussed in Note 14 of our June 30, 2012, 10-K, on September 4, 2012, FWS was dissolved. The receivable was written off to bad debt expense in fiscal year 2012, as it was uncollectible. On August 13, 2012 the Company advanced FWS an additional $12,000. This was written off as of September 4, 2012. As of June 30, 2012 the Company had a liability of $11,978 related to its negative equity investment in FWS. On September 4, 2012 the Company wrote-off this liability against the $12,000 advance resulting in a net $22 of write-offs.

 

 

 

NOTE 4 – INCOME TAXES

 

The Company has adopted ASC 740-10, “Income Taxes”, which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset).   Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

 

During the nine months ended March 31, 2013 the Company had a net loss of $670,027, increasing the deferred tax asset approximately $227,809 at the statutory tax rate of 34%.  Deferred tax assets at March 31, 2013 and June 30, 2012 consisted of the following:

 

Deferred tax asset related to:

 

		March 31,				June 30,
		2013				2012
Prior Year		$	1,308,755			$	1,139,687
Tax Benefit (Expense) for Current Period			227,809				169,068
Net Operating Loss Carryforward		$	1,536,564			$	1,308,755
Less: Valuation Allowance			(1,536,564	)			(1,308,755	)
Net Deferred Tax Asset		$	0			$	0

 

 

The net deferred tax asset generated by the loss carryforward has been fully reserved and will expire in the years 2019 through 2030. The realization of deferred tax benefits is contingent upon future earnings and is fully reserved at March 31, 2013 and June 30, 2012.

 

 

NOTE 5 – ASSET RETIREMENT OBLIGATION

 

The Company’s asset retirement obligation (“ARO”) primarily represents the estimated present value of the amount Freestone Resources will incur to plug, abandon and remediate sits producing properties at the end of their productive lives, in accordance with applicable state laws. Freestone Resources determines the ARO on its oil and gas properties by calculating the present value of estimated cash flows related to the liability. At March 31, 2013, the liability for ARO was $40,915, all of which is considered long term. The asset retirement obligations are recorded as current or non-current liabilities based on the estimated timing of the anticipated cash flows. During 2012, the Company has not recognized accretion expense, as the properties were written down to salvage value as of June 30, 2009.

 

 

NOTE 6 – COMMITMENTS AND CONTINGENCIES

 

The Company leases office space under a non-cancelable operating lease that expires in July 2014.  The lease requires fixed escalations and payment of electricity costs.  Rent expense, included in general and administrative expenses, totaled approximately $21,363 and $20,176 for the nine months ended March 31, 2013 and 2012 respectively.

 

   

NOTE 7 – EQUITY TRANSACTIONS

 

The Company is authorized to issue 100,000,000 common shares at a par value of $0.001 per share. These shares have full voting rights.  At March 31, 2013 and June 30, 2012, there were 62,743,177 and 58,364,010 respectively, common shares outstanding.

 

During the nine months ended March 31, 2013 the Company sold 3,779,167 shares at an average price of $.0826 for a total of $311,999. All shares have been issued as of March 31, 2013. 

 

On November 16, 2012 the Company entered into an agreement to form Aqueous Services, LLC, a joint venture between Freestone Resources, Inc., Pajarito W&M, LP. and International Aqueous Investment, LLC for the purpose of developing a shale oil and gas water management facility in Wilson County, Texas. Each JV partner has a one-third interest and the Company is not in a position of control and will therefore account for its interest under the equity method of accounting.

 

As part of the agreement the Company sold 300,000 shares of common stock to each partner at par value of .001 a share. The Company treated the difference between the selling price and the fair market value of the stock as consulting expense resulting in a $168,400 expense in the second quarter. The Company also sold each of the JV partners 500,000 warrants to purchase shares of common stock at 80% of the closing price on the exercise date. The warrants vest immediately and have a three year term from the issuance date. The Company accounted for the transaction using the Black-Scholes option pricing model and given the variable settlement price and cash settlement terms recorded an expense of $278,273 and a resulting derivative liability. All of the derivative instruments will be accounted for under the fair value method and changes in fair value will be reflected in earnings.

 

On January 14, 2013 the Company issued 62,500 shares of common stock at $.08 a share.

 

 

NOTE 8 – FREESTONE TECHNOLOGIES, LLC

 

On October 24, 2008.  Freestone established Freestone Technologies, LLC (the “Subsidiary”) in the state of Texas.  The Subsidiary is wholly owned by Freestone and has certain assets and liabilities relating to the purchase of oil wells.  These wells were purchased as additional test wells for Petrozene and research and development for subsequent technologies.  The assets and liabilities of the Subsidiary are included in the consolidated financial statements of Freestone.

 

 

NOTE 9 – GOING CONCERN

 

As reflected in the accompanying consolidated financial statements, Freestone incurred operating losses, and has a negative working capital position as of March 31, 2013.  The above factors raise substantial doubt about Freestone's ability to continue as a going concern.  Freestone's continued existence is dependent on its ability to obtain additional equity and/or debt financing to fund its operations.  Freestone plans to raise additional financing and to increase sales volume.  There is no assurance that Freestone will obtain additional financing or achieve profitable operations or cash inflows.  The consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amount and classification of liabilities that might be necessary as a result of this uncertainty.

 

 

  

NOTE 10 – FAIR VALUE MEASUREMENTS

 

Cash, accounts receivable, accounts payable and other accrued expenses and other current assets and liabilities are carried at amounts which reasonably approximate their fair values because of the relatively short maturity of those instruments.

 

Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (formally SFAS No. 157), establishes a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC 820 are described as follows:

  

Level 1 - Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

	Level 2 - Inputs to the valuation methodology include:
	• quoted prices for similar assets or liabilities in active markets;
	• quoted prices for identical or similar assets or liabilities in inactive markets;
	• inputs other than quoted prices that are observable for the asset or liability;
	• inputs that are derived principally from or corroborated by observable market data by correlation or other means.

  

	If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
	Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

    

The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

 

Asset retirement obligations are recorded based on the present value of the estimated cost to retire the oil and gas properties and are depleted over the useful life of the asset. The settlement date fair value is discounted at the Company’s credit adjusted risk-free rate in determining the abandonment liability.

 

On November 16, 2012, the Company sold 1,000,000 warrants to purchase shares of common stock at 80% of the closing price on the exercise date. The warrants vested immediately and have a three year term from the issuance date. The Company accounted for the transaction using the Black-Scholes and given the variable settlement price and cash settlement terms, and recorded a derivative liability. The Company’s derivative instruments will be accounted for under the fair value method and changes in fair value will be reflected in earnings. Due to the unobservable inputs, it is reflected as a Level 3 in the fair value hierarchy.

 

 

 

The preceding method described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation method is appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. The following table sets forth by level, within the fair value hierarchy, the Company’s liabilities at fair value as of March 31, 2013:

 

Liabilities at Fair Value as of March 31, 2013

 

			Level 1				Level 2				Level 3				Total
Asset retirement obligations		$	—				—			$	40,915			$	40,915
Derivative liability			—				—				278,273				278,273
Total – Liabilities		$	—			$	—			$	319,188			$	319,188

 

 

NOTE 11 – SUBSEQUENT EVENTS

 

On April 10, 2013 Freestone Resources, Inc. (the “Company”) issued shares of the Company’s common stock to certain directors, consultants, and staff as consideration for services rendered to the Company.

 

Clayton Carter, the Company’s Director, received 1,000,000 shares of the Company’s common stock, Don Edwards, the Company’s Director, received 1,000,000 shares of the Company’s common stock, and James Carroll, the Company’s Director, received 100,000 shares of the Company’s common stock.

 

The Company also issued 600,000 shares of the Company’s common stock to consultants and staff as consideration for services rendered to the Company.

 

 

 

 

 

  

 

NOTE 12 - SUPPLEMENTAL OIL AND GAS DATA (UNAUDITED)

 

The following tables set forth supplementary disclosures for oil and gas producing activities in accordance with FASB ASC Topic 932, Extractive Activities - Oil and Gas (“ASC 932”). The Company generates revenue from the disposal of oil that is extracted during their research and development activities. Currently, as the Company is in the development stage, 100% of their revenue is generated from the revenue associated with the disposal. The properties were purchased as test properties for the various technologies the Company is developing or would analyze for potential development. In order to get the most accurate data of the testing, the Company was required to purchase and own the wells so the data could be verified as accurate by the Company without the fear of third-party variables. The wells are marginally producing wells and it is not economically feasible to perform the work necessary to bring them up to the condition in order for them to effectively produce at this time. As the wells are not currently economically feasible to operate in a capacity other than research and development, and the Company has no intentions to develop the wells at this time, no proved reserves have been estimated. As the wells are not currently economically feasible, there is no value assigned to the oil and gas leaseholds and the equipment is recorded at salvage value.

 

Costs Incurred

 

A summary of costs incurred in oil and gas property acquisition, development, and exploration activities (both capitalized and charged to expense) for the nine months ended March 31, 2013and 2012, as follows:

 

		2013				2012
Acquisition of proved properties		$	0			$	0
Acquisition of unproved properties		$	0			$	0
Exploration costs		$	0			$	0

 

 

Results of Operations for Producing Activities

 

The following table presents the results of operations for the Company’s oil and gas producing activities for the nine months ended March 31, 2013 and 2012:

 

		2013				2012
Revenues		$	8,983			$	5,705
Production costs			(15,690	)			(10,611	)
Depletion, depreciation, accretion and valuation provisions			0				0
Exploration costs			0				0
			(6,707	)			(4,906	)
Income tax expense			0				0
Results of operations for producing activities (excluding corporate overhead and interest costs)		$	(6,707	)		$	(4,906	)

 

  

Reserve Quantity Information

 

The following table presents the Company’s estimate of its proved oil and gas reserves all of which are located in the United States. The Company emphasizes that reserve estimates are inherently imprecise and that estimates of reserves related to new discoveries are more imprecise than those for producing oil and gas properties. Accordingly, the estimates are expected to change as future information becomes available. Oil reserves, which include condensate and natural gas liquids, are stated in barrels and gas reserves are stated in thousands of cubic feet.

 

		Oil (Bbls)				Gas (mcf)
Proved developed and undeveloped reserves:
Balance at June 30, 2012			0				0
Production			104.58				0
Revisions of previous estimates			(104.58	)			0
Balance at March 31, 2013			0				0

 

Proved developed reserves:
June 30, 2011			0				0
June 30, 2012			0				0
March 31, 2013			0				0

 

 

 

 

 

 

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS

  

This report contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results could differ materially from those set forth on the forward looking statements as a result of the risks set forth in the Company’s filings with the Securities and Exchange Commission, general economic conditions, and changes in the assumptions used in making such forward looking statements.

 

General

 

Freestone Resources, Inc. (“Freestone” or the “Company”) is an oil and gas technology development company. The Company is located in Dallas, Texas and is incorporated under the laws of the State of Nevada.

 

The Company’s primary business is the development of new technologies that allow for the utilization of oil and gas resources in an environmentally responsible and cost effective way, as well as the development of technologies that can be used in the environmental cleanup of oil-based contaminant byproducts.

 

On November 16, 2012 the Company entered into a Company Agreement of Aqueous Services, LLC (“Aqueous”), a Texas limited liability company, with International Aqueous Investments, LLC and Pajarito W&M, LP. Aqueous is a joint venture between the Company and the two aforementioned parties, whereas the Company owns a 33.33% interest in Aqueous. Aqueous is a full water management company with access to a fresh water well that has been permitted to up to one thousand five hundred acre-feet of water per annum. A facility is being constructed near the well that is owned and operated by Aqueous for the purpose of providing water for oil and gas activities in the Eagle Ford. This site includes a designated location for the recycling frac water and produced water. The Company will account for net income (losses) from Aqueous by the equity investment method.

  

Results of Operations

 

Three and nine months Ended March 31, 2013 compared to three and nine months Ended March 31, 2012

 

Revenue - Our revenue for the three months ended March 31, 2013 was $0, compared to $787 for the same period in 2012, and for the nine months ended March 31, 2013 was $8,983 and $5,705 for the same period in 2012. Revenue decreased in the second quarter due to no activity in the in-field research wells. Revenue increased in the nine months ended March 31, 2012, due to increased oil and gas revenue as there was more in-field research and development activity cersus fiscal year 2012.

 

Lease Operating Expense - Lease operating expense for the three months ended March 31, 2013 was $6,731 compared to $2,072 for the same period in 2012 and $15,690 for the nine months ended March 31, 2013 compared to $10,611for the same period in 2012. 

 

Operating Expense - Total operating expenses for the three months ended March 31, 2013 were $6,205 of depreciation expense and $67,824 of general and administrative expenses respectively, compared to $5,252 depreciation expense, $191,100 of stock based compensation and $47,201 of general and administrative expenses for the same period in 2012.  The increased administrative costs ($20,623) in the three months ended March 31, 2012 were related to third party consulting expenses and permits.

 

 

 

Total operating expenses for the nine months ended March 31, 2013 were $16,710 of depreciation expense and $373,502 of general and administrative expenses respectively, compared to $15,756 depreciation expense, $191,100 of stock based compensation and $169,482 of general and administrative expenses for the same period in 2012. The increased administrative costs ($204,020) in the nine months ended March 31, 2013 were related consulting expense of $167,400 recognized for the issuance of stock for services related to the formation of Aqueous Services, LLC, increased payroll expenses of $12,000 and increased permits of $4,500.

 

Net Income (Loss) - Net loss for the three months ended March 31, 2013 was $75.537 compared to net loss of $244,838 for the same period in 2012.  Net loss for the nine months ended March 31, 2013 was $670,027 compared to $381,244 for the same period in 2012. The change in loss in the three and nine month periods ended March 31, 2012 is related to the items commented on above.  

 

Liquidity and Capital Resources

 

We have little cash reserves and liquidity to the extent we receive it from operations and from the sale of stock.

 

Net cash used by the Company was $87,540 for the nine months ended March 31, 2013 compared to cash used of $65,242 for the same period in 2012.   We continue to explore working capital options and in the short-term rely on our line-of-credit and advances/loans from shareholders. Our cash balance at March 31, 2013 was $60,095.

 

Employees

 

As of March 31, 2013, Freestone had two employees.

 

Need for Additional Financing

 

No commitments to provide additional funds have been made by management or other stockholders.  Our independent auditors included a going concern explanatory paragraph in their report included in our annual report on Form 10-K for the year ended June 30, 2012, which raises substantial doubt about our ability to continue as a going concern.

 

 

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

 

ITEM 4T: CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2012.  This evaluation was accomplished under the supervision and with the participation of our chief executive officer /principal executive officer, and chief financial officer/principal financial officer who concluded that our disclosure controls and procedures are not effective.

 

 

Based upon an evaluation conducted for the period ended December 31, 2012, our Chief Executive and Chief Financial Officer as of December 31, 2012 and as of the date of this Report, has concluded that as of the end of the periods covered by this report, we have identified the following material weakness of our internal controls:

 

●

Lack of sufficient accounting staff which results in a lack of segregation of duties necessary for a good system of internal control and financial statement presentation.

 

 

Changes in Internal Controls over Financial Reporting

 

We have not yet made any changes in our internal controls over financial reporting that occurred during the period covered by this report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II

 

Items No. 1, 3, 4, 5 - Not Applicable.

  

Item 6 - Exhibits and Reports on Form 8-K

 

(a)  During the nine months ended March 31, 2013 the Company filed no Form 8-Ks.

  

(b)   Exhibits

 

Exhibit Number

 

31.1	Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

FREESTONE RESOURCES, INC.

 

By /s/ Clayton Carter

 

Clayton Carter, CEO

 

Date: May 15, 2013