SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549


                                FORM 10-QSB

                                 (Mark One)

|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                For the quarterly period ended June 30, 2006

|_|  Transition report under Section 13 or 15(d) of the Exchange Act.

      For the transition period from ______________ to ______________

                      Commission file number 000-31380

                           ATLAS MINING COMPANY.
                           ---------------------
           (Exact name of registrant as specified in its charter)


     Idaho                                                  82-0096527
     -----                                                  ----------
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
 incorporation or organization)


    630 East Mullan Avenue, Osburn, Idaho                     83849
   ---------------------------------------                   --------
   (Address of principal executive offices)                 (Zip Code)


                                 (208) 556-1181
                                 --------------
                 Issuer's telephone number, including area code

Former  name,  former  address  and  formal  fiscal  year, if changed since
last report:  N/A

Indicate by check whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange
Act of 1934 during the  preceding 12 months (or for such  shorter  period
that the  registrant  was required  to file  such  reports),  and  (2) has
been  subject  to such  filing requirements for the past 90 days.
               YES /X/ NO /_/

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).
               YES /_/  NO /X/

The  number of shares  outstanding  of each of the  issuer's  classes  of
common equity as of August 3, 2006, was as follows: 49,438,367 shares of
Common Stock.

     Transitional Small Business Disclosure Format:     YES /_/  NO /X/



                            ATLAS MINING COMPANY
                 SECOND QUARTER 2003 REPORT ON FORM 10-QSB
                             TABLE OF CONTENTS
                                                                       PAGE
                                                                       ----
                      PART I.    FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements

 Unaudited Consolidated Balance Sheet
  June 30, 2006. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3

 Unaudited Consolidated Statements of Operations
  Three Months Ended June 30, 2006 and 2005. . . . . . . . . . . . . . . .5

 Unaudited Consolidated Statements of Cash Flows
  Three Months Ended June 30, 2006 and 2005. . . . . . . . . . . . . . . .6

 Notes to Unaudited Consolidated Financial Statements. . . . . . . . . . .8

Item 2.  Management's Discussion and Analysis of
        Financial Condition and Results of Operations. . . . . . . . . . 24

Item 3.  Controls and Procedures . . . . . . . . . . . . . . . . . . . . 27

                        PART II.   OTHER INFORMATION

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . 27

Item 2.  Unregistered Sales of Equity Securities and Use of ?? . . . . . 27

Item 3.  Defaults Upon Senior Securities . . . . . . . . . . . . . . . . 28

Item 4.  Submission of Matters to a Vote of Security Holders . . . . . . 28

Item 5.  Other Information . . . . . . . . . . . . . . . . . . . . . . . 28

Item 6.  Exhibits. . . . . . . . . . . . . . . . . . . . . . . . . . . . 28

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29

Certification under Sarbanes-Oxley Act of 2002 . . . . . . . . . . . . . 30



                    Atlas Mining Company and Subsidiary
                        Consolidated Balance Sheets



                                   ASSETS
                                  -------
                                                   June, 30    December 31,
                                                     2006          2005
                                                 ------------  ------------
                                                 (unaudited)
                                                         
Current Assets
 Cash                                             $1,043,810    $2,215,930
 Accounts receivable (net of allowance of $0)        258,141        40,174
 Investments - available for sale                     22,379        19,538
 Advances                                                148           750
 Deposits and prepaids                                55,614       100,454
                                                 ------------  ------------
   Total Current Assets                            1,380,091     2,376,846

Property and Equipment
 Land and tunnels                                  1,110,356     1,005,159
 Buildings and equipment                             188,192       188,192
 Mining equipment                                    690,184       244,499
 Milling equipment                                   431,617       247,714
 Drilling equipment                                   18,212           -
 Office equipment                                     42,104        26,689
 Vehicles                                            116,577       111,259
 Less:  Accumulated depreciation                    (330,327)     (229,311)
                                                 ------------  ------------
   Total Property and Equipment                    2,266,914     1,594,200

Other Assets
 Long-term Note Receivable                            50,000        50,000
 Mining supplies                                       9,000         9,000
                                                 ------------  ------------
   Total Other Assets                                 59,000        59,000
                                                 ------------  ------------
   Total Assets                                  $ 3,706,005   $ 4,030,045
                                                 ============  ============



 The accompanying notes are an integral part of these financial statements.
                                     3

                    Atlas Mining Company and Subsidiary
                        Consolidated Balance Sheets


                    LIABILITIES AND STOCKHOLDERS' EQUITY
                   -------------------------------------

                                                   June, 30    December 31,
                                                     2006          2005
                                                 ------------  ------------
                                                 (unaudited)
                                                         
Current Liabilities
 Accounts payable and accrued liabilities        $   180,314   $   101,532
 Current portion of long-term debt                    22,925        25,973
 Current portion of capital lease liabilities         29,901           -
                                                 ------------  ------------
   Total Current Liabilities                         233,140       127,505

Long-Term Liabilities
 Notes payable, net                                  103,707        23,688
 Capital lease liabilities                            68,925           -
                                                 ------------  ------------
   Total Long-Term Liabilities                       172,632        23,688

Minority Interest                                     52,797        52,797
                                                 ------------  ------------

Commitments & Contingencies                              -             -

Stockholders' Equity (Deficit)
 Preferred stock, $1.00 par value, 10,000,000
  shares authorized, non-cumulative, nonvoting,
  nonconvertible, none issued or outstanding             -             -
 Common stock, no par value, 60,000,000 shares
  authorized, 49,438,367 and 48,852,892 shares
  issued and outstanding, respectively            14,429,225    13,598,660
 Additional Paid in Capital                           33,700           -
 Cost of treasury stock, 1,313,022 in 2006
  and 2005                                          (131,221)     (131,221)
 Accumulated Deficit                             (11,084,442)   (9,641,558)
 Accumulated other comprehensive income (loss)           174           174
                                                 ------------  ------------
   Total Stockholders' Equity (Deficit)            3,247,435     3,826,055
                                                 ------------  ------------
   Total Liabilities and Stockholders' Equity    $ 3,706,005   $ 4,030,045




 The accompanying notes are an integral part of these financial statements.
                                     4



                            Atlas Mining Company
                   Consolidated Statements of Operations
                                (Unaudited)


                               For the Three Months Ended   For the Six Months Ended
                                        June 30,                    June 30,
                               --------------------------  --------------------------
                                   2006          2005          2006          2005
                               ------------  ------------  ------------  ------------
                                                             
Revenues - Contract Mining     $   767,097   $    15,105   $ 1,101,829   $   158,478
Revenues - Mining Production           -             -             -             -
Revenues - Timber                      -             -             -             -
                               ------------  ------------  ------------  ------------
Total Revenues                     767,097        15,105     1,101,829       158,478

Cost of Sales - Contract Mining    526,126        27,738       700,430       179,263
Cost of Sales - Mining Production      -             -             -             -
Cost of Sales - Timber                 -             534           -             534
                               ------------  ------------  ------------  ------------
Total Cost of Sales                526,126        28,272       700,430       179,797
                               ------------  ------------  ------------  ------------
Gross Profit (Loss)                240,971       (13,167)      401,399       (21,319)

Operating Expenses
   Exploration & development
     costs                         512,443       133,924     1,123,211       296,503
   Mining production costs          74,632        11,959       180,860        11,959
   General & administrative        194,520       997,880       544,648     1,551,815
                               ------------  ------------  ------------  ------------
     Total Operating Expenses      781,595     1,143,763     1,848,718     1,860,277
                               ------------  ------------  ------------  ------------
Net Operating Income (Loss)       (540,624)   (1,156,930)   (1,447,319)   (1,881,596)

Other Income(Expense)
   Interest income                   9,568           349        21,069           515
   Interest expense                (16,158)       (6,299)      (16,715)      (39,483)
   Miscellaneous Income                 65             5            80             6
   Minority Interest                   -               3           -               3
   Gain (Loss) on Settlement
      of Debt                          -          33,424           -          33,424
                               ------------  ------------  ------------  ------------
    Total Other Income(Expense)     (6,524)       27,482         4,435        (5,535)
                               ------------  ------------  ------------  ------------
Income (Loss) Before
  Income Taxes                    (547,148)   (1,129,448)   (1,442,884)   (1,887,131)

Provision (Benefit) for
  Income Taxes                         -             -             -             -
                               ------------  ------------  ------------  ------------
Net Income (Loss)              $  (547,148)  $(1,129,448)  $(1,442,884)  $(1,887,131)
                               ============  ============  ============  ============

Net Income (Loss) Per Share    $     (0.01)  $     (0.03)  $     (0.03)  $     (0.05)
                               ============  ============  ============  ============
Weighted Average Shares
Outstanding                     48,824,432    42,960,089    49,136,018    41,906,265
                               ============  ============  ============  ============


 The accompanying notes are an integral part of these financial statements.
                                     5

                    Atlas Mining Company and Subsidiary
                   Consolidated Statements of Cash Flows
                                (Unaudited)


                                                            For the Six Months Ended
                                                                    June 30,
                                                               2006          2005
                                                           ------------  ------------
                                                                   
Cash Flows from Operating Activities:
   Net Income (Loss)                                       $(1,442,884) $ (1,887,131)
   Adjustments to Reconcile Net Loss to Net Cash
   Provided by Operations:
     Depreciation                                              101,016        54,011
     Stock issued for services                                  45,000       862,966
     Compensation for Options                                   33,700           -
     Gain on Settlement of Debt                                    -         (33,424)
   Change in Operating Assets and Liabilities:
     (Increase) Decrease in:
       Accounts receivable                                    (217,969)      273,014
       Deposits and prepaids                                    44,840        40,812
       Accounts payable and accrued expenses                    59,234      (207,172)
                                                           ------------  ------------
   Net Cash Provided(Used) by Operating Activities          (1,377,062)     (896,924)

Cash Flows from Investing Activities:
   Purchases of equipment                                     (515,210)      (83,897)
   Purchases of investments                                     (2,841)          -
   Payments for advances                                           602           -
                                                           ------------  ------------
   Net Cash Provided (Used) by Investing Activities           (517,448)      (83,897)

Cash Flows from Financing Activities:
   Payments for notes payable                                   (6,981)     (580,550)
   Payments on capital leases                                  (56,193)          -
   Proceeds from issuance of common stock                      785,565     4,631,544
                                                           ------------  ------------
   Net Cash Provided (Used) by Financing Activities            722,391     4,050,994
                                                           ------------  ------------
   Increase (Decrease) in Cash                              (1,172,120)    3,070,173

Cash and Cash Equivalents at Beginning of Period             2,215,930       206,635
                                                           ------------  ------------
Cash and Cash Equivalents at End of Period                 $ 1,043,810   $ 3,276,808
                                                           ============  ============


 The accompanying notes are an integral part of these financial statements.
                                     6

                    Atlas Mining Company and Subsidiary
                   Consolidated Statements of Cash Flows
                                (Unaudited)


                                                          For the Six Months Ended
                                                                     June 30,
                                                               2006          2005
                                                           ------------  ------------
                                                                   
Cash Paid For:
   Interest                                                $    16,715   $    39,483
   Income Taxes                                            $         -   $         -

Supplemental Disclosure of Non-Cash Investing
and Financing Activities:
   Stock issued for services                               $    45,000   $   862,966







      The accompanying notes are an integral part of these financial statements.
                                          7


                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 1 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a.  Organization

     Atlas Mining Company, ("the Company") was incorporated in the state of
     Idaho on March 4, 1924.  The Company was formed for the purpose of
     exploring and developing the Atlas mine, a consolidation of several
     patented mining claims located in Coeur d' Alene mining district near
     Mullan, Idaho.  The Company eventually became inactive as a result of
     low silver prices.

     In September 1997, the Company became active and purchased
     substantially all of the operating equipment and mining supplies from
     Fausett International, Inc., a related party.  The purchase price
     totaled $1,416,099, which consisted of $50,000 cash, 875,000 shares of
     the Company's common stock valued at $350,000 and a note payable of
     $1,016,094.  After the purchase, the Company commenced contracting
     operations through the trade name, Atlas Fausett Contracting.  Through
     Atlas Fausett Contracting, the Company provides shaft sinking,
     underground mine development and contracting primarily to companies in
     the mining and civil industries.  The Company also pursues property
     acquisitions and resource development projects.  In 2002, the Company
     settled out the debt to Fausett International and returned the
     majority of the unusable equipment; however the Company continues to
     pursue contracting activities.

     In 1997 and 1998, the Company was to exchange 844,560 shares of its
     common stock for all of the outstanding shares of Sierra Silver Lead
     Mines, Inc. (Sierra), an Idaho corporation.  As of June 30, 2006,
     384,465 shares of the Company's common stock had not been exchanged.
     The Company was unable to locate some of the shareholders of Sierra.
     Therefore, the Company agreed to transfer the stock to an Atlas Mining
     Company Trust account in trust for the unlocated shareholders of
     Sierra Silver. The acquisition of Sierra has been recorded as a
     purchase.  The purchase price totaled $276,157.  All of the assets and
     liabilities of Sierra were transferred to the Company and Sierra
     ceased to exist.

     In April 1999, the Company exchanged 741,816 shares of its common
     stock and paid cash of $15,770 for all of the outstanding shares of
     Olympic Silver Resources, Inc. (Olympic), a Nevada corporation.
     Olympic holds the rights to the San Acacio Mine in Zacatecas, Mexico.
     The purchase price totaled $228,566.  The acquisition has been
     recorded as a purchase and all of the assets and liabilities were
     transferred to the Company.  In 2001, the Company did not renew the
     rights to the property due to increased carrying costs.









                                     8

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     In 1998 and 1999, the Company exchanged 71,238 shares of its common
     stock for 53% of the outstanding shares of Park Copper and Gold
     Mining, Ltd. (Park Copper), an Idaho corporation.  The purchase price
     totaled $72,825.  The acquisition was recorded as a purchase.

     In July 2001, Atlas Mining Company began leasing the Dragon Mine from
     Conjecture Silver Mines, Inc. in Spokane, Washington. Conjecture Mines
     has since been merged into Chester Mines, Inc. at the same location.
     We initially paid 400,000 shares of our common stock, valued at
     $100,000, for a one-year lease. Under the terms of the lease
     agreement, we had the right to renew the lease annually in exchange
     for 100,000 additional shares of our common stock, or the option to
     purchase the property for $500,000 if we had $1,000,000 in sales from
     the mine in a 12-month period.  We exercised the option to purchase
     the Dragon Mine on August 18, 2005 for $500,000. The property consists
     of 38 patented mining claims on approximately 230 acres.

     b.  Revenue Recognition

     Revenue is recognized when earned. The Company's revenue recognition
     policies are in compliance the Securities and Exchange Commission
     Staff Accounting Bulletin No. 101 and 104. The Company sells contract
     mining services, mined halloysite clay and raw timber.
     Revenue for contract mining services is recognized once a contract
     with a fixed and determinable fee has been established the services
     have been rendered and collection is reasonably assured.
     Revenue for mined halloysite clay is recognized upon shipment and
     customer acceptance once a contract with a fixed and determinable fee
     has been established and collection is received or the resulting
     receivable is deemed probable.  Certain of the Company's sales
     contracts call for a fixed price per ton plus a percentage of future
     sales revenue on the resale of product.  Revenues are recorded at the
     time of sale based upon the fixed price per ton upon shipment.
     Revenues from the future resale of the product are recognized upon
     receipt as amounts are not determinable.
     Revenue for harvested raw timber is recognized once it has been
     shipped to the mill, a contract with a fixed and determinable fee has
     been established and collection is received or the resulting
     receivable is deemed probable.









                                     9


                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     c.  Bad Debts

     Bad debts on receivables are charged to expense in the year the
     receivable is determined uncollectible, therefore, no allowance for
     doubtful accounts is included in the financial statements.  Amounts
     determined as uncollectible are not significant to the overall
     presentation of the financial statements.

     d.  Basis of Consolidation

     The Company's investments representing a 50% or greater interest are
     consolidated.  The consolidated financial statements presented reflect
     the accounts of Atlas Mining Company and Park Copper & Gold.  At both
     June 30, 2006 and December 31, 2005 the Company held a 53% ownership
     interest in Park Copper & Gold.  The Company recorded no liability for
     the 47% non-controlling interest as Park Copper & Gold had a
     stockholders deficit at the time of merger.  Further, the net loss for
     Park Copper & Gold for the periods ended June 30, 2006 and December
     31, 2005 applicable to the 47% non-controlling interest were not
     allocated to the non-controlling interest as there is no obligation of
     the non-controlling interest to share in such losses.  All significant
     inter-company transactions between the parent and subsidiary have been
     eliminated in consolidation.

     e.  Earnings (Loss) Per Share

     The computation of earnings per share of common stock is based on the
     weighted average number of shares outstanding at the date of the
     financial statements.





                                                 Net Loss        Shares     Per-Share
                                              (Numerator) (Denominator)        Amount
                                             ------------  ------------  ------------
                                                                
     For the period ended June 30, 2006:
       Basic EPS
       Net loss to common shareholders       $(1,442,884)   49,136,018   $     (0.03)
                                             ============  ============  ============
     For the period ended June 30, 2005:
       Basic EPS
       Net loss to common shareholders       $(1,887,131)   41,906,265   $     (0.05)
                                             ============  ============  ============


     f.  Cash and Cash Equivalents

     The Company considers all highly liquid investments with maturities of
     three months or less to be cash equivalents.







                                     10

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     g.  Income Taxes

     Income taxes are provided for the tax effects of transactions reported
     in the financial statements and consist of taxes currently due plus
     deferred taxes. Deferred taxes are provided on a liability method
     whereby deferred tax assets are recognized for deductible temporary
     differences and operating loss, tax credit carry-forwards, and
     deferred tax liabilities are recognized for taxable temporary
     differences. Temporary differences are the differences between the
     reported amounts of assets and liabilities and their tax bases.
     Deferred tax assets are reduced by a valuation allowance when, in the
     opinion of management, it is more likely than not that some portion or
     all of the deferred tax will not be realized. Deferred tax assets and
     liabilities are adjusted for the effects of changes in tax laws and
     rates on the date of enactment.

     h.  Available for Sale Investments

     Management determines the appropriate classification of marketable
     equity security investments at the time of purchase and reevaluates
     such designation as of each balance sheet date. Unrestricted
     marketable equity securities have been classified as available for
     sale. Available for sale securities are carried at fair value, with
     the unrealized gains and losses, net of tax, reported as a net amount
     in accumulated other comprehensive income. Realized gains and losses
     and declines in value judged to be other-than-temporary on available
     for sale securities are included in investment income or loss. The
     cost of securities sold is based on the specific identification
     method. Interest and dividends on securities classified as available
     for sale are included in investment income.

     The following is a summary of available for sale equity securities
     which are concentrated in companies in the mining industry:



                                               Gross        Gross
                                          Unrealized   Unrealized     Estimated
                                  Cost         Gains       Losses    Fair Value
                          ------------  ------------ ------------  ------------
                                                       
    June 30, 2006          $   22,205    $      174   $     -       $   22,379
    December 31, 2005      $   19,364    $      174   $     -       $   19,538


     i.  Mining Supplies

     Mining supplies, consisting primarily of bits, steel, and other mining
     related equipment, are stated at the lower of cost (first-in, first-
     out) or market. In addition, equipment repair parts and maintenance
     items are also included at cost.




                                     11

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     j.  Use of Estimates

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates
     and assumptions that affect reported amounts of assets and
     liabilities, disclosure of contingent assets and liabilities at the
     date of the financial statements and revenues and expenses during the
     reporting period.  In these financial statements assets and
     liabilities involve extensive reliance on management's estimates.
     Actual results could differ from those estimates.

     k.  Property and Equipment

     Property and equipment are carried at cost. Depreciation and
     amortization is computed on the straight-line method over the
     estimated useful lives of the assets as follows:

     
     
                                                                 Estimated
                                                                Useful Life
                                                               ------------
                                                            
     Building                                                      39 years
     Mining equipment                                             2-8 years
     Office and shop furniture and equipment                      5-8 years
     Vehicles                                                       5 years
     

     In accordance with Financial Accounting Standards Board Statement No.
     144, the Company records impairment of long-lived assets to be held
     and used or to be disposed of when indicators of impairment are
     present and the undiscounted cash flows estimated to be generated by
     those assets are less than the carrying amount. At June 30, 2006 and
     December 31, 2005, no impairments were recognized.  Depreciation
     expense for the quarters ended June 30, 2006 and 2005 totaled $101,016
     and $54,011, respectively.

     l.  Financial Instruments

     The recorded amounts of financial instruments, including cash
     equivalents, receivables, investments, accounts payable and accrued
     expenses, and long-term debt approximate their market values as of
     June 30, 2006 and 2005.  The Company has no investments in derivative
     financial instruments.




                                     12

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     m. Mining Exploration and Development Costs

     Land and mining property acquisitions are carried at cost.  The
     Company expenses prospecting and mining exploration costs. At the
     point when a property is determined to have proven and probable
     reserves, subsequent development costs are capitalized as capitalized
     development costs. Capitalized development costs will include
     acquisition costs and property development costs. When these
     properties are developed and operations commence, capitalized costs
     will be charged to operations using the units-of-production method
     over proven and probable reserves. Upon abandonment or sale of a
     mineral property, all capitalized costs relating to the specific
     property are written off in the period abandoned or sold and a gain or
     loss is recognized.

     At June 30, 2006, all mine costs have been expensed. During the
     quarter ended June 30, 2006, the Company recognized no revenue from
     the sale of halloysite clay.

     n.  Stock Options

     The Company has stock option plans that provide for stock-based
     employee compensation, including the granting of stock options, to
     certain key employees. The plans are more fully described in Note 5.
     Prior to January 1, 2006, the Company applied APB Opinion No. 25,
     "Accounting for Stock Issued to Employees", and related
     Interpretations in accounting for awards made under the Company's
     stock-based compensation plans.  Under this method, compensation
     expense was recorded on the date of grant only if the current market
     price of the underlying stock exceeded the exercise price.

     During the periods presented in the accompanying financial statements,
     the Company has adopted the provisions of SFAS No. 123R using the
     modified-prospective transition method and the disclosures that follow
     are based on applying SFAS No. 123R.  Under this transition method,
     compensation expense recognized during the six months ended June 30,
     2006 included:  (a) compensation expense for all share-based awards
     granted prior to, but not yet vested as of January 1, 2006, and (b)
     compensation expense for all share-based awards granted on or after
     January 1,  2006.  Accordingly, no compensation expense has been
     recognized for grants of options to employees and directors in the
     accompanying statements of operations for the period ended June 30,
     2006.  In accordance with the modified-prospective transition method,
     the Company's financial statements for the prior year have not been
     restated to reflect, and do not include, the impact of SFAS 123R.  Had
     compensation cost for the Company's stock option plans and agreements
     been determined based on the fair value at the grant date for awards
     in 2005 consistent with the provisions of SFAS No. 123R, the Company's
     net loss and basic net loss per common share would have been increased
     to the pro forma amounts indicated below:




                                     13

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     n.  Stock Options   Continued
     
     
                                                                   2005
                                                               ------------
                                                         
     Net Loss                                As reported       $(1,887,131)
     Deduct: Total stock-based employee
        compensation expense determined under
        fair value based method                                   (101,100)
                                                               ------------
                                             Proforma          $(1,988,231)
                                                               ============

     Basic earnings per share                As reported      $      (0.05)
                                             Proforma         $      (0.05)


     o. Recently Enacted Accounting Standards

     In December 2004, the FASB issued SFAS No. 123(R), "Share-Based
     Payment." This Statement is a revision to SFAS No. 123, "Accounting
     for Stock-Based Compensation," and supersedes APB Opinion No. 25,
     "Accounting for Stock Issued to Employees." SFAS No. 123(R) requires
     the measurement of the cost of employee services received in exchange
     for an award of equity instruments based on the grant-date fair value
     of the award. The cost will be recognized over the period during which
     an employee is required to provide service in exchange for the award.
     No compensation cost is recognized for equity instruments for which
     employees do not render service. When adopted, the Company will be
     required to recognize compensation cost as expense for the portion of
     outstanding unvested awards, based on the grant-date fair value of
     those awards calculated using an option pricing model. Statement
     123(R) is effective for small business issuers at the beginning of the
     first interim or annual period beginning after December 15, 2005.
     Management is currently evaluating the impact SFAS No. 123(R) will
     have on the Company's results of operations as a result of adopting
     this new Standard.

     In March 2005, the FASB issued Interpretation No. 47, "Accounting for
     Conditional Asset Retirement Obligations   an interpretation of FASB
     Statement No. 143" ("FIN 47"). FIN 47 clarifies that the term
     conditional asset retirement obligation as used in FASB Statement
     No. 143, "Accounting for Asset Retirement Obligations," refers to a
     legal obligation to perform an asset retirement activity in which the
     timing and (or) method of settlement are conditional on a future event
     that may or may not be within the control of the entity. The
     obligation to perform the asset retirement activity is unconditional
     even though uncertainty exists about the timing and (or) method of
     settlement. Thus, the timing and (or) method of settlement may be
     conditional on a future event.







                                     14

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

     o. Recently Enacted Accounting Standards   Continued

     Accordingly, an entity is required to recognize a liability for the
     fair value of a conditional asset retirement obligation if the fair
     value of the liability can be reasonably estimated. This
     Interpretation is effective no later than the end of fiscal years
     ending after December 15, 2005. The adoption of FIN 47 did not have a
     material impact on the Company's financial position or results of
     operations.

     In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and
     Error Corrections" ("SFAS 154") which replaces Accounting Principles
     Board Opinions No. 20 "Accounting Changes" and SFAS No. 3, "Reporting
     Accounting Changes in Interim Financial Statements   An Amendment of
     APB Opinion No. 28." SFAS 154 provides guidance on the accounting for
     and reporting of accounting changes and error corrections. It
     establishes retrospective application, or the latest practicable date,
     as the required method for reporting a change in accounting principle
     and the reporting of a correction of an error. SFAS 154 is effective
     for accounting changes and corrections of errors made in fiscal years
     beginning after December 15, 2005. The Company is currently evaluating
     the effect that the adoption of SFAS 154 will have on its consolidated
     results of operations and financial condition but does not expect it
     to have a material impact.

     In October 2005, the FASB issued FSP FAS 13-1, "Accounting for Rental
     Costs Incurred During a Construction Period" ("FSP FAS 13-1") which
     requires companies to expense rental costs associated with ground or
     building operating leases that are incurred during the construction
     period. FSP FAS 13-1 is effective in first reporting period beginning
     after December 15, 2005. The Company does not expect that this
     pronouncement will have a material effect on its financial statements.

NOTE 2 -GOING CONCERN

     The accompanying financial statements have been prepared assuming that
     the Company will continue as a going concern.  The Company is
     dependent upon raising capital to continue operations.  The financial
     statements do not include any adjustments that might result from the
     outcome of this uncertainty.  Management has sold shares of its
     restricted stock in the past year to help support its financing
     activities and reduced the Company's debt.  The Company has continued
     to obtain additional work in the contracting entity and intends to
     bring the Dragon Mine into production.  The Company believes these
     actions will help to solidify its continued operations.  Management
     feels the elimination of it debts, the revenue stream from contracting
     and halloysite clay sales, and the sale of stock will provide
     sufficient cash flows to continue as a going concern.





                                     15

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 3 - LONG-TERM LIABILITIES

     Long- term liabilities are detailed in the following schedules as of
     June 30, 2006 and December 31, 2005:

     
     
                                                        June 30,    December 31,
                                                          2006          2005
                                                      ------------  ------------
                                                              
     Note payable to a leasing company, due in
      monthly installments of $2,135, including
      interest at 18.62%.  The note matures in March
      of 2008 and is collateralized equipment.        $    39,527   $         -

     Note payable to a leasing company, due in
      monthly installments of $1,605, including
      interest at 17.03%.  The note matures in May
      of 2009 and is collateralized equipment.             44,033             -

     Note payable to a leasing company, due in
      monthly installments of $676, including
      interest at 1.35%.  The note matures in June
      of 2008 and is collateralized equipment.             16,000             -

     Note payable to a lending company, due in
      Monthly installments of $688, including interest
      at 7.59%.  The note matures in March 2010 and
      is collateralized by a vehicle.                      26,847        29,888

     Note payable to an insurance company, due in
      monthly installments of $2,825.  The note matures
      in July 2006.                                           225        19,773
                                                      ------------  ------------
       Total Notes Payable                            $   126,632   $    49,661
                                                      ------------  ------------
       Less Current Portion                               (22,925)      (25,973)
                                                      ------------  ------------
       Total Long-Term Liabilities                    $   103,707   $    23,688
                                                      ============  ============
     

     Future minimum principal payments on notes payable are as follows:
     
                                                   
     2006                                             $    22,925
     2007                                                  50,356
     2008                                                  35,870
     2009                                                  15,476
     2010                                                   2,005
     Thereafter                                                 -
                                                      ------------
          Total                                       $   126,632
                                                      ============
     





                                       16

                       Atlas Mining Company and Subsidiary
                 Notes to the Consolidated Financial Statements
                                  June 30, 2006

NOTE 4 -RELATED PARTY TRANSACTIONS

     During 2006 and 2005, an officer loaned the Company $0 and $1,670,
     respectively.  The loan was repaid to the officer during the 3rd quarter of
     2005.  The balance of the note payable at June 30, 2006 and December 31,
     2005 is $0 and $0, respectively.

NOTE 5 -STOCK OPTIONS

     In 1998, the Company adopted a non-qualified stock option plan authorizing
     the granting to officers, directors, or employees options to purchase
     common stock. Options are granted by the Administrative Committee, which is
     elected by the Board of Directors. The number of options granted under this
     plan and any other plans active may not exceed 10% of the currently issued
     and outstanding shares of the Company's common stock. The term of each
     option granted is determined by the Committee, but cannot be for more than
     five years from the date the option is granted. The option price per share
     with each option granted will be fixed by the Administrative Committee on
     the date of grant.

     The Company adopted an incentive stock option plan in 1998. The stock
     option plan permits the Company to grant to key employees options to
     purchase shares of stock in the Company at the direction of the Committee.
     The price of shares purchased must be equal to or greater than fair market
     value of the common stock at the date.  At June 30, 2006, no options have
     been granted under this plan.

     The Company is authorized to issue stock options under one existing stock
     option plan approved by stockholders. The fair value of each of the
     Company's stock option awards is estimated on the date of grant using a
     Black-Scholes option-pricing model that uses the assumptions noted in the
     table below.  Expected volatility is based on an average of historical
     volatility of the company's stock.  The risk-free interest rate for periods
     within the contractual life of the stock option award is based on the yield
     curve of a zero-coupon U.S. Treasury bond on the date the award is granted
     with a maturity equal to the expected term of the award.  The Company uses
     historical data to estimate forfeitures within its valuation model.  The
     expected term of awards granted is derived from historical experience under
     the Company's stock-based compensation plans and represents the period of
     time that awards granted are expected to be outstanding.

     The significant weighted average assumptions relating to the valuation of
     the Company's Stock Options for the six months ended June 30, 2006 and
     2005, were as follows:

         
         
                                                  2006          2005
                                              ------------  ------------
                                                      
         Dividend Yield                                 0%            0%
         Expected Life                             4 years       5 years
         Expected Volatility                          130%          130%
         Risk-Free Interest Rate                     3.44%         3.44%

         



                                       17


                       Atlas Mining Company and Subsidiary
                 Notes to the Consolidated Financial Statements
                                  June 30, 2006

NOTE 5 -  STOCK OPTIONS (Continued)

     During 2004, the company's board of directors approved an option to the
     Company's CEO to acquire up to 3.5 million shares of common stock over a
     five year period at $0.18 per share under the non-qualified stock option
     plan.  The options vested 43% on January 1, 2005, and 14% on January 1,
     2006 -2009.

     A summary of the status of the options granted under the Company's 1998
     stock option plan and other agreements and changes for the six months ended
     June 30, 2006, are as follows:



                                                          June 30, 2006
                                       ---------------------------------------------
                                                                Weighted
                                                   Weighted      Average
                                                    Average    Remaining   Aggregate
                                                   Exercise  Contractual   Intrinsic
                                           Shares     Price         Life       Value

                                       ---------------------------------------------
                                                               
Outstanding at beginning of period      3,500,000     $0.18      3 years  $2,765,000
 Granted                                        -         -            -           -
 Exercised                                      -         -            -           -
 Forfeited                                      -         -            -           -
 Expired                                        -         -            -           -
                                        --------------------------------------------
Outstanding at end of Period            3,500,000     $0.18   2.50 years  $5,495,000
                                        --------------------------------------------

Vested and expected to vest
  in the future                         3,500,000     $0.18   2.50 years
Exercisable at end of period            1,995,000     $0.18   2.50 years  $3,132,150
Weighted average fair value of
  options granted                               -         -            -           -
                                        --------------------------------------------



     The Company had 1,995,000 non vested options at the beginning of the
     period with a weighted average grant date fair value of $0.269.  At
     June 30, 2006 the Company had 1,505,000 non vested options with a
     weighted average grant date fair value of $0.269.

     The total intrinsic value of options exercised during the six months
     ended June 30, 2006 and 2005 was $0 and $0 respectively.  Intrinsic
     value is measured using the fair market value at the date of exercise
     (for shares exercised) or at June 30, 2006 and 2005 (for outstanding
     options), less the applicable exercise price.







                                     18

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 5 -  STOCK OPTIONS (Continued)

     Common Stock
     ------------
     During the quarter ended June 30, 2006 the Company sold a total of
     180,000 shares of restricted common stock at a price of $0.50 per
     share for a total of $90,000 cash.  The Company also sold a total of
     4,180 shares of restricted common stock at a price of $0.25 per share
     for a total of $1,045 cash.  The sales resulted from the exercise of
     an outstanding warrant.

     The Company issued 8,000 shares of stock at a price of $1.69 in
     payment of $13,520 for payment on the purchase of a mining property.
     The Company issued 340,500 shares of stock at a price of $2.00 for
     $681,000 in cash.

     During the quarter ended June 30, 2006 the Company issued 50,000
     shares of stock at a price of $0.90 in payment of $45,000 worth of
     services provided to the company.

     Stock Warrants
     --------------
     The Company has issued warrants to non-employees under various
     agreements expiring through January 2007.  A summary of the status of
     warrants granted and outstanding at June 30, 2006, and changes during
     the period then ended is as follows:

     
     
                                                           Weighted Average
                                                  Shares     Exercise Price
                                             -----------   ----------------
                                                     
     Outstanding at beginning of period        1,184,000               0.46
     Granted                                           -                  -
     Exercised                                   184,180               0.44
     Forfeited                                         -                  -
     Expired                                           -                  -


     Outstanding at end of period                999,820               0.54
     Exercisable at end of period                999,820               0.54
     



     A summary of the status of the warrants outstanding at June 30, 2006
     is presented below:



                                Weighted
                                -Average     Weighted                    Weighted
Range of                       Remaining      Average                    -Average
Exercise            Number   Contractual     Exercise        Number      Exercise
Prices         Outstanding          Life        Price   Exercisable         Price
------------  ------------  ------------ ------------  ------------  ------------
                                                       
$0.25              109,820    0.50 years        $0.25       109,820         $0.25
$0.40              750,000    0.58 years        $0.52       750,000         $0.52
$0.50              140,000    0.50 years        $0.50       140,000         $0.50
------------  ------------  ------------ ------------  ------------  ------------
                   999,820                                  999,820



                                     19

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 5 -STOCK OPTIONS (Continued)

     During 2005, the Company granted warrants to purchase up to 750,000 of
     its common shares at $0.40 per share expiring in January 2007 with a
     calculated weighted average fair value of $0.52 each for services. The
     fair value of each option granted is estimated on the date granted
     using the Black-Scholes option pricing model. Assumptions used to
     compute the weighted-average grants during the quarter ended December
     31, 2005 include risk-free interest rates of 3.25%, expected dividend
     yields of 0%, expected life of 2 years, and expected volatility
     76.36%.

     During June 2006, the Company had outstanding warrants as follows:




  Number of shares
underlying the warrants      Exercise price         Issued          Expire
------------------------     --------------   ------------------   -------
                                                          
140,000                                0.50   With common shares     12/06
109,820                                0.25         For services     12/06
750,000                                0.40         For services     01/07



NOTE 6   CAPITAL LEASES

     The Company leases equipment under capital leases that expire in
     September 2006 and March through December 2008.  The gross amount of
     assets recorded under capital leases and the associated accumulated
     depreciation are included under property and equipment and are as
     follows:
     
     

                                                  June 30,    December 31,
                                                    2006          2005
                                                ------------  ------------
                                                         
     Mining Equipment                            $   155,019   $       -
                                                ------------  ------------
     Total                                       $   155,019   $       -
                                                ------------  ------------
     Less Accumulated Depreciation                  (20,304)           -
                                                 ------------  ------------
     Net Leased Equipment                        $   134,715   $       -
                                                ------------  ------------
     

     The Company amortizes its lease obligations over the term of each
     lease.  Amortization expense was $20,304 and $0 for the six month
     periods ended June 30, 2006 and 2005, respectively.



                                     20

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 6   CAPITAL LEASES (Continued)

     The future minimum lease payments are as follows for the twelve-month
     periods ended:
     
     
     December 31,                                                Amount Due
     ------------                                              ------------
                                                            
     2006                                                      $    37,207
     2007                                                           53,914
     2008                                                           28,040
     2009                                                                -
     2010                                                                -
     Thereafter                                                          -
                                                               ------------
     Total minimum obligations                                 $   119,161
                                                               ============

     Executory costs and interest                                  (20,335)
                                                               ------------
     PV of minimum obligations                                      98,826
     Current portion                                               (29,901)
                                                               ------------
     Long-term obligations                                     $    68,925
                                                               ============
     

NOTE 7 - COMMITMENTS AND CONTINGENCIES

     There are no significant commitments and contingencies related to the
     Company.

NOTE 8   SEGMENT REPORTING

     The Company's Chief Operating Decision-maker, as defined in SFAS No.
     131, is considered to be Atlas's CEO. The Chief Operating Decision-
     maker reviews separate financial information for the contract mining
     business segment, the mining production business segment and the
     timber business segment. Each of the Company's business segments offer
     and distribute distinct services to different customer segments.  The
     contract mining segment provides mining services and specialized civil
     construction services in various locations for mine operators,
     exploration companies and the construction and natural resources
     industries.  Other activities include site evaluation, feasibility
     studies, trouble-shooting and consultation prior to the undertaking of
     exploration and mine development.  The mining production segment is
     located at the Dragon Mine in Juab County, Utah which contains a
     deposit of high quality halloysite clay.  The Company is in the
     process of extracting this clay to sell to outside parties.  The
     Company holds property with harvestable timber in Northern Idaho.
     Timber harvesting is contracted out to a qualified logger, who is able
     to negotiate with local timber mills on the price for the timber.  The
     Company primarily uses the timber to generate revenues and cash flows
     for other operations.  The Company therefore considers that it has
     three reportable segments under SFAS 131 during 2005 to 2006 as
     follows:  (i) contract mining, (ii) mining production, and (iii)
     timber.






                                     21

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006

NOTE 8   SEGMENT REPORTING

     The Chief Operating Decision-maker evaluates performance and allocates
     resources based on revenues produced from operations. The accounting
     policies of the reportable segments are the same as those described in
     the summary of significant accounting policies.  It is the Company's
     policy that trade between the segments is entered into at an arms-
     length basis.




     Segment Reporting                              For the Period Ended
                                                          June 30,
                                                 --------------------------
                                                     2006          2005
                                                 ------------  ------------
                                                         
     Contract Mining:

     Net Revenue                                 $ 1,101,829   $   158,478
     Operating Expenses
      Cost of Sales                                  700,430       179,263
      General & Administrative                       245,092       698,317
                                                 ------------  ------------
       Total Operating Expenses                      945,522       877,580

     Net Operating Profit (Loss)                     156,307      (719,102)

     Capital Expenditures:                             5,318         2,517
                                                 ------------  ------------
     Depreciation:                                     4,748           350

     Total Assets:                                   100,786       221,817
                                                 ------------  ------------

     Mining Production:
     Net Revenue                                           -             -
     Operating Expenses
      Mining Production Costs                        180,860        11,959
      Exploration & Development Costs              1,123,211       296,503
      General & Administrative                       245,092       698,317
                                                 ------------  ------------
       Total Operating Expenses                    1,549,163     1,006,779
                                                 ------------  ------------
     Net Operating (Loss)                         (1,549,163)   (1,006,779)
                                                 ============  ============
     Capital Expenditures:                           768,411        81,381
                                                 ------------  ------------
     Depreciation:                                    96,267        53,661
                                                 ------------  ------------
       Total Assets:                               3,199,809     3,585,177




                                     22

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                               June 30, 2006



     Segment Reporting                              For the Period Ended
                                                          June 30,
                                                 --------------------------
                                                     2006          2005
                                                 ------------  ------------
                                                         
     Timber:
      Net Revenue                                $         -   $         -
      Operating Expenses
      Cost of Sales                                        -           534
     General & Administrative                         54,465       155,182
                                                 ------------  ------------
                                                      54,465       155,716
                                                 ------------  ------------
     Net Operating (Loss)                            (54,465)     (155,716)
                                                 ============  ============

     Capital Expenditures:                                 -             -
                                                 ------------  ------------
     Depreciation:                                         -             -

       Total Assets:                                 405,410       405,410
                                                 ------------  ------------
     Consolidated on Financial Statements:
      Total Revenues                               1,101,829       158,478
      Operating Expenses
       Total Cost of Sales                           700,430       191,756
     Exploration & development costs               1,123,211       296,503
       Total General & Administrative                544,648     1,551,815
                                                 ------------  ------------
       Total Operating Expenses                    2,549,149     2,040,074
                                                 ------------  ------------
       Net Operating (Loss)                       (1,447,320)   (1,881,596)
                                                 ============  ============
       Capital Expenditures:                         773,729        83,898
                                                 ------------  ------------
       Depreciation:                                 101,016        54,011

       Total Assets                                3,706,005     4,212,404
                                                 ============  ============

                                     23


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Forward Looking Statements

     This Form 10-QSB contains forward-looking statements, including
statements regarding the expectations of future operations. For this
purpose, any statements contained in this Form 10-QSB that are not
statements of historical fact may be deemed to be forward-looking
statements. Without limiting the foregoing, words such as "may," "will,"
"expect," "believe," "anticipate," "estimate," or "continue" or comparable
terminology are intended to identify forward-looking statements. These
statements by their nature involve substantial risks and uncertainties, and
actual results may differ materially depending on a variety of factors,
many of which are not within the Company's control. These factors include,
but are not limited to, economic conditions generally and in the industries
in which the Company may participate, competition within the chosen
industry, including competition from much larger competitors, technological
advances, and the failure to successfully develop business relationships.
In light of these risks and uncertainties, you are cautioned not to place
undue reliance on these forward-looking statements. This item should be
read in conjunction with "Item 1. Financial Statements" and other items
contained elsewhere in this report.


Overview


     We are a natural resources company engaged in the acquisition and
exploration of our resource properties in the states of Idaho and Utah and
in New Foundland, Canada. We also provide contract mining services and
specialized civil construction services for mine operators, exploration
companies and the construction and natural resource industries through our
trade name "Atlas Fausett Contracting."

     Our primary source of revenue is generated by our Atlas Fausett
Contracting operations. However, we also have exploration targets and
timber. As a result, we are providing Management's discussion on our plan
of operation.

Contract Mining

     Our contract mining generates most of our revenues. This may decrease
as we are able to increase operations on our owned properties, and we will
adjust our resources accordingly. At this time, we anticipate that our
contracting will remain a significant portion of our business.

Property Exploration

     We intend to continue our exploration activities for halloysite clay
and other minerals, and intend to acquire commercially feasible properties
that can be put into production with minimal environmental problems and
with limited financial resources. We do not intend to seek out and acquire
other properties unless they fit into the parameters we have set.  Further,
we will limit our acquisitions based on our ability to conduct our
feasibility surveys and other exploration work on these properties, and
until we have been able to bring our existing acquisitions into a income
generating stage.

     In August 2001, we acquired the Dragon Mine in Juab, Utah and began
our clay exploration. Our exploration and development expenses for the
period ending June 30, 2006 and June 30, 2005 were $512,443 and $133,924
respectively on the halloysite clay project.

     The halloysite clay is considered a non-toxic material, and we feel we
can produce a sellable product with minimal environmental consequences
using proper containment and processing techniques. The intended processing
will be the crushing, drying, and packaging of the product for shipment. In
2003 we completed diamond drilling programs to verify location of clay beds
at the Dragon Mine.  In 2006 we have  continued our diamond drilling
program.  With that information we have been able to formulate development
and mining plans.  During 2005 and 2006 we have worked to develop and bring
the Dragon Mine into a production stage.

                                     24


     Our halloysite clay marketing efforts include contacting potential
customers and distributors, which we have done.  Each buyer may have
different uses for the product and, therefore, the prices and quantities
will vary as a result.  The sale of product cannot be formalized until we
have verified our ability to provide the quality and quantities as required
by the potential buyers.  From results of the product samples distributed
we have numerous potential buyers.  In March, 2006 we activated Nano Clay
and Technologies, Inc., a wholly owned subsidiary, and hired Dr. Ron Price
as its President and Chief Executive Officer, to pursue these activities.

     Until the Dragon mine is producing in a profitable manner we are not
aggressively trying to develop other properties. However, it is our intent
to look for other properties that can be acquired, developed and mined with
minimal costs, and environmental concerns.

     We have a mining plan and reclamation bond approved by the proper
state authorities, have filed and received Mine Safety and Health
Administration (MSHA) registration, and County permitting where applicable.
In the future, we may pursue additional acquisitions and exploration of
other properties for metals and industrial minerals, development of which
will require submission of new mining and reclamation plans to the proper
state and federal authorities.

Timber

     We will continue to harvest timber on our property. Timber harvesting
will be dependent upon lumber prices and weather. We normally do not log
much in the winter months.


RESULTS OF OPERATIONS

     Revenues for the three month period ending June 30, 2006 were $767,097
and $15,105 for the same period ending June 30, 2005, or an increase of
$751,992.  Revenues for the six month period ending June 30, 2006 were
$$1,101,829 and $158,478 for the same period ending June 30 2005, or an
increase of $943,351. The main difference was caused by the increase in
contracting revenues for both periods in 2006 compared to the previous
year.

     Gross profit (loss) for the three month period ending June 30, 2006
was $240,971 compared to ($13,167) for the same period ending June 30,
2005, a difference of $254,138.  Gross profits (loss) for the six month
period ending June 30, 2006 was $401,399 compared to ($21,319) for the same
period ending June 30, 2005, or an increase of 1,306%  This was due to the
increased revenues for the periods ending June 30, 2006 over the same
period ended June 30, 2005.

     Total operating expenses for the three month period ending June 30,
2006 was $781,595 compared to $1,131,804 for the same period ending June
30, 2005 or an decrease of 31%.  Total Operating expenses for the six month
period ending June 30, 2006 was $1,848,718 compared to $1,848,318 for the
same period ending June 30, 2005.  Although the Company recognized less
administrative costs and professional fees in the period ended June 30,
2006 compared to the same period ended June 30, 2005, more exploration and
development costs were incurred.

     Our net profit (loss) for the three month period ending June 30, 2006
was ($547,148) compared to ($1,129,448) for the same period ending June 30,
2005, or a decrease of 51%. For the six month period ending June 30, 2006
net profit (loss) was ($1,442,884) compared to ($1,887,131) for the same
period ending June 30, 2005, or a decreases of 23%.  Although the Company
experienced more exploration and development expenses for the periods ended
June 30, 2006 compared to the same period ended June 30, 2005, the
increased revenues helped offset them.

LIQUIDITY AND CAPITAL RESOURCES

     To date our activities have been financed primarily through the sale
of equity securities, borrowings, and revenues from Atlas Fausett
Contracting and logging operations. We intend to continue pursuing contract
mining work and logging of our timber properties to help pay for our
operations. For the three month periods and the six month periods ended
June 30, 2006 and June 30, 2005 contract mining accounted for 100% of the
revenue. Our current asset and debt structure is explained below.
                                     25

     Our total assets as of June 30, 2006 were $3,706,005 compared to
$4,030,045 as of December 31, 2005, or a decrease of $324,040.  For the six
month period ended June 30, 2006 the Company has decreased its current
assets by $996,755, and increased its fixed assets by $672,714 through
acquisitions of additional equipment for mining.

     Total liabilities were $458,569 as of June 30, 2006, compared to
$203,990 as of December 31, 2005.  The Company acquired mining equipment
during the period ended June 30, 2006 to facilitate increased contract
mining activities.  The following debts are still outstanding.

     We have a note payable to a lending company for a vehicle due in
monthly installments of $688, including interest of 7.59% with a balance of
$26,847.  We have a note payable to an insurance company for insurance
premiums with a balance of $225.  We have a note payable to a lending
company for the purchase of underground equipment with a monthly
installment of $676 including 1.35% interest, with a balance of $16,000.
We have a lease payable for underground equipment with a monthly
installment of $2,135 with a capitalized balance of $39,527.  We have a
lease payable for underground equipment with a monthly installment of
$1,605 with a capitalized balance of $44,033.  Current liabilities
including accounts payable and accrued expenses due as of June 30, 2006
were $233,140 and are the result of daily operations and accrued taxes.  We
also carry a liability of $52,797 to the minority interest in a subsidiary.

     If we do not reduce our debts, we would be obligated to pay an average
of $5,104 per month or $61,248 for the next fiscal year.

     We may need to obtain additional funding to pursue our business
strategy during the next fiscal year. If so, we anticipate seeking
additional funding through additional private placements, joint venture
agreements, production financing, and/or pre-sale loans, although we do not
have any specific plans or agreements for such funding. Our inability to
raise additional capital to fund operations through the remainder of this
year and through the next fiscal year could have a detrimental effect on
our ability to pursue our business plan, and possibly our ability to
continue as a going concern.

     Our principal sources of cash flow during the first six months of 2006
was from contracting activities which provided an average of $183,638 per
month for the six month period ended June 30, 2006, and averaged $26,413
per month for the same period in 2005.  In addition, we rely on our credit
facilities and public or private sales of equity for additional cash flow.

     Cash flow from financing activities for the six month period ended
June 30, 2006 was $722,391 compared to $4,050,994 for the same period in
2005, a difference of $3,328,603. The major factor for the difference was
receipt of proceeds from issuance of common stock in 2005.

     The Company used $517,448 from investing activities for the six month
period ended June 30, 2006, compared to using $83,897 in the same period in
2005, a difference of $433,551.  This was attributed to purchases of more
equipment in the period ended June 30, 2006 compared to the same period in
2005.

     Cash flow used by operating activities for the six month period ended
June 30, 2006, was ($1,377,062) compared to ($896,924) for the same period
in 2005, a difference of $480,138.  In the six month period in 2006 net
losses were less, depreciation increased, and accounts payable decreased,
compared to the same period in 2005.

Off-Balance Sheet Arrangements

     There are no off-balance sheet arrangements between the Company and
any other entity that have, or are reasonably likely to have, a current or
future effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital
expenditures, or capital resources that is material to investors.


                                     26

ITEM 3.  CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures.

The Company's Chief Executive Officer  and  its  Chief Financial Officer,
after evaluating  the  effectiveness  of  the  Company's  disclosure
controls   and procedures  (as  defined in the Securities Exchange Act of
1934 Rules l3a 14(c) and 15d 14(c) as of  a date within 90 days of the
filing date of this quarterly report on Form 10-QSB  (the  "Evaluation
Date"), have concluded that as of the Evaluation Date, the Company's
disclosure controls and procedures were adequate and effective to ensure
that material  information relating to it would be made known to it by
others within the Company,  particularly  during  the  period in which this
quarterly report on Form 10-QSB was being prepared.

(b) Changes in Internal Controls.

There  were  no  significant  changes in the Company's internal controls or
in other factors that could significantly affect the Company's disclosure
controls and  procedures  subsequent   to  the  Evaluation  Date,  nor  any
significant deficiencies or material weaknesses  in such disclosure
controls and procedures requiring corrective actions.


PART II. OTHER INFORMATION


Item 1.  Legal Proceedings

     None

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

     On March 31, 2006, the Company issued 20,000 shares of common stock to
     an accredited investor for $10,000 for the exercise of an outstanding
     warrant.

     On April 7, 2006, the Company issued 8,000 shares of common stock to
     an accredited investor for $13,520 for the acquisition of an 80%
     interest in a gold property.

     On April 25, 2006, the Company issued 3,465 shares of common stock to
     an accredited investor for $866 for the exercise of an outstanding
     warrant.

     On April 25, 2006, the Company issued 50,000 shares of common stock to
     accredited investors for $25,000 for the exercise of an outstanding
     warrant.

     On May 11, 2006, the Company issued 340,500 shares of common stock to
     an accredited investor for $681,000.

     On May 11, 2006, the Company issued 715 shares of common stock to an
     accredited investor for $179 for the redemption of an outstanding
     warrant.

     On May 11, 2006, the Company issued 50,000 shares of common stock to
     an accredited investor for $25,000 for the exercise of an outstanding
     warrant.

     On June 30, 2006, the Company issued 60,000 shares of common stock to
     an accredited investor for $30,000 for the exercise of an outstanding
     warrant.


     Unless otherwise noted, the sales set forth above involved no
underwriter's discounts or commissions and are claimed to be exempt from
registration with the Securities and Exchange Commission pursuant to
Section 4 (2) of the Securities Act of 1933, as amended, as transactions by
an issuer not involving a public offering, the issuance and sale by the
Company of its securities to financially sophisticated individuals who are
fully aware of the Company's activities, as well as its business and
financial condition, and who acquired said securities for investment
purposes and understood the ramifications of same.

                                     27


Item 3.  Defaults Upon Senior Securities

     None


Item 4.  Submission of Matters to a Vote of Security Holders

     None

Item 5.  Other Information

     None

Item 6.  Exhibits

     (a) EXHIBITS

The following exhibits are included in this Report:

EXHIBIT
NUMBER         DESCRIPTION OF EXHIBITS
---------      -----------------------

  31.1         Certification  pursuant to Rule 13a-14 of the Securities
               Exchange Act, as adopted pursuant to Section 302 of the
               Sarbanes-Oxley Act of 2002, of the Chief Executive Officer
               and Principal Financial Officer

  32.1         Certification  pursuant  to 18 U.S.C.  Section  1350,  as
               adopted pursuant to Section 906 of the  Sarbanes-Oxley Act
               of 2002, of the Chief Executive Officer and Principal
               Financial Officer





                                     28

                                 SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.




                                   ATLAS MINING COMPANY

Dated: August 8, 2006              /s/ William Jacobson
                                   --------------------------------------
                                   By: William Jacobson
                                   Chief Executive Officer,
                                   Chief Financial Officer






























                                     29