x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the quarterly period ended
|
June
30, 2007
|
o
|
Transition
report under section 13 or 15(d) of the Exchange
Act
|
For
the transition period from
|
to
|
Commission
File Number
|
000-31380
|
ATLAS
MINING COMPANY
|
||||||
(Exact
name of registrant as specified in its charter)
|
||||||
Idaho
|
82-0096527
|
|||||
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|||||
630
East Mullan Avenue, Osburn, Idaho
|
83849
|
|||||
(Address
of principal executive offices)
|
(Zip
Code)
|
|||||
(208)
556-1181
|
||||||
(Issuer’s
Telephone Number, Including Area Code)
|
PAGE
|
||
PART
I. FINANCIAL
INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
3
|
Consolidated
Balance Sheets, June 30, 2007 (unaudited) and December 31,
2006
|
||
Consolidated
Statements of Operations (unaudited) for the Three Months Ended June
30,
2007 and 2006, and for the Six Months Ended June 30, 2007 and
2006
|
5
|
|
Consolidated
Statements of Other Comprehensive Income (Loss) (unaudited) for the
Six
Months Ended June 30, 2007 and 2006
|
6
|
|
Consolidated
Statements of Cash Flows (unaudited) for the Six Months Ended June
30,
2007 and 2006
|
7
|
|
Notes
to
the Consolidated Financial Statements
(unaudited)
|
9
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
22
|
Item
3.
|
Controls
and Procedures
|
25
|
PART
II. OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
25
|
Item
2.
|
Unregistered
Sales of Equity Securities and use of Proceeds
|
25
|
Item
3.
|
Defaults
Upon Senior Securities
|
26
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
26
|
Item
5.
|
Other
Information
|
26
|
Item
6.
|
Exhibits
|
26
|
27
|
||
Certification
Under Sarbanes-Oxley Act of 2002
|
ATLAS
MINING COMPANY AND SUBSIDIARY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
June
30,
|
December
31,
|
|||||||
ASSETS
|
2007
|
2006
|
||||||
(unaudited)
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ |
1,511,010
|
$ |
217,102
|
||||
Accounts
receivable (net of allowance of $0)
|
1,129,560
|
887,494
|
||||||
Investments
– available for sale
|
4,344
|
3,794
|
||||||
Advances
|
558
|
618
|
||||||
Mining
supplies
|
35,399
|
2,000
|
||||||
Deposits
and prepaids
|
256,276
|
170,731
|
||||||
Total
Current Assets
|
2,937,147
|
1,281,739
|
||||||
Property,
Plant and Equipment
|
||||||||
Land
and tunnels
|
1,225,412
|
1,225,412
|
||||||
Land
improvements
|
89,876
|
83,987
|
||||||
Buildings
|
451,054
|
291,214
|
||||||
Mining
equipment
|
1,291,305
|
972,060
|
||||||
Milling
equipment
|
880,827
|
586,979
|
||||||
Laboratory
equipment
|
31,814
|
74,174
|
||||||
Office
furniture and equipment
|
75,968
|
1,300
|
||||||
Vehicles
|
238,530
|
150,952
|
||||||
Less: Accumulated
depreciation
|
(574,157 | ) | (408,145 | ) | ||||
Total
Property, Plant and Equipment
|
3,710,629
|
2,977,933
|
||||||
Other
Assets
|
||||||||
Long-term
note receivable
|
172,000
|
50,209
|
||||||
Total
Other Assets
|
172,000
|
50,209
|
||||||
TOTAL
ASSETS
|
$ |
6,819,776
|
$ |
4,309,881
|
||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||
ATLAS
MINING COMPANY AND SUBSIDIARY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(continued)
|
||||||||
June
30,
|
December
31,
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
2007
|
2006
|
||||||
(unaudited)
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable and accrued liabilities
|
$ |
485,193
|
$ |
359,527
|
||||
Current
portion of notes payable
|
145,896
|
229,304
|
||||||
Current
portion of capital lease liabilities
|
38,673
|
49,537
|
||||||
Total
Current Liabilities
|
669,762
|
638,368
|
||||||
Long-Term
Liabilities
|
||||||||
Notes
payable
|
490,637
|
432,786
|
||||||
Capital
lease liabilities
|
38,673
|
62,776
|
||||||
Less: Current
portion of long-term liabilities
|
(184,569 | ) | (278,841 | ) | ||||
Total
Long-Term Liabilities
|
344,741
|
216,721
|
||||||
TOTAL
LIABILITIES
|
1,014,503
|
855,089
|
||||||
Commitments
& Contingencies
|
-
0
-
|
-
0
-
|
||||||
Minority
Interest
|
50,307
|
52,287
|
||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, $1.00 par value, 10,000,000 shares authorized, non-cumulative,
non-voting, non-convertible, none issued or outstanding
|
-
0
-
|
-
0
-
|
||||||
Common
stock, no par value, 60,000,000 shares authorized, 53,086,043 and
51,275,539 shares issued and outstanding, respectively
|
17,559,819
|
15,209,933
|
||||||
Accumulated
deficit
|
(11,590,192 | ) | (11,642,427 | ) | ||||
Accumulated
other comprehensive income (loss)
|
(214,661 | ) | (165,001 | ) | ||||
Total
Stockholders’ Equity
|
5,754,966
|
3,402,505
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ |
6,819,776
|
$ |
4,309,881
|
||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||
ATLAS
MINING COMPANY AND SUBSIDIARY
|
||||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||||||
(Unaudited)
|
||||||||||||||||||
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||||
Revenues
|
||||||||||||||||||
Contract
mining
|
$ |
2,158,250
|
$ |
767,097
|
$ |
4,160,520
|
$ |
1,101,829
|
||||||||||
Mining
production
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||||
Timber
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||||
Total
Revenues
|
2,158,250
|
767,097
|
4,160,520
|
1,101,829
|
||||||||||||||
Cost
of Sales
|
||||||||||||||||||
Contract
mining
|
1,120,412
|
526,126
|
2,212,415
|
700,430
|
||||||||||||||
Mining
production
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||||
Timber
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||||
Total
Cost of Sales
|
1,120,412
|
526,126
|
2,212,415
|
700,430
|
||||||||||||||
GROSS
PROFIT (LOSS)
|
1,037,838
|
240,971
|
1,948,105
|
401,399
|
||||||||||||||
Operating
Expenses
|
||||||||||||||||||
Exploration
& development costs
|
440,402
|
505,364
|
922,270
|
1,116,131
|
||||||||||||||
Mining
production costs
|
381,276
|
74,632
|
631,535
|
180,860
|
||||||||||||||
General
& administrative
|
111,910
|
184,301
|
379,670
|
563,694
|
||||||||||||||
Total
Operating Expenses
|
933,588
|
764,297
|
1,933,475
|
1,860,685
|
||||||||||||||
Net
Operating Income (Loss)
|
104,250
|
(523,326 | ) |
14,630
|
(1,459,286 | ) | ||||||||||||
Other
Income (Expenses)
|
||||||||||||||||||
Interest
income
|
19,315
|
9,568
|
50,174
|
21,069
|
||||||||||||||
Interest
expense
|
(5,698 | ) | (12,294 | ) | (12,549 | ) | (16,453 | ) | ||||||||||
Miscellaneous
income
|
-
0
-
|
65
|
-
0
-
|
80
|
||||||||||||||
Total
Other Income (Expense)
|
13,617
|
2,661
|
37,625
|
4,696
|
||||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
117,867
|
(525,987 | ) |
52,255
|
(1,454,590 | ) | ||||||||||||
Provision
(Benefit) for Income Taxes
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||||
Minority
Interest
|
(20 | ) |
-
0
-
|
(20 | ) |
-
0
-
|
||||||||||||
NET
INCOME (LOSS)
|
$ |
117,847
|
$ | (525,987 | ) | $ |
52,235
|
$ | (1,454,590 | ) | ||||||||
Net
Income (Loss) Per Share:
|
||||||||||||||||||
Basic
|
$ |
NIL
|
$ | (0.01 | ) | $ |
NIL
|
$ | (0.03 | ) | ||||||||
Diluted
|
$ |
NIL
|
$ | (0.01 | ) | $ |
NIL
|
$ | (0.03 | ) | ||||||||
Weighted
Average Shares Outstanding
|
53,084,175
|
48,824,432
|
52,997,150
|
49,136,018
|
||||||||||||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||||||||||||
ATLAS
MINING COMPANY AND SUBSIDIARY
|
CONSOLIDATED
STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS)
|
(Unaudited)
|
For
the Six Months Ended
|
||||||||||||
June
30,
|
||||||||||||
2007
|
2006
|
|||||||||||
Net
Income (Loss)
|
$ |
52,235
|
$ | (1,454,590 | ) | |||||||
Other
Comprehensive Income (Loss):
|
||||||||||||
Change
in market value of investments
|
550
|
-
0
-
|
||||||||||
Net
Comprehensive Income (Loss)
|
$ |
52,785
|
$ | (1,454,590 | ) | |||||||
Comprehensive
Loss Per Share:
|
||||||||||||
Basic
|
$ |
NIL
|
$ | (0.03 | ) | |||||||
Diluted
|
$ |
NIL
|
$ | (0.03 | ) | |||||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||||||
ATLAS
MINING COMPANY AND SUBSIDIARY
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
For
the Six Months Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
Income (Loss)
|
$ |
52,235
|
$ | (1,454,590 | ) | |||
Adjustments
to Reconcile Net Loss to Net Cash Provided by Operations:
|
||||||||
Depreciation
|
166,012
|
61,517
|
||||||
Stock
issued for services
|
-
0
-
|
45,000
|
||||||
Compensation
for options
|
188,395
|
33,700
|
||||||
Minority
interest
|
(1,873 | ) |
-
0
-
|
|||||
Change
in Operating Assets and Liabilities:
|
||||||||
(Increase)
in notes receivable
|
(2,000 | ) |
-
0
-
|
|||||
(Increase)
decrease in accounts receivable
|
(242,066 | ) | (217,968 | ) | ||||
(Increase)
decrease in deposits and prepaids
|
(85,545 | ) |
59,239
|
|||||
(Increase)
decrease in mining supplies
|
(33,399 | ) |
-
0
-
|
|||||
Increase
(decrease) in accounts payable and accrued expenses
|
125,666
|
78,782
|
||||||
Net
Cash Provided (Used) by Operating Activities
|
167,425
|
(1,394,320 | ) | |||||
Cash
Flows from Investing Activities:
|
||||||||
Purchases
of equipment
|
(898,708 | ) | (580,034 | ) | ||||
Purchases
of land
|
-
0
-
|
(227,883 | ) | |||||
Issuance
of notes receivable
|
(170,000 | ) |
-
0
-
|
|||||
Receipts
from advances
|
60
|
602
|
||||||
Net
Cash (Used) by Investing Activities
|
(1,068,648 | ) | (807,315 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Payments
on notes payable
|
(204,459 | ) | (16,528 | ) | ||||
Payments
on leases payable
|
(24,103 | ) | (92,704 | ) | ||||
Proceeds
from notes payable
|
272,834
|
201,340
|
||||||
Proceeds
from leases payable
|
-
0
-
|
165,363
|
||||||
Proceeds
from issuance of common stock
|
2,150,859
|
772,045
|
||||||
Net
Cash Provided by Financing Activities
|
2,195,131
|
1,029,516
|
||||||
Increase
(Decrease) in Cash
|
1,293,908
|
(1,172,119 | ) | |||||
Cash
and Cash Equivalents, Beginning of Period
|
217,102
|
2,215,929
|
||||||
Cash
and Cash Equivalents, End of Period
|
$ |
1,511,010
|
$ |
1,043,810
|
||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||
ATLAS
MINING COMPANY AND SUBSIDIARY
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
(continued)
|
For
the Six Months Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
Cash
Paid For:
|
||||||||
Interest
|
$ |
12,549
|
$ |
16,453
|
||||
Income
Taxes
|
$ |
-
0
-
|
$ |
-
0
-
|
||||
Supplemental
Disclosure of Non-Cash Investing and Financing Activities:
|
||||||||
Receipt
of stock in payment of note receivable
|
$ |
50,209
|
$ |
-
0
-
|
||||
Stock
issued for majority interest
|
$ |
2,000
|
$ |
-
0
-
|
||||
Stock
issued for services
|
$ |
-
0
-
|
$ |
45,000
|
||||
Stock
issued in payment of note
|
$ |
-
0
-
|
$ |
10,000
|
||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||
b.
|
Interim
Financial Reporting
|
For
the quarter ended June 30, 2007:
|
|||||
Weighted
average shares outstanding
|
53,084,175
|
||||
Common
stock equivalents
|
3,773,333
|
||||
Total
shares and equivalents outstanding
|
56,857,508
|
||||
Net
Income
|
$ |
117,847
|
|||
EPS,
basic and diluted
|
$ |
NIL
|
For
the six months ended June 30, 2007:
|
|||||
Weighted
average shares outstanding
|
52,997,150
|
||||
Common
stock equivalents
|
3,773,333
|
||||
Total
shares and equivalents outstanding
|
56,770,483
|
||||
Net
Income
|
$ |
52,235
|
|||
EPS,
basic and diluted
|
$ |
NIL
|
Net
Income (Loss)
|
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
For
the quarter ended June 30, 2006:
|
||||||||||||
EPS,
basic and diluted
|
||||||||||||
Net
loss to common shareholders
|
$ | (525,987 | ) |
48,824,432
|
$ | (0.01 | ) | |||||
For
the six months ended June 30, 2006:
|
||||||||||||
EPS,
basic and diluted
|
||||||||||||
Net
loss to common shareholders
|
$ | (1,454,590 | ) |
49,136,018
|
$ | (0.03 | ) |
Balance,
January 1, 2006
|
$ |
3,754
|
||
Marketable
securities received
|
41,823
|
|||
Net
unrealized losses
|
(41,783 | ) | ||
Balance,
January 1, 2007
|
$ |
3,794
|
||
Marketable
securities received
|
50,209
|
|||
Net
unrealized losses
|
(49,659 | ) | ||
Balance,
June 30, 2007
|
$ |
4,344
|
Estimated
Useful Life
|
|
Building
|
30
years
|
Land
improvements
|
15
years
|
Mining
equipment
|
2
–
8 years
|
Milling
equipment
|
2
–
8 years
|
Laboratory
equipment
|
2
–
8 years
|
Office
furniture and equipment
|
5
–
8 years
|
Vehicles
|
5
years
|
%
of
|
||||
Customers
|
Revenues
|
|||
Customer
A
|
59 | % | ||
Customer
B
|
29 | % |
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Note
payable to a company, due in monthly installments of $2,135, including
interest at 18.62%. The note matures in March 2008 and is
collateralized by equipment.
|
$ |
20,422
|
$ |
31,905
|
||||
Note
payable to a company, due in monthly installments of $1,605, including
interest at 17.03%. The note matures in May 2009 and is
collateralized by equipment.
|
36,434
|
44,944
|
||||||
Note
payable to a company, due in monthly installments of $676, including
interest at 1.35%. The note matures in June 2008 and is
collateralized by equipment.
|
8,068
|
12,096
|
||||||
Note
payable to a company, due in monthly installments of $13,000, including
interest at 1.35%. The note matures in February 2007 and is
collateralized by equipment.
|
-
0
-
|
16,716
|
||||||
Note
payable to a company, due in annual installments of $15,573, including
interest at 5%. The note matures in August 2011 and is
collateralized by equipment.
|
61,225
|
61,225
|
||||||
Note
payable to a company, due in monthly installments of $7,500, including
interest at 25.9%. The note matures in January 2007 and is
collateralized by equipment.
|
-
0
-
|
48,250
|
||||||
Note
payable to a company, due in monthly installments of $479, including
interest at 0%. The note matures in December 2008 and is
collateralized by equipment.
|
12,945
|
15,822
|
||||||
Note
payable to a company, due in monthly installments of $688, including
interest at 7.59%. The note matures in March 2010 and is
collateralized by a vehicle.
|
20,481
|
23,697
|
||||||
Note
payable to a private party, due in annual installments of between
$15,000
to $54,000. The note matures in April 2009 and is
collateralized by property with mineral rights.
|
83,796
|
100,677
|
||||||
Note
payable to a company, due in monthly installments of $3,518, including
interest at 22.66%. The note matures in February 2012 and is
collateralized by equipment.
|
120,959
|
-
0
-
|
||||||
BALANCE
FORWARD
|
364,330
|
355,332
|
||||||
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
BALANCE
FORWARD
|
$ |
364,330
|
$ |
355,332
|
||||
Note
payable to a company, due in monthly installments of $1,632, including
interest at 3%. The note matures in April 2012 and is
collateralized by equipment.
|
88,019
|
-
0
-
|
||||||
Note
payable to an insurance company, due in monthly installments of
$12,767. The note matures in July of 2006.
|
2,801
|
77,454
|
||||||
Note
payable to a company, due in monthly installments of $1,075, including
interest at 0%. The note matures in March 2010 and is
collateralized by a vehicle.
|
35,487
|
-
0
-
|
||||||
Total
Notes Payable
|
490,637
|
432,786
|
||||||
Less: Current
portion
|
(145,896 | ) | (229,304 | ) | ||||
Total
Long-Term Liabilities
|
$ |
344,741
|
$ |
203,482
|
2007
|
$ |
66,977
|
||
2008
|
130,863
|
|||
2009
|
144,141
|
|||
2010
|
65,818
|
|||
2011
|
69,508
|
|||
Thereafter
|
13,330
|
|||
Total
|
$ |
490,637
|
2006
|
||||
Dividend
Yield
|
0 | % | ||
Expected
Life
|
3
years
|
|||
Expected
Volatility
|
59 | % | ||
Risk-Free
Interest Rate
|
4.94 | % |
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
Shares
|
Weighted
Average Exercise Price
|
Shares
|
Weighted
Average Exercise Price
|
|||||||||||||
Outstanding
at beginning of period
|
3,773,333
|
$ |
0.49
|
3,773,333
|
$ |
0.49
|
||||||||||
Granted
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||
Exercised
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||
Forfeited
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||
Expired
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||
Outstanding
at end of period
|
3,773,333
|
$ |
0.49
|
3,773,333
|
$ |
0.49
|
||||||||||
Exercisable
at end of period
|
1,773,333
|
$ |
0.59
|
1,773,333
|
$ |
0.59
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted-Average
Remaining
Contractual Life
|
Weighted-Average
Exercise Price
|
Number
Exercisable
|
Weighted-Average
Exercise Price
|
||||||||||||||
$ |
0.18
|
2,773,333
|
3.25
years
|
$ |
0.18
|
1,273,333
|
$ |
0.18
|
|||||||||||
$ |
1.59
|
1,000,000
|
1.50
years
|
$ |
1.59
|
500,000
|
$ |
1.59
|
|||||||||||
3,773,333
|
1,773,333
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
Shares
|
Weighted-Average
Exercise Price
|
Shares
|
Weighted-Average
Exercise Price
|
|||||||||||||
Outstanding
at beginning of period
|
304,000
|
$ |
0.50
|
1,580,980
|
$ |
0.45
|
||||||||||
Granted
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||
Exercised
|
(304,00 | ) |
0.50
|
(1,256,980 | ) |
0.38
|
||||||||||
Forfeited
|
-
0
-
|
-
0
-
|
-
0
-
|
-
0
-
|
||||||||||||
Expired
|
-
0
-
|
-
0
-
|
(20,000 | ) |
0.50
|
|||||||||||
Outstanding
at end of period
|
-
0
-
|
-
0
-
|
304,000
|
$ |
0.50
|
|||||||||||
Exercisable
at end of period
|
-
0
-
|
-
0
-
|
304,000
|
$ |
0.50
|
1.
|
50,000
shares of restricted stock at $0.90 per share were issued in payment
for
services.
|
2.
|
8,000
shares of restricted stock at $1.25 per share were issued for payment
on a
note payable.
|
3.
|
40,500
shares of stock were issued to selected employees at $1.40 per share
as a
year end stock bonus.
|
4.
|
726,667
shares of restricted stock were issued as a result of stock options
being
exercised at $0.18 per share.
|
5.
|
1,256,980
shares of restricted stock were sold for cash through the exercise
of
warrants at a price ranging between $0.25 to $0.50 per
share.
|
6.
|
340,500
shares of restricted stock were sold for cash at $2.00 per
share.
|
June
30, 2007
|
December
31, 2006
|
|||||||
Mining
equipment
|
$ |
62,776
|
$ |
-
0
-
|
||||
Total
|
$ |
62,776
|
$ |
-
0
-
|
||||
Less: Accumulated
Depreciation
|
(18,557 | ) |
-
0
-
|
|||||
Net
Leased Equipment
|
$ |
44,219
|
$ |
-
0
-
|
December
31,
|
Amount
Due
|
|||
2007
|
$ |
26,956
|
||
2008
|
13,478
|
|||
2009
|
-
0
-
|
|||
2010
|
-
0
-
|
|||
2011
|
-
0
-
|
|||
Thereafter
|
-
0
-
|
|||
Total
minimum obligations
|
$ |
40,434
|
||
Executory
costs and interest
|
(1,761 | ) | ||
PV
of minimum obligations
|
38,673
|
|||
Less: current
portion
|
(38,673 | ) | ||
Long-Term
Obligations
|
$ |
-
0
-
|
For
the Period Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
CONTRACT
MINING
|
||||||||
Net
Revenue
|
$ |
4,160,520
|
$ |
1,101,829
|
||||
Operating
Expenses
|
||||||||
Cost
of Sales
|
2,212,415
|
700,430
|
||||||
General
and Administrative
|
189,835
|
254,615
|
||||||
Total
Operating Expenses
|
2,402,250
|
955,045
|
||||||
Net
Operating Profit
|
$ |
1,758,270
|
$ |
146,784
|
||||
Capital
Expenditures
|
$ |
229,821
|
$ |
39,506
|
||||
Depreciation
|
$ |
55,729
|
$ |
9,848
|
||||
Total
Assets
|
$ |
3,741,265
|
$ |
180,948
|
For
the Period Ended
|
||||||||||||
June
30,
|
||||||||||||
2007
|
2006
|
|||||||||||
MINING
PRODUCTION
|
||||||||||||
Net
Revenue
|
$ |
-
0
-
|
$ |
-
0
-
|
||||||||
Operating
Expenses
|
||||||||||||
Mining
Production Costs
|
631,535
|
180,860
|
||||||||||
Exploration
and Development Costs
|
922,270
|
1,116,131
|
||||||||||
General
and Administrative
|
189,835
|
254,614
|
||||||||||
Total
Operating Expenses
|
1,743,640
|
1,551,605
|
||||||||||
Net
Operating Profit (Loss)
|
$ | (1,743,640 | ) | $ | (1,551,605 | ) | ||||||
Capital
Expenditures
|
$ | $ |
768,411
|
|||||||||
Depreciation
|
$ |
110,283
|
$ |
51,669
|
||||||||
Total
Assets
|
$ |
2,673,101
|
$ |
3,199,809
|
||||||||
TIMBER
|
||||||||||||
Net
Revenue
|
$ |
-
0
-
|
$ |
-
0
-
|
||||||||
Operating
Expenses
|
||||||||||||
Cost
of Sales
|
-
0
-
|
-
0
-
|
||||||||||
General
and Administrative
|
-
0
-
|
54,465
|
||||||||||
Total
Operating Expenses
|
-
0
-
|
54,465
|
||||||||||
Net
Operating Profit (Loss)
|
$ |
-
0
-
|
$ | (54,465 | ) | |||||||
Capital
Expenditures
|
$ |
-
0
-
|
$ |
-
0
-
|
||||||||
Depreciation
|
$ |
-
0
-
|
$ |
-
0
-
|
||||||||
Total
Assets
|
$ |
405,410
|
$ |
405,410
|
For
the Period Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
CONSOLIDATED
ON FINANCIAL STATEMENT
|
||||||||
Net
Revenue
|
$ |
4,160,520
|
$ |
1,101,829
|
||||
Operating
Expenses
|
||||||||
Total
Cost of Sales
|
2,212,415
|
700,430
|
||||||
Mining
Production Costs
|
631,535
|
180,860
|
||||||
Exploration
and Development Costs
|
922,270
|
1,116,131
|
||||||
Total
General and Administrative
|
379,670
|
563,694
|
||||||
Total
Operating Expenses
|
(4,145,890 | ) |
2,561,115
|
|||||
Net
Operating Profit (Loss)
|
$ |
14,630
|
$ | (1,459,286 | ) | |||
Capital
Expenditures
|
$ |
898,708
|
$ |
807,917
|
||||
Depreciation
|
$ |
166,012
|
$ |
61,517
|
||||
Total
Assets
|
$ |
6,819,776
|
$ |
3,786,167
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
·
|
We
have a note payable for equipment due in monthly installments of
$2,135,
including interest of 9.75%, with a balance of
$20,422.
|
·
|
We
have a note payable for equipment due in monthly installments of
$1,605,
including interest of 5.41%, with a balance of
$36,434.
|
·
|
We
have a note payable for equipment due in monthly installments of
$676,
including interest of 1.35%, with a balance of
$8,068.
|
·
|
We
have a note payable for equipment due in annual installments of $15,573,
including interest of 5%, with a balance of
$61,225.
|
·
|
We
have a note payable for equipment due in monthly installments of
$479,
including interest of 0%, with a balance of
$12,945.
|
·
|
We
have a note payable for a vehicle due in monthly installments of
$688,
including interest of 7.59%, with a balance of
$26,847.
|
·
|
We
have a note payable for property with mineral rights due in annual
installments ranging between $15,000 to $54,000 with a balance
of $83,796.
|
·
|
We
have a note payable for equipment due in monthly installments of
$3,518,
including interest of 22.66%, with a balance of
$120,959.
|
·
|
We
have a note payable for equipment due in monthly installments of
$1,075,
including interest of 0%, with a balance of
$35,487.
|
·
|
We
have a note payable for equipment due in monthly installments of
$1,632,
including interest of 3%, with a balance of
$88,019.
|
·
|
We
have a note payable to an insurance company for insurance premiums
with a
balance of $2,801.
|
·
|
We
have two capital leases payable for equipment at an aggregate monthly
payment totaling $4,493 with a balance of
$38,673.
|
·
|
Current
liabilities including accounts payable and accrued expenses due as
of June
30, 2007 were $485,193 and are the result of daily operations and
accrued
taxes. We also carry a liability of $50,307 to the minority
interest in a subsidiary.
|
(a)
|
Exhibits.
|
Exhibit
Number
|
Description
of Exhibits
|
|
31.1
|
Certification
pursuant to Rule 13a-14 of the Securities Exchange Act, as adopted
pursuant to the Section 302 of the Sarbanes-Oxley Act of 2002, of
the
Chief Executive Officer
|
|
31.2
|
Certification
pursuant to Rule 13a-14 of the Securities Exchange Act, as adopted
pursuant to the Section 302 of the Sarbanes-Oxley Act of 2002, of
the
Chief Financial Officer
|
|
31.3
|
Certification
pursuant to Rule 13a-14 of the Securities Exchange Act, as adopted
pursuant to the Section 302 of the Sarbanes-Oxley Act of 2002, of
the
Chairman of the Board
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002, of the Chief Executive
Officer
|
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002, of the Chief Financial
Officer
|
|
32.3
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002, of the Chairman of the
Board
|
ATLAS
MINING COMPANY
|
||
Dated: August
14, 2007
|
/s/ Robert
L. Dumont
|
|
By: Robert
L. Dumont
|
||
Chief
Executive Officer and President
|
||
Dated: August
14, 2007
|
/s/ Barbara
S. Suveg
|
|
Barbara
S. Suveg
|
||
Chief
Financial Officer
|
||
Dated: August
14, 2007
|
/s/ William
T. Jacobson
|
|
By: William
T. Jacobson
|
||
Chairman
of the Board
|