Nevada
|
98-0202313
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Common
Stock at Par Value $0.001
|
|
61,608,270
|
Title
of Class
|
|
Number
of Shares
|
Part
I
|
|
Item
1. Financial Statements
|
|
|
|
Consolidated
Balance Sheet
|
3
|
|
|
Consolidated
Statements of Operations
|
4
|
|
|
Statements
of Shareholders' Deficit
|
5
|
|
|
Statement
of Cash Flows
|
6
|
|
|
Notes
to Condensed Financial Statements
|
7
|
|
|
|
|
|
|
Item
2. Management's Discussion and Analysis of Financial Condition
and Results
of Operations
|
12
|
|
|
|
|
Part
II
|
|
|
|
Items
1-6. Other Information
|
18
|
|
|
Signatures
|
19
|
December
31, 2005
|
||||
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
1,870,767
|
||
Accounts
receivable
|
57,999
|
|||
Prepaid
expenses and other assets
|
105,551
|
|||
Total
current assets
|
2,034,317
|
|||
Fixed
assets, net
|
3,725
|
|||
Total
assets
|
$
|
2,038,042
|
||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
||||
Current
liabilities
|
||||
Accounts
payable and accrued liabilities
|
268,278
|
|||
Due
to related parties
|
735,468
|
|||
Total
current liabilities
|
1,003,746
|
|||
Convertible
debentures, net of unamortized debt
|
||||
discount
and finance cost of $2,328,345
|
671,655
|
|||
Total
long-term liabilities
|
671,655
|
|||
Total
liabilities
|
1,675,401
|
|||
Stockholder's
equity
|
||||
Common
stock; $0.001 par value; 950,000,000 shares
|
||||
authorized,
61,488,270 issued and outstanding
|
61,488
|
|||
Additional
paid-in capital
|
1,779,686
|
|||
Accumulated
deficit
|
(1,478,533
|
)
|
||
Total
stockholder's equity
|
362,641
|
|||
Total
liabilities and stockholder's equity
|
$
|
2,038,042
|
||
For
the three
|
For
the three
|
For
the six
|
For
the six
|
||||||||||
|
months
ended
|
months
ended
|
months
ended
|
months
ended
|
|||||||||
|
December
31, 2005
|
December
31, 2004
|
December
31, 2005
|
December
31, 2004
|
|||||||||
Revenues
|
$
|
354,670
|
$
|
225,801
|
$
|
404,690
|
$
|
236,801
|
|||||
Cost
of revenues
|
76,044
|
25,084
|
76,958
|
25,329
|
|||||||||
Gross
profit
|
278,626
|
200,717
|
327,732
|
211,472
|
|||||||||
Operating
expenses
|
|||||||||||||
Depreciation
and amortization
|
2,200
|
735
|
4,400
|
1,470
|
|||||||||
Selling,
general and administrative
|
936,409
|
143,275
|
1,524,516
|
210,047
|
|||||||||
Total
operating expenses
|
938,609
|
144,010
|
1,528,916
|
211,517
|
|||||||||
Income
(loss) from operations
|
(659,983
|
)
|
56,707
|
(1,201,184
|
)
|
(45
|
)
|
||||||
Other
income (expense)
|
|||||||||||||
Interest
income
|
9,574
|
--
|
11,848
|
1
|
|||||||||
Debt
discount and financing cost amortization
|
(188,248
|
)
|
--
|
(229,306
|
)
|
--
|
|||||||
Interest
expense
|
(58,370
|
)
|
--
|
(68,370
|
)
|
--
|
|||||||
Other
expense
|
(11,128
|
)
|
(800
|
)
|
(11,128
|
)
|
(5,708
|
)
|
|||||
Total
other income (expense)
|
(248,172
|
)
|
(800
|
)
|
(296,956
|
)
|
(5,707
|
)
|
|||||
Net
income (loss) before provision for income taxes
|
(908,155
|
)
|
55,907
|
(1,498,140
|
)
|
(5,752
|
)
|
||||||
Provision
for income taxes
|
--
|
--
|
--
|
--
|
|||||||||
Net
income (loss)
|
$
|
(908,155
|
)
|
$
|
55,907
|
$
|
(1,498,140
|
)
|
$
|
(5,752
|
)
|
||
Net
income (loss) per common share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
0.00
|
$
|
(0.03
|
)
|
$
|
(0.00
|
)
|
||
Weighted
average common shares outstanding -
|
|||||||||||||
basic
and diluted
|
61,462,788
|
33,333,333
|
53,818,964
|
33,333,333
|
|
Total
|
|||||||||||||||
Common
Stock
|
Additional
|
Accumulated
|
Stockholders'
|
|||||||||||||
Shares
|
Amount
|
Paid-in
Capital
|
Deficit
|
Equity
|
||||||||||||
Balance,
June 30, 2005
|
33,333,000
|
$
|
33,333
|
$
|
(31,333
|
)
|
$
|
19,607
|
$
|
21,607
|
||||||
|
||||||||||||||||
Issuance
of stock related to reverse-merger
|
||||||||||||||||
with
Innofone.com, Inc.
|
28,005,270
|
28,005
|
--
|
--
|
28,005
|
|||||||||||
|
||||||||||||||||
Distribution
related to reverse-merger
|
--
|
--
|
(1,000,000
|
)
|
--
|
(1,000,000
|
)
|
|||||||||
|
||||||||||||||||
Issuance
of stock for services
|
150,000
|
150
|
151,600
|
--
|
151,750
|
|||||||||||
|
||||||||||||||||
Issuance
of warrants for services
|
--
|
--
|
101,768
|
--
|
101,768
|
|||||||||||
|
||||||||||||||||
Debt
discount related to beneficial conversion
|
||||||||||||||||
feature
of convertible debt
|
--
|
--
|
1,893,526
|
--
|
1,893,526
|
|||||||||||
|
||||||||||||||||
Finance
cost related to warrants issued
|
||||||||||||||||
associated
with convertible debenture
|
--
|
--
|
664,125
|
--
|
664,125
|
|||||||||||
|
||||||||||||||||
Net
income (loss)
|
--
|
--
|
--
|
(1,498,140
|
)
|
(1,498,140
|
)
|
|||||||||
|
||||||||||||||||
Balance,
December 31, 2005
|
61,488,270
|
$
|
61,488
|
$
|
1,779,686
|
$
|
(1,478,533
|
)
|
$
|
362,641
|
For
the six
|
|
For
the six
|
|
||||
|
|
months
ended
|
|
months
ended
|
|
||
|
|
September
30, 2005
|
|
September
30, 2004
|
|||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(1,498,140
|
)
|
$
|
(5,752
|
)
|
|
Adjustments
to reconcile net income (loss) to net
|
|||||||
cash
used by operating activities:
|
|||||||
Depreciation
and amortization
|
4,400
|
1,470
|
|||||
Debt
discount and financing cost amortization
|
229,306
|
||||||
Stock
based expenses
|
281,523
|
--
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Change
in accounts receivable
|
(11,019
|
)
|
92,250
|
||||
Change
in prepaid expenses
|
(92,822
|
)
|
(1,050
|
)
|
|||
Change
in accounts payable and accrued liabilities
|
207,496
|
(69,377
|
)
|
||||
Change
in deferred revenues
|
--
|
--
|
|||||
Change
in due to related parties
|
(264,532
|
)
|
2,358
|
||||
Net
cash provided (used) by operating activities
|
(1,143,788
|
)
|
19,899
|
||||
Cash
flows from investing activities:
|
|||||||
Purchase
of fixed assets
|
(3,285
|
)
|
(1,089
|
)
|
|||
Net
cash used by investing activities
|
(3,285
|
)
|
(1,089
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from convertible debenture borrowing
|
3,000,000
|
--
|
|||||
Net
cash provided by financing activities
|
3,000,000
|
--
|
|||||
Net
change in cash
|
1,852,927
|
18,810
|
|||||
Cash,
beginning of period
|
17,840
|
59,750
|
|||||
Cash,
end of period
|
$
|
1,870,767
|
$
|
78,560
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
--
|
$
|
--
|
|||
Schedule
of non-cash financing and investing activities:
|
|||||||
Issuance
of $1,000,000 note payable to Alex Lightman
|
|||||||
related
to reverse-merger and accounted for as a
|
|||||||
distribution
|
$
|
1,000,000
|
$
|
--
|
|||
Debt
discount related to beneficial conversion
|
|||||||
feature
of convertible debt
|
$
|
1,893,526
|
$
|
--
|
|||
Finance
cost related to warrants issued
|
|||||||
associated
with convertible debt
|
$
|
664,125
|
$
|
--
|
Equipment
|
$
|
12,290
|
||
Less:
accumulated depreciation
|
8,565
|
|||
Fixed
assets, net
|
$
|
3,725
|
Note
payable to Alex Lightman related to Stock Purchase Agreement(see
Note 1
for detailed discussion), interest rate at 4%, payable in monthly
installment payments of $83,333 (principal only) for each successive
month
starting on the date of execution of the note contingent upon certain
conditions having been met, and ending October 17, 2006 which any
unpaid
principal and interest would be due at that date
|
$
|
720,000
|
||
|
||||
Advances
from Alex Lightman, due on demand, unsecured and bears no
interest
|
13,468
|
|||
Advances
from a company owned by Alex Lightman, due on demand, unsecured
and bears
no interest
|
2,000
|
|||
$ | 735,468 |
A.
|
Conferences,
including the U.S. IPv6 Summit, Coalition Summit for IPv6, and
New
Internet Track at International CES, as well as anticipated events
in Asia
and/or Europe starting in
2006/2007.
|
B.
|
Training,
including the one day Federal Chief Information Officer IPv6 Transition
Workshops and anticipated five day and customized trainings for
both
technology and business aspects of
IPv6.
|
C.
|
Consulting,
including IPv6 Transition Plans, Project Plans and approximately
a dozen
other possible types of IPv6 related consulting
engagements.
|
D.
|
Testing,
including the proposed establishment of what could become the
first
for-profit IPv6 test business in the US, in association with
a leading
test equipment manufacturer.
|
INNOFONE.COM, INCORPORATED | ||
|
|
|
Date:
February 15, 2006
|
By: | /s/ Alex Lightman |
Alex Lightman,
Chief Executive Officer, President, Principal
Financial
Officer and Director
|