|
|
Nevada
|
98-0202313
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
|
|
|
|
1431
Ocean Avenue, Suite 1100, Santa Monica, CA
|
90401
|
(Address
of principal executive office)
|
(Zip
Code)
|
(310)
458-3233
|
|
(Registrant's
telephone number, including area
code)
|
Common
Stock at Par Value $0.001
|
74,435,328
|
Title
of Class
|
Number
of Shares
|
Part
I
|
|
|
|
|
|
Consolidated
Balance Sheet (Unaudited)
|
3
|
|
|
Consolidated
Statements of Operations (Unaudited)
|
4
|
|
|
Consolidated
Statement of Stockholders' Equity (Unaudited)
|
5
|
|
|
Consolidated
Statements of Cash Flows (Unaudited)
|
6
|
|
|
Notes
to Consolidated Financial
Statements (Unaudited)
|
7
|
|
|
|
|
Item
2 Management's Discussion and
Analysis
|
15
|
|
|
|
|
Part
II
|
|
|
|
25
|
|
|
|
Signatures
|
26
|
ASSETS
|
||||
September
30,
2006 |
||||
Current
assets
|
||||
Cash
|
$
|
1,851,158
|
||
Accounts
receivable
|
43,753
|
|||
Prepaid
expenses and other assets
|
248,040
|
|||
Total
current assets
|
2,142,951
|
|||
Fixed
assets, net
|
38,366
|
|||
Investment
in U.S. Treasury Bonds - restricted
|
50,142,086
|
|||
Unamortized
debt discount and finance cost
|
2,038,740
|
|||
Deposits
for pending acquisitions
|
80,000
|
|||
Goodwill
|
1,607,500
|
|||
Other
assets
|
65,905
|
|||
Total
assets
|
$
|
56,115,548
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
liabilities
|
||||
Accounts
payable and accrued liabilities
|
$
|
1,658,437
|
||
Deferred
revenue
|
5,000
|
|||
Due
to related party
|
800,000
|
|||
Notes
payable - short term
|
3,105,000
|
|||
Total
current liabilities
|
5,568,437
|
|||
Long-term
liabilities
|
||||
Notes
payable - long term
|
1,000,000
|
|||
Liability
on equity swap agreement
|
13,246,887
|
|||
Total
liabilities
|
19,815,324
|
|||
Minority
interest
|
(46,947
|
)
|
||
Stockholders'
equity
|
||||
Preferred
stock; $0.01 par value; 4,815,000 shares
|
||||
authorized,
issued and outstanding
|
48,150
|
|||
Common
stock; $0.001 par value; 950,000,000 shares
|
||||
authorized,
74,435,328 issued and outstanding
|
74,435
|
|||
Additional
paid-in capital
|
70,520,138
|
|||
Unamortized
investment and loan fees paid
|
||||
with
common stock and warrants
|
(11,850,400
|
)
|
||
Stock
payable for 71,000 shares of common stock
|
-
|
|||
Related
party stock payable for 800,000 shares of common stock
|
544,000
|
|||
Other
comprehensive income
|
143,515
|
|||
Accumulated
deficit
|
(23,132,667
|
)
|
||
Total
stockholders' equity
|
36,347,171
|
|||
Total
liabilities and stockholders' equity
|
$
|
56,115,548
|
|
Three
Months Ended September
30,
|
||||||
2006
|
2005
|
||||||
Revenues
|
$
|
26,547
|
$
|
50,020
|
|||
Cost
of revenues
|
24,793
|
914
|
|||||
Gross
profit
|
1,754
|
49,106
|
|||||
Operating
expenses
|
|||||||
Selling,
general and administrative
|
1,272,848
|
640,866
|
|||||
Total
operating expenses
|
1,272,848
|
640,866
|
|||||
Income
(loss) from operations
|
(1,271,094
|
)
|
(591,760
|
)
|
|||
Other
income (expense)
|
|||||||
Interest
income
|
2,221
|
2,274
|
|||||
Interest
expense and finance cost
|
(2,230,675
|
)
|
--
|
||||
Unrealized
loss on equity swap agreement
|
(9,123,261
|
)
|
--
|
||||
Amortization
expense of fee associated with
|
|||||||
equity
swap agreement
|
(654,403
|
)
|
--
|
||||
Other
income (expense)
|
11,265
|
--
|
|||||
Total
other income (expense)
|
(11,994,853
|
)
|
2,274
|
||||
Net
income (loss) before provision for income taxes
|
(13,265,947
|
)
|
(589,486
|
)
|
|||
Provision
for income taxes
|
--
|
--
|
|||||
Net
income (loss) before minority interest
|
(13,265,947
|
)
|
(589,486
|
)
|
|||
Loss
applicable to minority interest
|
6,819
|
--
|
|||||
Net
income (loss)
|
$
|
(13,259,128
|
)
|
$
|
(589,486
|
)
|
|
Net
income (loss) per common share - basic and diluted
|
$
|
(0.18
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average common shares outstanding -
|
|||||||
basic
and diluted
|
73,851,151
|
68,602,695
|
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in l |
Unamortized
Investment and Loan
|
Stock
|
Related
Party Stock
|
Other
Comprehensive |
Accumulated
|
Total
Stockholders' |
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Fee
|
Payable
|
Payable
|
Income
|
Deficit
|
Equity
|
|||||||||||||||||||||||
Balance,
June 30, 2006
|
4,815,000
|
$
|
48,150
|
72,858,345
|
$
|
72,858
|
$
|
62,944,096
|
$
|
(7,500,698
|
)
|
$
|
58,395
|
$
|
544,000
|
$
|
--
|
$
|
(9,873,539
|
)
|
$
|
46,293,262
|
||||||||||||
Issuance
of common stock related to acquisition of Mobile Technology
Group, Inc.
net of $101,020 net liabilities
acquired
|
--
|
--
|
1,441,441
|
1,441
|
1,497,539
|
--
|
--
|
--
|
--
|
--
|
1,498,980
|
|||||||||||||||||||||||
Issuance
of common stock for services
|
--
|
--
|
64,542
|
65
|
71,935
|
--
|
--
|
--
|
--
|
--
|
72,000
|
|||||||||||||||||||||||
Issuance
of common stock related to stock payable
|
--
|
--
|
71,000
|
71
|
58,324
|
--
|
(58,395
|
)
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||
Issuance
of warrants for 5,000,000 shares of common stock related to
debt with 55
South Investments totaling $1,000,000
|
--
|
--
|
--
|
--
|
5,481,314
|
(5,481,314
|
)
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||
Issuance
of warrants for 562,500 shares of common stock related to various
debts
totaling $375,000
|
--
|
--
|
--
|
--
|
448,145
|
(448,145
|
)
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||
Amortization
of investment and loan fee paid with common stock and
warrants
|
--
|
--
|
--
|
--
|
--
|
1,579,757
|
--
|
--
|
--
|
--
|
1,579,757
|
|||||||||||||||||||||||
Vesting
of employee stock options
|
--
|
--
|
--
|
--
|
8,754
|
--
|
--
|
--
|
--
|
--
|
8,754
|
|||||||||||||||||||||||
Minority
interest
|
--
|
--
|
--
|
--
|
10,031
|
--
|
--
|
--
|
--
|
--
|
10,031
|
|||||||||||||||||||||||
Unrealized
gain on US Treasury Bonds
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
143,515
|
--
|
143,515
|
|||||||||||||||||||||||
Net
income (loss)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(13,259,128
|
)
|
(13,259,128
|
)
|
|||||||||||||||||||||
Balance,
September 30, 2006
|
4,815,000
|
$
|
48,150
|
74,435,328
|
$
|
74,435
|
$
|
70,520,138
|
$
|
(11,850,400
|
)
|
$
|
--
|
$
|
544,000
|
$
|
143,515
|
$
|
(23,132,667
|
)
|
$
|
36,347,171
|
|
Three
Months Ended September
30,
|
||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(13,259,128
|
)
|
$
|
(589,486
|
)
|
|
Adjustments
to reconcile net income (loss) to net
|
|||||||
cash
used in operating activities:
|
|||||||
Depreciation
|
--
|
43,258
|
|||||
Amortization
of debt discount and finance cost
|
1,698,580
|
--
|
|||||
Unrealized
loss on equity swap agreement
|
9,777,664
|
--
|
|||||
Stock
based expenses
|
80,754
|
191,503
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Change
in accounts receivable
|
12,000
|
38,980
|
|||||
Change
in prepaid expenses
|
(36,200
|
)
|
(39,348
|
)
|
|||
Change
in other assets
|
850
|
--
|
|||||
Change
in accounts payable and accrued liabilities
|
296,466
|
22,438
|
|||||
Change
in deferred revenue
|
5,000
|
9,318
|
|||||
Change
in due to related parties
|
--
|
36,139
|
|||||
Change
in stock payable
|
--
|
--
|
|||||
Net
cash used in operating activities
|
(1,424,014
|
)
|
(287,198
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of fixed assets
|
-
|
(3,285
|
)
|
||||
Cash
acquired through purchase of Digital Presence, Inc.
|
300,000
|
--
|
|||||
Net
cash used in investing activities
|
300,000
|
(3,285
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from notes payable
|
3,375,000
|
1,500,000
|
|||||
Payments
on notes payable
|
(500,000
|
)
|
--
|
||||
Payments
on related party notes payable
|
--
|
--
|
|||||
Net
cash provided by (used in) financing activities
|
2,875,000
|
1,500,000
|
|||||
Net
change in cash
|
1,750,986
|
1,209,517
|
|||||
Cash,
beginning of period
|
100,172
|
17,840
|
|||||
Cash,
end of period
|
$
|
1,851,158
|
$
|
1,227,357
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
--
|
$
|
--
|
Debt
discount related to 55 South Investment notes payable, see
Note
7
|
$
|
65,882
|
||
Investment
fee related to equity swap agreement, see note 8
|
1,338,105
|
|||
Debt
discount related to NIR Group notes payable, see Note 7
|
340,085
|
|||
Debt
discount related to Alex Lightman note payable see Note 6
|
294,668
|
|||
|
$
|
2,038,740
|
Debt
discount related to 55 South Investment notes payable, see
Note
7
|
$
|
4,514,023
|
||
Investment
fee related to equity swap agreement, see note 8
|
6,951,000
|
|||
Debt
discount related to various notes payable see Note 7
|
385,377
|
|||
|
$
|
11,850,400
|
Note
payable to Alex Lightman related to Stock Purchase
|
||||
Agreement(see
Note 1 for detailed discussion), interest rate
|
||||
at
4%, payable in monthly installment payments of $83,333
|
||||
(principal
only) for each successive month starting on the
|
||||
date
of execution of the note contingent upon certain
|
||||
conditions
having been met, and ending October 17, 2006 which
|
||||
any
unpaid principal and interest would be due at that date
|
$
|
400,000
|
||
Note
payable to Alex Lightman, interest rate at 5%, unsecured
|
||||
and
principal and interest due at maturity on April 17, 2007
|
400,000
|
|||
|
$
|
800,000
|
A.
|
Conferences,
including the U.S. IPv6 Summit, Coalition Summit for IPv6, as well
as
anticipated events in Asia starting in
2007.
|
B.
|
Training,
including the one day Federal Chief Information Officer IPv6 Transition
Workshops and anticipated five day and customized trainings for both
technology and business aspects of
IPv6.
|
C.
|
Consulting,
including IPv6 Transition Plans, Project Plans and other types of
IPv6
related consulting engagements.
|
D.
|
Testing,
including the proposed establishment of what could become the first
for-profit IPv6 test business in the US, in association with a
leading
test equipment manufacturer. This is dependent on the success of
our
Teaming Agreement with Spirent Federal which has recently sent
us notice
of its intent to terminate our Teaming Arrangement. We are in discussions
with Spirent Federal in the hopes of continuing this relationship
with a
goal to launch a test center by December 31, 2006. There is no
assurance
we will be successful in reaching this
goal.
|
|
|
|
|
INNOFONE.COM,
INCORPORATED
|
|
|
|
|
Date:
November 7,
2006
|
By:
|
/s/ Alex
Lightman
|
|
Alex
Lightman
|
|
|
Title Chief
Executive Officer, President, Principal
Financial Officer and Director |