x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
Delaware
|
03-0465528
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Page
No.
|
||||
Part
I -- Financial Information
|
||||
Item
1.
|
Condensed
Financial Statements (unaudited)
|
|||
Condensed
Balance Sheets at January 31, 2007 and October 31, 2006
|
1
|
|||
Condensed
Statements of Operations for the Three Months Ended
|
||||
January
31, 2007 and 2006
|
2
|
|||
Condensed
Statement of Changes in Stockholders’ Deficit at
|
||||
January
31, 2007 and October 31, 2006
|
3
|
|||
Condensed
Statements of Cash Flows for the Three Months
|
||||
Ended
January 31, 2007 and 2006
|
4
|
|||
Notes
to Condensed Financial Statements
|
5
-
7
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|||
and
Results of Operations
|
8
-
10
|
|||
Item
3.
|
Controls
and Procedures
|
10
|
||
Part
II -- Other Information
|
||||
Item
6.
|
Exhibits
|
11
|
2007
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
71,505
|
$
|
66,275
|
|||
Accounts
receivable
|
342,291
|
283,251
|
|||||
Inventory
|
787,975
|
820,413
|
|||||
Other
assets
|
7,559
|
11,572
|
|||||
Total
current assets
|
1,209,330
|
1,181,511
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
19,300
|
20,497
|
|||||
TOTAL
ASSETS
|
$
|
1,228,630
|
$
|
1,202,008
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Current
liabilities not subject to compromise:
|
|||||||
Accounts
payable
|
$
|
6,881
|
$
|
6,881
|
|||
Current
portion of notes payable
|
358,058
|
391,412
|
|||||
Accrued
interest expense on debt not subject to compromise
|
62,200
|
62,200
|
|||||
Current
liabilities not subject to compromise
|
427,139
|
460,493
|
|||||
Current
liabilities subject to compromise:
|
|||||||
Accounts
payable - related party
|
28,220
|
28,220
|
|||||
Current
portion of related party debt
|
111,000
|
111,000
|
|||||
Due
to shareholders
|
51,500
|
41,500
|
|||||
Accrued
expenses
|
5,538
|
4,925
|
|||||
Accrued
liability related to arbitration award
|
4,176,000
|
4,176,000
|
|||||
Deferred
revenue
|
213,781
|
213,781
|
|||||
Current
liabilities subject to compromise
|
4,586,039
|
4,575,426
|
|||||
Total
current liabilities
|
5,013,178
|
5,035,919
|
|||||
LONG-TERM
LIABILITIES NOT SUBJECT TO COMPROMISE:
|
|||||||
Long-term
liabilities not subject to compromise:
|
|||||||
Long-term
portion of notes payable
|
422,939
|
426,458
|
|||||
Total
long term liabilities not subject to compromise
|
422,939
|
426,458
|
|||||
TOTAL
LIABILITIES
|
5,436,117
|
5,462,377
|
|||||
STOCKHOLDERS'
DEFICIT:
|
|||||||
Preferred
stock, $.0001 par value, 100,000,000 shares authorized
|
|||||||
Common
stock, $.0001 par value, 500,000,000 shares authorized, 16,901,193
and
19,224,291 shares
|
|||||||
issued
and outstanding
|
1,691
|
1,691
|
|||||
Additional
paid in capital
|
4,971,084
|
4,971,084
|
|||||
Accumulated
deficit
|
(9,180,262
|
)
|
(9,233,144
|
)
|
|||
Total
stockholders' (deficit)
|
(4,207,487
|
)
|
(4,260,369
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
1,228,630
|
$
|
1,202,008
|
For
the Three Months Ended
|
|||||||
January
31, 2007
|
January
31, 2006
|
||||||
REVENUE
|
$
|
215,683
|
$
|
12,241
|
|||
OPERATING
EXPENSES:
|
|||||||
Cost
of sales
|
85,908
|
5,141
|
|||||
Selling,
general and
|
|||||||
administrative
expenses
|
69,694
|
227,522
|
|||||
155,602
|
232,663
|
||||||
Income
(loss) from operations
|
60,081
|
(220,422
|
)
|
||||
OTHER
INCOME AND (EXPENSE):
|
|||||||
Interest
expense
|
(7,199
|
)
|
(4,138
|
)
|
|||
Net
income (loss)
|
$
|
52,882
|
$
|
(224,560
|
)
|
||
Per
share information -
|
|||||||
basic
and fully diluted
|
|||||||
Weighted
Average
|
|||||||
Shares
Outstanding
|
16,906,030
|
17,687,073
|
|||||
Net
income (loss) per share
|
.003
|
(.013
|
)
|
Common
Stock
|
Additional
|
|||||||||||||||
Shares
|
Amount
|
Paid
in Capital
|
Retained
Deficit
|
Total
|
||||||||||||
Balance
at October 31, 2005
|
19,224,291
|
$
|
1,923
|
$
|
4,813,676
|
$
|
(5,032,704
|
)
|
$
|
(217,105
|
)
|
|||||
Shares
issued for services
|
625,000
|
63
|
259,688
|
-
|
259,751
|
|||||||||||
Shares
issued for cash
|
611,000
|
61
|
261,059
|
-
|
261,120
|
|||||||||||
Shares
returned for nonperformance
of services
|
(1,650,000
|
)
|
(165
|
)
|
(168,035
|
)
|
200
|
(168,000
|
)
|
|||||||
Reverse
shares issued for extinguishment
of note payable
|
(1,909,098
|
)
|
(191
|
)
|
(763,448
|
)
|
-
|
(763,639
|
)
|
|||||||
Reversal
of license agreement with
RMF Global
|
-
|
-
|
568,144
|
-
|
568,144
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(4,200,640
|
)
|
(4,200,640
|
)
|
|||||||||
Balance
at October 31, 2006
|
16,901,193
|
1,691
|
4,971,084
|
(9,233,144
|
)
|
(4,260,369
|
)
|
|||||||||
Net
income
|
-
|
-
|
-
|
52,882
|
52,882
|
|||||||||||
Balance
at January 31, 2007
|
16,901,193
|
$
|
1,691
|
$
|
4,971,084
|
$
|
(9,180,262
|
)
|
$
|
(4,207,487
|
)
|
For
the Three Months Ended
|
|||||||
January
31, 2007
|
January
31, 2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income (loss)
|
$
|
52,882
|
$
|
(224,560
|
)
|
||
Adjustments
to reconcile net income (loss) to cash
|
|||||||
provided
by (used in) operating activities:
|
|||||||
Common
stock issued for services
|
-
|
168,000
|
|||||
Depreciation
and amortization
|
1,197
|
4,032
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(59,040
|
)
|
43,767
|
||||
Inventory
|
32,438
|
(31,271
|
)
|
||||
Accounts
payable
|
-
|
(11,752
|
)
|
||||
Accrued
expenses
|
613
|
5,340
|
|||||
Other
assets
|
4,013
|
-
|
|||||
Net
cash provided by (used in) operating activities
|
32,103
|
(46,444
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payments
on note payable
|
(36,873
|
)
|
(2,372
|
)
|
|||
Payment
on related party note
|
-
|
(10,000
|
)
|
||||
Payment
on loan payable
|
-
|
(655
|
)
|
||||
Receipt
of shareholder advances
|
10,000
|
-
|
|||||
Shareholder
advances
|
-
|
29,000
|
|||||
Common
stock issued for cash
|
-
|
25,620
|
|||||
Net
cash (used in) provided by financing activities
|
(26,873
|
)
|
41,593
|
||||
Net
increase (decrease) in cash
|
$
|
5,230
|
$
|
(4,851
|
)
|
||
Cash
- beginning of year
|
$
|
66,275
|
$
|
42,434
|
|||
Cash
- end of period
|
$
|
71,505
|
$
|
37,583
|
|||
Supplemental
cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
3,162
|
$
|
138
|
1. |
BASIS
OF PRESENTATION - INTERIM FINANCIAL STATEMENTS
|
2.
|
ADOPTION
OF SFAS NO. 123 (REVISED 2004) SHARE-BASED
PAYMENT
|
3. |
EARNINGS
PER SHARE
|
4.
|
GOING
CONCERN
|
· |
Formulating
and developing our business plan;
|
· |
Raising
funding either through the sale of our common stock or through
borrowing;
|
· |
Developing
our marketing plan;
|
· |
Completing
the development, design and prototypes of our products,
and
|
· |
Obtaining
retail stores to offer and sell our
products.
|
Three
Months
Ended
January
31, 2007
|
%
of
Sales
|
Three
Months
Ended
January
31, 2006
|
%
of
Sales
|
$
Increase
(Decrease)
|
%
Change
|
||||||||||||||
REVENUE
|
$
|
215,683
|
100
|
%
|
$
|
12,241
|
100
|
%
|
$
|
203,442
|
1,662
|
%
|
|||||||
OPERATING
EXPENSES
|
|||||||||||||||||||
Cost
of sales
|
85,908
|
39.8
|
%
|
5,141
|
42.0
|
%
|
80,767
|
1,571
|
%
|
||||||||||
Non-stock
compensation
|
-
|
-
|
168,000
|
1,372.4
|
%
|
(168,000
|
)
|
100
|
%
|
||||||||||
Selling,
general
and administrative
expenses
|
69,694
|
32.3
|
%
|
59,522
|
486.3
|
%
|
10,172
|
17.1
|
%
|
||||||||||
155,602
|
72.1
|
%
|
232,663
|
1,900.7
|
%
|
(77,061
|
)
|
33.1
|
%
|
||||||||||
Income
(loss) from
operations
|
60,081
|
27.9
|
%
|
(220,422
|
)
|
(1,800.7
|
)%
|
280,503
|
127.2
|
%
|
|||||||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||||||||
Interest
expense
|
(7,199
|
)
|
(3.3
|
%)
|
(4,138
|
)
|
(33.8
|
)%
|
3,061
|
74
|
%
|
||||||||
(7,199
|
)
|
(3.3
|
%)
|
(4,138
|
)
|
(33.8
|
)%
|
||||||||||||
Net
income (loss)
|
$
|
52,882
|
24.5
|
%
|
$
|
(224,560
|
)
|
(1,834.4
|
)%
|
$
|
277,442
|
123.5
|
%
|
ITEM 3. |
CONTROLS
AND PROCEDURES
|
*3.1 |
Certificate
of Incorporation
|
*3.2 |
By
Laws
|
31.1 |
Rule
13a - 14a Certification of Chief Executive
Officer
|
31.2 |
Rule
13a - 14a Certification of Chief Financial
Officer
|
32.1 |
Section
1350 Certification of Chief Executive
Officer
|
32.2 |
Section
1350 Certification of Chief Financial
Officer
|
Innovative
Designs, Inc.
Registrant
|
||
|
|
|
Date:
August 23, 2007
|
/s/ Joseph Riccelli | |
Joseph
Riccelli, Chief Executive Officer
|
|
|
|
Date: August 23, 2007 | /s/ Anthony Fonzi | |
Anthony Fonzi, Chief Financial Officer |