Maryland
|
|
52-1380770
|
(State
or other jurisdiction of
|
|
(I.
R. S. Employer Identification No.)
|
incorporation
or organization)
|
|
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company ¨
|
PART
I. FINANCIAL INFORMATION
|
3
|
|
|
Item
1. Financial Statements (unaudited)
|
3
|
Consolidated
Statements of Financial Condition – September 30, 2008 and December 31,
2007
|
3
|
|
|
Consolidated
Statements of Income - for the nine months and three months ended
September 30, 2008 and 2007
|
4-5
|
|
|
Consolidated
Statements of Changes in Shareholders’ Equity - for the nine months ended
September 30, 2008 and year ended December 31, 2007
|
6
|
Consolidated
Statements of Cash Flows - for the nine months ended September
30, 2008
and 2007
|
7
|
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
|
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
16
|
Item
3. Quantitative and Qualitative Disclosures About
Market Risk
|
29
|
Item
4. Controls and Procedures
|
29
|
|
|
PART
II. OTHER INFORMATION
|
29
|
|
|
Item
1. Legal Proceedings
|
29
|
|
|
Item
1A. Risk Factors
|
29
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use
of Proceeds
|
31
|
Item
3. Defaults Upon Senior Securities
|
31
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
31
|
|
|
Item
5. Other Information
|
31
|
|
|
Item
6. Exhibits
|
31
|
|
|
SIGNATURES
|
32
|
EXHIBIT
INDEX
|
33
|
September 30,
2008
|
December 31,
2007
|
||||||
(Unaudited)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
20,368
|
$
|
24,316
|
|||
Interest-bearing
deposits in banks
|
1,593
|
1,486
|
|||||
Investment
securities available-for-sale (at fair value)
|
375,060
|
304,908
|
|||||
Investment
securities held-to-maturity (fair value of $8,944)
|
8,934
|
—
|
|||||
Federal
Home Loan Bank stock, at cost
|
14,462
|
9,863
|
|||||
Loans
|
1,101,492
|
1,043,266
|
|||||
Allowance
for loan losses
|
(11,518
|
)
|
(7,304
|
)
|
|||
Net
loans
|
1,089,974
|
1,035,962
|
|||||
Premises
and equipment, net
|
31,188
|
31,407
|
|||||
Goodwill
and other intangible assets, net
|
14,047
|
14,560
|
|||||
Bank
owned life insurance
|
29,624
|
29,039
|
|||||
Accrued
interest receivable and other assets
|
44,296
|
27,368
|
|||||
Total
Assets
|
$
|
1,629,546
|
$
|
1,478,909
|
|||
Liabilities
and Shareholders' Equity
|
|||||||
Liabilities:
|
|||||||
Non-interest
bearing deposits
|
$
|
104,896
|
$
|
97,976
|
|||
Interest-bearing
deposits
|
1,038,206
|
994,764
|
|||||
Total
deposits
|
1,143,102
|
1,092,740
|
|||||
Short-term
borrowings
|
104,666
|
88,924
|
|||||
Long-term
borrowings
|
277,665
|
178,451
|
|||||
Accrued
interest payable and other liabilities
|
13,009
|
12,895
|
|||||
Dividends
payable
|
1,232
|
1,234
|
|||||
Total
Liabilities
|
1,539,674
|
1,374,244
|
|||||
Shareholders'
Equity
|
|||||||
Preferred
stock —no par value;
|
|||||||
Authorized
and unissued 2,000 shares
|
|||||||
Capital
Stock – par value $.01 per share;
|
|||||||
Authorized
25,000 shares; issued and outstanding 6,114 shares at September
30, 2008
and 6,138 shares at December 31, 2007
|
61
|
61
|
|||||
Surplus
|
20,652
|
21,400
|
|||||
Retained
earnings
|
94,303
|
88,859
|
|||||
Accumulated
other comprehensive loss
|
(25,144
|
)
|
(5,655
|
)
|
|||
Total
Shareholders' Equity
|
89,872
|
104,665
|
|||||
Total
Liabilities and Shareholders' Equity
|
$
|
1,629,546
|
$
|
1,478,909
|
Nine Months Ended
September 30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
Interest
income
|
|||||||
Interest
and fees on loans
|
$
|
55,921
|
$
|
56,573
|
|||
Interest
on investment securities:
|
|||||||
Taxable
|
12,491
|
9,011
|
|||||
Exempt
from federal income tax
|
2,536
|
2,303
|
|||||
Total
investment income
|
15,027
|
11,314
|
|||||
Other
|
538
|
634
|
|||||
Total
interest income
|
71,486
|
68,521
|
|||||
Interest
expense
|
|||||||
Interest
on deposits
|
23,606
|
27,397
|
|||||
Interest
on short-term borrowings
|
1,218
|
2,525
|
|||||
Interest
on long-term borrowings
|
8,208
|
6,399
|
|||||
Total
interest expense
|
33,032
|
36,321
|
|||||
Net
interest income
|
38,454
|
32,200
|
|||||
Provision
for loan losses
|
6,570
|
1,320
|
|||||
Net
interest income after provision for loan losses
|
31,884
|
30,880
|
|||||
Other
operating income
|
|||||||
Service
charges
|
4,741
|
4,268
|
|||||
Trust
department
|
2,989
|
2,986
|
|||||
Net
securities gains (losses)
|
476
|
(1,610
|
)
|
||||
Insurance
commissions
|
1,602
|
1,652
|
|||||
Bank
owned life insurance
|
585
|
832
|
|||||
Other
income
|
2,295
|
2,314
|
|||||
Total
other operating income
|
12,688
|
10,442
|
|||||
Other
operating expenses
|
|||||||
Salaries
and employee benefits
|
16,586
|
15,166
|
|||||
Occupancy,
equipment and data processing
|
6,027
|
5,384
|
|||||
Other
expense
|
8,368
|
8,155
|
|||||
Total
other operating expenses
|
30,981
|
28,705
|
|||||
Income
before income taxes
|
13,591
|
12,617
|
|||||
Applicable
income taxes
|
4,477
|
3,796
|
|||||
Net
income
|
$
|
9,114
|
$
|
8,821
|
|||
Earnings
per share - Basic and Diluted
|
$
|
1.49
|
$
|
1.43
|
|||
Dividends
per share
|
$
|
.60
|
$
|
.585
|
|||
Weighted
average number of shares outstanding
|
6,113
|
6,150
|
Three Months Ended
September 30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
Interest
income
|
|||||||
Interest
and fees on loans
|
$
|
18,483
|
$
|
19,854
|
|||
Interest
on investment securities:
|
|||||||
Taxable
|
4,321
|
3,434
|
|||||
Exempt
from federal income tax
|
845
|
801
|
|||||
Total
investment income
|
5,166
|
4,235
|
|||||
Other
|
128
|
173
|
|||||
Total
interest income
|
23,777
|
24,262
|
|||||
Interest
expense
|
|||||||
Interest
on deposits
|
7,210
|
10,047
|
|||||
Interest
on short-term borrowings
|
350
|
729
|
|||||
Interest
on long-term borrowings
|
3,016
|
2,245
|
|||||
Total
interest expense
|
10,576
|
13,021
|
|||||
Net
interest income
|
13,201
|
11,241
|
|||||
Provision
for loan losses
|
4,217
|
790
|
|||||
Net
interest income after provision for loan losses
|
8,984
|
10,451
|
|||||
Other
operating income
|
|||||||
Service
charges
|
1,595
|
1,484
|
|||||
Trust
department
|
971
|
983
|
|||||
Insurance
commissions
|
521
|
549
|
|||||
Bank
owned life insurance
|
138
|
289
|
|||||
Other
income
|
553
|
758
|
|||||
Total
other operating income
|
3,778
|
4,063
|
|||||
Other
operating expenses
|
|||||||
Salaries
and employee benefits
|
5,364
|
5,147
|
|||||
Occupancy,
equipment and data processing
|
2,182
|
1,830
|
|||||
Other
expense
|
2,430
|
2,649
|
|||||
Total
other operating expenses
|
9,976
|
9,626
|
|||||
Income
before income taxes
|
2,786
|
4,888
|
|||||
Applicable
income taxes
|
921
|
1,333
|
|||||
Net
income
|
$
|
1,865
|
$
|
3,555
|
|||
Earnings
per share - Basic and Diluted
|
$
|
.30
|
$
|
.58
|
|||
Dividends
per share
|
$
|
.200
|
$
|
.195
|
|||
Weighted
average number of shares outstanding
|
6,103
|
6,150
|
Capital
Stock
|
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Shareholders’
Equity
|
||||||||||||
Balance at December 31, 2006
|
$
|
61
|
$
|
21,448
|
$
|
80,927
|
$
|
(5,580
|
)
|
$
|
96,856
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income for the year
|
12,793
|
12,793
|
||||||||||||||
Unrealized
loss on securities available-for sale, net of income taxes of
$1,228
|
(1,815
|
)
|
(1,815
|
)
|
||||||||||||
Change
in accumulated unrealized losses for pension and SERP obligations,
net of
income taxes of $1,178
|
1,740
|
1,740
|
||||||||||||||
Comprehensive
income
|
12,718
|
|||||||||||||||
Issuance
of 22,824 shares of common stock under dividend reinvestment
plan
|
476
|
476
|
||||||||||||||
Repurchase
and retirement of common stock
|
(524
|
)
|
(524
|
)
|
||||||||||||
Cash
dividends-$.78 per share
|
|
|
(4,861
|
)
|
|
(4,861
|
)
|
|||||||||
Balance
at December 31, 2007
|
$
|
61
|
$
|
21,400
|
$
|
88,859
|
$
|
(5,655
|
)
|
$
|
104,665
|
|||||
Comprehensive
(loss):
|
||||||||||||||||
Net
income for the nine months
|
9,114
|
9,114
|
||||||||||||||
Other
comprehensive loss, net of income taxes of $13,189
|
(19,489
|
)
|
(19,489
|
)
|
||||||||||||
Comprehensive
(loss)
|
(10,375
|
)
|
||||||||||||||
Issuance
of 19,000 shares of common stock under dividend reinvestment
plan
|
360
|
360
|
||||||||||||||
Repurchase
and retirement of common stock
|
(1,248
|
)
|
(1,248
|
)
|
||||||||||||
Stock
Compensation
|
140
|
140
|
||||||||||||||
Cash
dividends-$.60 per share
|
|
|
(3,670
|
)
|
|
(3,670
|
)
|
|||||||||
Balance
at September 30, 2008
|
$
|
61
|
$
|
20,652
|
$
|
94,303
|
$
|
(25,144
|
)
|
$
|
89,872
|
Nine Months Ended
September 30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
Operating
activities
|
|||||||
Net
income
|
$
|
9,114
|
$
|
8,821
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for loan losses
|
6,570
|
1,320
|
|||||
Depreciation
|
2,130
|
1,915
|
|||||
Stock
compensation
|
140
|
—
|
|||||
Amortization
of intangible assets
|
513
|
485
|
|||||
Net
(accretion) and amortization of investment
|
|||||||
securities
discounts and premiums
|
(433
|
)
|
110
|
||||
(Gain)
loss on investment securities
|
(476
|
)
|
1,610
|
||||
Increase
in accrued interest receivable and other assets
|
(3,739
|
)
|
(5,326
|
)
|
|||
Increase
(decrease) in accrued interest payable and other
liabilities
|
114
|
(758
|
)
|
||||
Earnings
on bank owned life insurance
|
(585
|
)
|
(832
|
)
|
|||
Net
cash provided by operating activities
|
13,348
|
7,345
|
|||||
Investing
activities
|
|||||||
Net
(increase) decrease in interest-bearing deposits in banks
|
(107
|
)
|
1,935
|
||||
Proceeds
from maturities of investment securities
available-for-sale
|
61,742
|
41,174
|
|||||
Proceeds
from sales of investment securities available-for-sale
|
15,270
|
—
|
|||||
Purchases
of investment securities available-for-sale
|
(179,169
|
)
|
(152,688
|
)
|
|||
Purchases
of investment securities held to maturity
|
(8,700
|
)
|
—
|
||||
Proceeds
from sales of investment securities held for trading
|
—
|
71,611
|
|||||
Net
increase in loans
|
(60,582
|
)
|
(44,232
|
)
|
|||
Purchase
of mortgage loans
|
—
|
(24,955
|
)
|
||||
Net
increase in FHLB stock
|
(4,599
|
)
|
(570
|
)
|
|||
Acquisition
of insurance business
|
—
|
(680
|
)
|
||||
Purchases
of premises and equipment
|
(1,911
|
)
|
(3,232
|
)
|
|||
Net
cash used in investing activities
|
(178,056
|
)
|
(111,637
|
)
|
|||
Financing
activities
|
|||||||
Net
increase in short-term borrowings
|
15,742
|
8,028
|
|||||
Payments
on long-term borrowings
|
(15,786
|
)
|
(61,118
|
)
|
|||
Proceeds
from long-term borrowings
|
115,000
|
73,500
|
|||||
Net
increase in deposits
|
50,362
|
85,520
|
|||||
Cash
dividends paid
|
(3,670
|
)
|
(3,596
|
)
|
|||
Proceeds
from issuance of common stock
|
360
|
360
|
|||||
Stock
repurchase
|
(1,248
|
)
|
(8
|
)
|
|||
Net
cash provided by financing activities
|
160,760
|
102,686
|
|||||
Decrease
in cash and cash equivalents
|
(3,948
|
)
|
(1,606
|
)
|
|||
Cash
and cash equivalents at beginning of the year
|
24,316
|
23,325
|
|||||
Cash
and cash equivalents at end of period
|
$
|
20,368
|
$
|
21,719
|
September 30, 2008
|
|||||||||||||
Less than 12 months
|
12 months or more
|
||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||
U.S.
government agencies
|
$
|
73,767
|
$
|
(2,161
|
)
|
—
|
—
|
||||||
Mortgage-backed
securities
|
64,329
|
(3,930
|
)
|
$
|
198
|
$
|
(3
|
)
|
|||||
Obligations
of states and political subdivisions
|
52,422
|
(4,509
|
)
|
3,227
|
(720
|
)
|
|||||||
Corporate
securities
|
7,648
|
(2,835
|
)
|
41,411
|
(24,124
|
)
|
|||||||
Other
debt securities
|
3,774
|
(266
|
)
|
—
|
—
|
||||||||
$
|
201,940
|
$
|
(13,701
|
)
|
$
|
44,836
|
$
|
(24,847
|
)
|
December 31, 2007
|
|||||||||||||
Less than 12 months
|
12 months or more
|
||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||
Mortgage-backed
securities
|
$
|
1,251
|
$
|
(2
|
)
|
$
|
889
|
$
|
(14
|
)
|
|||
Obligations
of states and political subdivisions
|
24,103
|
(337
|
)
|
22,681
|
(357
|
)
|
|||||||
Corporate
securities
|
36,679
|
(4,192
|
)
|
23,035
|
(2,085
|
)
|
|||||||
$
|
62,033
|
$
|
(4,531
|
)
|
$
|
46,605
|
$
|
(2,456
|
)
|
Fair Value Measurements at
September 30, 2008 Using
(Dollars in Thousands)
|
|||||||||||||
Description
|
Assets
Measured
at Fair
Value
9/30/08
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
Investment securities available-for-sale
|
$
|
375,060
|
$
|
—
|
$
|
328,977
|
$
|
46,083
|
|||||
Impaired loans¹
|
$
|
31,794
|
$
|
31,794
|
|||||||||
Foreclosed
Real Estate
|
$
|
714
|
$
|
714
|
Fair Value Measurements Using Significant
Unobservable Inputs
(Dollars in Thousands)
|
||||||||||
Investments
Securities
Available for Sale
|
Impaired
Loans
|
Foreclosed Real
Estate
|
||||||||
Beginning balance January
1, 2008
|
$
|
67,308
|
$
|
6,814
|
$
|
825
|
||||
Total
gains/(losses) realized/unrealized:
|
||||||||||
Included
in other comprehensive loss
|
(21,225
|
)
|
—
|
—
|
||||||
Sales
|
—
|
—
|
(425
|
)
|
||||||
Payments/maturities/credits
|
—
|
(5,003
|
)
|
—
|
||||||
Properties/loans
added
|
—
|
29,983
|
314
|
|||||||
Ending
balance September 30, 2008
|
$
|
46,083
|
$
|
31,794
|
$
|
714
|
Fair Value Measurements Using Significant
Unobservable Inputs
(Dollars in Thousands)
|
||||||||||
Investments
Securities
Available for Sale
|
Impaired
Loans
|
Foreclosed Real
Estate
|
||||||||
Beginning
balance June 30, 2008
|
$
|
50,313
|
$
|
7,356
|
$
|
517
|
||||
Total
gains/(losses) realized/unrealized:
|
||||||||||
Included
in other comprehensive loss
|
(4,230
|
)
|
—
|
—
|
||||||
Sales
|
—
|
—
|
(30
|
)
|
||||||
Payments/maturities/credits
|
—
|
(237
|
)
|
—
|
||||||
Properties/loans
added
|
—
|
24,675
|
227
|
|||||||
Ending
balance September 30, 2008
|
$
|
46,083
|
$
|
31,794
|
$
|
714
|
September 30,
2008
|
December 31,
2007
|
||||||
Short-term
advances, Daily
borrowings, interest rate of 2.625% at September 30, 2008 and 4.56%
at
December 31, 2007
|
$
|
22,000
|
$
|
21,000
|
|||
Securities
sold under agreements to repurchase, with weighted average interest
rate
at end of period of 1.00% and 3.62%, respectively
|
82,666
|
67,924
|
|||||
$
|
104,666
|
$
|
88,924
|
FHLB
advances, bearing interest at rates ranging from 2.46% to 4.98%
at
September 30, 2008
|
$
|
241,736
|
$
|
142,522
|
|||
Junior
subordinated debentures, bearing interest at rates ranging from
5.57% to
6.02% at September 30, 2008
|
35,929
|
35,929
|
|||||
$
|
277,665
|
$
|
178,451
|
September 30
|
|
December 31
|
|
||||
|
|
2008
|
|
2007
|
|||
Due
in 2008
|
250
|
1,000
|
|||||
Due
in 2009
|
14,000
|
14,000
|
|||||
Due
in 2010
|
31,000
|
31,000
|
|||||
Due
in 2011
|
51,000
|
51,000
|
|||||
Due
in 2012
|
44,250
|
44,250
|
|||||
Thereafter
|
137,165
|
37,201
|
|||||
Total
long-term debt
|
$
|
277,665
|
$
|
178,451
|
Pension
|
For the nine months ended
September 30
|
For the three months ended
September 30
|
|||||||||||
(In thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
693
|
$
|
606
|
$
|
231
|
$
|
202
|
|||||
Interest
cost
|
948
|
867
|
316
|
289
|
|||||||||
Expected
return on assets
|
(1,755
|
)
|
(1,387
|
)
|
(585
|
)
|
(503
|
)
|
|||||
Amortization
of transition asset
|
(30
|
)
|
(30
|
)
|
(10
|
)
|
(10
|
)
|
|||||
Recognized
loss
|
105
|
128
|
35
|
43
|
|||||||||
Prior
service cost
|
9
|
7
|
3
|
2
|
|||||||||
Net
pension expense included in employee benefits
|
$
|
(30
|
)
|
$
|
191
|
$
|
(10
|
)
|
$
|
23
|
SERP
|
For the nine months ended
September 30
|
For the three months ended
September 30
|
|||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
90
|
$
|
135
|
$
|
30
|
$
|
45
|
|||||
Interest
cost
|
138
|
192
|
46
|
64
|
|||||||||
Recognized
loss
|
6
|
153
|
2
|
51
|
|||||||||
Prior
service cost
|
84
|
84
|
28
|
28
|
|||||||||
Net
pension expense included in employee benefits
|
$
|
318
|
$
|
564
|
$
|
106
|
$
|
188
|
At or For the Nine Months
|
|||||||
Ended September 30
|
|||||||
2008
|
|
2007
|
|||||
Per
Share Data
|
|||||||
Net
Income
|
$
|
1.49
|
$
|
1.43
|
|||
Dividends
Declared
|
.60
|
.585
|
|||||
Book
Value
|
14.70
|
16.40
|
|||||
Significant
Ratios
|
|||||||
Return
on Average Assets (a)
|
.77
|
%
|
.84
|
%
|
|||
Return
on Average Equity (a)
|
12.31
|
11.84
|
|||||
Dividend
Payout Ratio
|
53.70
|
40.78
|
|||||
Average
Equity to Average Assets
|
6.25
|
7.53
|
|||||
Note:
(a) Annualized
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||
(Dollars in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||
Interest-Earning
Assets:
|
||||||||||||||||||||
Loans
|
$
|
1,064,525
|
$
|
55,935
|
7.02
|
%
|
$
|
982,948
|
$
|
56,593
|
7.68
|
%
|
||||||||
Investment
securities
|
367,494
|
16,391
|
5.96
|
283,932
|
12,552
|
5.89
|
||||||||||||||
Other
interest earning assets
|
17,530
|
538
|
4.09
|
15,683
|
634
|
5.40
|
||||||||||||||
Total
earning assets
|
$
|
1,449,549
|
72,864
|
6.71
|
%
|
$
|
1,282,563
|
69,779
|
7.25
|
%
|
||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||
Interest-bearing
deposits
|
$
|
1,019,332
|
23,606
|
3.09
|
%
|
$
|
892,939
|
27,397
|
4.09
|
%
|
||||||||||
Short-term
borrowings
|
87,088
|
1,218
|
1.87
|
80,325
|
2,525
|
4.19
|
||||||||||||||
Long-term
borrowings
|
247,053
|
8,208
|
4.44
|
171,388
|
6,399
|
4.98
|
||||||||||||||
Total
interest-bearing liabilities
|
$
|
1,353,473
|
33,032
|
3.25
|
%
|
$
|
1,144,652
|
36,321
|
4.23
|
%
|
||||||||||
Net
interest income and spread
|
$
|
39,832
|
3.46
|
%
|
$
|
33,458
|
3.02
|
%
|
||||||||||||
Net
interest margin
|
3.67
|
%
|
3.48
|
%
|
For
the Three Months Ended September 30
|
|||||||||||||||||||
2008
|
2007
|
||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||
Interest-Earning
Assets:
|
|||||||||||||||||||
Loans
|
$
|
1,088,725
|
$
|
18,485
|
6.75
|
%
|
$
|
1,013,771
|
$
|
19,860
|
7.83
|
%
|
|||||||
Investment
securities
|
370,462
|
5,621
|
6.04
|
300,003
|
4,665
|
6.22
|
|||||||||||||
Other
interest earning assets
|
20,283
|
128
|
2.51
|
12,195
|
173
|
5.71
|
|||||||||||||
Total
earning assets
|
$
|
1,479,470
|
24,234
|
6.52
|
%
|
$
|
1,325,969
|
24,698
|
7.45
|
%
|
|||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||
Interest-bearing
deposits
|
$
|
1,025,731
|
7,210
|
2.80
|
%
|
$
|
942,922
|
10,047
|
4.26
|
%
|
|||||||||
Short-term
borrowings
|
86,822
|
350
|
1.60
|
74,145
|
729
|
3.93
|
|||||||||||||
Long-term
borrowings
|
277,825
|
3,016
|
4.32
|
178,958
|
2,245
|
5.02
|
|||||||||||||
Total
interest-bearing liabilities
|
$
|
1,390,378
|
10,576
|
3.03
|
%
|
$
|
1,196,025
|
13,021
|
4.35
|
%
|
|||||||||
Net
interest income and spread
|
$
|
13,658
|
3.49
|
%
|
$
|
11,677
|
3.10
|
%
|
|||||||||||
Net
interest margin
|
3.67
|
%
|
3.52
|
%
|
Income as % of Total Other Operating
Income
|
Income as % of Total Other Operating
Income
|
||||||||||||
Nine Months ended
|
Three Months ended
|
||||||||||||
September 30, 2008
|
September 30, 2007
|
September 30, 2008
|
September 30, 2007
|
||||||||||
Service
charges
|
37
|
%
|
41
|
%
|
42
|
%
|
37
|
%
|
|||||
Trust
department
|
23
|
%
|
29
|
%
|
26
|
%
|
24
|
%
|
|||||
Insurance
commissions
|
13
|
%
|
15
|
%
|
14
|
%
|
13
|
%
|
|||||
Bank
owned life insurance
|
5
|
%
|
8
|
%
|
4
|
%
|
7
|
%
|
|||||
Other
income
|
18
|
%
|
22
|
%
|
14
|
%
|
19
|
%
|
|||||
96
|
%
|
115
|
%
|
100
|
%
|
100
|
%
|
||||||
Securities
gains/(losses)
|
4
|
%
|
(15)
|
% |
—
|
—
|
|||||||
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
Expense
as % of Total Other Operating Expenses
|
|||||||||||||
Nine Months ended
|
Three months ended
|
||||||||||||
September 30,
2008
|
September 30,
2007
|
September 30,
2008
|
September 30,
2007
|
||||||||||
Salaries
and employee benefits
|
54
|
%
|
53
|
%
|
54
|
%
|
53
|
%
|
|||||
Occupancy,
equipment and data processing
|
19
|
%
|
19
|
%
|
22
|
%
|
19
|
%
|
|||||
Other
|
27
|
%
|
28
|
%
|
24
|
%
|
28
|
%
|
|||||
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
(Dollars
in millions)
|
September
30, 2008
|
December
31, 2007
|
|||||||||||
Commercial
|
$
|
548.1
|
50
|
%
|
$
|
492.3
|
47
|
%
|
|||||
Residential
– Mortgage
|
396.4
|
36
|
384.4
|
37
|
|||||||||
Installment
|
141.2
|
13
|
153.6
|
15
|
|||||||||
Residential
– Construction
|
15.8
|
1
|
13.0
|
1
|
|||||||||
Total
Loans
|
$
|
1,101.5
|
100
|
%
|
$
|
1,043.3
|
100
|
%
|
(Dollars
in thousands)
|
September 30, 2008
|
December 31, 2007
|
|||||
Non-accrual
loans
|
$
|
29,098
|
$
|
5,443
|
|||
Accruing
loans past due 90 days or more
|
2,754
|
3,260
|
|||||
Total
|
$
|
31,852
|
$
|
8,703
|
|||
Total
as a percentage of total loans
|
2.89
|
%
|
.83
|
%
|
|
2008
|
2007
|
|||||
Balance,
January 1
|
$
|
7,304
|
$
|
6,530
|
|||
Gross
charge offs
|
(2,981
|
)
|
(1,485
|
)
|
|||
Recoveries
|
625
|
506
|
|||||
Net
credit losses
|
(2,356
|
)
|
(979
|
)
|
|||
Provision
for loan losses
|
6,570
|
1,320
|
|||||
Balance
at end of period
|
$
|
11,518
|
$
|
6,871
|
|||
Allowance
for Loan Losses to loans outstanding (as %)
|
1.05
|
%
|
.67
|
%
|
|||
Net
charge-offs to average loans outstanding
during
the period, annualized (as %)
|
.30
|
%
|
.13
|
%
|
(Dollars
in millions)
|
September 30, 2008
|
December 31, 2007
|
|||||||||||
Securities
Available-for-Sale:
|
|||||||||||||
U.S.
government and agencies
|
$
|
117.3
|
31
|
%
|
$
|
90.8
|
30
|
%
|
|||||
Mortgage-backed
securities
|
130.5
|
34
|
60.9
|
20
|
|||||||||
Obligations
of states and political subdivisions
|
69.8
|
18
|
85.9
|
28
|
|||||||||
Corporate
and other debt securities
|
57.5
|
15
|
67.3
|
22
|
|||||||||
Securities
Held-to-Maturity:
|
|||||||||||||
Other
debt securities
|
8.9
|
2
|
—
|
—
|
|||||||||
Total
Investment Securities
|
$
|
384.0
|
100
|
%
|
$
|
304.9
|
100
|
%
|
(Dollars
in millions)
|
September 30, 2008
|
December 31, 2007
|
|||||||||||
Non-interest-bearing
demand deposits
|
$
|
104.9
|
9
|
%
|
$
|
98.0
|
9
|
%
|
|||||
Interest-bearing
demand deposits
|
403.8
|
36
|
420.3
|
38
|
|||||||||
Savings
deposits
|
34.5
|
3
|
38.6
|
4
|
|||||||||
Time
deposits less than $.1
|
243.3
|
21
|
236.2
|
22
|
|||||||||
Time
deposits $.1 or more
|
356.6
|
31
|
299.6
|
27
|
|||||||||
Total
Deposits
|
$
|
1,143.1
|
100
|
%
|
$
|
1,092.7
|
100
|
%
|
(Dollars
in millions)
|
September 30, 2008
|
December 31, 2007
|
|||||
Short-term
borrowings
|
$
|
22.0
|
$
|
21.0
|
|||
Securities
sold under agreements to repurchase
|
82.7
|
67.9
|
|||||
Total
short-term borrowings
|
$
|
104.7
|
$
|
88.9
|
|||
FHLB
advances
|
$
|
241.7
|
$
|
142.5
|
|||
Junior
subordinated debt
|
35.9
|
35.9
|
|||||
Total
long-term borrowings
|
$
|
277.6
|
$
|
178.4
|
Required
|
Required
|
|||||||||
|
For
Capital
|
To
Be
|
||||||||
Adequacy
|
Well
|
|||||||||
|
Actual
|
Purposes
|
Capitalized
|
|||||||
Total
Capital (to risk-weighted assets)
|
12.63
|
%
|
8.00
|
%
|
10.00
|
%
|
||||
Tier
1 Capital (to risk-weighted assets)
|
11.22
|
4.00
|
6.00
|
|||||||
Tier
1 Capital (to average assets)
|
8.36
|
3.00
|
5.00
|
Period
|
Total Number of
Shares (or Units)
Purchased (1)
|
Average Price Paid
per Share (or Unit)
|
Total Number of
Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs
|
Maximum Number
(or Approximate
Dollar Value) of
Shares (or Units)
that May Yet Be
Purchased Under
the Plans or
Programs
|
|||||||||
July
2008
|
8,800
|
$
|
16.96
|
8,800
|
223,400
|
||||||||
August
2008
|
2,300
|
19.89
|
2,300
|
221,100
|
|||||||||
September
2008
|
7,012
|
19.51
|
7,012
|
214,088
|
|||||||||
Total
|
18,112
|
$
|
18.78
|
18,112
|
214,088
|
(1) |
All
shares were purchased under First United Corporation’s repurchase plan
that was adopted effective August 15, 2007. The adoption of this
plan was
publicly announced on August 20, 2007. The plan authorizes the repurchase
of up to 307,500 shares of common stock in open market and/or private
transactions at such times and in such amounts per transaction as
the
Chairman and Chief Executive Officer of First United Corporation
determines to be appropriate. The repurchase plan will continue until
all
shares are repurchased, unless earlier terminated by First United
Corporation.
|
FIRST
UNITED CORPORATION
|
|||
Date:
November 7, 2008
|
/s/
William B. Grant
|
||
William
B. Grant, Chairman of the Board
|
|||
and
Chief Executive Officer
|
|||
Date
November 7, 2008
|
/s/
Carissa L. Rodeheaver
|
||
Carissa
L. Rodeheaver, Executive Vice-President
|
|||
and
Chief Financial Officer
|
Exhibit
|
Description
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith)
|
|
31.2
|
Certifications
of the CFO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith)
|
|
32.1
|
Certification
of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith)
|
|
32.2
|
Certification
of the CFO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith)
|