x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the fiscal year ended January 3,
2009
|
|
OR
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF
1934
|
Delaware
|
22-1642321
|
(State
or Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
41
Fairfield Place, West Caldwell, New Jersey
|
07006
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title of Each Class
|
Name of Exchange on Which
Registered
|
|
Common
Stock
|
The
American Stock Exchange
|
|
Common
Stock Purchase Rights
|
The
American Stock
Exchange
|
4
|
|||
ITEM
1.
|
BUSINESS
|
4
|
|
ITEM
1A.
|
RISK
FACTORS
|
11
|
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS.
|
16
|
|
ITEM
2.
|
PROPERTIES.
|
16
|
|
ITEM
3.
|
LEGAL
PROCEEDINGS.
|
16
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
17
|
|
PART
II
|
18
|
||
ITEM
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES.
|
18
|
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
19
|
|
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
33
|
|
ITEM
9 .
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.
|
68
|
|
ITEM
9A(T).
|
CONTROLS
AND PROCEDURES.
|
68
|
|
ITEM
9A .
|
OTHER
INFORMATION.
|
69
|
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
70
|
|
ITEM
11.
|
EXECUTIVE
COMPENSATION.
|
71
|
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.
|
71
|
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE.
|
71
|
||
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
71
|
|
ITEM
15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES.
|
71
|
2008
|
2007
|
|||||||
Initial
design orders
|
36 | % | 24 | % | ||||
Repeat
design orders
|
52 | % | 62 | % | ||||
Catalog
sale orders
|
12 | % | 14 | % |
·
|
power
dividers/combiners that equally divide input signals or combine coherent
signals for nearly lossless power
combinations;
|
·
|
I&Q
networks (a subassembly of circuits which allows two information signals
(incident and quadrature) to be carried on a single radio signal for use
in digital communication and navigational
positioning);
|
·
|
directional
couplers that allow for signal sampling along transmission
lines;
|
·
|
phase
shifters that accurately and repeatedly alter a signal's phase
transmission to achieve desired signal processing or
demodulation;
|
·
|
hybrid
junctions that serve to split input signals into two output signals with 0
degree phase difference or 180 degrees out of phase with respect to each
other;
|
·
|
balanced
mixers that convert input frequencies to another frequency; variable
attenuators that serve to control or reduce power flow without
distortion;
|
·
|
beamformers
that permit an antenna to electronically track signals when receiving and
electronically adjust radiation patterns when
transmitting;
|
·
|
quadrature
couplers that serve to split input signals into two output signals 90
degrees out of phase with respect to each other or combine equal amplitude
quadrature signals; and
|
·
|
integration
of active circuitry
|
·
|
Providing
unique and cutting-edge customized technology
solutions;
|
·
|
Expanding
existing customer relationships and attracting new customers with our
smaller, more complex, more reliable, lower cost product
offerings;
|
·
|
Meeting
the advanced needs of our defense, satellite and commercial customers with
innovative specialty applications and products;
and
|
·
|
Improving
and integrating our internal development, engineering and production
capacities to reduce costs and improve
service.
|
·
|
High
Power: Our thermal management design and processes enable our products to
achieve power levels greater than 500 watts. Our process enables the use
of low loss dielectrics and metals, so that power dissipation is minimized
(i.e. less heat is generated). In addition, thick metal layers and thermal
vias are utilized to draw out, spread, and sink away heat generated in the
circuits and modules. Further, since thick metal layers are directly
bonded to dielectric layers using a high temperature process, the
resulting module is robust, and able to withstand subsequent environmental
processing temperatures without being adversely
affected.
|
·
|
High
Frequency: Our products operate efficiently across high frequency bands up
to 65 GHz, an ever-growing marketplace requirement. The efficient
performance of circuits and modules at millimeter wave frequencies is
enabled by our ability to miniaturize the printed circuit elements and
integrate them with semiconductor microcircuits (MMICs). Our process
allows the fabrication of a homogeneous circuit medium with accurate
circuit feature
producibility.
|
·
|
High
Performance: Our focus on technology innovation and process excellence
delivers solutions that perform without failure in all mission-critical
environments and under extremely demanding
conditions.
|
2008
|
2007
|
|||||||
Raytheon
Company
|
16.7 | % | 16.6 | % | ||||
Northrop
Grumman Corporation
|
14.6 | % | 7.0 | % | ||||
The
Boeing Company
|
14.2 | % | 6.7 | % | ||||
Lockheed
Martin Corporation
|
13.2 | % | 11.3 | % | ||||
ITT
Corporation
|
3.6 | % | 6.5 | % |
ITEM 1A.
|
RISK
FACTORS
|
·
|
the
inability of our customers to adapt to rapidly changing technology and
evolving industry standards that result in short product life
cycles;
|
·
|
the
inability of our customers to develop and market their products, some of
which are new and untested;
|
·
|
the
potential that our customers' products may become obsolete or the failure
of our customers' products to gain widespread commercial
acceptance;
|
·
|
U.S.
Government funding being diverted from defense spending to other programs
or economic recovery, and
|
·
|
tight
credit which could make it difficult for commercial satellite providers to
fund their programs.
|
·
|
declines
in the market value of inventory;
|
·
|
changes
in customer demand for inventory, such as cancellation of orders;
and
|
·
|
our
purchases of inventory beyond customer needs that result in excess
quantities on hand and that we are not able to return to the vendor or
charge back to the customer.
|
·
|
adversely
affect our operating results by reducing the volumes of products that we
manufacture for our customers;
|
·
|
delay
or eliminate recoupment of our expenditures for inventory purchased in
preparation for customer orders;
and
|
·
|
lower
our asset utilization, which would result in lower gross
margins.
|
·
|
customer
decisions to defer, accelerate or cancel
orders;
|
·
|
timing
of shipments of orders for our
products;
|
·
|
changes
in the mix of net sales attributable to higher-margin and lower-margin
products;
|
·
|
changes
in product mix which could cause unexpected engineering or research and
development costs;
|
·
|
announcements
or introductions of new products by our
competitors;
|
·
|
engineering
or production delays due to product defects or quality problems and
production yield issues;
|
·
|
dynamic
defense budgets which could cause military program delays or
cancellations;
|
·
|
limited
capital resources making it difficult to fund commercial programs;
and
|
·
|
economic
recovery programs that may divert government funding from defense
budgets.
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS.
|
ITEM 2.
|
PROPERTIES.
|
ITEM 3.
|
LEGAL
PROCEEDINGS.
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS.
|
ITEM 5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES.
|
Fiscal Year Ended January 3,
2009
|
||||||||
High
|
Low
|
|||||||
First
Quarter
|
10.04 | 6.50 | ||||||
Second
Quarter
|
7.29 | 4.46 | ||||||
Third
Quarter
|
5.80 | 3.50 | ||||||
Fourth
Quarter
|
5.45 | 2.00 | ||||||
Fiscal Year Ended December 29,
2007
|
||||||||
High
|
Low
|
|||||||
First
Quarter
|
10.10 | 8.65 | ||||||
Second
Quarter
|
10.50 | 8.86 | ||||||
Third
Quarter
|
10.45 | 9.50 | ||||||
Fourth
Quarter
|
10.15 | 8.64 | ||||||
We
have not paid any cash dividends to our stockholders since the third
quarter of 1997.
|
1/3/04
|
1/1/05
|
12/31/05
|
12/30/06
|
12/29/07
|
01/03/09
|
|||||||||||||||||||
Merrimac
Industries, Inc.
|
100.00 | 132.94 | 132.35 | 147.06 | 149.26 | 41.62 | ||||||||||||||||||
AMEX
Composite
|
100.00 | 124.13 | 155.00 | 184.30 | 217.52 | 132.72 | ||||||||||||||||||
AMEX
Technology
|
100.00 | 135.78 | 116.33 | 125.97 | 110.60 | 51.75 |
(a)
|
(b)
|
(c)
|
||||||||||
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))
|
||||||||||
Plan
Category
|
||||||||||||
Equity
compensation plans
approved
by security holders
|
435,400 | $ | 9.12 | 255,533 | ||||||||
Equity
compensation plans
not
approved by security holders
|
– | – | – | |||||||||
Total
|
435,400 | $ | 9.12 | 255,533 |
ITEM 7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
2008
|
2007
|
||||||||
Raytheon
Company
|
16.7 | % | 16.6 | % | |||||
Northrop
Grumman Corporation
|
14.6 | % | 7.0 | % | |||||
The
Boeing Company
|
14.2 | % | 6.7 | % | |||||
Lockheed
Martin Corporation
|
13.2 | % | 11.3 | % | |||||
ITT
Corporation
|
3.6 | % | 6.5 | % |
2008
|
2007
|
|||||||
Initial
design orders
|
36 | % | 24 | % | ||||
Repeat
design orders
|
52 | % | 62 | % | ||||
Catalog
sale orders
|
12 | % | 14 | % |
January 3, 2009
|
December 29, 2007
|
|||||||
Net
sales
|
$ | - | $ | 3,628,000 | ||||
Loss
from discontinued operations before provision for income
taxes
|
$ | (142,000 | ) | $ | (5,877,000 | ) | ||
Gain
on sale of assets of discontinued operation
|
– | 1,936,000 | ||||||
Provision
for income taxes
|
– | 446,000 | ||||||
Loss
from discontinued operations
|
$ | (142,000 | ) | $ | (4,387,000 | ) |
·
|
declines
in the market value of inventories;
|
·
|
changes
in customer demand for inventories, such as cancellation of orders;
and
|
·
|
our
purchases of inventories beyond customer needs that result in excess
quantities on hand and that we are not able to return to the vendor or
charge back to the customer.
|
Percentage
of Net Sales
|
||||||||
Years
Ended
|
||||||||
January
3,
|
December
29,
|
|||||||
2009
|
2007
|
|||||||
|
(Restated)
|
|||||||
Net
sales
|
100.0 | % | 100.0 | % | ||||
Costs
and expenses:
|
||||||||
Cost
of sales
|
62.3 | 60.2 | ||||||
Selling,
general and administrative
|
31.5 | 38.6 | ||||||
Research
and development
|
3.5 | 7.2 | ||||||
Restructuring
charge
|
0.2 | – | ||||||
97.5 | 106.0 | |||||||
Operating
income (loss)
|
2.5 | (6.0 | ) | |||||
Interest
and other expense, net
|
(1.4 | ) | (.6 | ) | ||||
Income
(loss) from continuing operations before income taxes
|
1.1 | (6.6 | ) | |||||
Provision
for income taxes
|
(0.1 | ) | – | |||||
Income
(loss) from continuing operations
|
1.0 | (6.6 | ) | |||||
Loss
from discontinued operations, net of income taxes
|
(0.5 | ) | (20.0 | ) | ||||
Net
income (loss)
|
0.5 | % | (26.6 | )% |
2008
|
2007
|
|||||||
Beginning
backlog
|
$ | 17,991,000 | $ | 11,490,000 | ||||
Plus
bookings
|
32,205,000 | 28,388,000 | ||||||
Less
net sales
|
29,229,000 | 21,887,000 | ||||||
Ending
backlog
|
$ | 20,967,000 | $ | 17,991,000 | ||||
Book-to-bill
ratio
|
1.10 | 1.30 |
|
2007
|
|||||||||||||||||||||||
2008
|
(Restated)
|
|||||||||||||||||||||||
$
|
Increase/(Decrease)
From Prior Year
|
%
of
Net Sales
|
$
|
Increase/(Decrease)
From Prior Year
|
%
of
Net Sales
|
|||||||||||||||||||
Gross
profit
|
$ | 10,954,000 | $ | 2,251,000 | 37.5 | % | $ | 8,703,000 | $ | (471,000 | ) | 39.8 | % |
Payments
due by period
|
||||||||||||||||||||
Less
than
|
1 - 3 | 3 -5 |
More
than 5
|
|||||||||||||||||
Total
|
1 Year
|
Years
|
Years
|
Years
|
||||||||||||||||
Long-term
debt obligations
|
$ | 2,903,000 | $ | 292,000 | $ | 2,611,000 | — | - | ||||||||||||
Operating
lease obligations
|
1,075,000 | 462,000 | 613,000 | - | - | |||||||||||||||
Totals
|
$ | 3,978,000 | $ | 754,000 | $ | 3,224,000 | - | - |
Quarter ended March 29, 2008
(Restated)
|
Quarter ended March 31, 2007
(Restated)
|
|||||||||||||||||||||||
$
|
Increase/
(Decrease)
from prior
period
|
% of
Net Sales
|
$
|
Increase/
(Decrease)
from prior
period
|
% of
Net Sales
|
|||||||||||||||||||
Consolidated
gross profit
|
$ | 1,813,000 | $ | 210,000 | 31.5 | % | $ | 1,603,000 | $ | (798,000 | ) | 35.5 | % |
Quarter
ended June 28, 2008 (Restated)
|
Quarter
ended June 30, 2007 (Restated)
|
|||||||||||||||||||||||
$
|
Increase/
(Decrease)
from
prior
period
|
%
of
Net
Sales
|
$
|
Increase/
(Decrease)
from
prior
period
|
%
of
Net
Sales
|
|||||||||||||||||||
Consolidated
gross profit
|
$ | 2,799,000 | $ | 481,000 | 37.4 | % | $ | 2,318,000 | $ | (1,393,000 | ) | 43.2 | % |
Quarter
ended September 27, 2008 (Restated)
|
Quarter
ended September 29, 2007 (Restated)
|
|||||||||||||||||||||||
Increase/
(Decrease)
from
prior
period
|
%
of
Net
Sales
|
Increase/
(Decrease)
from
prior
period
|
%
of
Net
Sales
|
|||||||||||||||||||||
Consolidated
gross profit
|
$ | 3,005,000 | $ | 200,000 | 36.1 | % | $ | 2,805,000 | $ | 306,000 | 42.4 | % |
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA
|
2007
|
||||||||
2008
|
(Restated)
|
|||||||
CONTINUING
OPERATIONS
|
||||||||
Net
sales
|
$ | 29,228,717 | $ | 21,886,946 | ||||
Costs
and expenses:
|
||||||||
Cost
of sales
|
18,274,622 | 13,183,595 | ||||||
Selling,
general and administrative
|
9,197,766 | 8,435,173 | ||||||
Research
and development
|
1,019,088 | 1,579,250 | ||||||
Restructuring
charge
|
61,427 | - | ||||||
28,552,903 | 23,198,018 | |||||||
Operating
income (loss)
|
675,814 | (1,311,072 | ) | |||||
Interest
expense
|
(458,570 | ) | (277,403 | ) | ||||
Other
income, net
|
42,382 | 153,911 | ||||||
Income
(loss) from continuing operations before income taxes
|
259,626 | (1,434,564 | ) | |||||
Provision
for income taxes
|
19,528 | - | ||||||
Income
(loss) from continuing operations
|
240,098 | (1,434,564 | ) | |||||
DISCONTINUED
OPERATIONS
|
||||||||
Loss
from discontinued operations, net of income taxes
|
(142,112 | ) | (4,386,829 | ) | ||||
Net
income (loss)
|
$ | 97,986 | $ | (5,821,393 | ) | |||
Income
(loss) per common share from continuing operations – basic
|
$ | .08 | $ | (.48 | ) | |||
Loss
per common share from discontinued operations – basic
|
(.05 | ) | (1.48 | ) | ||||
Net
income (loss) per common share – basic
|
$ | .03 | $ | (1.96 | ) | |||
Income
(loss) per common share from continuing operations –
diluted
|
$ | .08 | $ | (.48 | ) | |||
Loss
per common share from discontinued operations – diluted
|
(.05 | ) | (1.48 | ) | ||||
Net
income (loss) per common share – diluted
|
$ | .03 | $ | (1.96 | ) | |||
Weighted
average number of shares outstanding – basic
|
2,943,067 | 2,962,575 | ||||||
Weighted
average number of shares outstanding – diluted
|
2,966,383 | 2,962,575 | ||||||
COMPREHENSIVE
INCOME (LOSS)
|
||||||||
Net
income (loss)
|
$ | 97,986 | $ | (5,821,393 | ) | |||
Comprehensive
loss
|
||||||||
Foreign
currency translation adjustment
|
- | (1,389,038 | ) | |||||
Comprehensive
income (loss)
|
$ | 97,986 | $ | (7,210,431 | ) |
2007
|
||||||||
ASSETS
|
2008
|
(Restated)
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,191,768 | $ | 2,004,471 | ||||
Accounts
receivable, net of allowance of $30,000 in 2008 and 2007
|
5,765,575 | 5,299,753 | ||||||
Inventories,
net
|
4,899,706 | 4,644,270 | ||||||
Other
current assets
|
542,320 | 774,007 | ||||||
Due
from sale of assets
|
- | 664,282 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
1,880,338 | - | ||||||
Total
current assets
|
14,279,707 | 13,386,783 | ||||||
Property,
plant and equipment
|
37,765,928 | 37,556,672 | ||||||
Less
accumulated depreciation and amortization
|
28,556,441 | 26,600,240 | ||||||
Property,
plant and equipment, net
|
9,209,487 | 10,956,432 | ||||||
Restricted
cash
|
- | 250,000 | ||||||
Other
assets
|
543,217 | 531,633 | ||||||
Total
assets
|
$ | 24,032,411 | $ | 25,124,848 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of long-term debt
|
$ | 291,667 | $ | 550,000 | ||||
Accounts
payable
|
794,351 | 943,481 | ||||||
Accrued
liabilities
|
1,432,124 | 1,965,403 | ||||||
Customer
deposits
|
654,133 | 363,296 | ||||||
Income
taxes payable
|
17,448 | - | ||||||
Total
current liabilities
|
3,189,723 | 3,822,180 | ||||||
Long-term
debt, net of current portion
|
2,611,111 | 3,762,500 | ||||||
Deferred
liabilities
|
64,254 | 61,300 | ||||||
Total
liabilities
|
5,865,088 | 7,645,980 | ||||||
Commitments
and contingencies (see Note 11)
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, par value $.01 per share:
|
||||||||
Authorized: 1,000,000
shares
|
||||||||
No
shares issued
|
||||||||
Common
stock, par value $.01 per share:
|
||||||||
20,000,000
shares authorized; 3,315,229 and 3,289,103 shares issued; and 2,952,324
and 2,926,198 shares outstanding, respectively
|
33,153 | 32,891 | ||||||
Additional
paid-in capital
|
20,379,924 | 19,789,717 | ||||||
Retained
earnings
|
876,410 | 778,424 | ||||||
21,289,487 | 20,601,032 | |||||||
Less
treasury stock, at cost – 362,905 shares at January 3, 2009 and December
29, 2007
|
(3,122,164 | ) | (3,122,164 | ) | ||||
Total
stockholders’ equity
|
18,167,323 | 17,478,868 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 24,032,411 | $ | 25,124,848 |
Common
Stock
|
Additional
Paid-in
|
Retained
|
Accumulated
Other
Comprehensive
Income
|
Treasury
|
Stock
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
(Loss)
|
Shares
|
Amount
|
Totals
|
|||||||||||||||||||||||||
Balance,
December 30, 2006
|
3,265,638 | $ | 32,656 | $ |
19,237,130
|
$ |
6,599,817
|
$ |
1,389,038
|
124,205
|
$ |
(973,864
|
) | $ |
26,284,777
|
|||||||||||||||||
Net
loss
|
(5,821,393
|
) |
(5,821,393
|
) | ||||||||||||||||||||||||||||
Share-based
compensation
|
394,425 | 394,425 | ||||||||||||||||||||||||||||||
Exercise
of stock options
|
9,465 | 95 | 75,168 | 75,263 | ||||||||||||||||||||||||||||
Stock
Purchase Plan sales
|
11,000 | 110 | 82,994 | 83,104 | ||||||||||||||||||||||||||||
Vesting
of restricted stock
|
3,000 | 30 | 30 | |||||||||||||||||||||||||||||
Repurchase
of common stock
for the treasury
|
238,700 | (2,148,300 | ) | (2,148,300 | ) | |||||||||||||||||||||||||||
Foreign
currency translation
|
(1,389,038 | ) | (1,389,038 | ) | ||||||||||||||||||||||||||||
Balance,
December 29, 2007
|
3,289,103 | 32,891 | 19,789,717 | 778,424 | - | 362,905 | (3,122,164 | ) | 17,478,868 | |||||||||||||||||||||||
Net
income
|
97,986 | 97,986 | ||||||||||||||||||||||||||||||
Share-based
compensation
|
487,784 | 487,784 | ||||||||||||||||||||||||||||||
Exercise
of stock options
|
4,082 | 41 | 28,290 | 28,331 | ||||||||||||||||||||||||||||
Stock
Purchase Plan sales
|
13,044 | 131 | 72,023 | 72,154 | ||||||||||||||||||||||||||||
Vesting
of restricted stock
|
8,000 | 80 | (80 | ) | - | |||||||||||||||||||||||||||
Unrestricted
shares granted
|
1,000 | 10 | 2,190 | 2,200 | ||||||||||||||||||||||||||||
Balance,
January 3, 2009
|
3,315,229 | $ | 33,153 | $ | 20,379,924 | $ | 876,410 | $ | - | 362,905 | $ | (3,122,164 | ) | $ | 18,167,323 |
2008
|
2007
|
|||||||
(Restated)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 97,986 | $ | (5,821,393 | ) | |||
Loss
from discontinued operations
|
(142,112 | ) | (4,386,829 | ) | ||||
Income
(loss) from continuing operations
|
240,098 | (1,434,564 | ) | |||||
Adjustments
to reconcile income (loss) from continuing operations to net cash provided
by operating activities:
by
operating activities:
|
||||||||
Depreciation
and amortization
|
2,564,302 | 2,365,221 | ||||||
Amortization
of deferred financing costs
|
248,521 | 30,795 | ||||||
Share-based
compensation
|
489,984 | 394,455 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(465,822 | ) | (167,434 | ) | ||||
Inventories
|
(255,436 | ) | (903,953 | ) | ||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
(1,880,338 | ) | – | |||||
Other
current assets
|
231,687 | 184,247 | ||||||
Other
assets
|
72,120 | (70,832 | ) | |||||
Accounts
payable
|
(149,130 | ) | 185,137 | |||||
Accrued
liabilities
|
(533,279 | ) | 115,438 | |||||
Customer
deposits
|
290,837 | 159,513 | ||||||
Income
taxes payable
|
17,448 | – | ||||||
Deferred
liabilities
|
2,954 | 23,461 | ||||||
Net
cash provided by operating activities of continuing
operations
|
873,946 | 881,484 | ||||||
Net
cash used in operating activities of discontinued
operations
|
(142,112 | ) | (776,030 | ) | ||||
Net
cash provided by operating activities
|
731,834 | 105,454 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of capital assets
|
(817,357 | ) | (1,545,912 | ) | ||||
Cash
proceeds from sale of discontinued operations
|
664,282 | 817,578 | ||||||
Net
cash used in investing activities of continuing operations
|
(153,075 | ) | (728,334 | ) | ||||
Net
cash used in investing activities of discontinued
operations
|
– | (180,136 | ) | |||||
Net
cash used in investing activities
|
(153,075 | ) | (908,470 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Borrowings
under long-term debt
|
3,000,000 | – | ||||||
Payments
of deferred financing costs
|
(332,225 | ) | – | |||||
Repurchase
of common stock for the treasury
|
– | (2,148,300 | ) | |||||
Repayment
of borrowings
|
(4,409,722 | ) | (550,000 | ) | ||||
Restricted
cash (deposited) returned
|
250,000 | (250,000 | ) | |||||
Proceeds
from the exercise of stock options
|
28,331 | 75,263 | ||||||
Proceeds
from Stock Purchase Plan sales
|
72,154 | 83,104 | ||||||
Net
cash used in financing activities of continuing operations
|
(1,391,462 | ) | (2,789,933 | ) | ||||
Net
cash used in financing activities of discontinued
operations
|
– | (350,064 | ) | |||||
Net
cash used in financing activities
|
(1,391,462 | ) | (3,139,997 | ) | ||||
Effect
of exchange rate changes
|
– | (14,053 | ) | |||||
Net
decrease in cash and cash equivalents
|
(812,703 | ) | (3,957,066 | ) | ||||
Cash
and cash equivalents at the beginning of year
|
2,004,471 | 5,961,537 | ||||||
Cash
and cash equivalents at the end of year
|
$ | 1,191,768 | $ | 2,004,471 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the year for:
|
||||||||
Interest
|
$ | 217,319 | $ | 360,005 |
1.
|
Nature
of business and summary of significant accounting
policies
|
Land
improvements
|
10
years
|
Building
|
25
years
|
Machinery
and equipment
|
3-10
years
|
Office
equipment, furniture and fixtures
|
5-10
years
|
2008
|
2007
|
|||||||
Cost
of sales
|
$ | 177,000 | $ | 80,000 | ||||
Selling,
general and administrative
|
313,000 | 314,000 | ||||||
Total
share-based compensation
|
$ | 490,000 | $ | 394,000 |
2008
|
2007
|
|||||||
Expected
option life (years)
|
6.0 | 5.7 | ||||||
Expected
volatility
|
37.59 | % | 32.89 | % | ||||
Risk-free
interest rate
|
3.14 | % | 4.53 | % | ||||
Expected
dividend yield
|
0.00 | % | 0.00 | % |
2.
|
Restatement
of Consolidated Financial
Statements
|
December 29, 2007
|
||||||||||||
As Reported
|
Adjustments
|
As Restated
|
||||||||||
CONTINUING
OPERATIONS
|
||||||||||||
Net
sales
|
$ | 21,886,946 | $ | 21,886,946 | ||||||||
Costs
and expenses:
|
||||||||||||
Cost
of sales
|
12,788,095 | $ | 395,500 | 13,183,595 | ||||||||
Selling,
general and admnistrative
|
8,435,173 | 8,435,173 | ||||||||||
Research
and development
|
1,579,250 | 1,579,250 | ||||||||||
22,802,518 | 395,500 | 23,198,018 | ||||||||||
Operating
loss
|
(915,572 | ) | (395,500 | ) | (1,311,072 | ) | ||||||
Interest
and other expense, net
|
(123,492 | ) | (123,492 | ) | ||||||||
Loss
from continuing operations before income taxes
|
(1,039,064 | ) | (395,500 | ) | (1,434,564 | ) | ||||||
Provision
(benefit) for income taxes
|
- | - | ||||||||||
Loss
from continuing operations
|
(1,039,064 | ) | (395,500 | ) | (1,434,564 | ) | ||||||
DISCONTINUED
OPERATIONS
|
||||||||||||
Loss
from discontinued operations net of income taxes
|
(4,386,829 | ) | (4,386,829 | ) | ||||||||
Net
loss
|
$ | (5,425,893 | ) | $ | (395,500 | ) | $ | (5,821,393 | ) | |||
Loss
per common share from continuing operations - basic and
diluted
|
$ | (0.35 | ) | $ | (0.13 | ) | $ | (0.48 | ) | |||
Loss
per common share from discontinued operations - basic and
diluted
|
$ | (1.48 | ) | $ | (1.48 | ) | ||||||
Net
loss per common share - basic and diluted
|
$ | (1.83 | ) | $ | (0.13 | ) | $ | (1.96 | ) | |||
Weighted
average number of shares outstanding - basic and diluted
|
2,962,575 | 2,962,575 | 2,962,575 | |||||||||
COMPREHENSIVE
INCOME (LOSS)
|
||||||||||||
Net
loss
|
$ | (5,425,893 | ) | $ | (395,500 | ) | $ | (5,821,393 | ) | |||
Other
comprehensive income:
|
||||||||||||
Foreign
currency translation adjustment
|
(1,389,038 | ) | (1,389,038 | ) | ||||||||
Comprehensive
loss
|
$ | (6,814,931 | ) | $ | (395,500 | ) | $ | (7,210,431 | ) |
December
29, 2007
|
||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 2,004,471 | $ | 2,004,471 | ||||||||
Accounts
receivable, net of allowance of $30,000
|
5,299,753 | 5,299,753 | ||||||||||
Inventories,
net
|
5,039,770 | $ | (395,500 | ) | 4,644,270 | |||||||
Other
current assets
|
774,007 | 774,007 | ||||||||||
Due
from assets sale contract
|
664,282 | 664,282 | ||||||||||
Total
current assets
|
13,782,283 | (395,500 | ) | 13,386,783 | ||||||||
Property,
plant and equipment
|
37,556,672 | 37,556,672 | ||||||||||
Less
accumulated depreciation and amortization
|
26,600,240 | 26,600,240 | ||||||||||
Property,
plant and equipment, net
|
10,956,432 | 10,956,432 | ||||||||||
Restricted
cash
|
250,000 | 250,000 | ||||||||||
Other
assets
|
531,633 | 531,633 | ||||||||||
Total
assets
|
$ | 25,520,348 | $ | (395,500 | ) | $ | 25,124,848 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Current
portion of long-term debt
|
$ | 550,000 | $ | 550,000 | ||||||||
Accounts
payable
|
943,481 | 943,481 | ||||||||||
Accrued
liabilities
|
1,965,403 | 1,965,403 | ||||||||||
Customer
deposits
|
363,296 | 363,296 | ||||||||||
Total
current liabilities
|
3,822,180 | 3,822,180 | ||||||||||
Long-term
debt, net of current portion
|
3,762,500 | 3,762,500 | ||||||||||
Deferred
liabilities
|
61,300 | 61,300 | ||||||||||
Total
liabilities
|
7,645,980 | 7,645,980 | ||||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity:
|
||||||||||||
Preferred
stock
|
||||||||||||
Common
stock
|
32,891 | 32,891 | ||||||||||
Additional
paid-in capital
|
19,789,717 | 19,789,717 | ||||||||||
Retained
earnings
|
1,173,924 | $ | (395,500 | ) | 778,424 | |||||||
20,996,532 | (395,500 | ) | 20,601,032 | |||||||||
Less
treasury stock, at cost - 362,905 shares
|
(3,122,164 | ) | (3,122,164 | ) | ||||||||
Total
stockholders' equity
|
17,874,368 | (395,500 | ) | 17,478,868 | ||||||||
Total
liabilities and stockholder's equity
|
$ | 25,520,348 | $ | (395,500 | ) | $ | 25,124,848 |
December 29, 2007
|
||||||||||||
As Reported
|
Adjustments
|
As Restated
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
loss
|
$ | (5,425,893 | ) | $ | (395,500 | ) | $ | (5,821,393 | ) | |||
Less,
loss from discontinued operations
|
(4,386,829 | ) | (4,386,829 | ) | ||||||||
Loss
from continuing operations
|
(1,039,064 | ) | (395,500 | ) | (1,434,564 | ) | ||||||
Adjustments
to reconcile net loss from continuing operations to net cash provided by
operating activities:
|
||||||||||||
Depreciation
and amortization
|
2,365,221 | 2,365,221 | ||||||||||
Amortization
of deferred financing costs
|
30,795 | 30,795 | ||||||||||
Share-based
compensation
|
394,455 | 394,455 | ||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
(167,434 | ) | (167,434 | ) | ||||||||
Inventories
|
(1,299,453 | ) | 395,500 | (903,953 | ) | |||||||
Other
current assets
|
184,247 | 184,247 | ||||||||||
Other
assets
|
(70,832 | ) | (70,832 | ) | ||||||||
Accounts
payable
|
185,137 | 185,137 | ||||||||||
Accrued
liabilities
|
115,438 | 115,438 | ||||||||||
Customer
deposits
|
159,513 | 159,513 | ||||||||||
Deferred
liabilities
|
23,461 | 23,461 | ||||||||||
Net
cash provided by operating activities of continuing
operations
|
881,484 | - | 881,484 | |||||||||
Net
cash used in operating activities of discontinued
operations
|
(776,030 | ) | (776,030 | ) | ||||||||
Net
cash provided by operating activities
|
105,454 | - | 105,454 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Purchases
of capital assets
|
(1,545,912 | ) | (1,545,912 | ) | ||||||||
Cash
proceeds from sale of discontinued operations
|
817,578 | 817,578 | ||||||||||
Net
cash used in investing activities of continuing operations
|
(728,334 | ) | (728,334 | ) | ||||||||
Net
cash used in investing activities of discontinued
operations
|
(180,136 | ) | (180,136 | ) | ||||||||
Net
cash used in investing activities
|
(908,470 | ) | (908,470 | ) | ||||||||
Cash
flows from financing activities:
|
||||||||||||
Repurchase
of common stock for the treasury
|
(2,148,300 | ) | (2,148,300 | ) | ||||||||
Repayment
of borrowings
|
(550,000 | ) | (550,000 | ) | ||||||||
Restricted
cash deposited
|
(250,000 | ) | (250,000 | ) | ||||||||
Proceeds
from the exercise of stock options
|
75,263 | 75,263 | ||||||||||
Proceeds
from stock purchase plan sales
|
83,104 | 83,104 | ||||||||||
Net
cash used in financing activities of continuing operations
|
(2,789,933 | ) | (2,789,933 | ) | ||||||||
Net
cash used in financing activities of discontinued
operations
|
(350,064 | ) | (350,064 | ) | ||||||||
Net
cash used in financing activities
|
(3,139,997 | ) | (3,139,997 | ) | ||||||||
Effect
of exchange rate changes
|
(14,053 | ) | (14,053 | ) | ||||||||
Net
decrease in cash and cash equivalents
|
(3,957,066 | ) | (3,957,066 | ) | ||||||||
Cash
and cash equivalents at beginning of year, including $562,205 reported
under assets held for sale
|
5,961,537 | 5,961,537 | ||||||||||
Cash
and cash equivalents at end of year
|
$ | 2,004,471 | $ | - | $ | 2,004,471 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Interest
on credit facilities
|
$ | 360,005 | $ | - | $ | 360,005 |
3.
|
Discontinued
Operations
|
Year Ended
|
Year Ended
|
|||||||
January 3, 2009
|
December 29, 2007
|
|||||||
Net
sales
|
$ |
|
$ | 3,627,951 | ||||
Loss
from discontinued operations before provision for income
taxes
|
(142,112 | ) | (5,876,703 | ) | ||||
Gain
on sale of assets of discontinued operation
|
|
1,935,874 | ||||||
Provision
for income taxes
|
|
446,000 | ||||||
Loss
from discontinued operations
|
(142,112 | ) | (4,386,829 | ) |
4.
|
Inventories
|
January 3, 2009
|
December 29, 2007
|
|||||||
(Restated)
|
||||||||
Finished
goods
|
$ | 700,174 | $ | 239,503 | ||||
Work-in-process
|
1,837,324 | 2,584,132 | ||||||
Raw
materials and purchased parts
|
2,362,208 | 1,820,635 | ||||||
$ | 4,899,706 | $ | 4,644,270 |
5.
|
Property,
plant and equipment
|
January 3, 2009
|
December 29, 2007
|
|||||||
Land
and land improvements
|
$ | 647,531 | $ | 647,531 | ||||
Building
and leasehold improvements
|
6,582,401 | 6,692,388 | ||||||
Machinery
and equipment
|
22,173,649 | 22,188,090 | ||||||
Office
equipment, furniture and fixtures
|
8,362,347 | 8,028,663 | ||||||
$ | 37,765,928 | $ | 37,556,672 |
6.
|
Current
and long-term debt
|
January 3, 2009
|
December 29, 2007
|
|||||||
Wells
Fargo Bank N.A.:
|
||||||||
Revolving
line of credit, 1.00% above prime (prime having a 5% floor limit for loan
purposes)
|
$ |
|
$ |
|
||||
Equipment
loan, due September 29, 2011, 1.00% above prime (prime having a 5% floor
limit for loan purposes) 6.00% at January 3, 2009
|
458,333 |
|
||||||
Mortgage
loan, due September 29, 2011, 1.50% above prime (prime having a 5% floor
limit for loan purposes) or LIBOR plus 3.5%. 6.50% at January 3,
2009
|
2,444,445 |
|
||||||
Capital
One, N.A.:
|
||||||||
Revolving
line of credit, 2.00% above LIBOR or 0.50% below prime
|
|
|
||||||
Term
loan, 2.25% above LIBOR or 0.50% below prime
|
|
1,500,000 | ||||||
Mortgage
loan, 2.25% above LIBOR or 0.50% below prime
|
|
2,812,500 | ||||||
2,902,778 | 4,312,500 | |||||||
Less
current portion
|
291,667 | 550,000 | ||||||
Long-term
portion
|
$ | 2,611,111 | $ | 3,762,500 |
2009
|
$ | 291,667 | ||
2010
|
291,667 | |||
2011
|
2,319,444 | |||
$ | 2,902,778 |
7.
|
Stock
option and stock purchase plans:
|
Weighted-Average
Grant-Day
Fair Value
|
Shares
|
||||||||
Unvested
at December 30, 2006
|
$ | 9.52 | 9,000 | ||||||
Granted
|
9.78 | 10,500 | |||||||
Vested
|
9.52 | (3,000 | ) | ||||||
Unvested
at December 29, 2007
|
9.69 | 16,500 | |||||||
Granted
|
5.15 | 9,000 | |||||||
Vested
|
9.67 | (8,000 | ) | ||||||
Unvested
at January 3, 2009
|
7.36 | 17,500 |
2008
|
2007
|
|||||||||||||||
Weighted average
exercise price
|
Shares
or price
per share
|
Weighted
average
exercise
price
|
Shares or price
per share
|
|||||||||||||
Outstanding
at beginning of year
|
$ | 9.30 | 594,747 | $ | 9.55 | 407,092 | ||||||||||
Granted
|
5.15 | 17,500 | 9.36 | 255,500 | ||||||||||||
Exercised
|
6.94 | (4,082 | ) | 7.95 | (9,465 | ) | ||||||||||
Expired
|
9.39 | (113,165 | ) | 12.88 | (39,930 | ) | ||||||||||
Forfeited
|
9.37 | (59,600 | ) | 10.97 | (18,450 | ) | ||||||||||
Outstanding
at end of year
|
9.12 | 435,400 | 9.30 | 594,747 | ||||||||||||
Exercisable
at end of year
|
$ | 9.21 | 255,533 | $ | 9.19 | 287,347 | ||||||||||
Option
price range at end of year
|
$ | 5.15 - $ 17.00 | $ | 3.10 - $17.00 | ||||||||||||
Weighted
average estimated fair value of
options granted during the year
|
$ | 2.14 | $ | 3.68 |
Aggregate
intrinsic value of all options at January 3, 2009
|
$ | 0 | ||
Aggregate
intrinsic value of exercisable options at January 3, 2009
|
$ | 0 | ||
Intrinsic
value of options exercised during 2008
|
$ | 9,000 | ||
Fair
value of options vested during 2008
|
$ | 359,000 |
2008
|
2007
|
|||||||||||||||
Weighted
average
exercise
price
|
Shares or price
per share
|
Weighted average
exercise price
|
Shares or price
per share
|
|||||||||||||
Subscribed
at beginning of year
|
$ | 8.10 | 15,713 | $ | 7.87 | 27,785 | ||||||||||
Subscribed
|
|
|
|
|
||||||||||||
Purchased
|
8.10 | (13,044 | ) | 7.55 | (11,000 | ) | ||||||||||
Cancelled
|
8.10 | (2,669 | ) | 7.86 | (1,072 | ) | ||||||||||
Subscribed
at end of year
|
|
|
8.10 | 15,713 | ||||||||||||
Subscription
price range end of
year
|
$
|
|
$ | 8.10 | ||||||||||||
Weighted
average estimated fair value of rights granted during the
year
|
$ |
|
$ | 3.68 |
8.
|
Income
taxes
|
2008
|
2007
|
|||||||
Current
deferred tax assets:
|
||||||||
Inventory
valuation allowance
|
$ | 648,000 | $ | 595,000 | ||||
Capitalized
inventory costs
|
33,000 | 43,000 | ||||||
Warranty
cost
|
80,000 | 80,000 | ||||||
Deferred
compensation
|
|
3,000 | ||||||
Other
|
62,000 | 152,000 | ||||||
823,000 | 873,000 | |||||||
Less
valuation allowance
|
(705,000 | ) | (752,000 | ) | ||||
Current
deferred tax assets
|
118,000 | 121,000 | ||||||
Current
deferred tax liabilities – prepaid expenses
|
(172,000 | ) | (173,000 | ) | ||||
Net
current deferred tax liabilities
|
$ | (54,000 | ) | $ | (52,000 | ) | ||
Non-current
deferred tax assets:
|
||||||||
Net
operating loss carryforwards
|
1,059,000 | 1,377,000 | ||||||
Research
and development credits and costs
|
74,000 | 74,000 | ||||||
Non-qualified
stock options
|
85,000 | 42,000 | ||||||
Foreign
tax credit
|
66,000 | 75,000 | ||||||
Federal
AMT credit
|
55,000 | 37,000 | ||||||
Other
|
32,000 | 25,000 | ||||||
1,371,000 | 1,630,000 | |||||||
Less
valuation allowance
|
(1,175,000 | ) | (1,368,000 | ) | ||||
Non-current
deferred tax assets
|
196,000 | 262,000 | ||||||
Non-current
deferred tax liabilities:
|
||||||||
Depreciation
and amortization
|
(142,000 | ) | (190,000 | ) | ||||
Other
|
|
(20,000 | ) | |||||
Non-current
deferred tax liabilities
|
(142,000 | ) | (210,000 | ) | ||||
Net
non-current deferred tax assets
|
54,000 | 52,000 | ||||||
Net
deferred tax assets
|
$ | — | $ | — |
2008
|
2007
|
|||||||
Statutory
Federal income tax rate
|
34.0 | % | (34.0 | )% | ||||
Effect
of:
|
||||||||
State
income tax, net of Federal income tax effects
|
.4 | – | ||||||
Change
in valuation allowance
|
(63.0 | ) | 25.8 | |||||
Non
deductible stock-based compensation
|
31.4 | 6.5 | ||||||
Other
|
4.7 | 1.7 | ||||||
Effective
tax rate
|
7.5 | % | 0.0 | % |
2008
|
2007
|
|||||||
Geographic
areas:
|
||||||||
Sales
to unaffiliated customers:
|
||||||||
North
America
|
$ | 25,219,000 | $ | 19,668,000 | ||||
Europe
|
1,822,000 | 1,700,000 | ||||||
Far
East
|
2,165,000 | 471,000 | ||||||
Other
|
23,000 | 48,000 | ||||||
Consolidated
|
$ | 29,229,000 | $ | 21,887,000 |
2008
|
2007
|
|||||||
Raytheon
Company
|
16.7 | % | 16.6 | % | ||||
Northrop
Grumman Corporation
|
14.6 | % | 7.0 | % | ||||
The
Boeing Company
|
14.2 | % | 6.7 | % | ||||
Lockheed
Martin Corporation
|
13.2 | % | 11.3 | % | ||||
ITT
Corporation
|
3.6 | % | 6.5 | % | ||||
Space
Systems Loral
|
1.8 | % | 9.8 | % |
2008
|
2007
|
|||||||
The
Boeing Company
|
16.4 | % | 3.7 | % | ||||
Raytheon
Company
|
15.7 | % | 11.3 | % | ||||
Northrop
Grumman Corporation
|
11.1 | % | 12.2 | % | ||||
Lockheed
Martin Corporation
|
10.7 | % | 12.7 | % | ||||
ITT
Corporation
|
9.8 | % | 0.0 | % | ||||
Space
Systems Loral
|
3.6 | % | 23.2 | % |
10.
|
Net
income (loss) per common share
|
2008
|
2007
|
|||||||
Weighted
average number of shares outstanding - basic
|
2,943,067 | 2,962,575 | ||||||
Dilutive
effect of options and restricted stock
|
23,316 | – | ||||||
Weighted
average number of shares outstanding - diluted
|
2,966,383 | 2,962,575 |
11.
|
Commitments
and contingencies
|
2009
|
$ | 462,000 | ||
2010
|
483,000 | |||
2011
|
91,000 | |||
2012
|
39,000 | |||
Total
|
$ | 1,075,000 |
12.
|
Restructuring
charge
|
13.
|
Related
party transactions
|
14.
|
Stockholder
Rights Plan
|
15.
|
Repurchase
of Common Stock for the Treasury
|
16.
|
Restatement
of Unaudited Quarterly Financial
Statements
|
March
29, 2008 (Unaudited)
|
March
31, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjust-
ments
|
As
Restated
|
As
Reported
|
Adjust-
ments
|
As
Restated
|
|||||||||||||||||||
CONTINUING
OPERATIONS
|
||||||||||||||||||||||||
Net
sales
|
$ | 5,757,686 | $ | 5,757,686 | $ | 4,511,446 | $ | 4,511,446 | ||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Cost
of sales
|
3,451,960 | $ | 492,721 | 3,944,681 | 2,814,120 | $ | 94,031 | 2,908,151 | ||||||||||||||||
Selling,
general and admnistrative
|
2,244,570 | 2,244,570 | 2,217,002 | 2,217,002 | ||||||||||||||||||||
Research
and development
|
372,818 | 372,818 | 484,245 | 484,245 | ||||||||||||||||||||
6,069,348 | 492,721 | 6,562,069 | 5,515,367 | 94,031 | 5,609,398 | |||||||||||||||||||
Operating
loss
|
(311,662 | ) | (492,721 | ) | (804,383 | ) | (1,003,921 | ) | (94,031 | ) | (1,097,952 | ) | ||||||||||||
Interest
and other income (expense) income, net
|
(60,573 | ) | (60,573 | ) | 20,632 | 20,632 | ||||||||||||||||||
Loss
from continuing operations before income taxes
|
(372,235 | ) | (492,721 | ) | (864,956 | ) | (983,289 | ) | (94,031 | ) | (1,077,320 | ) | ||||||||||||
Provision
for income taxes
|
- | - | - | - | ||||||||||||||||||||
Loss
from continuing operations
|
(372,235 | ) | (492721 | ) | (864,956 | ) | (983,289 | ) | (94,031 | ) | (1,077,320 | ) | ||||||||||||
DISCONTINUED
OPERATIONS
|
||||||||||||||||||||||||
Loss
from discontinued operations
|
- | - | (280,513 | ) | (280,513 | ) | ||||||||||||||||||
Net
loss
|
$ | (372,235 | ) | $ | (492,721 | ) | $ | (864,956 | ) | $ | (1,263,802 | ) | $ | (94,031 | ) | $ | (1,357,833 | ) | ||||||
Loss
per common share from continuing operations - basic
and diluted
|
$ | (0.13 | ) | $ | (0.16 | ) | $ | (0.29 | ) | $ | (0.32 | ) | $ | (0.03 | ) | $ | (0.35 | ) | ||||||
Loss
per common share from discontinued operations - basic
and diluted
|
$ | - | $ | - | $ | (0.09 | ) | $ | (0.09 | ) | ||||||||||||||
Net
loss per common share - basic and diluted
|
$ | (0.13 | ) | $ | (0.16 | ) | $ | (0.29 | ) | $ | (0.41 | ) | $ | (0.03 | ) | $ | (0.44 | ) | ||||||
Weighted
average number of shares outstanding - basic
and diluted
|
2,932,521 | 2,932,521 | 2,932,521 | 3,096,315 | 3,096,315 | 3,096,315 | ||||||||||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
||||||||||||||||||||||||
Net
loss
|
$ | (372,235 | ) | $ | (492,721 | ) | $ | (864,956 | ) | $ | (1,263,802 | ) | $ | (94,031 | ) | $ | (1,357,833 | ) | ||||||
Other
comprehensive income:
|
||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | 61,383 | 61,383 | ||||||||||||||||||||
Comprehensive
loss
|
$ | (372,235 | ) | $ | (492,721 | ) | $ | (864,956 | ) | $ | (1,202,419 | ) | $ | (94,031 | ) | $ | (1,296,450 | ) |
June
28, 2008 (Unaudited)
|
June
30, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
*
Reported
|
Adjust-
ments
|
As
Restated
|
As
Reported
|
Adjust-
ments
|
As
Restated
|
|||||||||||||||||||
|
||||||||||||||||||||||||
CONTINUING
OPERATIONS
|
||||||||||||||||||||||||
Net
sales
|
$ | 7,490,266 | $ | 7,490,266 | $ | 5,371,471 | $ | 5,371,471 | ||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Cost
of sales
|
4,097,309 | $ | 593,731 | 4,691,040 | 3,004,761 | $ | 48,354 | 3,053,115 | ||||||||||||||||
Selling,
general and admnistrative
|
2,353,395 | (2,700 | ) | 2,350,695 | 1,976,729 | 1,976,729 | ||||||||||||||||||
Research
and development
|
374,581 | 374,581 | 335,262 | 335,262 | ||||||||||||||||||||
6,825,285 | 591,031 | 7,416,316 | 5,316,752 | 48,354 | 5,365,106 | |||||||||||||||||||
Operating
income
|
664,981 | (591,031 | ) | 73,950 | 54,719 | (48,354 | ) | 6,365 | ||||||||||||||||
Interest
and other expense, net
|
(48,607 | ) | (48,607 | ) | (4,231 | ) | (4,231 | ) | ||||||||||||||||
Income
from continuing operations before income taxes
|
616,374 | (591,031 | ) | 25,343 | 50,488 | (48,354 | ) | 2,134 | ||||||||||||||||
Provision
for income taxes
|
- | - | - | - | ||||||||||||||||||||
Income
from continuing operations
|
616,374 | (591,031 | ) | 25,343 | 50,488 | (48,354 | ) | 2,134 | ||||||||||||||||
DISCONTINUED
OPERATIONS
|
||||||||||||||||||||||||
Loss
from discontinued operations, after income taxes in 2007
|
(55,036 | ) | (55,036 | ) | (3,519,411 | ) | (3,519,411 | ) | ||||||||||||||||
Net income
(loss)
|
$ | 561,338 | $ | (591,031 | ) | $ | (29,693 | ) | $ | (3,468,923 | ) | $ | (48,354 | ) | $ | (3,517,277 | ) | |||||||
Income
per common share from continuing operations - basic
|
$ | 0.21 | $ | (0.20 | ) | $ | 0.01 | $ | 0.02 | $ | (0.02 | ) | $ | 0.00 | ||||||||||
Loss
per common share from discontinued operations - basic
|
$ | (0.02 | ) | $ | (0.02 | ) | $ | (1.21 | ) | $ | (1.21 | ) | ||||||||||||
Net
income (loss) per common share - basic
|
$ | 0.19 | $ | (0.20 | ) | $ | (0.01 | ) | $ | (1.19 | ) | $ | (0.02 | ) | $ | (1.21 | ) | |||||||
Income
per common share from continuing operations -diluted
|
$ | 0.21 | $ | (0.20 | ) | $ | 0.01 | $ | 0.02 | $ | (0.02 | ) | $ | 0.00 | ||||||||||
Loss
per common share from discontinued operations - diluted
|
$ | (0.02 | ) | $ | (0.02 | ) | $ | (1.20 | ) | $ | (1.20 | ) | ||||||||||||
Net
income (loss) per common share - diluted
|
$ | 0.19 | $ | (0.20 | ) | $ | (0.01 | ) | $ | (1.19 | ) | $ | (0.02 | ) | $ | (1.21 | ) | |||||||
Weighted
average number of common shares outstanding - basic
|
2,939,788 | 2,939,788 | 2,939,788 | 2,910,711 | 2,910,711 | 2,910,711 | ||||||||||||||||||
Weighted
average number of common shares outstanding - diluted
|
2,945,203 | 2,945,203 | 2,945,203 | 2,947,464 | 2,947,464 | 2,947,464 | ||||||||||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 561,338 | $ | (591,031 | ) | $ | (29,693 | ) | $ | (3,468,923 | ) | $ | (48,354 | ) | $ | (3,517,277 | ) | |||||||
Other
comprehensive income:
|
||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | 307,131 | 0 | 307,131 | |||||||||||||||||||
Comprehensive
income (loss)
|
$ | 561,338 | $ | (591,031 | ) | $ | (29,693 | ) | $ | (3,161,792 | ) | $ | (48,354 | ) | $ | (3,210,146 | ) |
September 27, 2008 (Unaudited)
|
September 29, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjust-
ments
|
As
Restated
|
As
Reported
|
Adjust-
ments
|
As
Restated
|
|||||||||||||||||||
CONTINUING
OPERATIONS
|
||||||||||||||||||||||||
Net
sales
|
$ | 8,327,790 | $ | 8,327,790 | $ | 6,612,494 | $ | 6,612,494 | ||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Cost
of sales
|
5,578,779 | $ | (255,688 | ) | 5,323,091 | 3,796,384 | $ | 11,521 | 3,807,905 | |||||||||||||||
Selling,
general and admnistrative
|
2,423,472 | (25,217 | ) | 2,398,255 | 2,099,038 | 2,099,038 | ||||||||||||||||||
Research
and development
|
105,114 | 105,114 | 399,980 | 399,980 | ||||||||||||||||||||
8,107,365 | (280,905 | ) | 7,826,460 | 6,295,402 | 11,521 | 6,306,923 | ||||||||||||||||||
Operating
income
|
220,425 | 280,905 | 501,330 | 317,092 | (11,521 | ) | 305,571 | |||||||||||||||||
Interest
and other expense, net
|
(17,336 | ) | (17,336 | ) | (72,196 | ) | (72,196 | ) | ||||||||||||||||
Income
from continuing operations before income taxes
|
203,089 | 280,905 | 483,994 | 244,896 | (11,521 | ) | 233,375 | |||||||||||||||||
Provision
for income taxes
|
10,000 | 10,000 | - | - | ||||||||||||||||||||
Income
from continuing operations
|
193,089 | 280,905 | 473,994 | $ | 244,896 | (11,521 | ) | $ | 233,375 | |||||||||||||||
DISCONTINUED
OPERATIONS
|
||||||||||||||||||||||||
Loss
from discontinued operations, after income taxes
|
(10,956 | ) | (10,956 | ) | (2,058,341 | ) | (2,058,341 | ) | ||||||||||||||||
Net
income (loss)
|
$ | 182,133 | $ | 280,905 | $ | 463,038 | $ | (1,813,445 | ) | $ | (11,521 | ) | $ | (1,824,966 | ) | |||||||||
Income
per common share from continuing operations - basic
|
$ | 0.06 | $ | 0.10 | $ | 0.16 | $ | 0.08 | $ | - | $ | 0.08 | ||||||||||||
Loss
per common share from discontinued operations - basic
|
$ | - | $ | - | $ | (0.70 | ) | $ | (0.70 | ) | ||||||||||||||
Net
income (loss) per common share - basic
|
$ | 0.06 | $ | 0.10 | $ | 0.16 | $ | (0.62 | ) | $ | - | $ | (0.62 | ) | ||||||||||
Income
per common share from continuing operations - diluted
|
$ | 0.06 | $ | 0.10 | $ | 0.16 | $ | 0.08 | $ | - | $ | 0.08 | ||||||||||||
Loss
per common share from discontinued operations - diluted
|
$ | - | $ | - | $ | (0.69 | ) | $ | (0.69 | ) | ||||||||||||||
Net
income (loss) per common share-diluted
|
$ | 0.06 | $ | 0.10 | $ | 0.16 | $ | (0.61 | ) | $ | - | $ | (0.61 | ) | ||||||||||
Weighted
average number of common shares outstanding - basic
|
2,948,037 | 2,948,037 | 2,948,037 | 2,917,245 | 2,917,245 | 2,917,245 | ||||||||||||||||||
Weighted
average number of shares outstanding - diluted
|
2,965,537 | 2,965,537 | 2,965,537 | 2,960,187 | 2,960,187 | 2,960,187 | ||||||||||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 182,133 | $ | 280,905 | $ | 463,038 | $ | (1,813,445 | ) | $ | (11,521 | ) | $ | (1,824,966 | ) | |||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Foreign
currency translation adjustment
|
88,179 | 88,179 | ||||||||||||||||||||||
Comprehensive
income (loss)
|
$ | 182,133 | $ | 280,905 | $ | 463,038 | $ | (1,725,266 | ) | $ | (11,521 | ) | $ | (1,736,787 | ) |
|
December 29, 2007
(Unaudited)
|
|||||||||||
As
Reported
|
Adjust-
ments
|
As
Restated
|
||||||||||
CONTINUING
OPERATIONS
|
||||||||||||
Net
sales
|
$ | 5,391,535 | $ | 5,391,535 | ||||||||
Costs
and expenses:
|
||||||||||||
Cost
of sales
|
3,172,830 | $ | 241,594 | 3,414,424 | ||||||||
Selling,
general and admnistrative
|
2,142,404 | 2,142,404 | ||||||||||
Research
and development
|
359,763 | 359,763 | ||||||||||
5,674,997 | 241,594 | 5,916,591 | ||||||||||
Operating
loss
|
(283,462 | ) | (241,594 | ) | (525,056 | ) | ||||||
Interest
and other expense, net
|
(67,697 | ) | (67,697 | ) | ||||||||
Loss
from continuing operations before income taxes
|
(351,159 | ) | (241,594 | ) | (592,753 | ) | ||||||
Provision
(benefit) for income taxes
|
- | - | ||||||||||
Loss
from continuing operations
|
(351,159 | ) | (241,594 | ) | (592,753 | ) | ||||||
DISCONTINUED
OPERATIONS
|
||||||||||||
Income
from discontinued operations before income taxes
|
1,471,436 | 1,471,436 | ||||||||||
Provision
(benefit) for income taxes
|
- | - | ||||||||||
Net
income
|
$ | 1,120,277 | $ | (241,594 | ) | $ | 878,683 | |||||
Loss
per common share from continuing operations - basic and
diluted
|
$ | (0.12 | ) | $ | (0.08 | ) | $ | (0.20 | ) | |||
Income
per common share from discontinued operations - basic and
diluted
|
$ | 0.50 | $ | 0.50 | ||||||||
Net
income per common share - basic and diluted
|
$ | 0.38 | $ | (0.08 | ) | $ | 0.30 | |||||
Weighted
average number of common shares outstanding - basic
|
2,926,028 | 2,926,028 | 2,926,028 | |||||||||
Weighted
average number of shares outstanding - diluted
|
2,929,084 | 2,929,084 | 2,929,084 | |||||||||
COMPREHENSIVE
INCOME (LOSS)
|
||||||||||||
Net
income
|
$ | 1,120,277 | $ | (241,594 | ) | $ | 878,683 | |||||
Other
comprehensive income:
|
||||||||||||
Foreign
currency translation adjustment
|
932,345 | 932,345 | ||||||||||
Comprehensive
income (loss)
|
$ | 187,932 | $ | (241,594 | ) | $ | (53,662 | ) |
March
31, 2007 (Unaudited)
|
June
30, 2007 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjust-
ments
|
As
Restated
|
As
Reported
|
Adjust-
ments
|
As
Restated
|
|||||||||||||||||||
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 3,702,483 | $ | 3,702,483 | $ | 2,817,408 | $ | 2,817,408 | ||||||||||||||||
Accounts
receivable, net
|
4,829,788 | 4,829,788 | 5,230,332 | 5,230,332 | ||||||||||||||||||||
Income
tax refunds receivable
|
99,000 | 99,000 | 103,000 | 103,000 | ||||||||||||||||||||
Inventories,
net (A)
|
4,073,799 | $ | (94,031 | ) | 3,979,768 | 4,783,787 | $ | (48,354 | ) | 4,735,433 | ||||||||||||||
Other
current assets
|
646,629 | 646,629 | 726,555 | 726,555 | ||||||||||||||||||||
Deferred
tax assets
|
10,000 | 10,000 | - | - | ||||||||||||||||||||
Total
current assets
|
13,361,699 | (94,031 | ) | 13,267,668 | 13,661,082 | (48,354 | ) | 13,612,728 | ||||||||||||||||
Property,
plant and equipment
|
40,503,852 | 40,503,852 | 41,235,675 | 41,235,675 | ||||||||||||||||||||
Less
accumulated depreciation and amortization
|
27,642,265 | 27,642,265 | 28,497,706 | 28,497,706 | ||||||||||||||||||||
Property,
plant and equipment, net
|
12,861,587 | 12,861,587 | 12,737,969 | 12,737,969 | ||||||||||||||||||||
Other
assets
|
467,103 | 467,103 | 538,654 | 538,654 | ||||||||||||||||||||
Deferred
tax assets
|
557,000 | 557,000 | 100,000 | 100,000 | ||||||||||||||||||||
Goodwill
|
3,545,572 | 3,545,572 | 1,062,534 | 1,062,534 | ||||||||||||||||||||
Total
Assets
|
$ | 30,792,961 | $ | (94,031 | ) | $ | 30,698,930 | $ | 28,100,239 | $ | (48,354 | ) | $ | 28,051,885 | ||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||||||
Current
portion of long-term debt
|
$ | 622,266 | $ | 622,266 | $ | 620,655 | $ | 620,655 | ||||||||||||||||
Accounts
payable
|
943,978 | 943,978 | 1,438,141 | 1,438,141 | ||||||||||||||||||||
Accrued
liabilities
|
1,443,539 | 1,443,539 | 1,322,755 | 1,322,755 | ||||||||||||||||||||
Customer
deposits
|
189,554 | 189,554 | 305,783 | 305,783 | ||||||||||||||||||||
Deferred
income taxes
|
100,000 | 100,000 | 100,000 | 100,000 | ||||||||||||||||||||
Total
current liabilities
|
3,299,337 | 3,299,337 | 3,787,334 | 3,787,334 | ||||||||||||||||||||
Long-term
debt, net of current portion
|
4,413,156 | 4,413,156 | 4,277,279 | 4,277,279 | ||||||||||||||||||||
Deferred
liabilities
|
43,704 | 43,704 | 49,569 | 49,569 | ||||||||||||||||||||
Total
liabilities
|
7,756,197 | 7,756,197 | 8,114,182 | 8,114,182 | ||||||||||||||||||||
Commitments
and contingencies
|
||||||||||||||||||||||||
Stockholders'
equity:
|
||||||||||||||||||||||||
Preferred
stock
|
||||||||||||||||||||||||
Common
stock
|
32,716 | 32,716 | 32,789 | 32,789 | ||||||||||||||||||||
Additional
paid-in capital
|
19,339,776 | 19,339,776 | 19,450,788 | 19,450,788 | ||||||||||||||||||||
Retained
earnings
|
5,336,015 | $ | (94,031 | ) | 5,241,984 | 1,867,092 | $ | (48,354 | ) | 1,818,738 | ||||||||||||||
Accumulated
other comprehensive income
|
1,450,421 | 1,450,421 | 1,757,552 | 1,757,552 | ||||||||||||||||||||
26,158,928 | (94,031 | ) | 26,064,897 | 23,108,221 | (48,354 | ) | 23,059,867 | |||||||||||||||||
Less
treasury stock, at cost
|
(3,122,164 | ) | (3,122,164 | ) | (3,122,164 | ) | (3,122,164 | ) | ||||||||||||||||
Total
stockholders' equity
|
23,036,764 | (94,031 | ) | 22,942,733 | 19,986,057 | (48,354 | ) | 19,937,703 | ||||||||||||||||
Total
liabilities and stockholder's equity
|
$ | 30,792,961 | $ | (94,031 | ) | $ | 30,698,930 | $ | 28,100,239 | $ | (48,354 | ) | $ | 28,051,885 | ||||||||||
( A
) Inventories, net
|
||||||||||||||||||||||||
-
Finished goods
|
$ | 271,551 | $ | 271,551 | $ | 225,028 | $ | 225,028 | ||||||||||||||||
-
Work-in-process
|
1,835,907 | $ | (94,031 | ) | 1,741,876 | 2,406,415 | $ | (48,354 | ) | 2,358,061 | ||||||||||||||
-
Raw materials and purchased parts
|
1,966,341 | 1,966,341 | 2,152,344 | 2,152,344 | ||||||||||||||||||||
Total
Inventories, net
|
$ | 4,073,799 | $ | (94,031 | ) | $ | 3,979,768 | $ | 4,783,787 | $ | (48,354 | ) | $ | 4,735,433 |
September 29, 2007 (Unaudited)
|
||||||||||||
As
Reported
|
Adjust-
ments
|
As
Restated
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 1,148,260 | $ | 1,148,260 | ||||||||
Accounts
receivable, net
|
6,517,573 | 6,517,573 | ||||||||||
Inventories,
net (A)
|
4,481,851 | $ | (11,521 | ) | 4,470,330 | |||||||
Other
current assets
|
776,482 | 776,482 | ||||||||||
Current
assets held for sale
|
1,044,334 | 1,044,334 | ||||||||||
Total
current assets
|
13,968,500 | (11,521 | ) | 13,956,979 | ||||||||
Property,
plant and equipment
|
37,580,094 | 37,580,094 | ||||||||||
Less
accumulated depreciation and amortization
|
26,490,857 | 26,490,857 | ||||||||||
Property,
plant and equipment
|
11,089,237 | 11,089,237 | ||||||||||
Restricted
cash
|
250,000 | 250,000 | ||||||||||
Other
assets
|
499,305 | 499,305 | ||||||||||
Deferred
tax assets
|
100,000 | 100,000 | ||||||||||
Long-term
assets held for sale
|
793,192 | 793,192 | ||||||||||
Total
Assets
|
$ | 26,700,234 | $ | (11,521 | ) | $ | 26,688,713 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Current
portion of long-term debt
|
$ | 550,000 | $ | 550,000 | ||||||||
Accounts
payable
|
682,072 | 682,072 | ||||||||||
Accrued
liabilities
|
1,246,672 | 1,246,672 | ||||||||||
Customer
deposits
|
356,044 | 356,044 | ||||||||||
Deferred
income taxes
|
100,000 | 100,000 | ||||||||||
Current
liabilities related to assets held for sale
|
1,151,180 | 1,151,180 | ||||||||||
Total
current liabilities
|
4,085,968 | 4,085,968 | ||||||||||
Long-term
debt, net of current portion
|
3,900,000 | 3,900,000 | ||||||||||
Deferred
liabilities
|
55,434 | 55,434 | ||||||||||
Long-term
liabilities related to assets held for sale
|
236,346 | 236,346 | ||||||||||
Total
liabilities
|
8,277,748 | 8,277,748 | ||||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity:
|
||||||||||||
Preferred
stock
|
||||||||||||
Common
stock
|
32,884 | 32,884 | ||||||||||
Additional
paid-in capital
|
19,612,388 | 19,612,388 | ||||||||||
Retained
earnings
|
53,647 | $ | (11,521 | ) | 42,126 | |||||||
Accumulated
other comprehensive income
|
1,845,731 | 1,845,731 | ||||||||||
21,544,650 | (11,521 | ) | 21,533,129 | |||||||||
Less
treasury stock, at cost
|
(3,122,164 | ) | (3,122,164 | ) | ||||||||
Total
stockholders' equity
|
18,422,486 | (11,521 | ) | 18,410,965 | ||||||||
Total
liabilities and stockholder's equity
|
$ | 26,700,234 | $ | (11,521 | ) | $ | 26,688,713 | |||||
( A
) Inventories, net
|
||||||||||||
-
Finished goods
|
$ | 40,619 | $ | 40,619 | ||||||||
-
Work-in-process
|
2,241,368 | $ | (11,521 | ) | 2,229,847 | |||||||
-
Raw materials & purchased parts
|
2,199,864 | 2,199,864 | ||||||||||
Total
Inventories, net
|
$ | 4,481,851 | $ | (11,521 | ) | $ | 4,470,330 |
March 29, 2008 (Unaudited)
|
June 28, 2008 (Unaudited)
|
|||||||||||||||||||||||
As
Reported
|
Adjust-
ments
|
As
Restated
|
As*
Reported
|
Adjust-
ments
|
As
Restated
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 626,882 | $ | 626,882 | $ | 409,374 | $ | 409,374 | ||||||||||||||||
Accounts
receivable, net
|
5,796,735 | 5,796,735 | 7,609,252 | 7,609,252 | ||||||||||||||||||||
Inventories,
net (A)
|
6,074,147 | $ | (888,221 | ) | 5,185,926 | 6,673,668 | $ | (1,481,952 | ) | 5,191,716 | ||||||||||||||
Other
current assets
|
741,803 | 741,803 | 542,981 | 542,981 | ||||||||||||||||||||
Due
from assets sale contract
|
- | - | - | - | ||||||||||||||||||||
Total
current assets
|
13,239,567 | (888,221 | ) | 12,351,346 | 15,235,275 | (1,481,952 | ) | 13,753,323 | ||||||||||||||||
Property,
plant and equipment
|
37,863,621 | 37,863,621 | 37,949,701 | 37,949,701 | ||||||||||||||||||||
Less
accumulated depreciation and amortization
|
27,173,685 | 27,173,685 | 27,650,605 | 27,650,605 | ||||||||||||||||||||
Property,
plant and equipment, net
|
10,689,936 | 10,689,936 | 10,299,096 | 10,299,096 | ||||||||||||||||||||
Restricted
cash
|
- | - | - | - | ||||||||||||||||||||
Other
assets
|
539,117 | 539,117 | 470,390 | 470,390 | ||||||||||||||||||||
Deferred
tax assets
|
52,000 | 52,000 | 52,000 | 52,000 | ||||||||||||||||||||
Total
Assets
|
$ | 24,520,620 | $ | (888,221 | ) | $ | 23,632,399 | $ | 26,056,761 | $ | (1,481,952 | ) | $ | 24,574,809 | ||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||||||
Current
portion of long-term debt
|
$ | 550,000 | $ | 550,000 | $ | 1,050,000 | $ | 1,050,000 | ||||||||||||||||
Accounts
payable
|
976,371 | 976,371 | 1,085,015 | 1,085,015 | ||||||||||||||||||||
Accrued
liabilities
|
1,461,746 | 1,461,746 | 1,645,339 | $ | (2,700 | ) | 1,642,639 | |||||||||||||||||
Customer
deposits
|
346,272 | 346,272 | 517,330 | 517,330 | ||||||||||||||||||||
Deferred
income taxes
|
52,000 | 52,000 | 52,000 | 52,000 | ||||||||||||||||||||
Total
current liabilities
|
3,386,389 | 3,386,389 | 4,349,684 | (2,700 | ) | 4,346,984 | ||||||||||||||||||
Long-term
debt, net of current portion
|
3,375,000 | 3,375,000 | 3,237,500 | 3,237,500 | ||||||||||||||||||||
Deferred
liabilities
|
62,038 | 62,038 | 62,778 | 62,778 | ||||||||||||||||||||
Total
liabilities
|
6,823,427 | 6,823,427 | 7,649,962 | (2,700 | ) | 7,647,262 | ||||||||||||||||||
Commitments
and contingencies
|
||||||||||||||||||||||||
Stockholders'
equity:
|
||||||||||||||||||||||||
Preferred
stock
|
||||||||||||||||||||||||
Common
stock
|
33,003 | 33,003 | 33,105 | 33,105 | ||||||||||||||||||||
Additional
paid-in capital
|
19,984,665 | 19,984,665 | 20,132,831 | 20,132,831 | ||||||||||||||||||||
Retained
earnings (deficit)
|
801,689 | $ | (888,221 | ) | (86,532 | ) | 1,363,027 | (1,479,252 | ) | (116,225 | ) | |||||||||||||
20,819,357 | (888,221 | ) | 19,931,136 | 21,528,963 | (1,479,252 | ) | 20,049,711 | |||||||||||||||||
Less
treasury stock, at cost
|
(3,122,164 | ) | (3,122,164 | ) | (3,122,164 | ) | (3,122,164 | ) | ||||||||||||||||
Total
stockholders' equity
|
17,697,193 | (888,221 | ) | 16,808,972 | 18,406,799 | (1,479,252 | ) | 16,927,547 | ||||||||||||||||
Total
liabilities and stockholder's equity
|
$ | 24,520,620 | $ | (888,221 | ) | $ | 23,632,399 | $ | 26,056,761 | $ | (1,481,952 | ) | $ | 24,574,809 | ||||||||||
( A
) Inventories, net
|
||||||||||||||||||||||||
-
Finished goods
|
$ | 278,096 | $ | 278,096 | $ | 537,525 | $ | 537,525 | ||||||||||||||||
-
Work-in-process
|
3,684,579 | $ | (888,221 | ) | 2,796,358 | 3,324,500 | $ | (1,481,952 | ) | 1,842,548 | ||||||||||||||
-
Raw materials and purchased parts
|
2,111,472 | 2,111,472 | 2,811,643 | 2,811,643 | ||||||||||||||||||||
Total
inventories, net
|
$ | 6,074,147 | $ | (888,221 | ) | $ | 5,185,926 | $ | 6,673,668 | $ | (1,481,952 | ) | $ | 5,191,716 |
September
27, 2008 (Unaudited)
|
||||||||||||
As
Reported
|
Adjust-
ments
|
As
Restated
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 1,922,987 | $ | 1,922,987 | ||||||||
Accounts
receivable, net
|
6,892,601 | 6,892,601 | ||||||||||
Inventories,
net (A)
|
5,885,741 | $ | (1,226,264 | ) | 4,659,477 | |||||||
Other
current assets
|
620,195 | 620,195 | ||||||||||
Revenue
in excess of billing
|
1,185,909 | 1,185,909 | ||||||||||
Due
from Canadian assets sale contract
|
- | - | ||||||||||
Total
current assets
|
16,507,433 | (1,226,264 | ) | 15,281,169 | ||||||||
Property,
plant and equipment
|
37,886,003 | 37,886,003 | ||||||||||
Less
accumulated depreciation and amortization
|
28,165,460 | 28,165,460 | ||||||||||
Property,
plant and equipment, net
|
9,720,543 | 9,720,543 | ||||||||||
Restricted
Cash
|
- | - | ||||||||||
Other
assets
|
509,628 | 509,628 | ||||||||||
Deferred
tax assets
|
52,000 | 52,000 | ||||||||||
Total
Assets
|
$ | 26,789,604 | $ | (1,226,264 | ) | $ | 25,563,340 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Current
portion of long-term debt
|
$ | 1,550,000 | $ | 1,550,000 | ||||||||
Accounts
payable
|
905,045 | 905,045 | ||||||||||
Accrued
liabilities
|
1,833,644 | $ | (27,918 | ) | 1,805,726 | |||||||
Customer
deposits
|
520,361 | 520,361 | ||||||||||
Deferred
income taxes
|
52,000 | 52,000 | ||||||||||
Income
taxes payable
|
10,000 | 10,000 | ||||||||||
Total
current liabilities
|
4,871,050 | (27,918 | ) | 4,843,132 | ||||||||
Long-term
debt, net of current portion
|
3,145,833 | 3,145,833 | ||||||||||
Deferred
liabilities
|
63,515 | 63,515 | ||||||||||
Total
liabilities
|
8,080,398 | (27,918 | ) | 8,052,480 | ||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity:
|
||||||||||||
Preferred
stock
|
||||||||||||
Common
stock
|
33,110 | 33,110 | ||||||||||
Additional
paid-in capital
|
20,253,101 | 20,253,101 | ||||||||||
Retained
earnings
|
1,545,159 | (1,198,346 | ) | 346,813 | ||||||||
21,831,370 | (1,198,346 | ) | 20,633,024 | |||||||||
Less
treasury stock
|
(3,122,164 | ) | (3,122,164 | ) | ||||||||
Total
stockholders' equity
|
18,709,206 | (1,198,346 | ) | 17,510,860 | ||||||||
Total
liabilities and stockholder's equity
|
$ | 26,789,604 | $ | (1,226,264 | ) | $ | 25,563,340 | |||||
( A
) Inventories, net
|
||||||||||||
-
Finished goods
|
$ | 442,822 | $ | 442,822 | ||||||||
-
Work-in-process
|
2,919,172 | $ | (1,226,264 | ) | 1,692,908 | |||||||
-
Raw materials and purchased parts
|
2,523,747 | 2,523,747 | ||||||||||
Total
inventories, net
|
$ | 5,885,741 | $ | (1,226,264 | ) | $ | 4,659,477 |
ITEM
9 .
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.
|
ITEM
9A(T).
|
CONTROLS
AND PROCEDURES.
|
ITEM 9B.
|
OTHER
INFORMATION.
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE.
|
NAME
|
AGE
|
POSITION
|
||
Mason
N. Carter
|
63
|
Chairman,
President and Chief Executive Officer
|
||
J.
Robert Patterson
|
51
|
Vice
President, Finance, Treasurer, Secretary and Chief Financial
Officer
|
||
Reynold
K. Green
|
50
|
Vice
President and Chief Operating Officer
|
||
Jayson
E. Hahn
|
41
|
Vice
President, Information Technology and Chief Information
Officer
|
||
James
J. Logothetis
|
49
|
Vice
President and Chief Technology Officer
|
||
Adriana
Mazza
|
57
|
Vice
President, Human Resources
|
||
Michael
Pelenskij
|
|
48
|
|
Vice
President,
Manufacturing
|
ITEM
11.
|
EXECUTIVE
COMPENSATION.
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE.
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
ITEM
15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES.
|
EXHIBIT
NUMBER
|
DESCRIPTION
OF EXHIBIT
|
3(a)
|
Certificate
of Incorporation of Merrimac is hereby incorporated by reference to
Exhibit 3(i)(b) to Post-Effective Amendment No. 2 to the Registration
Statement on Form S-8 (No. 33-68862) of Merrimac dated February 23,
2001.
|
3(b)
|
By-laws
of Merrimac are hereby incorporated by reference to Exhibit 3.1 to
Merrimac's Current Report on Form 8-K filed with the Securities and
Exchange Commission on December 14,2007.
|
4(a)
|
Stockholder
Rights Agreement dated as of March 9, 1999, between Merrimac and
ChaseMellon Stockholder Services, L.L.C., as Rights Agent, is hereby
incorporated by reference to Exhibit I to Merrimac's Current Report on
Form 8-K filed with the Securities and Exchange Commission on March 9,
1999.
|
4(b)
|
Amendment
No. 1 dated as of June 9, 1999, to the Stockholder Rights Agreement dated
as of March 9, 1999, between Merrimac and ChaseMellon Stockholder
Services, L.L.C., as Rights Agent, is hereby incorporated by reference to
Exhibit 1 to Merrimac's Current Report on Form 8-K filed with the
Securities and Exchange Commission on June 9, 1999.
|
4(c)
|
Amendment
No. 2 dated as of April 7, 2000, to the Stockholder Rights Agreement dated
as of March 9, 1999, between Merrimac and ChaseMellon Stockholder
Services, L.L.C., as Rights Agent, is hereby incorporated by reference to
Exhibit 1(b) to Merrimac's Current Report on Form 8-K filed with the
Securities and Exchange Commission on April 10, 2000.
|
4(d)
|
Amendment
No. 3 dated as of October 26, 2000, to the Stockholder Rights Agreement
dated as of March 9, 1999, between Merrimac and ChaseMellon Stockholder
Services, L.L.C., as Rights Agent, is hereby incorporated by reference to
Exhibit 2 to Merrimac's Current Report on Form 8-K filed with the
Securities and Exchange Commission on October 27, 2000.
|
4(e)
|
Amendment
No. 4 dated as of February 21, 2001, to the Stockholder Rights Agreement
dated as of March 9, 1999, between Merrimac and Mellon Investor Services,
L.L.C. (formerly known as ChaseMellon Stockholder Services, L.L.C.), as
Rights Agent, is hereby incorporated by reference to Exhibit l (d) to
Merrimac’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on February 21, 2001.
|
4(f)
|
Amendment
No. 5, dated February 28, 2002, to the Rights Agreement, between Merrimac
and Mellon Investor Services LLC (f.k.a. ChaseMellon Shareholder Services,
L.L.C.), as Rights Agent is hereby incorporated by reference to Exhibit
99.4 to Merrimac's Form 8-K filed with the Securities and Exchange
Commission on March 6, 2002.
|
4(g)
|
Amendment
No. 6, dated September 18,2002, to the Rights Agreement, between Merrimac
and Mellon Investor Services LLC, as Rights Agent is hereby incorporated
by reference to Exhibit 99.3 to Merrimac's Form 8-K filed with the
Securities and Exchange Commission on October 10, 2002.
|
4(h)
|
Amendment
No. 7, dated December 13, 2004, to the Rights Agreement, between Merrimac
and Wachovia Bank, National Association, as successor Rights Agent, is
hereby incorporated by reference to Exhibit 4.1 to Merrimac's Form 8-K
filed with the Securities and Exchange Commission on December 13,
2004.
|
4(i)
|
Amendment
No. 8, dated March 14,2007, to the Rights Agreement, between Merrimac and
American Stock Transfer & Trust Company is hereby incorporated by
reference to Exhibit 4.1 to Merrimac's Current Report on Form 8-K filed
with the Securities and Exchange Commission on March 14,
2007.
|
4(j)
|
Amendment
No. 9, dated as of March 19, 2009, to the Rights Agreement between
Merrimac and American Stock Transfer & Trust Company is hereby
incorporated by reference to Exhibit 4.1 to Merrimac’s Current Report on
Form 8-K filed with the Securities and Exchange Commission on March 24,
2009.
|
10(a)
|
Registration
Rights Agreement dated as of April 7, 2000, between Merrimac and Ericsson
Holding International, B.V. is hereby incorporated by reference to Exhibit
10(b) to Merrimac's Quarterly Report on Form 10-QSB for the period ending
July 1, 2000.
|
10(b)
|
Registration
Rights Agreement dated October 26, 2000, between Merrimac and Ericsson
Holding International, B.V. is hereby incorporated by reference to Exhibit
10(u) to Merrimac's Annual Report on Form 10-KSB dated for the year ending
December 30, 2000.
|
10(c)
|
Registration
Rights Agreement, dated February 28, 2002 between Merrimac and DuPont
Chemical and Energy Operations, Inc., a subsidiary of E.I. DuPont de
Nemours and Company is hereby incorporated by reference to Exhibit 99.3 to
Merrimac's Form 8-K filed with the Securities and Exchange Commission on
March 6, 2002.
|
10(d)
|
Profit
Sharing Plan of Merrimac is hereby incorporated by reference to Exhibit
10(n) to Merrimac's Registration Statement on Form S-1 (No.
2-79455).*
|
10(e)
|
1993
Stock Option Plan of Merrimac effective March 31, 1993, is hereby
incorporated by reference to Exhibit 4(c) to Merrimac's Registration
Statement on Form S-8
(No. 33-68862) dated September 14, 1993.*
|
10(f)
|
1997
Long-Term Incentive Plan of Merrimac is hereby incorporated by reference
to Exhibit A to Merrimac's Proxy Statement filed with the Securities and
Exchange Commission on April 11,
1997.*
|
10(g)
|
Resolutions
of the Stock Option Committee of the Board of Directors of Merrimac
adopted June 3, 1998, amending the 1983 Key Employees Stock Option Plan of
Merrimac, the 1993 Stock Option Plan of Merrimac and the 1997 Long-Term
Incentive Plan of Merrimac and adjusting outstanding awards there under to
give effect to Merrimac's 10% stock dividend paid June 5,1998, are hereby
incorporated by reference to Exhibit 10(f) to Merrimac's Annual Report on
Form 10-KSB for the year ending March 30, 1999.*
|
10(h)
|
Consulting
Agreement dated as of January I, 1998, between Merrimac and Arthur A.
Oliner is hereby incorporated by reference to Exhibit 10 to Merrimac's
Quarterly Report on Form 10-QSB for the period ending April 4,
1998.*
|
10(i)
|
Stockholder's
Agreement dated as of October 30, 1998, between Merrimac and Charles F.
Huber II is hereby incorporated by reference to Exhibit 10 to Merrimac's
Quarterly Report on Form 10-QSB for the period ending October 3,
1998.
|
10(j)
|
2001
Stock Option Plan is hereby incorporated by reference to Exhibit 4.01 to
Merrimac's Form S-8 (No. 333-63436) dated June 20,
2001.*
|
10(k)
|
2001
Stock Purchase Plan is hereby incorporated by reference to Exhibit 4.01 to
Merrimac's Form S-8
(No. 333-63438) dated June 20, 2001. *
|
10(1)
|
2001
Amended and Restated Stock Option Plan is hereby incorporated by reference
to Exhibit 4(i) to Merrimac's Quarterly Report on Form IO-QSB for the
period ending June 30, 2001.*
|
10(m)
|
Merrimac
Severance Plan, as adopted March 29, 2006, is hereby incorporated by
reference to Exhibit 10(z) to Merrimac's Annual Report on Form IO-K for
the year ending December 31, 2005.
|
10(n)
|
Employment
Agreement, dated April 11, 2006, between Merrimac and Mason N. Carter, is
hereby incorporated by reference to Exhibit 10.1 to Merrimac's Current
Report on Form 8-K filed with the Securities Exchange and Commission on
April 14, 2006.*
|
10(o)
|
2006
Stock Option Plan is hereby incorporated by reference to Exhibit A of
Merrimac's Definitive Proxy Statement filed with the Securities and
Exchange Commission on May 1, 2006.*
|
10(p)
|
2006
Key Employee Incentive Plan is hereby incorporated by reference to Exhibit
B of Merrimac's Definitive Proxy Statement filed with the Securities and
Exchange Commission on May 1, 2006.*
|
10(q)
|
2006
Non-Employee Directors' Stock Plan is hereby incorporated by reference to
Exhibit C of Merrimac's Definitive Proxy Statement filed with the
Securities and Exchange Commission on May 1, 2006.*
|
10(r)
|
Revolving
Credit, Term Loan and Securities Agreement, dated October 19, 2006,
between Merrimac and North Fork Bank, is hereby incorporated by reference
to Exhibit 10.1 to Merrimac's Current Report on Form 8-K filed with the
Securities and Exchange Commission on October 20, 2006.
|
10(s)
|
Stock
Purchase and Confidentiality Agreement, dated March 13, 2007, between and
among Merrimac, Adam Smith Investment Partners, L.P., Adam Smith Capital
Management LLC, Diamond Capital Management, Adam Smith Investments, Ltd.,
Richard Grossman, Orin Hirschman, and Richard and Ana Grossman JTWROS, is
hereby incorporated by reference to Exhibit 10(a) to Merrimac's Quarterly
Report on Form 10-Q for the period ending March 31,
2007.
|
10(t)
|
First
Amendment, dated as of May 15, 2007, to the Revolving Credit, Term Loan
and Security Agreement, dated as of October 18, 2006, by and between
Merrimac and North Fork Bank, is hereby incorporated by reference to
Exhibit 10.1 to Merrimac's Current Report on Form 8-K filed with the
Securities and Exchange Commission on May 15, 2007.
|
10(u)
|
First
Amendment, effective as of December 13, 2007, to the 2006 Stock Option
Plan.*
|
10(v)
|
First
Amendment, effective as of December 13,2007, to the 2006 Key Employee
Incentive Plan.*
|
10(w)
|
First
Amendment, effective as of December 13, 2007, to the Amended and Restated
Severance Plan.*
|
10(x)
|
Asset
Purchase Agreement, dated December 28, 2007, between Filtran Microcircuits
Inc., Merrimac, and Firan Technology Group Corporation, is hereby
incorporated by reference to Exhibit 10.1 to Merrimac's Current Report on
Form 8-K filed with the Securities and Exchange Commission on January 4,
2008.
|
10(y)
|
Credit
and Security Agreement, dated September 29, 2008, between Merrimac and
Wells Fargo Bank, National Association, is hereby incorporated by
reference to Exhibit 10.1 to Merrimac’s Current Report on Form 8-K filed
with the Securities and Exchange Commission on October 3,
2008.
|
10(z)
|
Separation
Agreement and General Release, by and between Merrimac and Robert V.
Condon, dated as of December 1, 2008, is hereby incorporated by reference
to Exhibit 10.1 to Merrimac’s Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 16,
2008.*
|
21±
|
Subsidiaries
of Merrimac.
|
23.l±
|
Consent
of Independent Registered Public Accounting Firm J. H. Cohn
LLP.
|
31.1±
|
Chief
Executive Officer's Certificate, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2±
|
Chief
Financial Officer's Certificate, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1±
|
Chief
Executive Officer's Certificate, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2±
|
Chief
Financial Officer's Certificate, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
MERRIMAC
INDUSTRIES, INC.
|
||
(Registrant)
|
||
April
20, 2009
|
By:
|
/s/ Mason N. Carter
|
Mason
N. Carter
|
||
Chairman,
President and
|
||
Chief
Executive Officer
|
Signature
|
Date
|
Title
|
||
/s/ Mason N. Carter
|
April
20, 2009
|
Chairman,
President and Chief Executive Officer (Principal
|
||
(Mason
N. Carter)
|
executive
officer and Director)
|
|||
/s/ Edward H. Cohen
|
April
20, 2009
|
Director
|
||
(Edward
H. Cohen)
|
||||
/s/ Fernando L. Fernandez
|
April
20, 2009
|
Director
|
||
(Fernando
L. Fernandez)
|
||||
/s/ Joel H. Goldberg
|
April
20, 2009
|
Director
|
||
(Joel
H. Goldberg)
|
||||
/s/ Ludwig G. Kuttner
|
April
20, 2009
|
Director
|
||
(Ludwig
G. Kuttner)
|
||||
/s/ Timothy P. McCann
|
April
20, 2009
|
Director
|
||
(Timothy P.
McCann)
|
||||
/s/ Arthur A. Oliner
|
April
20, 2009
|
Director
|
||
(Arthur
A. Oliner)
|
||||
/s/ Harold J. Raveche
|
April
20, 2009
|
Director
|
||
(Harold
J. Raveche)
|
||||
/s/ J. Robert Patterson
|
|
April
20, 2009
|
|
Vice
President, Finance, Treasurer, Secretary and Chief
Financial
|
(J.
Robert Patterson)
|
Officer
(principal financial and accounting
officer)
|