|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF
1934
|
Delaware
|
061034587
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
Number)
|
Large
accelerated filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting company
x
|
Page No.
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1. Financial Statements
|
F-1
|
|
Condensed
Consolidated Balance Sheets - March 31, 2009 (Unaudited) and December 31,
2008
|
F-1
|
|
Condensed
Consolidated Statements of Operations (Unaudited) -
|
||
Three
Months Ended March 31, 2009 and 2008
|
F-2
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) -
|
||
Three
Months Ended March 31, 2009 and 2008
|
F-3
|
|
Notes
to Condensed Consolidated Financial Statements
|
F-4
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
4
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
9
|
|
Item
4T. Controls and Procedures
|
9
|
|
PART
II - OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
11
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
11
|
|
Item
3. Defaults Upon Senior Securities
|
11
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
11
|
|
Item
5. Other Information
|
11
|
|
Item
6. Exhibits
|
11
|
|
SIGNATURES
|
12
|
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 268,082 | $ | 31,889 | ||||
Contract
receivables, net
|
334,391 | 237,787 | ||||||
Inventories,
net
|
412,889 | 564,022 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
15,551 | 416,664 | ||||||
Deferred
financing costs
|
262,183 | 252,305 | ||||||
Prepaid
expenses and other current assets
|
165,933 | 168,668 | ||||||
Total
current assets
|
1,459,029 | 1,671,335 | ||||||
Property
and Equipment, net
|
172,877 | 186,906 | ||||||
Deferred
Financing Costs, net
|
173,803 | 233,702 | ||||||
Total
Assets
|
$ | 1,805,709 | $ | 2,091,943 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Bank
Overdraft
|
$ | 32,152 | $ | 15,329 | ||||
Accounts
payable and accrued liabilities
|
1,625,005 | 1,417,464 | ||||||
Dividends
payable
|
459,275 | 459,275 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
823,478 | 1,388,348 | ||||||
Capital
lease obligation, net of current portion
|
28,542 | 27,874 | ||||||
Derivative
liability
|
4,885,000 | 1,975,298 | ||||||
CAMOFI
Convertible note payable, net of discount of $1,756,611 at March 31, 2009
and
|
||||||||
$2,089,443
at December 31, 2008, respectively
|
1,070,669 | 737,838 | ||||||
CAMHZN
Convertible note payable, net of discount of $294,812 at March 31, 2009
and
|
||||||||
$350,090
at December 31, 2008, respectively
|
455,188 | 399,910 | ||||||
CAMOFI
Convertible Note, net of discount of $248,439
|
452,761 | - | ||||||
CAMHZN
Convertible Note, net of discount of $61,577
|
112,223 | - | ||||||
Total
current liabilities
|
9,912,229 | 6,414,272 | ||||||
Long
Term Liabilities
|
||||||||
Capital
lease obligation, long term portion
|
2,482 | 9,804 | ||||||
Total liabilities
|
9,914,711 | 6,424,076 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders'
Equity
|
||||||||
Cumulative,
convertible, Series B preferred stock, $1 par value,
|
||||||||
15,000,000
shares authorized, no shares issued and outstanding
|
||||||||
(liquidation
preference of $25 per share)
|
- | - | ||||||
Cumulative,
convertible, Series C preferred stock, $1 par value,
|
||||||||
75,000
shares authorized, 26,880 shares issued and outstanding
|
||||||||
(liquidation
preference of $910,000)
|
26,880 | 26,880 | ||||||
Cumulative,
convertible, Series D preferred stock, $25 par value,
|
||||||||
75,000
shares authorized, 11,640 shares issued and outstanding
|
||||||||
(liquidation
preference of $416,000)
|
291,000 | 291,000 | ||||||
Common
stock, $0.10 par value, 50,000,000 shares authorized;
|
||||||||
15,344,654 shares
issued and outstanding
|
||||||||
at
March 31, 2009 and December 31, 2008
|
1,534,466 | 1,534,466 | ||||||
Notes
receivable from stockholders
|
(564,928 | ) | (564,928 | ) | ||||
Deferred
equity compensation
|
(81,667 | ) | (101,667 | ) | ||||
Additional
paid-in capital
|
7,355,007 | 7,355,007 | ||||||
Accumulated
deficit
|
(16,701,824 | ) | (12,879,955 | ) | ||||
Total
stockholders' equity
|
(8,141,066 | ) | (4,339,197 | ) | ||||
Total
Liabilities and Stockholders' equity
|
$ | 1,805,709 | $ | 2,091,943 | ||||
- | - |
As
Restated
|
||||||||
2009
|
2008
|
|||||||
CONTRACT
REVENUES
|
$ | 1,298,458 | $ | 1,526,602 | ||||
COST
OF SALES
|
1,365,543 | 1,308,479 | ||||||
GROSS
PROFIT
|
(67,085 | ) | 218,123 | |||||
OPERATING
EXPENSES
|
||||||||
Consulting
and other compensation
|
62,615 | 271,384 | ||||||
Salaries
and related
|
153,087 | 53,496 | ||||||
Selling,
general and administrative
|
268,271 | 438,029 | ||||||
TOTAL
OPERATING EXPENSES
|
483,973 | 762,909 | ||||||
OPERATING
(LOSS)
|
(551,058 | ) | (544,786 | ) | ||||
OTHER
INCOME (EXPENSES)
|
||||||||
Gain
on writeoff of accounts payable
|
5,681 | 56,628 | ||||||
(Loss)
/ gain on derivative liabilities
|
(2,738,436 | ) | 1,300,762 | |||||
Interest
expense
|
(490,498 | ) | (486,769 | ) | ||||
TOTAL
OTHER INCOME (EXPENSES)
|
(3,270,811 | ) | 870,621 | |||||
INCOME
(LOSS) BEFORE PROVISION FOR
|
||||||||
INCOME
TAXES
|
(3,821,869 | ) | 325,835 | |||||
PROVISION
FOR INCOME TAXES
|
- | - | ||||||
NET
INCOME ( LOSS)
|
$ | (3,821,869 | ) | $ | 325,835 | |||
NET
INCOME (LOSS) APPLICABLE
|
||||||||
TO
COMMON STOCKHOLDERS
|
$ | (3,821,869 | ) | $ | 325,835 | |||
Basic
net income (loss) available to
|
||||||||
common
stockholders per common share
|
$ | (0.25 | ) | $ | 0.02 | |||
Diluted
net income (loss) available to
|
||||||||
common
stockholders per common share
|
(0.25 | ) | $ | 0.01 | ||||
Basic
weighted average common
|
||||||||
shares
outstanding
|
15,344,654 | 14,033,089 | ||||||
Diluted
weighted average common
|
||||||||
shares
outstanding
|
15,344,654 | 41,981,711 |
As
Restated
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (3,821,869 | ) | $ | 325,835 | |||
Adjustments
to reconcile net loss to net cash
|
||||||||
(used
in) provided by operating activities:
|
||||||||
Depreciation
and amortization of property and equipment
|
14,029 | 20,757 | ||||||
Bad
debt expense (recovery)
|
- | - | ||||||
Gain
on write off of accounts payable
|
(5,681 | ) | - | |||||
Gain
on forgiveness of debt
|
- | (2,872,133 | ) | |||||
Amortization
of deferred financing cost
|
80,021 | 89,574 | ||||||
Amortization
of stock-based consulting fees
|
20,000 | 125,345 | ||||||
and
employee compensation
|
||||||||
Amortization
of debt discount
|
339,160 | 251,894 | ||||||
Estmated
fair market value of common stock issued for services
|
- | 75,000 | ||||||
(Gain)
loss on valuation of liabilities
|
2,738,436 | (1,300,962 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
Contracts
receivable
|
(96,604 | ) | (60,178 | ) | ||||
Inventories
|
151,133 | 170,900 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
401,113 | (22,635 | ) | |||||
Prepaid
expenses and other current assets
|
2,735 | (222,867 | ) | |||||
Accounts
payable and accrued liabilities
|
238,419 | (151,182 | ) | |||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(564,870 | ) | 410,089 | |||||
Net
cash (used in) provided by operating activities
|
(564,870 | ) | (288,432 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
- | - | ||||||
Bank
overdraft
|
16,823 | 12,899 | ||||||
Proceeds
from issuance of convertible notes payable
|
730,000 | - | ||||||
Principal
payments on notes payable and capital lease
|
(6,652 | ) | (6,196 | ) | ||||
Net
cash provided by (used in) financing activities
|
740,171 | 448,052 | ||||||
Net
(decrease) increase in cash
|
236,193 | (281,729 | ) | |||||
Cash
at beginning of period
|
31,889 | 281,729 | ||||||
Cash
at end of period
|
$ | 268,082 | $ | 0 | ||||
Derivative Liability from new Camhzn note | 39,997 | |||||||
Derivative Liability
from new Camofi note
|
161,289 |
·
|
The
Company continues its aggressive program for selling
machines.
|
·
|
The
Company continues to implement plans to further reduce operating
costs.
|
·
|
The
Company is seeking investment capital through the public and private
markets.
|
Inventory
cost
(thousands)
|
Direct
Labor
(thousands)
|
Direct
Material
(thousands)
|
Subcontractors
(thousands)
|
Allocation
of
Indirect
Overhead
(thousands)
|
||||||||||||||||
03/31/09
|
$ | 990 | $ | 66 | $ | 523 | $ | 47 | $ | 354 | ||||||||||
12/31/2008
|
$ | 1,097 | $ | 107 | $ | 568 | $ | 45 | $ | 377 |
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Term
in Years
|
Value
(1)
|
|||||||||||||
Vested
|
3,450,000 | $ | 0.17 | 1.74 | $ | — | ||||||||||
Expected
to vest (2)
|
650,000 | $ | 0.08 | 0.16 | $ | — | ||||||||||
Total
|
4,100,000 |
|
$ | — |
|
(1)
|
Represents
the added value as difference between the exercise price and the closing
market price of the Company's common stock at the end of the reporting
period (as of March 31, 2009 and December 31, 2008, the market price of
the Company's common stock was $0.08 and $0.05,
respectively).
|
Outstanding
Options
|
||||||||||||||||
Shares
|
Weighted
|
Aggregate
|
||||||||||||||
Available
|
Number
of
|
Average
|
Intrinsic
|
|||||||||||||
for
Grant
|
Shares
|
Exercise
Price
|
Value
(1)
|
|||||||||||||
December
31, 2008
|
900,000 | 4,100,000 | $ | 0.15 | $ | — | ||||||||||
Grants
|
— | — | — | |||||||||||||
Exercises
|
— | — | — | |||||||||||||
Cancellations
|
— | — | — | |||||||||||||
March
31, 2009
|
900,000 | 4,100,000 | $ | 0.15 | $ | — | ||||||||||
Options
exercisable at:
|
||||||||||||||||
March 31,
2009
|
3,450,000 | $ | 0.17 | |||||||||||||
December
31, 2008
|
3,450,000 | $ | 0.17 |
Exercise
Price
|
Number
of
Option
outstanding
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Exercisable
at
March
31,
2009
(1)
|
||||||||||||
$
0.075-0.0825
|
1,300,000 | 0.40 | $ | 0.08 | 650,000 | |||||||||||
$
0.15-0.20
|
2,800,000 | 0.19 | $ | 0.19 | 2,800,000 | |||||||||||
4,100,000 | $ | 0.15 | 3,450,000 |
(1)
|
650,000
options become fully vested on April 8, 2009 and are valued at $35,014
based on the stock market price of the shares at the contract
date.
|
Weighted
|
Aggregate
|
|||||||||||
Number
of
|
Average
|
Intrinsic
|
||||||||||
Shares
|
Exercise
Price
|
Value
(1)
|
||||||||||
December
31, 2008
|
5,586,824 | $ | 0.21 | $ | — | |||||||
Grants
|
— | — | ||||||||||
Replaced
|
— | — | ||||||||||
Exercises
|
— | — | ||||||||||
Cancellations/
Terminated
|
— | — | ||||||||||
Outstanding
and Exercisable at
|
||||||||||||
5,586,824 | $ | 0.21 | — |
Exercise
Price
|
Number
of
Warrants
outstanding
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Exercisable
at
March
31,
2009
|
||||||||||||
$
0.60-0.70
|
1,372,538 | 0.84 | $ | 0.64 | 1,372,538 | |||||||||||
$
0.07
|
4,214,286 | 3.76 | $ | 0.07 | 4,214,286 | |||||||||||
5,586,824 | $ | 0.21 | 5,586,824 |
March
31, 2009
|
December
31, 2008
|
|||||||
Cumulative
costs to date
|
$ | 2,029,000 | $ | 6,756,000 | ||||
Cumulative
gross profit to date
|
1,327,000 | 5,768,000 | ||||||
Cumulative
revenue earned
|
3,356,000 | 12,524,000 | ||||||
Less
progress billings to date
|
(4,081,000 | ) | (13,495,000 | ) | ||||
Net
under billings
|
$ | (725,000 | ) | $ | (971,000 | ) |
March
31, 2009
|
December
31, 2008
|
|||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
$ | 16,000 | $ | 417,000 | ||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(741,000 | ) | (1,388,000 | ) | ||||
Net
under billings
|
$ | (725,000 | ) | $ | (971,000 | ) |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||
CONV
NOTES
|
CAMOFI
|
CAMHZN
|
CAMOFI
|
CAMHZN
|
||||||||||||
Principal
|
$ | 2,827,281 | $ | 750,000 | $ | 2,827,281 | $ | 750,000 | ||||||||
Discount
related to warrants liability
|
$ | (100,355 | ) | $ | (41,170 | ) | $ | (119,369 | ) | $ | (48,890 | ) | ||||
Discount
related to convertible option liability
|
$ | (1,605,749 | ) | $ | (1,909,996 | ) | ||||||||||
Discount
related to stock issued with notes
|
$ | (50,508 | ) | $ | (60,078 | ) | ||||||||||
Notes
presented net of debt discounts
|
$ | z1,070,669 | $ | 708,830 | $ | 737,838 | $ | 701,110 | ||||||||
Accrued
Interest
|
$ | 141,364 | $ | 65,626 | $ | 56,546 | $ | 37,500 |
2009
|
2008
|
|||||||||||||||||||||||
Income
|
Per
Share
|
Income
|
Per
Share
|
|||||||||||||||||||||
(Loss)
|
Shares
|
Amount
|
(Loss)
|
Shares
|
Amount
|
|||||||||||||||||||
Net
income
|
$ | (3,575,506 | ) | $ | 325,835 | |||||||||||||||||||
Less: Preferred
stock dividends
|
- | - | ||||||||||||||||||||||
Basic
income available to common shareholders
|
$ | (3,575,506 | ) | 15,344,654 | $ | (0.23 | ) | $ | 325,835 | 14,033,089 | $ | 0.02 | ||||||||||||
Add: Preferred
dividends
|
- | - | - | |||||||||||||||||||||
Add: Interest
on convertible debt
|
- | - | 254,100 | - | ||||||||||||||||||||
Add: Dilutive
impact of convertible preferred stock
|
- | - | - | 1,026,676 | ||||||||||||||||||||
Add: Dilutive
impact of convertible debt
|
- | - | - | 23,333,333 | ||||||||||||||||||||
Add: Dilutive
impact of options and warrants
|
- | - | - | 3,588,614 | ||||||||||||||||||||
Diluted
income available to common shareholders
|
$ | (3,575,506 | ) | 15,344,654 | $ | (0.23 | ) | $ | 579,935 | 41,981,711 | $ | 0.01 |
Effect
of Correction
|
As
Previously Reported
|
Adjustment
|
As
Restated
|
|||||||||
Balance
Sheet as of March 31, 2009
|
||||||||||||
Conversion
Option Liability
|
0 | 2,737,709 | 2,737,709 | |||||||||
Warrant
Liability
|
0 | 1,713,023 | 1,713,023 | |||||||||
Accumulated
Deficit
|
12,207,494 | 2,418,144 | 14,625,638 | |||||||||
Total
Stockholders’ Deficit (equity)
|
1,908,610 | 4,899,674 | 6,808,284 | |||||||||
Statement of Operations for the three months ended March 31, 2009 | ||||||||||||
Marked-to-Market
Gain (Loss)
|
0 | 1,300,762 | 1,300,762 | |||||||||
Net
Income (Loss)
|
(974,927 | ) | 1,300,762 | 325,835 | ||||||||
EPS
- Basic
|
(0.07 | ) | 0.09 | 0.02 | ||||||||
EPS
- Diluted
|
(0.07 | ) | 0.03 | 0.008 |
Increase/(Decrease)
%
|
||||
Consulting
and other compensation
|
(77 | ) | ||
Salaries
and related
|
186 | |||
Selling,
general and administrative
|
(39 | ) |
·
|
The
Company continues its aggressive program for selling
machines.
|
·
|
The
Company continues to implement plans to further reduce operating
costs.
|
·
|
The
Company is seeking investment capital through the public and private
markets.
|
Inventory
cost
(thousands)
|
Direct
Labor
(thousands)
|
Direct
Material
(thousands)
|
Subcontractors
(thousands)
|
Allocation of
Indirect
Overhead
(thousands)
|
||||||||||||||||
03/31/09
|
$ |
990
|
$ |
66
|
$ |
523
|
$ |
47
|
$ |
354
|
||||||||||
12/31/2008
|
$ |
1,097
|
$ |
107
|
$ |
568
|
$ |
45
|
$ |
377
|
·
|
The
controls identified in the process documentation were not designed
effectively and had no evidence of operating effectiveness for testing
purposes.
|
·
|
The
controls identified in the process documentation did not cover all the
risks for the specific process
|
·
|
The
controls identified in the process documentation did not cover all
applicable assertions for the significant
accounts.
|
May
20, 2009
|
NEW
CENTURY COMPANIES, INC.
|
/s/
DAVID DUQUETTE
|
|
Name: David
Duquette
|
|
Title:
Chairman, President and
Director
|
May
20, 2009
|
/s/
DAVID DUQUETTE
|
Name: David
Duquette
|
|
Title:
Chairman, President and Director
|
|
May
20, 2009
|
/s/
JOSEF CZIKMANTORI
|
Name:
Josef Czikmantori
|
|
Title:
Secretary and
Director
|