x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
Delaware
|
03-0465528
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
Non-accelerated
Filer ¨
|
Smaller reporting
company x
|
|
·
|
Item
T
|
|
·
|
Item2
|
|
·
|
Exhibit
31.1
|
Page No.
|
||
Part
I — Financial Information
|
||
Item
1.
|
Condensed
Financial Statements (unaudited)
|
|
Condensed
Balance Sheets at January 31, 2009 (Unaudited) and October 31,
2008
|
1
|
|
Condensed
Statements of Operations for the Three Months Ended January 31, 2009 and
2008
|
2
|
|
Condensed
Statement of Changes in Stockholders’ Equity (Deficit)
at January 31, 2009 and October 31, 2008
|
3
|
|
Condensed
Statements of Cash Flows for the Three Months Ended January 31,
2009 and 2008
|
4
|
|
Notes
to Condensed Financial Statements
|
5 -
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
8 -
10
|
Item
T.
|
Controls
and Procedures
|
10
|
Part
II — Other Information
|
||
|
||
Item
2.
|
Unregistered
Sale of Equity Securities and Use of Proceeds
|
11
|
Item
6.
|
Exhibits
|
11
|
2009
|
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 177,556 | $ | 22,523 | ||||
Accounts
receivable
|
234,995 | 159,128 | ||||||
Inventory
|
786,610 | 732,295 | ||||||
Deposits
on inventory
|
53,817 | 305,000 | ||||||
Total
current assets
|
1,252,978 | 1,218,946 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
9,478 | 10,675 | ||||||
TOTAL
ASSETS
|
$ | 1,262,456 | $ | 1,229,621 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 38,041 | $ | 88,889 | ||||
Customer
deposits
|
- | 9,823 | ||||||
Current
portion of notes payable
|
116,813 | 169,530 | ||||||
Accrued
interest expense
|
118,000 | 118,000 | ||||||
Accounts
payable - related party
|
28,220 | 28,220 | ||||||
Related
party debt
|
95,000 | 128,000 | ||||||
Shareholders
advances
|
272,564 | 328,500 | ||||||
Accrued
expenses
|
2,772 | 17,485 | ||||||
Total
current liabilities
|
671,410 | 888,447 | ||||||
LONG-TERM
LIABILITIES:
|
||||||||
Long-term
portion of notes payable
|
392,427 | 397,115 | ||||||
Total
long term liabilities
|
392,427 | 397,115 | ||||||
TOTAL
LIABILITIES
|
1,063,837 | 1,285,562 | ||||||
STOCKHOLDERS'
EQUITY (DEFICIT):
|
||||||||
Preferred
stock, $.0001 par value, 100,000,000 shares authorized
|
||||||||
Common
stock, $.0001 par value, 500,000,000 shares authorized, 18,546,743 and
18,455,243 shares issued and outstanding
|
1,856 | 1,846 | ||||||
Additional
paid in capital
|
5,594,485 | 5,565,045 | ||||||
Accumulated
deficit
|
(5,397,722 | ) | (5,622,832 | ) | ||||
Total
stockholders' equity (deficit)
|
198,619 | (55,941 | ) | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 1,262,456 | $ | 1,229,621 |
For
the Three Months Ended
|
||||||||
January 31, 2009
|
January 31, 2008
|
|||||||
REVENUE
|
$ | 591,164 | $ | 234,183 | ||||
OPERATING
EXPENSES:
|
||||||||
Cost
of sales
|
254,700 | 135,825 | ||||||
Non-cash
stock compensation
|
450 | 2,400 | ||||||
Selling,
general and administrative expenses
|
105,439 | 113,853 | ||||||
360,589 | 252,078 | |||||||
Income
(loss) from operations
|
230,575 | (17,895 | ) | |||||
INTEREST
EXPENSE
|
(5,465 | ) | (7,021 | ) | ||||
Net
income (loss)
|
$ | 225,110 | $ | (24,916 | ) | |||
Per
share information - basic and fully diluted
|
||||||||
Weighted
Average Shares Outstanding
|
18,449,910 | 17,522,343 | ||||||
Net
income (loss) per share
|
.012 | (.001 | ) |
Common Stock
|
Additional
|
|||||||||||||||||||
Shares
|
Amount
|
Paid in Capital
|
Retained Deficit
|
Total
|
||||||||||||||||
Balance
at October 31, 2007
|
17,096,193 | $ | 1,711 | $ | 5,049,064 | $ | (9,180,051 | ) | $ | (4,129,276 | ) | |||||||||
Shares
issued for cash
|
505,050 | 50 | 208,716 | - | 208,766 | |||||||||||||||
Shares
issued for services
|
594,000 | 59 | 216,291 | - | 216,350 | |||||||||||||||
Shares
issued for extinguishment of debt
|
260,000 | 26 | 90,974 | - | 91,000 | |||||||||||||||
Net
income
|
- | - | - | 3,557,219 | 3,557,219 | |||||||||||||||
Balance
at October 31, 2008
|
18,455,243 | 1,846 | 5,565,045 | (5,622,832 | ) | (55,941 | ) | |||||||||||||
Shares
issued for services
|
1,500 | 1 | 449 | - | 450 | |||||||||||||||
Shares
issued for cash
|
90,000 | 9 | 28,991 | - | 29,000 | |||||||||||||||
Net
income
|
- | - | - | 225,110 | 225,110 | |||||||||||||||
Balance
at January 31, 2009
|
18,546,743 | $ | 1,856 | $ | 5,594,485 | $ | (5,397,722 | ) | $ | 198,619 |
For
the Three Months Ended
|
||||||||
January 31, 2009
|
January 31, 2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | 225,110 | $ | (24,916 | ) | |||
Adjustments
to reconcile net income (loss) to cash provided by (used in)
operating activities:
|
||||||||
Common
stock issued for services
|
450 | 2,400 | ||||||
Depreciation
and amortization
|
1,197 | 1,197 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(75,867 | ) | 53,573 | |||||
Inventory
|
(52,315 | ) | (15,192 | ) | ||||
Deposit
on inventory
|
251,183 | - | ||||||
Accounts
payable
|
(50,848 | ) | (9,314 | ) | ||||
Accrued
expenses
|
(14,713 | ) | (8,271 | ) | ||||
Customer
deposits
|
(9,823 | ) | - | |||||
Net
cash provided by (used in) operating activities
|
274,374 | (523 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments
on note payable
|
(57,405 | ) | (24,534 | ) | ||||
Payment
on related party debt
|
(33,000 | ) | (20,000 | ) | ||||
Payment
of shareholder advances
|
(55,936 | ) | - | |||||
Common
stock issued for cash
|
27,000 | 249,518 | ||||||
Net
cash (used in) provided by financing activities
|
(119,341 | ) | 204,984 | |||||
Net
increase in cash
|
$ | 155,033 | $ | 204,461 | ||||
Cash
- beginning of year
|
$ | 22,523 | $ | 6,555 | ||||
Cash
- end of period
|
$ | 177,556 | $ | 211,016 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 5,465 | $ | 3,049 |
1.
|
BASIS OF PRESENTATION
- INTERIM FINANCIAL
STATEMENTS
|
|
The
accompanying unaudited condensed financial statements have been prepared
in accordance with accounting principles generally accepted in the United
States of America (“GAAP”) for interim financial information and the
general instructions to Form 10-Q. Accordingly, they do not
include all information and footnotes required by GAAP for complete
financial statements. These interim financial statements should
be read in conjunction with our audited financial statements and notes
thereto included in our Annual Report on Form 10-K for the fiscal year
ended October 31, 2008. The preparation of financial statements
in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities,
revenues and expenses. Actual results could differ from those
estimates. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary for a
fair presentation have been included. The results of operations
for the periods presented are not necessarily indicative of the results
that may be expected for the year ending October 31, 2009 or any future
period.
|
2.
|
ADOPTION OF SFAS NO.
123 (REVISED 2004) SHARE-BASED
PAYMENT
|
3.
|
EARNINGS PER
SHARE
|
4.
|
GOING CONCERN AND
LEGAL PROCEEDINGS
|
|
The
Company's ability to continue as a going concern is contingent upon its
ability to expand its operations and secure additional
financing. The Company is currently pursuing financing for its
operations and seeking to expand its operations. Failure to
secure such financing or expand its operations may result in the Company
not being able to continue as a going
concern.
|
5.
|
COMMON
STOCK
|
|
·
|
Completing
the development, design and prototypes of our
products,
|
|
·
|
Obtaining
retail stores or sales agents to offer and sell our products,
and
|
|
·
|
Developing
our website to sell more of our
products.
|
Three Months
Ended
January 31,
2009
|
% of
Sales
|
Three Months
Ended
January 31,
2008
|
% of
Sales
|
$ Increase
(Decrease)
|
% Change
|
|||||||||||||||||||
REVENUE
|
$ | 591,164 | 100 | % | $ | 234,183 | 100 | % | $ | 356,981 | 152.4 | % | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||||||
Cost
of sales
|
254,700 | 43.1 | % | 135,825 | 58.0 | % | 118,875 | 87.5 | % | |||||||||||||||
Non-stock
compensation
|
450 | 0.08 | % | 2,400 | 1.0 | % | (1,950 | ) | (81.3 | )% | ||||||||||||||
Selling,
general and administrative expenses
|
105,439 | 17.8 | % | 113,853 | 48.6 | % | (8,414 | ) | (7.4 | )% | ||||||||||||||
360,589 | 61.0 | % | 252,078 | 107.6 | % | 108,511 | 43.0 | % | ||||||||||||||||
Income
(loss) from operations
|
230,575 | 39.0 | % | (17,895 | ) | (7.6 | )% | 248,470 | (1,388.5 | )% | ||||||||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||||||||||
INTEREST
EXPENSE
|
(5,465 | ) | (.9 | )% | (7,021 | ) | (3.0 | )% | 1,556 | (22.2 | )% | |||||||||||||
(5,465 | ) | (.9 | )% | (7,021 | ) | (3.0 | )% | 1,556 | (22.2 | )% | ||||||||||||||
Net
income (loss)
|
$ | 225,110 | 38.1 | % | $ | (24,916 | ) | (10.6 | )% | $ | 250,026 | (1,003.5 | )% |
*3.1
|
|
Certificate
of Incorporation
|
*3.2
|
By
Laws
|
|
31.1
|
Rule
13a - 14a Certification of Chief Executive Office and Chief Financial
Officer
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer and Chief Financial
officer
|
|
*
|
|
Incorporated
by reference to the Company’s registration statement on Form SB-2, filed
March 11, 2003
|
Innovative Designs, Inc.
|
|
Registrant
|
|
Date:
November 19, 2009
|
/s/ Joseph Riccelli
|
Joseph
Riccelli, Chief Executive Officer
|
|
and
Chief Financial
Officer
|