x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
United
States of America
|
36-4587081
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.Employer
Identification
No.)
|
92 Walnut Street, Lawrenceburg, Indiana
|
47025
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Page No.
|
||
Part
I. Financial Information
|
|||
Item
1.
|
Financial
Statements (Unaudited)
|
||
Consolidated
Statements of Financial Condition at March 31, 2010 and June 30,
2009
|
1
|
||
Consolidated
Statements of Income for the Three and Nine Month Periods Ended March 31,
2010 and 2009
|
2
|
||
Consolidated
Statements of Comprehensive Income for the Three and Nine Month Periods
Ended March 31, 2010 and 2009
|
3
|
||
Consolidated
Statements of Cash Flows for the Nine Month Periods Ended March 31, 2010
and 2009
|
4
|
||
Notes
to Unaudited Consolidated Financial Statements
|
5
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
23
|
|
Item
4.
|
Controls
and Procedures
|
24
|
|
Part
II. Other Information
|
|||
Item
1.
|
Legal
Proceedings
|
25
|
|
Item
1A.
|
Risk
Factors
|
25
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
25
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
25
|
|
Item
4.
|
[Removed
and Reserved]
|
25
|
|
|
|||
Item
5.
|
Other
Information
|
25
|
|
Item
6.
|
Exhibits
|
26
|
|
Signatures
|
27
|
(In thousands, except
share amounts)
|
March 31, 2010
|
June 30, 2009
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 36,740 | $ | 27,004 | ||||
Investment
securities:
|
||||||||
Securities
available for sale - at estimated market value
|
62,242 | 46,769 | ||||||
Securities
held to maturity - at amortized cost
|
631 | 175 | ||||||
Mortgage-backed
securities available for sale - at estimated market value
|
47,514 | 29,713 | ||||||
Loans
receivable, net
|
270,621 | 272,270 | ||||||
Loans
available for sale
|
- | 2,193 | ||||||
Property
and equipment, net
|
6,056 | 6,011 | ||||||
Federal
Home Loan Bank stock, at cost
|
2,016 | 2,016 | ||||||
Accrued
interest receivable:
|
||||||||
Loans
|
1,344 | 1,259 | ||||||
Investments
and mortgage-backed securities
|
495 | 486 | ||||||
Other
real estate owned, net
|
297 | 1,940 | ||||||
Cash
surrender value of life insurance policies
|
7,035 | 6,826 | ||||||
Deferred
income taxes
|
2,604 | 2,700 | ||||||
Prepaid
expenses and other assets
|
3,051 | 2,217 | ||||||
Total
assets
|
$ | 440,646 | $ | 401,579 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Deposits
|
$ | 378,734 | $ | 339,616 | ||||
Advance
from FHLB
|
3,083 | 3,833 | ||||||
Accrued
interest on deposits
|
10 | 15 | ||||||
Accrued
interest on FHLB advance
|
7 | 8 | ||||||
Advances
from borrowers for payment of insurance and taxes
|
277 | 179 | ||||||
Accrued
expenses and other liabilities
|
2,769 | 2,849 | ||||||
Total
liabilities
|
384,880 | 346,500 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock, $0.01 par value; 1,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock, $0.01 par value; 19,000,000 shares authorized,
8,464,000
|
||||||||
shares
issued and 7,845,554 shares outstanding at March 31, 2010
|
||||||||
and
8,464,000 shares issued, and 7,857,974 shares outstanding
at
|
||||||||
June
30, 2009
|
36 | 36 | ||||||
Additional
paid-in capital
|
36,995 | 36,791 | ||||||
Retained
earnings
|
28,410 | 28,204 | ||||||
Less
shares purchased for stock plans
|
(3,115 | ) | (3,254 | ) | ||||
Treasury
Stock, at cost - 618,446 and 606,026 shares at March 31,
2010
|
||||||||
and
June 30, 2009, respectively
|
(7,054 | ) | (6,974 | ) | ||||
Accumulated
other comprehensive income:
|
||||||||
Unrealized
gain on securities available for sale, net of income taxes
|
494 | 276 | ||||||
Total
stockholders' equity
|
55,766 | 55,079 | ||||||
Total
liabilities and stockholders' equity
|
$ | 440,646 | $ | 401,579 |
For
the three months ended
March
31,
|
For
the nine months ended
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ | 4,068 | $ | 4,550 | $ | 12,226 | $ | 13,677 | ||||||||
Investments
and mortgage - backed securities
|
648 | 499 | 2,022 | 1,546 | ||||||||||||
Total
interest income
|
4,716 | 5,049 | 14,248 | 15,223 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
1,516 | 1,741 | 4,751 | 6,066 | ||||||||||||
Borrowed
funds
|
26 | 33 | 84 | 107 | ||||||||||||
Total
interest expense
|
1,542 | 1,774 | 4,835 | 6,173 | ||||||||||||
Net
interest income
|
3,174 | 3,275 | 9,413 | 9,050 | ||||||||||||
Provision
for loan losses
|
451 | 664 | 1,397 | 1,395 | ||||||||||||
Net
interest income after
|
||||||||||||||||
provision
for loan losses
|
2,723 | 2,611 | 8,016 | 7,655 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges
|
446 | 396 | 1,442 | 1,326 | ||||||||||||
Gain
on sale of loans
|
50 | 295 | 246 | 316 | ||||||||||||
Gain
(loss) on sale of investments
|
114 | (77 | ) | 153 | (110 | ) | ||||||||||
Gain
on sale of other real estate owned
|
25 | - | 25 | 50 | ||||||||||||
Income
from Bank Owned Life Insurance
|
70 | 65 | 209 | 195 | ||||||||||||
Other
|
44 | 56 | 302 | 156 | ||||||||||||
Total
noninterest income
|
749 | 735 | 2,377 | 1,933 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
1,411 | 1,370 | 4,323 | 4,261 | ||||||||||||
Premises
and occupancy expense
|
268 | 272 | 822 | 817 | ||||||||||||
Deposit
insurance premium
|
214 | 66 | 627 | 195 | ||||||||||||
Advertising
expense
|
67 | 68 | 243 | 216 | ||||||||||||
Data
processing expense
|
87 | 63 | 207 | 175 | ||||||||||||
ATM
service fees
|
104 | 106 | 321 | 321 | ||||||||||||
Provision
for loss on sale of real estate owned
|
97 | 168 | 397 | 168 | ||||||||||||
Acquisition
related expenses
|
226 | - | 226 | - | ||||||||||||
Other
operating expenses
|
434 | 625 | 1,686 | 1,817 | ||||||||||||
Total
noninterest expense
|
2,908 | 2,738 | 8,852 | 7,970 | ||||||||||||
Income
before income taxes
|
564 | 608 | 1,541 | 1,618 | ||||||||||||
Provision
for income taxes
|
214 | 259 | 493 | 620 | ||||||||||||
Net
income
|
$ | 350 | $ | 349 | $ | 1,048 | $ | 998 | ||||||||
Basic
and diluted earnings per share
|
$ | 0.05 | $ | 0.05 | $ | 0.14 | $ | 0.13 |
For
the three months
|
For
the nine months
|
|||||||||||||||
ended
March 31,
|
ended
March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income
|
$ | 350 | $ | 349 | $ | 1,048 | $ | 998 | ||||||||
Other
comprehensive income (loss), net of tax
|
||||||||||||||||
Unrealized
gain (loss) on available for sale securities
|
375 | (56 | ) | 314 | 595 | |||||||||||
Reclassification
adjustment for (gains) losses on
|
||||||||||||||||
available
for sale securities included in income
|
(73 | ) | 50 | (96 | ) | 70 | ||||||||||
Total
comprehensive income
|
$ | 652 | $ | 343 | $ | 1,266 | $ | 1,663 |
Nine
months ended
|
||||||||
March
31,
|
||||||||
(In
thousands)
|
2010
|
2009
|
||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 1,048 | $ | 998 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
|
348 | 356 | ||||||
Provision
for loan losses
|
1,397 | 1,395 | ||||||
Provision
for losses on real estate acquired through foreclosure
|
397 | 176 | ||||||
Deferred
loan origination costs
|
(63 | ) | (27 | ) | ||||
Amortization
(accretion) of premium (discount) on investments
|
(105 | ) | 103 | |||||
Proceeds
from sale of loans
|
22,622 | 37,839 | ||||||
Loans
disbursed for sale in the secondary market
|
(20,183 | ) | (37,803 | ) | ||||
Gain
on sale of loans
|
(246 | ) | (316 | ) | ||||
(Gain)
loss on the sale of investments
|
(153 | ) | 110 | |||||
ESOP
shares committed to be released
|
99 | 79 | ||||||
Stock-based
compensation expense
|
244 | 405 | ||||||
Deferred
income taxes
|
25 | 61 | ||||||
Gain
on sale of other real estate owned
|
(25 | ) | (50 | ) | ||||
Effects
of change in operating assets and liabilities:
|
||||||||
Accrued
interest receivable
|
(94 | ) | (171 | ) | ||||
Prepaid
expenses and other assets
|
(834 | ) | 856 | |||||
Accrued
interest on deposits
|
(5 | ) | (60 | ) | ||||
Accrued
interest on advances from Federal Home Loan Bank
|
(1 | ) | (1 | ) | ||||
Accrued
expenses and other
|
(80 | ) | 287 | |||||
Net
cash provided by operating activities
|
4,391 | 4,237 | ||||||
Investing
activities:
|
||||||||
Proceeds
from maturity of available for sale investment securities
|
13,640 | 2,266 | ||||||
Proceeds
from the sale of available for sale investment securities
|
3,537 | 1,799 | ||||||
Proceeds
from the maturity of held to maturity investment
securities
|
44 | 25 | ||||||
Proceeds from
repayment of mortgage-backed securities available
for sale
|
7,165 | 3,595 | ||||||
Proceeds
from sale of mortgage-backed securities
|
8,049 | - | ||||||
Proceeds
from sale of other real estate owned
|
2,215 | 620 | ||||||
Purchases
of available for sale investment securities
|
(33,029 | ) | (22,697 | ) | ||||
Purchases
of mortgage-backed securities
|
(32,589 | ) | (4,056 | ) | ||||
Net
decrease (increase) in loans
|
(631 | ) | 4,369 | |||||
Increase
in cash surrender value of life insurance
|
(209 | ) | (195 | ) | ||||
Capital
expenditures
|
(393 | ) | (159 | ) | ||||
Net
cash used in investing activities
|
(32,201 | ) | (14,433 | ) | ||||
Financing
activities:
|
||||||||
Net
increase in deposits
|
39,118 | 18,311 | ||||||
Dividends
paid to stockholders
|
(840 | ) | (775 | ) | ||||
Repurchases
of common stock
|
(80 | ) | (259 | ) | ||||
Repayments
of Federal Home Loan Bank advances
|
(750 | ) | (750 | ) | ||||
Net
increase (decrease) in advances from borrowers for payment of
insurance and taxes
|
98 | (12 | ) | |||||
Net
cash provided by financing activities
|
37,546 | 16,515 | ||||||
Net
increase in cash and cash equivalents
|
9,736 | 6,319 | ||||||
Cash
and cash equivalents at beginning of period
|
27,004 | 35,710 | ||||||
Cash
and cash equivalents at end of period
|
$ | 36,740 | $ | 42,029 | ||||
See
accompanying notes to the consolidated financial
statements.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Basic
weighted average outstanding shares
|
7,614,782 | 7,624,977 | 7,611,664 | 7,579,475 | ||||||||||||
Effect
of dilutive stock options
|
- | - | - | - | ||||||||||||
Diluted
weighted average outstanding shares
|
7,614,782 | 7,624,977 | 7,611,664 | 7,579,475 |
Nine
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Supplemental
disclosure of cash flow information is as follows:
|
||||||||
Cash
paid during the period for:
|
||||||||
Income
taxes
|
$ | - | $ | 10 | ||||
Interest
|
$ | 4,841 | $ | 6,234 | ||||
Supplemental
disclosure of non-cash investing and financing activities is as
follows:
|
||||||||
Unrealized
gains on securities
|
||||||||
designated
as available for sale, net of tax
|
$ | 218 | $ | 665 | ||||
Transfers
of loans to other real estate owned
|
$ | 944 | $ | 583 |
March
31, 2010
|
June
30, 2009
|
|||||||||||||||
Carrying
Amounts
|
Fair
Value
|
Carrying
Amounts
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 36,740 | $ | 36,740 | $ | 27,004 | 27,004 | |||||||||
Investment
securities available for sale
|
62,242 | 62,242 | 46,769 | 46,769 | ||||||||||||
Investment
securities held to maturity
|
631 | 631 | 175 | 175 | ||||||||||||
Mortgage-backed
securities
|
47,514 | 47,514 | 29,713 | 29,713 | ||||||||||||
Loans
receivable and loans receivable held for
sale
|
270,621 | 266,521 | 274,463 | 270,760 | ||||||||||||
Accrued
interest receivable
|
1,839 | 1,839 | 1,745 | 1,745 | ||||||||||||
Investment
in FHLB stock
|
2,016 | 2,016 | 2,016 | 2,016 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 378,734 | $ | 380,634 | $ | 339,616 | 341,322 | |||||||||
Accrued
interest payable
|
17 | 17 | 23 | 23 | ||||||||||||
FHLB
advance
|
3,083 | 3,137 | 3,833 | 3,856 |
Level 1
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level 2 |
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities.
|
|
Level 3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or
liabilities.
|
Fair
value measurements for certain assets and liabilities measured at fair
value on a recurring basis:
|
||||||||||||||||
Total
|
Quoted
prices
in
active
markets
for
identical
assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
other
unobservable
inputs
(Level 3)
|
|||||||||||||
|
(In
thousands)
|
|||||||||||||||
March
31, 2010:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 47,514 | $ | - | $ | 47,514 | $ | - | ||||||||
U.S.
Government corporations and agencies
|
49,391 | - | 49,391 | - | ||||||||||||
Municipal
bonds
|
12,727 | - | 12,727 | - | ||||||||||||
Other
equity securities
|
124 | 124 | - | - | ||||||||||||
June
30, 2009:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 29,713 | $ | - | $ | 29,713 | $ | - | ||||||||
U.S.
League intermediate-term portfolio
|
47 | - | 47 | - | ||||||||||||
U.S.
Government corporations and agencies
|
39,641 | - | 39,641 | - | ||||||||||||
Municipal
bonds
|
6,952 | - | 6,952 | - | ||||||||||||
Other
equity securities
|
129 | 129 | - | - |
Fair
value measurements for certain assets and liabilities measured at fair
value on a nonrecurring basis:
|
||||||||||||||||
Total
|
Quoted
prices
in
active
markets
for
identical
assets
(Level
1)
|
Significant
other
observable
inputs
(Level
2)
|
Significant
other
unobservable
inputs
(Level
3)
|
|||||||||||||
|
(In
thousands)
|
|||||||||||||||
March
31, 2010:
|
||||||||||||||||
Other
real estate owned
|
$ | 297 | $ | - | $ | 297 | $ | - | ||||||||
Loans
held for sale
|
- | - | - | - | ||||||||||||
Impaired
loans
|
9,839 | - | 9,839 | - | ||||||||||||
June
30, 2009:
|
||||||||||||||||
Other
real estate owned
|
$ | 1,940 | $ | - | $ | 1,940 | $ | - | ||||||||
Loans
held for sale
|
2,193 | - | 2,193 | - | ||||||||||||
Impaired
loans
|
7,512 | - | 7,512 | - |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 47,005 | $ | 580 | $ | 71 | $ | 47,514 | ||||||||
U.S.
Government corporations and agencies
|
49,250 | 228 | 87 | 49,391 | ||||||||||||
Municipal
bonds
|
12,543 | 192 | 8 | 12,727 | ||||||||||||
Other
equity securities
|
211 | - | 87 | 124 | ||||||||||||
$ | 109,009 | $ | 1,000 | $ | 253 | $ | 109,756 |
Gross
|
Gross
|
Estimated
|
||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||
(In
thousands)
|
||||||||||
Municipal
bonds
|
$ |
631
|
-
|
-
|
$ |
631
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 29,144 | $ | 619 | $ | 50 | $ | 29,713 | ||||||||
U.S.
League Intermediate - Term Portfolio
|
60 | - | 13 | 47 | ||||||||||||
U.S.
Government corporations and agencies
|
39,515 | 218 | 92 | 39,641 | ||||||||||||
Municipal
bonds
|
7,091 | - | 139 | 6,952 | ||||||||||||
Other
equity securities
|
211 | - | 82 | 129 | ||||||||||||
$ | 76,021 | $ | 837 | $ | 376 | $ | 76,482 |
Gross
|
Gross
|
Estimated
|
||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||
(In
thousands)
|
||||||||||
Municipal
bonds
|
$ |
175
|
-
|
-
|
$ |
175
|
Amortized
|
Estimated
|
|||||||
cost
|
market
value
|
|||||||
(In
thousands)
|
||||||||
Due
or callable in one year or less
|
$ | 26,964 | $ | 27,080 | ||||
Due
or callable in 1 - 5 years
|
69,291 | 69,824 | ||||||
Due
or callable in 5 - 10 years
|
270 | 282 | ||||||
Due
or callable in greater than 10 years
|
12,273 | 12,446 | ||||||
Total
debt securities
|
$ | 108,798 | $ | 109,632 |
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
U.S.
League Intermediate -
Term
Portfolio & Callable
Government
agencies
|
$ | 17,077 | 87 | - | - | $ | 17,077 | 87 | ||||||||||||||||
Mortgage-backed
securities
|
13,382 | 71 | - | - | 13,382 | 71 | ||||||||||||||||||
Municipal
bonds
|
2,509 | 8 | - | - | 2,509 | 8 | ||||||||||||||||||
Other
equity securities
|
- | - | 124 | 87 | 124 | 87 | ||||||||||||||||||
$ | 32,968 | 166 | 124 | 87 | $ | 33,092 | 253 | |||||||||||||||||
Number
of investments
|
18 | 1 | 19 |
Basic
Weighted
Average
Common
Shares
Outstanding
|
Basic
Earnings per
Share
|
Diluted
Weighted
Average
Common
Shares
Outstanding
|
Diluted
Earnings per
Share
|
||||||||||||||||||||||||||||
Previously
Reported
|
Adjusted
|
Previously
Reported
|
Adjusted
|
Previously
Reported
|
Adjusted
|
Previously
Reported
|
Adjusted
|
||||||||||||||||||||||||
Quarter
ended September 30, 2008
|
7,486,298 | 7,533,272 | $ | 0.05 | $ | 0.05 | 7,517,916 | 7,533,272 | $ | 0.05 | $ | 0.05 | |||||||||||||||||||
Quarter
ended December 31, 2008
|
7,470,354 | 7,581,164 | $ | 0.04 | $ | 0.03 | 7,512,020 | 7,581,164 | $ | 0.03 | $ | 0.03 | |||||||||||||||||||
Six
months ended December 31, 2008
|
7,478,326 | 7,557,218 | $ | 0.09 | $ | 0.09 | 7,514,968 | 7,557,218 | $ | 0.09 | $ | 0.09 | |||||||||||||||||||
Quarter
ended March 31, 2009
|
7,541,869 | 7,624,977 | $ | 0.05 | $ | 0.05 | 7,541,869 | 7,624,977 | $ | 0.05 | $ | 0.05 | |||||||||||||||||||
Nine
months ended March 31, 2009
|
7,499,198 | 7,579,475 | $ | 0.13 | $ | 0.13 | 7,523,805 | 7,579,475 | $ | 0.13 | $ | 0.13 | |||||||||||||||||||
Quarter
ended June 30, 2009
|
7,538,175 |
(1)
|
$ | (0.04 | ) | (1) | (1) | (1) | (1) | (1) | |||||||||||||||||||||
Year
ended June 30, 2009
|
7,508,916 | 7,589,898 | $ | 0.10 | $ | 0.09 | 7,533,230 | 7,589,898 | $ | 0.10 | $ | 0.09 |
(1)
|
Due
to the net loss for the three month period ended June 30, 2009, no
adjustments were made for outstanding stock options and unearned
restricted shares as such effect would be
anti-dilutive.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||||||||||
2010
|
2009
|
%
Change
|
2010
|
2009
|
% Change
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Loans
|
$ | 4,068 | $ | 4,550 | (10.6 | )% | $ | 12,226 | $ | 13,677 | (10.6 | )% | ||||||||||||
Investment
and mortgage-backed securities
|
645 | 490 | 31.6 | 2,013 | 1,394 | 44.4 | ||||||||||||||||||
Other
interest-earning assets
|
3 | 9 | (66.7 | ) | 9 | 152 | (94.1 | ) | ||||||||||||||||
Total
interest income
|
4,716 | 5,049 | (6.6 | ) | 14,248 | 15,223 | (6.4 | ) | ||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
NOW
and money market deposit accounts
|
184 | 257 | (28.4 | ) | 638 | 1,365 | (53.3 | ) | ||||||||||||||||
Passbook
accounts
|
32 | 49 | (34.7 | ) | 96 | 253 | (62.1 | ) | ||||||||||||||||
Certificates
of deposit
|
1,300 | 1,435 | (9.4 | ) | 4,017 | 4,448 | (9.7 | ) | ||||||||||||||||
Total
interest-bearing deposits
|
1,516 | 1,741 | (12.9 | ) | 4,751 | 6,066 | (21.7 | ) | ||||||||||||||||
FHLB
advances
|
26 | 33 | (21.2 | ) | 84 | 107 | (21.5 | ) | ||||||||||||||||
Total
interest expense
|
1,542 | 1,774 | (13.1 | ) | 4,835 | 6,173 | (21.7 | ) | ||||||||||||||||
Net
interest income
|
$ | 3,174 | $ | 3,275 | (3.1 | ) | $ | 9,413 | $ | 9,050 | 4.0 |
Three Months Ended March 31,
|
Nine Months Ended March 31,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
Interest
|
Interest
|
Interest
|
Interest
|
||||||||||||||||||||||||||||||||||
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
||||||||||||||||||||||||||
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
||||||||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
Assets:
|
|||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||||||||||||||||||||||
Loans
|
$ | 271,175 | $ | 4,068 | 6.00 | % | $ | 284,585 | $ | 4,550 | 6.40 | % | $ | 272,239 | $ | 12,226 | 5.99 | % | $ | 285,474 | $ | 13,677 | 6.39 | % | |||||||||||||
Investment
and mortgage-backed securities
|
90,539 | 645 | 2.85 | 50,461 | 490 | 3.88 | 84,370 | 2,013 | 3.18 | 42,930 | 1,394 | 4.33 | |||||||||||||||||||||||||
Other
interest-earning assets
|
40,966 | 3 | 0.03 | 38,820 | 9 | 0.09 | 33,733 | 9 | 0.04 | 37,252 | 152 | 0.54 | |||||||||||||||||||||||||
402,680 | 4,716 | 4.68 | 373,866 | 5,049 | 5.40 | 390,342 | 14,248 | 4.87 | 365,656 | 15,223 | 5.55 | ||||||||||||||||||||||||||
Noninterest-earning
assets
|
23,626 | 23,064 | 23,518 | 23,666 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 426,306 | $ | 396,930 | $ | 413,860 | $ | 389,322 | |||||||||||||||||||||||||||||
Liabilities
and stockholders' equity:
|
|||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||||||||||||||||||||
NOW
and money market deposit accounts (1)
|
$ | 135,404 | $ | 184 | 0.54 | $ | 139,130 | $ | 257 | 0.74 | $ | 130,904 | $ | 638 | 0.65 | $ | 136,094 | $ | 1,365 | 1.34 | |||||||||||||||||
Passbook
accounts (1)
|
41,986 | 32 | 0.30 | 40,303 | 49 | 0.49 | 41,267 | 96 | 0.31 | 40,254 | 253 | 0.84 | |||||||||||||||||||||||||
Certificates
of deposit (1)
|
186,929 | 1,300 | 2.78 | 154,668 | 1,435 | 3.71 | 179,439 | 4,017 | 2.98 | 150,492 | 4,448 | 3.94 | |||||||||||||||||||||||||
Total
interest-bearing deposits
|
364,319 | 1,516 | 1.66 | 334,101 | 1,741 | 2.08 | 351,610 | 4,751 | 1.80 | 326,840 | 6,066 | 2.47 | |||||||||||||||||||||||||
FHLB
advances
|
3,209 | 26 | 3.24 | 4,208 | 33 | 3.14 | 3,458 | 84 | 3.24 | 4,458 | 107 | 3.20 | |||||||||||||||||||||||||
Total
interest-bearing liabilities
|
367,528 | 1,542 | 1.68 | 338,309 | 1,774 | 2.10 | 355,068 | 4,835 | 1.82 | 331,298 | 6,173 | 2.48 | |||||||||||||||||||||||||
Noninterest
bearing liabilities
|
3,190 | 3,060 | 3,353 | 3,068 | |||||||||||||||||||||||||||||||||
Total
liabilities
|
370,718 | 341,369 | 358,421 | 334,366 | |||||||||||||||||||||||||||||||||
Stockholders'
equity
|
55,588 | 55,561 | 55,439 | 54,956 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 426,306 | $ | 396,930 | $ | 413,860 | $ | 389,322 | |||||||||||||||||||||||||||||
Net
interest income
|
$ | 3,174 | $ | 3,275 | $ | 9,413 | $ | 9,050 | |||||||||||||||||||||||||||||
Interest
rate spread
|
3.00 | % | 3.30 | % | 3.05 | % | 3.07 | % | |||||||||||||||||||||||||||||
Net
interest margin (annualized)
|
3.15 | % | 3.50 | % | 3.22 | % | 3.30 | % | |||||||||||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
109.56 | % | 110.51 | % | 109.93 | % | 110.37 | % |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Allowance
at beginning of period
|
$ | 4,260 | $ | 3,642 | $ | 4,213 | $ | 4,619 | ||||||||
Provision
for loan losses
|
451 | 664 | 1,397 | 1,395 | ||||||||||||
Charge
offs:
|
||||||||||||||||
One-
to four-family residential real estate
|
33 | - | 73 | 4 | ||||||||||||
Nonresidential
real estate and land
|
34 | - | 34 | 1,541 | ||||||||||||
Multi-family
residential real estate
|
- | - | 831 | - | ||||||||||||
Consumer
and other loans
|
3 | 53 | 42 | 178 | ||||||||||||
Total
charge-offs
|
70 | 53 | 980 | 1,723 | ||||||||||||
Recoveries:
|
||||||||||||||||
One-
to four-family residential real estate
|
- | 1 | 2 | 1 | ||||||||||||
Nonresidential
real estate and land
|
19 | - | 19 | - | ||||||||||||
Multi-family
residential real estate
|
- | - | 5 | - | ||||||||||||
Consumer
and other loans
|
7 | - | 14 | 11 | ||||||||||||
Total
recoveries
|
26 | 1 | 40 | 12 | ||||||||||||
Net
charge-offs
|
44 | 52 | 940 | 1,711 | ||||||||||||
Loss
on restructuring of loan
|
- | - | 3 | 49 | ||||||||||||
Allowance
at end of period
|
$ | 4,667 | $ | 4,254 | $ | 4,667 | $ | 4,254 |
At March 31,
2010
|
At June 30,
2009
|
% Change
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Nonaccrual
loans:
|
||||||||||||
Residential
real estate:
|
||||||||||||
One-
to-four-family
|
$ | 2,256 | $ | 1,943 | 16.1 | % | ||||||
Multi-family
|
4,400 | 2,492 | 76.6 | |||||||||
Nonresidential
real estate and land
|
2,409 | 1,455 | 65.6 | |||||||||
Consumer
and other loans
|
248 | 84 | 195.2 | |||||||||
Total
|
9,313 | 5,974 | 55.9 | |||||||||
Real
estate owned
|
359 | 2,644 | (86.5 | ) | ||||||||
Reserve
for loss on real estate owned
|
(62 | ) | (704 | ) | 91.2 | |||||||
Total
nonperforming assets
|
$ | 9,610 | $ | 7,914 | 21.4 | |||||||
Total
nonperforming loans to total loans
|
3.44 | % | 2.18 | % | 57.8 | |||||||
Total
nonperforming loans to total assets
|
2.11 | % | 1.49 | % | 41.6 | |||||||
Total
nonperforming assets to total assets
|
2.18 | % | 1.97 | % | 10.7 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||||||||||
2010
|
2009
|
%
Change
|
2010
|
2009
|
%
Change
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Service
charges
|
$ | 446 | $ | 396 | 12.6 | % | $ | 1,442 | $ | 1,326 | 8.7 | % | ||||||||||||
Gain
on sale of loans
|
50 | 295 | (83.1 | ) | 246 | 316 | (22.2 | ) | ||||||||||||||||
Gain
(loss) on sale of investments
|
114 | (77 | ) | 248.1 | 153 | (110 | ) | 239.1 | ||||||||||||||||
Gain
on sale of other real estate owned
|
25 | - | 100.0 | 25 | 50 | (50.0 | ) | |||||||||||||||||
Income
from bank-owned life insurance
|
70 | 65 | 7.7 | 209 | 195 | 7.2 | ||||||||||||||||||
Other
|
44 | 56 | (21.4 | ) | 302 | 156 | 93.6 | |||||||||||||||||
Total
|
$ | 749 | $ | 735 | 1.9 | $ | 2,377 | $ | 1,933 | 23.0 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||||||||||
2010
|
2009
|
%
Change
|
2010
|
2009
|
%
Change
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Compensation
and employee benefits
|
$ | 1,411 | $ | 1,370 | 3.0 | % | $ | 4,323 | $ | 4,261 | 1.5 | % | ||||||||||||
Premises
and occupancy expense
|
268 | 272 | (1.5 | ) | 822 | 817 | 0.6 | |||||||||||||||||
Deposit
insurance premium
|
214 | 66 | 224.2 | 627 | 195 | 221.5 | ||||||||||||||||||
Advertising
expense
|
67 | 68 | (1.5 | ) | 243 | 216 | 12.5 | |||||||||||||||||
Data
processing expense
|
87 | 63 | 38.1 | 207 | 175 | 18.3 | ||||||||||||||||||
ATM
service fees
|
104 | 106 | (1.9 | ) | 321 | 321 | 0.0 | |||||||||||||||||
Provision
for loss on sale of other real estate owned
|
97 | 168 | (42.3 | ) | 397 | 168 | 136.3 | |||||||||||||||||
Acquisition
related expenses
|
226 | - | 100.0 | 226 | - | 100.0 | ||||||||||||||||||
Other
operating expenses
|
434 | 625 | (30.6 | ) | 1,686 | 1,817 | (7.2 | ) | ||||||||||||||||
Total
|
$ | 2,908 | $ | 2,738 | 6.2 | $ | 8,852 | $ | 7,970 | 11.1 |
To be well
|
||||||||||||||||||||||||
capitalized under
|
||||||||||||||||||||||||
prompt corrective
|
||||||||||||||||||||||||
For capital
|
action
|
|||||||||||||||||||||||
Actual
|
adequacy purposes
|
provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
March 31, 2010 (unaudited)
|
(in thousands)
|
|||||||||||||||||||||||
Tier
1 capital to risk-weighted assets
|
$ | 49,358 | 16.76 | % | $ | 11,778 | 4.0 | % | $ | 17,667 | 6.0 | % | ||||||||||||
Total
capital to risk-weighted assets
|
51,852 | 17.61 | % | 23,555 | 8.0 | % | 29,444 | 10.0 | % | |||||||||||||||
Tier
1 capital to adjusted total assets
|
49,358 | 11.30 | % | 17,473 | 4.0 | % | 21,841 | 5.0 | % | |||||||||||||||
Tangible
capital to adjusted total assets
|
49,358 | 11.30 | % | 6,552 | 1.5 | % |
Net Portfolio Value
(Dollars in thousands)
|
Net Portfolio Value as % of
Portfolio Value of Assets
|
||||||||||||||||||||
Basic Point (“bp”)
Change in Rates
|
Amount
|
Change
|
% Change
|
NPV Ratio
|
Change (bp)
|
||||||||||||||||
300
|
$ | 57,153 | $ | (10,268 | ) |
(15)%
|
14.16%
|
(199)bps
|
|||||||||||||
200
|
61,726 | (5,695 | ) |
(8)%
|
15.08%
|
(107)
|
|||||||||||||||
100
|
65,276 | (2,145 | ) |
(3)%
|
|
15.77%
|
(38)
|
||||||||||||||
50
|
66,386 | (1,034 | ) |
(2)%
|
|
15.97%
|
(18)
|
||||||||||||||
0
|
67,421 |
16.15%
|
|||||||||||||||||||
(50)
|
68,544 | 1,123 |
2%
|
16.35%
|
20
|
||||||||||||||||
(100)
|
68,297 | 876 |
1%
|
16.28%
|
13
|
(c)
|
||||||||||||||||
Total Number
|
||||||||||||||||
of Shares
|
(d)
|
|||||||||||||||
Purchased
|
Maximum
|
|||||||||||||||
(a)
|
as Part of
|
Number of Shares
|
||||||||||||||
Total
|
(b)
|
Publicly
|
that May Yet Be
|
|||||||||||||
Number of
|
Average
|
Announced Plans
|
Purchased Under
|
|||||||||||||
Shares
|
Price Paid
|
or
|
the Plans or
|
|||||||||||||
Period
|
Purchased (1)
|
per Share
|
Programs
|
Programs
|
||||||||||||
January
1, 2010 to January 31, 2010
|
1,020 | 6.12 | 1,020 | 126,690 | ||||||||||||
February
1, 2010 to February 28, 2010
|
- | - | 1,020 | 126,690 | ||||||||||||
March
1, 2010 to March 31, 2010
|
- |
-
|
1,020 | 126,690 | ||||||||||||
Total
|
1,020 | 6.12 | 1,020 | 126,690 |
|
(1)
|
On
August 14, 2008, the Board of Directors of the Company approved the
repurchase of up to 162,371 shares of its outstanding common stock, or
5.0% of outstanding shares not held by United Community
MHC.
|
UNITED
COMMUNITY BANCORP
|
||
Date: May
14, 2010
|
By:
|
/s/
William F. Ritzmann
|
William
F. Ritzmann
|
||
President
and Chief Executive Officer
|
||
Date: May
14, 2010
|
By:
|
/s/
Vicki A. March
|
Vicki
A. March
|
||
Senior
Vice President, Chief Financial Officer
|
||
and
Treasurer
|