x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
United Community Bancorp
|
(Exact
name of registrant as specified in its
charter)
|
United States of America
|
36-4587081
|
|
(State
or other jurisdiction of incorporation or
|
(I.R.S.Employer
Identification No.)
|
|
organization)
|
92 Walnut Street, Lawrenceburg,
Indiana
|
47025
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(812) 537-4822
|
(Registrant’s
telephone number, including area
code)
|
N/A
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Page No.
|
||
Part I. Financial Information
|
||
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Financial Condition at December 31, 2010 and
|
||
June 30, 2010
|
1
|
|
Consolidated Statements of Income for the Three and Six Month Periods Ended
|
||
December 31, 2010 and 2009
|
2
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Month
|
||
Periods Ended December 31, 2010 and 2009
|
3
|
|
Consolidated Statements of Cash Flows for the Six Month Periods Ended
|
||
December 31, 2010 and 2009
|
4
|
|
Notes to Unaudited Consolidated Financial Statements
|
5
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results
|
|
of Operations
|
16
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
24
|
Item 4.
|
Controls and Procedures
|
25
|
Part II. Other Information
|
||
Item 1.
|
Legal Proceedings
|
26
|
Item 1A.
|
Risk Factors
|
26
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
26
|
Item 3.
|
Defaults Upon Senior Securities
|
26
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
26
|
Item 5.
|
Other Information
|
26
|
Item 6.
|
Exhibits
|
26
|
Signatures
|
27
|
(In thousands, except share amounts)
|
December 31, 2010
|
June 30, 2010
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 19,343 | $ | 32,023 | ||||
Investment
securities:
|
||||||||
Securities
available for sale - at estimated market value
|
66,034 | 62,089 | ||||||
Securities
held to maturity - at amortized cost
|
611 | 631 | ||||||
Mortgage-backed
securities available for sale - at estimated market value
|
74,660 | 57,238 | ||||||
Loans
receivable, net
|
298,240 | 309,575 | ||||||
Loans
available for sale
|
1,847 | 364 | ||||||
Property
and equipment, net
|
7,584 | 7,513 | ||||||
Federal
Home Loan Bank stock, at cost
|
2,008 | 2,016 | ||||||
Accrued
interest receivable:
|
||||||||
Loans
|
1,327 | 1,573 | ||||||
Investments
and mortgage-backed securities
|
810 | 717 | ||||||
Other
real estate owned, net
|
152 | 297 | ||||||
Cash
surrender value of life insurance policies
|
7,247 | 7,109 | ||||||
Deferred
income taxes
|
4,215 | 3,721 | ||||||
Goodwill
|
2,522 | 2,522 | ||||||
Intangible
asset
|
1,183 | 1,400 | ||||||
Prepaid
expenses and other assets
|
2,990 | 3,316 | ||||||
Total
assets
|
$ | 490,773 | $ | 492,104 | ||||
Liabilities and Stockholders'
Equity
|
||||||||
Deposits
|
$ | 429,808 | $ | 430,180 | ||||
Advance
from FHLB
|
2,333 | 2,833 | ||||||
Accrued
interest on deposits
|
79 | 119 | ||||||
Accrued
interest on FHLB advance
|
6 | 7 | ||||||
Advances
from borrowers for payment of insurance and taxes
|
235 | 168 | ||||||
Accrued
expenses and other liabilities
|
3,092 | 3,317 | ||||||
Total
liabilities
|
435,553 | 436,624 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock, $0.01 par value; 1,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock, $0.01 par value; 19,000,000 shares authorized,
8,464,000
|
||||||||
shares
issued and 7,845,554 shares outstanding at December 31,
2010
|
||||||||
and
June 30, 2010.
|
36 | 36 | ||||||
Additional
paid-in capital
|
36,913 | 36,995 | ||||||
Retained
earnings
|
28,195 | 28,048 | ||||||
Less
shares purchased for stock plans
|
(2,895 | ) | (3,042 | ) | ||||
Treasury
Stock, at cost - 618,446 shares at December 31,
2010
|
||||||||
and
June 30, 2010, respectively
|
(7,054 | ) | (7,054 | ) | ||||
Accumulated
other comprehensive income:
|
||||||||
Unrealized
gain on securities available for sale, net of income taxes
|
25 | 497 | ||||||
Total
stockholders' equity
|
55,220 | 55,480 | ||||||
Total
liabilities and stockholders' equity
|
$ | 490,773 | $ | 492,104 |
For the three months ended
December 31,
|
For the six months ended
December 31
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ | 4,354 | $ | 3,997 | $ | 8,681 | $ | 8,158 | ||||||||
Investments
and mortgage - backed securities
|
679 | 714 | 1,382 | 1,374 | ||||||||||||
Total
interest income
|
5,033 | 4,711 | 10,063 | 9,532 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
1,413 | 1,560 | 3,026 | 3,235 | ||||||||||||
Borrowed
funds
|
20 | 28 | 42 | 58 | ||||||||||||
Total
interest expense
|
1,433 | 1,588 | 3,068 | 3,293 | ||||||||||||
Net
interest income
|
3,600 | 3,123 | 6,995 | 6,239 | ||||||||||||
Provision
for loan losses
|
737 | 324 | 1,456 | 946 | ||||||||||||
Net
interest income after
|
||||||||||||||||
provision
for loan losses
|
2,863 | 2,799 | 5,539 | 5,293 | ||||||||||||
Other
income:
|
||||||||||||||||
Service
charges
|
606 | 514 | 1,207 | 996 | ||||||||||||
Gain
on sale of loans
|
215 | 110 | 442 | 196 | ||||||||||||
Gain
on sale of investments
|
- | 51 | 44 | 39 | ||||||||||||
Gain
(loss) on sale of other real estate owned
|
(27 | ) | - | (25 | ) | 20 | ||||||||||
Income
from Bank Owned Life Insurance
|
70 | 82 | 139 | 139 | ||||||||||||
Other
|
109 | 185 | 161 | 238 | ||||||||||||
Total
other income
|
973 | 942 | 1,968 | 1,628 | ||||||||||||
Other
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
1,687 | 1,441 | 3,358 | 2,912 | ||||||||||||
Premises
and occupancy expense
|
336 | 278 | 645 | 554 | ||||||||||||
Deposit
insurance premium
|
180 | 193 | 408 | 413 | ||||||||||||
Advertising
expense
|
117 | 85 | 218 | 176 | ||||||||||||
Data
processing expense
|
96 | 64 | 180 | 120 | ||||||||||||
ATM
service fees
|
125 | 110 | 263 | 217 | ||||||||||||
Provision
for loss on sale of real estate owned
|
- | 200 | - | 300 | ||||||||||||
Acquisition
expense
|
- | - | 38 | - | ||||||||||||
Other
operating expenses
|
663 | 698 | 1,345 | 1,252 | ||||||||||||
Total
other expense
|
3,204 | 3,069 | 6,455 | 5,944 | ||||||||||||
Income
before income tax provision
|
632 | 672 | 1,052 | 977 | ||||||||||||
Income
tax provision
|
53 | 196 | 202 | 279 | ||||||||||||
Net
income
|
$ | 579 | $ | 476 | $ | 850 | $ | 698 | ||||||||
Basic
and diluted earnings per share
|
$ | 0.08 | $ | 0.06 | $ | 0.11 | $ | 0.09 |
For the three months
|
For the six months
|
|||||||||||||||
ended December 31,
|
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income
|
$ | 579 | $ | 476 | $ | 850 | $ | 698 | ||||||||
Other
comprehensive loss, net of tax
|
||||||||||||||||
Unrealized
loss on available for sale securities
|
(716 | ) | (528 | ) | (445 | ) | (61 | ) | ||||||||
Reclassification
adjustment for gains on
|
||||||||||||||||
available
for sale securities included in income
|
- | (31 | ) | (27 | ) | (23 | ) | |||||||||
Total
comprehensive income (loss)
|
$ | (137 | ) | $ | (83 | ) | $ | 378 | $ | 614 |
(Unaudited)
|
||||||||
Six months ended
|
||||||||
December 31,
|
||||||||
(In thousands)
|
2010
|
2009
|
||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 850 | $ | 698 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
|
266 | 231 | ||||||
Provision
for loan losses
|
1,456 | 946 | ||||||
Provision
for loss on sale of real estate acquired through
|
||||||||
foreclosure
|
- | 300 | ||||||
Deferred
loan origination costs
|
(40 | ) | (5 | ) | ||||
Amortization
of premium on investments
|
509 | (24 | ) | |||||
Proceeds
from sale of loans
|
13,835 | 17,376 | ||||||
Loans
disbursed for sale in the secondary market
|
(14,876 | ) | (15,427 | ) | ||||
Gain
on sale of loans
|
(442 | ) | (196 | ) | ||||
Amortization
of intangible asset
|
217 | - | ||||||
Amortization
of acquisition-related loan yield discount
|
(124 | ) | - | |||||
Amortization
of acquisition-related credit risk discount
|
(102 | ) | - | |||||
Amortization
of acquisition-related CD yield adjustment
|
(72 | ) | - | |||||
(Gain)
loss on the sale of available for sale securities
|
(44 | ) | (39 | ) | ||||
ESOP
shares committed to be released
|
(44 | ) | 72 | |||||
Stock-based
compensation expense
|
109 | 189 | ||||||
Deferred
income taxes
|
(252 | ) | 36 | |||||
(Gain)
loss on sale of other real estate owned
|
25 | (20 | ) | |||||
Effects
of change in operating assets and liabilities:
|
||||||||
Accrued
interest receivable
|
153 | 24 | ||||||
Prepaid
expenses and other assets
|
326 | (1,669 | ) | |||||
Accrued
interest on deposits
|
(40 | ) | (3 | ) | ||||
Accrued
expenses and other
|
(226 | ) | (250 | ) | ||||
Net
cash provided by operating activities
|
1,484 | 2,239 | ||||||
Investing
activities:
|
||||||||
Proceeds
from maturity of available for sale investment securities
|
5,302 | 4,890 | ||||||
Proceeds
from the sale of available for sale investment securities
|
4,044 | 3,498 | ||||||
Proceeds
from maturity of held to maturity investment securities
|
20 | - | ||||||
Proceeds
from the sale of mortgage-backed securities
|
- | 5,350 | ||||||
Proceeds
from repayment of mortgage-backed securities
|
||||||||
available
for sale
|
8,729 | 4,554 | ||||||
Proceeds
from sale of other real estate owned
|
180 | 1,759 | ||||||
Proceeds
from sale of Federal Home Loan Bank stock
|
8 | - | ||||||
Purchases
of available for sale investment securities
|
(15,143 | ) | (8,713 | ) | ||||
Purchases
of mortgage-backed securities
|
(25,479 | ) | (17,670 | ) | ||||
Increase
in cash surrender value of life insurance
|
(139 | ) | (140 | ) | ||||
Net
increase (decrease) in loans
|
10,085 | (71 | ) | |||||
Capital
expenditures
|
(337 | ) | (258 | ) | ||||
Net
cash used in investing activities
|
(12,730 | ) | (6,801 | ) | ||||
Financing
activities:
|
||||||||
Net
decrease in deposits
|
(300 | ) | (2,699 | ) | ||||
Repayments
of Federal Home Loan Bank advances
|
(500 | ) | (500 | ) | ||||
Dividends
paid to stockholders
|
(701 | ) | (545 | ) | ||||
Repurchases
of common stock
|
- | (73 | ) | |||||
Net
increase (decrease) in advances from borrowers for payment
|
||||||||
of
insurance and taxes
|
67 | (9 | ) | |||||
Net
cash used in financing activities
|
(1,434 | ) | (3,826 | ) | ||||
Net
decrease in cash and cash equivalents
|
(12,680 | ) | (8,388 | ) | ||||
Cash
and cash equivalents at beginning of period
|
32,023 | 27,004 | ||||||
Cash
and cash equivalents at end of period
|
$ | 19,343 | $ | 18,616 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Basic
weighted average outstanding shares
|
7,631,858 | 7,608,208 | 7,631,858 | 7,610,139 | ||||||||||||
Effect
of dilutive stock options
|
- | - | - | - | ||||||||||||
Diluted
weighted average outstanding shares
|
7,631,858 | 7,608,208 | 7,631,858 | 7,610,139 |
Six Months Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
(In
thousands)
|
||||||||
Supplemental
disclosure of cash flow information is as follows:
|
||||||||
Cash
paid during the period for:
|
||||||||
Income
taxes, net of refunds received
|
$ | 682 | $ | - | ||||
Interest
|
$ | 3,109 | $ | 3,296 | ||||
Supplemental
disclosure of non-cash investing and financing activities is as
follows:
|
||||||||
Unrealized
gains (losses) on securities
|
||||||||
designated
as available for sale, net of tax
|
$ | (472 | ) | $ | (84 | ) | ||
Transfers
of loans to other real estate owned
|
$ | 60 | $ | 888 |
December 31, 2010
|
June 30, 2010
|
|||||||||||||||
Carrying
Amounts
|
Fair
Value
|
Carrying
Amounts
|
Fair
Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 19,343 | $ | 19,343 | $ | 32,023 | $ | 32,023 | ||||||||
Investment
securities available for sale
|
66,034 | 66,034 | 62,089 | 62,089 | ||||||||||||
Investment
securities held to maturity
|
611 | 611 | 631 | 631 | ||||||||||||
Mortgage-backed
securities
|
74,660 | 74,660 | 57,238 | 57,238 | ||||||||||||
Loans
receivable and loans receivable held for sale
|
300,087 | 294,234 | 309,939 | 304,943 | ||||||||||||
Accrued
interest receivable
|
2,137 | 2,137 | 2,290 | 2,290 | ||||||||||||
Investment
in FHLB stock
|
2,008 | 2,008 | 2,016 | 2,016 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 429,808 | $ | 431,508 | $ | 430,180 | 432,091 | |||||||||
Accrued
interest payable
|
85 | 85 | 126 | 126 | ||||||||||||
FHLB
advance
|
2,333 | 2,387 | 2,833 | 2,904 | ||||||||||||
Off
balance-sheet items
|
$ | - | $ | - | $ | - | $ | - |
|
Level
1
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level
2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities.
|
|
Level
3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or
liabilities.
|
Total
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
other
unobservable
inputs
(Level 3)
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
December
31, 2010:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 74,660 | $ | - | $ | 74,660 | $ | - | ||||||||
U.S.
Government corporations and agencies
|
50,608 | - | 50,608 | - | ||||||||||||
Municipal
bonds
|
15,302 | - | 15,302 | - | ||||||||||||
Other
equity securities
|
124 | 124 | - | - | ||||||||||||
June
30, 2010:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 57,238 | $ | - | $ | 57,238 | $ | - | ||||||||
U.S.
Government corporations and agencies
|
49,369 | - | 49,369 | - | ||||||||||||
Municipal
bonds
|
12,591 | - | 12,591 | - | ||||||||||||
Other
equity securities
|
129 | 129 | - | - |
Total
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
other
unobservable
inputs
(Level 3)
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
December
31, 2010:
|
|
|||||||||||||||
Other
real estate owned
|
$ | 152 | $ | - | $ | 152 | $ | - | ||||||||
Loans
available for sale
|
1,847 | - | 1,847 | - | ||||||||||||
Impaired
loans
|
24,455 | - | 24,455 | - | ||||||||||||
June
30, 2010:
|
||||||||||||||||
Other
real estate owned
|
$ | 297 | - | $ | 297 | - | ||||||||||
Loans
available for sale
|
364 | - | 364 | - | ||||||||||||
Impaired
loans
|
13,854 | - | 13,854 | - |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 74,257 | $ | 631 | $ | 228 | $ | 74,660 | ||||||||
U.S.
Government corporations and agencies
|
50,454 | 172 | 18 | 50,608 | ||||||||||||
Municipal
bonds
|
15,736 | 16 | 450 | 15,302 | ||||||||||||
Other
equity securities
|
211 | - | 87 | 124 | ||||||||||||
$ | 140,658 | $ | 819 | $ | 783 | $ | 140,694 |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Municipal
bonds
|
$ | 611 | - | - | $ | 611 |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 56,669 | $ | 636 | $ | 67 | $ | 57,238 | ||||||||
U.S.
Government corporations and agencies
|
49,157 | 212 | - | 49,369 | ||||||||||||
Municipal
bonds
|
12,538 | 137 | 84 | 12,591 | ||||||||||||
Other
equity securities
|
211 | - | 82 | 129 | ||||||||||||
$ | 118,575 | $ | 985 | $ | 233 | $ | 119,327 |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Municipal
bonds
|
$ | 631 | - | - | $ | 631 |
Amortized
|
Estimated
|
|||||||
cost
|
market value
|
|||||||
(In
thousands)
|
||||||||
Due
or callable in one year or less
|
$ | 38,150 | $ | 38,282 | ||||
Due
or callable in 1 - 5 years
|
86,560 | 86,986 | ||||||
Due
or callable in 5 - 10 years
|
1,039 | 1,025 | ||||||
Due
or callable in greater than 10 years
|
14,698 | 14,277 | ||||||
Total
debt securities
|
$ | 140,447 | $ | 140,570 |
January
1, 2011 through June 30, 2011
|
$ | 45 | ||
2012
|
68 | |||
2013
|
71 | |||
2014
|
74 | |||
2015
|
77 | |||
2016
and thereafter
|
276 | |||
$ | 611 |
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
$ | 35,687 | $ | 228 | $ | - | $ | - | $ | 35,687 | $ | 228 | ||||||||||||
U.S.
Government corporations and agencies
|
3,680 | 18 | - | - | 3,680 | 18 | ||||||||||||||||||
Municipal
bonds
|
12,833 | 450 | - | - | 12,833 | 450 | ||||||||||||||||||
Other
equity securities
|
- | - | 124 | 87 | 124 | 87 | ||||||||||||||||||
$ | 52,200 | $ | 696 | $ | 124 | $ | 87 | $ | 52,324 | $ | 783 | |||||||||||||
Number
of investments
|
44
|
1
|
45
|
Core
Deposit
Intangible
|
Goodwill
|
|||||||
(dollars in thousands)
|
||||||||
Balance
at June 30, 2010
|
$ | 1,400 | $ | 2,522 | ||||
Amortization
|
(217 | ) | - | |||||
Balance
at December 31, 2010
|
$ | 1,183 | $ | 2,522 |
January
1, 2011 through June 30, 2011
|
$ | 94 | ||
2012
|
226 | |||
2013
|
179 | |||
2014
|
142 | |||
2015
|
118 | |||
2016
and thereafter
|
424 | |||
$ | 1,183 |
Mortgage
|
Consumer
|
One- to
four-family
nonowner
occupied
|
Multi-
family
nonowner
occupied
|
Non-
residential
real estate
|
Construction
|
Land
|
Commercial
|
Total
|
||||||||||||||||||||||||||||
Allowance
for Credit Losses:
|
||||||||||||||||||||||||||||||||||||
Beginning
Balance:
|
$ | 439 | $ | 908 | $ | (20 | ) | $ | 2,863 | $ | 1,256 | $ | 4 | $ | 10 | $ | 221 | $ | 5,681 | |||||||||||||||||
Charge
offs
|
(188 | ) | (105 | ) | - | - | (206 | ) | - | - | (38 | ) | $ | (537 | ) | |||||||||||||||||||||
Recoveries
|
17 | 11 | - | - | 1 | - | - | - | $ | 29 | ||||||||||||||||||||||||||
Provision
|
547 | 184 | 73 | 259 | 345 | 9 | 22 | 17 | $ | 1,456 | ||||||||||||||||||||||||||
Reclassified
from credit risk allowance on acquired loans
|
55 | - | - | - | - | - | - | - | $ | 55 | ||||||||||||||||||||||||||
Ending
Balance:
|
$ | 870 | $ | 998 | $ | 53 | $ | 3,122 | $ | 1,396 | $ | 13 | $ | 32 | $ | 200 | $ | 6,684 | ||||||||||||||||||
Balance,
Individually Evaluated
|
$ | 217 | $ | 706 | $ | - | $ | 2,658 | $ | - | $ | - | $ | - | $ | - | $ | 3,581 | ||||||||||||||||||
Balance,
Collectively Evaluated
|
$ | 653 | $ | 199 | $ | 53 | $ | 464 | $ | 1,396 | $ | 13 | $ | 32 | $ | 200 | $ | 3,010 | ||||||||||||||||||
Balance,
Loans acquired with deteriorated credit quality
|
$ | - | $ | 93 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 93 | ||||||||||||||||||
Financing
receivables:
|
||||||||||||||||||||||||||||||||||||
Ending Balance
|
$ | 116,038 | $ | 43,651 | $ | 14,264 | $ | 48,215 | $ | 71,806 | $ | 1,549 | $ | 3,901 | $ | 6,729 | $ | 306,153 | ||||||||||||||||||
Ending
Balance: individually evaluated for impairment
|
$ | 1,348 | $ | 776 | $ | 980 | $ | 13,614 | $ | 9,033 | $ | - | $ | - | $ | - | $ | 25,751 | ||||||||||||||||||
Ending
Balance: collectively evaluated for impairment
|
$ | 100,096 | $ | 33,502 | $ | 12,371 | $ | 34,018 | $ | 54,190 | $ | 1,549 | $ | 3,901 | $ | 3,303 | $ | 242,930 | ||||||||||||||||||
Ending
Balance: loans acquired with deteriorated credit quality
|
$ | 14,594 | $ | 9,373 | $ | 913 | $ | 583 | $ | 8,583 | $ | - | $ | - | $ | 3,426 | $ | 37,472 |
Mortgage
|
Consumer
|
One- to
four-family
nonowner
occupied
|
Multi-family
nonowner
occupied
|
Non-
residential
real
estate
|
Construction
|
Land
|
Commercial
|
Total
|
||||||||||||||||||||||||||||
Grade:
|
||||||||||||||||||||||||||||||||||||
Pass
|
$ | 111,533 | $ | 42,121 | $ | 11,976 | $ | 33,917 | $ | 56,109 | $ | 1,549 | $ | 1,173 | $ | 6,454 | $ | 264,832 | ||||||||||||||||||
Special
mention
|
853 | 89 | 979 | 2,973 | 7,291 | - | - | 241 | 12,426 | |||||||||||||||||||||||||||
Substandard
|
3,435 | 819 | 1,100 | 9,975 | 8,129 | - | 2,698 | 34 | 26,190 | |||||||||||||||||||||||||||
Doubtful
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Loss
|
217 | 622 | 209 | 1,350 | 277 | - | 30 | - | 2,705 | |||||||||||||||||||||||||||
Total:
|
$ | 116,038 | $ | 43,651 | $ | 14,264 | $ | 48,215 | $ | 71,806 | $ | 1,549 | $ | 3,901 | $ | 6,729 | $ | 306,153 |
30-59 days
past due
|
60-89 days
past due
|
Greater than
90 days
|
Total past
due
|
Total
current
|
Total loans
receivable
|
|||||||||||||||||||
Mortgage
|
$ | 2,370 | $ | 1,276 | $ | 1,628 | $ | 5,274 | $ | 110,764 | $ | 116,038 | ||||||||||||
Consumer
|
260 | 43 | 724 | 1,027 | 42,624 | 43,651 | ||||||||||||||||||
One-
to four-family nonowner occupied
|
328 | - | 302 | 630 | 13,634 | 14,264 | ||||||||||||||||||
Multi-family
nonowner occupied
|
1,983 | 681 | 12,233 | 14,897 | 33,318 | 48,215 | ||||||||||||||||||
Non-residential
real estate
|
2,808 | 546 | 5,207 | 8,561 | 63,245 | 71,806 | ||||||||||||||||||
Construction
|
- | - | - | - | 1,549 | 1,549 | ||||||||||||||||||
Land
|
- | - | - | - | 3,901 | 3,901 | ||||||||||||||||||
Commercial
|
22 | - | - | 22 | 6,707 | 6,729 | ||||||||||||||||||
Total
|
$ | 7,771 | $ | 2,546 | $ | 20,094 | $ | 30,411 | $ | 275,742 | $ | 306,153 |
Recorded
investment
|
Unpaid
principal
balance
|
Specific
allowance
|
Interest
income
recognized
|
|||||||||||||
With
an allowance recorded:
|
||||||||||||||||
Mortgage
|
$ | 1,132 | $ | 1,349 | $ | (217 | ) | $ | 10 | |||||||
Consumer
|
230 | 936 | (706 | ) | - | |||||||||||
One-
to four-family nonowner occupied
|
771 | 980 | (209 | ) | 9 | |||||||||||
Multi-family
nonowner occupied
|
10,777 | 12,157 | (1,380 | ) | 135 | |||||||||||
Non-residential
real estate
|
7,964 | 9,033 | (1,069 | ) | 173 | |||||||||||
Construction
|
- | - | - | - | ||||||||||||
Land
|
- | - | - | - | ||||||||||||
Commercial
|
- | - | - | - | ||||||||||||
Total
|
$ | 20,874 | $ | 24,455 | $ | (3,581 | ) | $ | 327 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
December 31,
|
%
|
December 31,
|
%
|
|||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Loans
|
$ | 4,354 | $ | 3,997 | 8.9 | % | $ | 8,681 | $ | 8,158 | 6.4 | % | ||||||||||||
Investment
and mortgage backed securities
|
672 | 711 | (5.5 | ) | 1,370 | 1,368 | 0.1 | |||||||||||||||||
Other
interest-earning assets
|
7 | 3 | 133.3 | 12 | 6 | 100.0 | ||||||||||||||||||
Total
interest income
|
5,033 | 4,711 | 6.8 | 10,063 | 9,532 | 5.6 | ||||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
NOW
and money market deposit accounts
|
199 | 197 | 1.0 | 483 | 454 | 6.4 | ||||||||||||||||||
Passbook
accounts
|
71 | 33 | 115.2 | 135 | 65 | 107.7 | ||||||||||||||||||
Certificates
of deposit
|
1,143 | 1,330 | (14.1 | ) | 2,408 | 2,716 | (11.3 | ) | ||||||||||||||||
Total
interest-bearing deposits
|
1,413 | 1,560 | (9.4 | ) | 3,026 | 3,235 | (6.5 | ) | ||||||||||||||||
FHLB
advances
|
20 | 28 | (28.6 | ) | 42 | 58 | (27.6 | ) | ||||||||||||||||
Total
interest expense
|
1,433 | 1,588 | (9.8 | ) | 3,068 | 3,293 | (6.8 | ) | ||||||||||||||||
Net
interest income
|
$ | 3,600 | $ | 3,123 | 15.3 | $ | 6,995 | $ | 6,239 | 12.1 |
Three Months Ended December 31,
|
Six Months Ended December 31,
|
|||||||||||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||||||||||||
Interest
|
Interest
|
Interest
|
Interest
|
|||||||||||||||||||||||||||||||||||||||||||||
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
|||||||||||||||||||||||||||||||||||||
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
|||||||||||||||||||||||||||||||||||||
Assets:
|
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Loans
|
$ | 303,304 | $ | 4,354 | 5.74 | % | $ | 271,979 | $ | 3,997 | 5.88 | % | $ | 305,231 | $ | 8,681 | 5.69 | % | $ | 272,664 | $ | 8,158 | 5.98 | % | ||||||||||||||||||||||||
Investment
and mortgage backed securities
|
126,960 | 672 | 2.12 | 82,727 | 711 | 3.44 | 125,052 | 1,370 | 2.19 | 80,888 | 1,368 | 3.38 | ||||||||||||||||||||||||||||||||||||
Other
interest-earning assets
|
42,857 | 7 | 0.07 | 28,814 | 3 | 0.04 | 38,203 | 12 | 0.06 | 27,442 | 6 | 0.04 | ||||||||||||||||||||||||||||||||||||
473,121 | 5,033 | 4.26 | 383,520 | 4,711 | 4.91 | 468,486 | 10,063 | 4.30 | 380,994 | 9,532 | 5.00 | |||||||||||||||||||||||||||||||||||||
Noninterest-earning
assets
|
29,439 | 23,658 | 29,655 | 23,545 | ||||||||||||||||||||||||||||||||||||||||||||
Total
assets
|
$ | 502,560 | $ | 407,178 | 498,141 | $ | 404,539 | |||||||||||||||||||||||||||||||||||||||||
Liabilities
and stockholders' equity:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
NOW
and money market deposit accounts (1)
|
157,909 | 199 | 0.50 | 122,260 | 197 | 0.64 | 157,610 | 483 | 0.61 | 125,723 | 454 | 0.72 | ||||||||||||||||||||||||||||||||||||
Passbook
accounts (1)
|
62,994 | 71 | 0.45 | 41,095 | 33 | 0.32 | 59,477 | 135 | 0.45 | 40,881 | 65 | 0.32 | ||||||||||||||||||||||||||||||||||||
Certificates
of deposit (1)
|
219,526 | 1,143 | 2.08 | 181,580 | 1,330 | 2.93 | 218,980 | 2,408 | 2.20 | 175,645 | 2,716 | 3.09 | ||||||||||||||||||||||||||||||||||||
Total
interest-bearing deposits
|
440,429 | 1,413 | 1.28 | 344,935 | 1,560 | 1.81 | 436,067 | 3,026 | 1.39 | 342,249 | 3,235 | 1.89 | ||||||||||||||||||||||||||||||||||||
FHLB
advances
|
2,458 | 20 | 3.25 | 3,458 | 28 | 3.24 | 2,584 | 42 | 3.25 | 3,583 | 58 | 3.24 | ||||||||||||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
442,887 | 1,433 | 1.29 | 348,393 | 1,588 | 1.82 | 438,651 | 3,068 | 1.40 | 345,832 | 3,293 | 1.90 | ||||||||||||||||||||||||||||||||||||
Noninterest
bearing liabilities
|
3,894 | 3,233 | 3,919 | 3,366 | ||||||||||||||||||||||||||||||||||||||||||||
Total
liabilities
|
446,781 | 351,626 | 442,570 | 349,198 | ||||||||||||||||||||||||||||||||||||||||||||
Stockholders'
equity
|
55,779 | 55,552 | 55,571 | 55,341 | ||||||||||||||||||||||||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 502,560 | $ | 407,178 | $ | 498,141 | $ | 404,539 | ||||||||||||||||||||||||||||||||||||||||
Net
interest income
|
$ | 3,600 | $ | 3,123 | $ | 6,995 | $ | 6,239 | ||||||||||||||||||||||||||||||||||||||||
Interest
rate spread
|
2.97 | % | 3.09 | % | 2.90 | % | 3.10 | % | ||||||||||||||||||||||||||||||||||||||||
Net
interest margin (annualized)
|
3.04 | % | 3.26 | % | 2.99 | % | 3.28 | % | ||||||||||||||||||||||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
|
106.83 | % | 110.08 | % | 106.80 | % | 110.17 | % |
At December
31,
2010
|
At June
30,
2010
|
% Change
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Nonaccrual
loans:
|
||||||||||||
Residential
real estate:
|
||||||||||||
One-
to four-family
|
$ | 3,178 | $ | 2,436 | 30.5 | % | ||||||
Multifamily
|
13,614 | 5,245 | 159.6 | |||||||||
Nonresidential
real estate and land
|
6,076 | 2,738 | 121.9 | |||||||||
Consumer
and other loans
|
585 | 155 | 277.4 | |||||||||
Total
|
23,453 | 10,574 | 121.8 | |||||||||
Real
estate and other assets owned
|
152 | 297 | (48.8 | ) | ||||||||
Total
nonperforming assets
|
$ | 23,605 | $ | 10,871 | 117.1 | |||||||
Total
nonperforming loans to total loans
|
7.87 | % | 3.42 | % | 130.1 | |||||||
Total
nonperforming loans to total assets
|
4.78 | % | 2.15 | % | 122.3 | |||||||
Total
nonperforming assets to total assets
|
4.81 | % | 2.21 | % | 117.6 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
December 31,
|
%
|
December 31,
|
%
|
|||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Service
charges
|
$ | 606 | $ | 514 | 17.9 | % | $ | 1,207 | $ | 996 | 21.2 | % | ||||||||||||
Gain
on sale of loans
|
215 | 110 | 95.5 | 442 | 196 | 125.5 | ||||||||||||||||||
Gain
on sale of investments
|
- | 51 | (100.0 | ) | 44 | 39 | 12.8 | |||||||||||||||||
Gain
(loss) on other real estate owned
|
(27 | ) | - | (100.0 | ) | (25 | ) | 20 | (225.0 | ) | ||||||||||||||
Income
from Bank Owned Life Insurance
|
70 | 82 | (14.6 | ) | 139 | 139 | - | |||||||||||||||||
Other
|
109 | 185 | (41.1 | ) | 161 | 238 | (32.4 | ) | ||||||||||||||||
Total
|
$ | 973 | $ | 942 | 3.3 | $ | 1,968 | $ | 1,628 | 20.9 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
December 31,
|
%
|
December 31,
|
%
|
|||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Compensation
and employee benefits
|
$ | 1,687 | $ | 1,441 | 17.1 | % | $ | 3,358 | $ | 2,912 | 15.3 | % | ||||||||||||
Premises
and occupancy expense
|
336 | 278 | 20.9 | 645 | 554 | 16.4 | ||||||||||||||||||
Deposit
insurance premium
|
180 | 193 | (6.7 | ) | 408 | 413 | (1.2 | ) | ||||||||||||||||
Advertising
expense
|
117 | 85 | 37.6 | 218 | 176 | 23.9 | ||||||||||||||||||
Data
processing expense
|
96 | 64 | 50.0 | 180 | 120 | 50.0 | ||||||||||||||||||
ATM
Service fees
|
125 | 110 | 13.6 | 263 | 217 | 21.2 | ||||||||||||||||||
Provision
for loss on the sale of other real estate owned
|
- | 200 | (100.0 | ) | - | 300 | (100.0 | ) | ||||||||||||||||
Acquisition
expense
|
- | - | - | 38 | - | 100.0 | ||||||||||||||||||
Other
|
663 | 698 | (5.0 | ) | 1,345 | 1,252 | 7.4 | |||||||||||||||||
Total
|
$ | 3,204 | $ | 3,069 | 4.4 | $ | 6,455 | $ | 5,944 | 8.6 |
To be well
|
||||||||||||||||||||||||
capitalized under
|
||||||||||||||||||||||||
prompt corrective
|
||||||||||||||||||||||||
For capital
|
action
|
|||||||||||||||||||||||
Actual
|
adequacy purposes
|
provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Tier
1 capital to risk-weighted assets
|
46,518 | 15.75 | % | 11,815 | 4 | % | 17,723 | 6 | % | |||||||||||||||
Total
capital to risk-weighted assets
|
49,621 | 16.80 | % | 23,631 | 8 | % | 29,538 | 10 | % | |||||||||||||||
Tier
1 capital to adjusted total assets
|
46,518 | 9.61 | % | 19,369 | 4 | % | 24,211 | 5 | % | |||||||||||||||
Tangible
capital to adjusted total assets
|
46,518 | 9.61 | % | 7,263 | 1.5 | % |
Basic Point (“bp”)
|
Net Portfolio Value
(Dollars in thousands)
|
Net Portfolio Value as % of
Portfolio Value of Assets
|
||||||||||||||||||
Change in Rates
|
Amount
|
Change
|
% Change
|
NPV Ratio
|
Change (bp)
|
|||||||||||||||
300
|
$ | 49,223 | $ | (5,226 | ) | (10 | )% | 9.93 | % |
(81
|
)bps | |||||||||
200
|
52,842 | (1,607 | ) | (3 | )% | 10.55 | % | (19 | ) | |||||||||||
100
|
53,952 | (498 | ) | (1 | )% | 10.70 | % | (4 | ) | |||||||||||
50
|
54,133 | (317 | ) | (1 | )% | 10.71 | % | (3 | ) | |||||||||||
0
|
54,449 | - | - | 10.74 | % | - | ||||||||||||||
(50)
|
55,051 | 601 | 1 | % | 10.82 | % | 8 | |||||||||||||
(100)
|
55,150 | 700 | 1 | % | 10.83 | % | 9 |
UNITED
COMMUNITY BANCORP
|
||
Date: February
14, 2011
|
By:
|
/s/
William F. Ritzmann
|
William
F. Ritzmann
|
||
President
and Chief Executive Officer
|
||
Date: February
14, 2011
|
By:
|
/s/
Vicki A. March
|
Vicki
A. March
|
||
Senior
Vice President, Chief Financial Officer
|
||
and
Treasurer
|