Tennessee
|
62-0803242
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
165
Madison Avenue, Memphis, Tennessee
|
38103
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Common
Stock, $.625 par value
|
126,236,535
|
Class
|
Outstanding
on June 30, 2007
|
CONSOLIDATED
CONDENSED STATEMENTS OF CONDITION
|
First
Horizon National Corporation
|
||||||||
June
30
|
December
31
|
||||||||
(Dollars
in thousands)(Unaudited)
|
2007
|
2006
|
2006
|
||||||
Assets:
|
|||||||||
Cash
and due from banks
|
$ 799,428
|
$ 825,364
|
$ 943,555
|
||||||
Federal
funds sold and securities
|
|||||||||
purchased
under agreements to resell
|
1,121,052
|
1,572,143
|
1,202,537
|
||||||
Total
cash and cash equivalents
|
1,920,480
|
2,397,507
|
2,146,092
|
||||||
Investment
in bank time deposits
|
58,241
|
75,903
|
18,037
|
||||||
Trading
securities
|
2,291,704
|
2,183,102
|
2,230,745
|
||||||
Loans
held for sale
|
3,330,489
|
3,222,735
|
2,873,577
|
||||||
Securities
available for sale
|
3,374,583
|
3,137,667
|
3,923,215
|
||||||
Securities
held to maturity (fair value of $271 on June 30, 2007; $387
on
|
|||||||||
June
30, 2006; and $272 on December 31, 2006)
|
270
|
384
|
269
|
||||||
Loans,
net of unearned income
|
22,382,303
|
21,717,264
|
22,104,905
|
||||||
Less: Allowance
for loan losses
|
229,919
|
199,835
|
216,285
|
||||||
Total
net loans
|
22,152,384
|
21,517,429
|
21,888,620
|
||||||
Mortgage
servicing rights, net
|
1,522,966
|
1,595,413
|
1,533,942
|
||||||
Goodwill
|
279,825
|
281,910
|
275,582
|
||||||
Other
intangible assets, net
|
61,947
|
75,055
|
64,530
|
||||||
Capital
markets receivables
|
1,240,456
|
1,058,690
|
732,282
|
||||||
Premises
and equipment, net
|
438,807
|
431,385
|
451,708
|
||||||
Real
estate acquired by foreclosure
|
67,499
|
60,577
|
63,519
|
||||||
Discontinued
assets
|
-
|
696
|
416
|
||||||
Other
assets
|
1,654,433
|
1,430,781
|
1,715,725
|
||||||
Total
assets
|
$
38,394,084
|
$
37,469,234
|
$
37,918,259
|
||||||
Liabilities
and shareholders' equity:
|
|||||||||
Deposits:
|
|||||||||
Savings
|
$ 3,520,757
|
$ 3,246,821
|
$ 3,354,180
|
||||||
Time
deposits
|
2,885,307
|
2,819,597
|
2,924,050
|
||||||
Other
interest-bearing deposits
|
1,822,076
|
1,894,707
|
1,969,700
|
||||||
Certificates
of deposit $100,000 and more
|
8,016,808
|
8,053,119
|
6,517,629
|
||||||
Interest-bearing
|
16,244,948
|
16,014,244
|
14,765,559
|
||||||
Noninterest-bearing
|
5,516,735
|
5,679,198
|
5,447,673
|
||||||
Total
deposits
|
21,761,683
|
21,693,442
|
20,213,232
|
||||||
Federal
funds purchased and securities
|
|||||||||
sold
under agreements to repurchase
|
3,841,251
|
3,387,711
|
4,961,799
|
||||||
Trading
liabilities
|
658,533
|
929,694
|
789,957
|
||||||
Commercial
paper and other short-term borrowings
|
246,815
|
721,227
|
1,258,513
|
||||||
Term
borrowings
|
5,828,138
|
5,325,014
|
5,243,961
|
||||||
Other
collateralized borrowings
|
821,966
|
281,280
|
592,399
|
||||||
Total
long-term debt
|
6,650,104
|
5,606,294
|
5,836,360
|
||||||
Capital
markets payables
|
1,144,029
|
1,057,617
|
799,489
|
||||||
Discontinued
liabilities
|
-
|
8,422
|
6,966
|
||||||
Other
liabilities
|
1,332,910
|
1,327,360
|
1,294,283
|
||||||
Total
liabilities
|
35,635,325
|
34,731,767
|
35,160,599
|
||||||
Preferred
stock of subsidiary
|
295,277
|
295,274
|
295,270
|
||||||
Shareholders'
equity
|
|||||||||
Preferred
stock - no par value (5,000,000 shares authorized, but
unissued)
|
-
|
-
|
-
|
||||||
Common
stock - $.625 par value (shares authorized - 400,000,000;
|
|||||||||
shares
issued and outstanding - 126,236,535 on June 30, 2007;
|
|||||||||
123,947,391
on June 30, 2006; and 124,865,982 on December 31, 2006)
|
78,898
|
77,467
|
78,041
|
||||||
Capital
surplus
|
352,138
|
282,563
|
312,521
|
||||||
Undivided
profits
|
2,120,014
|
2,113,514
|
2,144,276
|
||||||
Accumulated
other comprehensive loss, net
|
(87,568
|
) |
(31,351
|
)
|
(72,448
|
) | |||
Total
shareholders' equity
|
2,463,482
|
2,442,193
|
2,462,390
|
||||||
Total
liabilities and shareholders' equity
|
$
38,394,084
|
$
37,469,234
|
$
37,918,259
|
See
accompanying notes to consolidated condensed financial
statements.
|
Certain
previously reported amounts have been reclassified to agree with
current
presentation.
|
CONSOLIDATED
CONDENSED STATEMENTS OF INCOME
|
First
Horizon National Corporation
|
||||||||
Three
Months Ended
|
Six
Months Ended
|
||||||||
June
30
|
June
30
|
||||||||
(Dollars
in thousands except per share data)(Unaudited)
|
2007
|
2006
|
2007
|
2006
|
|||||
Interest
income:
|
|||||||||
Interest
and fees on loans
|
$413,254
|
$393,451
|
$
823,681
|
$756,934
|
|||||
Interest
on investment securities
|
47,105
|
41,747
|
101,375
|
77,886
|
|||||
Interest
on loans held for sale
|
65,923
|
75,832
|
124,768
|
152,174
|
|||||
Interest
on trading securities
|
50,069
|
43,598
|
90,632
|
82,113
|
|||||
Interest
on other earning assets
|
18,552
|
23,954
|
37,632
|
42,844
|
|||||
Total
interest income
|
594,903
|
578,582
|
1,178,088
|
1,111,951
|
|||||
Interest
expense:
|
|||||||||
Interest
on deposits:
|
|||||||||
Savings
|
29,919
|
21,827
|
55,950
|
37,173
|
|||||
Time
deposits
|
33,555
|
29,116
|
66,592
|
54,454
|
|||||
Other
interest-bearing deposits
|
6,808
|
6,361
|
13,697
|
11,912
|
|||||
Certificates
of deposit $100,000 and more
|
110,630
|
110,068
|
216,906
|
229,364
|
|||||
Interest
on trading liabilities
|
14,272
|
19,923
|
30,633
|
38,270
|
|||||
Interest
on short-term borrowings
|
68,932
|
67,380
|
136,096
|
123,624
|
|||||
Interest
on long-term debt
|
91,355
|
70,309
|
181,363
|
117,835
|
|||||
Total
interest expense
|
355,471
|
324,984
|
701,237
|
612,632
|
|||||
Net
interest income
|
239,432
|
253,598
|
476,851
|
499,319
|
|||||
Provision
for loan losses
|
44,408
|
18,653
|
72,894
|
36,452
|
|||||
Net
interest income after provision for loan losses
|
195,024
|
234,945
|
403,957
|
462,867
|
|||||
Noninterest
income:
|
|||||||||
Capital
markets
|
85,054
|
102,165
|
172,167
|
195,023
|
|||||
Mortgage
banking
|
71,300
|
116,472
|
144,397
|
197,154
|
|||||
Deposit
transactions and cash management
|
43,079
|
42,756
|
82,437
|
80,779
|
|||||
Revenue
from loan sales and securitizations
|
9,615
|
12,212
|
19,278
|
23,569
|
|||||
Insurance
commissions
|
7,674
|
12,461
|
17,463
|
27,147
|
|||||
Trust
services and investment management
|
10,628
|
10,824
|
20,316
|
21,481
|
|||||
Equity
securities (losses)/gains, net
|
(995
|
) |
2,517
|
2,967
|
1,514
|
||||
Debt
securities (losses)/gains, net
|
(19
|
) |
376
|
6,292
|
(78,902
|
) | |||
All
other income and commissions
|
53,963
|
35,229
|
98,170
|
64,857
|
|||||
Total
noninterest income
|
280,299
|
335,012
|
563,487
|
532,622
|
|||||
Adjusted
gross income after provision for loan losses
|
475,323
|
569,957
|
967,444
|
995,489
|
|||||
Noninterest
expense:
|
|||||||||
Employee
compensation, incentives and benefits
|
258,191
|
245,796
|
504,534
|
505,937
|
|||||
Occupancy
|
33,402
|
27,525
|
62,186
|
57,627
|
|||||
Equipment
rentals, depreciation and maintenance
|
21,791
|
17,858
|
39,404
|
38,122
|
|||||
Operations
services
|
17,457
|
17,075
|
35,278
|
34,515
|
|||||
Communications
and courier
|
10,746
|
13,409
|
22,286
|
28,321
|
|||||
Amortization
of intangible assets
|
2,623
|
2,881
|
5,448
|
5,769
|
|||||
All
other expense
|
113,030
|
98,467
|
191,116
|
187,801
|
|||||
Total
noninterest expense
|
457,240
|
423,011
|
860,252
|
858,092
|
|||||
Income
before income taxes
|
18,083
|
146,946
|
107,192
|
137,397
|
|||||
(Benefit)/provision
for income taxes
|
(3,861
|
) |
43,013
|
14,941
|
30,054
|
||||
Income
from continuing operations
|
21,944
|
103,933
|
92,251
|
107,343
|
|||||
Income
from discontinued operations, net of tax
|
179
|
376
|
419
|
210,649
|
|||||
Income
before cumulative effect of changes in accounting
principle
|
22,123
|
104,309
|
92,670
|
317,992
|
|||||
Cumulative
effect of changes in accounting principle, net of tax
|
-
|
-
|
-
|
1,345
|
|||||
Net
income
|
$ 22,123
|
$104,309
|
$
92,670
|
$319,337
|
|||||
Earnings
per common share from continuing operations
|
$ .18
|
$ .84
|
$
.74
|
$ .86
|
|||||
Earnings
per common share from discontinued operations, net of tax
|
-
|
-
|
-
|
1.69
|
|||||
Earnings
per common share from cumulative effect of changes in accounting
principle
|
-
|
-
|
-
|
.01
|
|||||
Earnings
per common share (Note 7)
|
$ .18
|
$ .84
|
$
.74
|
$ 2.56
|
|||||
Diluted
earnings per common share from continuing operations
|
$ .17
|
$ .82
|
$
.72
|
$ .84
|
|||||
Diluted
earnings per common share from discontinued operations, net of
tax
|
-
|
-
|
-
|
1.64
|
|||||
Diluted
earnings per common share from cumulative effect of changes in
accounting
principle
|
-
|
-
|
-
|
.01
|
|||||
Diluted
earnings per common share (Note 7)
|
$ .17
|
$ .82
|
$
.72
|
$ 2.49
|
|||||
Weighted
average common shares (Note 7)
|
125,873
|
123,667
|
125,609
|
124,573
|
|||||
Diluted
average common shares (Note 7)
|
128,737
|
127,280
|
128,720
|
128,185
|
See
accompanying notes to consolidated condensed financial
statements.
|
Certain
previously reported amounts have been reclassified to agree with
current
presentation.
|
CONSOLIDATED
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
|
First
Horizon National Corporation
|
||||
(Dollars
in thousands)(Unaudited)
|
2007
|
2006
|
|||
Balance,
January 1
|
$2,462,390
|
$2,347,539
|
|||
Adjustment
to reflect change in accounting for tax benefits (FIN 48)
|
(862
|
) |
-
|
||
Adjustment
to reflect adoption of measurement date provisions for SFAS No.
158
|
6,233
|
-
|
|||
Adjustment
to reflect change in accounting for purchases of life
insurance
|
|||||
(EITF
Issue No. 06-5)
|
(548
|
) |
-
|
||
Net
income
|
92,670
|
319,337
|
|||
Other
comprehensive income:
|
|||||
Unrealized
fair value adjustments, net of tax:
|
|||||
Cash
flow hedges
|
(29
|
) |
966
|
||
Securities
available for sale
|
(25,963
|
) |
9,927
|
||
Comprehensive
income
|
66,678
|
330,230
|
|||
Cash
dividends declared
|
(113,450
|
) |
(111,752
|
) | |
Common
stock repurchased
|
(1,096
|
) |
(165,568
|
) | |
Common
stock issued for:
|
|||||
Stock
options and restricted stock
|
30,506
|
34,878
|
|||
Acquisitions
|
-
|
487
|
|||
Excess
tax benefit from stock-based compensation arrangements
|
6,029
|
3,592
|
|||
Adjustment
to reflect change in accounting for employee stock option
forfeitures
|
-
|
(1,780
|
) | ||
Recognized
pension and other employee benefit plans net periodic benefit
costs
|
2,562
|
-
|
|||
Stock-based
compensation expense
|
5,009
|
4,567
|
|||
Other
|
31
|
-
|
|||
Balance,
June 30
|
$2,463,482
|
$2,442,193
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
First
Horizon National Corporation
|
||||||||
Six
Months Ended June 30
|
|||||||||
(Dollars
in thousands)(Unaudited)
|
2007
|
2006
|
|||||||
Operating
|
Net
income
|
$
92,670
|
$
319,337
|
||||||
Activities
|
Adjustments
to reconcile net income to net cash provided/(used) by operating
activities:
|
||||||||
Provision
for loan losses
|
72,894
|
36,452
|
|||||||
Provision
for deferred income tax
|
14,941
|
30,054
|
|||||||
Depreciation
and amortization of premises and equipment
|
27,231
|
26,040
|
|||||||
Amortization
of intangible assets
|
5,448
|
5,995
|
|||||||
Net
other amortization and accretion
|
42,386
|
43,359
|
|||||||
Decrease
in derivatives, net
|
58,724
|
1,643
|
|||||||
Market
value adjustment on mortgage servicing rights
|
(100,230 | ) | (167,031 | ) | |||||
Provision
for foreclosure reserve
|
6,101
|
6,421
|
|||||||
Cumulative
effect of changes in accounting principle, net of tax
|
-
|
(1,345 | ) | ||||||
Gain
on divestiture
|
-
|
(208,577 | ) | ||||||
Stock-based
compensation expense
|
5,009
|
4,567
|
|||||||
Excess
tax benefit from stock-based compensation arrangements
|
(6,029 | ) | (3,592 | ) | |||||
Equity
securities gains, net
|
(2,967 | ) | (1,514 | ) | |||||
Debt
securities (gains)/losses, net
|
(6,292 | ) |
78,902
|
||||||
Net
losses on disposal of fixed assets
|
588
|
1,925
|
|||||||
Net
(increase)/decrease in:
|
|||||||||
Trading
securities
|
(60,959 | ) | (49,674 | ) | |||||
Loans
held for sale
|
(456,912 | ) |
1,201,532
|
||||||
Capital
markets receivables
|
(508,174 | ) | (547,182 | ) | |||||
Interest
receivable
|
11,013
|
(6,258 | ) | ||||||
Other
assets
|
119,737
|
12,554
|
|||||||
Net
increase/(decrease) in:
|
|||||||||
Capital
markets payables
|
344,540
|
466,290
|
|||||||
Interest
payable
|
5,600
|
21,634
|
|||||||
Other
liabilities
|
(48,599 | ) | (74,303 | ) | |||||
Trading
liabilities
|
(131,424 | ) |
136,056
|
||||||
Total
adjustments
|
(607,374 | ) |
1,013,948
|
||||||
Net
cash (used)/provided by operating activities
|
(514,704 | ) |
1,333,285
|
||||||
Investing
|
Available
for sale securities:
|
||||||||
Activities
|
Sales
|
624,240
|
2,261,985
|
||||||
Maturities
|
368,577
|
374,135
|
|||||||
Purchases
|
(469,738 | ) | (2,891,770 | ) | |||||
Premises
and equipment:
|
|||||||||
Sales
|
-
|
25
|
|||||||
Purchases
|
(15,322 | ) | (50,711 | ) | |||||
Net
increase in loans
|
(367,402 | ) | (1,192,658 | ) | |||||
Net
increase in investment in bank time deposits
|
(40,200 | ) | (65,216 | ) | |||||
Proceeds
from divestitures, net of cash and cash equivalents
|
-
|
421,756
|
|||||||
Acquisitions,
net of cash and cash equivalents acquired
|
-
|
(487 | ) | ||||||
Net
cash provided/(used) by investing activities
|
100,155
|
(1,142,941 | ) | ||||||
Financing
|
Common
stock:
|
||||||||
Activities
|
Exercise
of stock options
|
30,571
|
34,676
|
||||||
Cash
dividends paid
|
(112,085 | ) | (111,950 | ) | |||||
Repurchase
of shares
|
(1,096 | ) | (165,568 | ) | |||||
Excess
tax benefit from stock-based compensation arrangements
|
6,029
|
3,592
|
|||||||
Long-term
debt:
|
|||||||||
Issuance
|
1,076,909
|
2,234,160
|
|||||||
Payments
|
(227,604 | ) | (18,718 | ) | |||||
Issuance
of preferred stock of subsidiary
|
8
|
-
|
|||||||
Repurchase
of preferred stock of subsidiary
|
(1 | ) |
-
|
||||||
Net
increase/(decrease) in:
|
|||||||||
Deposits
|
1,548,452
|
(1,743,091 | ) | ||||||
Short-term
borrowings
|
(2,132,246 | ) | (428,821 | ) | |||||
Net
cash provided/(used) by financing activities
|
188,937
|
(195,720 | ) | ||||||
Net
decrease in cash and cash equivalents
|
(225,612 | ) | (5,376 | ) | |||||
Cash
and cash equivalents at beginning of period
|
2,146,092
|
2,402,883
|
|||||||
Cash
and cash equivalents at end of period
|
$1,920,480
|
$2,397,507
|
|||||||
Cash
and cash equivalents from discontinued operations at beginning
of period,
included above
|
$
-
|
$
874
|
|||||||
Total
interest paid
|
694,751
|
590,066
|
|||||||
Total
income taxes paid
|
13,782
|
104,898
|
See
accompanying notes to consolidated condensed financial
statements.
|
Certain
previously reported amounts have been reclassified to agree with
current
presentation.
|
June
30
|
December
31
|
|||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2006
|
|||||||||
Commercial:
|
||||||||||||
Commercial,
financial and industrial
|
$
7,218,582
|
$
6,705,925
|
$
7,201,009
|
|||||||||
Real
estate commercial
|
1,389,963
|
1,276,278
|
1,136,590
|
|||||||||
Real
estate construction
|
2,830,856
|
2,453,579
|
2,753,458
|
|||||||||
Retail:
|
||||||||||||
Real
estate residential
|
7,614,887
|
8,562,733
|
7,973,313
|
|||||||||
Real
estate construction
|
2,158,775
|
2,076,004
|
2,085,133
|
|||||||||
Other
retail
|
149,157
|
163,121
|
161,178
|
|||||||||
Credit
card receivables
|
194,715
|
202,117
|
203,307
|
|||||||||
Real
estate loans pledged against other collateralized
|
||||||||||||
borrowings
|
825,368
|
277,507
|
590,917
|
|||||||||
Loans,
net of unearned income
|
22,382,303
|
21,717,264
|
22,104,905
|
|||||||||
Allowance
for loan losses
|
229,919
|
199,835
|
216,285
|
|||||||||
Total
net loans
|
$22,152,384
|
$21,517,429
|
$21,888,620
|
June
30
|
December
31
|
|||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2006
|
|||||||||
Impaired
loans
|
$
119,043
|
$
56,394
|
$
76,340
|
|||||||||
Other
nonaccrual loans*
|
21,466
|
19,940
|
17,290
|
|||||||||
Total
nonperforming loans
|
$
140,509
|
$
76,334
|
$
93,630
|
*
On
June 30, 2007 and 2006, and on December 31, 2006,
other nonaccrual loans
included $12.5 million, $15.0 million, and
|
$10.8
million, respectively, of loans held for
sale.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Total
interest on impaired loans
|
$
154
|
$
165
|
$
495
|
$
344
|
||||||||||||
Average
balance of impaired loans
|
95,777
|
48,689
|
89,722
|
46,261
|
(Dollars
in thousands)
|
Non-impaired
|
Impaired
|
Total
|
|||||||||
Balance
on December 31, 2005
|
$179,635
|
$10,070
|
$189,705
|
|||||||||
Provision
for loan losses
|
25,589
|
10,863
|
36,452
|
|||||||||
Divestitures/acquisitions/transfers
|
(1,195 | ) |
-
|
(1,195 | ) | |||||||
Charge-offs
|
(23,034 | ) | (9,275 | ) | (32,309 | ) | ||||||
Recoveries
|
5,533
|
1,649
|
7,182
|
|||||||||
Net
charge-offs
|
(17,501 | ) | (7,626 | ) | (25,127 | ) | ||||||
Balance
on June 30, 2006
|
$186,528
|
$13,307
|
$199,835
|
|||||||||
Balance
on December 31, 2006
|
$200,827
|
$15,458
|
$216,285
|
|||||||||
Provision
for loan losses
|
32,921
|
39,973
|
72,894
|
|||||||||
Divestitures/acquisitions/transfers
|
(10,961 | ) |
1,290
|
(9,671 | ) | |||||||
Charge-offs
|
(23,181 | ) | (32,977 | ) | (56,158 | ) | ||||||
Recoveries
|
4,489
|
2,080
|
6,569
|
|||||||||
Net
charge-offs
|
(18,692 | ) | (30,897 | ) | (49,589 | ) | ||||||
Balance
on June 30, 2007
|
$204,095
|
$25,824
|
$229,919
|
First
|
Second
|
|||||||||||
(Dollars
in thousands)
|
Liens
|
Liens
|
HELOC
|
|||||||||
Fair
value on January 1, 2006
|
$1,318,219
|
$
5,470
|
$14,384
|
|||||||||
Addition
of mortgage servicing rights
|
212,821
|
10,627
|
3,862
|
|||||||||
Reductions
due to loan payments
|
(130,911 | ) | (1,752 | ) | (4,338 | ) | ||||||
Changes
in fair value due to:
|
||||||||||||
Changes
in current market interest rates
|
165,182
|
95
|
1,029
|
|||||||||
Other
changes in fair value
|
338
|
17
|
370
|
|||||||||
Fair
value on June 30, 2006
|
$1,565,649
|
$14,457
|
$15,307
|
|||||||||
Fair
value on January 1, 2007
|
$1,495,215
|
$24,091
|
$14,636
|
|||||||||
Addition
of mortgage servicing rights
|
185,257
|
7,995
|
1,832
|
|||||||||
Reductions
due to loan payments
|
(124,359 | ) | (4,547 | ) | (2,837 | ) | ||||||
Changes
in fair value due to:
|
||||||||||||
Changes
in current market interest rates
|
100,215
|
66
|
-
|
|||||||||
Reclassification
to trading assets
|
(174,547 | ) |
-
|
-
|
||||||||
Other
changes in fair value
|
(54 | ) |
3
|
-
|
||||||||
Fair
value on June 30, 2007
|
$1,481,727
|
$27,608
|
$13,631
|
Other
|
||||||||
Intangible
|
||||||||
(Dollars
in thousands)
|
Goodwill
|
Assets*
|
||||||
December
31, 2005
|
$281,440
|
$
76,647
|
||||||
Amortization
expense
|
-
|
(5,769 | ) | |||||
Additions
|
1,580
|
4,300
|
||||||
Divestitures
|
(1,110 | ) | (123 | ) | ||||
June
30, 2006
|
$281,910
|
$
75,055
|
||||||
December
31, 2006
|
$275,582
|
$
64,530
|
||||||
Amortization
expense
|
-
|
(5,448 | ) | |||||
Divestitures
|
-
|
(60 | ) | |||||
Additions**
|
4,243
|
2,925
|
||||||
June
30, 2007
|
$279,825
|
$
61,947
|
*
Represents customer lists, acquired contracts, premium on purchased
deposits, covenants not to compete and assets related to the
minimum pension liability.
|
**
Preliminary purchase price allocations on acquisitions are based
upon
estimates of fair value and are subject to
change.
|
Retail/
|
||||||||||||||||
Commercial
|
Mortgage
|
Capital
|
||||||||||||||
(Dollars
in thousands)
|
Banking
|
Banking
|
Markets
|
Total
|
||||||||||||
December
31, 2005
|
$104,781
|
$61,593
|
$115,066
|
$281,440
|
||||||||||||
Divestitures
|
(1,110 | ) |
-
|
-
|
(1,110 | ) | ||||||||||
Additions
|
30
|
1,550
|
-
|
1,580
|
||||||||||||
June
30, 2006
|
$103,701
|
$63,143
|
$115,066
|
$281,910
|
||||||||||||
December
31, 2006
|
$
94,276
|
$66,240
|
$115,066
|
$275,582
|
||||||||||||
Additions*
|
-
|
4,243
|
-
|
4,243
|
||||||||||||
June
30, 2007
|
$
94,276
|
$70,483
|
$115,066
|
$279,825
|
First
Horizon National
|
First
Tennessee Bank
|
||||||||||||
Corporation
|
National
Association
|
||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||
On
June 30, 2007:
|
|||||||||||||
Actual:
|
|||||||||||||
Total
Capital
|
$4,027,528
|
12.90%
|
$3,797,809
|
12.31%
|
|||||||||
Tier
1
Capital
|
2,711,329
|
8.68
|
2,581,611
|
8.37
|
|||||||||
Leverage
|
2,711,329
|
7.00
|
2,581,611
|
6.72
|
|||||||||
For
Capital Adequacy Purposes:
|
|||||||||||||
Total
Capital
|
2,497,928
|
>
|
8.00
|
2,468,136
|
>
|
8.00
|
|||||||
Tier
1
Capital
|
1,248,964
|
>
|
4.00
|
1,234,068
|
>
|
4.00
|
|||||||
Leverage
|
1,549,325
|
>
|
4.00
|
1,537,335
|
>
|
4.00
|
|||||||
To
Be
Well Capitalized Under Prompt
|
|||||||||||||
Corrective
Action Provisions:
|
|||||||||||||
Total
Capital
|
3,085,170
|
>
|
10.00
|
||||||||||
Tier
1
Capital
|
1,851,102
|
>
|
6.00
|
||||||||||
Leverage
|
1,921,669
|
>
|
5.00
|
||||||||||
On
June 30, 2006:
|
|||||||||||||
Actual:
|
|||||||||||||
Total
Capital
|
$3,943,421
|
13.13%
|
$3,757,888
|
12.61%
|
|||||||||
Tier
1
Capital
|
2,612,228
|
8.70
|
2,526,694
|
8.48
|
|||||||||
Leverage
|
2,612,228
|
6.86
|
2,526,694
|
6.69
|
|||||||||
For
Capital Adequacy Purposes:
|
|||||||||||||
Total
Capital
|
2,402,466
|
>
|
8.00
|
2,383,795
|
>
|
8.00
|
|||||||
Tier
1
Capital
|
1,201,233
|
>
|
4.00
|
1,191,897
|
>
|
4.00
|
|||||||
Leverage
|
1,523,082
|
>
|
4.00
|
1,511,220
|
>
|
4.00
|
|||||||
To
Be
Well Capitalized Under Prompt
|
|||||||||||||
Corrective
Action Provisions:
|
|||||||||||||
Total
Capital
|
2,979,744
|
>
|
10.00
|
||||||||||
Tier
1
Capital
|
1,787,846
|
>
|
6.00
|
||||||||||
Leverage
|
1,889,025
|
>
|
5.00
|
Three
Months Ended
|
Six
Months Ended
|
||||||
June
30
|
June
30
|
||||||
(In
thousands, except per share data)
|
2007
|
2006
|
2007
|
2006
|
|||
Net
income from continuing operations
|
$
21,944
|
$
103,933
|
$
92,251
|
$
107,343
|
|||
Income
from discontinued operations, net of tax
|
179
|
376
|
419
|
210,649
|
|||
Cumulative
effect of changes in accounting
|
|||||||
principle,
net of tax
|
-
|
-
|
-
|
1,345
|
|||
Net
income
|
$
22,123
|
$
104,309
|
$
92,670
|
$
319,337
|
|||
Weighted
average common shares
|
125,873
|
123,667
|
125,609
|
124,573
|
|||
Effect
of dilutive securities
|
2,864
|
3,613
|
3,111
|
3,612
|
|||
Diluted
average common shares
|
128,737
|
127,280
|
128,720
|
128,185
|
|||
Earnings
per common share:
|
|||||||
Net
income from continuing operations
|
$ .18
|
$ .84
|
$ .74
|
$ .86
|
|||
Income
from discontinued operations, net of tax
|
-
|
-
|
-
|
1.69
|
|||
Cumulative
effect of changes in accounting
|
|||||||
principle,
net of tax
|
-
|
-
|
-
|
.01
|
|||
Net
income
|
$ .18
|
$ .84
|
$ .74
|
$ 2.56
|
|||
Diluted
earnings per common share:
|
|||||||
Net
income from continuing operations
|
$ .17
|
$ .82
|
$ .72
|
$ .84
|
|||
Income
from discontinued operations, net of tax
|
-
|
-
|
-
|
1.64
|
|||
Cumulative
effect of changes in accounting
|
|||||||
principle,
net of tax
|
-
|
-
|
-
|
.01
|
|||
Net
income
|
$ .17
|
$ .82
|
$ .72
|
$ 2.49
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Components
of net periodic benefit cost/(benefit)
|
||||||||||||||||
Service
cost
|
$
4,327
|
$
4,520
|
$
75
|
$
83
|
||||||||||||
Interest
cost
|
6,154
|
5,486
|
278
|
279
|
||||||||||||
Expected
return on plan assets
|
(10,637 | ) | (8,945 | ) | (441 | ) | (421 | ) | ||||||||
Amortization
of prior service cost/(benefit)
|
220
|
211
|
(44 | ) | (44 | ) | ||||||||||
Recognized
losses/(gains)
|
1,810
|
1,769
|
(178 | ) | (140 | ) | ||||||||||
Amortization
of transition obligation
|
-
|
-
|
247
|
247
|
||||||||||||
Net
periodic cost/(benefit)
|
$
1,874
|
$
3,041
|
$ (63 | ) |
$
4
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Components
of net periodic benefit cost/(benefit)
|
||||||||||||||||
Service
cost
|
$ 8,654
|
$
9,040
|
$
150
|
$ 166
|
||||||||||||
Interest
cost
|
12,308
|
10,971
|
556
|
558
|
||||||||||||
Expected
return on plan assets
|
(21,274 | ) | (17,889 | ) | (882 | ) | (841 | ) | ||||||||
Amortization
of prior service cost/(benefit)
|
440
|
422
|
(88 | ) | (88 | ) | ||||||||||
Recognized
losses/(gains)
|
3,620
|
3,537
|
(356 | ) | (281 | ) | ||||||||||
Amortization
of transition obligation
|
-
|
-
|
494
|
494
|
||||||||||||
Net
periodic cost/(benefit)
|
$
3,748
|
$ 6,081
|
$(126 | ) |
$
8
|
Three
Months Ended
|
Six
Months Ended
|
|||||||
June
30
|
June
30
|
|||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
||||
Total
Consolidated
|
||||||||
Net
interest income
|
$ 239,432
|
$ 253,598
|
$ 476,851
|
$ 499,319
|
||||
Provision
for loan losses
|
44,408
|
18,653
|
72,894
|
36,452
|
||||
Noninterest
income
|
280,299
|
335,012
|
563,487
|
532,622
|
||||
Noninterest
expense
|
457,240
|
423,011
|
860,252
|
858,092
|
||||
Pre-tax
income
|
18,083
|
146,946
|
107,192
|
137,397
|
||||
(Benefit)/provision
for income taxes
|
(3,861
|
) |
43,013
|
14,941
|
30,054
|
|||
Income
from continuing operations
|
21,944
|
103,933
|
92,251
|
107,343
|
||||
Income
from discontinued operations, net of tax
|
179
|
376
|
419
|
210,649
|
||||
Income
before cumulative effect of changes
|
||||||||
in
accounting principle
|
22,123
|
104,309
|
92,670
|
317,992
|
||||
Cumulative
effect of changes in
|
||||||||
accounting
principle, net of tax
|
-
|
-
|
-
|
1,345
|
||||
Net
income
|
$ 22,123
|
$ 104,309
|
$ 92,670
|
$ 319,337
|
||||
Average
assets
|
$
39,070,144
|
$
38,494,898
|
$
38,859,763
|
$
38,094,435
|
Three
Months Ended
|
Six
Months Ended
|
|||||||
June
30
|
June
30
|
|||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
||||
Retail/Commercial
Banking
|
||||||||
Net
interest income
|
$ 217,896
|
$ 232,496
|
$ 442,012
|
$ 458,236
|
||||
Provision
for loan losses
|
36,847
|
18,361
|
65,340
|
36,387
|
||||
Noninterest
income
|
106,649
|
113,984
|
209,608
|
221,723
|
||||
Noninterest
expense
|
206,217
|
214,744
|
404,412
|
433,110
|
||||
Pre-tax
income
|
81,481
|
113,375
|
181,868
|
210,462
|
||||
Provision
for income taxes
|
22,774
|
29,581
|
53,032
|
57,210
|
||||
Income
from continuing operations
|
58,707
|
83,794
|
128,836
|
153,252
|
||||
Income
from discontinued operations, net of tax
|
179
|
376
|
419
|
210,649
|
||||
Income
before cumulative effect
|
58,886
|
84,170
|
129,255
|
363,901
|
||||
Cumulative
effect of changes in
|
||||||||
accounting
principle, net of tax
|
-
|
-
|
-
|
522
|
||||
Net
income
|
$ 58,886
|
$ 84,170
|
$ 129,255
|
$ 364,423
|
||||
Average
assets
|
$
23,837,809
|
$
23,021,401
|
$
23,693,540
|
$
22,992,194
|
||||
Mortgage
Banking
|
||||||||
Net
interest income
|
$ 24,353
|
$ 25,494
|
$ 41,696
|
$ 51,332
|
||||
Provision
for loan losses
|
(111
|
) |
292
|
(118
|
) |
65
|
||
Noninterest
income
|
74,967
|
119,608
|
151,701
|
203,335
|
||||
Noninterest
expense
|
115,565
|
115,155
|
220,896
|
229,911
|
||||
Pre-tax
(loss)/income
|
(16,134
|
) |
29,655
|
(27,381
|
) |
24,691
|
||
(Benefit)/provision
for income taxes
|
(8,493
|
) |
10,392
|
(20,275
|
) |
8,598
|
||
Loss
before cumulative effect
|
(7,641
|
) |
19,263
|
(7,106
|
) |
16,093
|
||
Cumulative
effect of changes in
|
||||||||
accounting
principle, net of tax
|
-
|
-
|
-
|
414
|
||||
Net
(loss)/income
|
$ (7,641
|
) |
$ 19,263
|
$ (7,106
|
) |
$ 16,507
|
||
Average
assets
|
$ 6,818,527
|
$ 6,617,849
|
$ 6,536,236
|
$ 6,414,714
|
||||
Capital
Markets
|
||||||||
Net
interest expense
|
$ (3,865
|
) |
$
(4,642
|
) |
$ (9,702
|
) |
$ (10,336)
|
|
Noninterest
income
|
90,417
|
104,125
|
179,346
|
200,731
|
||||
Noninterest
expense
|
73,846
|
83,629
|
153,572
|
166,230
|
||||
Pre-tax
income
|
12,706
|
15,854
|
16,072
|
24,165
|
||||
Provision
for income taxes
|
4,741
|
5,924
|
5,958
|
8,999
|
||||
Income
before cumulative effect
|
7,965
|
9,930
|
10,114
|
15,166
|
||||
Cumulative
effect of changes in
|
||||||||
accounting
principle, net of tax
|
-
|
-
|
-
|
179
|
||||
Net
income
|
$
7,965
|
$ 9,930
|
$ 10,114
|
$ 15,345
|
||||
Average
assets
|
$
4,382,041
|
$ 5,079,308
|
$ 4,407,086
|
$ 4,928,022
|
Three
Months Ended
|
Six
Months Ended
|
||||||||
June
30
|
June
30
|
||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
|||||
Corporate
|
|||||||||
Net
interest income
|
$ 1,048
|
$ 250
|
$ 2,845
|
$ 87
|
|||||
Provision
for loan losses
|
7,672
|
-
|
7,672
|
-
|
|||||
Noninterest
income/(expense)
|
8,266
|
(2,705
|
) |
22,832
|
(93,167
|
) | |||
Noninterest
expense
|
61,612
|
9,483
|
81,372
|
28,841
|
|||||
Pre-tax
loss
|
$ (59,970
|
) |
$ (11,938
|
) |
$ (63,367
|
) |
$ (121,921
|
) | |
Benefit
for income taxes
|
(22,883
|
) |
(2,884
|
) |
(23,774
|
) |
(44,753
|
) | |
Loss
before cumulative effect
|
(37,087
|
) |
(9,054
|
) |
(39,593
|
) |
(77,168
|
) | |
Cumulative
effect of changes in
|
|||||||||
accounting
principle, net of tax
|
-
|
-
|
-
|
230
|
|||||
Net
loss
|
$ (37,087
|
) |
$ (9,054
|
) |
$ (39,593
|
) |
$ (76,938
|
) | |
Average
assets
|
$ 4,031,767
|
$ 3,776,340
|
$ 4,222,901
|
$ 3,759,505
|
·
|
Expense
of $8.0 million associated with organizational and compensation
changes
for right sizing operating segments and consolidating functional
areas.
|
·
|
Non-core
business repositioning costs of $17.0 million, including costs
associated
with the exit of the collectible coin merchandising business and
the
transition of the non-prime mortgage origination business to a
broker
model.
|
·
|
Expense
of $14.3 million related to other restructuring, repositioning,
and
efficiency initiatives, including facilities consolidation, procurement
centralization, multi-sourcing and the divestiture of certain loan
portfolios.
|
Three
Months Ended
|
|||||
(Dollars
in thousands)
|
June
30, 2007
|
||||
Charged
to
|
|||||
Expense
|
Liability
|
||||
Beginning
Balance
|
$
-
|
$
-
|
|||
Severance
and other employee related costs*
|
7,997
|
7,997
|
|||
Facility
consolidation costs
|
3,788
|
3,788
|
|||
Other
exit costs, professional fees and other
|
2,969
|
2,969
|
|||
Total
Accrued
|
14,754
|
14,754
|
|||
Payments**
|
-
|
3,905
|
|||
Accrual
Reversals
|
-
|
-
|
|||
Restructuring
& Repositioning Reserve Balance
|
$14,754
|
$10,849
|
|||
Other
Restructuring & Repositioning Expenses:
|
|||||
Loan
Portfolio Divestiture
|
7,672
|
||||
Impairment
of Premises and Equipment
|
5,159
|
||||
Impairment
of Other Assets
|
11,733
|
||||
Total
Other Restructuring & Repositioning Expenses
|
24,564
|
||||
Total
Charged to Expense
|
$39,318
|
*
|
Includes $1.2 million of deferred severance-related payments that will be paid after 2008. |
**
|
Includes payments of $2.3 milllion related to severance and other employee related costs, payment of $.1 million for facility consolidation costs, and $1.5 million for payment related to exit costs, professional fees and other. |
§
|
Retail/Commercial
Banking offers financial products and services, including traditional
lending and deposit-taking, to retail and commercial
customers. Additionally, the retail/commercial bank provides
investments, insurance, financial planning, trust services and
asset
management, credit card, cash management, check clearing, and
correspondent services. On March 1, 2006, FHN sold its national
merchant
processing business. The divestiture which was included in the
Retail/Commercial Banking segment was accounted for as a discontinued
operation.
|
§
|
Mortgage
Banking helps provide home ownership through First Horizon Home
Loans,
which operates offices in 46 states and is one of the top 20 mortgage
servicers and top 25 originators of mortgage loans to
consumers. This segment consists of core mortgage banking
elements including originations and servicing and the associated
ancillary
revenues related to these
businesses.
|
§
|
Capital
Markets provides a broad spectrum of financial services for the
investment
and banking communities through the integration of traditional
capital
markets securities activities, structured finance, equity research,
investment banking, loan sales, portfolio advisory, and the sale
of
bank-owned life insurance.
|
§
|
Corporate
consists of unallocated corporate expenses, expense on subordinated
debt
issuances and preferred stock, bank-owned life insurance, unallocated
interest income associated with excess equity, net impact of raising
incremental capital, revenue and expense associated with deferred
compensation plans, funds management and venture
capital.
|
·
|
Organizational
and compensation changes for right sizing operating segments and
consolidating functional areas
|
·
|
Procurement
centralization and multi-sourcing back office
functions
|
·
|
Repositioning
non-core businesses including redesigning non-prime mortgage origination
business and the exit of the collectible coin merchandising
business
|
·
|
Other
efforts, including facilities consolidation and divesting certain
loan
portfolios
|
·
|
Expense
of $8.0 million associated with organizational and compensation
changes
for right sizing operating segments and consolidating functional
areas.
|
·
|
Non-core
business repositioning costs of $17.0 million, including costs
associated
with the exit of the collectible coin merchandising business and
the
transition of the non-prime mortgage origination business to a
broker
model.
|
·
|
Expense
of $14.3 million related to other restructuring, repositioning,
and
efficiency initiatives, including facilities consolidation, procurement
centralization, multi-sourcing and the divestiture of certain loan
portfolios.
|
Table
1 - Charges for Restructuring, Repositioning, and Efficiency
Initiatives
|
||||||||
Three
Months Ended
|
||||||||
June
30
|
||||||||
(Dollars
in thousands)
|
2007
|
|||||||
Provision
for loan losses
|
$
7,672
|
|||||||
Noninterest
expense:
|
||||||||
Employee compensation, incentives and benefits
|
7,997
|
|||||||
Occupancy
|
3,726
|
|||||||
Equipment rentals, depreciation and maintenance
|
5,221
|
|||||||
All other expense
|
14,702
|
|||||||
Total
noninterest expense
|
$ 31,646
|
|||||||
Loss
before income taxes
|
$ 39,318
|
Table
2 - Net Interest Margin
|
||||||||||
Three
Months Ended
|
||||||||||
June
30
|
||||||||||
2007
|
2006
|
|||||||||
Consolidated
yields and rates:
|
||||||||||
Loans,
net of unearned income
|
7.43
|
% |
7.36
|
% | ||||||
Loans
held for sale
|
6.45
|
6.58
|
||||||||
Investment
securities
|
5.55
|
5.52
|
||||||||
Capital
markets securities inventory
|
5.35
|
5.41
|
||||||||
Mortgage
banking trading securities
|
12.13
|
10.20
|
||||||||
Other
earning assets
|
5.04
|
4.65
|
||||||||
Yields
on earning assets
|
6.94
|
6.83
|
||||||||
Interest-bearing
core deposits
|
3.39
|
2.90
|
||||||||
Certificates
of deposits $100,000 and more
|
5.36
|
4.98
|
||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
4.99
|
4.68
|
||||||||
Capital
markets trading liabilities
|
5.43
|
5.84
|
||||||||
Commercial
paper and other short-term borrowings
|
5.14
|
4.97
|
||||||||
Long-term
debt
|
5.68
|
5.46
|
||||||||
Rates
paid on interest-bearing liabilities
|
4.81
|
4.49
|
||||||||
Net
interest spread
|
2.13
|
2.34
|
||||||||
Effect
of interest-free sources
|
.66
|
.65
|
||||||||
FHN
- NIM
|
2.79
|
% |
2.99
|
% |
Table
3 - Mortgage Banking Noninterest Income
|
||||||||||||||||||||||||
Three
Months Ended
|
Percent
|
Six
Months Ended
|
Percent
|
|||||||||||||||||||||
June
30
|
Change
|
June
30
|
Change
|
|||||||||||||||||||||
2007
|
2006
|
(%)
|
2007
|
2006
|
(%)
|
|||||||||||||||||||
Noninterest
income (thousands):
|
||||||||||||||||||||||||
Origination
income
|
$
67,281
|
$
110,416
|
39.1
-
|
|
$
130,922
|
$
174,621
|
25.0
-
|
|
||||||||||||||||
Servicing
income
|
(3,496 | ) | (727 | ) |
NM
|
(488 | ) |
9,990
|
NM
|
|||||||||||||||
Other
|
7,515
|
6,783
|
10.8
+
|
|
13,963
|
12,543
|
11.3
+
|
|
||||||||||||||||
Total
mortgage banking noninterest income
|
$
71,300
|
$
116,472
|
38.8
-
|
|
$
144,397
|
$
197,154
|
26.8
-
|
|
||||||||||||||||
Mortgage
banking statistics (millions):
|
|
|
||||||||||||||||||||||
Refinance
originations
|
$
3,038.0
|
$
2,504.9
|
21.3
+
|
|
$
5,842.7
|
$
5,297.4
|
10.3
+
|
|
||||||||||||||||
Home-purchase
originations
|
5,054.4
|
4,977.2
|
1.6
+
|
|
8,552.1
|
9,049.4
|
5.5 -
|
|
||||||||||||||||
Mortgage
loan originations
|
$
8,092.4
|
$
7,482.1
|
8.2 +
|
|
$
14,394.8
|
$14,346.8
|
0.3 +
|
|
||||||||||||||||
Servicing
portfolio
|
$105,652.0
|
$99,304.4
|
6.4 +
|
|
$105,652.0
|
$99,304.4
|
6.4 +
|
|
Table
4 - Capital Markets Noninterest Income
|
||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||
June
30
|
Growth
|
June
30
|
Growth
|
|||||||
(Dollars
in thousands)
|
2007
|
2006
|
Rate
(%)
|
2007
|
2006
|
Rate
(%)
|
||||
Noninterest
income:
|
||||||||||
Fixed
income
|
$48,258
|
$
41,843
|
15.3 +
|
$
94,571
|
$
92,445
|
2.3 +
|
||||
Other
product revenue
|
36,796
|
60,322
|
39.0 -
|
77,596
|
102,578
|
24.4 -
|
||||
Total
capital markets noninterest income
|
$85,054
|
$102,165
|
16.7 -
|
$172,167
|
$195,023
|
11.7 -
|
Table
5 - Net Charge-off Ratios *
|
||||||||||
Three
Months Ended
|
||||||||||
June
30
|
||||||||||
2007
|
2006
|
|||||||||
Commercial
|
.32
|
% |
.32
|
% | ||||||
Retail
real estate
|
.43
|
.13
|
||||||||
Other
retail
|
2.76
|
1.97
|
||||||||
Credit
card receivables
|
3.16
|
2.96
|
||||||||
Total
net charge-offs
|
.41
|
.26
|
*
Net
charge-off ratios are calculated based in average loans, net
of unearned
income.
|
Table
7
provides information on the relative size of each loan
portfolio.
|
Table
6 - Asset Quality Information
|
||||||||
Second
Quarter
|
||||||||
(Dollars
in thousands)
|
2007
|
2006
|
||||||
Allowance
for loan losses:
|
||||||||
Beginning
balance on March 31
|
$
220,806
|
$
195,011
|
||||||
Provision
for loan losses
|
44,408
|
18,653
|
||||||
Divestitures/acquisitions/transfers
|
(12,326 | ) |
-
|
|||||
Charge-offs
|
(26,493 | ) | (17,518 | ) | ||||
Recoveries
|
3,524
|
3,689
|
||||||
Ending
balance on June 30
|
$
229,919
|
$
199,835
|
||||||
Reserve
for off-balance sheet commitments
|
10,494
|
9,250
|
||||||
Total
allowance for loan losses and reserve for off-balance sheet
commitments
|
$
240,413
|
$
209,085
|
||||||
June
30
|
||||||||
2007
|
2006
|
|||||||
Retail/Commercial
Banking:
|
||||||||
Nonperforming
loans
|
$ 128,025
|
$
61,358
|
||||||
Foreclosed
real estate
|
36,635
|
24,425
|
||||||
Total
Retail/Commercial Banking
|
164,660
|
85,783
|
||||||
Mortgage
Banking:
|
||||||||
Nonperforming
loans - held for sale
|
12,484
|
14,976
|
||||||
Foreclosed
real estate
|
16,953
|
11,899
|
||||||
Total
Mortgage Banking
|
29,437
|
26,875
|
||||||
Total
nonperforming assets
|
$
194,097
|
$
112,658
|
||||||
Total
loans, net of unearned income
|
$
22,382,303
|
$
21,717,264
|
||||||
Insured
loans
|
(986,893 | ) | (753,116 | ) | ||||
Loans
excluding insured loans
|
$
21,395,410
|
$
20,964,148
|
||||||
Foreclosed
real estate from GNMA loans
|
$
13,910
|
$
24,253
|
||||||
Potential
problem assets*
|
149,335
|
153,508
|
||||||
Loans
30 to 89 days past due
|
179,617
|
78,447
|
||||||
Loans
30 to 89 days past due - guaranteed portion**
|
50
|
79
|
||||||
Loans
90 days past due
|
34,462
|
26,841
|
||||||
Loans
90 days past due - guaranteed portion**
|
181
|
619
|
||||||
Loans
held for sale 30 to 89 days past due
|
26,457
|
34,194
|
||||||
Loans
held for sale 30 to 89 days past due - guaranteed
portion**
|
19,755
|
28,732
|
||||||
Loans
held for sale 90 days past due
|
136,565
|
138,918
|
||||||
Loans
held for sale 90 days past due - guaranteed portion**
|
130,677
|
135,910
|
||||||
Off-balance
sheet commitments***
|
7,201,579
|
7,305,293
|
||||||
Allowance
to total loans
|
1.03 | % | .92 | % | ||||
Allowance
to loans excluding insured loans
|
1.07
|
.95
|
||||||
Allowance
to nonperforming loans in the loan portfolio
|
180
|
326
|
||||||
Nonperforming
assets to loans, foreclosed real estate and other assets
|
||||||||
(Retail/Commercial
Banking)
|
.75
|
.40
|
||||||
Nonperforming
assets to unpaid principal balance of servicing portfolio (Mortgage
Banking)
|
.03
|
.03
|
||||||
Allowance
to annualized net charge-offs
|
2.50
|
x |
3.61
|
x |
*
|
Includes 90 days past due loans. | |
**
|
Guaranteed loans include FHA, VA, student and GNMA loans repurchased through the GNMA repurchase program. | |
***
|
Amount of off-balance sheet commitments for which a reserve has been provided. | |
Certain
previously reported amounts have been reclassified to agree with
current
presentation.
|
Table
7 - Average Loans
|
||||||||||||||||||||
Three
Months Ended
|
||||||||||||||||||||
|
June
30
|
|||||||||||||||||||
Percent
|
Growth
|
Percent
|
||||||||||||||||||
(Dollars
in millions)
|
2007
|
of
Total
|
Rate
|
2006
|
of
Total
|
|||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial,
financial and industrial
|
$
7,292.4
|
33 | % | 11.0 | % |
$
6,570.3
|
31 | % | ||||||||||||
Real
estate commercial
|
1,260.2
|
5
|
.1
|
1,259.4
|
6
|
|||||||||||||||
Real
estate construction
|
2,919.5
|
13
|
22.6
|
2,380.4
|
11
|
|||||||||||||||
Total
commercial
|
11,472.1
|
51
|
12.4
|
10,210.1
|
48
|
|||||||||||||||
Retail:
|
||||||||||||||||||||
Real
estate residential
|
7,854.8
|
35
|
(8.2 | ) |
8,560.1
|
40
|
||||||||||||||
Real
estate construction
|
2,095.0
|
9
|
3.3
|
2,028.5
|
9
|
|||||||||||||||
Other
retail
|
150.0
|
1
|
(7.8 | ) |
162.6
|
1
|
||||||||||||||
Credit
card receivables
|
194.7
|
1
|
(1.5 | ) |
197.7
|
1
|
||||||||||||||
Real
estate loans pledged against other collateralized
borrowings
|
543.8
|
3
|
90.0
|
286.2
|
1
|
|||||||||||||||
Total
retail
|
10,838.3
|
49
|
(3.5 | ) |
11,235.1
|
52
|
||||||||||||||
Total
loans, net of unearned
|
$
22,310.4
|
100 | % | 4.0 | % |
$
21,445.2
|
100 | % |
Table
8 - Issuer Purchases of Equity Securities
|
||||||||||
Total
Number of
|
Maximum
Number
|
|||||||||
Total
Number
|
Shares
Purchased
|
of
Shares that May
|
||||||||
of
Shares
|
Average
Price
|
as
Part of Publicly
|
Yet
Be
Purchased
|
|||||||
(Volume
in thousands)
|
Purchased
|
Paid
per Share
|
Announced
Programs
|
Under
the Programs
|
||||||
2007
|
||||||||||
April
1 to April 30
|
9
|
$
39.79
|
9
|
30,402
|
||||||
May
1
to May 31
|
*
|
40.33
|
*
|
30,402
|
||||||
June
1
to June 30
|
-
|
-
|
-
|
30,402
|
||||||
Total
|
9
|
$
39.79
|
9
|
*
Amount is less than 1,000 shares
|
|
Compensation
Plan Programs:
|
|
-
|
A
consolidated compensation plan share purchase program was announced
on
August 6, 2004. This plan consolidated into a single
share purchase program all of the previously authorized compensation
plan share programs as well as the renewal of the authorization
to
purchase shares for use in connection with two compensation plans
for
which the share purchase authority had expired. The total amount
originally authorized under this consolidated compensation plan
share
purchase program is 25.1 million shares. On April 24, 2006, an
increase to the authority under this purchase program of 4.5 million
shares was announced for a new total authorization of 29.6 million
shares. The shares may be purchased over the option exercise
period of the various compensation plans on or before December
31,
2023. Stock options granted after January 2, 2004, must be
exercised no later than the tenth anniversary of the grant
date. On June 30, 2007, the maximum number of shares that may
be purchased under the program was 28.8 million shares.
|
Other
Programs:
|
|
-
|
A
non-stock option plan-related authority was announced on October
18, 2000,
authorizing the purchase of up to 9.5 million shares. On
October 16, 2001, it was announced that FHN's board of directors
extended
the expiration date of this program from June 30, 2002, until December
31,
2004. On October 19, 2004, the board of directors extended the
authorization until December 31, 2007. On June 30, 2007, the
maximum number of shares that may be purchased under the program was
1.6 million shares.
|
Table
9 - Mortgage Banking Prepayment Assumptions
|
|||||||||
Three
Months Ended
|
|||||||||
June
30
|
|||||||||
2007
|
2006
|
||||||||
Prepayment
speeds
|
|||||||||
Actual
|
18.1
|
% |
18.3%
|
||||||
Estimated*
|
16.1
|
13.3
|
(a)
|
Evaluation
of Disclosure Controls and Procedures. FHN’s management, with the
participation of FHN’s chief executive officer and chief financial
officer, has evaluated the effectiveness of the design and operation
of
FHN’s disclosure controls and procedures (as defined in Exchange Act
Rule
13a-15(e)) as of the end of the period covered by this quarterly
report.
Based on that evaluation, the chief executive officer and chief
financial
officer have concluded that FHN’s disclosure controls and procedures are
effective to ensure that material information relating to FHN and
FHN’s
consolidated subsidiaries is made known to such officers by others
within
these entities, particularly during the period this quarterly report
was
prepared, in order to allow timely decisions regarding required
disclosure.
|
(b)
|
Changes
in Internal Control over Financial Reporting. There have not been
any changes in FHN’s internal control over financial reporting during
FHN’s last fiscal quarter that have materially affected, or are reasonably
likely to materially affect, FHN’s internal control over financial
reporting.
|
|
●
|
our
ability to cross-sell our home mortgage customers into bank products
and
services;
|
|
●
|
our
ability to attract and retain banking customers in our Tennessee
market
areas;
|
|
●
|
our
ability to develop and retain profitable customer relationships
while
expanding our existing information processing, technology, and
other
operational infrastructures effectively and efficiently;
and
|
|
●
|
our
ability to manage the liquidity and capital requirements associated
with
organic growth.
|
●
|
our
ability to identify, analyze, and correctly assess the contingent
risks in
the acquisition and to price the transaction
appropriately;
|
●
|
our
ability to integrate the acquired company into our operations quickly
and
cost-effectively;
|
●
|
our
ability to integrate the name recognition and goodwill of the acquired
company with our own; and,
|
●
|
our
ability to retain customers and key employees of the acquired
company.
|
●
|
our
ability to price a sale transaction appropriately and otherwise
negotiate
appropriate terms;
|
●
|
our
ability to identify and implement key customer and other transition
actions to avoid or minimize negative effects on retained businesses;
and
|
●
|
our
ability to assess and manage any loss of synergies that the disposed
or
exited business had with our retained
businesses.
|
|
(a)
|
On
March 1, 2005, FHN purchased all of the outstanding stock of Greenwich
Home Mortgage Corporation. A portion of the total purchase
price was paid to ten shareholders of Greenwich in the form of
a total of
90,867 shares of FHN’s common stock, par value of $0.625 per share,
inclusive of shares issued into escrow accounts established under
the
acquisition agreement. The agreement calls for possible
additional shares to be issued over certain periods based on certain
actions or results (collectively, “adjustment shares”). There
was no underwriter associated with the privately negotiated
transaction. The issuance of FHN shares in connection with the
transaction was and is exempt from registration pursuant, among
other
things, to Section 4(2) of the Securities Act of 1933, as
amended. In May 2007, a total of 1,358 escrow shares were
distributed to Greenwich shareholders pursuant to the agreement,
representing the final distribution from the escrow
accounts. Adjustment shares were not issued during the quarter,
but may be issued in the future under the
agreement.
|
|
(b)
|
Not
applicable
|
(c)
|
The
Issuer Purchase of Equity Securities Table is incorporated herein
by
reference to the table included in Item 2
of
|
|
Part
I
– First Horizon National Corporation – Management’s Discussion and
Analysis of Financial Condition and Results of Operations at page
41.
|
(a)
|
The
Company’s annual meeting of shareholders was held on April 17,
2007.
|
(b)
|
Proxies
for the annual meeting were solicited in accordance with Regulation
14A
under the Securities Exchange Act of 1934. There was no
solicitation in opposition to management’s three Class II and one Class I
nominees listed in the proxy statement: Robert C. Blattberg;
Michael D. Rose; Luke Yancy III; and (in Class I) Gerald L.
Baker. All of management’s nominees were
elected. Seven Class I and Class III directors continued in
office: R. Brad Martin; Vicki R. Palmer; William B. Sansom;
Simon F. Cooper; James A. Haslam, III; Colin V. Reed; and Mary
F.
Sammons.
|
(c)
|
In
addition to the election of directors, the shareholders approved
the 2002
Management Incentive Plan, as amended, and ratified the appointment
of
KPMG LLP as independent auditor for the year 2007. The specific
shareholder vote related to the election, approval, and ratification
items
is summarized below:
|
Vote
Item
|
Nominee
|
For
|
Withheld
|
Abstain
|
Broker
Nonvote
|
1.
Election
|
Robert
C. Blattberg
|
104,540,422
|
3,019,169
|
0
|
0
|
of
Directors
|
Michael
D. Rose
|
103,626,014
|
3,933,577
|
0
|
0
|
Luke
Yancy III
|
104,703,180
|
2,856,411
|
0
|
0
|
|
Gerald
L. Baker
|
104,052,739
|
3,506,852
|
0
|
0
|
|
Vote
Item
|
Plan
|
For
|
Against
|
Abstain
|
Broker
Nonvote
|
2.
Approval
|
2002
Management
|
101,089,306
|
4,593,603
|
1,876,682
|
0
|
of
Executive
|
Incentive
Plan,
|
||||
Comp.
Plan
|
as
amended
|
||||
Vote
Item
|
Auditor
|
For
|
Against
|
Abstain
|
Broker
Nonvote
|
3.
Ratification of Auditor
|
KPMG
LLP
|
105,054,621
|
1,580,356
|
924,614
|
0
|
(d)
|
Not
applicable.
|
Exhibit
No.
|
Description
|
|
3.2
|
Bylaws
of the Corporation, as amended and restated as of July 17, 2007,
incorporated herein by reference to Exhibit 3.2 to the Corporation’s
Current Report on Form 8-K dated July 17,
2007.
|
|
4
|
Instruments
defining the rights of security holders, including
indentures.*
|
|
10.4(f)**
|
Form
of Performance Stock Units Grant Notice
[2007].
|
|
10.5(p)**
|
Form
of Management Stock Option Grant Notice
[2007].
|
|
10.6(c)**
|
Capital
Markets Incentive Compensation Plan, incorporated herein by reference
to
Exhibit 10.6(c) to the Corporation’s Quarterly Report on Form 10-Q for the
period ended September 30, 2006. Certain information in this
exhibit has been omitted pursuant to a request for confidential
treatment. The omitted information has been submitted
separately to the Securities and Exchange
Commission.
|
|
10.7(m)**
|
Conformed
copy of offer letter concerning employment of D. Bryan Jordan (principal
financial officer), incorporated herein by reference to Exhibit
10.7(m) to
the Corporation’s Current Report on Form 8-K dated April 13,
2007.
|
|
13
|
The
“Risk Management-Interest Rate Risk Management” subsection of the
Management’s Discussion and Analysis section and the “Interest Rate Risk
Management” subsection of Note 25 to the Corporation’s consolidated
financial statements, contained, respectively, at pages 23-25 and
page 108
in the Corporation’s 2006 Annual Report to shareholders furnished to
shareholders in connection with the Annual Meeting of Shareholders
on
April 17, 2007, and incorporated herein by reference. Portions
of the
Annual Report not incorporated herein by reference are deemed not
to be
“filed” with the Commission with this
report.
|
|
31(a)
|
Rule
13a-14(a) Certifications of CEO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
31(b)
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
32(a)
|
18
USC
1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
32(b)
|
18
USC
1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
*
|
The
Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term
debt of
the Corporation and its consolidated subsidiaries to the Securities
and
Exchange Commission upon request.
|
**
|
This
is a management contract or compensatory plan required to be filed
as an
exhibit.
|
FIRST
HORIZON NATIONAL CORPORATION
(Registrant)
|
|
DATE: August
7, 2007
|
By:
/s/ D. Bryan Jordan
D.
Bryan Jordan
Executive
Vice President and Chief
Financial
Officer (Duly Authorized
Officer
and Principal Financial Officer)
|
Exhibit
No.
|
Description
|
|
3.2
|
Bylaws
of the Corporation, as amended and restated as of July 17, 2007,
incorporated herein by reference to Exhibit 3.2 to the Corporation’s
Current Report on Form 8-K dated July 17,
2007.
|
|
4
|
Instruments
defining the rights of security holders, including
indentures.*
|
|
10.4(f)**
|
Form
of Performance Stock Units Grant Notice
[2007].
|
|
10.5(p)**
|
Form
of Management Stock Option Grant Notice
[2007].
|
|
10.6(c)**
|
Capital
Markets Incentive Compensation Plan, incorporated herein by reference
to
Exhibit 10.6(c) to the Corporation’s Quarterly Report on Form 10-Q for the
period ended September 30, 2006. Certain information in this
exhibit has been omitted pursuant to a request for confidential
treatment. The omitted information has been submitted
separately to the Securities and Exchange
Commission.
|
|
10.7(m)**
|
Conformed
copy of offer letter concerning employment of D. Bryan Jordan (principal
financial officer), incorporated herein by reference to Exhibit
10.7(m) to
the Corporation’s Current Report on Form 8-K dated April 13,
2007.
|
|
13
|
The
“Risk Management-Interest Rate Risk Management” subsection of the
Management’s Discussion and Analysis section and the “Interest Rate Risk
Management” subsection of Note 25 to the Corporation’s consolidated
financial statements, contained, respectively, at pages 23-25 and
page 108
in the Corporation’s 2006 Annual Report to shareholders furnished to
shareholders in connection with the Annual Meeting of Shareholders
on
April 17, 2007, and incorporated herein by reference. Portions
of the
Annual Report not incorporated herein by reference are deemed not
to be
“filed” with the Commission with this
report.
|
|
31(a)
|
Rule
13a-14(a) Certifications of CEO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
31(b)
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
32(a)
|
18
USC
1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
32(b)
|
18
USC
1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
*
|
The
Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term
debt of
the Corporation and its consolidated subsidiaries to the Securities
and
Exchange Commission upon request.
|
**
|
This
is a management contract or compensatory plan required to be filed
as an
exhibit.
|