Tennessee
|
62-0803242
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
165 Madison Avenue,
Memphis, Tennessee
|
38103
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large accelerated filer x | Accelerated filer ____ | Non-accelerated filer ___ | Smaller reporting company ___ |
(Do not check if a smaller reporting company) |
Common Stock, $.625
par value
|
126,786,394
|
Class |
Outstanding
on March 31, 2008
|
CONSOLIDATED
CONDENSED STATEMENTS OF CONDITION
|
First
Horizon National Corporation
|
||||||||||
March
31
|
December
31
|
||||||||||
(Dollars
in thousands)(Unaudited)
|
2008
|
2007
|
2007
|
||||||||
Assets:
|
|||||||||||
Cash
and due from banks
|
$
|
851,875
|
$ |
861,534
|
$ |
1,170,220
|
|||||
Federal
funds sold and securities
|
|||||||||||
purchased
under agreements to resell
|
898,615
|
1,757,365
|
1,089,495
|
||||||||
Total
cash and cash equivalents
|
1,750,490
|
2,618,899
|
2,259,715
|
||||||||
Interest-bearing
deposits with other financial institutions
|
46,382
|
15,739
|
39,422
|
||||||||
Trading
securities
|
1,553,053
|
2,443,342
|
1,768,763
|
||||||||
Loans
held for sale
|
3,616,018
|
2,921,629
|
3,461,712
|
||||||||
Loans
held for sale-divestiture
|
207,672
|
-
|
289,878
|
||||||||
Securities
available for sale
|
3,034,558
|
3,310,691
|
3,032,551
|
||||||||
Securities
held to maturity (fair value of $242 on March 31, 2008; $272
on
|
|||||||||||
March
31, 2007; and $242 on December 31, 2007)
|
240
|
269
|
240
|
||||||||
Loans,
net of unearned income
|
21,932,020
|
22,268,190
|
22,103,516
|
||||||||
Less:
Allowance for loan losses
|
483,203
|
220,806
|
342,341
|
||||||||
Total
net loans
|
21,448,817
|
22,047,384
|
21,761,175
|
||||||||
Mortgage
servicing rights, net
|
895,923
|
1,540,041
|
1,159,820
|
||||||||
Goodwill
|
192,408
|
275,582
|
192,408
|
||||||||
Other
intangible assets, net
|
52,017
|
61,672
|
56,907
|
||||||||
Capital
markets receivables
|
1,680,057
|
1,144,135
|
524,419
|
||||||||
Premises
and equipment, net
|
382,488
|
445,301
|
399,305
|
||||||||
Real
estate acquired by foreclosure
|
106,018
|
68,613
|
103,982
|
||||||||
Discontinued
assets
|
-
|
358
|
-
|
||||||||
Other
assets
|
2,293,045
|
1,935,111
|
1,949,308
|
||||||||
Other
assets-divestiture
|
8,759
|
-
|
15,856
|
||||||||
Total
assets
|
$ |
37,267,945
|
$ |
38,828,766
|
$ |
37,015,461
|
|||||
Liabilities
and shareholders' equity:
|
|||||||||||
Deposits:
|
|||||||||||
Savings
|
$ |
4,217,215
|
$ |
3,607,674
|
$ |
3,872,684
|
|||||
Time
deposits
|
2,648,339
|
2,876,257
|
2,826,301
|
||||||||
Other
interest-bearing deposits
|
1,986,556
|
1,941,422
|
1,946,933
|
||||||||
Interest-bearing
deposits-divestiture
|
99,370
|
-
|
189,051
|
||||||||
Certificates
of deposit $100,000 and more
|
2,222,016
|
8,559,807
|
3,129,532
|
||||||||
Certificates
of deposit $100,000 and more-divestiture
|
1,153
|
-
|
12,617
|
||||||||
Interest-bearing
|
11,174,649
|
16,985,160
|
11,977,118
|
||||||||
Noninterest-bearing
|
4,995,696
|
5,506,791
|
5,026,417
|
||||||||
Noninterest-bearing-divestiture
|
18,197
|
-
|
28,750
|
||||||||
Total
deposits
|
16,188,542
|
22,491,951
|
17,032,285
|
||||||||
Federal
funds purchased and securities
|
|||||||||||
sold
under agreements to repurchase
|
3,678,217
|
3,173,476
|
4,829,597
|
||||||||
Federal
funds purchased and securities
|
|||||||||||
sold
under agreements to repurchase - divestiture
|
11,572
|
-
|
20,999
|
||||||||
Trading
liabilities
|
531,259
|
678,796
|
556,144
|
||||||||
Commercial
paper and other short-term borrowings
|
4,753,582
|
819,768
|
3,422,995
|
||||||||
Term
borrowings
|
6,060,795
|
5,968,789
|
6,027,967
|
||||||||
Other
collateralized borrowings
|
809,273
|
559,226
|
800,450
|
||||||||
Total
long-term debt
|
6,870,068
|
6,528,015
|
6,828,417
|
||||||||
Capital
markets payables
|
1,688,870
|
1,088,340
|
586,358
|
||||||||
Discontinued
liabilities
|
-
|
32,608
|
-
|
||||||||
Other
liabilities
|
1,136,461
|
1,205,859
|
1,305,868
|
||||||||
Other
liabilities-divestiture
|
1,870
|
-
|
1,925
|
||||||||
Total
liabilities
|
34,860,441
|
36,018,813
|
34,584,588
|
||||||||
Preferred
stock of subsidiary
|
295,277
|
295,277
|
295,277
|
||||||||
Shareholders'
equity
|
|||||||||||
Preferred
stock - no par value (5,000,000 shares authorized, but
unissued)
|
-
|
-
|
-
|
||||||||
Common
stock - $.625 par value (shares authorized - 400,000,000;
|
|||||||||||
shares
issued and outstanding - 126,786,394 on March 31, 2008;
|
|||||||||||
125,748,602
on March 31, 2007; and 126,366,177 on December 31, 2007)
|
79,242
|
78,593
|
78,979
|
||||||||
Capital
surplus
|
362,823
|
341,491
|
361,826
|
||||||||
Undivided
profits
|
1,704,559
|
2,155,007
|
1,742,892
|
||||||||
Accumulated
other comprehensive (loss)/ income, net
|
(34,397
|
)
|
(60,415
|
)
|
(48,101
|
)
|
|||||
Total
shareholders' equity
|
2,112,227
|
2,514,676
|
2,135,596
|
||||||||
Total
liabilities and shareholders' equity
|
$ |
37,267,945
|
$ |
38,828,766
|
$ |
37,015,461
|
|||||
See
accompanying notes to consolidated condensed financial
statements.
|
|||||||||||
Certain
previously reported amounts have been reclassified to agree with current
presentation.
|
CONSOLIDATED
CONDENSED STATEMENTS OF INCOME
|
First
Horizon National Corporation
|
|||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
(Dollars
in thousands except per share data)(Unaudited)
|
2008
|
2007
|
||||||
Interest
income:
|
||||||||
Interest
and fees on loans
|
$ | 331,676 | $ | 410,427 | ||||
Interest
on investment securities
|
40,735 | 54,270 | ||||||
Interest
on loans held for sale
|
58,438 | 58,845 | ||||||
Interest
on trading securities
|
35,896 | 40,563 | ||||||
Interest
on other earning assets
|
9,698 | 19,080 | ||||||
Total
interest income
|
476,443 | 583,185 | ||||||
Interest
expense:
|
||||||||
Interest
on deposits:
|
||||||||
Savings
|
25,888 | 26,031 | ||||||
Time
deposits
|
31,502 | 33,037 | ||||||
Other
interest-bearing deposits
|
5,906 | 6,889 | ||||||
Certificates
of deposit $100,000 and more
|
31,068 | 106,276 | ||||||
Interest
on trading liabilities
|
9,615 | 16,361 | ||||||
Interest
on short-term borrowings
|
70,049 | 67,164 | ||||||
Interest
on long-term debt
|
74,323 | 90,008 | ||||||
Total
interest expense
|
248,351 | 345,766 | ||||||
Net
interest income
|
228,092 | 237,419 | ||||||
Provision
for loan losses
|
240,000 | 28,486 | ||||||
Net
interest (expense)/ income after provision for loan
losses
|
(11,908 | ) | 208,933 | |||||
Noninterest
income:
|
||||||||
Capital
markets
|
131,457 | 87,113 | ||||||
Deposit
transactions and cash management
|
42,553 | 39,358 | ||||||
Mortgage
banking
|
158,712 | 73,097 | ||||||
Trust
services and investment management
|
9,109 | 9,688 | ||||||
Insurance
commissions
|
8,144 | 9,789 | ||||||
Revenue
from loan sales and securitizations
|
(4,097 | ) | 9,663 | |||||
Equity
securities gains/(losses), net
|
65,015 | 3,962 | ||||||
Debt
securities gains/(losses), net
|
931 | 6,311 | ||||||
Losses
on divestitures
|
(995 | ) | - | |||||
All
other income and commissions
|
38,247 | 44,207 | ||||||
Total
noninterest income
|
449,076 | 283,188 | ||||||
Adjusted
gross income after provision for loan losses
|
437,168 | 492,121 | ||||||
Noninterest
expense:
|
||||||||
Employee
compensation, incentives and benefits
|
287,470 | 246,343 | ||||||
Occupancy
|
28,591 | 28,784 | ||||||
Equipment
rentals, depreciation and maintenance
|
15,011 | 17,613 | ||||||
Operations
services
|
18,964 | 17,821 | ||||||
Communications
and courier
|
11,004 | 11,540 | ||||||
Amortization
of intangible assets
|
2,440 | 2,825 | ||||||
All
other expense
|
74,797 | 78,086 | ||||||
Total
noninterest expense
|
438,277 | 403,012 | ||||||
(Loss)/income
before income taxes
|
(1,109 | ) | 89,109 | |||||
(Benefit)/provision
for income taxes
|
(8,146 | ) | 18,802 | |||||
Income
from continuing operations
|
7,037 | 70,307 | ||||||
Income
from discontinued operations, net of tax
|
883 | 240 | ||||||
Net income
|
$ | 7,920 | $ | 70,547 | ||||
Earnings per common
share (Note 7)
|
$ | .06 | $ | .56 | ||||
Diluted earnings per common
share (Note 7)
|
$ | .06 | $ | .55 | ||||
Weighted average common shares
(Note 7)
|
126,116 | 125,342 | ||||||
Diluted average common
shares (Note 7)
|
126,660 | 128,704 |
See
accompanying notes to consolidated condensed financial
statements.
|
Certain
previously reported amounts have been reclassified to agree with current
presentation.
|
CONSOLIDATED
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
|
First
Horizon National Corporation
|
|||||||
(Dollars
in thousands)(Unaudited)
|
2008
|
2007
|
||||||
Balance,
January 1
|
$ | 2,135,596 | $ | 2,462,390 | ||||
Adjustment
to reflect change in accounting for tax benefits (FIN 48)
|
- | (862 | ) | |||||
Adjustment
to reflect adoption of measurement date provisions for SFAS No.
158
|
- | 6,233 | ||||||
Adjustment
to reflect change in accounting for purchases of life
insurance
|
||||||||
(EITF
Issue No. 06-5)
|
- | (548 | ) | |||||
Adjustment
to reflect adoption of measurement date provisions for SFAS No.
157
|
(12,502 | ) | - | |||||
Adjustment
to reflect change in accounting for split dollar life insurance
arrangements
|
||||||||
(EITF
Issue No. 06-4)
|
(8,530 | ) | - | |||||
Net
income
|
7,920 | 70,547 | ||||||
Other
comprehensive income:
|
||||||||
Unrealized
fair value adjustments, net of tax:
|
||||||||
Cash
flow hedges
|
(6 | ) | (124 | ) | ||||
Securities
available for sale
|
13,179 | 2,567 | ||||||
Recognized
pension and other employee benefit plans net periodic benefit
costs
|
531 | 1,281 | ||||||
Comprehensive
income
|
21,624 | 74,271 | ||||||
Cash
dividends declared
|
(25,220 | ) | (56,337 | ) | ||||
Common
stock repurchased
|
(68 | ) | (457 | ) | ||||
Common
stock issued for:
|
||||||||
Stock
options and restricted stock
|
1,120 | 24,987 | ||||||
Excess
tax benefit from stock-based compensation arrangements
|
(1,531 | ) | 3,685 | |||||
Stock-based
compensation expense
|
1,738 | 1,283 | ||||||
Other
|
- | 31 | ||||||
Balance,
March 31
|
$ | 2,112,227 | $ | 2,514,676 |
CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
|
First
Horizon National Corporation
|
||||||||
Three
Months Ended March 31
|
|||||||||
(Dollars
in thousands)(Unaudited)
|
2008
|
2007
|
|||||||
Operating
|
Net
income
|
$ | 7,920 | $ | 70,547 | ||||
Activities | Adjustments to reconcile net income to net cash provided/(used) by operating activities: | ||||||||
Provision
for loan losses
|
240,000 | 28,486 | |||||||
(Benefit)/
provision for deferred income tax
|
(8,146 | ) | 18,802 | ||||||
Depreciation
and amortization of premises and equipment
|
11,815 | 13,712 | |||||||
Amortization
of intangible assets
|
2,440 | 2,825 | |||||||
Net
other amortization and accretion
|
12,809 | 18,094 | |||||||
Decrease
in derivatives, net
|
(372,772 | ) | (60,205 | ) | |||||
Market
value adjustment on mortgage servicing rights
|
259,041 | 17,888 | |||||||
Provision
for foreclosure reserve
|
2,759 | 3,440 | |||||||
Loss
on divestiture
|
995 | - | |||||||
Stock-based
compensation expense
|
1,738 | 1,283 | |||||||
Excess
tax benefit from stock-based compensation arrangements
|
1,531 | (3,685 | ) | ||||||
Equity
securities gains, net
|
(65,015 | ) | (3,962 | ) | |||||
Debt
securities gains, net
|
(931 | ) | (6,311 | ) | |||||
Net
losses on disposal of fixed assets
|
3,827 | 378 | |||||||
Net
(increase)/decrease in:
|
|||||||||
Trading
securities
|
200,493 | (212,597 | ) | ||||||
Loans
held for sale
|
(122,806 | ) | (48,052 | ) | |||||
Capital
markets receivables
|
(1,155,638 | ) | (411,853 | ) | |||||
Interest
receivable
|
13,929 | 3,068 | |||||||
Other
assets
|
167,879 | (186,912 | ) | ||||||
Net
increase/(decrease) in:
|
|||||||||
Capital
markets payables
|
1,102,512 | 288,851 | |||||||
Interest
payable
|
(11,387 | ) | 26,035 | ||||||
Other
liabilities
|
(279,676 | ) | (106,979 | ) | |||||
Trading
liabilities
|
(24,885 | ) | (111,161 | ) | |||||
Total
adjustments
|
(19,488 | ) | (728,855 | ) | |||||
Net
cash used by operating activities
|
(11,568 | ) | (658,308 | ) | |||||
Investing
|
Available
for sale securities:
|
||||||||
Activities
|
Sales
|
80,590 | 612,606 | ||||||
Maturities
|
237,946 | 195,713 | |||||||
Purchases
|
(230,535 | ) | (176,961 | ) | |||||
Premises
and equipment:
|
|||||||||
Purchases
|
(8,019 | ) | (7,896 | ) | |||||
Net
decrease in securitization retained interests classified as trading
securities
|
14,889 | - | |||||||
Net
decrease/(increase) in loans
|
88,162 | (205,134 | ) | ||||||
Net
(increase)/decrease in interest-bearing deposits with other financial
institutions
|
(6,960 | ) | 2,302 | ||||||
Proceeds
from divestitures, net of cash and cash equivalents
|
(15,656 | ) | - | ||||||
Net
cash provided by investing activities
|
160,417 | 420,630 | |||||||
Financing
|
Common
stock:
|
||||||||
Activities
|
Exercise
of stock options
|
511 | 24,769 | ||||||
Cash
dividends paid
|
(25,220 | ) | (55,821 | ) | |||||
Repurchase
of shares
|
(68 | ) | (457 | ) | |||||
Excess
tax benefit from stock-based compensation arrangements
|
(1,531 | ) | 3,685 | ||||||
Long-term
debt:
|
|||||||||
Issuance
|
4,502 | 769,909 | |||||||
Payments
|
(47,264 | ) | (83,258 | ) | |||||
Issuance
of preferred stock of subsidiary
|
- | 8 | |||||||
Repurchase
of preferred stock of subsidiary
|
- | (1 | ) | ||||||
Net
increase/(decrease) in:
|
|||||||||
Deposits
|
(758,816 | ) | 2,278,719 | ||||||
Short-term
borrowings
|
169,812 | (2,227,068 | ) | ||||||
Net
cash (used)/provided by financing activities
|
(658,074 | ) | 710,485 | ||||||
Net
(decrease)/ increase in cash and cash equivalents
|
(509,225 | ) | 472,807 | ||||||
Cash
and cash equivalents at beginning of period
|
2,259,715 | 2,146,092 | |||||||
Cash
and cash equivalents at end of period
|
$ | 1,750,490 | $ | 2,618,899 | |||||
Total
interest paid
|
258,300 | 319,282 | |||||||
Total
income taxes paid
|
146,027 | 12,152 |
See
accompanying notes to consolidated condensed financial
statements.
|
Certain
previously reported amounts have been reclassified to agree with current
presentation.
|
March
31
|
December
31
|
|||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2007
|
|||||||||
Commercial:
|
||||||||||||
Commercial,
financial and industrial
|
$ | 7,238,630 | $ | 7,371,873 | $ | 7,140,087 | ||||||
Real
estate commercial
|
1,345,526 | 1,144,086 | 1,294,922 | |||||||||
Real
estate construction
|
2,602,968 | 2,931,183 | 2,753,475 | |||||||||
Retail:
|
||||||||||||
Real
estate residential
|
7,858,109 | 7,856,197 | 7,791,885 | |||||||||
Real
estate construction
|
1,814,863 | 2,073,293 | 2,008,289 | |||||||||
Other
retail
|
138,253 | 151,959 | 144,019 | |||||||||
Credit
card receivables
|
191,119 | 187,658 | 204,812 | |||||||||
Real
estate loans pledged against other collateralized
|
||||||||||||
borrowings
|
742,552 | 551,941 | 766,027 | |||||||||
Loans,
net of unearned income
|
21,932,020 | 22,268,190 | 22,103,516 | |||||||||
Allowance
for loan losses
|
483,203 | 220,806 | 342,341 | |||||||||
Total
net loans
|
$ | 21,448,817 | $ | 22,047,384 | $ | 21,761,175 |
March
31
|
December
31
|
|||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2007
|
|||||||||
Impaired
loans
|
$ | 263,671 | $ | 26,096 | $ | 126,612 | ||||||
Other
nonaccrual loans*
|
273,581 | 57,871 | 180,475 | |||||||||
Total
nonperforming loans
|
$ | 537,252 | $ | 83,967 | $ | 307,087 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Total
interest on impaired loans
|
$ | 62 | $ | 340 | ||||
Average
balance of impaired loans
|
222,034 | 42,321 |
(Dollars
in thousands)
|
Non-impaired
|
Impaired
|
Total
|
|||||||||
Balance
on December 31, 2006
|
$ | 206,292 | $ | 9,993 | $ | 216,285 | ||||||
Provision
for loan losses
|
21,145 | 7,341 | 28,486 | |||||||||
Divestitures/acquisitions/transfers
|
2,655 | - | 2,655 | |||||||||
Charge-offs
|
(18,759 | ) | (10,906 | ) | (29,665 | ) | ||||||
Recoveries
|
3,045 | - | 3,045 | |||||||||
Net
charge-offs
|
(15,714 | ) | (10,906 | ) | (26,620 | ) | ||||||
Balance
on March 31, 2007
|
$ | 214,378 | $ | 6,428 | $ | 220,806 | ||||||
Balance
on December 31, 2007
|
$ | 325,297 | $ | 17,044 | $ | 342,341 | ||||||
Provision
for loan losses
|
200,202 | 39,798 | 240,000 | |||||||||
Charge-offs
|
(50,678 | ) | (51,078 | ) | (101,756 | ) | ||||||
Recoveries
|
2,609 | 9 | 2,618 | |||||||||
Net
charge-offs
|
(48,069 | ) | (51,069 | ) | (99,138 | ) | ||||||
Balance
on March 31, 2008
|
$ | 477,430 | $ | 5,773 | $ | 483,203 |
First
|
Second
|
|||||||||||
(Dollars
in thousands)
|
Liens
|
Liens
|
HELOC
|
|||||||||
Fair
value on January 1, 2007
|
$ | 1,495,215 | $ | 24,091 | $ | 14,636 | ||||||
Addition
of mortgage servicing rights
|
84,707 | 3,998 | 1,041 | |||||||||
Reductions
due to loan payments
|
(61,698 | ) | (2,378 | ) | (1,683 | ) | ||||||
Changes
in fair value due to:
|
||||||||||||
Changes
in current market interest rates
|
(17,833 | ) | (1 | ) | - | |||||||
Other
changes in fair value
|
(54 | ) | - | - | ||||||||
Fair
value on March 31, 2007
|
$ | 1,500,337 | $ | 25,710 | $ | 13,994 | ||||||
Fair
value on January 1, 2008
|
$ | 1,122,415 | $ | 25,832 | $ | 11,573 | ||||||
Addition
of mortgage servicing rights
|
78,871 | - | 887 | |||||||||
Reductions
due to loan payments
|
(37,448 | ) | (2,617 | ) | (707 | ) | ||||||
Reductions
due to sale
|
(43,842 | ) | - | - | ||||||||
Changes
in fair value due to:
|
||||||||||||
Changes
in valuation model inputs
|
||||||||||||
or
assumptions
|
(254,076 | ) | (3,089 | ) | (1,935 | ) | ||||||
Other
changes in fair value
|
(65 | ) | - | 124 | ||||||||
Fair
value on March 31, 2008
|
$ | 865,855 | $ | 20,126 | $ | 9,942 |
Other
|
||||||||
Intangible
|
||||||||
(Dollars
in thousands)
|
Goodwill
|
Assets*
|
||||||
December
31, 2006
|
$ | 275,582 | $ | 64,530 | ||||
Amortization
expense
|
- | (2,825 | ) | |||||
Divestitures
|
- | (33 | ) | |||||
March
31, 2007
|
$ | 275,582 | $ | 61,672 | ||||
December
31, 2007
|
$ | 192,408 | $ | 56,907 | ||||
Amortization
expense
|
- | (2,440 | ) | |||||
Impairment
|
- | (2,434 | ) | |||||
Divestitures
|
- | (16 | ) | |||||
March
31, 2008
|
$ | 192,408 | $ | 52,017 |
Regional
|
Mortgage
|
Capital
|
||||||||||||||
(Dollars
in thousands)
|
Banking
|
Banking
|
Markets
|
Total
|
||||||||||||
December
31, 2006
|
$ | 94,276 | $ | 66,240 | $ | 115,066 | $ | 275,582 | ||||||||
March
31, 2007
|
$ | 94,276 | $ | 66,240 | $ | 115,066 | $ | 275,582 | ||||||||
December
31, 2007
|
$ | 77,342 | $ | - | $ | 115,066 | $ | 192,408 | ||||||||
March
31, 2008
|
$ | 77,342 | $ | - | $ | 115,066 | $ | 192,408 |
First
Horizon National
|
First
Tennessee Bank
|
||||||||
Corporation
|
National
Association
|
||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||
On
March 31, 2008:
|
|||||||||
Actual:
|
|||||||||
Total
Capital
|
$3,864,902
|
13.01%
|
$3,667,303
|
12.42%
|
|||||
Tier 1
Capital
|
2,443,900
|
8.23%
|
2,348,599
|
7.95%
|
|||||
Leverage
|
2,443,900
|
6.62%
|
2,348,599
|
6.41%
|
|||||
For
Capital Adequacy Purposes:
|
|||||||||
Total
Capital
|
2,376,745
|
>
|
8.00
|
2,362,202
|
>
|
8.00
|
|||
Tier 1
Capital
|
1,188,373
|
>
|
4.00
|
1,181,101
|
>
|
4.00
|
|||
Leverage
|
1,476,794
|
>
|
4.00
|
1,466,461
|
>
|
4.00
|
|||
To Be
Well Capitalized Under Prompt
|
|||||||||
Corrective
Action Provisions:
|
|||||||||
Total
Capital
|
2,952,753
|
>
|
10.00
|
||||||
Tier 1
Capital
|
1,771,652
|
>
|
6.00
|
||||||
Leverage
|
1,833,076
|
>
|
5.00
|
||||||
On
March 31, 2007:
|
|
||||||||
Actual:
|
|||||||||
Total
Capital
|
$4,063,128
|
12.95%
|
$3,828,139
|
12.34%
|
|||||
Tier 1
Capital
|
2,739,064
|
8.73
|
2,604,141
|
8.40
|
|||||
Leverage
|
2,739,064
|
7.15
|
2,604,141
|
6.85
|
|||||
For
Capital Adequacy Purposes:
|
|||||||||
Total
Capital
|
2,509,438
|
>
|
8.00
|
2,481,042
|
>
|
8.00
|
|||
Tier 1
Capital
|
1,254,719
|
>
|
4.00
|
1,240,521
|
>
|
4.00
|
|||
Leverage
|
1,532,304
|
>
|
4.00
|
1,520,784
|
>
|
4.00
|
|||
To Be
Well Capitalized Under Prompt
|
|||||||||
Corrective
Action Provisions:
|
|||||||||
Total
Capital
|
3,101,303
|
>
|
10.00
|
||||||
Tier 1
Capital
|
1,860,782
|
>
|
6.00
|
||||||
Leverage
|
1,900,980
|
>
|
5.00
|
Three
Months Ended
|
||||
March
31
|
||||
(In
thousands, except per share data)
|
2008
|
2007
|
||
Net
income from continuing operations
|
$ |
7,037
|
$ 70,307
|
|
Income
from discontinued operations, net of tax
|
883
|
240
|
||
Net
income
|
$ |
7,920
|
$ 70,547
|
|
Weighted
average common shares
|
126,116
|
125,342
|
||
Effect
of dilutive securities
|
544
|
3,362
|
||
Diluted
average common shares
|
126,660
|
128,704
|
||
Earnings
per common share
|
$ |
.06
|
$ .56
|
|
Diluted
earnings per common share
|
$ |
.06
|
$ .55
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Components
of net periodic benefit cost/(benefit)
|
||||||||||||||||
Service
cost
|
$ | 4,208 | $ | 4,327 | $ | 72 | $ | 75 | ||||||||
Interest
cost
|
7,340 | 6,154 | 390 | 278 | ||||||||||||
Expected
return on plan assets
|
(11,791 | ) | (10,637 | ) | (439 | ) | (441 | ) | ||||||||
Amortization
of prior service cost/(benefit)
|
216 | 220 | (44 | ) | (44 | ) | ||||||||||
Recognized
losses/(gains)
|
493 | 1,810 | (58 | ) | (178 | ) | ||||||||||
Amortization
of transition obligation
|
- | - | 247 | 247 | ||||||||||||
Net
periodic cost/(benefit)
|
$ | 466 | $ | 1,874 | $ | 168 | $ | (63 | ) |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Total
Consolidated
|
||||||||
Net
interest income
|
$ | 228,092 | $ | 237,419 | ||||
Provision
for loan losses
|
240,000 | 28,486 | ||||||
Noninterest
income
|
449,076 | 283,188 | ||||||
Noninterest
expense
|
438,277 | 403,012 | ||||||
Pre-tax
(loss)/ income
|
(1,109 | ) | 89,109 | |||||
(Benefit)/ provision for income
taxes
|
(8,146 | ) | 18,802 | |||||
Income
from continuing operations
|
7,037 | 70,307 | ||||||
Income
from discontinued operations, net of tax
|
883 | 240 | ||||||
Net
income
|
$ | 7,920 | $ | 70,547 | ||||
Average
assets
|
$ | 37,162,385 | $ | 38,647,044 | ||||
Regional
Banking
|
||||||||
Net
interest income
|
$ | 120,560 | $ | 138,927 | ||||
Provision
for loan losses
|
75,264 | 14,204 | ||||||
Noninterest
income
|
87,068 | 88,629 | ||||||
Noninterest
expense
|
150,520 | 156,319 | ||||||
Pre-tax (loss)/
income
|
(18,156 | ) | 57,033 | |||||
(Benefit)/ provision for income
taxes
|
(13,542 | ) | 14,620 | |||||
(Loss)/
income from continuing operations
|
(4,614 | ) | 42,413 | |||||
Income
from discontinued operations, net of tax
|
883 | 240 | ||||||
Net
(loss)/ income
|
$ | (3,731 | ) | $ | 42,653 | |||
Average
assets
|
$ | 12,230,813 | $ | 12,270,186 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Capital
Markets
|
||||||||
Net
interest income
|
$ | 19,649 | $ | 10,729 | ||||
Provision
for loan losses
|
15,031 | 1,162 | ||||||
Noninterest
income
|
133,930 | 91,308 | ||||||
Noninterest
expense
|
115,728 | 86,619 | ||||||
Pre-tax
income
|
22,820 | 14,256 | ||||||
Provision
for income taxes
|
8,437 | 5,287 | ||||||
Net
income
|
$ | 14,383 | $ | 8,969 | ||||
Average
assets
|
$ | 5,825,472 | $ | 6,072,481 | ||||
National
Specialty Lending
|
||||||||
Net
interest income
|
$ | 53,840 | $ | 64,556 | ||||
Provision
for loan losses
|
149,483 | 13,127 | ||||||
Noninterest
income
|
654 | 11,999 | ||||||
Noninterest
expense
|
25,149 | 35,179 | ||||||
Pre-tax
(loss)/ income
|
(120,138 | ) | 28,249 | |||||
(Benefit)/
provision for income taxes
|
(46,589 | ) | 9,882 | |||||
Net
(loss)/ income
|
$ | (73,549 | ) | $ | 18,367 | |||
Average
assets
|
$ | 9,298,726 | $ | 9,677,039 | ||||
Mortgage
Lending
|
||||||||
Net
interest income
|
$ | 31,012 | $ | 20,596 | ||||
Provision
for loan losses
|
222 | (7 | ) | |||||
Noninterest
income
|
168,014 | 76,709 | ||||||
Noninterest
expense
|
147,543 | 105,240 | ||||||
Pre-tax
income/ (loss)
|
51,261 | (7,928 | ) | |||||
Provision/
(benefit) for income taxes
|
18,513 | (10,433 | ) | |||||
Net
income
|
$ | 32,748 | $ | 2,505 | ||||
Average
assets
|
$ | 6,146,256 | $ | 6,214,864 | ||||
Corporate
|
||||||||
Net
interest income
|
$ | 3,031 | $ | 2,611 | ||||
Noninterest
income
|
59,410 | 14,543 | ||||||
Noninterest
expense
|
(663 | ) | 19,655 | |||||
Pre-tax
income/ (loss)
|
63,104 | (2,501 | ) | |||||
Provision/
(benefit) for income taxes
|
25,035 | (554 | ) | |||||
Net
income/ (loss)
|
$ | 38,069 | $ | (1,947 | ) | |||
Average
assets
|
$ | 3,661,118 | $ | 4,412,476 |
·
|
Expense
of $15.1 million associated with organizational and compensation changes
due to right sizing operating segments, the divestiture of certain First
Horizon Bank branches, and consolidating functional
areas.
|
·
|
Losses
of approximately $1.0 million from the sales of certain First Horizon Bank
branches.
|
·
|
Transaction
costs of $2.7 million from the sale of mortgage servicing
rights.
|
·
|
Expense
of $2.5 million for the writedown of certain intangibles and other assets
resulting from the change in FHN’s national banking
strategy.
|
Three
Months Ended
|
||||||||
(Dollars
in thousands)
|
March
31, 2008
|
|||||||
Charged
to
|
||||||||
Expense
|
Liability
|
|||||||
Beginning
Balance
|
$ | - | $ | 19,675 | ||||
Severance
and other employee related costs
|
7,390 | 7,390 | ||||||
Facility
consolidation costs
|
891 | 891 | ||||||
Other
exit costs, professional fees and other
|
6,832 | 6,832 | ||||||
Total
Accrued
|
15,113 | 34,788 | ||||||
Payments*
|
- | 11,475 | ||||||
Accrual
Reversals
|
- | 623 | ||||||
Restructuring
& Repositioning Reserve Balance
|
$ | 15,113 | $ | 22,690 | ||||
Other
Restructuring & Repositioning Expenses:
|
||||||||
Mortgage
banking expense on servicing sale
|
2,667 | |||||||
Loss
on First Horizon Bank branch divestitures
|
995 | |||||||
Impairment
of premises and equipment
|
82 | |||||||
Impairment
of intangible assets
|
2,429 | |||||||
Total
Other Restructuring & Repositioning Expense
|
6,173 | |||||||
Total
Restructuring, Repositioning Charges
|
$ | 21,286 |
*
Includes payments related to:
|
Three
Months Ended
|
March
31, 2008
|
|
Severance
and other employee related costs
|
$ 6,655
|
Facility
consolidation costs
|
1,234
|
Other
exit costs, professional fees and other
|
3,586
|
$ 11,475
|
Charged
to
|
||||
(Dollars
in thousands)
|
Expense
|
|||
Severance
and other employee related costs*
|
$ | 32,922 | ||
Facility
consolidation costs
|
14,022 | |||
Other
exit costs, professional fees and other
|
16,087 | |||
Other
Restructuring & Repositioning (Income) and Expense:
|
||||
Loan
portfolio divestiture
|
7,672 | |||
Mortgage
banking expense on servicing sales
|
9,095 | |||
Net
gain on First Horizon Bank branch divestitures
|
(14,700 | ) | ||
Impairment
of premises and equipment
|
9,370 | |||
Impairment
of intangible assets
|
16,428 | |||
Impairment
of other assets
|
29,108 | |||
Total
Restructuring, Repositioning Charges Incurred to Date as of March 31,
2008
|
$ | 120,004 |
§
|
Level 1
– Valuations based on observable inputs that reflect quoted prices for
assets and liabilities traded in active markets, such as the New York
Stock Exchange. Valuations are obtained from readily available pricing
sources for market transactions involving identical assets or
liabilities.
|
§
|
Level 2
– Valuations for assets and liabilities traded in less active dealer or
broker markets which are observable, either directly or indirectly. For
example, mortgage loans held for sale are valued based on what
securitization markets are currently offering for mortgage loans with
similar characteristics. Valuations are obtained from third party pricing
services for identical or comparable assets or
liabilities.
|
§
|
Level 3
– Valuations for assets and liabilities that include significant
unobservable inputs and are derived from other valuation methodologies,
including option pricing models, discounted cash flow models and similar
techniques, and not based on market exchange, dealer, or broker traded
transactions. Level 3 valuations incorporate certain assumptions and
projections in determining the fair value assigned to such assets or
liabilities.
|
March
31, 2008
|
||||||||||||||||
(Dollars
in thousands)
|
Total
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Trading
securities
|
$ | 1,553,052 | $ | 2,269 | $ | 1,158,587 | $ | 392,196 | ||||||||
Loans
held for sale
|
2,302,261 | - | 2,297,508 | 4,753 | ||||||||||||
Securities
available for sale
|
2,910,971 | 39,218 | 2,718,377 | 153,376 | ||||||||||||
Mortgage
servicing rights, net
|
895,923 | - | - | 895,923 | ||||||||||||
Other
assets
|
811,373 | 121,861 | 207,840 | 481,672 | ||||||||||||
Total
|
$ | 8,473,580 | $ | 163,348 | $ | 6,382,312 | $ | 1,927,920 | ||||||||
Trading
liabilities
|
$ | 531,259 | $ | 58 | $ | 531,201 | $ | - | ||||||||
Other
liabilities
|
386,269 | 219,320 | 150,344 | 16,605 | ||||||||||||
Total
|
$ | 917,528 | $ | 219,378 | $ | 681,545 | $ | 16,605 | ||||||||
Three
Months Ended March 31, 2008
|
||||||||||||||||||||
Securities
|
Mortgage
|
Net
derivative
|
||||||||||||||||||
Trading
|
Loans
held
|
available
|
servicing
|
assets
and
|
||||||||||||||||
(Dollars
in thousands)
|
securities
|
for
sale
|
for
sale
|
rights,
net
|
liabilities
|
|||||||||||||||
Balance,
beginning of quarter
|
$ | 476,404 | $ | - | $ | 159,301 | $ | 1,159,820 | $ | 81,517 | ||||||||||
Total
net gains/(losses)
|
||||||||||||||||||||
for the
quarter included in:
|
||||||||||||||||||||
Net
income
|
(59,184 | ) | - | 305 | (262,165 | ) | 361,321 | |||||||||||||
Other
comprehensive income
|
- | - | (3,842 | ) | - | - | ||||||||||||||
Purchases,
sales, issuances
|
||||||||||||||||||||
and
settlements, net
|
(46,963 | ) | - | (2,388 | ) | (1,732 | ) | 22,229 | ||||||||||||
Net
transfers into/out of Level 3
|
21,939 | 4,753 | - | - | - | |||||||||||||||
Balance,
end of quarter
|
$ | 392,196 | $ | 4,753 | $ | 153,376 | $ | 895,923 | $ | 465,067 | ||||||||||
Net
unrealized gains/(losses)
|
||||||||||||||||||||
included
in net income for
|
||||||||||||||||||||
the
quarter relating to assets
|
||||||||||||||||||||
and
liabilities held at March 31, 2008
|
$ | (75,567 | ) * | $ | (2,243 | ) ** | $ | 305 | *** | $ | (242,339 | ) **** | $ | 321,668 | ** | |||||
*Includes
$.6 million included in Capital markets noninterest income, $74 million
included in Mortgage banking noninterest income, and
|
$.9
million included in Revenue from loan sales and
securitizations.
|
**Included
in Mortgage banking noninterest income.
|
***Represents recognized gains and losses attributable to venture
capital investments classified within securities available for sale
that
are included in Securities gains/(losses) in noninterest
income.
|
****Includes
$234.4 million included in Mortgage banking noninterest income and $7.9
million included in Revenue from loan sales
and securitizations.
|
Three
Months Ended
|
|||||||
Carrying
value at March 31, 2008
|
March
31, 2008
|
||||||
(Dollars
in thousands)
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
losses
|
||
Loans
held for sale
|
$ 905,314
|
$ -
|
$ 500,019
|
$ 405,295
|
$ 53,166
|
||
Securities
available for sale
|
1,403
|
-
|
1,145
|
258
|
528
|
*
|
|
Loans,
net of unearned income**
|
263,671
|
-
|
-
|
263,671
|
-
|
||
Other
assets
|
121,067
|
-
|
-
|
121,067
|
2,151
|
||
$ 55,845
|
|||||||
March
31, 2008
|
||||||
Fair
value
|
||||||
Fair
value
|
Aggregate
|
carrying
amount
|
||||
carrying
|
unpaid
|
less
aggregate
|
||||
(Dollars
in thousands)
|
amount
|
principal
|
unpaid
principal
|
|||
Loans
held for sale reported at fair value:
|
||||||
Total
loans
|
$ 2,302,261
|
$ 2,267,034
|
$ 35,227
|
|||
Nonaccrual
loans
|
-
|
-
|
-
|
|||
Loans
90 days or more past due and still accruing
|
-
|
-
|
-
|
Three
Months Ended
|
||
March
31, 2008
|
||
(Dollars
in thousands)
|
Loans
held for sale
|
|
Changes
in fair value included in net income:
|
||
Mortgage
banking noninterest income
|
$ 19,688
|
·
|
Regional
banking, with the largest market share in Tennessee and one of the highest
customer retention rates of any bank in the
country
|
·
|
Capital
markets, one of the nation’s top underwriters of U.S. government agency
securities
|
·
|
Mortgage
banking, one of the nation’s top mortgage originators and recipient of
consecutive awards for servicing excellence from Fannie Mae and Freddie
Mac
|
§
|
Regional
Banking offers financial products and services, including traditional
lending and deposit-taking, to retail and commercial customers in
Tennessee and surrounding markets. Additionally, Regional
Banking provides investments, insurance, financial planning, trust
services and asset management, credit card, cash management, and check
clearing. On March 1, 2006, FHN sold its national merchant
processing business. The continuing effects of the divestiture, which is
included in the Regional Banking segment, are being accounted for as a
discontinued operation.
|
§
|
Capital
Markets provides a broad spectrum of financial services for the investment
and banking communities through the integration of traditional capital
markets securities activities, structured finance, equity research,
investment banking, loan sales, portfolio advisory services, and
correspondent banking services.
|
§
|
National
Specialty Lending consists of traditional consumer and construction
lending activities outside the regional banking footprint. In
January 2008, FHN announced the discontinuation of national home builder
and commercial real estate lending through its First Horizon Construction
Lending offices.
|
§
|
Mortgage
Banking helps provide home ownership through First Horizon Home Loans, a
division of First Tennessee Bank National Association (FTBNA), which
operates offices in approximately 40 states and is one of the top 20
mortgage servicers and top 20 originators of mortgage loans to consumers.
This segment consists of core mortgage banking elements including
originations and servicing and the associated ancillary revenues related
to these businesses.
|
§
|
Corporate
consists of unallocated corporate expenses including restructuring,
repositioning, and efficiency initiatives, expense on subordinated debt
issuances and preferred stock, bank-owned life insurance, unallocated
interest income associated with excess equity, net impact of raising
incremental capital, revenue and expense associated with deferred
compensation plans, funds management and venture
capital.
|
·
|
Expense
of $15.1 million associated with organizational and compensation changes
due to right sizing operating segments, the divestiture of certain First
Horizon Bank branches, and consolidating functional
areas.
|
·
|
Losses
of approximately $1.0 million from the sales of certain First Horizon Bank
branches.
|
·
|
Transaction
costs of $2.7 million from the sale of
mortgage servicing rights.
|
·
|
Expense
of $2.5 million for the writedown of certain intangibles and other
assets resulting from the change in FHN’s national banking
strategy.
|
Three
Months Ended
|
||||
March
31
|
||||
(Dollars
in thousands)
|
2008
|
|||
Noninterest
income:
|
||||
Mortgage
banking
|
$ | (2,667 | ) | |
Losses
on divestitures
|
(995 | ) | ||
Total
noninterest income
|
(3,662 | ) | ||
Noninterest
expense:
|
||||
Employee
compensation, incentives and benefits
|
7,412 | |||
Occupancy
|
981 | |||
Equipment
rentals, depreciation and maintenance
|
83 | |||
Communications
and courier
|
6 | |||
All
other expense
|
9,142 | |||
Total
noninterest expense
|
17,624 | |||
Loss
before income taxes
|
$ | (21,286 | ) |
(Dollars
in thousands)
|
Liability
|
|||
Beginning
Balance
|
$ | 19,675 | ||
Severance
and other employee related costs
|
7,390 | |||
Facility
consolidation costs
|
891 | |||
Other
exit costs, professional fees and other
|
6,832 | |||
Total
Accrued
|
34,788 | |||
Payments*
|
11,475 | |||
Accrual
Reversals
|
623 | |||
Restructuring
and Repositioning Reserve Balance
|
$ | 22,690 |
*
Includes payments related to:
|
Three
Months Ended
|
March
31, 2008
|
|
Severance
and other employee related costs
|
$ 6,655
|
Facility
consolidation costs
|
1,234
|
Other
exit costs, professional fees and other
|
3,586
|
$ 11,475
|
Three
Months Ended
|
||||||||
March
31
|
||||||||
2008
|
2007
|
|||||||
Consolidated
yields and rates:
|
||||||||
Loans,
net of unearned income
|
6.07 | % | 7.56 | % | ||||
Loans
held for sale
|
5.88 | 6.46 | ||||||
Investment
securities
|
5.41 | 5.65 | ||||||
Capital
markets securities inventory
|
4.62 | 5.03 | ||||||
Mortgage
banking trading securities
|
13.18 | 12.44 | ||||||
Other
earning assets
|
2.89 | 5.03 | ||||||
Yields
on earning assets
|
5.86 | 6.97 | ||||||
Interest-bearing
core deposits
|
2.85 | 3.25 | ||||||
Certificates
of deposits $100,000 and more
|
4.63 | 5.36 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
2.95 | 4.89 | ||||||
Capital
markets trading liabilities
|
4.57 | 5.69 | ||||||
Commercial
paper and other short-term borrowings
|
3.29 | 5.25 | ||||||
Long-term
debt
|
4.37 | 5.64 | ||||||
Rates
paid on interest-bearing liabilities
|
3.51 | 4.77 | ||||||
Net
interest spread
|
2.35 | 2.20 | ||||||
Effect
of interest-free sources
|
.46 | .64 | ||||||
FHN
- NIM
|
2.81 | % | 2.84 | % |
Three
Months Ended
|
Percent
|
|||||||||||
March
31
|
Change
|
|||||||||||
2008
|
2007
|
(%)
|
||||||||||
Noninterest
income (thousands):
|
||||||||||||
Origination
income
|
$ | 84,056 | $ | 63,641 | 32.1 |
+
|
||||||
Servicing
income
|
69,344 | 3,008 |
NM
|
|||||||||
Other
|
5,312 | 6,448 | 17.6 |
-
|
||||||||
Total
mortgage banking noninterest income
|
$ | 158,712 | $ | 73,097 | 117.1 |
+
|
||||||
Mortgage
banking statistics (millions):
|
||||||||||||
Refinance
originations
|
$ | 4,776.0 | $ | 2,804.7 | 70.3 |
+
|
||||||
Home-purchase
originations
|
2,733.5 | 3,497.7 | 21.8 |
-
|
||||||||
Mortgage
loan originations
|
$ | 7,509.5 | $ | 6,302.4 | 19.2 |
+
|
||||||
Servicing
portfolio - owned
|
$ | 99,021.5 | $ | 102,821.5 | 3.7 |
-
|
Three
Months Ended
|
||||||||||||
March
31
|
Growth
|
|||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
Rate
(%)
|
|||||||||
Noninterest
income:
|
||||||||||||
Fixed
income
|
$ | 152,208 | $ | 46,313 | 228.7 |
+
|
||||||
Other
product revenue
|
(20,751 | ) | 40,800 |
NM
|
||||||||
Total
capital markets noninterest income
|
$ | 131,457 | $ | 87,113 | 50.9 |
+
|
Three
Months Ended
|
||||||||
March
31
|
||||||||
2008
|
2007
|
|||||||
Total
commercial
|
1.93 | % | .57 | % | ||||
Retail
real estate
|
1.61 | .32 | ||||||
Other
retail
|
3.43 | 2.45 | ||||||
Credit
card receivables
|
3.92 | 2.79 | ||||||
Total
net charge-offs
|
1.81 | .48 |
First
Quarter
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Allowance
for loan losses:
|
||||||||
Beginning
balance on December 31
|
$ | 342,341 | $ | 216,285 | ||||
Provision
for loan losses
|
240,000 | 28,486 | ||||||
Divestitures/acquisitions/transfers
|
- | 2,655 | ||||||
Charge-offs
|
(101,756 | ) | (29,665 | ) | ||||
Recoveries
|
2,618 | 3,045 | ||||||
Ending
balance on March 31
|
$ | 483,203 | $ | 220,806 | ||||
Reserve
for off-balance sheet commitments
|
11,786 | 9,406 | ||||||
Total
allowance for loan losses and reserve for off-balance sheet
commitments
|
$ | 494,989 | $ | 230,212 | ||||
March
31
|
||||||||
2008
|
2007
|
|||||||
Regional
Banking:
|
||||||||
Nonperforming
loans
|
$ | 81,244 | $ | 26,212 | ||||
Foreclosed
real estate
|
38,019 | 27,204 | ||||||
Total
Regional Banking
|
119,263 | 53,416 | ||||||
Capital
Markets:
|
||||||||
Nonperforming
loans
|
13,030 | 3,598 | ||||||
Foreclosed
real estate
|
600 | 810 | ||||||
Total
Capital Markets
|
13,630 | 4,408 | ||||||
National
Specialty Lending:
|
||||||||
Nonperforming
loans
|
433,285 | 43,810 | ||||||
Foreclosed
real estate
|
29,680 | 12,040 | ||||||
Total
National Specialty Lending
|
462,965 | 55,850 | ||||||
Mortgage
Banking:
|
||||||||
Nonperforming
loans - held for sale
|
9,693 | 10,347 | ||||||
Foreclosed
real estate
|
15,373 | 11,904 | ||||||
Total
Mortgage Banking
|
25,066 | 22,251 | ||||||
Total
nonperforming assets
|
$ | 620,924 | $ | 135,925 | ||||
Total
loans, net of unearned income
|
$ | 21,932,020 | $ | 22,268,190 | ||||
Insured
loans
|
(808,606 | ) | (847,090 | ) | ||||
Loans
excluding insured loans
|
$ | 21,123,414 | $ | 21,421,100 | ||||
Foreclosed
real estate from GNMA loans
|
$ | 22,346 | $ | 16,655 | ||||
Potential
problem assets*
|
475,302 | 161,280 | ||||||
Loans
30 to 89 days past due
|
257,798 | 146,638 | ||||||
Loans
30 to 89 days past due - guaranteed portion**
|
76 | 344 | ||||||
Loans
90 days past due
|
74,380 | 41,300 | ||||||
Loans
90 days past due - guaranteed portion**
|
247 | 182 | ||||||
Loans
held for sale 30 to 89 days past due
|
65,082 | 30,848 | ||||||
Loans
held for sale 30 to 89 days past due - guaranteed
portion**
|
65,082 | 24,462 | ||||||
Loans
held for sale 90 days past due
|
225,805 | 128,540 | ||||||
Loans
held for sale 90 days past due - guaranteed portion**
|
223,383 | 123,279 | ||||||
Off-balance
sheet commitments***
|
$ | 6,826,000 | $ | 7,586,292 | ||||
Allowance
to total loans
|
2.20 | % | .99 | % | ||||
Allowance
to loans excluding insured loans
|
2.29 | 1.03 | ||||||
Allowance
to nonperforming loans in the loan portfolio
|
92 | 300 | ||||||
Nonperforming
assets to loans and foreclosed real estate
|
2.77 | .52 | ||||||
Nonperforming
assets to unpaid principal balance of servicing portfolio (Mortgage
Banking)
|
.03 | .02 | ||||||
Allowance
to annualized net charge-offs
|
1.22 | x | 2.07 | x |
* Includes
90 days past due loans.
|
**
Guaranteed loans include FHA, VA, student and GNMA loans repurchased
through the GNMA repurchase program.
|
***
Amount of off-balance sheet commitments for which a reserve has been
provided.
|
Certain
previously reported amounts have been reclassified to agree with current
presentation.
|
Three
Months Ended
|
||||||||||||||||||||
March
31
|
||||||||||||||||||||
Percent
|
Growth
|
Percent
|
||||||||||||||||||
(Dollars
in millions)
|
2008
|
of
Total
|
Rate
|
2007
|
of
Total
|
|||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial,
financial and industrial
|
$ | 7,121.9 | 33 | % | (.1 | )% | $ | 7,131.1 | 32 | % | ||||||||||
Real
estate commercial (a)
|
1,347.4 | 6 | 16.4 | 1,157.7 | 5 | |||||||||||||||
Real
estate construction (b)
|
2,713.2 | 12 | (4.6 | ) | 2,843.3 | 13 | ||||||||||||||
Total
commercial
|
11,182.5 | 51 | .5 | 11,132.1 | 50 | |||||||||||||||
Retail:
|
||||||||||||||||||||
Real
estate residential (c)
|
7,774.4 | 35 | (1.7 | ) | 7,908.0 | 36 | ||||||||||||||
Real
estate construction (d)
|
1,909.0 | 9 | (6.7 | ) | 2,046.0 | 9 | ||||||||||||||
Other
retail
|
142.0 | 1 | (7.6 | ) | 153.6 | 1 | ||||||||||||||
Credit
card receivables
|
195.1 | 1 | (.1 | ) | 195.2 | 1 | ||||||||||||||
Real
estate loans pledged
|
||||||||||||||||||||
against
other collateralized borrowings (e)
|
755.1 | 3 | 31.9 | 572.3 | 3 | |||||||||||||||
Total
retail
|
10,775.6 | 49 | (.9 | ) | 10,875.1 | 50 | ||||||||||||||
Total
loans, net of unearned
|
$ | 21,958.1 | 100 | % | (.2 | )% | $ | 22,007.2 | 100 | % |
(a)
Includes nonconstruction income property loans
|
(b)
Includes homebuilder, condominium, and income property construction
loans
|
(c)
Includes home equity loans and lines of credit (average for first quarter
2008 and 2007 - $3.7 billion and $4.2 billion,
respectively)
|
(d)
Includes one-time close product
|
(e)
Includes on-balance sheet securitizations of home equity
loans
|
Total
Number of
|
Maximum
Number
|
|||||||||||||||
Total
Number
|
Shares
Purchased
|
of
Shares that May
|
||||||||||||||
of
Shares
|
Average
Price
|
as Part
of Publicly
|
Yet Be
Purchased
|
|||||||||||||
(Volume
in thousands)
|
Purchased
|
Paid
per Share
|
Announced
Programs
|
Under
the Programs
|
||||||||||||
2008
|
||||||||||||||||
January
1 to January 31
|
* | $ | 17.62 | * | 36,328 | |||||||||||
February
1 to February 29
|
* | 23.44 | * | 36,328 | ||||||||||||
March 1
to March 31
|
4 | 17.20 | 4 | 36,324 | ||||||||||||
Total
|
4 | $ | 17.31 | 4 |
Compensation
Plan Programs:
|
|
-
|
A
consolidated compensation plan share purchase program was announced on
August 6, 2004. This plan consolidated into a single
share
|
purchase
program all of the previously authorized compensation plan share programs
as well as the renewal of the authorization to purchase
|
|
shares
for use in connection with two compensation plans for which the share
purchase authority had expired. The total number
originally
|
|
authorized
under this consolidated compensation plan share purchase program is 25.1
million shares. On April 24, 2006, an increase to
the
|
|
authority
under this purchase program of 4.5 million shares was announced for a new
total authorization of 29.6 million shares. The
shares
|
|
may be
purchased over the option exercise period of the various compensation
plans on or before December 31, 2023. Stock options
granted
|
|
after
January 2, 2004, must be exercised no later than the tenth anniversary of
the grant date. On March 31, 2008, the maximum
number
|
|
of
shares that may be purchased under the program was 28.8 million
shares.
|
|
Other
Programs:
|
|
-
|
On
October 16, 2007, the board of directors approved a 7.5 million share
purchase authority that will expire on December 31,
2010. Purchases
|
will
be made in the open market or through privately negotiated transactions
and will be subject to market conditions, accumulation
|
|
of
excess equity and prudent capital management. The new authority
is not tied to any compensation plan, and replaces an
older
|
|
non-plan
share purchase authority which was terminated. On March 31, 2008,
the maximum number of shares that may be purchased
|
|
under
the program was 7.5 million
shares.
|
Three
Months Ended
|
||||||||
March
31
|
||||||||
2008
|
2007
|
|||||||
Prepayment
speeds
|
||||||||
Actual
|
18.4 | % | 17.1 | % | ||||
Estimated*
|
25.8 | 14.0 |
(Dollars
in thousands
|
First
|
Second
|
||||||||||
except
for annual cost to service)
|
Liens
|
Liens
|
HELOC
|
|||||||||
March
31, 2008
|
||||||||||||
Fair
value of retained interests
|
$ | 865,855 | $ | 20,126 | $ | 9,942 | ||||||
Weighted
average life (in years)
|
4.4 | 2.4 | 1.9 | |||||||||
Annual
prepayment rate
|
20.0 | % | 33.8 | % | 41.0 | % | ||||||
Impact
on fair value of 10% adverse change
|
$ | (48,824 | ) | $ | (1,458 | ) | $ | (780 | ) | |||
Impact
on fair value of 20% adverse change
|
(92,794 | ) | (2,771 | ) | (1,483 | ) | ||||||
Annual
discount rate on servicing cash flows
|
11.2 | % | 14.0 | % | 18.0 | % | ||||||
Impact
on fair value of 10% adverse change
|
$ | (27,982 | ) | $ | (510 | ) | $ | (260 | ) | |||
Impact
on fair value of 20% adverse change
|
(54,171 | ) | (993 | ) | (505 | ) | ||||||
Annual
cost to service (per loan)*
|
$ | 55 | $ | 50 | $ | 50 | ||||||
Impact
on fair value of 10% adverse change
|
(11,494 | ) | (408 | ) | (292 | ) | ||||||
Impact
on fair value of 20% adverse change
|
(22,988 | ) | (818 | ) | (583 | ) | ||||||
Annual
earnings on escrow
|
2.8 | % | 2.4 | % | 2.4 | % | ||||||
Impact
on fair value of 10% adverse change
|
$ | (17,569 | ) | $ | (368 | ) | $ | (221 | ) | |||
Impact
on fair value of 20% adverse change
|
(35,137 | ) | (736 | ) | (443 | ) |
*The
annual cost to service includes an incremental cost to service delinquent
loans. Historically, this fair value sensitivity disclosure has
not included this incremental cost. The annual cost to service
first-lien mortgage loans without the incremental cost to service
delinquent loans was $49 as of March 31,
2008.
|
Residual
|
Residual
|
|||||||||||||||||||||||
Excess
|
Interest
|
Interest
|
||||||||||||||||||||||
(Dollars
in thousands
|
Interest
|
Certificated
|
Subordinated
|
Certificates
|
Certificates
|
|||||||||||||||||||
except
for annual cost to service)
|
IO
|
PO
|
IO
|
Bonds
|
2nd
Liens
|
HELOC
|
||||||||||||||||||
March
31, 2008
|
||||||||||||||||||||||||
Fair
value of retained interests
|
$ | 308,467 | $ | 14,517 | $ | 322 | $ | 21,939 | $ | 4,506 | $ | 12,555 | ||||||||||||
Weighted
average life (in years)
|
4.6 | 4.4 | 3.8 | 8.9 | 2.5 | 2.1 | ||||||||||||||||||
Annual
prepayment rate
|
18.5 | % | 33.8 | % | 24.3 | % | 83.1 | % | 33.0 | % | 34.0 | % | ||||||||||||
Impact
on fair value of 10% adverse change
|
$ | (19,972 | ) | $ | (607 | ) | $ | (23 | ) | $ | (352 | ) | $ | (43 | ) | $ | (476 | ) | ||||||
Impact
on fair value of 20% adverse change
|
(36,223 | ) | (1,167 | ) | (43 | ) | (715 | ) | (83 | ) | (898 | ) | ||||||||||||
Annual
discount rate on residual cash flows
|
12.1 | % | 15.1 | % | 14.0 | % | 39.4 | % | 35.0 | % | 33.0 | % | ||||||||||||
Impact
on fair value of 10% adverse change
|
$ | (10,619 | ) | $ | (511 | ) | $ | (11 | ) | $ | (1,382 | ) | $ | (157 | ) | $ | (521 | ) | ||||||
Impact
on fair value of 20% adverse change
|
(20,522 | ) | (986 | ) | (21 | ) | (2,623 | ) | (300 | ) | (982 | ) |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Beginning
balance
|
$ | 16,160 | $ | 14,036 | ||||
Provision
for foreclosure losses
|
6,681 | 2,080 | ||||||
Charge-offs
|
(2,510 | ) | (1,178 | ) | ||||
Recoveries
|
283 | 591 | ||||||
Ending
balance
|
$ | 20,614 | $ | 15,529 |
Line
Item
|
Description
of Accounting
|
Valuation
Discussion
|
Trading
securities and liabilities
|
Retained
interests in securitizations are recognized at fair value through current
earnings.
|
See
Critical Accounting Policies.
|
Capital
Markets trading positions are recognized at fair value through current
earnings.
|
Long
positions are valued at bid price in bid-ask spread. Short
positions are valued at ask price. Positions are valued using
observable inputs including current market transactions, LIBOR and U.S.
treasury curves, credit spreads and consensus prepayment
speeds.
|
|
Loans
held for sale
|
Substantially
all mortgage loans held for sale are recognized at elected fair value with
changes in fair value recognized currently in earnings.
|
See
Critical Accounting Policies.
|
The
warehouse of trust preferred securities is measured at the lower of cost
or market.
|
See
discussion below.
|
|
Securities
available for sale
|
Securities
are recognized at fair value with changes in fair value recorded, net of
tax, within other comprehensive income. Other than temporary
impairments are recognized by reducing the value of the investment to fair
value through earnings.
|
Valuations
are performed using observable inputs obtained from market transactions in
similar securities, when available. Typical inputs include
LIBOR and U.S. treasury yield curves, consensus prepayment estimates and
credit spreads. When available, broker quotes are used to
support valuations.
|
Allowance
for loan losses
|
The
appropriate reserve for collateral dependent loans is determined by
estimating the fair value of the collateral and reducing this amount by
estimated costs to sell.
|
See
Critical Accounting Policies.
|
Mortgage
servicing rights, net
|
MSR are
recognized at fair value upon inception. MSR are subsequently
recognized at elected fair value with changes in fair value recognized
through current earnings.
|
See
Critical Accounting Policies.
|
Other
assets and other liabilities
|
Interest
rate lock commitments qualifying as derivatives are recognized at fair
value with changes in fair value recognized through current
earnings.
|
See
Critical Accounting Policies.
|
Freestanding
derivatives and derivatives used for fair value hedging relationships
(whether economic or qualified under SFAS No. 133) are recognized at fair
value with changes in fair value included in earnings. Cash
flow hedges qualifying under SFAS No. 133 are recognized at fair value
with changes in fair value included in other comprehensive income, to the
extent the hedge is effective, until the hedged transaction
occurs. Ineffectiveness attributable to cash flow hedges is
recognized in current earnings.
|
Vaulations
for forwards and futures contracts are based on current transactions
involving identical securities. Valuations of other derivatives
are based on inputs observed in active markets for similar
instruments. Typical inputs include the LIBOR curve, option
volatility and option skew. See Critical Accounting Policies
for discussion of the valuation procedures for derivatives used to hedge
MSR and excess interest.
|
|
Deferred
compensation plan assets are measured at fair value with changes in fair
value recognized in current earnings. Deferred compensation
liabilities that are determined by the fair value of participant
investment elections are measured at fair value with changes in fair value
recognized in current earnings.
|
Valuations
of applicable deferred compensation and liabilities are based on quoted
prices in active markets.
|
(a)
|
Evaluation
of Disclosure Controls and Procedures. FHN’s management, with
the participation of FHN’s chief executive officer and chief financial
officer, has evaluated the effectiveness of the design and operation of
FHN’s disclosure controls and procedures (as defined in Exchange Act Rule
13a-15(e)) as of the end of the period covered by this quarterly report.
Based on that evaluation, the chief executive officer and chief financial
officer have concluded that FHN’s disclosure controls and procedures are
effective to ensure that material information relating to FHN and FHN’s
consolidated subsidiaries is made known to such officers by others within
these entities, particularly during the period this quarterly report was
prepared, in order to allow timely decisions regarding required
disclosure.
|
(b)
|
Changes
in Internal Control over Financial Reporting. There have not
been any changes in FHN’s internal control over financial reporting during
FHN’s last fiscal quarter that have materially affected, or are reasonably
likely to materially affect, FHN’s internal control over financial
reporting.
|
(a)
|
None
|
|
(b)
|
Not
applicable
|
(c) | The Issuer Purchase of Equity Securities Table is incorporated herein by reference to the table included in Item 2 of | |
|
Part I
– First Horizon National Corporation – Management’s Discussion and
Analysis of Financial Condition and Results of Operations at page
45.
|
|
3.1
|
Amendment
to Charter, incorporated herein by reference to Exhibit 3.1 to the
Corporation’s Current Report on Form 8-K filed April 18,
2008.
|
|
3.2
|
Bylaws
of the Corporation, as amended and restated as of April 15,
2008.
|
|
4
|
Instruments
defining the rights of security holders, including
indentures.*
|
|
10.2(e)**
|
2000
Employee Stock Option Plan, as amended and restated April 14, 2008,
incorporated herein by reference to Exhibit 10.2 to the Corporation’s
Current Report on Form 8-K filed April 28,
2008.
|
|
10.2(f)**
|
2003
Equity Compensation Plan, as amended and restated April 14, 2008,
incorporated herein by reference to Exhibit 10.1 to the Corporation’s
Current Report on Form 8-K filed April 28,
2008.
|
|
10.5(r)**
|
Form of
stock option grant notice used for special grant to Mr. Jordan in lieu of
bonus, incorporated herein by reference to Exhibit 10.5(r) to the
Corporation’s Current Report on Form 8-K filed February 29,
2008.
|
|
10.5(s)**
|
Form of
Performance Restricted Stock award grant notice under 2003 Equity
Compensation Plan [2008]
|
|
10.5(t)**
|
Form of
Retention Restricted Stock award grant notice under 2003 Equity
Compensation Plan [2008]
|
|
10.6(a)**
|
2002
Management Incentive Plan, as amended and restated April 14, 2008,
incorporated herein by reference to Exhibit 10.3 to the Corporation’s
Current Report on Form 8-K filed April 28,
2008.
|
|
10.7(i2)**
|
Form of
amendment to 2004 form of Indemnity Agreement with directors and executive
officers, incorporated herein by reference to Exhibit 10.4 to the
Corporation’s Current Report on Form 8-K filed April 28,
2008.
|
10.7(i3)**
|
Form of
Indemnity Agreement with directors and executive officers (April 2008
revision), incorporated herein by reference to Exhibit 10.5 to the
Corporation’s Current Report on Form 8-K filed April 28,
2008.
|
10.7(r)**
|
Description
of salaries of the 2007 named executive officers, incorporated herein by
reference to Exhibit 10.7(r) to the Corporation’s Current Report on Form
8-K filed February 29, 2008.
|
|
13
|
The
“Risk Management-Interest Rate Risk Management” subsection of the
Management’s Discussion and Analysis section and the “Interest Rate Risk
Management” subsection of Note 25 to the Corporation’s consolidated
financial statements, contained, respectively, at pages 28-30 and pages
114-115 in the Corporation’s 2007 Annual Report to shareholders furnished
to shareholders in connection with the Annual Meeting of Shareholders on
April 15, 2008, and incorporated herein by reference. Portions of the
Annual Report not incorporated herein by reference are deemed not to be
“filed” with the Commission with this
report.
|
|
31(a)
|
Rule
13a-14(a) Certifications of CEO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
31(b)
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
32(a)
|
18 USC
1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
32(b)
|
18 USC
1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
*
|
The
Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term debt of
the Corporation and its consolidated subsidiaries to the Securities and
Exchange Commission upon request.
|
|
**
|
This is
a management contract or compensatory plan required to be filed as an
exhibit.
|
FIRST HORIZON NATIONAL
CORPORATION
(Registrant)
|
|
DATE:
May 8,
2008
|
By:
/s/ D. Bryan
Jordan
Name: D.
Bryan Jordan
Title: Executive
Vice President and
Chief
Financial Officer
|
|
3.1
|
Amendment
to Charter, incorporated herein by reference to Exhibit 3.1 to the
Corporation’s Current Report on Form 8-K filed April 18,
2008.
|
|
3.2
|
Bylaws
of the Corporation, as amended and restated as of April 15,
2008.
|
|
4
|
Instruments
defining the rights of security holders, including
indentures.*
|
|
10.2(e)**
|
2000
Employee Stock Option Plan, as amended and restated April 14, 2008,
incorporated herein by reference to Exhibit 10.2 to the Corporation’s
Current Report on Form 8-K filed April 28,
2008.
|
|
10.2(f)**
|
2003
Equity Compensation Plan, as amended and restated April 14, 2008,
incorporated herein by reference to Exhibit 10.1 to the Corporation’s
Current Report on Form 8-K filed April 28,
2008.
|
|
10.5(r)**
|
Form of
stock option grant notice used for special grant to Mr. Jordan in lieu of
bonus, incorporated herein by reference to Exhibit 10.5(r) to the
Corporation’s Current Report on Form 8-K filed February 29,
2008.
|
|
10.5(s)**
|
Form of
Performance Restricted Stock award grant notice under 2003 Equity
Compensation Plan [2008]
|
|
10.5(t)**
|
Form of
Retention Restricted Stock award grant notice under 2003 Equity
Compensation Plan [2008]
|
|
10.6(a)**
|
2002
Management Incentive Plan, as amended and restated April 14, 2008,
incorporated herein by reference to Exhibit 10.3 to the Corporation’s
Current Report on Form 8-K filed April 28,
2008.
|
|
10.7(i2)**
|
Form of
amendment to 2004 form of Indemnity Agreement with directors and executive
officers, incorporated herein by reference to Exhibit 10.4 to the
Corporation’s Current Report on Form 8-K filed April 28,
2008.
|
10.7(i3)**
|
Form of
Indemnity Agreement with directors and executive officers (April 2008
revision), incorporated herein by reference to Exhibit 10.5 to the
Corporation’s Current Report on Form 8-K filed April 28,
2008.
|
10.7(r)**
|
Description
of salaries of the 2007 named executive officers, incorporated herein by
reference to Exhibit 10.7(r) to the Corporation’s Current Report on Form
8-K filed February 29, 2008.
|
|
13
|
The
“Risk Management-Interest Rate Risk Management” subsection of the
Management’s Discussion and Analysis section and the “Interest Rate Risk
Management” subsection of Note 25 to the Corporation’s consolidated
financial statements, contained, respectively, at pages 28-30 and pages
114-115 in the Corporation’s 2007 Annual Report to shareholders furnished
to shareholders in connection with the Annual Meeting of Shareholders on
April 15, 2008, and incorporated herein by reference. Portions of the
Annual Report not incorporated herein by reference are deemed not to be
“filed” with the Commission with this
report.
|
|
31(a)
|
Rule
13a-14(a) Certifications of CEO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
31(b)
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
32(a)
|
18 USC
1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
32(b)
|
18 USC
1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
*
|
The
Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term debt of
the Corporation and its consolidated subsidiaries to the Securities and
Exchange Commission upon request.
|
**
|
This is
a management contract or compensatory plan required to be filed as an
exhibit.
|