(Mark
One)
|
|
x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended June
30, 2008
|
|
|
|
r
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Texas
|
75-2095676
|
(State or other
jurisdiction of incorporation or organization)
|
(IRS Employer
Identification No.)
|
1200
East Buena Vista Avenue, North Augusta, SC
|
29841
|
(Address of
principal executive
offices)
|
(Zip
Code)
|
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
|
(Audited)
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 234,150 | $ | 203,077 | ||||
Accounts
receivable
|
256,481 | 210,130 | ||||||
Employee
receivables
|
294 | 294 | ||||||
Inventory
repurchases
|
16,735 | - | ||||||
Deposits
and prepaid expenses
|
12,530 | 33,562 | ||||||
Total
Current Assets
|
520,190 | 447,063 | ||||||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of $30,477
and $13,707 in 2008 and 2007, respectively
|
159,111 | 203,142 | ||||||
OTHER
ASSETS
|
||||||||
Goodwill
|
427,929 | 427,929 | ||||||
Customer
list and Non-Compete Agreement, net of amortization of $170,567
and $85,283, respectively
|
470,567 | 555,850 | ||||||
Total
Other Assets
|
898,496 | 983,779 | ||||||
TOTAL
ASSETS
|
$ | 1,577,797 | $ | 1,633,984 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 567,206 | $ | 224,927 | ||||
Accrued
liabilities
|
216,752 | 87,238 | ||||||
Line
of credit
|
4,900 | 139,900 | ||||||
Capital
lease obligations, current portion
|
11,913 | 11,706 | ||||||
Shareholder
payables
|
31,788 | 47,104 | ||||||
Total
Current Liabilities
|
832,559 | 510,875 | ||||||
NONCURRENT
LIABILTIES
|
||||||||
Capital
lease obligations, less current portion
|
31,871 | 32,078 | ||||||
TOTAL
LIABILITIES
|
864,430 | 542,953 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
Stock, $0.001 par value,
|
||||||||
1,475,000
shares authorized, none issued and outstanding
|
- | - | ||||||
Common
stock, $0.001 par value, 150,000,000 shares authorized;
|
||||||||
11,997,524
shares issued and outstanding.
|
11,997 | 11,997 | ||||||
Additional
paid-in capital
|
11,561,598 | 10,918,722 | ||||||
Redeemable
Common Stock
|
130,000 | - | ||||||
Retained
deficit
|
(10,990,228 | ) | (9,839,688 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
713,367 | 1,091,031 | ||||||
TOTAL
STOCKHOLDERS' EQUITY AND LIABILITES
|
$ | 1,577,797 | $ | 1,633,984 |
Three Months Ended
June 30,
|
Six Months
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
$ | 307,137 | $ | - | $ | 522,057 | $ | - | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Cost
of fees earned
|
113,047 | - | 148,591 | - | ||||||||||||
Employee
Compensation
|
484,872 | 106,250 | 952,455 | 1,221,765 | ||||||||||||
General
and administrative expenses
|
239,795 | 35,377 | 441,336 | 87,061 | ||||||||||||
Depreciation
|
56,706 | 1,822 | 112,470 | 3,644 | ||||||||||||
Beneficial
Conversion of Preferred Stock
|
- | 500,000 | - | 500,000 | ||||||||||||
Operating
Loss
|
(474,238 | ) | (643,409 | ) | (1,132,755 | ) | (1,812,470 | |||||||||
Interest
Income
|
827 | 2,944 | 2,848 | 2,944 | ||||||||||||
Interest
Expense
|
(4,124 | ) | - | (6,050 | ) | - | ||||||||||
Loss
on disposal of asset
|
(14,583 | ) | - | (14,583 | ) | - | ||||||||||
Net
Loss Before Income Taxes
|
(492,136 | ) | (690,465 | ) | (1,150,540 | ) | (1,809,526 | ) | ||||||||
Income
Tax Expense
|
- | - | - | - | ||||||||||||
NET
LOSS
|
$ | (492,136 | ) | $ | (690,465 | ) | $ | (1,150,540 | ) | $ | (1,809,526 | ) | ||||
BASIC
AND FULLY DILUTED
|
||||||||||||||||
LOSS
PER SHARE
|
||||||||||||||||
Loss
Per Share
|
$ | (0.04 | ) | $ | (0.06 | ) | $ | (0.10 | ) | $ | (0.17 | ) | ||||
Weighted
Average Number of Common Shares Outstanding
|
11,997,524 | 10,681,898 | 11,997,524 | 10,361,808 |
2008
|
2007
|
|||||||
Cash
Flow From Operating Activities
|
||||||||
Net
Loss
|
$ | (1,150,540 | ) | $ | (1,809,526 | ) | ||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
|
112,470 | 3,644 | ||||||
Loss
on disposal of asset
|
14,583 | - | ||||||
Write-down
of software
|
(25,000 | ) | - | |||||
Common
stock issued for services
|
- | 1,000,000 | ||||||
Stock
options and warrants issued for services
|
642,876 | 48,725 | ||||||
Beneficial
Conversion
|
- | 500,000 | ||||||
Changes
in Operating Assets and Liabilities
|
||||||||
Inventory
|
(16,735 | ) | - | |||||
Accounts
Receivable
|
(46,351 | ) | - | |||||
Accounts
Payable
|
342,249 | 41,465 | ||||||
Accrued
Liabilities
|
129,514 | 175,499 | ||||||
Due
to Stockholder
|
(15,316 | ) | (10,765 | ) | ||||
Prepaid
Expense
|
21,032 | 469 | ||||||
Net
Cash Flow Provided by (Used in) Operating Activities
|
8,812 | (50,489 | ) | |||||
Cash
Flow Provided by (Used from) Investing Activities
|
||||||||
Proceeds
from sale of equipment
|
27,261 | - | ||||||
Purchase
of Equipment
|
- | (422 | ) | |||||
Net
Cash Flow Provided by (Used in) Investing Activities
|
27,261 | (422 | ) | |||||
Cash
Flow Provided (Used) by Financing Activities
|
||||||||
Borrowings
on line of credit
|
1,504,000 | - | ||||||
Repayments
on line of credit
|
(1,639,000 | ) | - | |||||
Sale
of Common Stock
|
130,000 | 925,000 | ||||||
(5,000 | ) | 925,000 | ||||||
Change
in Cash
|
31,073 | 874,089 | ||||||
Cash
at Beginning of Period
|
203,077 | 1,432 | ||||||
Cash
at End of Period
|
$ | 234,150 | $ | 875,521 |
Acacia
Automotive, Inc.
|
|||
Dated:
December 31, 2008
|
By:
|
/s/ Steven L. Sample | |
Steven L. Sample | |||
Chief Executive Officer and Principal Financial Officer | |||