[X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934. For the fiscal year ended December 31, 2007 |
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934. For the transition period from to |
Florida (State or other jurisdiction of incorporation or organization) 220 South Ridgewood Avenue, Daytona Beach, FL (Address of principal executive offices) |
59-0864469 (I.R.S. Employer Identification Number) 32114 (Zip Code) |
Title of each
class COMMON STOCK, $0.10 PAR VALUE |
Name of each exchange on which registered NEW YORK STOCK EXCHANGE |
Large
accelerated filer [X] |
Accelerated filer
[ ] |
|||||
Non-accelerated
filer [ ] |
Smaller reporting
company [ ] |
Page No. | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Part
I |
||||||||||
Item
1. |
Business |
3 | ||||||||
Item
1A. |
Risk Factors |
11 | ||||||||
Item
1B. |
Unresolved Staff Comments |
18 | ||||||||
Item
2. |
Properties |
18 | ||||||||
Item
3. |
Legal Proceedings |
18 | ||||||||
Item
4. |
Submission of Matters to a Vote of Security Holders |
18 | ||||||||
Part
II |
||||||||||
Item
5. |
Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
19 | ||||||||
Item
6. |
Selected Financial Data |
21 | ||||||||
Item
7. |
Managements Discussion and Analysis of Financial Condition and Results of Operation |
22 | ||||||||
Item
7A. |
Quantitative and Qualitative Disclosures about Market Risk |
38 | ||||||||
Item
8. |
Financial Statements and Supplementary Data |
40 | ||||||||
Item
9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
71 | ||||||||
Item
9A. |
Controls and Procedures |
71 | ||||||||
Item
9B. |
Other Information |
72 | ||||||||
Part
III |
||||||||||
Item
10. |
Directors, Executive Officers and Corporate Governance |
72 | ||||||||
Item
11. |
Executive Compensation |
72 | ||||||||
Item
12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters |
72 | ||||||||
Item
13. |
Certain Relationships and Related Transactions, and Director Independence |
72 | ||||||||
Item
14. |
Principal Accounting Fees and Services |
72 | ||||||||
Part
IV |
||||||||||
Item
15. |
Exhibits and Financial Statement Schedules |
73 | ||||||||
Signatures |
75 | |||||||||
Exhibit
Index |
76 |
|
material adverse changes in economic conditions in the markets we serve; |
|
future regulatory actions and conditions in the states in which we conduct our business; |
|
competition from others in the insurance agency, wholesale brokerage, insurance programs and service business; |
|
a significant portion of business written by Brown & Brown is for customers located in California, Florida, Georgia, Michigan, New Jersey, New York, Pennsylvania, Texas and Washington. Accordingly, the occurrence of adverse economic conditions, an adverse regulatory climate, or a disaster in any of these states could have a material adverse effect on our business, although no such conditions have been encountered in the past; |
|
the integration of our operations with those of businesses or assets we have acquired or may acquire in the future and the failure to realize the expected benefits of such integration; and |
|
other risks and uncertainties as may be detailed from time to time in our public announcements and Securities and Exchange Commission (SEC) filings. |
Florida |
38 | Minnesota |
3 | |||||||||||
New
York |
14 | Nevada |
3 | |||||||||||
New
Jersey |
11 | North
Carolina |
3 | |||||||||||
Texas |
11 | South
Carolina |
3 | |||||||||||
California |
10 | Wisconsin |
3 | |||||||||||
Georgia |
8 | Connecticut |
2 | |||||||||||
Colorado |
7 | Massachusetts |
2 | |||||||||||
Illinois |
7 | Missouri |
2 | |||||||||||
Pennsylvania |
7 | Montana |
2 | |||||||||||
Virginia |
7 | New
Hampshire |
2 | |||||||||||
Washington |
7 | Alabama |
1 | |||||||||||
Louisiana |
6 | Delaware |
1 | |||||||||||
Arizona |
5 | Hawaii |
1 | |||||||||||
Michigan |
5 | Kansas |
1 | |||||||||||
Oklahoma |
5 | Nebraska |
1 | |||||||||||
Arkansas |
4 | Ohio |
1 | |||||||||||
Indiana |
4 | Oregon |
1 | |||||||||||
Kentucky |
4 | Tennessee |
1 | |||||||||||
New
Mexico |
4 | West
Virginia |
1 |
|
|
|
|
|
|
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands, except percentages) |
|
2007 |
|
% |
|
2006 |
|
% |
|
2005 |
|
% |
||||||||||||||
Retail
Division |
$ | 548,038 | 59.9 | % | $ | 516,489 | 59.7 | % | $ | 489,566 | 63.1 | % | ||||||||||||||
Wholesale
Brokerage Division |
175,289 | 19.1 | 159,268 | 18.4 | 125,537 | 16.2 | ||||||||||||||||||||
National
Programs Division |
157,008 | 17.2 | 156,996 | 18.2 | 133,147 | 17.2 | ||||||||||||||||||||
Services
Division |
35,505 | 3.9 | 32,561 | 3.8 | 26,565 | 3.4 | ||||||||||||||||||||
Other |
(1,190 | ) | (0.1 | ) | (651 | ) | (0.1 | ) | 728 | 0.1 | ||||||||||||||||
Total |
$ | 914,650 | 100.0 | % | $ | 864,663 | 100.0 | % | $ | 775,543 | 100.0 | % |
|
Dentists: The Professional Protector Plan® for Dentists offers comprehensive coverage for dentists, oral surgeons, dental schools and dental students, including practice protection and professional liability. This program, initiated in 1969, is endorsed by a number of state and local dental societies and is offered in 49 states, the District of Columbia, the U.S. Virgin Islands and Puerto Rico. |
|
Lawyers: The Lawyers Protector Plan® (LPP®) was introduced in 1983, 10 years after we began marketing lawyers professional liability insurance. This program is presently offered in 43 states, the District of Columbia and Puerto Rico. |
|
Optometrists and Opticians: The Optometric Protector Plan® (OPP®) and the Optical Services Protector Plan® (OSPP®) were created in 1973 and 1987, respectively, to provide professional liability, package and workers compensation coverages exclusively for optometrists and opticians. These programs insure optometrists and opticians nationwide. |
|
CalSurance®: CalSurance® offers professional liability programs designed for insurance agents, financial advisors, registered representatives, securities broker-dealers, benefit administrators, real estate brokers and real estate title agents. CalSurance® also sells commercial insurance packages directly to customers in certain industry niches including destination resort and luxury hotels, independent pizza restaurants, and others. An important aspect of CalSurance® is Lancer Claims Services, which provides specialty claims administration for insurance companies underwriting CalSurance® product lines. |
|
TitlePac®: TitlePac® provides professional liability products and services designed for real estate title agents and escrow agents in 47 states and the District of Columbia. |
|
Florida Intracoastal Underwriters, Limited Company (FIU) is a managing general agency that specializes in providing insurance coverage for coastal and inland high-value condominiums and apartments. FIU has developed a specialty reinsurance facility to support the underwriting activities associated with these risks. |
|
Public Risk Underwriters®, along with our similar offices in Florida and other states, are program administrators offering tailored property and casualty insurance products, risk management consulting, third-party administration and related services designed for municipalities, schools, fire districts, and other public entities. |
|
Proctor Financial, Inc. (Proctor) provides insurance programs and compliance solutions for financial institutions that service mortgage loans. Proctors products include lender-placed fire and flood insurance, full insurance outsourcing, mortgage impairment, and blanket equity insurance. Proctor also writes surplus lines property business for its financial institutions clients and acts as a wholesaler for this line of business. |
|
American Specialty Insurance & Risk Services, Inc. provides insurance and risk management services for clients in professional sports, motor sports, amateur sports, and the entertainment industry. |
|
Parcel Insurance Plan® (PIP®) is a specialty insurance agency providing insurance coverage to commercial and private shippers for small packages and parcels with insured values of less than $25,000 each. |
|
Professional Risk Specialty Group is a specialty insurance agency providing liability insurance products to various professional groups. |
|
AFC Insurance, Inc. (AFC) is a managing general underwriter, specializing in tailored insurance products for the health and human services industry. AFC works with retail agents in all states and targets home healthcare, group homes for the mentally and physically challenged, and drug and alcohol facilities and programs for the developmentally disabled. |
|
Acumen Re Management Corporation is a reinsurance underwriting management organization, primarily acting as an outsourced specific excess workers compensation facultative reinsurance underwriting facility. |
|
Commercial Programs serves the insurance needs of certain specialty trade/industry groups. Programs offered include: |
|
Wholesalers & Distributors Preferred Program®. Introduced in 1997, this program provides property and casualty protection for businesses principally engaged in the wholesale-distribution industry. |
|
Railroad Protector Plan®. Also introduced in 1997, this program is designed for contractors, manufacturers and other entities that service the needs of the railroad industry. |
|
Environmental Protector Plan®. Introduced in 1998, this program provides a variety of specialized coverages, primarily to municipal mosquito control districts. |
|
Food Processors Preferred ProgramSM. This program, introduced in 1998, provides property and casualty insurance protection for businesses involved in the handling and processing of various foods. |
SEC Public Reference Room 100 F Street NE Washington, D.C. 20549 |
|
difficulties in staffing and managing foreign operations; |
|
less flexible employee relationships, which limit our ability to prohibit employees from competing with us after their employment, and may make it difficult and expensive to terminate their employment; |
|
political and economic instability (including acts of terrorism and outbreaks of war); |
|
coordinating our communications and logistics across geographic distances and multiple time zones; |
|
unexpected changes in regulatory requirements and laws; |
|
adverse trade policies, and adverse changes to any of the policies of either the U.S. or any of the foreign jurisdictions in which we operate; |
|
adverse changes in tax rates; |
|
legal or political constraints on our ability to maintain or increase prices; |
|
governmental restrictions on the transfer of funds to us from our operations outside the United States; and |
|
burdens of complying with a wide variety of labor practices and foreign laws, including those relating to export and import duties, environmental policies and privacy issues. |
|
High |
|
Low |
|
Cash Dividends Per Common Share |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2006 |
||||||||||||||
First Quarter
|
$ | 33.23 | $ | 27.86 | $ | 0.050 | ||||||||
Second
Quarter |
$ | 35.25 | $ | 28.15 | $ | 0.050 | ||||||||
Third Quarter
|
$ | 32.50 | $ | 27.06 | $ | 0.050 | ||||||||
Fourth
Quarter |
$ | 30.77 | $ | 28.00 | $ | 0.060 | ||||||||
2007 |
||||||||||||||
First Quarter
|
$ | 29.02 | $ | 26.72 | $ | 0.060 | ||||||||
Second
Quarter |
$ | 28.59 | $ | 25.03 | $ | 0.060 | ||||||||
Third Quarter
|
$ | 29.15 | $ | 24.65 | $ | 0.060 | ||||||||
Fourth
Quarter |
$ | 27.71 | $ | 23.10 | $ | 0.070 |
Plan Category |
Number of Securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity
compensation plans approved by shareholders |
1,253,468 | $ | 12.49 | 14,333,146 | ||||||||||
Equity
compensation plans not approved by shareholders |
| | | |||||||||||
Total
|
1,253,468 | $ | 12.49 | 14,333,146 |
FISCAL YEAR ENDING |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
COMPANY/INDEX/MARKET |
12/31/2002 | 12/31/2003 | 12/31/2004 | 12/30/2005 | 12/29/2006 | 12/31/2007 | |||||||||||||||||||||
Brown &
Brown Inc |
100.00 | 101.68 | 136.78 | 193.26 | 179.78 | 151.19 | |||||||||||||||||||||
Customer
Selected Stock List |
100.00 | 110.96 | 94.31 | 101.93 | 103.31 | 106.16 | |||||||||||||||||||||
NYSE Market
Index |
100.00 | 129.55 | 146.29 | 158.37 | 185.55 | 195.46 |
(in thousands, except per share data, number of employees and percentages) (1) |
Year Ended December 31, |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|||||||||||||||
REVENUES |
|||||||||||||||||||||||
Commissions
& fees (2) |
$ | 914,650 | $ | 864,663 | $ | 775,543 | $ | 638,267 | $ | 545,287 | |||||||||||||
Investment
income |
30,494 | 11,479 | 6,578 | 2,715 | 1,428 | ||||||||||||||||||
Other income,
net |
14,523 | 1,862 | 3,686 | 5,952 | 4,325 | ||||||||||||||||||
Total
revenues |
959,667 | 878,004 | 785,807 | 646,934 | 551,040 | ||||||||||||||||||
EXPENSES |
|||||||||||||||||||||||
Employee
compensation and benefits |
444,101 | 404,891 | 374,943 | 314,221 | 268,372 | ||||||||||||||||||
Non-cash
stock-based compensation |
5,667 | 5,416 | 3,337 | 2,625 | 2,272 | ||||||||||||||||||
Other operating
expenses |
131,371 | 126,492 | 105,622 | 84,927 | 74,617 | ||||||||||||||||||
Amortization |
40,436 | 36,498 | 33,245 | 22,146 | 17,470 | ||||||||||||||||||
Depreciation |
12,763 | 11,309 | 10,061 | 8,910 | 8,203 | ||||||||||||||||||
Interest |
13,802 | 13,357 | 14,469 | 7,156 | 3,624 | ||||||||||||||||||
Total
expenses |
648,140 | 597,963 | 541,677 | 439,985 | 374,558 | ||||||||||||||||||
Income before
income taxes |
311,527 | 280,041 | 244,130 | 206,949 | 176,482 | ||||||||||||||||||
Income
taxes |
120,568 | 107,691 | 93,579 | 78,106 | 66,160 | ||||||||||||||||||
Net
income |
$ | 190,959 | $ | 172,350 | $ | 150,551 | $ | 128,843 | $ | 110,322 | |||||||||||||
EARNINGS PER
SHARE INFORMATION |
|||||||||||||||||||||||
Net income per
share diluted |
$ | 1.35 | $ | 1.22 | $ | 1.08 | $ | 0.93 | $ | 0.80 | |||||||||||||
Weighted average
number of shares outstanding diluted |
141,257 | 141,020 | 139,776 | 138,888 | 137,794 | ||||||||||||||||||
Dividends
declared per share |
$ | 0.2500 | $ | 0.2100 | $ | 0.1700 | $ | 0.1450 | $ | 0.1213 | |||||||||||||
YEAR-END
FINANCIAL POSITION |
|||||||||||||||||||||||
Total
assets |
$ | 1,960,659 | $ | 1,807,952 | $ | 1,608,660 | $ | 1,249,517 | $ | 865,854 | |||||||||||||
Long-term
debt |
$ | 227,707 | $ | 226,252 | $ | 214,179 | $ | 227,063 | $ | 41,107 | |||||||||||||
Shareholders equity (3) |
$ | 1,097,458 | $ | 929,345 | $ | 764,344 | $ | 624,325 | $ | 498,035 | |||||||||||||
Total shares
outstanding |
140,673 | 140,016 | 139,383 | 138,318 | 137,122 | ||||||||||||||||||
OTHER
INFORMATION |
|||||||||||||||||||||||
Number of
full-time equivalent employees |
5,047 | 4,733 | 4,540 | 3,960 | 3,517 | ||||||||||||||||||
Revenue per
average number of employees |
$ | 196,251 | $ | 189,368 | $ | 184,896 | $ | 173,046 | $ | 159,699 | |||||||||||||
Book value per
share at year-end |
$ | 7.80 | $ | 6.64 | $ | 5.48 | $ | 4.51 | $ | 3.63 | |||||||||||||
Stock price at
year-end |
$ | 23.50 | $ | 28.21 | $ | 30.54 | $ | 21.78 | $ | 16.31 | |||||||||||||
Stock price
earnings multiple at year-end |
17.41 | 23.12 | 28.35 | 23.41 | 20.38 | ||||||||||||||||||
Return on
beginning shareholders equity |
21 | % | 23 | % | 24 | % | 26 | % | 28 | % |
(1) |
All share and per share information has been restated to give effect to a two-for-one common stock split that became effective November 28, 2005. |
(2) |
See Note 2 to the Consolidated Financial Statements for information regarding business combination transactions which impact the comparability of this information. |
(3) |
Shareholders equity as of December 31, 2007, 2006, 2005, 2004 and 2003 included net increases of $13,000, $9,144,000, $4,446,000, $4,467,000 and $4,227,000, respectively, as a result of the Companys applications of Statement of Financial Accounting Standards (SFAS) 115, Accounting for Certain Investments in Debt and Equity Securities, and SFAS 133, Accounting for Derivatives Instruments and Hedging Activities. |
2007 |
Percent Change |
2006 |
Percent Change |
2005 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUES |
||||||||||||||||||||||
Commissions and
fees |
$ | 857,027 | 4.1 | % | $ | 823,615 | 11.2 | % | $ | 740,567 | ||||||||||||
Profit-sharing
contingent commissions |
57,623 | 40.4 | % | 41,048 | 17.4 | % | 34,976 | |||||||||||||||
Investment
income |
30,494 | 165.7 | % | 11,479 | 74.5 | % | 6,578 | |||||||||||||||
Other income,
net |
14,523 | 680.0 | % | 1,862 | (49.5 | )% | 3,686 | |||||||||||||||
Total
revenues |
959,667 | 9.3 | % | 878,004 | 11.7 | % | 785,807 | |||||||||||||||
EXPENSES |
||||||||||||||||||||||
Employee
compensation and benefits |
444,101 | 9.7 | % | 404,891 | 8.0 | % | 374,943 | |||||||||||||||
Non-cash
stock-based compensation |
5,667 | 4.6 | % | 5,416 | 62.3 | % | 3,337 | |||||||||||||||
Other operating
expenses |
131,371 | 3.9 | % | 126,492 | 19.8 | % | 105,622 | |||||||||||||||
Amortization |
40,436 | 10.8 | % | 36,498 | 9.8 | % | 33,245 | |||||||||||||||
Depreciation |
12,763 | 12.9 | % | 11,309 | 12.4 | % | 10,061 | |||||||||||||||
Interest |
13,802 | 3.3 | % | 13,357 | (7.7 | )% | 14,469 | |||||||||||||||
Total
expenses |
648,140 | 8.4 | % | 597,963 | 10.4 | % | 541,677 | |||||||||||||||
Income before
income taxes |
$ | 311,527 | 11.2 | % | $ | 280,041 | 14.7 | % | $ | 244,130 | ||||||||||||
Net internal
growth rate core commissions and fees |
(3.4 | )% | 4.0 | % | 3.1 | % | ||||||||||||||||
Employee
compensation and benefits ratio |
46.3 | % | 46.1 | % | 47.7 | % | ||||||||||||||||
Other operating
expenses ratio |
13.7 | % | 14.4 | % | 13.4 | % | ||||||||||||||||
Capital
expenditures |
$ | 30,643 | $ | 14,979 | $ | 13,426 | ||||||||||||||||
Total assets at
December 31 |
$ | 1,960,659 | $ | 1,807,952 | $ | 1,608,660 |
2007 |
For the years ended December 31, |
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2007 |
2006 |
Total Net Change |
Total Net Growth % |
Less Acquisition Revenues |
Internal Net Growth $ |
Internal Net Growth % |
||||||||||||||||||||||||
Florida Retail |
$ | 175,330 | $ | 175,205 | $ | 125 | 0.1 | % | $ | 3,108 | $ | (2,983 | ) | (1.7)% |
||||||||||||||||
National Retail |
242,762 | 202,763 | 39,999 | 19.7 | % | 40,808 | (809 | ) | (0.4)% |
|||||||||||||||||||||
Western Retail |
95,357 | 101,386 | (6,029 | ) | (5.9 | )% | 436 | (6,465 | ) | (6.4)% |
||||||||||||||||||||
Total Retail(1) |
513,449 | 479,354 | 34,095 | 7.1 | % | 44,352 | (10,257 | ) | (2.1)% |
|||||||||||||||||||||
Wholesale Brokerage |
156,978 | 151,278 | 5,700 | 3.8 | % | 15,221 | (9,521 | ) | (6.3)% |
|||||||||||||||||||||
Professional Programs |
42,348 | 40,867 | 1,481 | 3.6 | % | 423 | 1,058 | 2.6% |
||||||||||||||||||||||
Special Programs |
108,747 | 113,141 | (4,394 | ) | (3.9 | )% | 5,357 | (9,751 | ) | (8.6)% |
||||||||||||||||||||
Total National Programs |
151,095 | 154,008 | (2,913 | ) | (1.9 | )% | 5,780 | (8,693 | ) | (5.6)% |
||||||||||||||||||||
Services |
35,505 | 32,561 | 2,944 | 9.0 | % | 2,328 | 616 | 1.9% |
||||||||||||||||||||||
Total Core Commissions and Fees |
$ | 857,027 | $ | 817,201 | $ | 39,826 | 4.9 | % | $ | 67,681 | $ | (27,855 | ) | (3.4)% |
For the years ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2007 |
2006 |
||||||||||
Total core
commissions and fees |
$ | 857,027 | $ | 817,201 | |||||||
Profit-sharing
contingent commissions |
57,623 | 41,048 | |||||||||
Divested
business |
| 6,414 | |||||||||
Total
commission & fees |
$ | 914,650 | $ | 864,663 |
2006 |
For the years ended December 31, |
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2006 |
2005 |
Total Net Change |
Total Net Growth % |
Less Acquisition Revenues |
Internal Net Growth $ |
Internal Net Growth % |
||||||||||||||||||||||||
Florida
Retail |
$ | 175,885 | $ | 155,741 | $ | 20,144 | 12.9 | % | $ | 493 | $ | 19,651 | 12.6 | % | ||||||||||||||||
National
Retail |
206,661 | 198,033 | 8,628 | 4.4 | % | 11,417 | (2,789 | ) | (1.4 | )% | ||||||||||||||||||||
Western
Retail |
103,222 | 103,951 | (729 | ) | (0.7 | )% | 4,760 | (5,489 | ) | (5.3 | )% | |||||||||||||||||||
Total
Retail(1) |
485,768 | 457,725 | 28,043 | 6.1 | % | 16,670 | 11,373 | 2.5 | % | |||||||||||||||||||||
Wholesale
Brokerage |
151,278 | 120,889 | 30,389 | 25.1 | % | 25,616 | 4,773 | 3.9 | % | |||||||||||||||||||||
Professional
Programs |
40,867 | 41,930 | (1,063 | ) | (2.5 | )% | 43 | (1,106 | ) | (2.6 | )% | |||||||||||||||||||
Special
Programs |
113,141 | 90,933 | 22,208 | 24.4 | % | 9,255 | 12,953 | 14.2 | % | |||||||||||||||||||||
Total
National Programs |
154,008 | 132,863 | 21,145 | 15.9 | % | 9,298 | 11,847 | 8.9 | % | |||||||||||||||||||||
Services
|
32,561 | 26,565 | 5,996 | 22.6 | % | 4,496 | 1,500 | 5.6 | % | |||||||||||||||||||||
Total Core
Commissions and Fees |
$ | 823,615 | $ | 738,042 | $ | 85,573 | 11.6 | % | $ | 56,080 | $ | 29,493 | 4.0 | % |
For the years ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2006 |
2005 |
||||||||||
Total core
commissions and fees |
$ | 823,615 | $ | 738,042 | |||||||
Profit-sharing
contingent commissions |
41,048 | 34,976 | |||||||||
Divested
business |
| 2,525 | |||||||||
Total
commission & fees |
$ | 864,663 | $ | 775,543 |
2005 |
For the years ended December 31, |
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
2004 |
Total Net Change |
Total Net Growth % |
Less Acquisition Revenues |
Internal Net Growth $ |
Internal Net Growth % |
||||||||||||||||||||||||
Florida Retail |
$ | 155,973 | $ | 140,895 | $ | 15,078 | 10.7 | % | $ | 5,694 | $ | 9,384 | 6.7 | % | ||||||||||||||||
National Retail |
201,112 | 182,098 | 19,014 | 10.4 | % | 20,540 | (1,526 | ) | (0.8 | )% | ||||||||||||||||||||
Western Retail |
104,879 | 107,529 | (2,650 | ) | (2.5 | )% | 2,699 | (5,349 | ) | (5.0 | )% | |||||||||||||||||||
Total Retail(1) |
461,964 | 430,522 | 31,442 | 7.3 | % | 28,933 | 2,509 | 0.6 | % | |||||||||||||||||||||
Wholesale Brokerage |
120,889 | 38,080 | 82,809 | 217.5 | % | 73,317 | 9,492 | 24.9 | % | |||||||||||||||||||||
Professional Programs |
41,861 | 42,463 | (602 | ) | (1.4 | )% | 715 | (1,317 | ) | (3.1 | )% | |||||||||||||||||||
Special Programs |
89,288 | 66,601 | 22,687 | 34.1 | % | 17,155 | 5,532 | 8.3 | % | |||||||||||||||||||||
Total National Programs |
131,149 | 109,064 | 22,085 | 20.2 | % | 17,870 | 4,215 | 3.9 | % | |||||||||||||||||||||
Services |
26,565 | 24,334 | 2,231 | 9.2 | % | | 2,231 | 9.2 | % | |||||||||||||||||||||
Total Core Commissions and Fees |
$ | 740,567 | $ | 602,000 | $ | 138,567 | 23.0 | % | $ | 120,120 | $ | 18,447 | 3.1 | % |
For the years ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
2004 |
||||||||||
Total core
commissions and fees |
$ | 740,567 | $ | 602,000 | |||||||
Profit-sharing
contingent commissions |
34,976 | 30,652 | |||||||||
Divested
business |
| 5,615 | |||||||||
Total
commission & fees |
$ | 775,543 | $ | 638,267 |
(1) |
The Retail segment includes commissions and fees reported in the Other column of the Segment Information in Note 16 which includes corporate and consolidation items. |
2007 |
Percent Change |
2006 |
Percent Change |
2005 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUES |
||||||||||||||||||||||
Commissions and
fees |
$ | 514,639 | 5.8 | % | $ | 486,419 | 5.5 | % | $ | 461,236 | ||||||||||||
Profit-sharing
contingent commissions |
33,399 | 11.1 | % | 30,070 | 6.1 | % | 28,330 | |||||||||||||||
Investment
income |
260 | 87.1 | % | 139 | (12.6 | )% | 159 | |||||||||||||||
Other income,
net |
14,140 | NMF% | 1,361 | (7.9 | )% | 1,477 | ||||||||||||||||
Total
revenues |
562,438 | 8.6 | % | 517,989 | 5.5 | % | 491,202 | |||||||||||||||
EXPENSES |
||||||||||||||||||||||
Employee
compensation and benefits |
263,056 | 8.5 | % | 242,469 | 4.0 | % | 233,124 | |||||||||||||||
Non-cash
stock-based compensation |
3,243 | 9.0 | % | 2,976 | 35.4 | % | 2,198 | |||||||||||||||
Other operating
expenses |
88,359 | 6.5 | % | 82,966 | 2.3 | % | 81,063 | |||||||||||||||
Amortization |
21,659 | 12.2 | % | 19,305 | (0.3 | )% | 19,368 | |||||||||||||||
Depreciation |
5,723 | 1.8 | % | 5,621 | (0.4 | )% | 5,641 | |||||||||||||||
Interest |
21,094 | 11.6 | % | 18,903 | (9.7 | )% | 20,927 | |||||||||||||||
Total
expenses |
403,134 | 8.3 | % | 372,240 | 2.7 | % | 362,321 | |||||||||||||||
Income before
income taxes |
$ | 159,304 | 9.3 | % | $ | 145,749 | 13.1 | % | $ | 128,881 | ||||||||||||
Net internal
growth rate core commissions and fees |
(2.1 | )% | 2.5 | % | 0.6 | % | ||||||||||||||||
Employee
compensation and benefits ratio |
46.8 | % | 46.8 | % | 47.5 | % | ||||||||||||||||
Other operating
expenses ratio |
15.7 | % | 16.0 | % | 16.5 | % | ||||||||||||||||
Capital
expenditures |
$ | 5,816 | $ | 5,952 | $ | 6,186 | ||||||||||||||||
Total assets at
December 31 |
$ | 1,356,772 | $ | 1,103,107 | $ | 1,002,781 |
2007 |
Percent Change |
2006 |
Percent Change |
2005 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUES |
||||||||||||||||||||||
Commissions and
fees |
$ | 156,978 | 3.8 | % | $ | 151,278 | 25.1 | % | $ | 120,889 | ||||||||||||
Profit-sharing
contingent commissions |
18,311 | 129.2 | % | 7,990 | 71.9 | % | 4,648 | |||||||||||||||
Investment
income |
2,927 | (27.1 | )% | 4,017 | 151.2 | % | 1,599 | |||||||||||||||
Other income
(loss), net |
726 | NMF% | 61 | (365.2 | )% | (23 | ) | |||||||||||||||
Total
revenues |
178,942 | 9.5 | % | 163,346 | 28.5 | % | 127,113 | |||||||||||||||
EXPENSES |
||||||||||||||||||||||
Employee
compensation and benefits |
87,500 | 11.5 | % | 78,459 | 32.0 | % | 59,432 | |||||||||||||||
Non-cash
stock-based compensation |
791 | 52.4 | % | 519 | 216.5 | % | 164 | |||||||||||||||
Other operating
expenses |
31,522 | 10.3 | % | 28,582 | 44.3 | % | 19,808 | |||||||||||||||
Amortization |
9,237 | 14.2 | % | 8,087 | 42.6 | % | 5,672 | |||||||||||||||
Depreciation |
2,715 | 30.8 | % | 2,075 | 61.5 | % | 1,285 | |||||||||||||||
Interest |
19,188 | 2.3 | % | 18,759 | 50.7 | % | 12,446 | |||||||||||||||
Total
expenses |
150,953 | 10.6 | % | 136,481 | 38.1 | % | 98,807 | |||||||||||||||
Income before
income taxes |
$ | 27,989 | 4.2 | % | $ | 26,865 | (5.1 | )% | $ | 28,306 | ||||||||||||
Net internal
growth rate core commissions and fees |
(6.3 | )% | 3.9 | % | 24.9 | % | ||||||||||||||||
Employee
compensation and benefits ratio |
48.9 | % | 48.0 | % | 46.8 | % | ||||||||||||||||
Other operating
expenses ratio |
17.6 | % | 17.5 | % | 15.6 | % | ||||||||||||||||
Capital
expenditures |
$ | 2,835 | $ | 2,085 | $ | 1,969 | ||||||||||||||||
Total assets at
December 31 |
$ | 640,931 | $ | 618,374 | $ | 476,653 |
2007 |
Percent Change |
2006 |
Percent Change |
2005 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUES |
||||||||||||||||||||||
Commissions and
fees |
$ | 151,095 | (1.9 | )% | $ | 154,008 | 17.4 | % | $ | 131,149 | ||||||||||||
Profit-sharing
contingent commissions |
5,913 | 97.9 | % | 2,988 | 49.5 | % | 1,998 | |||||||||||||||
Investment
income |
513 | 18.8 | % | 432 | 17.7 | % | 367 | |||||||||||||||
Other income,
net |
27 | 35.0 | % | 20 | (95.2 | )% | 416 | |||||||||||||||
Total
revenues |
157,548 | 0.1 | % | 157,448 | 17.6 | % | 133,930 | |||||||||||||||
EXPENSES |
||||||||||||||||||||||
Employee
compensation and benefits |
62,755 | 3.4 | % | 60,692 | 11.9 | % | 54,238 | |||||||||||||||
Non-cash
stock-based compensation |
801 | 53.2 | % | 523 | 45.7 | % | 359 | |||||||||||||||
Other operating
expenses |
25,084 | (3.6 | )% | 26,014 | 27.4 | % | 20,414 | |||||||||||||||
Amortization |
9,039 | 3.7 | % | 8,718 | 7.6 | % | 8,103 | |||||||||||||||
Depreciation |
2,757 | 15.5 | % | 2,387 | 19.5 | % | 1,998 | |||||||||||||||
Interest |
9,977 | (5.5 | )% | 10,554 | 1.2 | % | 10,433 | |||||||||||||||
Total
expenses |
110,413 | 1.4 | % | 108,888 | 14.0 | % | 95,545 | |||||||||||||||
Income before
income taxes |
$ | 47,135 | (2.9 | )% | $ | 48,560 | 26.5 | % | $ | 38,385 | ||||||||||||
Net internal
growth rate core commissions and fees |
(5.6 | )% | 8.9 | % | 3.9 | % | ||||||||||||||||
Employee
compensation and benefits ratio |
39.8 | % | 38.5 | % | 40.5 | % | ||||||||||||||||
Other operating
expenses ratio |
15.9 | % | 16.5 | % | 15.2 | % | ||||||||||||||||
Capital
expenditures |
$ | 1,831 | $ | 3,750 | $ | 3,067 | ||||||||||||||||
Total assets at
December 31 |
$ | 570,295 | $ | 544,272 | $ | 445,146 |
2007 |
Percent Change |
2006 |
Percent Change |
2005 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUES |
||||||||||||||||||||||
Commissions and
fees |
$ | 35,505 | 9.0 | % | $ | 32,561 | 22.6 | % | $ | 26,565 | ||||||||||||
Profit-sharing
contingent commissions |
| | | | | |||||||||||||||||
Investment
income |
31 | (31.1 | )% | 45 | | | ||||||||||||||||
Other (loss)
income net |
(144 | ) | (100.0 | )% | | (100.0 | )% | 952 | ||||||||||||||
Total
revenues |
35,392 | 8.5 | % | 32,606 | 18.5 | % | 27,517 | |||||||||||||||
EXPENSES |
||||||||||||||||||||||
Employee
compensation and benefits |
19,416 | 7.0 | % | 18,147 | 16.5 | % | 15,582 | |||||||||||||||
Non-cash
stock-based compensation |
139 | 17.8 | % | 118 | (3.3 | )% | 122 | |||||||||||||||
Other operating
expenses |
5,467 | 8.0 | % | 5,062 | 16.7 | % | 4,339 | |||||||||||||||
Amortization |
462 | 34.7 | % | 343 | 697.7 | % | 43 | |||||||||||||||
Depreciation |
534 | 0.2 | % | 533 | 22.5 | % | 435 | |||||||||||||||
Interest |
719 | 63.4 | % | 440 | NMF | % | 4 | |||||||||||||||
Total
expenses |
26,737 | 8.5 | % | 24,643 | 20.1 | % | 20,525 | |||||||||||||||
Income before
income taxes |
$ | 8,655 | 8.7 | % | $ | 7,963 | 13.9 | % | $ | 6,992 | ||||||||||||
Net internal
growth rate core commissions and fees |
1.9 | % | 5.6 | % | 9.2 | % | ||||||||||||||||
Employee
compensation and benefits ratio |
54.9 | % | 55.7 | % | 56.6 | % | ||||||||||||||||
Other operating
expenses ratio |
15.4 | % | 15.5 | % | 15.8 | % | ||||||||||||||||
Capital
expenditures |
$ | 318 | $ | 588 | $ | 350 | ||||||||||||||||
Total assets at
December 31 |
$ | 41,233 | $ | 32,554 | $ | 18,766 |
(in thousands, except per share data) |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2007 |
||||||||||||||||||
Total
revenues |
$ | 258,513 | $ | 246,644 | $ | 237,284 | $ | 217,226 | ||||||||||
Income before
income taxes |
$ | 98,102 | $ | 84,496 | $ | 75,435 | $ | 53,494 | ||||||||||
Net
income |
$ | 59,727 | $ | 52,012 | $ | 46,216 | $ | 33,004 | ||||||||||
Net income
per share: |
||||||||||||||||||
Basic |
$ | 0.46 | $ | 0.37 | $ | 0.33 | $ | 0.23 | ||||||||||
Diluted |
$ | 0.42 | $ | 0.37 | $ | 0.33 | $ | 0.23 | ||||||||||
2006 |
||||||||||||||||||
Total
revenues |
$ | 230,582 | $ | 220,807 | $ | 211,965 | $ | 214,650 | ||||||||||
Income before
income taxes |
$ | 81,436 | $ | 70,967 | $ | 65,565 | $ | 62,073 | ||||||||||
Net
income |
$ | 50,026 | $ | 44,431 | $ | 40,270 | $ | 37,623 | ||||||||||
Net income
per share: |
||||||||||||||||||
Basic |
$ | 0.36 | $ | 0.32 | $ | 0.29 | $ | 0.27 | ||||||||||
Diluted |
$ | 0.36 | $ | 0.32 | $ | 0.29 | $ | 0.27 |
(in thousands) |
Total |
Less Than 1 Year |
1-3 Years |
4-5 Years |
After 5 Years |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long-term
debt |
$ | 239,147 | $ | 11,443 | $ | 2,645 | $ | 100,059 | $ | 125,000 | ||||||||||||
Capital lease
obligations |
79 | 76 | 3 | | | |||||||||||||||||
Other long-term
liabilities |
13,635 | 11,229 | 320 | 428 | 1,658 | |||||||||||||||||
Operating
leases |
95,055 | 24,553 | 38,242 | 19,298 | 12,962 | |||||||||||||||||
Interest
obligations |
73,214 | 13,123 | 26,156 | 18,936 | 14,999 | |||||||||||||||||
Unrecognized tax
benefits |
507 | | 507 | | | |||||||||||||||||
Maximum future
acquisition contingency payments |
226,206 | 120,985 | 68,332 | 36,889 | | |||||||||||||||||
Total
contractual cash obligations |
$ | 647,843 | $ | 181,409 | $ | 136,205 | $ | 175,610 | $ | 154,619 |
Page No. | ||||||
---|---|---|---|---|---|---|
Consolidated
Statements of Income for the years ended December 31, 2007, 2006 and 2005 |
41 |
|||||
Consolidated
Balance Sheets as of December 31, 2007 and 2006 |
42 |
|||||
Consolidated
Statements of Shareholders Equity for the years ended December 31, 2007, 2006 and 2005 |
43 |
|||||
Consolidated
Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005 |
44 |
|||||
Notes to
Consolidated Financial Statements for the years ended December 31, 2007, 2006 and 2005 |
45 |
|||||
Note 1:
Summary of Significant Accounting Policies |
45 |
|||||
Note 2:
Business Combinations |
51 |
|||||
Note 3:
Goodwill |
54 |
|||||
Note 4:
Amortizable Intangible Assets |
54 |
|||||
Note 5:
Investments |
55 |
|||||
Note 6: Fixed
Assets |
55 |
|||||
Note 7:
Accrued Expenses |
56 |
|||||
Note 8:
Long-Term Debt |
56 |
|||||
Note 9:
Income Taxes |
57 |
|||||
Note 10:
Employee Savings Plan |
59 |
|||||
Note 11:
Stock-Based Compensation |
59 |
|||||
Note 12:
Supplemental Disclosures of Cash Flow Information |
62 |
|||||
Note 13:
Commitments and Contingencies |
63 |
|||||
Note 14:
Business Concentrations |
65 |
|||||
Note 15:
Quarterly Operating Results (Unaudited) |
66 |
|||||
Note 16:
Segment Information |
66 |
|||||
Note 17:
Subsequent Events |
67 |
|||||
Report of
Independent Registered Public Accounting Firm |
69 |
|||||
Managements Report on Internal Control Over Financial Reporting |
70 |
Year Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands, except per share
data) |
2007 |
2006 |
2005 |
||||||||||||
REVENUES |
|||||||||||||||
Commissions and
fees |
$ | 914,650 | $ | 864,663 | $ | 775,543 | |||||||||
Investment
income |
30,494 | 11,479 | 6,578 | ||||||||||||
Other income,
net |
14,523 | 1,862 | 3,686 | ||||||||||||
Total
revenues |
959,667 | 878,004 | 785,807 | ||||||||||||
EXPENSES |
|||||||||||||||
Employee
compensation and benefits |
444,101 | 404,891 | 374,943 | ||||||||||||
Non-cash
stock-based compensation |
5,667 | 5,416 | 3,337 | ||||||||||||
Other operating
expenses |
131,371 | 126,492 | 105,622 | ||||||||||||
Amortization |
40,436 | 36,498 | 33,245 | ||||||||||||
Depreciation |
12,763 | 11,309 | 10,061 | ||||||||||||
Interest |
13,802 | 13,357 | 14,469 | ||||||||||||
Total
expenses |
648,140 | 597,963 | 541,677 | ||||||||||||
Income before
income taxes |
311,527 | 280,041 | 244,130 | ||||||||||||
Income
taxes |
120,568 | 107,691 | 93,579 | ||||||||||||
Net
income |
$ | 190,959 | $ | 172,350 | $ | 150,551 | |||||||||
Net income per
share: |
|||||||||||||||
Basic |
$ | 1.36 | $ | 1.23 | $ | 1.09 | |||||||||
Diluted |
$ | 1.35 | $ | 1.22 | $ | 1.08 | |||||||||
Weighted average
number of shares outstanding: |
|||||||||||||||
Basic |
140,476 | 139,634 | 138,563 | ||||||||||||
Diluted |
141,257 | 141,020 | 139,776 | ||||||||||||
Dividends
declared per share |
$ | 0.25 | $ | 0.21 | $ | 0.17 |
At December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands, except per share
data) |
2007 |
2006 |
|||||||||
ASSETS |
|||||||||||
Current
Assets: |
|||||||||||
Cash and cash
equivalents |
$ | 38,234 | $ | 88,490 | |||||||
Restricted
cash and investments |
254,404 | 242,187 | |||||||||
Short-term
investments |
2,892 | 2,909 | |||||||||
Premiums,
commissions and fees receivable |
240,680 | 282,440 | |||||||||
Deferred
income taxes |
17,208 | | |||||||||
Other current
assets |
33,964 | 32,180 | |||||||||
Total current
assets |
587,382 | 648,206 | |||||||||
Fixed assets,
net |
62,327 | 44,170 | |||||||||
Goodwill |
846,433 | 684,521 | |||||||||
Amortizable
intangible assets, net |
443,224 | 396,069 | |||||||||
Investments |
355 | 15,826 | |||||||||
Other
assets |
20,938 | 19,160 | |||||||||
Total
assets |
$ | 1,960,659 | $ | 1,807,952 | |||||||
LIABILITIES
AND SHAREHOLDERS EQUITY |
|||||||||||
Current
Liabilities: |
|||||||||||
Premiums
payable to insurance companies |
$ | 394,034 | $ | 435,449 | |||||||
Premium
deposits and credits due customers |
41,211 | 33,273 | |||||||||
Accounts
payable |
18,760 | 17,854 | |||||||||
Accrued
expenses |
90,599 | 86,009 | |||||||||
Current
portion of long-term debt |
11,519 | 18,082 | |||||||||
Total current
liabilities |
556,123 | 590,667 | |||||||||
Long-term
debt |
227,707 | 226,252 | |||||||||
Deferred income
taxes, net |
65,736 | 49,721 | |||||||||
Other
liabilities |
13,635 | 11,967 | |||||||||
Commitments and
contingencies (Note 13) |
|||||||||||
Shareholders Equity: |
|||||||||||
Common stock,
par value $0.10 per share; authorized 280,000 shares; issued and outstanding 140,673 at 2007 and 140,016 at 2006 |
14,067 | 14,002 | |||||||||
Additional
paid-in capital |
231,888 | 210,543 | |||||||||
Retained
earnings |
851,490 | 695,656 | |||||||||
Accumulated
other comprehensive income, net of related income tax effect of $8 at 2007 and $5,359 at 2006 |
13 | 9,144 | |||||||||
Total
shareholders equity |
1,097,458 | 929,345 | |||||||||
Total
liabilities and shareholders equity |
$ | 1,960,659 | $ | 1,807,952 |
Common Stock |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands, except per share
data) |
Shares Outstanding |
Par Value |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Total |
||||||||||||||||||||
Balance at January 1, 2005 |
138,318 | $ | 13,832 | $ | 180,364 | $ | 425,662 | $ | 4,467 | $ | 624,325 | |||||||||||||||
Net
income |
150,551 | 150,551 | ||||||||||||||||||||||||
Net
unrealized holding loss on available-for-sale securities |
(512 | ) | (512 | ) | ||||||||||||||||||||||
Net gain on
cash-flow hedging derivative |
491 | 491 | ||||||||||||||||||||||||
Comprehensive
income |
150,530 | |||||||||||||||||||||||||
Common stock
issued for employee stock benefit plans |
1,057 | 105 | 12,769 | 12,874 | ||||||||||||||||||||||
Common stock
issued to directors |
8 | 1 | 180 | 181 | ||||||||||||||||||||||
Cash dividends paid ($0.17 per share) |
(23,566 | ) | (23,566 | ) | ||||||||||||||||||||||
Balance at December 31, 2005 |
139,383 | 13,938 | 193,313 | 552,647 | 4,446 | 764,344 | ||||||||||||||||||||
Net
income |
172,350 | 172,350 | ||||||||||||||||||||||||
Net
unrealized holding gain on available-for-sale securities |
4,697 | 4,697 | ||||||||||||||||||||||||
Net gain on
cash-flow hedging derivative |
1 | 1 | ||||||||||||||||||||||||
Comprehensive
income |
177,048 | |||||||||||||||||||||||||
Common stock
issued for employee stock benefit plans |
624 | 62 | 16,372 | 16,434 | ||||||||||||||||||||||
Income tax
benefit from exercise of stock options |
604 | 604 | ||||||||||||||||||||||||
Common stock
issued to directors |
9 | 2 | 254 | 256 | ||||||||||||||||||||||
Cash dividends paid ($0.21 per share) |
(29,341 | ) | (29,341 | ) | ||||||||||||||||||||||
Balance at December 31, 2006 |
140,016 | 14,002 | 210,543 | 695,656 | 9,144 | 929,345 | ||||||||||||||||||||
Net
income |
190,959 | 190,959 | ||||||||||||||||||||||||
Net
unrealized holding gain on available-for-sale securities less amounts realized from sales in the current year |
(9,093 | ) | (9,093 | ) | ||||||||||||||||||||||
Net loss on
cash-flow hedging derivative |
(38 | ) | (38 | ) | ||||||||||||||||||||||
Comprehensive
income |
181,828 | |||||||||||||||||||||||||
Common stock
issued for employee stock benefit plans |
647 | 64 | 16,495 | 16,559 | ||||||||||||||||||||||
Income tax
benefit from exercise of stock options |
4,564 | 4,564 | ||||||||||||||||||||||||
Common stock
issued to directors |
10 | 1 | 286 | 287 | ||||||||||||||||||||||
Cash dividends paid ($0.25 per share) |
(35,125 | ) | (35,125 | ) | ||||||||||||||||||||||
Balance at December 31, 2007 |
140,673 | $ | 14,067 | $ | 231,888 | $ | 851,490 | $ | 13 | $ | 1,097,458 |
Year Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) |
2007 |
2006 |
2005 |
||||||||||||
Cash flows
from operating activities: |
|||||||||||||||
Net
income |
$ | 190,959 | $ | 172,350 | $ | 150,551 | |||||||||
Adjustments to
reconcile net income to net cash provided by operating activities: |
|||||||||||||||
Amortization |
40,436 | 36,498 | 33,245 | ||||||||||||
Depreciation |
12,763 | 11,309 | 10,061 | ||||||||||||
Non-cash
stock-based compensation |
5,667 | 5,416 | 3,337 | ||||||||||||
Deferred
income taxes |
325 | 11,480 | 10,642 | ||||||||||||
Net gain on
sales of investments, fixed assets and customer accounts |
(30,944 | ) | (781 | ) | (2,478 | ) | |||||||||
Changes in
operating assets and liabilities, net of effect from acquisitions and divestitures: |
|||||||||||||||
Restricted
cash and investments (increase) |
(12,217 | ) | (12,315 | ) | (82,389 | ) | |||||||||
Premiums,
commissions and fees receivable decrease (increase) |
45,059 | (23,564 | ) | (84,058 | ) | ||||||||||
Other assets
decrease (increase) |
6,357 | (6,301 | ) | 1,072 | |||||||||||
Premiums
payable to insurance companies (decrease) increase |
(53,119 | ) | 27,314 | 153,032 | |||||||||||
Premium
deposits and credits due customers increase (decrease) |
6,723 | (754 | ) | 1,754 | |||||||||||
Accounts
payable increase (decrease) |
533 | (3,561 | ) | 4,377 | |||||||||||
Accrued
expenses increase |
2,913 | 8,441 | 14,854 | ||||||||||||
Other
liabilities (decrease) increase |
(115 | ) | (318 | ) | 1,088 | ||||||||||
Net cash
provided by operating activities |
215,340 | 225,214 | 215,088 | ||||||||||||
Cash flows
from investing activities: |
|||||||||||||||
Additions to
fixed assets |
(30,643 | ) | (14,979 | ) | (13,426 | ) | |||||||||
Payments for
businesses acquired, net of cash acquired |
(212,303 | ) | (143,737 | ) | (262,181 | ) | |||||||||
Proceeds from
sales of fixed assets and customer accounts |
6,713 | 1,399 | 2,362 | ||||||||||||
Purchases of
investments |
(2,695 | ) | (211 | ) | (299 | ) | |||||||||
Proceeds from
sales of investments |
21,715 | 119 | 896 | ||||||||||||
Net cash used
in investing activities |
(217,213 | ) | (157,409 | ) | (272,648 | ) | |||||||||
Cash flows
from financing activities: |
|||||||||||||||
Proceeds from
long-term debt |
| 25,000 | | ||||||||||||
Payments on
long-term debt |
(29,142 | ) | (87,432 | ) | (16,117 | ) | |||||||||
Borrowings on
revolving credit facility |
26,320 | 40,000 | 50,000 | ||||||||||||
Payments on
revolving credit facility |
(26,320 | ) | (40,000 | ) | (50,000 | ) | |||||||||
Income tax
benefit from exercise of stock options |
4,564 | 604 | | ||||||||||||
Issuances of
common stock for employee stock benefit plans |
11,320 | 11,274 | 9,717 | ||||||||||||
Cash dividends
paid |
(35,125 | ) | (29,341 | ) | (23,566 | ) | |||||||||
Net cash
(used in) provided by financing activities |
(48,383 | ) | (79,895 | ) | (29,966 | ) | |||||||||
Net
(decrease) increase in cash and cash equivalents |
(50,256 | ) | (12,090 | ) | (87,526 | ) | |||||||||
Cash and cash
equivalents at beginning of year |
88,490 | 100,580 | 188,106 | ||||||||||||
Cash and cash
equivalents at end of year |
$ | 38,234 | $ | 88,490 | $ | 100,580 |
Year Ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands, except per share
data) |
2007 |
2006 |
2005 |
||||||||||||
Net
income |
$ |