Neither past due nor impaired
|
Past due
|
Impair-
|
|||||||||||||
Strong
|
Good
|
Satisfactory
|
Sub-
standard
|
but not
impaired
|
Impaired
|
ment
allowances11
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
At 31 December 2013
|
|||||||||||||||
Cash and balances at central banks ..............
|
162,017
|
2,877
|
265
|
1,440
|
166,599
|
||||||||||
Items in the course of
collection from other banks..........................
|
5,590
|
66
|
286
|
79
|
6,021
|
||||||||||
Hong Kong Government certificates of indebtedness ...............
|
25,220
|
-
|
-
|
-
|
25,220
|
||||||||||
Trading assets12 .............
|
163,444
|
39,475
|
34,868
|
1,514
|
239,301
|
||||||||||
- treasury and other
eligible bills ..........
|
17,235
|
3,585
|
758
|
6
|
21,584
|
||||||||||
- debt securities .........
|
107,831
|
16,498
|
16,167
|
1,148
|
141,644
|
||||||||||
- loans and advances:
to banks ..............
|
15,804
|
5,546
|
6,342
|
193
|
27,885
|
||||||||||
to customers ........
|
22,574
|
13,846
|
11,601
|
167
|
48,188
|
||||||||||
Financial assets designated
at fair value12 .............
|
6,608
|
5,183
|
671
|
257
|
12,719
|
||||||||||
- treasury and other
eligible bills ..........
|
50
|
-
|
-
|
-
|
50
|
||||||||||
- debt securities .........
|
6,490
|
5,179
|
664
|
256
|
12,589
|
||||||||||
- loans and advances:
to banks ..............
|
68
|
-
|
7
|
1
|
76
|
||||||||||
to customers ........
|
-
|
4
|
-
|
-
|
4
|
||||||||||
Derivatives12 .................
|
220,711
|
47,004
|
13,425
|
1,125
|
282,265
|
||||||||||
Loans and advances to
customers held at
amortised cost13 .........
|
535,947
|
262,698
|
220,970
|
23,944
|
15,460
|
36,428
|
(15,143)
|
1,080,304
|
|||||||
- personal ..................
|
326,269
|
39,024
|
14,882
|
1,580
|
10,175
|
18,798
|
(6,602)
|
404,126
|
|||||||
- corporate and commercial .........
|
133,355
|
194,970
|
175,046
|
21,281
|
5,009
|
16,877
|
(8,059)
|
538,479
|
|||||||
- financial (non-bank
financial institutions) .........
|
76,323
|
28,704
|
31,042
|
1,083
|
276
|
753
|
(482)
|
137,699
|
|||||||
of which:
|
|||||||||||||||
- reverse repos ..........
|
47,443
|
19,621
|
21,149
|
2
|
-
|
-
|
-
|
88,215
|
|||||||
Loans and advances to banks held at amortised cost ............................
|
155,598
|
39,388
|
13,382
|
3,125
|
11
|
75
|
(58)
|
211,521
|
|||||||
of which:
|
|||||||||||||||
- reverse repos ..........
|
64,100
|
18,257
|
7,116
|
2,002
|
-
|
-
|
-
|
91,475
|
|||||||
Financial investments ....
|
362,799
|
27,833
|
17,556
|
6,089
|
-
|
2,508
|
416,785
|
||||||||
- treasury and other similar bills ..........
|
69,364
|
5,595
|
1,856
|
1,296
|
-
|
-
|
78,111
|
||||||||
- debt securities .........
|
293,435
|
22,238
|
15,700
|
4,793
|
-
|
2,508
|
338,674
|
||||||||
Assets held for sale ........
|
1,129
|
642
|
1,050
|
351
|
89
|
156
|
(111)
|
3,306
|
|||||||
- disposal groups ........
|
1,093
|
642
|
496
|
351
|
86
|
90
|
(111)
|
2,647
|
|||||||
- non-current assets held
for sale ................
|
36
|
-
|
554
|
-
|
3
|
66
|
-
|
659
|
|||||||
Other assets ...................
|
11,372
|
7,386
|
13,798
|
808
|
218
|
436
|
34,018
|
||||||||
- endorsements and acceptances .........
|
1,976
|
4,824
|
4,562
|
225
|
19
|
18
|
11,624
|
||||||||
- accrued income and
other ...................
|
9,396
|
2,562
|
9,236
|
583
|
199
|
418
|
22,394
|
||||||||
1,650,435
|
432,552
|
316,271
|
38,732
|
15,778
|
39,603
|
(15,312)
|
2,478,059
|
Neither past due nor impaired
|
Past due
|
Impair-
|
||||||||||||||
Strong
|
Good
|
Satisfactory
|
Sub-
standard
|
but not
impaired
|
Impaired
|
ment
allowances11
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
At 31 December 2012
|
||||||||||||||||
Cash and balances at central banks ..............
|
138,124
|
3,235
|
147
|
26
|
141,532
|
|||||||||||
Items in the course of
collection from other
banks .........................
|
6,661
|
203
|
439
|
-
|
7,303
|
|||||||||||
Hong Kong Government certificates of indebtedness................
|
22,743
|
-
|
-
|
-
|
22,743
|
|||||||||||
Trading assets12 .............
|
237,078
|
60,100
|
66,537
|
3,462
|
367,177
|
|||||||||||
- treasury and other
eligible bills ..........
|
20,793
|
4,108
|
1,340
|
41
|
26,282
|
|||||||||||
- debt securities .........
|
106,453
|
16,685
|
20,931
|
608
|
144,677
|
|||||||||||
- loans and advances:
to banks ..............
|
49,133
|
21,018
|
7,418
|
702
|
78,271
|
|||||||||||
to customers ........
|
60,699
|
18,289
|
36,848
|
2,111
|
117,947
|
|||||||||||
Financial assets designated
at fair value12 .............
|
6,186
|
5,884
|
401
|
243
|
12,714
|
|||||||||||
- treasury and other
eligible bills ..........
|
54
|
-
|
-
|
-
|
54
|
|||||||||||
- debt securities .........
|
6,089
|
5,830
|
391
|
241
|
12,551
|
|||||||||||
- loans and advances:
to banks ..............
|
43
|
-
|
10
|
2
|
55
|
|||||||||||
to customers ........
|
-
|
54
|
-
|
-
|
54
|
|||||||||||
Derivatives12 .................
|
284,115
|
46,214
|
24,877
|
2,244
|
357,450
|
|||||||||||
Loans and advances to
customers held at
amortised cost13 .........
|
507,871
|
222,402
|
202,666
|
23,224
|
18,901
|
38,671
|
(16,112)
|
997,623
|
||||||||
- personal ..................
|
321,887
|
39,533
|
16,225
|
1,430
|
12,267
|
23,751
|
(8,212)
|
406,881
|
||||||||
- corporate and commercial .........
|
137,139
|
166,338
|
172,457
|
20,920
|
6,437
|
14,093
|
(7,346)
|
510,038
|
||||||||
- financial (non-bank
financial institutions) .........
|
48,845
|
16,531
|
13,984
|
874
|
197
|
827
|
(554)
|
80,704
|
||||||||
of which:
|
||||||||||||||||
- reverse repos ..........
|
29,324
|
4,944
|
381
|
2
|
-
|
-
|
-
|
34,651
|
||||||||
Loans and advances to banks held at amortised cost ............................
|
117,220
|
23,921
|
10,575
|
772
|
10
|
105
|
(57)
|
152,546
|
||||||||
of which:
|
||||||||||||||||
- reverse repos ..........
|
29,483
|
3,509
|
2,467
|
2
|
-
|
-
|
-
|
35,461
|
||||||||
Financial investments ....
|
357,452
|
27,428
|
21,143
|
6,759
|
-
|
2,530
|
415,312
|
|||||||||
- treasury and other similar bills ..........
|
80,320
|
3,818
|
1,957
|
1,455
|
-
|
-
|
87,550
|
|||||||||
- debt securities .........
|
277,132
|
23,610
|
19,186
|
5,304
|
-
|
2,530
|
327,762
|
|||||||||
Assets held for sale ........
|
2,425
|
3,287
|
2,311
|
314
|
387
|
1,286
|
(718)
|
9,292
|
||||||||
- disposal groups ........
|
2,033
|
1,118
|
1,789
|
268
|
118
|
82
|
(49)
|
5,359
|
||||||||
- non-current assets held
for sale ................
|
392
|
2,169
|
522
|
46
|
269
|
1,204
|
(669)
|
3,933
|
||||||||
Other assets ...................
|
9,679
|
6,007
|
13,845
|
1,759
|
231
|
462
|
31,983
|
|||||||||
- endorsements and acceptances .........
|
1,995
|
4,344
|
5,195
|
483
|
7
|
8
|
12,032
|
|||||||||
- accrued income and
other ...................
|
7,684
|
1,663
|
8,650
|
1,276
|
224
|
454
|
19,951
|
|||||||||
1,689,554
|
398,681
|
342,941
|
38,803
|
19,529
|
43,054
|
(16,887)
|
2,515,675
|
|||||||||
|
For footnotes, see page 263.
|
Europe
|
Hong
Kong
|
Rest of
Asia-Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
31 December 2013
|
|||||||||||||
Banks ......................................................
|
-
|
11
|
-
|
-
|
-
|
-
|
11
|
||||||
Customers ................................................
|
2,399
|
1,488
|
2,723
|
757
|
6,453
|
1,640
|
15,460
|
||||||
- personal ...........................................
|
1,287
|
882
|
1,882
|
174
|
4,817
|
1,133
|
10,175
|
||||||
- corporate and commercial ................
|
1,092
|
410
|
787
|
580
|
1,635
|
505
|
5,009
|
||||||
- financial (non-bank financial
institutions) ..................................
|
20
|
196
|
54
|
3
|
1
|
2
|
276
|
||||||
2,399
|
1,499
|
2,723
|
757
|
6,453
|
1,640
|
15,471
|
|||||||
31 December 2012
|
|||||||||||||
Banks ......................................................
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
||||||
Customers ................................................
|
2,339
|
1,311
|
2,964
|
975
|
7,721
|
3,591
|
18,901
|
||||||
- personal ...........................................
|
1,416
|
638
|
1,961
|
248
|
5,806
|
2,198
|
12,267
|
||||||
- corporate and commercial ................
|
909
|
579
|
953
|
726
|
1,910
|
1,360
|
6,437
|
||||||
- financial (non-bank financial
institutions) ..................................
|
14
|
94
|
50
|
1
|
5
|
33
|
197
|
||||||
2,339
|
1,311
|
2,974
|
975
|
7,721
|
3,591
|
18,911
|
Up to 29 days
|
30-59
days
|
60-89
days
|
90-179
days
|
180 days
and over
|
Total
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
At 31 December 2013
|
|||||||||||
Loans and advances to customers held at amortised cost ...................................................................................
|
11,689
|
2,587
|
1,057
|
76
|
51
|
15,460
|
|||||
- personal ..............................................................
|
7,170
|
2,124
|
865
|
16
|
-
|
10,175
|
|||||
- corporate and commercial ..................................
|
4,290
|
418
|
190
|
60
|
51
|
5,009
|
|||||
- financial (non-bank financial institutions) ..........
|
229
|
45
|
2
|
-
|
-
|
276
|
|||||
Loans and advances to banks held at amortised cost ...
|
11
|
-
|
-
|
-
|
-
|
11
|
|||||
Loans and advances ....................................................
|
11,700
|
2,587
|
1,057
|
76
|
51
|
15,471
|
|||||
Assets held for sale .....................................................
|
61
|
12
|
8
|
6
|
2
|
89
|
|||||
- disposal groups ....................................................
|
61
|
11
|
8
|
5
|
1
|
86
|
|||||
- non-current assets held for sale ...........................
|
-
|
1
|
-
|
1
|
1
|
3
|
|||||
Other assets ................................................................
|
142
|
43
|
18
|
6
|
9
|
218
|
|||||
- endorsements and acceptances ............................
|
13
|
3
|
-
|
1
|
2
|
19
|
|||||
- other ..................................................................
|
129
|
40
|
18
|
5
|
7
|
199
|
|||||
11,903
|
2,642
|
1,083
|
88
|
62
|
15,778
|
||||||
At 31 December 2012
|
|||||||||||
Loans and advances to customers held at amortised cost ...................................................................................
|
14,226
|
3,189
|
1,262
|
200
|
24
|
18,901
|
|||||
- personal ..............................................................
|
8,718
|
2,441
|
1,058
|
42
|
8
|
12,267
|
|||||
- corporate and commercial ..................................
|
5,384
|
675
|
204
|
158
|
16
|
6,437
|
|||||
- financial (non-bank financial institutions)...........
|
124
|
73
|
-
|
-
|
-
|
197
|
|||||
Loans and advances to banks held at amortised cost ...
|
10
|
-
|
-
|
-
|
-
|
10
|
|||||
Loans and advances ....................................................
|
14,236
|
3,189
|
1,262
|
200
|
24
|
18,911
|
|||||
Assets held for sale .....................................................
|
251
|
84
|
48
|
2
|
2
|
387
|
|||||
- disposal groups ....................................................
|
87
|
17
|
11
|
1
|
2
|
118
|
|||||
- non-current assets held for sale ...........................
|
164
|
67
|
37
|
1
|
-
|
269
|
|||||
Other assets ................................................................
|
122
|
37
|
24
|
12
|
36
|
231
|
|||||
- endorsements and acceptances ............................
|
6
|
1
|
-
|
-
|
-
|
7
|
|||||
- other ..................................................................
|
116
|
36
|
24
|
12
|
36
|
224
|
|||||
14,609
|
3,310
|
1,334
|
214
|
62
|
19,529
|
Current policies and procedures regarding renegotiated loans and forbearance are described in the Appendix to Risk on page 268.
|
At 31 December 2013
|
At 31 December 2012
|
|||||||||||||||||
Neither past
due nor impaired
|
Past due but not impaired
|
Impaired
|
Total
|
Neither past
due nor impaired
|
Past due but not impaired
|
Impaired
|
Total
|
|||||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||||
Personal ............................
|
5,895
|
3,585
|
12,092
|
21,572
|
7,952
|
3,524
|
18,279
|
29,755
|
||||||||||
- first lien residential
mortgages ...............
|
4,881
|
3,219
|
10,857
|
18,957
|
5,861
|
2,828
|
15,459
|
24,148
|
||||||||||
- other personal1 ...........
|
1,014
|
366
|
1,235
|
2,615
|
2,091
|
696
|
2,820
|
5,607
|
||||||||||
Corporate and commercial..
|
3,147
|
362
|
8,493
|
12,002
|
4,608
|
295
|
6,892
|
11,795
|
||||||||||
- manufacturing and international trade
services ..................
|
1,529
|
163
|
4,178
|
5,870
|
2,381
|
154
|
3,012
|
5,547
|
||||||||||
- commercial real estate and other property-related ....................
|
1,050
|
113
|
3,385
|
4,548
|
1,796
|
10
|
3,484
|
5,290
|
||||||||||
- governments ..............
|
274
|
-
|
43
|
317
|
177
|
-
|
-
|
177
|
||||||||||
- other commercial10 ....
|
294
|
86
|
887
|
1,267
|
254
|
131
|
396
|
781
|
||||||||||
Financial ............................
|
358
|
-
|
243
|
601
|
255
|
-
|
422
|
677
|
||||||||||
9,400
|
3,947
|
20,828
|
34,175
|
12,815
|
3,819
|
25,593
|
42,227
|
|||||||||||
Total renegotiated loans and advances to customers as a percentage
of total gross loans and advances to customers .....................
|
3.1%
|
4.2%
|
||||||||||||||||
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
31 December 2013
|
|||||||||||||
Personal ..................................................
|
2,251
|
218
|
217
|
149
|
18,130
|
607
|
21,572
|
||||||
- first lien residential mortgages ..........
|
1,820
|
52
|
65
|
91
|
16,853
|
76
|
18,957
|
||||||
- other personal1 ................................
|
431
|
166
|
152
|
58
|
1,277
|
531
|
2,615
|
||||||
Corporate and commercial .......................
|
7,270
|
125
|
205
|
1,583
|
658
|
2,161
|
12,002
|
||||||
- manufacturing and international
trade services ................................
|
3,709
|
18
|
85
|
489
|
198
|
1,371
|
5,870
|
||||||
- commercial real estate and other
property-related ...........................
|
2,940
|
3
|
36
|
662
|
446
|
461
|
4,548
|
||||||
- governments ....................................
|
-
|
-
|
-
|
137
|
-
|
180
|
317
|
||||||
- other commercial10 ..........................
|
621
|
104
|
84
|
295
|
14
|
149
|
1,267
|
||||||
Financial ..................................................
|
235
|
-
|
2
|
362
|
1
|
1
|
601
|
||||||
9,756
|
343
|
424
|
2,094
|
18,789
|
2,769
|
34,175
|
|||||||
Total impairment allowances on
renegotiated loans ................................
|
1,867
|
13
|
88
|
460
|
2,285
|
1,014
|
5,727
|
||||||
- individually assessed .........................
|
1,821
|
12
|
66
|
460
|
98
|
464
|
2,921
|
||||||
- collectively assessed .........................
|
46
|
1
|
22
|
-
|
2,187
|
550
|
2,806
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
||||||||||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||||||||||
31 December 2012
|
||||||||||||||||||||||
Personal ..................................................
|
2,817
|
245
|
248
|
190
|
25,474
|
781
|
29,755
|
|||||||||||||||
- first lien residential mortgages ..........
|
1,896
|
68
|
78
|
112
|
21,896
|
98
|
24,148
|
|||||||||||||||
- other personal1 ................................
|
921
|
177
|
170
|
78
|
3,578
|
683
|
5,607
|
|||||||||||||||
Corporate and commercial .......................
|
6,829
|
147
|
300
|
1,859
|
685
|
1,975
|
11,795
|
|||||||||||||||
- manufacturing and international
trade services ................................
|
3,002
|
22
|
193
|
659
|
191
|
1,480
|
5,547
|
|||||||||||||||
- commercial real estate and other
property-related ...........................
|
3,641
|
25
|
37
|
899
|
486
|
202
|
5,290
|
|||||||||||||||
- governments ....................................
|
-
|
-
|
-
|
2
|
-
|
175
|
177
|
|||||||||||||||
- other commercial10 ..........................
|
186
|
100
|
70
|
299
|
8
|
118
|
781
|
|||||||||||||||
Financial ..................................................
|
328
|
-
|
4
|
340
|
3
|
2
|
677
|
|||||||||||||||
9,974
|
392
|
552
|
2,389
|
26,162
|
2,758
|
42,227
|
||||||||||||||||
Total impairment allowances on
renegotiated loans ................................
|
1,547
|
16
|
96
|
546
|
3,864
|
485
|
6,554
|
|||||||||||||||
- individually assessed .........................
|
1,545
|
15
|
63
|
543
|
39
|
213
|
2,418
|
|||||||||||||||
- collectively assessed .........................
|
2
|
1
|
33
|
3
|
3,825
|
272
|
4,136
|
|||||||||||||||
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Renegotiated loans at 1 January 2013 ...............
|
9,974
|
392
|
552
|
2,389
|
26,162
|
2,758
|
42,227
|
||||||
- personal ....................................................
|
2,817
|
245
|
248
|
190
|
25,474
|
781
|
29,755
|
||||||
- corporate and commercial ........................
|
6,829
|
147
|
300
|
1,859
|
685
|
1,975
|
11,795
|
||||||
- financial ...................................................
|
328
|
-
|
4
|
340
|
3
|
2
|
677
|
||||||
Loans renegotiated in the year without
derecognition................................................
|
2,807
|
-
|
49
|
101
|
1,727
|
1,311
|
5,995
|
||||||
- personal ....................................................
|
264
|
-
|
8
|
16
|
1,335
|
507
|
2,130
|
||||||
- corporate and commercial ........................
|
2,541
|
-
|
41
|
85
|
391
|
803
|
3,861
|
||||||
- financial ...................................................
|
2
|
-
|
-
|
-
|
1
|
1
|
4
|
||||||
Loans renegotiated in the year resulting in recognition of a new loan..............................
|
105
|
47
|
66
|
14
|
-
|
62
|
294
|
||||||
- personal ....................................................
|
17
|
46
|
30
|
14
|
-
|
25
|
132
|
||||||
- corporate and commercial ........................
|
88
|
1
|
36
|
-
|
-
|
37
|
162
|
||||||
- financial ...................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
Repayments .....................................................
|
(2,139)
|
(99)
|
(134)
|
(541)
|
(1,759)
|
(707)
|
(5,379)
|
||||||
- personal ....................................................
|
(489)
|
(71)
|
(40)
|
(64)
|
(1,387)
|
(353)
|
(2,404)
|
||||||
- corporate and commercial ........................
|
(1,574)
|
(28)
|
(93)
|
(477)
|
(370)
|
(354)
|
(2,896)
|
||||||
- financial ...................................................
|
(76)
|
-
|
(1)
|
-
|
(2)
|
-
|
(79)
|
||||||
Amounts written off ........................................
|
(426)
|
(2)
|
(23)
|
(38)
|
(1,035)
|
(409)
|
(1,933)
|
||||||
- personal ....................................................
|
(99)
|
(2)
|
(18)
|
(9)
|
(995)
|
(233)
|
(1,356)
|
||||||
- corporate and commercial ........................
|
(303)
|
-
|
(5)
|
(29)
|
(40)
|
(175)
|
(552)
|
||||||
- financial ...................................................
|
(24)
|
-
|
-
|
-
|
-
|
(1)
|
(25)
|
||||||
Other ...............................................................
|
(565)
|
5
|
(86)
|
169
|
(6,306)
|
(246)
|
(7,029)
|
||||||
- personal ....................................................
|
(259)
|
-
|
(11)
|
2
|
(6,297)
|
(120)
|
(6,685)
|
||||||
- corporate and commercial ........................
|
(311)
|
5
|
(74)
|
145
|
(8)
|
(125)
|
(368)
|
||||||
- financial ...................................................
|
5
|
-
|
(1)
|
22
|
(1)
|
(1)
|
24
|
||||||
At 31 December 2013 ....................................
|
9,756
|
343
|
424
|
2,094
|
18,789
|
2,769
|
34,175
|
||||||
- personal ....................................................
|
2,251
|
218
|
217
|
149
|
18,130
|
607
|
21,572
|
||||||
- corporate and commercial ........................
|
7,270
|
125
|
205
|
1,583
|
658
|
2,161
|
12,002
|
||||||
- financial ...................................................
|
235
|
-
|
2
|
362
|
1
|
1
|
601
|
||||||
|
For footnote, see page 263.
|
Types of loan renegotiation programme in HSBC Finance
· A temporary modification is a change to the contractual terms of a loan that results in HSBC Finance giving up a right to contractual cash flows over a pre-defined period. With a temporary modification the loan is expected to revert back to the original contractual terms, including the interest rate charged, after the modification period. An example is reduced interest payments.
A substantial number of HSBC Finance modifications involve interest rate reductions, which lower the amount of interest income HSBC Finance is contractually entitled to receive in future periods. Historically, modifications have generally been for six months, although extended modification periods are now more common.
Loans that have been re-aged are classified as impaired with the exception of first-time loan re-ages that were less than 60 days past due at the time of re-age. These remain classified as impaired until they have demonstrated a history of payment performance against their original contracted terms for at least 12 months.
· A permanent modification is a change to the contractual terms of a loan that results in HSBC Finance giving up a right to contractual cash flows over the life of the loan. An example is a permanent reduction in the interest rate charged.
Permanent or long-term modifications which are due to an underlying hardship event remain classified as impaired for their full life.
· The term 're-age' describes a renegotiation by which the contractual delinquency status of a loan is reset to current after demonstrating payment performance. The overdue principal and/or interest is deferred and paid at a later date. Loan re-ageing enables customers who have been unable to make a small number of payments to have their loan delinquency status reset to current so that their credit score is not affected by the overdue balances.
Loans that have been re-aged remain classified as impaired until they have demonstrated a history of payment performance against the original contractual terms for at least 12 months.
A temporary or permanent modification may also lead to a re-ageing of a loan although a loan may be re-aged without any modification to its original terms and conditions.
Where loans have been granted multiple concessions, subject to the qualifying criteria discussed above, the concession is deemed to have been made due to concern regarding the borrower's ability to pay, and the loan is disclosed as impaired. The loan remains disclosed as impaired from that date forward until the borrower has demonstrated a history of repayment performance for the period of time required for either modifications or re-ages, as described above.
|
Re-aged14
|
Modified
and re-aged
|
Modified
|
Total re-
negotiated
loans
|
Total non-
renegotiated
loans
|
Total
gross
loans
|
Total
impair-
ment
allowances
|
Impair-
ment
allowances/
gross loans
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
%
|
||||||||
At 31 December 2013
|
8,167
|
8,213
|
768
|
17,148
|
13,171
|
30,319
|
3,028
|
10
|
|||||||
At 31 December 2012
|
9,640
|
11,660
|
1,121
|
22,421
|
16,261
|
38,743
|
4,481
|
12
|
2013
|
2012
|
||
US$m
|
US$m
|
||
At 1 January ......................................................................................................................
|
22,421
|
24,588
|
|
Additions ................................................................................................................................
|
967
|
1,221
|
|
Payments ................................................................................................................................
|
(1,540)
|
(1,133)
|
|
Write-offs ...............................................................................................................................
|
(1,122)
|
(1,796)
|
|
Transfer to 'Assets held for sale' and 'Other assets' ................................................................
|
(3,578)
|
(459)
|
|
At 31 December ................................................................................................................
|
17,148
|
22,421
|
Number of renegotiated loans (000s)
|
Total
number of loans (000s)
|
||||||||
Re-aged
|
Modified
and re-aged
|
Modified
|
Total
|
||||||
At 31 December 2013 ........................................
|
102
|
78
|
8
|
188
|
352
|
||||
At 31 December 2012 ..........................................
|
117
|
107
|
11
|
235
|
427
|
For the current policies and procedures regarding renegotiated loans in the corporate and commercial sector, see the Appendix to Risk on page 271.
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin
America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2013
|
|||||||||||||
Non-impaired loans and advances
|
|||||||||||||
Fully collateralised ........................
|
146,326
|
54,432
|
43,900
|
2,235
|
44,125
|
3,749
|
294,767
|
||||||
Loan to value ('LTV') ratio:
- less than 25% ...................
|
11,438
|
8,496
|
4,270
|
149
|
3,339
|
219
|
27,911
|
||||||
- 25% to 50%
|
43,590
|
29,508
|
13,205
|
600
|
9,833
|
1,118
|
97,854
|
||||||
- 51% to 75%
|
66,452
|
13,726
|
20,644
|
1,095
|
20,751
|
1,715
|
124,383
|
||||||
- 76% to 90%
|
21,603
|
1,887
|
4,949
|
348
|
6,933
|
606
|
36,326
|
||||||
- 91% to 100% ...................
|
3,243
|
815
|
832
|
43
|
3,269
|
91
|
8,293
|
||||||
Partially collateralised:
|
|||||||||||||
- greater than 100% LTV (A) .............
|
1,410
|
14
|
348
|
42
|
4,150
|
59
|
6,023
|
||||||
- collateral value on A ..
|
852
|
14
|
293
|
37
|
3,681
|
49
|
4,926
|
||||||
147,736
|
54,446
|
44,248
|
2,277
|
48,275
|
3,808
|
300,790
|
|||||||
Impaired loans and advances
|
|||||||||||||
Fully collateralised ........................
|
1,369
|
33
|
221
|
90
|
10,128
|
160
|
12,001
|
||||||
LTV ratio:
- less than 25% ...................
|
47
|
15
|
17
|
2
|
128
|
4
|
213
|
||||||
- 25% to 50%
|
197
|
11
|
57
|
13
|
1,265
|
93
|
1,636
|
||||||
- 51% to 75%
|
452
|
7
|
89
|
31
|
4,250
|
47
|
4,876
|
||||||
- 76% to 90%
|
320
|
-
|
49
|
34
|
2,809
|
13
|
3,225
|
||||||
- 91% to 100% ...................
|
353
|
-
|
9
|
10
|
1,676
|
3
|
2,051
|
||||||
Partially collateralised:
|
|||||||||||||
- greater than 100% LTV (B) ..............
|
104
|
-
|
17
|
6
|
2,548
|
8
|
2,683
|
||||||
- collateral value on B ..
|
91
|
-
|
4
|
6
|
2,272
|
4
|
2,377
|
||||||
1,473
|
33
|
238
|
96
|
12,676
|
168
|
14,684
|
|||||||
149,209
|
54,479
|
44,486
|
2,373
|
60,951
|
3,976
|
315,474
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin
America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2012
|
|||||||||||||
Non-impaired loans and
advances
|
|||||||||||||
Fully collateralised .................
|
139,769
|
53,431
|
43,399
|
1,955
|
46,312
|
5,035
|
289,901
|
||||||
LTV ratio:
- less than 25% ..................
|
11,569
|
8,076
|
4,419
|
117
|
3,546
|
308
|
28,035
|
||||||
- 25% to 50% ....................
|
35,557
|
30,132
|
12,665
|
579
|
9,365
|
1,468
|
89,766
|
||||||
- 51% to 75% ....................
|
59,702
|
12,760
|
19,534
|
929
|
20,755
|
2,222
|
115,902
|
||||||
- 76% to 90% ....................
|
26,768
|
1,931
|
6,144
|
172
|
8,437
|
855
|
44,307
|
||||||
- 91% to 100% ..................
|
6,173
|
532
|
637
|
158
|
4,209
|
182
|
11,891
|
||||||
Partially collateralised:
|
|||||||||||||
- greater than 100% LTV (C) .......................................
|
2,748
|
2
|
366
|
72
|
6,330
|
15
|
9,533
|
||||||
- collateral value on C ........
|
2,445
|
1
|
315
|
64
|
5,514
|
11
|
8,350
|
||||||
142,517
|
53,433
|
43,765
|
2,027
|
52,642
|
5,050
|
299,434
|
|||||||
Impaired loans and advances
|
|||||||||||||
Fully collateralised .................
|
1,904
|
47
|
263
|
151
|
13,487
|
158
|
16,010
|
||||||
LTV ratio:
- less than 25% ..................
|
164
|
14
|
19
|
8
|
157
|
11
|
373
|
||||||
- 25% to 50% ....................
|
481
|
23
|
87
|
44
|
1,569
|
54
|
2,258
|
||||||
- 51% to 75% ....................
|
693
|
10
|
91
|
72
|
5,827
|
73
|
6,766
|
||||||
- 76% to 90% ....................
|
350
|
-
|
51
|
17
|
3,870
|
16
|
4,304
|
||||||
- 91% to 100% ..................
|
216
|
-
|
15
|
10
|
2,064
|
4
|
2,309
|
||||||
Partially collateralised:
|
|||||||||||||
- greater than 100% LTV (D) .......................................
|
219
|
-
|
10
|
13
|
3,880
|
1
|
4,123
|
||||||
- collateral value on D .......
|
120
|
-
|
8
|
12
|
3,170
|
1
|
3,311
|
||||||
2,123
|
47
|
273
|
164
|
17,367
|
159
|
20,133
|
|||||||
144,640
|
53,480
|
44,038
|
2,191
|
70,009
|
5,209
|
319,567
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin
America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2013
|
|||||||||||||
Rated CRR/EL 1 to 7
|
|||||||||||||
Not collateralised
|
4,865
|
10,186
|
3,978
|
192
|
137
|
935
|
20,293
|
||||||
Fully collateralised .......................
|
24,154
|
18,895
|
6,422
|
21
|
8,627
|
1,728
|
59,847
|
||||||
Partially collateralised (A)..................
|
2,664
|
1,552
|
825
|
139
|
704
|
484
|
6,368
|
||||||
- collateral value on A ...
|
1,827
|
1,278
|
410
|
24
|
303
|
292
|
4,134
|
||||||
31,683
|
30,633
|
11,225
|
352
|
9,468
|
3,147
|
86,508
|
|||||||
Rated CRR/EL 8
|
|||||||||||||
Not collateralised
|
109
|
-
|
10
|
-
|
1
|
3
|
123
|
||||||
Fully collateralised .......................
|
793
|
-
|
-
|
72
|
68
|
1
|
934
|
||||||
LTV ratio:
|
|||||||||||||
- less than 25% ....................
|
13
|
-
|
-
|
-
|
4
|
-
|
17
|
||||||
- 25% to 50%
|
126
|
-
|
-
|
-
|
11
|
-
|
137
|
||||||
- 51% to 75%
|
367
|
-
|
-
|
72
|
49
|
1
|
489
|
||||||
- 76% to 90%
|
173
|
-
|
-
|
-
|
4
|
-
|
177
|
||||||
- 91% to 100% ....................
|
114
|
-
|
-
|
-
|
-
|
-
|
114
|
||||||
Partially collateralised (B) .................
|
360
|
-
|
2
|
-
|
13
|
-
|
375
|
||||||
- collateral value on B ..
|
281
|
-
|
1
|
-
|
11
|
-
|
293
|
||||||
1,262
|
-
|
12
|
72
|
82
|
4
|
1,432
|
|||||||
Rated CRR/EL 9 to 10
|
|||||||||||||
Not collateralised
|
564
|
-
|
-
|
7
|
4
|
521
|
1,096
|
||||||
Fully collateralised .......................
|
1,079
|
6
|
6
|
31
|
233
|
286
|
1,641
|
||||||
LTV ratio:
|
|||||||||||||
- less than 25% ....................
|
46
|
-
|
-
|
-
|
1
|
5
|
52
|
||||||
- 25% to 50%
|
229
|
2
|
-
|
7
|
38
|
27
|
303
|
||||||
- 51% to 75%
|
436
|
3
|
3
|
7
|
110
|
57
|
616
|
||||||
- 76% to 90%
|
209
|
1
|
2
|
17
|
62
|
62
|
353
|
||||||
- 91% to 100% ....................
|
159
|
-
|
1
|
-
|
22
|
135
|
317
|
||||||
Partially collateralised (C) .................
|
1,815
|
-
|
5
|
181
|
240
|
56
|
2,297
|
||||||
- collateral value on C ..
|
1,284
|
-
|
5
|
89
|
115
|
34
|
1,527
|
||||||
3,458
|
6
|
11
|
219
|
477
|
863
|
5,034
|
|||||||
36,403
|
30,639
|
11,248
|
643
|
10,027
|
4,014
|
92,974
|
|||||||
At 31 December 2012
|
|||||||||||||
Rated CRR/EL 1 to 7
|
|||||||||||||
Not collateralised ...
|
7,068
|
10,790
|
3,647
|
569
|
181
|
2,083
|
24,338
|
||||||
Fully collateralised .
|
23,450
|
17,355
|
6,106
|
92
|
9,054
|
1,846
|
57,903
|
||||||
Partially collateralised (A).
|
3,088
|
1,476
|
1,150
|
33
|
1,063
|
903
|
7,713
|
||||||
- collateral value on A ........................
|
2,780
|
1,179
|
464
|
29
|
401
|
423
|
5,276
|
||||||
33,606
|
29,621
|
10,903
|
694
|
10,298
|
4,832
|
89,954
|
|||||||
Rated CRR/EL 8 to 10
|
|||||||||||||
Not collateralised ...
|
418
|
-
|
-
|
14
|
34
|
105
|
571
|
||||||
Fully collateralised .
|
1,261
|
2
|
60
|
8
|
408
|
141
|
1,880
|
||||||
LTV ratio:
- less than 25% ..
|
34
|
-
|
1
|
-
|
25
|
10
|
70
|
||||||
- 25% to 50% ....
|
119
|
1
|
55
|
7
|
86
|
8
|
276
|
||||||
- 51% to 75% ....
|
437
|
-
|
2
|
-
|
69
|
28
|
536
|
||||||
- 76% to 90% ....
|
501
|
-
|
1
|
-
|
58
|
63
|
623
|
||||||
- 91% to 100% ..
|
170
|
1
|
1
|
1
|
170
|
32
|
375
|
||||||
Partially collateralised (B)
|
1,585
|
-
|
51
|
204
|
377
|
24
|
2,241
|
||||||
- collateral value on B ........................
|
938
|
-
|
15
|
111
|
265
|
13
|
1,342
|
||||||
3,264
|
2
|
111
|
226
|
819
|
270
|
4,692
|
|||||||
36,870
|
29,623
|
11,014
|
920
|
11,117
|
5,102
|
94,646
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin
America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2013
|
|||||||||||||
Rated CRR/EL 8
|
|||||||||||||
Not collateralised
|
2,411
|
5
|
180
|
37
|
328
|
456
|
3,417
|
||||||
Fully collateralised .......................
|
259
|
16
|
35
|
1
|
227
|
70
|
608
|
||||||
LTV ratio:
|
|||||||||||||
- less than 25% ....................
|
15
|
1
|
15
|
-
|
7
|
7
|
45
|
||||||
- 25% to 50%
|
50
|
15
|
7
|
1
|
77
|
4
|
154
|
||||||
- 51% to 75%
|
103
|
-
|
4
|
-
|
47
|
10
|
164
|
||||||
- 76% to 90%
|
25
|
-
|
8
|
-
|
31
|
5
|
69
|
||||||
- 91% to 100% ....................
|
66
|
-
|
1
|
-
|
65
|
44
|
176
|
||||||
Partially collateralised (A) .................
|
435
|
14
|
9
|
528
|
345
|
73
|
1,404
|
||||||
- collateral value on A ...
|
17
|
3
|
2
|
398
|
89
|
18
|
527
|
||||||
3,105
|
35
|
224
|
566
|
900
|
599
|
5,429
|
|||||||
Rated CRR/EL 9 to 10
|
|||||||||||||
Not collateralised
|
1,467
|
229
|
456
|
1,089
|
26
|
1,615
|
4,882
|
||||||
Fully collateralised .......................
|
1,121
|
47
|
114
|
49
|
309
|
266
|
1,906
|
||||||
LTV ratio:
|
|||||||||||||
- less than 25% ....................
|
36
|
1
|
6
|
2
|
7
|
42
|
94
|
||||||
- 25% to 50%
|
88
|
7
|
43
|
-
|
17
|
117
|
272
|
||||||
- 51% to 75%
|
161
|
10
|
11
|
47
|
29
|
49
|
307
|
||||||
- 76% to 90%
|
156
|
24
|
29
|
-
|
46
|
43
|
298
|
||||||
- 91% to 100% ....................
|
680
|
5
|
25
|
-
|
210
|
15
|
935
|
||||||
Partially collateralised (B) .................
|
1,192
|
53
|
251
|
770
|
359
|
290
|
2,915
|
||||||
- collateral value on B ..
|
606
|
33
|
117
|
102
|
149
|
131
|
1,138
|
||||||
3,780
|
329
|
821
|
1,908
|
694
|
2,171
|
9,703
|
|||||||
6,885
|
364
|
1,045
|
2,474
|
1,594
|
2,770
|
15,132
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin
America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2012
|
|||||||||||||
Rated CRR/EL 8 to 10
|
|||||||||||||
Not collateralised
|
5,110
|
260
|
572
|
1,186
|
533
|
1,023
|
8,684
|
||||||
Fully collateralised .......................
|
1,463
|
82
|
146
|
132
|
478
|
284
|
2,585
|
||||||
LTV ratio:
- less than 25% ....................
|
77
|
3
|
11
|
-
|
11
|
68
|
170
|
||||||
- 25% to 50%
|
192
|
4
|
62
|
6
|
49
|
84
|
397
|
||||||
- 51% to 75%
|
290
|
39
|
31
|
33
|
131
|
61
|
585
|
||||||
- 76% to 90%
|
196
|
24
|
11
|
18
|
96
|
17
|
362
|
||||||
- 91% to 100% ....................
|
708
|
12
|
31
|
75
|
191
|
54
|
1,071
|
||||||
Partially collateralised (A)..................
|
1,106
|
84
|
251
|
828
|
753
|
273
|
3,295
|
||||||
- collateral value on A ...
|
628
|
41
|
89
|
124
|
359
|
108
|
1,349
|
||||||
7,679
|
426
|
969
|
2,146
|
1,764
|
1,580
|
14,564
|
Europe
|
Hong
Kong
|
Rest of
Asia-Pacific
|
MENA
|
North America
|
Latin
America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2013
|
|||||||||||||
Rated CRR/EL 1 to 8
|
|||||||||||||
Not collateralised ...............
|
22,356
|
31,462
|
41,524
|
6,374
|
7,211
|
10,481
|
119,408
|
||||||
Fully collateralised ..............
|
52,114
|
2,260
|
8,168
|
24
|
23,744
|
4,724
|
91,034
|
||||||
Partially collateralised (A) ..
|
68
|
1,866
|
2,616
|
-
|
-
|
-
|
4,550
|
||||||
- collateral value on A ....
|
3
|
1,696
|
2,516
|
-
|
-
|
-
|
4,215
|
||||||
74,538
|
35,588
|
52,308
|
6,398
|
30,955
|
15,205
|
214,992
|
|||||||
Rated CRR/EL 9 to 10
|
|||||||||||||
Not collateralised ...............
|
153
|
-
|
-
|
312
|
14
|
-
|
479
|
||||||
74,691
|
35,588
|
52,308
|
6,710
|
30,969
|
15,205
|
215,471
|
|||||||
At 31 December 2012
|
|||||||||||||
Rated CRR/EL 1 to 10
|
|||||||||||||
Not collateralised ...............
|
36,043
|
24,622
|
40,694
|
7,290
|
9,050
|
12,838
|
130,537
|
||||||
Fully collateralised ..............
|
25,496
|
2,294
|
5,667
|
-
|
811
|
3,691
|
37,959
|
||||||
Partially collateralised (C) ..
|
62
|
1,459
|
1,207
|
-
|
-
|
-
|
2,728
|
||||||
- collateral value on C ....
|
61
|
1,452
|
1,135
|
-
|
-
|
-
|
2,648
|
||||||
61,601
|
28,375
|
47,568
|
7,290
|
9,861
|
16,529
|
171,224
|
|
· some securities issued by governments, banks and other financial institutions benefit from additional credit enhancement provided by government guarantees that cover the assets.
|
|
· debt securities issued by corporates are primarily unsecured;
|
|
· debt securities issued by banks and financial institutions include ABSs and similar instruments which are supported by underlying pools of financial assets. Credit risk associated with ABSs is reduced through the purchase of CDS protection.
|
|
· trading assets include loans and advances held with trading intent. These mainly consist of cash collateral posted to satisfy margin requirements on derivatives, settlement accounts, reverse repos and stock borrowing. There is limited credit risk on cash collateral posted since in the event of default of the counterparty these would be set off against the related liability. Reverse repos and stock borrowing are by their nature collateralised.
|
|
(Audited)
|
|
Carrying amount of assets obtained
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Nature of assets
|
|||
Residential property ................
|
408
|
353
|
|
Commercial and industrial
property ..............................
|
43
|
88
|
|
Other ......................................
|
2
|
3
|
|
453
|
444
|
|
· wholesale loans and advances classified as Customer Risk Rating ('CRR') 9 or CRR 10. These grades are assigned when the bank considers that either the customer is unlikely to pay its credit obligations in full, without recourse to security, or when the customer is past due 90 days or more on any material credit obligation to HSBC.
|
|
· retail loans and advances classified as Expected Loss ('EL') 9 or EL 10. These grades are assigned to retail loans and advances greater than 90 days past due unless individually they have been assessed as not impaired.
|
|
· renegotiated loans and advances that have been subject to a change in contractual cash flows as a result of a concession which the lender would not otherwise consider, and where it is probable that without the concession the borrower would be unable to meet the contractual payment obligations in full, unless the concession is insignificant and there are no other indicators of impairment. Renegotiated loans remain classified as impaired until there is sufficient evidence to demonstrate a significant reduction in the risk of non-payment of future cash flows, and there are no other indicators of impairment.
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Impaired loans at 1 January 2013 .....................
|
11,145
|
477
|
1,147
|
2,474
|
20,345
|
3,188
|
38,776
|
||||||
Personal .......................................................
|
2,466
|
172
|
439
|
368
|
18,726
|
1,580
|
23,751
|
||||||
Corporate and commercial ............................
|
8,058
|
267
|
700
|
1,872
|
1,592
|
1,604
|
14,093
|
||||||
Financial2 .....................................................
|
621
|
38
|
8
|
234
|
27
|
4
|
932
|
||||||
Classified as impaired during the year ................
|
4,952
|
371
|
1,053
|
419
|
6,168
|
4,333
|
17,296
|
||||||
Personal .......................................................
|
1,176
|
224
|
574
|
107
|
5,319
|
1,872
|
9,272
|
||||||
Corporate and commercial ............................
|
3,726
|
144
|
479
|
306
|
837
|
2,453
|
7,945
|
||||||
Financial2 .....................................................
|
50
|
3
|
-
|
6
|
12
|
8
|
79
|
||||||
Transferred from impaired to unimpaired
during the year ..............................................
|
(1,215)
|
(33)
|
(112)
|
(166)
|
(3,198)
|
(642)
|
(5,366)
|
||||||
Personal .......................................................
|
(265)
|
(27)
|
(110)
|
(68)
|
(3,172)
|
(266)
|
(3,908)
|
||||||
Corporate and commercial ............................
|
(804)
|
(6)
|
(2)
|
(85)
|
(24)
|
(375)
|
(1,296)
|
||||||
Financial2 .....................................................
|
(146)
|
-
|
-
|
(13)
|
(2)
|
(1)
|
(162)
|
||||||
Amounts written off ........................................
|
(1,411)
|
(182)
|
(356)
|
(165)
|
(1,706)
|
(1,957)
|
(5,777)
|
||||||
Personal .......................................................
|
(423)
|
(149)
|
(295)
|
(79)
|
(1,433)
|
(1,456)
|
(3,835)
|
||||||
Corporate and commercial ............................
|
(927)
|
(30)
|
(61)
|
(75)
|
(270)
|
(499)
|
(1,862)
|
||||||
Financial2 .....................................................
|
(61)
|
(3)
|
-
|
(11)
|
(3)
|
(2)
|
(80)
|
||||||
Net repayments and other.................................
|
(243)
|
(188)
|
(554)
|
(277)
|
(6,486)
|
(678)
|
(8,426)
|
||||||
Personal .......................................................
|
(16)
|
(76)
|
(226)
|
(11)
|
(5,771)
|
(382)
|
(6,482)
|
||||||
Corporate and commercial ............................
|
(339)
|
(84)
|
(325)
|
(253)
|
(708)
|
(294)
|
(2,003)
|
||||||
Financial2 .....................................................
|
112
|
(28)
|
(3)
|
(13)
|
(7)
|
(2)
|
59
|
||||||
At 31 December 2013 ....................................
|
13,228
|
445
|
1,178
|
2,285
|
15,123
|
4,244
|
36,503
|
||||||
Personal .......................................................
|
2,938
|
144
|
382
|
317
|
13,669
|
1,348
|
18,798
|
||||||
Corporate and commercial ............................
|
9,714
|
291
|
791
|
1,765
|
1,427
|
2,889
|
16,877
|
||||||
Financial2 .....................................................
|
576
|
10
|
5
|
203
|
27
|
7
|
828
|
||||||
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Impaired loans at 1 January 2012 .....................
|
11,819
|
608
|
1,070
|
2,445
|
22,758
|
3,039
|
41,739
|
||||||
Personal .......................................................
|
2,797
|
190
|
388
|
428
|
21,094
|
1,646
|
26,543
|
||||||
Corporate and commercial ............................
|
8,113
|
372
|
667
|
1,798
|
1,517
|
1,391
|
13,858
|
||||||
Financial2 .....................................................
|
909
|
46
|
15
|
219
|
147
|
2
|
1,338
|
||||||
Classified as impaired during the year ................
|
3,482
|
292
|
924
|
648
|
8,130
|
4,507
|
17,983
|
||||||
Personal .......................................................
|
933
|
169
|
549
|
73
|
7,363
|
2,807
|
11,894
|
||||||
Corporate and commercial ............................
|
2,481
|
123
|
375
|
531
|
739
|
1,696
|
5,945
|
||||||
Financial2 .....................................................
|
68
|
-
|
-
|
44
|
28
|
4
|
144
|
||||||
Transferred from impaired to unimpaired
during the year ..............................................
|
(1,164)
|
(47)
|
(85)
|
(321)
|
(4,223)
|
(1,765)
|
(7,605)
|
||||||
Personal .......................................................
|
(279)
|
(38)
|
(69)
|
(32)
|
(4,124)
|
(1,124)
|
(5,666)
|
||||||
Corporate and commercial ............................
|
(858)
|
(5)
|
(15)
|
(289)
|
(99)
|
(640)
|
(1,906)
|
||||||
Financial2 .....................................................
|
(27)
|
(4)
|
(1)
|
-
|
-
|
(1)
|
(33)
|
||||||
Amounts written off ........................................
|
(1,891)
|
(217)
|
(564)
|
(264)
|
(3,514)
|
(2,112)
|
(8,562)
|
||||||
Personal .......................................................
|
(632)
|
(127)
|
(373)
|
(96)
|
(3,227)
|
(1,521)
|
(5,976)
|
||||||
Corporate and commercial ............................
|
(1,212)
|
(90)
|
(191)
|
(143)
|
(202)
|
(590)
|
(2,428)
|
||||||
Financial2 .....................................................
|
(47)
|
-
|
-
|
(25)
|
(85)
|
(1)
|
(158)
|
||||||
Net repayments and other.................................
|
(1,101)
|
(159)
|
(198)
|
(34)
|
(2,806)
|
(481)
|
(4,779)
|
||||||
Personal .......................................................
|
(353)
|
(22)
|
(56)
|
(5)
|
(2,380)
|
(228)
|
(3,044)
|
||||||
Corporate and commercial ............................
|
(466)
|
(133)
|
(136)
|
(26)
|
(363)
|
(253)
|
(1,377)
|
||||||
Financial2 .....................................................
|
(282)
|
(4)
|
(6)
|
(3)
|
(63)
|
-
|
(358)
|
||||||
At 31 December 2012 ......................................
|
11,145
|
477
|
1,147
|
2,474
|
20,345
|
3,188
|
38,776
|
||||||
Personal .......................................................
|
2,466
|
172
|
439
|
368
|
18,726
|
1,580
|
23,751
|
||||||
Corporate and commercial ............................
|
8,058
|
267
|
700
|
1,872
|
1,592
|
1,604
|
14,093
|
||||||
Financial2 .....................................................
|
621
|
38
|
8
|
234
|
27
|
4
|
932
|
||||||
A summary of our current policies and practices regarding impairment assessment is provided in the Appendix to Risk on page 272.
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2013
|
|||||||||||||
Gross loans and advances to customers
|
|||||||||||||
Individually assessed impaired loans15 (A)
|
11,497
|
377
|
1,073
|
2,117
|
1,736
|
2,595
|
19,395
|
||||||
Collectively assessed16 (B) .......................
|
498,267
|
195,621
|
147,488
|
26,659
|
164,130
|
43,887
|
1,076,052
|
||||||
- impaired loans15 ...............................
|
1,690
|
68
|
105
|
148
|
13,373
|
1,649
|
17,033
|
||||||
- non-impaired loans17 ........................
|
496,577
|
195,553
|
147,383
|
26,511
|
150,757
|
42,238
|
1,059,019
|
||||||
Total (C) .................................................
|
509,764
|
195,998
|
148,561
|
28,776
|
165,866
|
46,482
|
1,095,447
|
||||||
Impairment allowances (c) .......................
|
5,563
|
449
|
765
|
1,565
|
4,237
|
2,564
|
15,143
|
||||||
- individually assessed (a) ....................
|
4,019
|
174
|
460
|
1,131
|
410
|
878
|
7,072
|
||||||
- collectively assessed (b) ....................
|
1,544
|
275
|
305
|
434
|
3,827
|
1,686
|
8,071
|
||||||
Net loans and advances ............................
|
504,201
|
195,549
|
147,796
|
27,211
|
161,629
|
43,918
|
1,080,304
|
||||||
Of which:
|
|||||||||||||
- reverse repos to customers ...............
|
48,091
|
1,991
|
4,457
|
-
|
33,676
|
-
|
88,215
|
||||||
(a) as a percentage of A ...........................
|
35.0%
|
46.2%
|
42.9%
|
53.4%
|
23.6%
|
33.8%
|
36.5%
|
||||||
(b) as a percentage of B ...........................
|
0.3%
|
0.1%
|
0.2%
|
1.6%
|
2.3%
|
3.8%
|
0.8%
|
||||||
(c) as a percentage of C ...........................
|
1.1%
|
0.2%
|
0.5%
|
5.4%
|
2.6%
|
5.5%
|
1.4%
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2012
|
|||||||||||||
Gross loans and advances to customers
|
|||||||||||||
Individually assessed impaired loans15 (D)
|
9,959
|
398
|
1,019
|
2,251
|
1,849
|
1,295
|
16,771
|
||||||
Collectively assessed16 (E) .......................
|
458,802
|
173,688
|
137,846
|
27,629
|
144,523
|
54,476
|
996,964
|
||||||
- impaired loans15 ...............................
|
1,121
|
79
|
128
|
197
|
18,482
|
1,893
|
21,900
|
||||||
- non-impaired loans17 ........................
|
457,681
|
173,609
|
137,718
|
27,432
|
126,041
|
52,583
|
975,064
|
||||||
Total (F) .................................................
|
468,761
|
174,086
|
138,865
|
29,880
|
146,372
|
55,771
|
1,013,735
|
||||||
Impairment allowances (f) .......................
|
5,321
|
473
|
746
|
1,794
|
5,616
|
2,162
|
16,112
|
||||||
- individually assessed (d) ....................
|
3,781
|
192
|
442
|
1,323
|
428
|
406
|
6,572
|
||||||
- collectively assessed (e) ....................
|
1,540
|
281
|
304
|
471
|
5,188
|
1,756
|
9,540
|
||||||
Net loans and advances ............................
|
463,440
|
173,613
|
138,119
|
28,086
|
140,756
|
53,609
|
997,623
|
||||||
Of which:
|
|||||||||||||
- reverse repos to customers ...............
|
27,299
|
760
|
307
|
-
|
6,281
|
4
|
34,651
|
||||||
(d) as a percentage of D ...........................
|
38.0%
|
48.2%
|
43.4%
|
58.8%
|
23.1%
|
31.4%
|
39.2%
|
||||||
(e) as a percentage of E ...........................
|
0.3%
|
0.2%
|
0.2%
|
1.7%
|
3.6%
|
3.2%
|
1.0%
|
||||||
(f) as a percentage of F ............................
|
1.1%
|
0.3%
|
0.5%
|
6.0%
|
3.8%
|
3.9%
|
1.6%
|
|
For footnotes, see page 263.
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
2013
|
|||||||||||||
Individually assessed impairment
allowances ...........................................
|
1,376
|
13
|
132
|
(86)
|
262
|
623
|
2,320
|
||||||
- new allowances .................................
|
1,828
|
65
|
251
|
196
|
398
|
702
|
3,440
|
||||||
- release of allowances no longer
required ............................................
|
(402)
|
(44)
|
(101)
|
(235)
|
(98)
|
(31)
|
(911)
|
||||||
- recoveries of amounts previously
written off .......................................
|
(50)
|
(8)
|
(18)
|
(47)
|
(38)
|
(48)
|
(209)
|
||||||
Collectively assessed impairment
allowances18 ........................................
|
356
|
122
|
216
|
42
|
973
|
2,019
|
3,728
|
||||||
- new allowances net of allowance
releases ............................................
|
943
|
149
|
330
|
82
|
1,058
|
2,253
|
4,815
|
||||||
- recoveries of amounts previously
written off .......................................
|
(587)
|
(27)
|
(114)
|
(40)
|
(85)
|
(234)
|
(1,087)
|
||||||
Total charge for impairment losses ..........
|
1,732
|
135
|
348
|
(44)
|
1,235
|
2,642
|
6,048
|
||||||
- banks ...............................................
|
-
|
-
|
-
|
-
|
5
|
-
|
5
|
||||||
- customers ........................................
|
1,732
|
135
|
348
|
(44)
|
1,230
|
2,642
|
6,043
|
||||||
2012
|
|||||||||||||
Individually assessed impairment
allowances ...........................................
|
1,387
|
(8)
|
97
|
205
|
258
|
200
|
2,139
|
||||||
- new allowances .................................
|
1,960
|
32
|
239
|
369
|
380
|
292
|
3,272
|
||||||
- release of allowances no longer
required ............................................
|
(516)
|
(34)
|
(117)
|
(133)
|
(85)
|
(49)
|
(934)
|
||||||
- recoveries of amounts previously
written off .......................................
|
(57)
|
(6)
|
(25)
|
(31)
|
(37)
|
(43)
|
(199)
|
||||||
Collectively assessed impairment
allowances18 ........................................
|
487
|
92
|
243
|
50
|
3,204
|
1,945
|
6,021
|
||||||
- new allowances net of allowance
releases ............................................
|
839
|
117
|
368
|
94
|
3,296
|
2,254
|
6,968
|
||||||
- recoveries of amounts previously
written off .......................................
|
(352)
|
(25)
|
(125)
|
(44)
|
(92)
|
(309)
|
(947)
|
||||||
Total charge for impairment losses ..........
|
1,874
|
84
|
340
|
255
|
3,462
|
2,145
|
8,160
|
||||||
- customers ........................................
|
1,874
|
84
|
340
|
255
|
3,462
|
2,145
|
8,160
|
||||||