2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Net income/(expense) arising on:
|
|||||
- changes in own credit spread on long-term debt .........................................
|
(695)
|
(2,260)
|
1,657
|
||
- derivatives managed in conjunction with HSBC Holdings issued
debt securities ......................................................................................... |
(1,558)
|
456
|
1,368
|
||
- other changes in fair value .........................................................................
|
1,213
|
(474)
|
(1,113)
|
||
(1,040)
|
(2,278)
|
1,912
|
Non-linked
insurance1
|
Linked life
insurance
|
Investment
contracts
with DPF2
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
2013
|
|||||||
Gross earned premiums .......................................................
|
7,002
|
3,012
|
2,384
|
12,398
|
|||
- gross written premiums ................................................
|
6,963
|
3,012
|
2,384
|
12,359
|
|||
- movement in unearned premiums ................................
|
39
|
−
|
-
|
39
|
|||
Reinsurers' share of gross earned premiums ........................
|
(450)
|
(8)
|
-
|
(458)
|
|||
- gross written premiums ceded to reinsurers ..................
|
(427)
|
(8)
|
-
|
(435)
|
|||
- reinsurers' share of movement in unearned
premiums ....................................................................
|
(23)
|
−
|
-
|
(23)
|
|||
6,552
|
3,004
|
2,384
|
11,940
|
||||
2012
|
|||||||
Gross earned premiums .......................................................
|
7,578
|
3,325
|
2,699
|
13,602
|
|||
- gross written premiums ................................................
|
7,575
|
3,325
|
2,699
|
13,599
|
|||
- movement in unearned premiums ................................
|
3
|
-
|
-
|
3
|
|||
Reinsurers' share of gross earned premiums ........................
|
(550)
|
(8)
|
-
|
(558)
|
|||
- gross written premiums ceded to reinsurers ..................
|
(512)
|
(8)
|
-
|
(520)
|
|||
- reinsurers' share of movement in unearned
premiums ....................................................................
|
(38)
|
-
|
-
|
(38)
|
|||
7,028
|
3,317
|
2,699
|
13,044
|
||||
2011
|
|||||||
Gross earned premiums .......................................................
|
7,382
|
2,801
|
3,155
|
13,338
|
|||
- gross written premiums ................................................
|
7,382
|
2,804
|
3,155
|
13,341
|
|||
- movement in unearned premiums ................................
|
-
|
(3)
|
-
|
(3)
|
|||
Reinsurers' share of gross earned premiums ........................
|
(458)
|
(8)
|
-
|
(466)
|
|||
- gross written premiums ceded to reinsurers ..................
|
(437)
|
(8)
|
-
|
(445)
|
|||
- reinsurers' share of movement in unearned
premiums ....................................................................
|
(21)
|
-
|
-
|
(21)
|
|||
6,924
|
2,793
|
3,155
|
12,872
|
1 Includes non-life insurance.
|
2 Discretionary participation features.
|
5 Net insurance claims incurred and movement in liabilities to policyholders
|
Non-linked
insurance1
|
Linked life
insurance
|
Investment
contracts
with DPF2
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
2013
|
|||||||
Gross claims incurred and movement in liabilities ...............
|
6,892
|
3,379
|
3,677
|
13,948
|
|||
- claims, benefits and surrenders paid ..............................
|
3,014
|
1,976
|
2,308
|
7,298
|
|||
- movement in liabilities ................................................
|
3,878
|
1,403
|
1,369
|
6,650
|
|||
Reinsurers' share of claims incurred and
movement in liabilities ...................................................
|
(367)
|
111
|
-
|
(256)
|
|||
- claims, benefits and surrenders paid ..............................
|
(164)
|
(426)
|
-
|
(590)
|
|||
- movement in liabilities ................................................
|
(203)
|
537
|
-
|
334
|
|||
6,525
|
3,490
|
3,677
|
13,692
|
Non-linked
insurance1
|
Linked life
insurance
|
Investment
contracts
with DPF2
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
2012
|
|||||||
Gross claims incurred and movement in liabilities ...............
|
6,900
|
3,984
|
3,645
|
14,529
|
|||
- claims, benefits and surrenders paid ..............................
|
1,905
|
1,810
|
2,525
|
6,240
|
|||
- movement in liabilities ................................................
|
4,995
|
2,174
|
1,120
|
8,289
|
|||
Reinsurers' share of claims incurred and
movement in liabilities ..................................................
|
(537)
|
223
|
-
|
(314)
|
|||
- claims, benefits and surrenders paid ..............................
|
(217)
|
(681)
|
-
|
(898)
|
|||
- movement in liabilities ................................................
|
(320)
|
904
|
-
|
584
|
|||
6,363
|
4,207
|
3,645
|
14,215
|
||||
2011
|
|||||||
Gross claims incurred and movement in liabilities ...............
|
6,164
|
2,462
|
3,005
|
11,631
|
|||
- claims, benefits and surrenders paid ..............................
|
2,424
|
1,129
|
2,628
|
6,181
|
|||
- movement in liabilities ................................................
|
3,740
|
1,333
|
377
|
5,450
|
|||
Reinsurers' share of claims incurred and
movement in liabilities ..................................................
|
(339)
|
(111)
|
-
|
(450)
|
|||
- claims, benefits and surrenders paid ..............................
|
(245)
|
(56)
|
-
|
(301)
|
|||
- movement in liabilities ................................................
|
(94)
|
(55)
|
-
|
(149)
|
|||
5,825
|
2,351
|
3,005
|
11,181
|
1 Includes non-life insurance.
|
2 Discretionary participation features.
|
6 Operating profit
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Income
|
|||||
Interest recognised on impaired financial assets ............................................
|
1,261
|
1,261
|
1,604
|
||
Fees earned on financial assets or liabilities not held for trading nor designated
at fair value, other than fees included in effective interest rate calculations on
these types of assets and liabilities ............................................................
|
9,799
|
10,042
|
11,318
|
||
Fees earned on trust and other fiduciary activities where HSBC holds
or invests assets on behalf of its customers ...............................................
|
3,176
|
2,897
|
3,072
|
||
Income from listed investments ...................................................................
|
5,432
|
5,850
|
8,283
|
||
Income from unlisted investments ................................................................
|
6,860
|
7,677
|
8,031
|
||
Expense
|
|||||
Interest on financial instruments, excluding interest on financial liabilities
held for trading or designated at fair value .................................................
|
(14,610)
|
(17,625)
|
(20,965)
|
||
Fees payable on financial assets or liabilities not held for trading nor designated
at fair value, other than fees included in effective interest rate calculations on
these types of assets and liabilities ............................................................
|
(1,396)
|
(1,501)
|
(1,697)
|
||
Fees payable relating to trust and other fiduciary activities where
HSBC holds or invests assets on behalf of its customers ............................
|
(171)
|
(170)
|
(182)
|
||
UK bank levy ...............................................................................................
|
(916)
|
(472)
|
(570)
|
||
Auditors' remuneration (see Note 8) ............................................................
|
(45)
|
(49)
|
(51)
|
||
Gains/(losses)
|
|||||
Impairment of available-for-sale equity securities .........................................
|
(175)
|
(420)
|
(177)
|
||
Gains/(losses) recognised on assets held for sale ............................................
|
(729)
|
485
|
55
|
||
Gains on disposal of property, plant and equipment, intangible assets and
non-financial investments ........................................................................
|
178
|
187
|
57
|
||
Gains on disposal of HSBC Bank (Panama) S.A ............................................
|
1,107
|
-
|
-
|
||
Net gains arising from dilution of interest in Industrial Bank and other
associates and joint ventures .....................................................................
|
1,051
|
-
|
208
|
||
Loan impairment charges and other credit risk provisions ................
|
(5,849)
|
(8,311)
|
(12,127)
|
||
Net impairment charge on loans and advances ..............................................
|
(6,048)
|
(8,160)
|
(11,505)
|
||
Release/(impairment) of available-for-sale debt securities .............................
|
211
|
(99)
|
(631)
|
||
Release/(impairment) in respect of other credit risk provisions ....................
|
(12)
|
(52)
|
9
|
7 Employee compensation and benefits
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Wages and salaries ........................................................................................
|
16,879
|
17,780
|
18,923
|
||
Social security costs ......................................................................................
|
1,594
|
1,633
|
1,754
|
||
Post-employment benefits ...........................................................................
|
723
|
1,078
|
489
|
||
19,196
|
20,491
|
21,166
|
2013
|
2012
|
2011
|
|||
Europe .........................................................................................................
|
75,334
|
77,204
|
81,263
|
||
Hong Kong ...................................................................................................
|
28,540
|
28,764
|
30,323
|
||
Rest of Asia-Pacific ......................................................................................
|
85,676
|
88,015
|
92,685
|
||
Middle East and North Africa .......................................................................
|
9,181
|
8,645
|
8,816
|
||
North America .............................................................................................
|
22,568
|
27,396
|
34,871
|
||
Latin America ..............................................................................................
|
47,496
|
54,162
|
58,026
|
||
268,795
|
284,186
|
305,984
|
Share-based payments income statement charge
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Restricted and performance share awards1 .....................................................
|
599
|
912
|
1,041
|
||
Savings-related and other share award option plans2 ......................................
|
63
|
96
|
121
|
||
662
|
1,008
|
1,162
|
|||
Equity-settled share-based payments .............................................................
|
630
|
988
|
1,154
|
||
Cash-settled share-based payments ................................................................
|
32
|
20
|
8
|
1 Restricted share awards include awards granted under the Group Performance Share Plan ('GPSP').
|
2 Includes US$1m relating to the HSBC International Employee Share Purchase Plan. This new broad-based employee plan was launched in Hong Kong in September 2013.
|
Reconciliation of total incentive awards granted to incentive awards in employee compensation and benefits
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Total incentive awards approved and granted for the current year1 ...............
|
3,920
|
3,689
|
3,966
|
||
Less: deferred bonuses awarded for the current year but not amortised ..........
|
(436)
|
(355)
|
(369)
|
||
Total incentives awarded and recognised in the current year .........................
|
3,484
|
3,334
|
3,597
|
||
Current year charges for deferred bonuses from previous years .....................
|
427
|
671
|
897
|
||
Other2 ..........................................................................................................
|
(164)
|
(28)
|
(261)
|
||
Total incentive awards for the current year included in employee
compensation and benefits ........................................................................
|
3,747
|
3,977
|
4,233
|
1 This represents the amount of the Group variable pay pool that has been approved and granted. The total amount of Group variable pay pool approved by the Group Remuneration Committee is disclosed in the Directors' Remuneration Report on page 380.
|
2 This mainly comprises incentive awards paid to employees acting as selling agents, which form an integral part of the effective interest of a financial instrument, recognised as an adjustment to the effective interest rate and recorded in 'Interest income'.
|
Income statement charge for current and prior year bonus pools
|
Current year
bonus pool1
|
Prior year
bonus pools
|
Total
|
|||
US$m
|
US$m
|
US$m
|
|||
2013
|
|||||
Charge recognised in 2013 ............................................................................
|
269
|
427
|
696
|
||
Deferred share awards ................................................................................
|
188
|
354
|
542
|
||
Deferred cash awards .................................................................................
|
81
|
73
|
154
|
||
Charge expected to be recognised in 2014 or later ........................................
|
436
|
306
|
742
|
||
Deferred share awards ................................................................................
|
356
|
259
|
615
|
||
Deferred cash awards .................................................................................
|
80
|
47
|
127
|
||
2012
|
|||||
Charge recognised in 2012 ............................................................................
|
277
|
671
|
948
|
||
Deferred share awards ................................................................................
|
224
|
613
|
837
|
||
Deferred cash awards .................................................................................
|
53
|
58
|
111
|
||
Charge expected to be recognised in 2013 or later ........................................
|
355
|
376
|
731
|
||
Deferred share awards ................................................................................
|
315
|
335
|
650
|
||
Deferred cash awards .................................................................................
|
40
|
41
|
81
|
||
2011
|
|||||
Charge recognised in 2011 ............................................................................
|
165
|
897
|
1,062
|
||
Deferred share awards ................................................................................
|
131
|
843
|
974
|
||
Deferred cash awards .................................................................................
|
34
|
54
|
88
|
||
Charge expected to be recognised in 2012 or later ........................................
|
369
|
731
|
1,100
|
||
Deferred share awards ................................................................................
|
289
|
652
|
941
|
||
Deferred cash awards .................................................................................
|
80
|
79
|
159
|
1 Current year bonus pool relates to the bonus pool declared for the reporting period (2013 for the current year, 2012 for the 2012 comparatives and 2011 for the 2011 comparatives).
|
HSBC share awards
|
Award
|
Policy
|
Purpose
|
||
Restricted share awards (including GPSP awards)
|
· Vesting of awards generally subject to continued employment with HSBC.
· Vesting is generally staggered over three years. GPSP awards vest after five years.
· Certain shares subject to a retention requirement post-vesting. In the case of GPSP awards retention applies until cessation of employment.
· Awards generally not subject to performance conditions.
· Awards granted from 2010 onwards are subject to clawback provision prior to vesting.
|
· Rewards employee performance and potential and supports retention of key employees.
· To defer variable pay.
|
Movement on HSBC share awards
|
Restricted share awards1
|
|||
2013
|
2012
|
||
Number
(000s)
|
Number
(000s)
|
||
Outstanding at 1 January ........................................................................................................
|
165,589
|
262,241
|
|
Additions during the year .......................................................................................................
|
59,261
|
107,928
|
|
Released in the year ...............................................................................................................
|
(99,820)
|
(193,692)
|
|
Forfeited in the year ..............................................................................................................
|
(8,098)
|
(10,888)
|
|
Outstanding at 31 December ..................................................................................................
|
116,932
|
165,589
|
|
Weighted average fair value of awards granted (US$) .............................................................
|
10.95
|
8.93
|
1 Restricted share awards include awards granted under the Group Performance Share Plan ('GPSP').
|
Main plans
|
Policy
|
Purpose
|
||
Savings-related share option plans
|
· Two plans: the UK plan and the International Plan. The last grant of options under the International Plan was in 2012.
· Eligible employees save up to £250 per month (or for options granted prior to 2013, the equivalent in US dollars, Hong Kong dollars or euros), with the option to use the savings to acquire shares.
· Exercisable within six months following either the third or fifth anniversaries of the commencement of a three-year or five-year contract, respectively, (or for options granted prior to 2013, three months following the first anniversary of the commencement of a one-year savings contract).
· The exercise price is set at a 20% (2012: 20%) discount to the market value immediately preceding the date of invitation (except for the one-year options granted under the US sub-plan prior to 2013 where a 15% discount was applied).
|
· To align the interests of all employees with the creation of shareholder value.
|
||
HSBC Holdings Group share option plan
|
· Plan ceased in May 2005.
· Exercisable between third and tenth anniversaries of the date of grant.
|
· Long-term incentive plan between 2000 and 2005 during which certain HSBC employees were awarded share options.
|
Savings-related share option plans
|
|||||
1-year plan
|
3-year plans
|
5-year plans
|
|||
2013
|
|||||
Risk-free interest rate1 (%) ...........................................................................
|
n/a
|
0.91
|
1.73
|
||
Expected life (years) ....................................................................................
|
n/a
|
3
|
5
|
||
Expected volatility2 (%) ...............................................................................
|
n/a
|
20
|
20
|
||
Share price at grant date (£) .........................................................................
|
n/a
|
6.89
|
6.89
|
||
2012
|
|||||
Risk-free interest rate1 (%) ...........................................................................
|
0.4
|
0.6
|
1.2
|
||
Expected life (years) ....................................................................................
|
1
|
3
|
5
|
||
Expected volatility2 (%) ...............................................................................
|
25
|
25
|
25
|
||
Share price at grant date (£) .........................................................................
|
5.46
|
5.46
|
5.46
|
||
2011
|
|||||
Risk-free interest rate1 (%) ...........................................................................
|
0.8
|
1.7
|
2.5
|
||
Expected life (years) ....................................................................................
|
1
|
3
|
5
|
||
Expected volatility2 (%) ...............................................................................
|
25
|
25
|
25
|
||
Share price at grant date (£) .........................................................................
|
6.37
|
6.37
|
6.37
|
1 The risk-free rate was determined from the UK gilts yield curve. A similar yield curve was used for the HSBC Holdings Savings-Related Share Option Plan: International.
|
2 Expected volatility is estimated by considering both historic average share price volatility and implied volatility derived from traded options over HSBC Holdings ordinary shares of similar maturity to those of the employee options.
|
Savings-related
share option plans
|
HSBC Holdings Group share option plan
|
||||||
Number (000s)
|
WAEP1
£
|
Number (000s)
|
WAEP1
£
|
||||
2013
|
|||||||
Outstanding at 1 January ....................................................
|
112,752
|
4.04
|
87,173
|
6.94
|
|||
Granted during the year2 .....................................................
|
8,679
|
5.47
|
-
|
-
|
|||
Exercised during the year3 ..................................................
|
(17,968)
|
4.56
|
(17,595)
|
6.21
|
|||
Expired during the year ......................................................
|
(9,703)
|
4.47
|
(14,552)
|
4.21
|
|||
Outstanding at 31 December ..............................................
|
93,760
|
4.04
|
55,026
|
7.23
|
|||
At 31 December 2013
|
|||||||
Exercise price range (£):
|
|||||||
... 3.00 - 4.50 ....................................................................
|
76,091
|
-
|
|||||
... 4.51 - 6.00 ....................................................................
|
17,669
|
-
|
|||||
... 6.01 - 7.50 ....................................................................
|
-
|
54,744
|
|||||
... 7.51 - 7.96 ....................................................................
|
-
|
282
|
|||||
Of which exercisable ..........................................................
|
873
|
55,026
|
|||||
Weighted average remaining contractual life (years) ..........
|
1.80
|
0.45
|
|||||
2012
|
|||||||
Outstanding at 1 January ....................................................
|
153,465
|
3.80
|
120,792
|
7.02
|
|||
Granted during the year2 .....................................................
|
44,868
|
4.44
|
-
|
-
|
|||
Exercised during the year3 ..................................................
|
(63,954)
|
3.47
|
(1,606)
|
6.02
|
|||
Expired during the year ......................................................
|
(21,627)
|
4.82
|
(32,013)
|
7.29
|
|||
Outstanding at 31 December ..............................................
|
112,752
|
4.04
|
87,173
|
6.94
|
|||
At 31 December 2012
|
|||||||
Exercise price range (£):
|
|||||||
.. 3.00 - 4.50 .....................................................................
|
95,333
|
-
|
|||||
.. 4.51 - 6.00 .....................................................................
|
16,129
|
-
|
|||||
.. 6.01 - 7.50 .....................................................................
|
1,290
|
82,278
|
|||||
.. 7.51 - 9.29 .....................................................................
|
-
|
4,895
|
|||||
Of which exercisable ..........................................................
|
4,538
|
87,173
|
|||||
Weighted average remaining contractual life (years) ..........
|
2.26
|
1.11
|
1 Weighted average exercise price.
|
2 The weighted average fair value of options granted during the year was US$2.98 (2012: US$1.63).
|
3 The weighted average share price at the date the options were exercised was US$10.86 (2012: US$8.78) and US$10.93 (2012: US$9.00) for the savings-related share option plans and HSBC Holdings Group share option plan, respectively.
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Defined benefit pension plans .......................................................................
|
54
|
427
|
(172)
|
||
- HSBC Bank (UK) Pension Scheme .........................................................
|
(312)
|
169
|
(428)
|
||
- other plans ............................................................................................
|
366
|
258
|
256
|
||
Defined contribution pension plans ..............................................................
|
597
|
599
|
626
|
||
651
|
1,026
|
454
|
|||
Defined benefit healthcare plans ...................................................................
|
67
|
49
|
32
|
||
Defined contribution healthcare plans ..........................................................
|
5
|
3
|
3
|
||
723
|
1,078
|
489
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Defined benefit pension plans
|
|||
HSBC Bank (UK) Pension Scheme ......................................................................................
|
2,036
|
2,617
|
|
- fair value of plan assets ...............................................................................................
|
31,665
|
29,092
|
|
- present value of defined benefit obligations .................................................................
|
(29,629)
|
(26,475)
|
|
Other plans .........................................................................................................................
|
(1,911)
|
(2,585)
|
|
- fair value of plan assets ...............................................................................................
|
8,957
|
9,015
|
|
- present value of defined benefit obligations .................................................................
|
(10,838)
|
(11,581)
|
|
- effect of limit on plan surpluses ...................................................................................
|
(30)
|
(19)
|
|
125
|
32
|
||
Defined benefit healthcare plans
|
|||
- fair value of plan assets ...................................................................................................
|
190
|
189
|
|
- present value of defined benefit obligations .....................................................................
|
(1,106)
|
(1,280)
|
|
(916)
|
(1,091)
|
||
Fair value of plan assets ..........................................................................................................
|
40,812
|
38,296
|
|
Present value of defined benefit obligations .............................................................................
|
(41,573)
|
(39,336)
|
|
Effect of limit on plan surpluses ..............................................................................................
|
(30)
|
(19)
|
|
(791)
|
(1,059)
|
||
Total employee benefit liabilities ............................................................................................
|
(2,931)
|
(3,905)
|
|
Total employee benefit assets .................................................................................................
|
2,140
|
2,846
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
At 1 January .................................................................................................
|
(3,844)
|
(3,453)
|
(4,720)
|
||
HSBC Bank (UK) Pension Scheme ................................................................
|
(1,524)
|
208
|
1,945
|
||
Other plans ...................................................................................................
|
796
|
(440)
|
(642)
|
||
Healthcare plans ...........................................................................................
|
143
|
(154)
|
(61)
|
||
Change in the effect of limit on plan surpluses1 .............................................
|
(16)
|
(5)
|
25
|
||
Total actuarial gains/(losses) recognised in other comprehensive income ......
|
(601)
|
(391)
|
1,267
|
||
At 31 December2 ..........................................................................................
|
(4,445)
|
(3,844)
|
(3,453)
|
1 Excludes exchange gain of US$5m (2012: US$4m loss; 2011: US$4m loss).
|
2 Includes cumulative movements related to the limit on plan surpluses. This limit was US$30m at 31 December 2013 (2012: US$19m; 2011: US$18m).
|
2013
|
2012
|
2011
|
|||
Number of plans worldwide ...........................................................................
|
216
|
225
|
230
|
||
%
|
%
|
%
|
|||
Percentage of HSBC employees:
|
|||||
- enrolled in defined contribution plans .....................................................
|
64
|
62
|
64
|
||
- enrolled in defined benefit plans .............................................................
|
23
|
23
|
25
|
||
- covered by HSBC pension plans .............................................................
|
87
|
85
|
89
|
Fair value of
plan assets
|
Present value of
defined benefit
obligations
|
Effect of the
asset ceiling
|
Net defined
benefit liability
|
||||||||||||
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
Net defined benefit liability
|
|||||||||||||||
At 1 January 2013
|
29,092
|
9,015
|
(26,475)
|
(11,581)
|
-
|
(19)
|
2,617
|
(2,585)
|
|||||||
Current service cost ..............
|
-
|
-
|
(259)
|
(249)
|
-
|
-
|
(259)
|
(249)
|
|||||||
Past service cost and gains/ (losses) from settlements ..
|
-
|
(3)
|
438
|
(41)
|
-
|
-
|
438
|
(44)
|
|||||||
- plan amendments ..........
|
-
|
-
|
438
|
-
|
-
|
-
|
438
|
-
|
|||||||
- curtailments ..................
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
|||||||
- settlements1 ..................
|
-
|
(3)
|
-
|
14
|
-
|
-
|
-
|
11
|
|||||||
- past service cost and gains and losses from settlement occurring together .........
|
-
|
-
|
-
|
(62)
|
-
|
-
|
-
|
(62)
|
|||||||
Service cost ..........................
|
-
|
(3)
|
179
|
(290)
|
-
|
-
|
179
|
(293)
|
|||||||
Net interest income/(cost) on the net defined benefit liability .............................
|
1,260
|
156
|
(1,127)
|
(229)
|
-
|
-
|
133
|
(73)
|
|||||||
Remeasurement effects recognised in other
comprehensive income .....
|
817
|
21
|
(2,341)
|
775
|
-
|
(16)
|
(1,524)
|
780
|
|||||||
- return on plan assets (excluding interest income)
|
817
|
21
|
-
|
-
|
-
|
-
|
817
|
21
|
|||||||
- actuarial gains/(losses)
from changes in demographic assumptions ......................................
|
-
|
-
|
159
|
(95)
|
-
|
-
|
159
|
(95)
|
|||||||
- actuarial gains/(losses)
from changes in financial
assumptions ..................
|
-
|
-
|
(2,453)
|
829
|
-
|
-
|
(2,453)
|
829
|
|||||||
- actuarial gains/(losses)
from experience ............
|
-
|
-
|
(47)
|
41
|
-
|
-
|
(47)
|
41
|
|||||||
- changes in the effect of
limit on plan surpluses2 .
|
-
|
-
|
-
|
-
|
-
|
(16)
|
-
|
(16)
|
|||||||
Exchange differences ............
|
766
|
(59)
|
(740)
|
23
|
-
|
5
|
26
|
(31)
|
|||||||
Contributions by HSBC .........
|
605
|
336
|
-
|
-
|
-
|
-
|
605
|
336
|
|||||||
- normal ..........................
|
399
|
274
|
-
|
-
|
-
|
-
|
399
|
274
|
|||||||
- special ...........................
|
206
|
62
|
-
|
-
|
-
|
-
|
206
|
62
|
|||||||
Contributions by employees ..
|
38
|
17
|
(38)
|
(17)
|
-
|
-
|
-
|
-
|
|||||||
Benefits paid .........................
|
(876)
|
(513)
|
876
|
452
|
-
|
-
|
-
|
(61)
|
|||||||
Administrative costs and
taxes paid by plan .............
|
(37)
|
(13)
|
37
|
13
|
-
|
-
|
-
|
-
|
|||||||
Disposals ..............................
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
16
|
|||||||
At 31 December 2013 ........
|
31,665
|
8,957
|
(29,629)
|
(10,838)
|
-
|
(30)
|
2,036
|
(1,911)
|
|||||||
Retirement benefit liabilities recognised on the balance sheet
|
-
|
(2,015)
|
|||||||||||||
Retirement benefit assets recognised on the balance sheet (within 'Other assets') ..........................................
|
2,036
|
104
|
|||||||||||||
Present value of defined benefit obligation relating to:
|
|||||||||||||||
- actives ..........................
|
(8,896)
|
(5,465)
|
|||||||||||||
- deferreds .......................
|
(8,358)
|
(2,144)
|
|||||||||||||
- pensioners .....................
|
(12,375)
|
(3,229)
|
Fair value of
plan assets
|
Present value of
defined benefit
obligations
|
Effect of the
asset ceiling
|
Net defined
benefit liability
|
||||||||||||
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
HSBC
Bank (UK)
Pension
Scheme
|
Other
plans
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
Net defined benefit liability3 .
|
26,604
|
8,232
|
(24,367)
|
(10,659)
|
-
|
(18)
|
2,237
|
(2,445)
|
|||||||
At 1 January 2012
|
|||||||||||||||
Current service cost ..............
|
-
|
-
|
(236)
|
(310)
|
-
|
-
|
(236)
|
(310)
|
|||||||
Past service cost and gains/ (losses) from settlements ..
|
-
|
(16)
|
(14)
|
-
|
-
|
-
|
(30)
|
||||||||
- plan amendments ..........
|
-
|
-
|
-
|
(51)
|
-
|
-
|
-
|
(51)
|
|||||||
- curtailments ..................
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
|||||||
- settlements1 ..................
|
-
|
(16)
|
-
|
26
|
-
|
-
|
-
|
10
|
|||||||
- past service cost and gains and losses from settlement occurring together .........
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Service cost ..........................
|
-
|
(16)
|
(236)
|
(334)
|
-
|
-
|
(236)
|
(340)
|
|||||||
Net interest income/(cost) on the net defined benefit liability .............................
|
1,245
|
486
|
(1,178)
|
(404)
|
-
|
-
|
67
|
82
|
|||||||
Remeasurement effects recognised in other
comprehensive income .....
|
680
|
410
|
(472)
|
(850)
|
-
|
(5)
|
208
|
(445)
|
|||||||
- return on plan assets (excluding interest income)
|
680
|
410
|
-
|
-
|
-
|
-
|
680
|
410
|
|||||||
- actuarial gains/(losses)
from changes in demographic assumptions ......................................
|
-
|
-
|
(612)
|
(160)
|
-
|
-
|
(612)
|
(160)
|
|||||||
- actuarial gains/(losses)
from changes in financial
assumptions ..................
|
-
|
-
|
(740)
|
(746)
|
-
|
-
|
(740)
|
(746)
|
|||||||
- actuarial gains/(losses)
from experience ............
|
-
|
-
|
880
|
56
|
-
|
-
|
880
|
56
|
|||||||
- changes in the effect of
limit on plan surpluses2 .
|
-
|
-
|
-
|
-
|
-
|
(5)
|
(5)
|
||||||||
Exchange differences ............
|
1,195
|
38
|
(1,092)
|
(66)
|
-
|
4
|
103
|
(24)
|
|||||||
Contributions by HSBC .........
|
238
|
475
|
-
|
-
|
-
|
-
|
238
|
475
|
|||||||
- normal ..........................
|
238
|
191
|
-
|
-
|
-
|
-
|
238
|
191
|
|||||||
- special ...........................
|
-
|
284
|
-
|
-
|
-
|
-
|
-
|
284
|
|||||||
Contributions by employees ..
|
37
|
20
|
(36)
|
(21)
|
-
|
-
|
1
|
(1)
|
|||||||
Benefits paid .........................
|
(876)
|
(618)
|
875
|
731
|
-
|
-
|
(1)
|
113
|
|||||||
Administrative costs and
taxes paid by plan .............
|
(31)
|
(12)
|
31
|
12
|
-
|
-
|
-
|
-
|
|||||||
Disposals ..............................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
At 31 December 2012 ..........
|
29,092
|
9,015
|
(26,475)
|
(11,581)
|
-
|
(19)
|
2,617
|
(2,585)
|
|||||||
Retirement benefit liabilities recognised on the balance sheet
|
-
|
(2,814)
|
|||||||||||||
Retirement benefit assets recognised on the balance
sheet (within 'Other assets') ..........................................
|
2,617
|
229
|
|||||||||||||
Present value of defined benefit obligation relating to:
|
|||||||||||||||
- actives ..........................
|
(7,625)
|
(5,572)
|
|||||||||||||
- deferreds .......................
|
(7,094)
|
(2,290)
|
|||||||||||||
- pensioners .....................
|
(11,756)
|
(3,719)
|
1 (Gains) and losses from settlements arise as the difference between assets distributed and liabilities extinguished on settlements.
|
2 IAS 19 discloses how the maximum economic benefit available under the effect of the asset ceiling was determined, i.e. are benefits available in the form of refunds, reductions in future contributions or a combination of both.
|
3 On transition to IAS 19 Revised, unrecognised past service cost of US$19m at 31 December 2012 has been recognised as an actuarial experience gain.
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019-2023
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
HSBC Bank (UK) Pension Scheme1 ..................................................
|
995
|
1,028
|
1,063
|
1,098
|
1,134
|
6,424
|
|||||
Other plans1 .................................
|
524
|
523
|
542
|
585
|
613
|
3,530
|
1 The duration of the defined benefit obligation is 19.5 years for the HSBC Bank (UK) Pension Scheme under the disclosure assumptions adopted (2012: 19.3 years) and 13.7 years for all other plans combined (2012: 14.6 years).
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Defined benefit pension plans
|
|||
Current service cost .............................................................................................................
|
458
|
503
|
|
Net interest income on the net defined benefit asset/liability ...............................................
|
(60)
|
(149)
|
|
Past service cost and (gains)/losses on settlements ...............................................................
|
(394)
|
30
|
|
Administrative costs and taxes paid by plan1 .......................................................................
|
50
|
43
|
|
54
|
427
|
||
Defined benefit healthcare plans .............................................................................................
|
67
|
49
|
|
Total (income)/expense ..........................................................................................................
|
121
|
476
|
1 Amounts previously disclosed within 'Current service cost' disclosed separately under the requirements of IAS 19 revised.
|
31 December 2013
|
31 December 2012
|
||||||||||||||
Value
|
Quoted
market
price in
active
market
|
No quoted
market
price in
active
market
|
Thereof
HSBC1
|
Value
|
Quoted
market
price in
active
market
|
No quoted
market
price in
active
market
|
Thereof
HSBC1
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
HSBC Bank (UK) Pension Scheme
|
|||||||||||||||
Fair value of plan assets ........
|
31,665
|
26,520
|
5,145
|
2,827
|
29,092
|
22,441
|
6,651
|
5,226
|
|||||||
Equities .............................
|
4,655
|
3,667
|
988
|
-
|
3,899
|
3,899
|
-
|
-
|
|||||||
Bonds ................................
|
17,708
|
17,708
|
-
|
-
|
13,868
|
13,868
|
-
|
-
|
|||||||
Contractually linked
instruments ...................
|
2,936
|
2,936
|
-
|
-
|
1,582
|
1,582
|
-
|
-
|
|||||||
Property ...........................
|
1,330
|
-
|
1,330
|
-
|
1,425
|
-
|
1,425
|
-
|
|||||||
Derivatives .......................
|
2,827
|
-
|
2,827
|
2,827
|
5,226
|
-
|
5,226
|
5,226
|
|||||||
Other ................................
|
2,209
|
2,209
|
-
|
-
|
3,092
|
3,092
|
-
|
-
|
|||||||
Other plans
|
|||||||||||||||
Fair value of plan assets ........
|
8,957
|
7,731
|
1,226
|
574
|
9,021
|
8,359
|
662
|
640
|
|||||||
Equities .............................
|
2,854
|
2,789
|
65
|
14
|
2,688
|
2,688
|
-
|
20
|
|||||||
Bonds ................................
|
4,892
|
4,409
|
483
|
9
|
4,963
|
4,963
|
-
|
-
|
|||||||
Contractually linked
instruments ...................
|
3
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
|||||||
Property ...........................
|
104
|
36
|
68
|
-
|
108
|
-
|
108
|
-
|
|||||||
Derivatives .......................
|
399
|
-
|
399
|
399
|
328
|
-
|
328
|
328
|
|||||||
Other ................................
|
705
|
497
|
208
|
152
|
934
|
708
|
226
|
292
|
1 This column shows equities, bonds and contractually linked instruments issued by HSBC, property used by HSBC and derivatives entered into with HSBC.
|
2013
|
2012
|
||||||||||
Final salary
|
Cash
|
Final salary
|
Cash
|
||||||||
pension
|
lump sum
|
balance
|
pension
|
lump sum
|
balance
|
||||||
HSBC Bank (UK) Pension Scheme ..............
|
25,970
|
3,659
|
-
|
23,430
|
3,045
|
-
|
|||||
Hong Kong ..................................................
|
-
|
1,362
|
-
|
-
|
1,476
|
-
|
|||||
US ...............................................................
|
3,423
|
233
|
236
|
3,781
|
318
|
275
|
Discount rate
|
Inflation
rate
|
Rate of
increase for
pensions1
|
Rate
of pay
increase
|
Interest
credit
rate
|
|||||
%
|
%
|
%
|
%
|
%
|
|||||
At 31 December 2013
|
|||||||||
UK2 .....................................................................
|
4.45
|
3.60
|
3.30
|
4.10
|
n/a
|
||||
Hong Kong ..........................................................
|
2.15
|
n/a
|
n/a
|
4.00
|
n/a
|
||||
US ........................................................................
|
4.80
|
2.50
|
n/a
|
n/a
|
4.75
|
||||
At 31 December 2012
|
|||||||||
UK2 .....................................................................
|
4.50
|
3.10
|
2.90
|
3.60
|
n/a
|
||||
Hong Kong ..........................................................
|
0.60
|
n/a
|
n/a
|
4.00
|
n/a
|
||||
US ........................................................................
|
3.95
|
2.50
|
n/a
|
2.75
|
4.75
|
||||
At 31 December 2011
|
|||||||||
UK2 .....................................................................
|
4.80
|
3.20
|
3.10
|
3.70
|
n/a
|
||||
Hong Kong ..........................................................
|
1.47
|
n/a
|
n/a
|
5.00
|
n/a
|
||||
US ........................................................................
|
4.60
|
2.50
|
n/a
|
2.75
|
4.75
|
1 Rate of increase for pensions in payments and deferred pensions (except for the UK).
|
2 Rate of increase for pensions in the UK is for pensions in payment only, capped at 5%. Deferred pensions are projected to increase in line with the CPI, capped at 5%. For 2010, deferred pensions were projected to increase in line with the RPI, capped at 5%.
|
Mortality table
|
Life expectancy at
age 65 for a male
member currently:
|
Life expectancy at
age 65 for a female
member currently:
|
||||||
Aged 65
|
Aged 45
|
Aged 65
|
Aged 45
|
|||||
At 31 December 2013
|
||||||||
UK .............................................................
|
SAPS S11
|
23.6
|
25.2
|
24.9
|
26.8
|
|||
Hong Kong2 ...............................................
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
|||
US ..............................................................
|
RP 2000 fully generational
|
21.2
|
23.2
|
23.3
|
25.1
|
|||
At 31 December 2012
|
||||||||
UK .............................................................
|
SAPS S11
|
23.9
|
25.6
|
25.4
|
27.7
|
|||
Hong Kong2 ...............................................
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
|||
US ..............................................................
|
RP 2000 fully generational
|
21.1
|
23.1
|
23.2
|
25.0
|
1 SAPS S1 with Continuous Mortality Investigation 2013 improvements (2012:2011improvements) and a 1.25% long-term allowance improvement. Light table with 1.01 rating for male pensioners and 1.02 rating for female pensioners.
|
2 The significant plans in Hong Kong are lump sum plans which do not use a post-retirement mortality table.
|
HSBC Bank (UK) Pension Scheme
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Discount rate
|
|||
Change in pension obligation at year end from a 25bps increase ..........................................
|
(1,352)
|
(1,191)
|
|
Change in pension obligation at year end from a 25bps decrease ..........................................
|
1,450
|
1,275
|
|
Change in 2014 pension cost from a 25bps increase ............................................................
|
(83)
|
(78)
|
|
Change in 2014 pension cost from a 25bps decrease ............................................................
|
79
|
76
|
|
Rate of inflation
|
|||
Change in pension obligation at year end from a 25bps increase ..........................................
|
994
|
881
|
|
Change in pension obligation at year end from a 25bps decrease ..........................................
|
(1,137)
|
(842)
|
|
Change in 2014 pension cost from a 25bps increase ............................................................
|
53
|
48
|
|
Change in 2014 pension cost from a 25bps decrease ............................................................
|
(68)
|
(47)
|
|
Rate of increase for pensions in payment and deferred pensions
|
|||
Change in pension obligation at year end from a 25bps increase ..........................................
|
1,301
|
719
|
|
Change in pension obligation at year end from a 25bps decrease ..........................................
|
(1,225)
|
(692)
|
|
Change in 2014 pension cost from a 25bps increase ............................................................
|
66
|
36
|
|
Change in 2014 pension cost from a 25bps decrease ............................................................
|
(64)
|
(34)
|
|
Rate of pay increase
|
|||
Change in pension obligation at year end from a 25bps increase ..........................................
|
212
|
175
|
|
Change in pension obligation at year end from a 25bps decrease ..........................................
|
(205)
|
(173)
|
|
Change in 2014 pension cost from a 25bps increase ............................................................
|
15
|
15
|
|
Change in 2014 pension cost from a 25bps decrease ............................................................
|
(15)
|
(13)
|
|
Mortality
|
|||
Change in pension obligation from each additional year of longevity assumed .....................
|
712
|
663
|
Other plans
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Change in defined benefit obligation at year-end from a 25bps increase in discount rate ..........
|
(364)
|
(379)
|
|
Change in 2014 pension cost from a 25bps increase in discount rate .......................................
|
(18)
|
(17)
|
|
Increase in defined benefit obligation from each additional year of longevity assumed .............
|
207
|
174
|
2013
|
2012
|
2011
|
|||
US$000
|
US$000
|
US$000
|
|||
Fees ..............................................................................................................
|
4,027
|
5,435
|
5,108
|
||
Salaries and other emoluments ......................................................................
|
9,488
|
10,316
|
12,906
|
||
Annual incentives .........................................................................................
|
7,357
|
13,983
|
12,516
|
||
Total.............................................................................................................
|
20,872
|
29,734
|
30,530
|
||
Vesting of long-term incentive awards ..........................................................
|
-
|
5,733
|
2,596
|
8 Auditors' remuneration
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Audit fees payable to KPMG1 .......................................................................
|
43.4
|
47.2
|
48.8
|
||
Audit fees payable to non-KPMG entities .....................................................
|
1.1
|
1.4
|
1.9
|
||
Total auditors' remuneration ........................................................................
|
44.5
|
48.6
|
50.7
|
1 Fees payable to KPMG for HSBC Holdings' statutory audit and audit of HSBC's subsidiaries, pursuant to legislation.
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Fees for HSBC Holdings' statutory audit1 ......................................................
|
12.9
|
13.2
|
12.7
|
||
-. relating to current year .........................................................................
|
12.6
|
12.8
|
12.4
|
||
-. relating to prior year ............................................................................
|
0.3
|
0.4
|
0.3
|
||
Fees for other services provided to HSBC .....................................................
|
67.5
|
67.3
|
74.4
|
||
Audit of HSBC's subsidiaries2 ....................................................................
|
30.5
|
34.0
|
36.1
|
||
Audit-related assurance services3 ...............................................................
|
27.4
|
23.6
|
25.7
|
||
Taxation-related services:
|
|||||
- taxation compliance services ............................................................
|
1.3
|
2.1
|
2.8
|
||
- taxation advisory services .................................................................
|
1.3
|
1.3
|
1.5
|
||
Other assurance services ...........................................................................
|
0.5
|
1.1
|
1.3
|
||
Other non-audit services4 ..........................................................................
|
6.5
|
5.2
|
7.0
|
||
Total fees payable ........................................................................................
|
80.4
|
80.5
|
87.1
|
1 Fees payable to KPMG for the statutory audit of the consolidated financial statements of HSBC and the separate financial statements of HSBC Holdings. They include amounts payable for services relating to the consolidation returns of HSBC Holdings' subsidiaries which are clearly identifiable as being in support of the Group audit opinion. Until 2012, these fees were included in 'Fees for other services provided to HSBC'. Comparative information has been updated accordingly. The adjustment reduced 'Fees for other services provided to HSBC' and increased 'Fees for HSBC Holdings' statutory audit' by US$10.5m in 2011. There was no effect on basic or diluted earnings per share following the change.
|
2 Fees payable for the statutory audit of the financial statements of HSBC's subsidiaries.
|
3 Including services for assurance and other services that relate to statutory and regulatory filings, including comfort letters and interim reviews.
|
4 Including valuation and actuarial services, translation services, ad-hoc accounting advice, review of financial models, advice on IT security and business continuity, corporate finance transactions and performing agreed-upon IT testing procedures.
|
2013
|
2012
|
2011
|
|||
US$000
|
US$000
|
US$000
|
|||
Audit of HSBC's associated pension schemes ................................................
|
379
|
256
|
248
|
||
Audit related assurance services ....................................................................
|
5
|
||||
Taxation-related services .............................................................................
|
-
|
-
|
11
|
||
-. taxation advisory services .....................................................................
|
-
|
-
|
11
|
||
Total fees payable ........................................................................................
|
384
|
256
|
259
|
9 Tax
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Current tax
|
|||||
UK corporation tax ......................................................................................
|
(8)
|
250
|
820
|
||
- for this year ...........................................................................................
|
103
|
60
|
462
|
||
- adjustments in respect of prior years ......................................................
|
(111)
|
190
|
358
|
||
Overseas tax1 ...............................................................................................
|
3,949
|
5,560
|
4,255
|
||
- for this year ...........................................................................................
|
3,947
|
5,421
|
4,155
|
||
- adjustments in respect of prior years ......................................................
|
2
|
139
|
100
|
||
3,941
|
5,810
|
5,075
|
|||
Deferred tax .................................................................................................
|
824
|
(495)
|
(1,147)
|
||
Origination and reversal of temporary differences .....................................
|
739
|
(269)
|
(1,178)
|
||
Effect of changes in tax rates ....................................................................
|
93
|
66
|
(3)
|
||
Adjustments in respect of prior years ........................................................
|
(8)
|
(292)
|
34
|
||
Tax expense .................................................................................................
|
4,765
|
5,315
|
3,928
|
1 Overseas tax included Hong Kong profits tax of US$1,133m (2012: US$1,049m; 2011: US$997m). The Hong Kong tax rate applying to the profits of subsidiaries assessable in Hong Kong was 16.5% (2012: 16.5%; 2011: 16.5%). Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate.
|
2013
|
2012
|
2011
|
|||||||||
US$m
|
%
|
US$m
|
%
|
US$m
|
%
|
||||||
Profit before tax .....................................................
|
22,565
|
20,649
|
21,872
|
||||||||
Tax at 23.25% (2012: 24.5%; 2011: 26.5%) ..........
|
5,246
|
23.25
|
5,057
|
24.5
|
5,796
|
26.5
|
|||||
Effect of differently taxed overseas profits .............
|
(177)
|
(0.8)
|
(57)
|
(0.3)
|
(492)
|
(2.2)
|
|||||
Adjustments in respect of prior period liabilities .....
|
(117)
|
(0.5)
|
37
|
0.2
|
495
|
2.3
|
|||||
Deferred tax temporary differences not recognised/ (previously not recognised) .................................
|
332
|
1.5
|
374
|
1.8
|
(923)
|
(4.2)
|
|||||
Effect of profits in associates and joint ventures .....
|
(543)
|
(2.4)
|
(872)
|
(4.3)
|
(865)
|
(4.0)
|
|||||
Tax effect of disposal of Ping An ...........................
|
(111)
|
(0.5)
|
(204)
|
(1.0)
|
-
|
-
|
|||||
Tax effect of reclassification of Industrial Bank .....
|
(317)
|
(1.4)
|
-
|
-
|
-
|
-
|
|||||
Non-taxable income and gains ................................
|
(871)
|
(3.9)
|
(542)
|
(2.6)
|
(613)
|
(2.8)
|
|||||
Permanent disallowables .........................................
|
647
|
2.9
|
1,092
|
5.3
|
467
|
2.1
|
|||||
Change in tax rates .................................................
|
93
|
0.4
|
78
|
0.4
|
(3)
|
-
|
|||||
Local taxes and overseas withholding taxes .............
|
551
|
2.4
|
581
|
2.8
|
267
|
1.2
|
|||||
Other items ............................................................
|
32
|
0.1
|
(229)
|
(1.1)
|
(201)
|
(0.9)
|
|||||
Tax expense ...........................................................
|
4,765
|
21.1
|
5,315
|
25.7
|
3,928
|
18.0
|
Retirement
benefits
|
Loan
impairment
provisions
|
Unused tax
losses and
tax credits
|
Accelerated
capital
allowances
and assets
leased to
customers
|
Available-
for-sale
investments
|
Cash
flow
hedges
|
Share-
based
payments
|
Fee
income
|
Derivatives,
FVOD1
and other
investments
|
Insurance
technical
provisions
|
Expense
provisions
|
Other
|
Total
|
|||||||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||||||
2013
|
|||||||||||||||||||||||||
Assets ........................
|
469
|
3,912
|
617
|
473
|
-
|
285
|
305
|
-
|
1,530
|
-
|
1,457
|
(22)
|
9,026
|
||||||||||||
Liabilities ...................
|
-
|
-
|
-
|
(226)
|
(1,203)
|
(44)
|
-
|
(105)
|
(162)
|
(815)
|
-
|
(10)
|
(2,565)
|
||||||||||||
At 1 January ..............
|
469
|
3,912
|
617
|
247
|
(1,203)
|
241
|
305
|
(105)
|
1,368
|
(815)
|
1,457
|
(32)
|
6,461
|
||||||||||||
Acquisitions and disposals .................
|
-
|
-
|
(9)
|
-
|
(3)
|
1
|
-
|
-
|
-
|
-
|
-
|
(26)
|
(37)
|
||||||||||||
Income statement ......
|
(419)
|
(985)
|
399
|
123
|
(53)
|
(91)
|
(49)
|
42
|
(165)
|
(72)
|
47
|
399
|
(824)
|
||||||||||||
Other comprehensive income ...................
|
169
|
-
|
-
|
-
|
1,026
|
38
|
-
|
-
|
(12)
|
-
|
-
|
-
|
1,221
|
||||||||||||
Equity ........................
|
-
|
-
|
-
|
-
|
-
|
-
|
(2)
|
-
|
-
|
-
|
-
|
-
|
(2)
|
||||||||||||
Foreign exchange and other
adjustments ............
|
55
|
(90)
|
(29)
|
35
|
(65)
|
(2)
|
(1)
|
4
|
(21)
|
47
|
(106)
|
(100)
|
(273)
|
||||||||||||
At 31 December ......
|
274
|
2,837
|
978
|
405
|
(298)
|
187
|
253
|
(59)
|
1,170
|
(840)
|
1,398
|
241
|
6,546
|
||||||||||||
Assets ........................
|
274
|
2,837
|
978
|
549
|
-
|
211
|
253
|
-
|
1,383
|
-
|
1,398
|
461
|
8,344
|
||||||||||||
Liabilities ...................
|
-
|
-
|
-
|
(144)
|
(298)
|
(24)
|
-
|
(59)
|
(213)
|
(840)
|
-
|
(220)
|
(1,798)
|
||||||||||||
2012
|
|||||||||||||||||||||||||
Assets ........................
|
742
|
4,448
|
1,328
|
131
|
-
|
487
|
286
|
-
|
302
|
35
|
1,389
|
(17)
|
9,131
|
||||||||||||
Liabilities ...................
|
(107)
|
-
|
-
|
(595)
|
(557)
|
(137)
|
-
|
(737)
|
(329)
|
(627)
|
(68)
|
234
|
(2,923)
|
||||||||||||
At 1 January ..............
|
635
|
4,448
|
1,328
|
(464)
|
(557)
|
350
|
286
|
(737)
|
(27)
|
(592)
|
1,321
|
217
|
6,208
|
||||||||||||
Acquisitions and disposals .................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2)
|
(1)
|
(4)
|
10
|
3
|
|||||||||||||
Income statement ......
|
(313)
|
(590)
|
(692)
|
737
|
(270)
|
(9)
|
(52)
|
616
|
1,337
|
(214)
|
102
|
(157)
|
495
|
||||||||||||
Other comprehensive income ...................
|
174
|
-
|
(33)
|
-
|
(395)
|
(90)
|
-
|
-
|
-
|
-
|
-
|
-
|
(344)
|
||||||||||||
Equity ........................
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
-
|
-
|
45
|
||||||||||||
Foreign exchange and other
adjustments ............
|
(27)
|
54
|
14
|
(26)
|
19
|
(10)
|
26
|
16
|
60
|
(8)
|
38
|
(102)
|
54
|
||||||||||||
At 31 December ........
|
469
|
3,912
|
617
|
247
|
(1,203)
|
241
|
305
|
(105)
|
1,368
|
(815)
|
1,457
|
(32)
|
6,461
|
||||||||||||
Assets ........................
|
469
|
3,912
|
617
|
473
|
-
|
285
|
305
|
-
|
1,530
|
-
|
1,457
|
(22)
|
9,026
|
||||||||||||
Liabilities ...................
|
-
|
-
|
-
|
(226)
|
(1,203)
|
(44)
|
-
|
(105)
|
(162)
|
(815)
|
-
|
(10)
|
(2,565)
|
1 Fair value of own debt.
|
Accelerated
capital
allowances
|
Short-term timing differences
|
Available- for-sale investments
|
Fair valued assets and liabilities
|
Share- based payments
|
Unused
tax losses
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
2013
|
|||||||||||||
At 1 January ...............
|
2
|
-
|
(31)
|
31
|
12
|
-
|
14
|
||||||
Income statement .......
|
-
|
4
|
-
|
(12)
|
(1)
|
-
|
(9)
|
||||||
Other comprehensive income ....................
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
||||||
Equity .........................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
At 31 December .......
|
2
|
4
|
(23)
|
19
|
11
|
-
|
13
|
||||||
2012
|
|||||||||||||
At 1 January ...............
|
-
|
-
|
(4)
|
46
|
9
|
40
|
91
|
||||||
Income statement .......
|
2
|
-
|
-
|
(15)
|
(7)
|
(40)
|
(60)
|
||||||
Other comprehensive income ....................
|
-
|
-
|
(27)
|
-
|
-
|
-
|
(27)
|
||||||
Equity .........................
|
-
|
-
|
-
|
-
|
10
|
-
|
10
|
||||||
At 31 December .........
|
2
|
-
|
(31)
|
31
|
12
|
-
|
14
|
10 Dividends
|
2013
|
2012
|
2011
|
|||||||||||||||
Per
share US$
|
Total
US$m
|
Settled
in scrip
US$m
|
Per
share US$
|
Total
US$m
|
Settled
in scrip
US$m
|
Per
share US$
|
Total
US$m
|
Settled
in scrip
US$m
|
|||||||||
Dividends declared on ordinary shares
|
|||||||||||||||||
In respect of previous year:
|
|||||||||||||||||
- fourth interim dividend ..................
|
0.18
|
3,339
|
540
|
0.14
|
2,535
|
259
|
0.12
|
2,119
|
1,130
|
||||||||
In respect of current year:
|
|||||||||||||||||
- first interim dividend ...............................
|
0.10
|
1,861
|
167
|
0.09
|
1,633
|
748
|
0.09
|
1,601
|
204
|
||||||||
- second interim dividend ..................
|
0.10
|
1,864
|
952
|
0.09
|
1,646
|
783
|
0.09
|
1,603
|
178
|
||||||||
- third interim dividend ...............................
|
0.10
|
1,873
|
864
|
0.09
|
1,655
|
639
|
0.09
|
1,605
|
720
|
||||||||
0.48
|
8,937
|
2,523
|
0.41
|
7,469
|
2,429
|
0.39
|
6,928
|
2,232
|
|||||||||
Quarterly dividends on preference
shares classified as equity
|
|||||||||||||||||
March dividend ..............
|
15.50
|
22
|
15.50
|
22
|
15.50
|
22
|
|||||||||||
June dividend ..................
|
15.50
|
23
|
15.50
|
23
|
15.50
|
23
|
|||||||||||
September dividend ........
|
15.50
|
22
|
15.50
|
22
|
15.50
|
22
|
|||||||||||
December dividend .........
|
15.50
|
23
|
15.50
|
23
|
15.50
|
23
|
|||||||||||
62.00
|
90
|
62.00
|
90
|
62.00
|
90
|
2013
|
2012
|
2011
|
|||||||||
Per share
|
Total
|
Per share
|
Total
|
Per share
|
Total
|
||||||
US$
|
US$m
|
US$
|
US$m
|
US$
|
US$m
|
||||||
January coupon ............................
|
0.508
|
44
|
0.508
|
44
|
0.508
|
44
|
|||||
March coupon ..............................
|
0.500
|
76
|
0.500
|
76
|
0.500
|
76
|
|||||
April coupon ................................
|
0.508
|
45
|
0.508
|
45
|
0.508
|
45
|
|||||
June coupon .................................
|
0.500
|
76
|
0.500
|
76
|
0.500
|
76
|
|||||
July coupon ..................................
|
0.508
|
45
|
0.508
|
45
|
0.508
|
45
|
|||||
September coupon ........................
|
0.500
|
76
|
0.500
|
76
|
0.500
|
76
|
|||||
October coupon ............................
|
0.508
|
45
|
0.508
|
45
|
0.508
|
45
|
|||||
December coupon .........................
|
0.500
|
76
|
0.500
|
76
|
0.500
|
76
|
|||||
4.032
|
483
|
4.032
|
483
|
4.032
|
483
|
1 HSBC Holdings issued Perpetual Subordinated Capital Securities of US$3,800m in June 2010 and US$2,200m in April 2008 which are classified as equity under IFRSs.
|
11 Earnings per share
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Profit attributable to shareholders of the parent company ............................
|
16,204
|
14,027
|
16,797
|
||
Dividend payable on preference shares classified as equity ............................
|
(90)
|
(90)
|
(90)
|
||
Coupon payable on capital securities classified as equity ...............................
|
(483)
|
(483)
|
(483)
|
||
Profit attributable to the ordinary shareholders of the parent company ........
|
15,631
|
13,454
|
16,224
|
2013
|
2012
|
2011
|
|||||||||||||||
Profit US$m
|
Number of shares (millions)
|
Per
share
US$
|
Profit US$m
|
Number of shares (millions)
|
Per share US$
|
Profit US$m
|
Number of shares (millions)
|
Per share US$
|
|||||||||
Basic1 ........................................
|
15,631
|
18,530
|
0.84
|
13,454
|
18,125
|
0.74
|
16,224
|
17,700
|
0.92
|
||||||||
Effect of dilutive potential ordinary shares ......................
|
124
|
146
|
222
|
||||||||||||||
- Savings-related Share Option Plan ......................
|
36
|
23
|
45
|
||||||||||||||
-. Other plans .......................
|
88
|
123
|
177
|
||||||||||||||
Diluted1 .....................................
|
15,631
|
18,654
|
0.84
|
13,454
|
18,271
|
0.74
|
16,224
|
17,922
|
0.91
|
1 Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).
|
· Retail Banking and Wealth Management ('RBWM') offers a broad range of products and services to meet the personal banking and wealth management needs of individual customers. Typically, customer offerings include personal banking products (current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services) and wealth management services (insurance and investment products, global asset management services and financial planning services).
|
· Commercial Banking ('CMB') offers a broad range of products and services to serve the needs of our commercial customers, including small and medium-sized enterprises, mid-market enterprises and corporates. These include credit and lending, international trade and receivables finance, treasury management and liquidity solutions (payments and cash management and commercial cards), commercial insurance and investments. CMB also offers its customers access to products and services offered by other global businesses, for example Global Banking & Markets ('GB&M'), which include foreign exchange products, raising capital on debt and equity markets and advisory services.
|
· GB&M provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking capabilities including financing, advisory and transaction services, a markets business that provides services in credit, rates, foreign exchange, money markets and securities services, and principal investment activities.
|
· Global Private Banking ('GPB') provides a range of services to high net worth individuals and families with complex and international needs within the Group's priority markets.
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North
America
|
Latin
America
|
Intra-
HSBC
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
2013
|
|||||||||||||||
Net interest income ........................
|
10,693
|
5,993
|
5,439
|
1,486
|
5,742
|
6,186
|
−
|
35,539
|
|||||||
Net fee income ...............................
|
6,032
|
3,877
|
2,059
|
622
|
2,143
|
1,701
|
−
|
16,434
|
|||||||
Net trading income/(expense) .........
|
4,423
|
1,570
|
456
|
357
|
948
|
936
|
−
|
8,690
|
|||||||
Other income /(expense) ................
|
(181)
|
1,763
|
4,024
|
38
|
(30)
|
1,745
|
(3,377)
|
3,982
|
|||||||
Net operating income1 ....................
|
20,967
|
13,203
|
11,978
|
2,503
|
8,803
|
10,568
|
(3,377)
|
64,645
|
|||||||
Loan impairment charges and other
credit risk provisions ...................
|
(1,530)
|
(137)
|
(361)
|
42
|
(1,197)
|
(2,666)
|
−
|
(5,849)
|
|||||||
Net operating income .....................
|
19,437
|
13,066
|
11,617
|
2,545
|
7,606
|
7,902
|
(3,377)
|
58,796
|
|||||||
Employee compensation and benefits ....................................................
|
(7,175)
|
(2,624)
|
(3,042)
|
(634)
|
(3,098)
|
(2,623)
|
−
|
(19,196)
|
|||||||
General and administrative expenses ....................................................
|
(9,479)
|
(2,019)
|
(2,390)
|
(607)
|
(3,051)
|
(2,896)
|
3,377
|
(17,065)
|
|||||||
Depreciation and impairment of
property, plant and equipment ....
|
(559)
|
(225)
|
(167)
|
(35)
|
(176)
|
(202)
|
−
|
(1,364)
|
|||||||
Amortisation and impairment of
intangible assets ..........................
|
(400)
|
(177)
|
(41)
|
(13)
|
(91)
|
(209)
|
−
|
(931)
|
|||||||
Total operating expenses ................
|
(17,613)
|
(5,045)
|
(5,640)
|
(1,289)
|
(6,416)
|
(5,930)
|
3,377
|
(38,556)
|
|||||||
Operating profit .............................
|
1,824
|
8,021
|
5,977
|
1,256
|
1,190
|
1,972
|
−
|
20,240
|
|||||||
Share of profit in associates and joint ventures ......................................
|
1
|
68
|
1,787
|
438
|
31
|
−
|
−
|
2,325
|
|||||||
Profit before tax .............................
|
1,825
|
8,089
|
7,764
|
1,694
|
1,221
|
1,972
|
−
|
22,565
|
|||||||
Tax expense ...................................
|
(1,279)
|
(1,312)
|
(858)
|
(328)
|
(313)
|
(675)
|
−
|
(4,765)
|
|||||||
Profit for the year ..........................
|
546
|
6,777
|
6,906
|
1,366
|
908
|
1,297
|
−
|
17,800
|
|||||||