UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2012
Commission file number 001-13253
RENASANT CORPORATION | ||||
(Exact name of registrant as specified in its charter) | ||||
Mississippi | 64-0676974 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |||
209 Troy Street, Tupelo, Mississippi | 38804-4827 | |||
(Address of principal executive offices) | (Zip Code) | |||
Registrants telephone number, including area code | (662) 680-1001 | |||
Securities registered pursuant to Section 12(b) of the Act: |
||||
Title of each class |
Name of each exchange on which registered | |||
Common Stock, $5.00 par value | The NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer þ | ||||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
As of June 30, 2012, the aggregate market value of the registrants common stock, $5.00 par value, held by non-affiliates of the registrant, computed by reference to the last sale price as reported on The NASDAQ Global Select Market for such date, was $377,062,355.
As of February 28, 2013, 25,193,906 shares of the registrants common stock, $5.00 par value, were outstanding. The registrant has no other classes of securities outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement relating to the 2013 Annual Meeting of Shareholders of Renasant Corporation are incorporated by reference into Part III of this Form 10-K.
Renasant Corporation and Subsidiaries
Form 10-K
For the Year Ended December 31, 2012
CONTENTS
PART I | Page |
|||||||
Item 1. | 1 | |||||||
Item 1A. | 15 | |||||||
Item 1B. | 28 | |||||||
Item 2. | 28 | |||||||
Item 3. | 29 | |||||||
Item 4. | 29 | |||||||
PART II | ||||||||
Item 5. | 30 | |||||||
Item 6. | 32 | |||||||
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
33 | ||||||
Item 7A. | 63 | |||||||
Item 8. | 63 | |||||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
129 | ||||||
Item 9A. | 129 | |||||||
Item 9B. | 129 | |||||||
PART III | ||||||||
Item 10. | 130 | |||||||
Item 11. | 130 | |||||||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
131 | ||||||
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
132 | ||||||
Item 14. | 132 | |||||||
PART IV | ||||||||
Item 15. | 133 |
This Annual Report on Form 10-K may contain or incorporate by reference statements which may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include those risks identified in Item 1A, Risk Factors, of this Form 10-K as well as difficulties encountered in the completion and subsequent integration of our recently announced acquisition, significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
The information set forth in this Annual Report on Form 10-K is as of February 28, 2013, unless otherwise indicated herein.
General
Renasant Corporation (referred to herein as the Company, we, our, or us), a Mississippi corporation incorporated in 1982, owns and operates Renasant Bank, a Mississippi banking association with operations in Mississippi, Tennessee, Alabama and Georgia, and Renasant Insurance, Inc., a Mississippi corporation with operations in Mississippi. Renasant Insurance, Inc. is a wholly-owned subsidiary of Renasant Bank. Renasant Bank is referred to herein as the Bank and Renasant Insurance, Inc. is referred to herein as Renasant Insurance.
Our vision is to be the financial services advisor and provider of choice in each community we serve. With this vision in mind, management has organized the branch banks into community banks using a franchise concept. The franchise approach empowers community bank presidents to execute their own business plans in order to achieve our vision. Specific performance measurement tools are available to assist these presidents in determining the success of their plan implementation. A few of the ratios used in measuring the success of their business plan include:
|
return on average assets | | net interest margin and spread | |||
|
the efficiency ratio |
|
fee income shown as a percentage of loans and deposits | |||
|
loan and deposit growth |
|
the number and type of services provided per household | |||
|
net charge-offs to average loans |
|
the percentage of loans past due and nonaccruing |
While we have preserved decision-making at a local level, we have centralized our legal, accounting, investment, loan review, human resources, audit and data processing functions. The centralization of these processes enables us to maintain consistent quality of these functions and achieve certain economies of scale.
Our vision is further validated through our core values. These values state that (1) employees are our greatest assets, (2) quality is not negotiable and (3) clients trust is foremost. Centered on these values was the development of five different objectives that are the focal point of our strategic plan. Those objectives include: (1) client satisfaction and development, (2) financial soundness and profitability, (3) growth, (4) employee satisfaction and development and (5) shareholder satisfaction and development.
Members of our Board of Directors also serve as members of the Board of Directors of the Bank. Responsibility for the management of our Bank remains with the Board of Directors and officers of the Bank; however, management services rendered by the Company to the Bank are intended to supplement internal management and expand the scope of banking services normally offered by the Bank.
1
Acquisition of RBC Bank (USA) Trust Division
On August 31, 2011, the Company acquired the Birmingham, Alabama-based trust division of RBC Bank (USA), which services clients in Alabama and Georgia. Under the terms of the transaction, RBC Bank (USA) transferred its approximately $680 million in assets under management, comprised of personal and institutional clients with over 200 trust, custodial and escrow accounts, to a wholly-owned subsidiary, and Renasant Bank acquired all of the ownership interests in the subsidiary. The subsidiary was merged into Renasant Bank and the acquired operations were reconstituted into a separate division of Renasant Bank, titled Renasant Asset Management. In connection with the acquisition, the Company recognized a gain of $570 thousand.
FDIC-Assisted Acquisition of Certain Assets and Liabilities of American Trust Bank
On February 4, 2011, the Bank acquired specified assets and assumed specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (American Trust), from the Federal Deposit Insurance Corporation (the FDIC), as receiver for American Trust. American Trust operated, and the Company acquired and retained, 3 branches in the northwest region of Georgia. The branch in Cumming, Georgia was subsequently closed in October 2011. The Bank acquired assets with a fair value of $248 million, including loans with a fair value of $74 million, and assumed liabilities with a fair value of $239 million, including deposits with a fair value of $223 million. At the acquisition date, approximately $74 million of the acquired loans were covered by loss-share agreements between the FDIC and the Bank. The acquisition of American Trust resulted in a pre-tax gain of approximately $9 million.
FDIC-Assisted Acquisition of Certain Assets and Liabilities of Crescent Bank & Trust Company
On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (Crescent), from the FDIC, as receiver for Crescent. Crescent operated, and the Company acquired and retained, 11 branches in the northwest region of Georgia. The branch in Adairsville, Georgia was later closed in July 2011. The Bank acquired assets with a fair value of $959 million, including loans with a fair value of $371 million, and assumed liabilities with a fair value of $917 million, including deposits with a fair value of $890 million. At the acquisition date, approximately $361 million of acquired loans and $50 million of other real estate owned were covered by loss-share agreements between the FDIC and the Bank. The acquisition of Crescent resulted in a pre-tax gain of approximately $42 million.
Pending Acquisition of First M&F Corporation
On February 7, 2013, the Company announced the signing of a definitive merger agreement pursuant to which the Company will acquire First M&F Corporation (First M&F), a bank holding company headquartered in Kosciusko, Mississippi, and the parent of Merchants and Farmers Bank, a Mississippi banking corporation. At December 31, 2012, First M&F operated 36 banking branches and nine insurance offices throughout Mississippi, Tennessee and Alabama and had total assets of $1.6 billion, total deposits of $1.4 billion and total shareholders equity of $118.4 million.
According to the terms of the merger agreement, each First M&F common shareholder will receive 0.6425 shares of our common stock for each share of First M&F common stock held. Based on our 10-day trading average as of February 4, 2013 of $19.22, the aggregate transaction value is approximately $118.8 million.
In addition, in connection with the consummation of the merger, each outstanding share of First M&Fs Fixed Rate Cumulative Perpetual Preferred Stock, Class B Non-Voting, Series CD, issued to the U.S. Department of the Treasury under its Community Development Capital Initiative (the CDCI Preferred Stock), as well as the related warrants held by the U.S. Department of the Treasury, will be either redeemed by First M&F or repurchased by the Company. If this does not occur, then the CDCI Preferred Stock will be converted into the right to receive one share of preferred stock of the Company with an analogous designation and the related warrant will be converted into a warrant to purchase the Companys common stock, subject to adjustment to reflect the exchange ratio in the merger.
The acquisition is expected to close early in the third quarter of 2013 and is subject to regulatory approval, the approval of the shareholders of both the Company and First M&F, and other conditions set forth in the merger agreement. Pursuant to the terms of the merger agreement, Merchants and Farmers Bank is expected to merge with and into the Bank immediately after the merger of First M&F with and into us.
2
Operations
The Company has three reportable segments: a Community Banks segment, an Insurance segment and a Wealth Management segment. Financial information about our segments for each of the last three years, including information with respect to revenues from external customers, profit or loss and total assets for each segment is contained in Note Q, Segment Reporting, in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data. In 2011, as a result of the Companys acquisition activity, the Companys reportable segments were reconstituted from its prior composition. 2010 information has been restated to reflect the current composition of the Companys reportable segments.
Neither we nor the Bank have any foreign operations.
Operations of Community Banks
Substantially all of our business activities are conducted through, and substantially all of our assets and revenues are derived from, the operations of our community banks, which offer a complete range of banking and financial services to individuals and to small to medium-size businesses. These services include checking and savings accounts, business and personal loans, interim construction loans, equipment leasing, as well as safe deposit and night depository facilities. Automated teller machines are located throughout our market area. Our Online and Mobile Banking products and our call center also provide 24-hour banking services. Accounts receivable financing is also available to qualified businesses.
As of February 28, 2013, we had 83 banking and financial services offices located throughout our markets in north and north central Mississippi, Tennessee, north and central Alabama and north Georgia.
Lending Activities. Income generated by our lending activities, in the form of both interest income and loan-related fees, comprises a substantial portion of our revenue, accounting for approximately 62.32%, 60.83% and 53.53% of our total gross revenues in 2012, 2011 and 2010, respectively. Total gross revenues consist of interest income on a fully taxable equivalent basis and noninterest income. Our lending philosophy is to minimize credit losses by following strict credit approval standards, diversifying our loan portfolio by both type and geography and conducting ongoing review and management of the loan portfolio. The following is a description of each of the principal types of loans in our loan portfolio, the relative risk of each type of loan and the steps we take to reduce credit risk. A further discussion of our risk reduction policies and procedures can be found in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, under the heading Risk Management Credit Risk and Allowance for Loan Losses. We have omitted a discussion of lease financing, as such financing comprised approximately 0.01% of our portfolio at December 31, 2012.
Commercial, Financial and Agricultural Loans. Commercial, financial and agricultural loans (referred to as commercial loans), which accounted for approximately 11.28% of our total loans at December 31, 2012, are customarily granted to established local business customers in our market area on a fully collateralized basis to meet their credit needs. Many of these loans have terms allowing the loan to be extended for periods of between one and five years. Loans are usually structured either to fully amortize over the term of the loan or to balloon after the third year or fifth year of the loan, typically with an amortization period not to exceed 15 years. The terms and loan structure are dependent on the collateral and strength of the borrower. The loan-to-value ratios range from 50% to 80%, depending on the type of collateral.
Commercial lending generally involves different risks from those associated with commercial real estate lending or construction lending. Although commercial loans may be collateralized by equipment or other business assets, the repayment of these types of loans depends primarily on the creditworthiness and projected cash flow of the borrower (and any guarantors). Thus, the general business conditions of the local economy and the local business borrowers ability to sell its products and services, thereby generating sufficient operating revenue to repay us under the agreed upon terms and conditions, are the chief considerations when assessing the risk of a commercial loan. The liquidation of collateral is considered a secondary source of repayment because equipment and other business assets may, among other things, be obsolete or of limited resale value. To manage these risks, the Banks policy is to secure its commercial loans with both the assets of the borrowing business and any other additional collateral and guarantees that may be available. In addition, we actively monitor certain financial measures of the borrower, including advance rate, cash flow, collateral value and other appropriate credit factors. We use commercial loan credit scoring models for smaller level commercial loans.
3
Real Estate Construction. Our real estate construction loans (construction loans) represented approximately 3.76% of our total loans at December 31, 2012. Our construction loan portfolio consists of loans for the construction of single family residential properties, multi-family properties and commercial projects. Maturities for construction loans generally range from 6 to 12 months for residential property and from 12 to 24 months for non-residential and multi-family properties. Construction lending entails significant additional risks compared to residential real estate or commercial real estate lending. A significant additional risk is that loan funds are advanced upon the security of the property under construction, which is of uncertain value prior to the completion of construction. Thus, it is more difficult to evaluate accurately the total loan funds required to complete a project and to calculate related loan-to-value ratios. To minimize the risks associated with construction lending, we limit loan-to-value ratios to 85% of when-completed appraised values for owner-occupied and investor-owned residential or commercial properties.
Real Estate 1-4 Family Mortgage. We are active in the real estate 1-4 family mortgage area (referred to as residential real estate loans), with approximately 32.15% of our total loans at December 31, 2012, being residential real estate loans. We offer both first and second mortgages on residential real estate. Loans secured by residential real estate in which the property is the principal residence of the borrower are referred to as primary 1-4 family mortgages. Loans secured by residential real estate in which the property is rented to tenants or is not the principal residence of the borrower are referred to as rental/investment 1-4 family mortgages. We also offer loans for the preparation of residential real property prior to construction (referred to in this Annual Report as residential land development loans). In addition, we offer home equity lines of credit and term loans secured by first and second mortgages on the residences of borrowers for purchases, refinances, home improvements, education and other personal expenditures. Both fixed and variable rate loans are offered with competitive terms and fees. Originations of residential real estate loans are generated through either retail efforts in our branches or wholesale marketing, which involves obtaining mortgage referrals from third-party mortgage brokers. We attempt to minimize the risk associated with residential real estate loans by strictly scrutinizing the financial condition of the borrower; typically, we also limit the maximum loan-to-value ratio.
We retain loans for our portfolio when the Bank has sufficient liquidity to fund the needs of established customers and when rates are favorable to retain the loans. We also originate residential real estate loans with the intention of selling them in the secondary market to third party private investors or directly to government sponsored agencies. These loans are collateralized by one-to-four family residential real estate. When these loans are sold, we either release or retain the related servicing rights, depending on a number of factors including the pricing of such loans in the secondary market, fluctuations in interest rates that would impact the profitability of the loans, as well as other market-related conditions. Residential real estate originations to be sold are sold either on a best efforts basis or under a mandatory delivery sales agreement. Under a best efforts sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. The Company does not actively market or originate subprime mortgage loans.
We also offer home equity loans or lines of credit as an option to borrowers who elect to utilize the accumulated equity in their homes by borrowing money through either a first or second lien home equity loan or line of credit. We limit our exposure to second lien home equity loans or lines of credit, which inherently carry a higher risk of loss upon default, by limiting these types of loans to borrowers with high credit scores.
4
Real Estate Commercial Mortgage. Our real estate commercial mortgage loans (commercial real estate loans) represented approximately 50.76% of our total loans at December 31, 2012. We offer loans in which the owner develops a property with the intention of locating its business there. These loans are referred to as owner-occupied commercial real estate loans. Because payments on these loans are often dependent on the successful development, operation and management of the properties, repayment of these loans may be affected by adverse conditions in the real estate market or the economy as a whole, in addition to the borrowers ability to generate sufficient operating revenue to repay us. If our estimate of value proves to be inaccurate, we may not be able to obtain full repayment on the loan in the event of default and foreclosure. In most instances, these loans are secured by the underlying real estate of the business and other non-real estate collateral, such as equipment or other assets used in the course of business.
In addition to owner-occupied commercial real estate loans, we offer loans in which the owner develops a property where the source of repayment of the loan will come from the sale or lease of the developed property, for example, retail shopping centers, hotels, storage facilities, nursing homes, etc. These loans are referred to as non-owner occupied commercial real estate loans. We also offer commercial real estate loans to developers of commercial properties for purposes of site acquisition and preparation and other development prior to actual construction (referred to in this Annual Report as commercial land development loans).
We seek to minimize risks relating to all commercial real estate loans by limiting the maximum loan-to-value ratio and strictly scrutinizing the financial condition of the borrower, the quality of the collateral and the management of the property securing the loan. We also actively monitor such financial measures as advance rate, cash flow, collateral value and other appropriate credit factors. We generally obtain loan guarantees from financially capable parties to the transaction based on a review of the guarantors financial statements.
Installment Loans to Individuals. Installment loans to individuals (or consumer loans), which represented approximately 2.04% of our total loans at December 31, 2012, are granted to individuals for the purchase of personal goods. These loans are generally granted for periods ranging between one and six years at fixed rates of interest from 100 to 500 basis points above the prime interest rate quoted in The Wall Street Journal. Loss or decline of income by the borrower due to unplanned occurrences represents the primary risk of default to us. In the event of default, a shortfall in the value of the collateral may pose a loss to us in this loan category. Before granting a consumer loan, we assess the applicants credit history and ability to meet existing and proposed debt obligations. Although the applicants creditworthiness is the primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, to the proposed loan amount. We obtain a lien against the collateral securing the loan and hold title until the loan is repaid in full.
As the general economic environment in the United States and the markets in which we operate began to decline in late 2008, management responded by implementing a strategy to diversify the Companys loan portfolio by specifically reducing the concentration of construction and land development loans (both residential and commercial). To accomplish this, management applied more stringent levels of underwriting on new originations of such loans and required principal reductions of these loans at time of renewal. The construction loan portfolio was further reduced as such loans were refinanced into permanent financing arrangements due to the completion of the construction phase of underlying projects and thus reclassified to commercial or residential real estate loans. The Company will continue this strategy to reduce the concentration of construction and land development loans in the portfolio. At December 31, 2012, 2011 and 2010, construction and land development loans represented 11.90%, 13.10% and 15.72%, respectively, of the total loan portfolio.
Deposit Services. We offer a broad range of deposit services and products to our consumer and commercial clients. Through our community branch networks, we offer consumer checking accounts with free Internet banking with bill pay and free debit cards, interest bearing checking, money market accounts and savings accounts. In addition, Renasant offers certificates of deposit, individual retirement accounts and health savings accounts.
For our commercial clients, we offer a competitive suite of cash management products which include, but are not limited to, remote deposit capture, account reconciliation with CD-ROM statements, electronic statements, positive pay, ACH origination and wire transfer, wholesale and retail lockbox, investment sweep accounts, enhanced business Internet banking, outbound data exchange and multi-bank reporting.
The deposit services we offer accounted for approximately 12.32%, 11.65% and 11.05% of our total gross revenues in 2012, 2011 and 2010, respectively, in the form of fees for deposit services. The deposits held by our Bank have been primarily generated within the market areas where our branches are located.
5
Operations of Wealth Management
Through the Wealth Management segment, we offer a wide variety of fiduciary services and administer (as trustee or in other fiduciary or representative capacities) qualified retirement plans, profit sharing and other employee benefit plans, personal trusts and estates. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer. At December 31, 2012, the Wealth Management segment contributed total revenue of $8.7 million, or 3.71%, of the Companys total gross revenues. Wealth Management operations are headquartered in Tupelo, Mississippi, and Birmingham, Alabama, but our products and services are available to customers in all of our markets through our community banks.
Operations of Insurance
Renasant Insurance is a full-service insurance agency offering all lines of commercial and personal insurance through major carriers. At December 31, 2012, Renasant Insurance contributed total revenue of $4.1 million, or 1.77%, of the Companys total gross revenues and operated three offices in central and northern Mississippi.
Competition
Community Banks
Vigorous competition exists in all major product and geographic areas in which we conduct banking business. We compete through our Bank for available loans and deposits with state, regional and national banks in all of our service areas, as well as savings and loan associations, credit unions, finance companies, mortgage companies, insurance companies, brokerage firms and investment companies. All of these numerous institutions compete in the delivery of services and products through availability, quality and pricing, and many of our competitors are larger and have substantially greater resources than we do, including higher total assets and capitalization, greater access to capital markets and a broader offering of financial services.
For 2012, we maintained approximately 15% of the market share (deposit base) in our entire Mississippi area, approximately 1% in our entire Tennessee area, approximately 1% in our entire Alabama area and approximately 1% in our entire Georgia area. Certain markets in which we operate have demographics which we believe indicate the possibility of future growth at higher rates than other markets in which we operate. The following table shows our deposit share in those markets as of June 30, 2012 (which is the latest date that such information is available):
Market |
Available Deposits (in billions) |
Deposit
Share |
||||||||
Mississippi |
||||||||||
Tupelo |
$ | 1.8 | 36.3% | |||||||
DeSoto County |
2.0 | 4.2% | ||||||||
Oxford |
0.9 | 2.9% | ||||||||
Columbus |
0.8 | 4.1% | ||||||||
Starkville |
0.5 | 2.5% | ||||||||
Tennessee |
||||||||||
Memphis |
18.4 | 1.3% | ||||||||
Nashville |
30.6 | 1.0% | ||||||||
Maryville |
1.9 | 0.1% | ||||||||
Alabama |
||||||||||
Birmingham |
23.5 | 0.6% | ||||||||
Decatur |
1.6 | 17.1% | ||||||||
Huntsville/Madison |
6.2 | 1.6% | ||||||||
Montgomery |
6.6 | 0.3% | ||||||||
Tuscaloosa |
2.8 | 0.2% | ||||||||
Georgia |
||||||||||
Alpharetta/Roswell |
6.1 | 2.4% | ||||||||
Canton/Woodstock |
2.3 | 7.5% | ||||||||
Cartersville |
1.0 | 10.2% | ||||||||
Cumming |
1.9 | 4.9% |
Source: FDIC, As of June 30, 2012
6
Wealth Management
Our Wealth Management segment competes with other banks, brokerage firms, financial advisers and trust companies, which provide one or more of the services and products that we offer. Our wealth management operations compete on the basis of available product lines, rates and fees, as well as reputation and professional expertise. No particular company or group of companies dominates this industry.
Insurance
We encounter strong competition in the markets in which we conduct insurance operations. Through our insurance subsidiary, we compete with independent insurance agencies and agencies affiliated with other banks and/or other insurance carriers. All of these agencies compete in the delivery of personal and commercial product lines. There is no dominant insurance agency in our markets.
Supervision and Regulation
Community Banks
Under the current regulatory environment, nearly every facet of our banking operations is regulated pursuant to various state and federal banking laws, rules and regulations. The primary focus of these laws and regulations is the protection of depositors and the maintenance of the safety and soundness of the banking system as a whole and the insurance funds of the FDIC. While the following summary addresses the regulatory environment in which we operate, it is not intended to be a fully inclusive discussion of the statutes and regulations affecting our operations. Discussions in this section focus only on certain provisions of such statutes and regulations and do not purport to be comprehensive. Such discussions are qualified in their entirety by reference to the relevant statutes and regulations.
In addition, the regulatory environment in which we operate is likely to change over the coming years as a result of the enactment into law of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) in July, 2010. The Dodd-Frank Act has significantly altered the current bank regulatory structure and affected the lending, investment, trading, and operating activities of financial institutions and their holding companies, and more changes are likely. The Dodd-Frank Act includes the following provisions that, among other things:
| Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and, for large financial institutions, enforcing compliance with federal consumer financial laws. Banks with $10 billion or less in assets will be examined by their applicable bank regulators. |
| Weaken the federal preemption available for national banks and give state attorneys general the ability to enforce applicable federal consumer protection laws. |
| Broaden the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling on the size of the Deposit Insurance Fund (the DIF) and increase the floor of the size of the DIF. |
| Make permanent the $250,000 limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000. |
| Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts. |
| Authorize the FDIC to assess the cost of examinations. |
| Direct the Federal Reserve to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded or not. |
| Expand limitations on insider transactions through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. |
| Restrict certain asset sales to and from an insider to an insured depository institution unless the transaction is on market terms and, if the amount involved in the transaction represents more than 10% of the capital of the insured depository institution, the transaction is approved in advance by the disinterested directors. |
7
Some of these provisions may have the consequence of increasing the Companys expenses, decreasing its revenues and changing the activities in which the Company engages. The environment in which banking organizations will now operate, including legislative and regulatory changes affecting capital, liquidity, supervision, permissible activities, corporate governance and compensation, changes in fiscal policy and steps to eliminate government support for banking organizations, may have long-term effects on the profitability of banking organizations that cannot now be foreseen. Provisions in the legislation that revoke the Tier 1 capital treatment of trust preferred securities do not apply to the Companys trust preferred securities because of the Companys size. The specific impact of the Dodd-Frank Act on the Companys financial performance and the markets in which its operates will depend on the manner in which the relevant agencies develop and implement the required rules and the reaction of market participants to these regulatory developments. Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on the Company, its customers or the financial industry in general.
On June 12, 2012, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, and the Federal Deposit Insurance Corporation issued a joint press release announcing three notices of proposed rulemaking (the Basel III NPRs) in connection with revised international regulatory framework for banks by the Basel Committee on Banking Supervision, including a proposal, among other things, to implement a new common equity Tier 1 minimum capital requirement and a higher minimum Tier 1 capital requirement. As proposed, the new common equity Tier 1 minimum capital requirement and the higher minimum Tier 1 capital requirement would apply to U.S. bank holding companies with more than $500 million in assets. An assessment of the Basel III NPRs on the Company and Renasant Bank is not provided in this annual report because such proposals are subject to change through the comment and review process. Therefore, the effects of the Basel III NPRs on the Company and Renasant Bank cannot be meaningfully assessed. The final rules resulting from the Basel III NPRs could impact the Companys and Renasant Banks capital ratios.
We elected not to participate in the U.S. Treasury Departments Capital Purchase Program, which is part of the federal governments Troubled Asset Relief Program (the TARP). Thus, we will not be subject to any of the regulations enacted with respect to such program. However, First M&F Corporation issued CDCI Preferred Stock. If that stock is not redeemed or repurchased prior to the closing, then they will be exchanged for shares of our preferred stock with the same terms and conditions. This would result in our being subject to the TARP regulations. We currently anticipate that these shares of CDCI Preferred Stock will be redeemed or purchased.
We are a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the Act), and are registered as such with the Board of Governors of the Federal Reserve System (the Federal Reserve). We are required to file with the Federal Reserve an annual report and such other information as the Federal Reserve may require. The Federal Reserve may also make examinations of us and the Bank pursuant to the Act. The Federal Reserve has the authority (which to date it has not exercised) to regulate provisions of certain types of our debt.
The Act requires a bank holding company to obtain the prior approval of the Federal Reserve before acquiring direct or indirect ownership or control of more than 5% of the voting shares of any bank that is not already majority-owned by such bank holding company. The Act further provides that the Federal Reserve shall not approve any acquisition, merger or consolidation which would result in a monopoly or which would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking. The Federal Reserve will also not approve any transaction in which the effect of the transaction might be to lessen competition substantially or in any manner amount to a restraint on trade, unless the anti-competitive effects of the proposed transaction are clearly outweighed by the benefits to the public interest resulting from the probable effect of the transaction in meeting the convenience and needs of the community to be served.
8
The Act also prohibits a bank holding company, with certain exceptions, from itself engaging in or acquiring direct or indirect control of more than 5% of the voting shares of any company engaged in non-banking activities. The principal exception to this prohibition is for a bank holding company engaging in or acquiring shares of a company whose activities are found by the Federal Reserve to be so closely related to banking or managing banks as to be a proper incident thereto. In making determinations whether activities are closely related to banking or managing banks, the Federal Reserve is required to consider whether the performance of such activities by a bank holding company or its subsidiaries can reasonably be expected to produce benefits to the public, such as greater convenience, increased competition or gains in efficiency of resources and whether such public benefits outweigh the risks of possible adverse effects, such as decreased or unfair competition, conflicts of interest or unsound banking practices.
The Company and the Bank are subject to certain restrictions imposed by the Federal Reserve Act and the Federal Deposit Insurance Act on any extensions of credit to the Company or the Bank, on investments in the stock or other securities of the Company or the Bank and on taking such stock or other securities as collateral for loans of any borrower.
On November 12, 1999, the Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (the Financial Services Modernization Act) was signed into law. The Financial Services Modernization Act eliminates the barriers erected by the 1933 Glass-Steagall Act and amends the Act, among other statutes. Further, it allows for the affiliation of banking, securities and insurance activities in new financial services organizations.
A dominant theme of the Financial Services Modernization Act is functional regulation of financial services, with the primary regulator of the Company or its subsidiaries being the agency which traditionally regulates the activity in which the Company or its subsidiaries wish to engage. For example, the Securities and Exchange Commission (SEC) will regulate bank holding company securities transactions, and the various banking regulators will oversee banking activities.
The principal provisions of the Financial Services Modernization Act permit the Company, so long as it meets the standards for a well-managed and well-capitalized institution and has at least a satisfactory Community Reinvestment Act performance rating, to engage in any activity that is financial in nature, including security and insurance underwriting, investment banking and merchant banking investing in commercial and industrial companies. The Company, if it satisfies the above criteria, can file a declaration of its status as a financial holding company (FHC) with the Federal Reserve and thereafter engage directly or through nonbank subsidiaries in the expanded range of activities which the Financial Services Modernization Act identifies as financial in nature. Further, the Company, if it elects FHC status, will be able to pursue additional activities which are incidental or complementary in nature to a financial activity or which the Federal Reserve subsequently determines to be financial in nature. We have not elected to become an FHC.
The Dodd-Frank Act removed the restrictions on interstate branching contained in the Reigle-Neal Interstate Banking and Branching Efficiency Act of 1994. National and state-chartered banks are now authorized to establish de novo branches in other states if, under the laws of the state in which the branch is to be located, a bank chartered by that state would be permitted to establish the branch. Accordingly, banks will be able to enter new markets more freely.
Bank holding companies are allowed to acquire savings associations under The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA). Deposit insurance premiums for banks and savings associations were increased as a result of FIRREA, and losses incurred by the FDIC in connection with the default or assistance of troubled federally-insured financial institutions are required to be reimbursed by other federally-insured financial institutions.
The Companys ability to pay dividends to its shareholders is substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance. In addition, the FDIC must approve any payment of dividends by the Bank. Accordingly, the approval of these supervisory authorities is required prior to Renasant Bank paying dividends to the Company. Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations.
9
The Banks deposits are insured by the FDIC, and the Bank is subject to examination and review by that regulatory authority. The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) provides for increased funding for the DIF through risk based assessments and expands the regulatory powers of federal banking agencies to permit prompt corrective actions to resolve problems of insured depository institutions.
The Community Reinvestment Act of 1997 requires the assessment by the appropriate regulatory authority of a financial institutions record in meeting the credit needs of its local communities, including low and moderate-income neighborhoods, consistent with the safe and sound operation of those institutions. These factors are also considered in evaluating mergers, acquisitions and applications to open a branch or facility.
The USA PATRIOT Act of 2001 contains the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (the IMLAFA). The IMLAFA substantially broadens existing anti-money laundering legislation and the extraterritorial jurisdiction of the United States, imposes new compliance and due diligence obligations, creates new crimes and penalties, compels the production of documents located both inside and outside the United States, including those of foreign institutions that have a correspondent relationship in the United States, and clarifies the safe harbor from civil liability to customers. The U.S. Treasury Department has issued a number of regulations implementing the USA PATRIOT Act that apply certain of its requirements to financial institutions such as our Bank. The regulations impose new obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing. The IMLAFA requires all financial institutions, as defined, to establish anti-money laundering compliance and due diligence programs. Such programs must include, among other things, adequate policies, the designation of a compliance officer, employee training programs and an independent audit function to review and test the program. The Company believes that it has complied with these requirements.
Wealth Management and Insurance
Our Wealth Management and Insurance operations are subject to licensing requirements and regulation under the laws of the United States and the State of Mississippi. The laws and regulations are primarily for the benefit of clients. In all jurisdictions, the applicable laws and regulations are subject to amendment by regulatory authorities. Generally, such authorities are vested with relatively broad discretion to grant, renew and revoke licenses and approvals and to implement regulations. Licenses may be denied or revoked for various reasons, including the violation of such regulations, conviction of crimes and the like. Other possible sanctions which may be imposed for violation of regulations include suspension of individual employees, limitations on engaging in a particular business for a specified period of time, censures and fines.
Monetary Policy and Economic Controls
We and the Bank are affected by the policies of regulatory authorities, including the Federal Reserve. An important function of the Federal Reserve is to regulate the national supply of bank credit in order to stabilize prices. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market operations in U.S. Government securities, changes in the discount rate on bank borrowings and changes in reserve requirements against bank deposits. These instruments are used in varying degrees to influence overall growth of bank loans, investments and deposits and may also affect interest rates charged on loans or paid for deposits.
The monetary policies of the Federal Reserve have had a significant effect on the operating results of commercial banks in the past and are expected to do so in the future. In view of changing conditions in the national economy and in the various money markets, as well as the effect of actions by monetary and fiscal authorities including the Federal Reserve, the effect on our, and the Banks, future business and earnings cannot be predicted with accuracy.
Sources and Availability of Funds
The funds essential to our, and our Banks, business consist primarily of funds derived from customer deposits, federal funds purchased, securities sold under repurchase agreements, Federal Home Loan Bank advances and borrowings from correspondent banks by the Bank. The availability of such funds is primarily dependent upon the economic policies of the federal government, the economy in general and the general credit market for loans.
10
Personnel
At December 31, 2012, we employed 1,096 people throughout all of our segments on a full-time equivalent basis. Of this total, the Bank accounted for 1,062 employees (inclusive of employees in our Community Banks and Wealth Management operations), and Renasant Insurance employed 34 individuals. The Company has no additional employees; however, at December 31, 2012, 15 employees of the Bank served as officers of the Company in addition to their positions with the Bank.
Dependence Upon a Single Customer
No material portion of our loans have been made to, nor have our deposits been obtained from, a single or small group of customers; the loss of any single customer or small group of customers with respect to any of our reportable segments would not have a materially adverse effect on our business as a whole or with respect to that segment in particular. A discussion of concentrations of credit in our loan portfolio is set forth under the heading Financial Condition and Results of Operations Loans and Loan Interest Income in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
Available Information
Our Internet address is www.renasant.com. We make available at this address on the Investor Relations webpage under the heading SEC Filings, free of charge, our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.
11
Table 1 Distribution of Assets, Liabilities and Shareholders Equity; Interest Rates and Interest Differential
(In Thousands)
The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the years ended December 31, 2012, 2011 and 2010:
2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||||||||||||||||||||||||||||
Loans(1) |
$2,711,253 | $ 138,408 | 5.10% | $2,577,185 | $ 142,592 | 5.53% | $2,442,761 | $ 137,905 | 5.65% | ||||||||||||||||||||||||||||||||||||
Securities: |
|||||||||||||||||||||||||||||||||||||||||||||
Taxable(2) |
505,686 | 13,058 | 2.58 | 602,006 | 19,829 | 3.29 | 574,596 | 21,933 | 3.82 | ||||||||||||||||||||||||||||||||||||
Tax-exempt |
232,679 | 13,571 | 5.83 | 219,526 | 13,560 | 6.18 | 162,660 | 10,073 | 6.19 | ||||||||||||||||||||||||||||||||||||
Interest-bearing balances with banks |
87,303 | 199 | 0.23 | 189,478 | 543 | 0.29 | 204,839 | 573 | 0.28 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets |
3,536,921 | 165,236 | 4.67 | 3,588,195 | 176,524 | 4.92 | 3,384,856 | 170,484 | 5.04 | ||||||||||||||||||||||||||||||||||||
Cash and due from banks |
63,624 | 71,138 | 55,023 | ||||||||||||||||||||||||||||||||||||||||||
Intangible assets |
191,612 | 191,776 | 191,867 | ||||||||||||||||||||||||||||||||||||||||||
FDIC loss-share indemnification asset |
59,083 | 142,933 | 67,595 | ||||||||||||||||||||||||||||||||||||||||||
Other assets |
281,449 | 263,202 | 244,668 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Total assets |
$4,132,689 | $4,257,244 | $3,944,009 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Liabilities and shareholders equity |
|||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||||||||||||||||||||||||||||
Deposits: |
|||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand(3) |
1,379,447 | 3,927 | 0.28 | 1,341,760 | 9,094 | 0.68 | 1,092,482 | 12,035 | 1.10 | ||||||||||||||||||||||||||||||||||||
Savings deposits |
230,553 | 533 | 0.23 | 210,648 | 798 | 0.38 | 152,165 | 1,105 | 0.73 | ||||||||||||||||||||||||||||||||||||
Time deposits |
1,248,938 | 14,570 | 1.17 | 1,435,800 | 21,837 | 1.52 | 1,438,370 | 31,347 | 2.18 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits |
2,858,938 | 19,030 | 0.67 | 2,988,208 | 31,729 | 1.06 | 2,683,017 | 44,487 | 1.66 | ||||||||||||||||||||||||||||||||||||
Borrowed funds |
190,096 | 6,945 | 3.65 | 267,726 | 9,672 | 3.61 | 438,140 | 15,790 | 3.60 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities |
3,049,034 | 25,975 | 0.85 | 3,255,934 | 41,401 | 1.27 | 3,121,157 | 60,277 | 1.93 | ||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
543,628 | 487,310 | 334,849 | ||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
45,865 | 34,283 | 45,692 | ||||||||||||||||||||||||||||||||||||||||||
Shareholders equity |
494,162 | 479,717 | 442,311 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders equity |
$4,132,689 | $4,257,244 | $3,944,009 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Net interest income/ net interest margin |
$ 139,261 | 3.94% | $ 135,123 | 3.77% | $ 110,207 | 3.26% | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) | Includes mortgage loans held for sale and shown net of unearned income. |
(2) | U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate. |
(3) | Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits. |
The average balances of nonaccruing assets are included in this table. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.
12
Table 2 Volume/Rate Analysis
(In Thousands)
The following table sets forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the years ended December 31, as indicated:
2012 Compared to 2011 | 2011 Compared to 2010 | |||||||||||||||||||||||
Volume | Rate | Net(1) | Volume | Rate | Net(1) | |||||||||||||||||||
Interest income: |
||||||||||||||||||||||||
Loans (2) |
$ | 7,418 | $ | (11,602) | $ | (4,184) | $ | 7,589 | $ | (2,902) | $ | 4,687 | ||||||||||||
Securities: |
||||||||||||||||||||||||
Taxable |
(3,175) | (3,596) | (6,771) | 1,046 | (3,150) | (2,104) | ||||||||||||||||||
Tax-exempt |
813 | (802) | 11 | 3,522 | (35) | 3,487 | ||||||||||||||||||
Interest-bearing balances with banks |
(293) | (51) | (344) | (43) | 13 | (30) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets |
4,763 | (16,051) | (11,288) | 12,114 | (6,074) | 6,040 | ||||||||||||||||||
Interest expense: |
||||||||||||||||||||||||
Interest-bearing demand deposits |
256 | (5,423) | (5,167) | 2,746 | (5,687) | (2,941) | ||||||||||||||||||
Savings deposits |
75 | (340) | (265) | 425 | (732) | (307) | ||||||||||||||||||
Time deposits |
(2,842) | (4,425) | (7,267) | (56) | (9,454) | (9,510) | ||||||||||||||||||
Borrowed funds |
(2,804) | 77 | (2,727) | (6,142) | 24 | (6,118) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities |
(5,315) | (10,111) | (15,426) | (3,027) | (15,849) | (18,876) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Change in net interest income |
$ | 10,078 | $ | (5,940) | $ | 4,138 | $ | 15,141 | $ | 9,775 | $ | 24,916 |
(1) | Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated. |
(2) | Includes mortgage loans held for sale and shown net of unearned income. |
Table 3 Investment Portfolio
(In Thousands)
The following table sets forth the scheduled maturity distribution and weighted average yield based on the amortized cost of our investment portfolio as of December 31, 2012. Information regarding the carrying value of the investment securities listed below as of December 31, 2012, 2011 and 2010 is contained under the heading Financial Condition and Results of Operations Investments and Investment Interest Income in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
One Year or Less | After One Year Through Five Years |
After Five Years Through Ten Years |
After Ten Years | |||||||||||||||||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||||||||
Held to Maturity: |
||||||||||||||||||||||||||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | | | $ | 3,500 | 0.68 | % | $ | 86,545 | 1.93 | % | $ | | | ||||||||||||||||||||||||||
Obligations of states and political subdivisions |
8,937 | 4.82 | % | 34,076 | 3.93 | % | 45,883 | 4.60 | % | 138,825 | 5.37 | % | ||||||||||||||||||||||||||||
Available for Sale: |
||||||||||||||||||||||||||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
| | | | 2,169 | 3.35 | % | | | |||||||||||||||||||||||||||||||
Mortgage-backed securities |
| | 6,159 | 4.99 | % | 54,074 | 3.58 | % | 242,185 | 2.41 | % | |||||||||||||||||||||||||||||
Trust preferred securities |
| | | | | | 28,612 | 1.02 | % | |||||||||||||||||||||||||||||||
Other debt securities |
| | | | | | 22,079 | 2.43 | % | |||||||||||||||||||||||||||||||
Other equity securities |
| | | | | | 2,355 | 1.26 | % | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
$ | 8,937 | $ | 43,735 | $ | 188,671 | $ | 434,056 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
The maturity of mortgage-backed securities reflects scheduled repayments based upon the contractual maturities of the securities. Weighted average yields on tax-exempt obligations have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.
13
Table 4 Loan Portfolio
(In Thousands)
The following table sets forth loans, net of unearned income, outstanding at December 31, 2012, which, based on remaining scheduled repayments of principal, are due in the periods indicated. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported below as due in one year or less. For information regarding the loan balances in each of the categories listed below as of the end of each of the last five years, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, under the heading Financial Condition and Results of Operations Loan and Loan Interest Income. See Risk Management Credit Risk and Allowance for Loan Losses in Item 7 for information regarding the risk elements applicable to, and a summary of our loan loss experience with respect to, the loans in each of the categories listed below.
One Year or Less |
After One Year Through Five Years |
After Five Years |
Total | |||||||||||||
Commercial, financial, agricultural |
$ | 162,323 | $ | 127,202 | $ | 27,525 | $ | 317,050 | ||||||||
Lease financing |
30 | 160 | | 190 | ||||||||||||
Real estate construction |
68,747 | 13,949 | 23,010 | 105,706 | ||||||||||||
Real estate 1-4 family mortgage |
220,120 | 427,834 | 255,469 | 903,423 | ||||||||||||
Real estate commercial mortgage |
496,563 | 739,610 | 190,470 | 1,426,643 | ||||||||||||
Installment loans to individuals |
22,697 | 32,970 | 1,574 | 57,241 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 970,480 | $ | 1,341,725 | $ | 498,048 | $ | 2,810,253 | |||||||||
|
|
|
|
|
|
|
|
The following table sets forth the fixed and variable rate loans maturing or scheduled to reprice after one year as of December 31, 2012:
Interest Sensitivity | ||||||||
Fixed
Rate |
Variable
Rate |
|||||||
Due after one year through five years |
$ | 1,058,780 | $ | 282,945 | ||||
Due after five years |
331,800 | 166,248 | ||||||
|
|
|
|
|||||
$ | 1,390,580 | $ | 449,193 | |||||
|
|
|
|
Table 5 Deposits
(In Thousands)
The following table shows the maturity of certificates of deposit and other time deposits of $100 or more at December 31, 2012:
Certificates of Deposit |
Other | |||||||
Three Months or Less |
$ | 86,872 | $ | 6,688 | ||||
Over Three through Six Months |
69,623 | 6,992 | ||||||
Over Six through Twelve Months |
159,456 | 9,727 | ||||||
Over 12 Months |
234,025 | 35,264 | ||||||
|
|
|
|
|||||
$ | 549,976 | $ | 58,671 | |||||
|
|
|
|
14
In addition to the other information contained in or incorporated by reference into this Form 10-K and the exhibits hereto, the following risk factors should be considered carefully in evaluating our business. The risks disclosed below, either alone or in combination, could materially adversely affect the business, financial condition or results of operations of the Company. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations.
Risks Related To Our Business and Industry
Our business may be adversely affected by current economic conditions in general and specifically in our Mississippi, Tennessee, Alabama and Georgia markets.
Over the past few years, the United States economy and the global economy have experienced a severe economic downturn. Only in the past year has it appeared that United States and global economic conditions are beginning to improve, and even then the improvement has been sluggish. Notwithstanding these signs of improvement, business activity across a wide range of industries and regions remains greatly reduced, and local governments and many businesses are in serious difficulty due to the lack of consumer spending and the lack of liquidity in the credit markets. Unemployment has also remained elevated above historical levels. The markets in which we operate have not been immune from the effects of this economic downturn.
Since mid-2007, the financial services industry and the securities markets generally were materially and adversely affected by significant declines in the values of nearly all asset classes and by a significant lack of liquidity in the credit markets. This was initially triggered by declines in home prices and the values of subprime mortgages. The global markets have since been characterized by substantially increased volatility and an overall loss of investor confidence, initially in financial institutions, but now in companies in virtually all other industries and in the broader markets.
Declining asset values, defaults on mortgages and consumer loans, and the lack of market and investor confidence, as well as other factors, have all combined to cause rating agencies to lower credit ratings, and to otherwise increase the cost and decrease the availability of liquidity, despite very significant and lasting declines in Federal Reserve borrowing rates and other government actions. As a result of this market volatility, many banks and other institutions have suffered significant losses and have become reluctant to lend, even on a secured basis, due to the increased risk of default and the impact of declining asset values on the value of collateral. This has significantly weakened the strength and liquidity of many financial institutions worldwide, resulting in the failure or near-failure of many institutions.
In addition, the economic conditions in the states of Mississippi, Tennessee, Alabama and Georgia and the specific local markets in which we operate will particularly affect our results of operations and our financial condition. Due to our limited market areas, the local economic conditions in these areas have a significant impact on the demand for our products and services as well as the ability of our customers to repay loans, the value of the collateral securing loans and the stability of our deposit funding sources.
Our financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, is highly dependent upon the business conditions in the markets where we operate, in the United States as a whole and abroad. These conditions include liquidity in the credit markets, short-term and long-term interest rates, inflation, deflated money supply, political issues, legislative and regulatory changes, fluctuations in both debt and equity capital markets, broad trends in industry and finance and the strength of the U.S. economy and the local economies in which we operate, all of which are beyond our control. We anticipate that the business environment in our markets and the United States as a whole will continue its slow recovery over the foreseeable future, and there remains a possibility of further deterioration. In either case, the credit quality of our loans and the value of loan collateral, as well as our results of operations and financial condition, are likely to be materially and adversely affected. We believe that the impact of the economic downturn in the United States heightens all of the risks described in the remainder of this Item 1A.
15
We are subject to lending risk.
There are inherent risks associated with our lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in the markets where we operate as well as those across the United States. Increases in interest rates and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans. For the reasons explained below, if current trends in the housing and real estate markets continue, we may experience higher than normal delinquencies and credit losses.
As of December 31, 2012, approximately 65.80% of our loan portfolio consisted of commercial, construction and commercial real estate loans. These types of loans are generally viewed as having more risk to our financial condition than other types of loans due primarily to the large amounts loaned to individual borrowers. Because the loan portfolio contains a significant number of commercial, construction and commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in nonperforming loans. An increase in nonperforming loans could result in a net loss of earnings from these loans, an increase in the provision for possible loan losses and an increase in loan charge-offs, all of which could have a material adverse effect on our financial condition and results of operations.
Our commercial, construction and commercial real estate loan portfolios are discussed in more detail under the heading Operations Operations of Community Banks in Item 1, Business.
We have a high concentration of loans secured by real estate.
At December 31, 2012, approximately 86.67% of our loan portfolio had real estate as a primary or secondary component of the collateral securing the loan. The real estate provides an alternate source of repayment in the event of a default by the borrower. Over the past few years, United States real estate, particularly Georgia real estate, has experienced a severe decline in value, with the real estate market and property values just recently showing small signs of stabilization. Although real estate values in our Alabama, Mississippi and Tennessee markets have not declined as dramatically as in Georgia and other areas of the United States, any such adverse change in our markets could significantly impair the value of the particular collateral securing our loans and our ability to sell the collateral upon foreclosure for an amount necessary to satisfy the borrowers obligations to us. Furthermore, in a declining real estate market, we often will need to further increase our allowance for loan losses to address the deterioration in the value of the real estate securing our loans. This was the case from 2008 to 2011. Any of the foregoing could have a material adverse effect on our financial condition and results of operations.
We have a concentration of credit exposure in commercial real estate.
At December 31, 2012, we had approximately $1.4 billion in commercial real estate loans, representing approximately 50.76% of our loans outstanding on that date. In addition to the general risks associated with our lending activities described above, including the effects of declines in real estate values, commercial real estate loans are subject to additional risks. Commercial real estate loans depend on cash flows from the property to service the debt. Cash flows, either in the form of rental income or the proceeds from sales of commercial real estate, may be affected significantly by general economic conditions. A downturn in the local economy generally or in occupancy rates where the property is located could increase the likelihood of default.
In addition, in light of the current downturn in United States real estate markets generally, banking regulators are giving commercial real estate lending greater scrutiny and, in some instances, have required banks with higher levels of commercial real estate loans to implement improved underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for loan losses and capital levels as a result of commercial real estate lending growth and exposure. Any of these factors could have a material adverse effect on our financial condition and results of operations.
We depend on the accuracy and completeness of information furnished by others about customers and counterparties.
In deciding whether to extend credit or enter into other transactions, we often rely on information furnished by or on behalf of customers and counterparties, including financial statements, credit reports, other financial information and appraisals of the value of collateral. We may also rely on representations of those customers, counterparties or other third parties, such as independent auditors, as to the accuracy and completeness of that information. Reliance on inaccurate or misleading financial statements, credit reports, other financial information or appraisals could have a material adverse effect on our business and, in turn, our financial condition and results of operations.
16
Our allowance for possible loan losses may be insufficient, and we may be required to further increase our provision for loan losses.
Although we try to maintain diversification within our loan portfolio in order to minimize the effect of economic conditions within a particular industry, management also maintains an allowance for loan losses, which is a reserve established through a provision for loan losses charged to expense, to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on managements ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collateral impairment. Among other considerations in establishing the allowance for loan losses, management considers economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation and historical losses that are inherent in the loan portfolio. The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity and requires management to make significant estimates of current credit risks and future trends, all of which may undergo material changes. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for loan losses.
The economic downturn in the United States has made it more difficult to estimate with precision the extent to which credit risks and future trends need to be addressed through a provision to our allowance for loan losses. If current weak economic conditions continue, particularly in the construction and real estate markets, we expect that we will continue to experience higher than normal delinquencies and credit losses. As a result, we may be required to make further increases in our provision for loan losses and to charge off additional loans in the future, which could materially adversely affect our financial condition and results of operations.
In addition, bank regulatory agencies periodically review the allowance for loan losses and may require an increase in the provision for loan losses or the recognition of further loan charge-offs, based on judgments different than those of management. In addition, if charge-offs in future periods exceed the allowance for loan losses, we will need additional provisions to increase the allowance for loan losses. Any increases in the allowance for loan losses will result in a decrease in net income and, possibly, capital and may have a material adverse effect on our financial condition and results of operations. A discussion of the policies and procedures related to managements process for determining the appropriate level of the allowance for loan losses is set forth under the heading Risk Management Credit Risk and Allowance for Loan Losses in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
We are subject to interest rate risk.
Our earnings and cash flows are largely dependent upon our net interest income. Net interest income is the difference between interest earned on assets, such as loans and securities, and the cost of interest-bearing liabilities, such as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are beyond our control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Federal Reserve. Currently, to help combat the effects of the economic downturn in the United States, the Federal Reserve has indicated that it is likely to maintain a low interest rate policy with respect to its federal funds target rate for the foreseeable future. Changes in monetary policy, including changes in interest rates, could influence not only the interest we receive on loans and securities and the amount of interest we pay on deposits and borrowings, but such changes could also affect (1) our ability to originate loans and obtain deposits, which could reduce the amount of fee income generated, and (2) the fair value of our financial assets and liabilities.
17
Our financial results are constantly exposed to market risk.
Market risk refers to the probability of variations in net interest income or the fair value of our assets and liabilities due to changes in interest rates, among other things. The primary source of market risk to us is the impact of changes in interest rates on net interest income. We are subject to market risk because of the following factors:
| Assets and liabilities may mature or reprice at different times. For example, if assets reprice more slowly than liabilities and interest rates are generally rising, earnings may initially decline. |
| Assets and liabilities may reprice at the same time but by different amounts. For example, when interest rates are generally rising, we may increase rates charged on loans by an amount that is less than the general increase in market interest rates because of intense pricing competition. Also, risk occurs when assets and liabilities have similar repricing frequencies but are tied to different market interest rate indices that may not move in tandem. |
| Short-term and long-term market interest rates may change by different amounts, i.e., the shape of the yield curve may affect new loan yields and funding costs differently. |
| The remaining maturity of various assets and liabilities may shorten or lengthen as interest rates change. For example, if long-term mortgage interest rates decline sharply, mortgage-backed securities held in our securities portfolio may prepay significantly earlier than anticipated, which could reduce portfolio income. If prepayment rates increase, we would be required to amortize net premiums into income over a shorter period of time, thereby reducing the corresponding asset yield and net interest income. |
| Interest rates may have an indirect impact on loan demand, credit losses, loan origination volume, the value of financial assets and financial liabilities, gains and losses on sales of securities and loans, the value of mortgage servicing rights and other sources of earnings. |
Although management believes it has implemented effective asset and liability management strategies to reduce market risk on the results of our operations, these strategies are based on assumptions that may be incorrect. Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition and results of operations.
Volatility in interest rates may also result in disintermediation, which is the flow of funds away from financial institutions into direct investments, such as U.S. Government and Agency securities and other investment vehicles, including mutual funds, which generally pay higher rates of return than financial institutions because of the absence of federal insurance premiums and reserve requirements. Disintermediation could also result in material adverse effects on our financial condition and results of operations.
A discussion of our policies and procedures used to identify, assess and manage certain interest rate risk is set forth under the heading Risk Management Interest Rate Risk in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
Liquidity needs could adversely affect our results of operations and financial condition.
We rely on dividends from the Bank as our primary source of funds. The primary source of the Banks funds are customer deposits and loan repayments. While scheduled loan repayments are a relatively stable source of funds, they are subject to the ability of borrowers to repay the loans. The ability of borrowers to repay loans can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and international instability. Many of these conditions arose during the recent economic downturn. Additionally, deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments and general economic conditions. Accordingly, we may be required from time to time to rely on secondary sources of liquidity to meet withdrawal demands or otherwise fund operations or to support growth. Such sources include Federal Home Loan Bank advances and federal funds lines of credit from correspondent banks. While we believe that these sources are currently adequate, there can be no assurance they will be sufficient to meet future liquidity demands.
If the aforementioned sources of liquidity are not adequate for our needs, we may attempt to raise additional capital in the capital markets. Our ability to raise additional capital, if needed, will depend on conditions in such markets at that time, which are outside our control, and on our financial performance. Accordingly, we cannot assure you of our ability to raise additional capital in this manner.
18
If we are unable to meet our liquidity needs, we may be required to slow or discontinue loan growth, capital expenditures or other investments or liquidate assets.
Our business strategy includes the continuation of growth plans, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.
We have grown our business outside our Mississippi footprint through the acquisition of entire financial institutions and through de novo branching. Since the second half of 2010, we have opened seven de novo branches, acquired specified assets and the operations of, and assumed specified liabilities of, Crescent and American Trust in two FDIC-assisted transactions and acquired the RBC Bank (USA) trust division. Also, on February 7th, 2013, we announced the signing of a definitive merger agreement pursuant to which we will acquire by merger First M&F Corporation (First M&F) and its wholly-owned subsidiary, Merchants and Farmers Bank. We intend to continue pursuing a growth strategy for our business through de novo branching and to evaluate attractive acquisition opportunities that are presented to us, whether via negotiated or FDIC-assisted transactions. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies when expanding their franchise, including the following (all of which are generally applicable to an analysis of the risks relating to our pending acquisition of First M&F):
Management of Growth. We may be unable to successfully:
| maintain loan quality in the context of significant loan growth; |
| maintain adequate management personnel and systems to oversee such growth; |
| maintain adequate internal audit, loan review and compliance functions; and |
| implement additional policies, procedures and operating systems required to support such growth. |
Operating Results. There is no assurance that existing offices or future offices will maintain or achieve deposit levels, loan balances or other operating results necessary to avoid losses or produce profits. Our growth and de novo branching strategy necessarily entails growth in overhead expenses as we routinely add new offices and staff. Our historical results may not be indicative of future results or results that may be achieved as we continue to increase the number and concentration of our branch offices. Should any new location be unprofitable or marginally profitable, or should any existing location experience a decline in profitability or incur losses, the adverse effect on our results of operations and financial condition could be more significant than would be the case for a larger company.
Development of Offices. There are considerable costs involved in opening branches, and new branches generally do not generate sufficient revenues to offset their costs until they have been in operation for at least a year or more. Accordingly, our de novo branches can be expected to negatively impact our earnings for some period of time until the branches reach certain economies of scale. Our expenses could be further increased if we encounter delays in opening any of our de novo branches. We may be unable to accomplish future branch expansion plans due to a lack of available satisfactory sites, difficulties in acquiring such sites, increased expenses or loss of potential sites due to complexities associated with zoning and permitting processes, higher than anticipated merger and acquisition costs or other factors. Finally, we have no assurance our de novo branches or branches that we may acquire will be successful even after they have been established or acquired, as the case may be.
Expansion into New Markets. Much of our recent growth has been focused in the highly-competitive metropolitan areas of Memphis and Nashville, Tennessee and Birmingham and Huntsville, Alabama as well as north Georgia and east Tennessee markets. The customer demographics and financial services offerings in these markets are unlike those found in the Mississippi markets that we have historically served. In these growth markets we face competition from a wide array of financial institutions, including much larger, well-established financial institutions.
Regulatory and Economic Factors. Our growth and expansion plans may be adversely affected by a number of regulatory and economic developments or other events, including regulatory changes enacted in response to the current economic downturn (which are discussed in more detail below) or regulatory conditions imposed on us in connection with the approval of our pending acquisition. Failure to obtain required regulatory approvals, changes in laws and regulations or other regulatory developments and changes in prevailing economic conditions or other unanticipated events may prevent or adversely affect our continued growth and expansion. Such factors may cause us to alter our growth and expansion plans or slow or halt the growth and expansion process, which may prevent us from entering certain target markets or allow competitors to gain or retain market share in our existing or expected markets.
19
Failure to successfully address these issues could have a material adverse effect on our financial condition and results of operations, and could adversely affect our ability to successfully implement our business strategy. Also, if our growth occurs more slowly than anticipated or declines, our operating results could be materially adversely affected.
We may fail to realize the anticipated benefits of our recent and pending acquisitions.
The success of our acquisitions of specified assets and the operations of, and our assumption of specified liabilities of, Crescent and American Trust from the FDIC, our acquisition of the trust division of RBC Bank (USA) and, if completed, our acquisition of First M&F will depend on, among other things, our ability to realize anticipated cost savings and to integrate the acquired assets and operations in a manner that permits growth opportunities and does not materially disrupt our existing customer relationships or result in decreased revenues resulting from any loss of customers. If we are not able to successfully achieve these objectives, the anticipated benefits of the acquisition may not be realized fully or at all or may take longer to realize than expected. Additionally, we will make fair value estimates of certain assets and liabilities in recording each acquisition. Actual values of these assets and liabilities could differ from our estimates, which could result in our not achieving the anticipated benefits of the particular acquisition.
We cannot assure you that our acquisitions will have positive results, including results relating to: correctly assessing the asset quality of the assets acquired; the total cost of integration, including management attention and resources; the time required to complete the integration successfully; the amount of longer-term cost savings; being able to profitably deploy funds acquired in the transaction; retaining the existing client relationships; or the overall performance of the combined business.
Our future growth and profitability depends, in part, on our ability to successfully manage the combined operations. Integration of an acquired business can be complex and costly, and we may encounter a number of difficulties, such as:
| deposit attrition, customer loss and revenue loss; |
| the loss of key employees; |
| the disruption of our operations and business; |
| our inability to maintain and increase competitive presence; |
| possible inconsistencies in standards, control procedures and policies; and/or |
| unexpected problems with costs, operations, personnel, technology and credit. |
Additionally, general market and economic conditions or governmental actions affecting the financial industry generally may inhibit our successful integration of the operations acquired.
Notwithstanding our loss-share arrangements with the FDIC with respect to some of the assets that we acquired, we may continue to experience increased credit costs or need to take additional markdowns and make additional provisions to the allowance for loan losses on the Crescent and American Trust loans acquired whether on account of the effects of the economic downturn in the United States or otherwise. Similar circumstances could arise following our completion of our acquisition of First M&F. Any of these actions could adversely affect our financial condition and results of operations in the future. There is no assurance that as our integration efforts continue in connection with either of the FDIC-assisted transactions or the integration of First M&F, other unanticipated costs, including the diversion of personnel, or losses will not be incurred. In addition, the attention and effort devoted to the integration of an acquired business may divert managements attention from other important issues and could harm our business.
20
We may experience difficulty in managing the loan portfolios acquired from Crescent and American Trust within the limits of the loss protection provided by the FDIC.
In connection with the acquisitions of Crescents and American Trusts respective assets and operations and the assumption of their liabilities, the Bank entered into loss-share arrangements with the FDIC that covered approximately $700 million of acquired assets in the aggregate. Under each loss-share arrangement, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered assets, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered assets. In addition, each Purchase and Assumption Agreement with the FDIC provides that after the 10th anniversary of the acquisition, the FDIC has a right to recover a portion of its shared-loss reimbursements if losses on the covered assets are less than $242 million for Crescent or $16 million for American Trust. The loss-share agreements applicable to single-family residential mortgage loans provide for FDIC loss-share and Bank reimbursement to the FDIC to run for ten years, and the loss-share agreement applicable to commercial and other assets provides for FDIC loss-share and Bank reimbursement to the FDIC to run for five years, with additional recovery sharing for three years thereafter.
The FDIC has the right to refuse or delay loss-share payments for loan losses if we do not adhere to the terms of the loss-share agreements. Also, any charge-offs that we experience after the terms of the loss-share agreements have ended would not be recoverable from the FDIC.
Certain provisions of the loss-share agreements entered into with the FDIC may have anti-takeover effects and could limit our ability to engage in certain strategic transactions that our board of directors believes would be in the best interests of shareholders.
The FDICs agreement to bear 80% of qualifying losses on single family residential loans for ten years and commercial loans for five years is a significant asset of the Company and a feature of the Crescent and American Trust acquisitions without which we would not have entered into either transaction. Our agreements with the FDIC require that we receive FDIC consent, which may be withheld by the FDIC in its sole discretion, prior to us or our shareholders engaging in certain transactions. If any such transaction is completed without prior FDIC consent, the FDIC would have the right to discontinue either or both of the loss-share arrangements.
Among other things, prior FDIC consent is required for (1) a merger or consolidation of the Company with or into another company if our shareholders will own less than 2/3 of the combined company, (2) a sale of all or substantially all of the assets of the Bank, or (3) a sale of shares by one or more of our shareholders that will effect a change in control of the Bank, as determined by the FDIC with reference to the standards set forth in the Change in Bank Control Act (generally, the acquisition of between 10% and 25% of our voting securities where the presumption of control is not rebutted, or the acquisition of more than 25% of our voting securities). It is unlikely that we would have any ability to control or prevent such a sale by our shareholders. If we or any shareholder desired to enter into any such transaction, there can be no assurances that the FDIC would grant its consent in a timely manner, without conditions, or at all. If one of these transactions were to occur without prior FDIC consent and the FDIC withdrew its loss-share protection, there could be a material adverse impact on the Company.
We may engage in additional FDIC-assisted transactions.
We intend to continue to evaluate opportunities to acquire failed banks through FDIC-assisted transactions. If we acquire the assets and liabilities of additional failed banks in FDIC-assisted transactions, we will be subject to many of the same risks as those discussed above with respect to the Crescent and American Trust transactions, in addition to the risks we would face in acquiring another bank in a negotiated transaction. In addition, because FDIC-assisted transactions are structured in a manner that do not allow us the time and access to information normally associated with preparing for and evaluating a negotiated acquisition, we may face additional risks in FDIC-assisted transactions, including additional strain on management resources, management of problem loans, problems related to integration of personnel and operating systems and impact to our capital resources requiring us to raise additional capital. We cannot assure you that we will be successful in overcoming these risks or any other problems encountered in connection with FDIC-assisted transactions. Our inability to overcome these risks could have a material adverse effect on our business, financial condition and results of operations.
21
We may face risks with respect to future acquisitions.
When we attempt to expand our business through mergers and acquisitions (including FDIC-assisted transactions), we seek targets that are culturally similar to us, have experienced management and possess either significant market presence or have potential for improved profitability through economies of scale or expanded services or, in the case of FDIC-assisted transactions, on account of the loss-share arrangements with the FDIC associated with such transactions. We believe that our pending acquisition of First M&F meets these criteria. In addition to the general risks associated with our growth plans and the particular risks associated with FDIC-assisted transactions both of which are highlighted above, in general acquiring other banks, businesses or branches involves various risks commonly associated with acquisitions, including, among other things:
| the time and costs associated with identifying and evaluating potential acquisition and merger targets; |
| inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution; |
| the time and costs of evaluating new markets, hiring experienced local management and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion; |
| our ability to finance an acquisition and possible dilution to our existing shareholders; |
| the diversion of our managements attention to the negotiation of a transaction; |
| the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations; |
| entry into new markets where we lack experience; and |
| risks associated with integrating the operations and personnel of the acquired business, as discussed above in the context of the Crescent and American Trust transactions. |
All of the foregoing matters are applicable to our pending acquisition of First M&F.
We expect to continue to evaluate merger and acquisition opportunities (including FDIC-assisted transactions) that are presented to us and conduct due diligence activities related to possible transactions with other financial institutions. As a result, merger or acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving cash, debt or equity securities may occur at any time. Historically, acquisitions of non-failed financial institutions involve the payment of a premium over book and market values, and, therefore, some dilution of our book value and net income per common share may occur in connection with any future transaction (which may be the case as a result of the First M&F acquisition). Failure to realize the expected revenue increases, cost savings, increases in geographic or product presence and/or other projected benefits from an acquisition could have a material adverse effect on our financial condition and results of operations.
Competition in our industry is intense and may adversely affect our profitability.
We face substantial competition in all areas of our operations from a variety of different competitors, many of which are larger and have substantially greater resources than we have, including higher total assets and capitalization, greater access to capital markets and a broader offering of financial services. Such competitors primarily include national, regional and community banks within the various markets in which we operate. We also face competition from many other types of financial institutions, including savings and loans, credit unions, finance companies, brokerage firms, insurance companies, factoring companies and other financial intermediaries. The information under the heading Competition in Item 1, Business, provides more information regarding the competitive conditions in our growth markets.
Our industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. The economic downturn in the United States has already resulted in the consolidation of a number of financial institutions, in addition to acquisitions of failed institutions. We expect additional consolidation to occur. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. Also, as highlighted by our discussion of the Dodd-Frank Act, legislative and regulatory changes on both the federal and state level may materially affect competitive conditions in our industry. Finally, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures.
22
Our ability to compete successfully depends on a number of factors, including, among other things:
| the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe and sound assets; |
| the ability to expand our market position; |
| the scope, relevance and pricing of products and services offered to meet customer needs and demands; |
| the rate at which we introduce new products and services relative to our competitors; |
| customer satisfaction with our level of service; and |
| industry and general economic trends. |
Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect our growth and profitability, which, in turn, could have a material adverse effect on our financial condition and results of operations.
We may be adversely affected by the soundness of other financial institutions.
Entities within the financial services industry are interrelated as a result of trading, clearing, counterparty and other relationships. We have exposure to many different industries and counterparties and from time to time execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral we hold cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit due to us. Any such losses could have a material adverse effect on our financial condition and results of operations.
We are subject to extensive government regulation, and such regulation could limit or restrict our activities and adversely affect our earnings.
We and the Bank are subject to extensive federal and state regulation and supervision. Banking regulations are primarily intended to protect depositors funds, federal deposit insurance funds and the banking system as a whole. These regulations affect our lending practices, capital structure, investment practices, dividend policy and growth, among other things. Furthermore, as discussed below, the Dodd-Frank Act has already, and likely in the future will, result in significant changes to the regulations governing banks and other financial institutions, and other changes to such regulations have been proposed. We believe it is likely that some of these proposed changes will be enacted, although it is impossible to predict the ultimate substance of these changes or their likely effect on our activities or profitability. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of the foregoing, could affect us and/or the Bank in substantial and unpredictable ways. Such changes could subject us to additional costs, limit the types of financial services and products we may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things.
Under regulatory capital adequacy guidelines and other regulatory requirements, we and the Bank must meet guidelines that include quantitative measures of assets, liabilities and certain off-balance sheet items, subject to qualitative judgments by regulators about components, risk weightings and other factors. If we fail to meet these minimum capital guidelines and other regulatory requirements, our financial condition would be materially and adversely affected. Our failure to maintain the status of well capitalized under our regulatory framework could affect the confidence of our customers in us, thus compromising our competitive position. In addition, failure to maintain the status of well capitalized under our regulatory framework or well managed under regulatory examination procedures could compromise our status as a bank holding company and related eligibility for a streamlined review process for merger or acquisition proposals and would result in higher deposit insurance premiums assessed by the FDIC.
We are also subject to laws, regulations and standards relating to corporate governance and public disclosure in addition to the Dodd-Frank Act, including the Sarbanes-Oxley Act of 2002 and SEC regulations. These laws, regulations and standards are subject to varying interpretations in many cases, and as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased expenses and a diversion of management time and attention.
23
Failure to comply with laws, regulations or policies could also result in sanctions by regulatory agencies and/or civil money penalties, which could have a material adverse effect on our business, financial condition and results of operations. While we have policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur. The information under the heading Supervision and Regulation in Item 1, Business, and Note P, Regulatory Matters, in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data, provides more information regarding the regulatory environment in which we and the Bank operate.
Financial reform legislation enacted by Congress will, among other things, tighten capital standards and result in new laws and regulations that likely will increase our costs of operations.
The Dodd-Frank Act was signed into law on July 21, 2010. This new law significantly changed the then-existing bank regulatory structure and affected the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations and to prepare numerous studies and reports for Congress. The federal agencies have been given significant discretion in drafting the implementing rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years.
Certain provisions of the Dodd-Frank Act have had a near term impact on us. For example, a provision of the Dodd-Frank Act eliminated the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest-bearing checking accounts. Depending on competitive responses, this significant change to existing law could have an adverse impact on the Companys interest expense.
The Dodd-Frank Act also broadened the base for FDIC insurance assessments. Assessments are now based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2009.
The Dodd-Frank Act also requires publicly traded companies to give stockholders a non-binding vote on executive compensation and so-called golden parachute payments in certain circumstances. The legislation also directs the Federal Reserve Board to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded or not.
The Dodd-Frank Act created a new Consumer Financial Protection Bureau (the CFPB) with broad powers to supervise and enforce consumer protection laws. The CFPB has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit unfair, deceptive or abusive acts and practices. The CFPB has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Institutions such as Renasant Bank with $10 billion or less in assets will continued to be examined for compliance with the consumer laws by their primary bank regulators. The Dodd-Frank Act also weakened the federal preemption rules that were applicable for national banks and federal savings associations, and gave state attorneys general the ability to enforce federal consumer protection laws.
It is difficult to predict at this time what specific impact the Dodd-Frank Act and the yet to be written implementing rules and regulations will have on us. However, it is expected that at a minimum our operating and compliance costs will increase, and our interest expense could increase.
Because of stresses on the Deposit Insurance Fund, the FDIC has recently imposed, and could impose in the future, additional assessments on the banking industry.
The current financial crisis has caused the Deposit Insurance Fund administered by the FDIC to fall below required minimum levels. Because the FDIC replenishes the DIF through assessments on the banking industry, we anticipate that the FDIC will likely maintain relatively high deposit insurance premiums for the foreseeable future. In 2010, the FDIC imposed a special deposit insurance assessment on the banking industry, and there can be no assurance that it will not do so again. It has also required banking organizations to pre-pay deposit insurance premiums in order to replenish the liquid assets of the DIF, and may impose similar requirements in the future. High insurance premiums and special assessments will adversely affect our profitability.
24
Changes in accounting standards issued by the Financial Accounting Standards Board (FASB) or other standard-setting bodies may adversely affect our financial statements.
Our financial statements are subject to the application of accounting principles generally accepted in the United States (GAAP), which are periodically revised and/or expanded. Accordingly, from time to time we are required to adopt new or revised accounting standards issued by FASB. Market conditions have prompted accounting standard setters to promulgate new guidance which further interprets or seeks to revise accounting pronouncements related to financial instruments, structures or transactions as well as to issue new standards expanding disclosures. The impact of accounting developments that have been issued but not yet implemented is disclosed in our annual reports on Form 10-K and our quarterly reports on Form 10-Q. An assessment of proposed standards is not provided as such proposals are subject to change through the exposure process and, therefore, the effects on our financial statements cannot be meaningfully assessed. It is possible that future accounting standards that we are required to adopt could change the current accounting treatment that we apply to our consolidated financial statements and that such changes could have a material effect on our financial condition and results of operations.
Our information systems may experience a security breach, computer virus or disruption of service.
Renasant Bank provides its customers the ability to bank online. The secure transmission of confidential information over the Internet is a critical element of online banking. While we use qualified third party vendors to test and audit our network, our network could become vulnerable to unauthorized access, computer viruses, phishing schemes, cyber-attacks and other security problems. The Bank may be required to spend significant capital and other resources to protect against the threat of security breaches and computer viruses, or to alleviate problems caused by security breaches or viruses. To the extent that our activities or the activities of our customers involve the storage and transmission of confidential information, security breaches and viruses could expose us or the Bank to claims, litigation and other possible liabilities. Any inability to prevent security breaches or computer viruses could also cause existing customers to lose confidence in the Banks systems and could adversely affect its reputation and its ability to generate deposits. Any failures, interruptions or security breaches could result in damage to our reputation, a loss of customer business, increased regulatory scrutiny, or possible exposure to financial liability, any of which could have a material adverse effect on our financial condition and results of operations.
We may not be able to attract and retain skilled people.
Our success depends in part on our ability to retain key executives and to attract and retain additional qualified personnel who have experience both in sophisticated banking matters and in operating a bank of our size. Competition for such personnel can be intense in the banking industry, and we may not be successful in attracting or retaining the personnel we require. The unexpected loss of one or more of our key personnel could have a material adverse effect on our business because of their skills, knowledge of our markets, years of industry experience and the difficulty of promptly finding qualified replacements. We expect to effectively compete in this area by offering financial packages that are competitive within the industry.
We are subject to environmental liability risk associated with lending activities.
A significant portion of our loan portfolio is secured by real property. During the ordinary course of business, we may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, we may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require us to incur substantial expenses and may materially reduce the affected propertys value or limit our ability to use or sell the affected property. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on our financial condition and results of operations. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Although management has policies and procedures to perform an environmental review before the loan is recorded and before initiating any foreclosure action on real property, these reviews may not be sufficient to detect all potential environmental hazards.
25
Severe weather, natural disasters, acts of war or terrorism and other external events could significantly impact our business.
Severe weather, natural disasters, acts of war or terrorism and other adverse external events could have a significant impact on our ability to conduct business. Such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause us to incur additional expenses. Although management has established disaster recovery policies and procedures, the occurrence of any such event could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations.
Risks Associated With Our Common Stock
Our stock price can be volatile.
Stock price volatility may make it more difficult for an investor to resell our common stock when desired and at attractive prices. Our stock price can fluctuate significantly in response to a variety of factors including, among other things:
| actual or anticipated variations in quarterly results of operations; |
| recommendations by securities analysts; |
| operating and stock price performance of other companies that investors deem comparable to us; |
| news reports relating to trends, concerns and other issues in the banking and financial services industry; |
| perceptions in the marketplace regarding us and/or our competitors; |
| new technology used, or services offered, by us or our competitors; |
| significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors; |
| failure to integrate acquisitions or realize anticipated benefits from acquisitions; |
| changes in government regulations; and |
| geopolitical conditions such as acts or threats of terrorism or military conflicts. |
General market fluctuations, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause our stock price to decrease regardless of operating results.
The trading volume in our common stock is less than that of other larger bank holding companies.
Although our common stock is listed for trading on The NASDAQ Global Select Market, the average daily trading volume in our common stock is lower than other publicly traded companies, generally less than that of many of our competitors and other larger bank holding companies. For the three months ended February 28, 2013, the average daily trading volume for Renasant common stock was 66,547 shares per day. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Significant sales of our common stock, or the expectation of these sales, could cause volatility in the price of our common stock.
Our ability to declare and pay dividends is limited by law, and we may be unable to pay future dividends.
We are a separate and distinct legal entity from the Bank, and we receive substantially all of our revenue from dividends from the Bank. These dividends are the principal source of funds to pay dividends on our common stock and interest and principal on debt. Various federal and/or state laws and regulations limit the amount of dividends that the Bank may pay to us. In the event the Bank is unable to pay dividends to us, we may not be able to service debt, pay obligations or pay dividends on our common stock. The inability to receive dividends from the Bank could have a material adverse effect on our business, financial condition and results of operations. The information under Note O, Restrictions on Cash, Bank Dividends, Loans or Advances, in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data, provides a detailed discussion about the restrictions governing the Banks ability to transfer funds to us.
26
Holders of our junior subordinated debentures have rights that are senior to those of our common shareholders.
We have supported a portion of our growth through the issuance of trust preferred securities from special purpose trusts and accompanying junior subordinated debentures. Also, in connection with the Heritage Financial Holding Corporation (Heritage) and Capital Bancorp, Inc. (Capital) mergers, we assumed junior subordinated debentures issued by Heritage and Capital, respectively. At December 31, 2012, we had trust preferred securities and accompanying junior subordinated debentures with a carrying value of $76 million. Payments of the principal and interest on the trust preferred securities of these trusts are conditionally guaranteed by us. Further, the junior subordinated debentures we issued to the trusts are senior to our shares of common stock. As a result, we must make payments on the junior subordinated debentures before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the junior subordinated debentures must be satisfied before any distributions can be made on our common stock. We have the right to defer distributions on our junior subordinated debentures (and the related trust preferred securities) for up to five years, during which time no dividends may be paid on our common stock.
An investment in our common stock is not an insured deposit.
Our common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any deposit insurance fund or by any other public or private entity. Investment in our common stock is inherently risky for the reasons described in this Risk Factors section and elsewhere in this Annual Report on Form 10-K and is subject to the same market forces that affect the price of common stock in any company. As a result, an investor may lose some or all of his investment in our common stock.
Our Articles of Incorporation and Bylaws, as well as certain banking laws, could decrease our chances of being acquired even if our acquisition is in our shareholders best interests.
Provisions of our Articles of Incorporation and Bylaws and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire us, even if doing so would be perceived to be beneficial to our shareholders. The combination of these provisions impedes a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of our common stock.
Our issuance of preferred stock could adversely affect holders of our common stock and discourage a takeover.
Our shareholders authorized the Board of Directors to issue up to 5,000,000 shares of preferred stock without any further action on the part of our shareholders. Our Board of Directors also has the power, without shareholder approval, to set the terms of any series of preferred stock that may be issued, including voting rights, dividend rights, preferences over our common stock with respect to dividends or in the event of a dissolution, liquidation or winding up and other terms. In the event that we issue preferred stock in the future that has preference over our common stock with respect to payment of dividends or upon our liquidation, dissolution or winding up, or if we issue preferred stock with voting rights that dilute the voting power of our common stock, the rights of the holders of our common stock or the market price of our common stock could be adversely affected. In addition, the ability of our Board of Directors to issue shares of preferred stock without any action on the part of our shareholders may impede a takeover of us and prevent a transaction perceived to be favorable to our shareholders.
Shares eligible for future sale could have a dilutive effect.
Shares of our common stock eligible for future sale, including those that may be issued in any other private or public offering of our common stock for cash or as incentives under incentive plans, could have a dilutive effect on the market for our common stock and could adversely affect market prices. As of February 28, 2013, there were 75,000,000 shares of our common stock authorized, of which 25,193,906 shares were outstanding.
27
The FDICs Statement of Policy on the Acquisition of Failed Insured Depository Institutions may restrict our activities and those of certain investors in us.
On August 26, 2009, the FDIC adopted the final Statement of Policy on the Acquisition of Failed Insured Depository Institutions (the Statement). The Statement purports to provide guidance concerning the standards for more than de minimis investments in acquirers of deposit liabilities and the operations of failed insured depository institutions. The Statement applies to private investors in a company, including any company acquired to facilitate bidding on failed banks or thrifts that is proposing to, directly or indirectly, assume deposit liabilities, or such liabilities and assets, from the resolution of a failed insured depository institution. By its terms, the Statement does not apply to investors with 5% or less of the total voting power of an acquired depository institution or its bank or thrift holding company (provided there is no evidence of concerted action by these investors). When applicable, among other things, covered investors (other than certain mutual funds) are prohibited by the Statement from selling their securities in the relevant institution for three years. In addition, covered investors must disclose to the FDIC information about the investors and all entities in the ownership chain, including information as to the size of the capital fund or funds, its diversification, the return profile, the marketing documents, the management team and the business model, as well as such other information as is determined to be necessary to assure compliance with the Statement. Furthermore, among other restrictions, the acquired institution must maintain a ratio of Tier 1 common equity to total assets of at least 10% for a period of three years from the time of acquisition; thereafter, the institution must maintain capital such that it is well capitalized during the remaining period of ownership by the covered investor. In addition, under the Statement, covered investors employing ownership structures utilizing entities that are domiciled in Secrecy Law Jurisdictions (as defined in the Statement) would not be eligible to own a direct or indirect interest in an insured depository institution, subject to certain exceptions.
The Statement may be applicable to private investors in us and, in the event of any such private investors covered by the Statement, will be applicable to us. Furthermore, because the applicability of the Statement depends in large part on the specific investor, we may not know at any given point of time whether the Statement applies to any investor and, accordingly, to us. Each investor must make its own determination concerning whether the Statement applies to it and its investment in us. Each investor is cautioned to consult its own legal advisors concerning such matters. We cannot assure investors that the Statement will not be applicable to us.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
The main office of the Company is located at 209 Troy Street, Tupelo, Mississippi. Various departments occupy each floor of the five-story building. The Technology Center, also located in Tupelo, houses electronic data processing, document preparation, document imaging, loan servicing and deposit operations. In addition, the Bank operates forty-six branches, two financial services offices and one mortgage loan production office throughout north and north central Mississippi, twelve branches throughout Tennessee, ten branches throughout north and central Alabama and twelve branches throughout north Georgia. Our Community Banks and Wealth Management segments operate out of all of these offices.
In Mississippi, the Bank has seven branches in Tupelo, three branches in Booneville, two branches each in Amory, Corinth, New Albany, Oxford, Pontotoc, Starkville and West Point and one branch each in Aberdeen, Batesville, Belden, Calhoun City, Coffeeville, Columbus, Grenada, Guntown, Hernando, Horn Lake, Iuka, Louisville, Okolona, Olive Branch, Saltillo, Sardis, Shannon, Smithville, Southaven, Verona, Water Valley and Winona. The Bank operates one financial services office in Tupelo and one mortgage loan production office in Oxford.
In Tennessee, the Bank operates twelve branches: three branches in the Memphis area, six branches in the Nashville area and three branches in eastern Tennessee. In Memphis, the Bank operates one branch each in East Memphis, Germantown and Collierville. In Nashville, the Bank operates two branches within the city of Nashville and one branch each in Franklin, Goodlettsville, Hendersonville and Hermitage. In eastern Tennessee, the Bank operates one branch each in Bristol, Jonesborough and Maryville.
In Alabama, the Bank has three branches in Decatur, three branches in Birmingham and one branch each in Huntsville, Madison, Montgomery, and Tuscaloosa.
28
In Georgia, the Bank has three branches in Alpharetta, two branches each in Cartersville and Woodstock and one branch each in Canton, Cumming, Jasper, Marble Hill and Roswell.
Renasant Insurance has one office each in Corinth, Louisville and Tupelo, Mississippi.
The Bank owns the Companys main office located at 209 Troy Street, Tupelo, Mississippi as well as forty of the Mississippi branch office sites and its two financial services offices. The Bank leases seven locations in Mississippi for use in conducting banking activities as well as various storage facilities. In Tennessee, the Bank owns five branch office sites. The remaining seven branch office sites as well as storage facilities in Tennessee are leased. In Alabama, the Bank owns two of the branch office sites and leases eight office sites. In Georgia, the Bank owns nine of the branch office sites and leases three office sites. Renasant Insurance owns each of the three locations for conducting its business. The aggregate annual rental for all leased premises during the year ending December 31, 2012 was $2.6 million. None of our properties are subject to any material encumbrances.
There are no material pending legal proceedings to which the Company, the Bank, Renasant Insurance or any other subsidiaries are a party or to which any of their property is subject, and no such legal proceedings were terminated in the fourth quarter of 2012.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
29
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information and Dividends
The Companys common stock trades on The NASDAQ Global Select Market (NASDAQ) under the ticker symbol RNST. On February 28, 2013, the Company had approximately 7,100 shareholders of record and the closing sales price of the Companys common stock was $22.01. The following table sets forth the high and low sales price for the Companys common stock for each quarterly period for the fiscal years ended December 31, 2012 and 2011 as reported on NASDAQ, and the amount of cash dividends declared during each quarterly period during such fiscal years:
Dividends Per Share |
Prices | |||||||||||
High | Low | |||||||||||
2012 |
||||||||||||
1st Quarter |
$ 0.17 | $ 16.99 | $ 14.42 | |||||||||
2nd Quarter |
0.17 | 17.16 | 14.66 | |||||||||
3rd Quarter |
0.17 | 19.97 | 15.66 | |||||||||
4th Quarter |
0.17 | 20.45 | 16.53 | |||||||||
2011 |
||||||||||||
1st Quarter |
$ 0.17 | $ 17.63 | $ 14.77 | |||||||||
2nd Quarter |
0.17 | 17.59 | 13.74 | |||||||||
3rd Quarter |
0.17 | 15.89 | 11.80 | |||||||||
4th Quarter |
0.17 | 15.35 | 12.11 |
The Company declares dividends on a quarterly basis. Funds for the payment of cash dividends are obtained from dividends received by the Company from the Bank. Accordingly, the declaration and payment of cash dividends by the Company depends upon the Banks earnings, financial condition, general economic conditions, compliance with regulatory requirements and other factors. Restrictions on the Banks ability to transfer funds to the Company in the form of cash dividends exist under federal and state law and regulations. See Note O, Restrictions on Cash, Bank Dividends, Loans or Advances, in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data, for a discussion of these restrictions. These restrictions do not, and are not expected in the future to, materially limit the Companys ability to pay dividends to its shareholders in an amount consistent with the Companys history of dividend payments.
However, as discussed above in Item 1, Business, under the subheading Pending Acquisition of First M&F Corporation, if, in connection with the Companys acquisition of First M&F, First M&F does not redeem, or the Company does not repurchase, the CDCI Preferred Stock prior to the closing, then the Company will issue shares of preferred stock with the same terms and conditions as the shares of CDCI Preferred Stock, which could result in the Company being subject to the TARP regulations, including the dividend restrictions thereunder. The Company currently anticipates that these shares of CDCI Preferred Stock will be redeemed or purchased.
Please refer to Item 12, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, for a discussion of the securities authorized for issuance under the Companys equity compensation plans.
Issuer Purchases of Equity Securities
The Company did not repurchase any of its outstanding equity securities during the three month period ended December 31, 2012.
Unregistered Sales of Equity Securities
In January 2012, 41,500 shares of restricted stock were awarded under the Companys 2011 Long-term Incentive Compensation Plan. At the time of the award, the shares issuable under the incentive plan had not been registered with the Securities and Exchange Commission. All recipients of the restricted stock awards were senior executive officers; therefore, the sale was exempt as a private placement under §4(2) of the Securities Exchange Act of 1934, as amended. Furthermore, no consideration was paid for the restricted stock awards.
30
Stock Performance Graph
The following performance graph compares the performance of our common stock to the NASDAQ Market Index and to a peer group of regional southeast bank holding companies (which includes the Company) for our reporting period. The performance graph assumes that the value of the investment in our common stock, the NASDAQ Market Index and the peer group of regional southeast bank holding companies was $100 at December 31, 2007, and that all dividends were reinvested.
Period Ending December 31, | ||||||||||||||||||||||||
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | |||||||||||||||||||
Renasant Corporation |
$ | 100.00 | $ | 1.88 | $ | 68.77 | $ | 89.39 | $ | 83.20 | $ | 110.53 | ||||||||||||
NASDAQ Market Index |
100.00 | 60.02 | 87.24 | 103.08 | 102.26 | 120.42 | ||||||||||||||||||
SNL Southeast Bank Index(1) |
100.00 | 40.48 | 40.65 | 39.47 | 23.09 | 38.36 |
(1) | The SNL Geographic Index, Southeast Banks, is a peer group of 91 regional bank holding companies, whose common stock is traded either on the New York Stock Exchange, NYSE Amex or NASDAQ, and who are headquartered in Alabama, Arkansas, Florida, Georgia, Mississippi, North Carolina, South Carolina, Tennessee, Virginia and West Virginia. |
There can be no assurance that our common stock performance will continue in the future with the same or similar trends depicted in the performance graph above. We will not make or endorse any predictions as to future stock performance. The information provided under the heading Stock Performance Graph shall not be deemed to be soliciting material or to be filed with the SEC or subject to its proxy regulations or to the liabilities of Section 18 of the Securities Exchange Act of 1934, as amended, other than as provided in Item 201 of Regulation S-K. The information provided in this section shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
31
ITEM 6. SELECTED FINANCIAL DATA(1)
(In Thousands, Except Share Data) (Unaudited)
Year Ended December 31, | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Interest income |
$ | 159,313 | $ | 170,687 | $ | 165,483 | $ | 170,316 | $ | 200,177 | ||||||||||
Interest expense |
25,975 | 41,401 | 60,277 | 71,098 | 91,520 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
133,338 | 129,286 | 105,206 | 99,218 | 108,657 | |||||||||||||||
Provision for loan losses |
18,125 | 22,350 | 30,665 | 26,890 | 22,804 | |||||||||||||||
Noninterest income |
68,711 | 64,699 | 92,692 | 57,493 | 54,548 | |||||||||||||||
Noninterest expense |
150,459 | 136,960 | 120,540 | 105,440 | 107,689 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
33,465 | 34,675 | 46,693 | 24,381 | 32,712 | |||||||||||||||
Income taxes |
6,828 | 9,043 | 15,018 | 5,863 | 8,660 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 26,637 | $ | 25,632 | $ | 31,675 | $ | 18,518 | $ | 24,052 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per Common Share |
||||||||||||||||||||
Net income Basic |
$ | 1.06 | $ | 1.02 | $ | 1.39 | $ | 0.88 | $ | 1.15 | ||||||||||
Net income Diluted |
1.06 | 1.02 | 1.38 | 0.87 | 1.14 | |||||||||||||||
Book value at December 31 |
19.80 | 19.44 | 18.75 | 19.45 | 19.00 | |||||||||||||||
Closing price(2) |
19.14 | 15.00 | 16.91 | 13.60 | 17.03 | |||||||||||||||
Cash dividends declared and paid |
0.68 | 0.68 | 0.68 | 0.68 | 0.68 | |||||||||||||||
At December 31, |
||||||||||||||||||||
Assets |
$ | 4,178,616 | $ | 4,202,008 | $ | 4,297,327 | $ | 3,641,081 | $ | 3,715,980 | ||||||||||
Loans, net of unearned income |
2,810,253 | 2,581,084 | 2,524,590 | 2,347,615 | 2,530,886 | |||||||||||||||
Securities |
674,077 | 796,341 | 834,472 | 714,164 | 695,106 | |||||||||||||||
Deposits |
3,461,221 | 3,412,237 | 3,468,151 | 2,576,100 | 2,344,331 | |||||||||||||||
Borrowings |
164,706 | 254,709 | 316,436 | 618,024 | 933,976 | |||||||||||||||
Shareholders equity |
498,208 | 487,202 | 469,509 | 410,122 | 400,371 | |||||||||||||||
Selected Ratios |
||||||||||||||||||||
Return on average: |
||||||||||||||||||||
Total assets |
0.64% | 0.60% | 0.80% | 0.50% | 0.65% | |||||||||||||||
Shareholders equity |
5.39% | 5.34% | 7.16% | 4.56% | 5.97% | |||||||||||||||
Average shareholders equity to average assets |
11.96% | 11.27% | 11.21% | 10.96% | 10.87% | |||||||||||||||
At December 31, |
||||||||||||||||||||
Shareholders equity to assets |
11.92% | 11.59% | 10.93% | 11.26% | 10.77% | |||||||||||||||
Allowance for loan losses to total loans, net of unearned income(3) |
1.72% | 1.98% | 2.07% | 1.67% | 1.38% | |||||||||||||||
Allowance for loan losses to nonperforming loans(3) |
146.90% | 127.00% | 84.32% | 78.25% | 87.45% | |||||||||||||||
Nonperforming loans to total loans, net of unearned income(3) |
1.17% | 1.56% | 2.46% | 2.13% | 1.58% | |||||||||||||||
Dividend payout |
64.15% | 66.67% | 49.28% | 78.16% | 59.65% |
(1) | Selected consolidated financial data includes the effect of mergers and other acquisition transactions from the date of each merger or other transaction. On February 4, 2011, Renasant Bank acquired specified assets and assumed specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (American Trust), from the Federal Deposit Insurance Corporation (FDIC), as receiver for American Trust. On July 23, 2010, Renasant Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (Crescent), from the FDIC, as receiver for Crescent. Refer to Item 1, Business, and Note B, Mergers and Acquisitions, in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, for additional information about the transaction involving American Trust and Crescent. |
(2) | Reflects the closing price on The NASDAQ Global Select Market on the last trading day of the Companys fiscal year. |
(3) | Excludes assets covered under loss-share agreements with the FDIC. |
32
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(In Thousands, Except Share Data)
Performance Overview
Net income was $26,637 for 2012 compared to $25,632 for 2011 and $31,675 for 2010. The fluctuation in net income since 2010 was influenced by a number of factors:
| In 2010, the Company expanded into north Georgia through its acquisition of the assets of Crescent Bank & Trust Company (Crescent) in an FDIC-assisted transaction. The acquisition resulted in a bargain purchase gain of $42,211 for 2010. In 2011, the Company broadened its footprint in north Georgia through its acquisition of the assets of American Trust Bank (American Trust) in an FDIC-assisted transaction. A bargain purchase gain of $8,774 was recorded in 2011. The Company did not record any bargain purchase gains during 2012. |
| In 2011, the Company acquired the Birmingham, Alabama-based trust division of RBC Bank (USA). Under the terms of the agreement, approximately $680,000 in assets under management were transferred to the Company. In connection with the acquisition, the Company recognized a gain of $570. |
| The Company expanded its franchise by opening de novo locations in Columbus, Mississippi during the fourth quarter of 2010, Starkville, Mississippi and Montgomery and Tuscaloosa, Alabama during 2011, and Maryville and Jonesborough, Tennessee during 2012. These de novo branches contributed $185,722 to total loans and $134,113 to total deposits at December 31, 2012, and $34,058 to total loans and $53,203 to total deposits at December 31, 2011. |
| Net interest income increased 3.13% to $133,338 for 2012 as compared to $129,286 for 2011; net interest income was $105,206 for 2010. Interest income decreased 6.66% to $159,313 for 2012 from $170,687 for 2011; interest income was $165,483 for 2010. The decrease from 2010 and 2011 levels is primarily attributable to an increase in average earning assets offset by a decrease in our yield resulting from the declining interest rate environment. Interest expense decreased 37.26% to $25,975 for 2012 compared to $41,401 for 2011; interest expense was $60,277 for 2010. A shift from higher costing liabilities to lower costing deposits resulted in lower interest expense since 2010. |
| Net charge-offs as a percentage of average loans decreased to 0.67% in 2012 compared to 0.91% in 2011. Net charge-offs as a percentage of average loans was 1.00% in 2010. The provision for loan losses was $18,125 for 2012 compared to $22,350 for 2011 and $30,665 for 2010. |
| Noninterest income was $68,711 for 2012 compared to $64,699 for 2011 and $92,692 for 2010. Higher levels of mortgage loan refinancings in 2012 primarily drove the increase in noninterest income from 2011 through the collection of commissions and fees on the loan originations and the gain on the subsequent sale of the loans in the secondary market. The aforementioned gains from the acquisitions of American Trust and the RBC Bank (USA) trust division were recorded in noninterest income in 2011, and the gain from the acquisition of Crescent was recorded in noninterest income in 2010. |
| Noninterest expenses were $150,459 for 2012 compared to $136,960 for 2011 and $120,540 for 2010. The increase in noninterest expense during 2012 was primarily due to costs associated with our de novo locations, commissions related to the increase in mortgage production during 2012 as compared to 2011 as well as higher health insurance costs. |
| Loans, net of unearned income, totaled $2,810,253 at December 31, 2012, an increase of $229,169, or 8.88%, from December 31, 2011. The increase in loans was attributable to growth in 1-4 family residential mortgages, owner and non-owner occupied commercial real estate loans and commercial loans, as well as loan production generated by our de novo expansion. |
| Deposits totaled $3,461,221 at December 31, 2012, an increase of $48,984, or 1.44%, from December 31, 2011. Managements strategy to build and maintain a stable source of funding through core deposits, driven by noninterest-bearing deposits, has allowed for certain higher costing time deposits to mature or expire without renewal, some of which have been replaced with noninterest-bearing deposits and other lower costing deposits. Deposits from our de novo locations also contributed to the increase in deposits year over year. |
33
A historical look at key performance indicators is presented below.
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Diluted EPS |
$ | 1.06 | $ | 1.02 | $ | 1.38 | $ | 0.87 | $ | 1.14 | ||||||||||
Diluted EPS Growth |
3.92% | (26.09% | ) | 58.62% | (23.68% | ) | (30.49% | ) | ||||||||||||
Return on Average Assets |
0.64% | 0.60% | 0.80% | 0.50% | 0.65% | |||||||||||||||
Return on Average Shareholders Equity |
5.39% | 5.34% | 7.16% | 4.56% | 5.97% |
Pending acquisition of First M&F Corporation
On February 7, 2013, the Company announced the signing of a definitive merger agreement pursuant to which it will acquire First M&F Corporation (First M&F), a bank holding company headquartered in Kosciusko, Mississippi, and the parent of Merchants and Farmers Bank, a Mississippi banking corporation.
According to the terms of the merger agreement, each First M&F common shareholder will receive 0.6425 shares of Renasant common stock for each share of First M&F common stock, and the merger is expected to qualify as a tax-free reorganization for First M&F shareholders. Based on Renasants 10-day average closing price of $19.22 per share as of February 4, 2013, the aggregate transaction value is approximately $118.8 million.
The acquisition is expected to close in the third quarter of 2013 and is subject to regulatory approval, the approval of the shareholders of both the Company and First M&F, and other customary conditions set forth in the merger agreement. Pursuant to the terms of the merger agreement, Merchants and Farmers Bank is expected to merge with and into Renasant Bank immediately after the merger of First M&F with and into the Company.
In addition, in connection with the consummation of the merger, each outstanding share of First M&Fs Fixed Rate Cumulative Perpetual Preferred Stock, Class B Non-Voting, Series CD, issued to the U.S. Department of the Treasury under its Community Development Capital Initiative (the CDCI Preferred Stock), as well as the related warrant held by the U.S. Department of the Treasury, will be either redeemed by First M&F or purchased by the Company. If this does not occur, then the CDCI Preferred Stock will be converted into the right to receive one share of preferred stock of the Company with an analogous designation and the related warrant will be converted into a warrant to purchase the Companys common stock, subject to adjustment to reflect the exchange ratio in the merger.
Critical Accounting Policies
Our financial statements are prepared using accounting estimates for various accounts. Wherever feasible, we utilize third-party information to provide management with estimates. Although independent third parties are engaged to assist us in the estimation process, management evaluates the results, challenges assumptions used and considers other factors which could impact these estimates. We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of newly issued accounting standards, are discussed in further detail in Note A, Significant Accounting Policies, in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data. The following discussion presents some of the more significant estimates used in preparing our financial statements.
34
Allowance for Loan Losses
The accounting policy most important to the presentation of our financial statements relates to the allowance for loan losses and the related provision for loan losses. The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under the Financial Accounting Standards Board Accounting Standards Codification Topic (ASC) 450, Contingencies (ASC 450). Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, Receivables (ASC 310). The balance of the loans determined to be impaired under ASC 310 and the related allowance is included in managements estimation and analysis of the allowance for loan losses. The determination of the appropriate level of the allowance is sensitive to a variety of internal factors, primarily historical loss ratios and assigned risk ratings, and external factors, primarily the economic environment. Additionally, the estimate of the allowance required to absorb credit losses in the entire portfolio may change due to shifts in the mix and level of loan balances outstanding and in prevailing economic conditions, as evidenced by changes in real estate demand and values, interest rates, unemployment rates and energy costs. While no one factor is dominant, each could cause actual loan losses to differ materially from originally estimated amounts. For a discussion of other considerations in establishing the allowance for loan losses and our loan policies and procedures for addressing credit risk, please refer to the disclosures in this Item under the heading Risk Management Credit Risk and Allowance for Loan Losses.
Certain loans acquired in acquisitions or mergers are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30). ASC 310-30 prohibits the carryover of an allowance for loan losses for loans acquired in which the acquirer concludes that it will not collect the contractual amount. As a result, these loans are carried at values which represent managements estimate of the future cash flows of these loans. Increases in expected cash flows to be collected from the contractual cash flows are required to be recognized as an adjustment of the loans yield over its remaining life, while decreases in expected cash flows are required to be recognized as an impairment. A more detailed discussion of loans accounted for under ASC 310-30, which were acquired in connection with our mergers with Capital Bancorp, Inc. (Capital) in 2007 and with Heritage Financial Holding Corporation (Heritage) in 2005 and our acquisitions of Crescent and American Trust in FDIC-assisted transactions in 2010 and 2011, respectively, is set forth below under the heading Risk Management Credit Risk and Allowance for Loan Losses and in Note D, Loans and the Allowance for Loan Losses, in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data.
35
Other-Than-Temporary-Impairment on Investment Securities
On a quarterly basis, we evaluate our investment portfolio for other-than-temporary-impairment (OTTI) in accordance with ASC 320, Investments Debt and Equity Securities. An investment security is considered impaired if the fair value of the security is less than its cost or amortized cost basis. When impairment of an equity security is considered to be other-than-temporary, the security is written down to its fair value and an impairment loss is recorded in earnings. When impairment of a debt security is considered to be other-than-temporary, the security is written down to its fair value. The amount of OTTI recorded as a loss in earnings depends on whether we intend to sell the debt security and whether it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If we intend to sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, the entire difference between the securitys amortized cost basis and its fair value is recorded as an impairment loss in earnings. If we do not intend to sell the debt security and it is not more likely than not that we will be required to sell the security before recovery of its amortized cost basis, OTTI is separated into the amount representing credit loss and the amount related to all other market factors. The amount related to credit loss is recognized in earnings. The amount related to other market factors is recognized in other comprehensive income, net of applicable taxes.
The amount of OTTI recorded in earnings as a credit loss is dependent upon managements estimate of discounted future cash flows expected from the investment security. The difference between the expected cash flows and the amortized cost basis of the security is considered to be credit loss. The remaining difference between the fair value and the amortized cost basis of the security is considered to be related to all other market factors. Our estimate of discounted future cash flows incorporates a number of assumptions based on both qualitative and quantitative factors. Performance indicators of the securitys underlying assets, including credit ratings and current and projected default and deferral rates, as well as the credit quality and capital ratios of the issuing institutions are considered in the analysis. Changes in these assumptions could impact the amount of OTTI recognized as a credit loss in earnings. For additional information regarding the evaluation of our securities portfolio for OTTI, please refer to Note A, Significant Accounting Policies, and Note C, Securities, in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data.
Intangible Assets
Our intangible assets consist primarily of goodwill, core deposit intangibles, and customer relationship intangibles. Goodwill arises from business combinations and represents the value attributable to unidentifiable intangible elements of the business acquired. In connection with the reconstitution of our reportable segments, we redefined our reporting units with respect to the level at which our impairment testing of goodwill is performed. Reporting units related to our bank that were previously defined along geographical boundaries have been consolidated into one Community Banks reporting unit. A Wealth Management reporting unit was created, and the Insurance reporting unit was retained. We review the goodwill of each reporting unit for impairment on an annual basis, or more often, if events or circumstances indicate that it is more likely than not that the fair value of the reporting unit is below the carrying value of its equity. In determining the fair value of our reporting units, we use both the market and discounted cash flow approaches. The market approach averages the values derived by applying a market multiple, based on observed purchase transactions, to the book value, tangible book value, loan and/or deposit balances and the last twelve months adjusted and unadjusted net income. The discounted cash flow approach requires assumptions about short and long-term net cash flow growth rates for each reporting unit, as well as discount rates. Long-term net cash flow forecasts are developed for each reporting unit by considering several key business drivers such as new business initiatives, market share changes, anticipated loan and deposit growth, historical performance, and industry and economic trends, among other considerations.
We assess the reasonableness of the estimated fair value of the reporting units by reference to our market capitalization; however, due to the significant volatility in the equity markets with respect to the financial institution sector since 2008, we also consulted supplemental information based on observable market multiples, adjusting to reflect our specific factors, as well as current market conditions.
36
The estimated fair value of a reporting unit is highly sensitive to changes in the estimates and assumptions. In some instances changes in these assumptions could impact whether the fair value of a reporting unit is greater than its carrying value. We perform sensitivity analyses around these assumptions in order to assess the reasonableness of the assumptions and the resulting estimated fair values. If the carrying value of a reporting units equity exceeds its estimated fair value, we then calculate the fair value of the reporting units implied goodwill. Implied goodwill is the excess fair value of a reporting unit (as determined using the above-described methodology) over the fair value of its net assets and is calculated by determining the fair value of the reporting units assets and liabilities, including previously unrecognized intangible assets, on an individual basis. This calculation is performed in the same manner as goodwill is recognized in a business combination. Significant judgment and estimates are involved in estimating the fair value of the assets and liabilities of the reporting unit.
Other identifiable intangible assets, primarily core deposit intangibles and customer relationship intangibles, are reviewed at least annually for events or circumstances which could impact the recoverability of the intangible asset, such as loss of core deposits, increased competition or adverse changes in the economy. To the extent any other identifiable intangible asset is deemed unrecoverable, an impairment loss would be recorded as a noninterest expense to reduce the carrying amount. These events or circumstances, when or if they occur, could be material to our operating results for any particular reporting period.
Benefit Plans and Stock Based Compensation
Our independent actuary firm prepares actuarial valuations of our pension cost under ASC 715, Compensation Retirement Benefits (ASC 715). The discount rate utilized in the December 31, 2012 valuation was 3.90%, compared to 5.06% in 2011. Actual plan assets as of December 31, 2012 were used in the calculation and the expected long-term return on plan assets assumed for this valuation was 8.00%. Changes in these assumptions and estimates can materially affect the benefit plan obligation and the funded status of the plan which in turn may impact shareholders equity through an adjustment to accumulated other comprehensive income and future pension expense. The pension plan covered under ASC 715 was frozen as of December 31, 1996.
The Company recognizes compensation expense for all share-based payments to employees in accordance with ASC 718, Compensation Stock Compensation. We utilize the Black-Scholes model for determining fair value of our options. Determining the fair value of, and ultimately the expense we recognize related to, our stock options requires us to make assumptions regarding dividend yields, expected stock price volatility, estimated forfeitures and the expected life of the option. Changes in these assumptions and estimates can materially affect the calculated fair value of stock-based compensation and the related expense to be recognized. Due to the low historical forfeiture rate, the Company has not estimated any forfeitures in determining the fair value of options granted in 2012, 2011 and 2010. Changes in this assumption in the future could result in lower expenses related to the Companys stock options. For a description of our assumptions utilized in calculating the fair value of our share-based payments, please refer to Note N, Employee Benefit and Deferred Compensation Plans, in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data.
Business Combinations, Accounting for Acquired Loans and Related Assets
The Company accounts for its acquisitions under ASC 805, Business Combinations, which requires the use of the purchase method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value measurements incorporate assumptions regarding credit risk. The fair value measurements of acquired loans are based on estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
Over the life of the acquired loans, the Company continues to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. The Company evaluates, as of the end of each fiscal quarter, the present value of the acquired loans determined using the effective interest rates. If the cash flows expected to be collected have decreased, the Company recognizes a provision for loan loss in its consolidated statement of income; for any increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the loans or pools remaining life.
37
Because the FDIC will reimburse the Company for losses related to a portion of the loans acquired in the Crescent and American Trust transactions, an indemnification asset is recorded at fair value at the acquisition date. The indemnification asset is recognized at the same time as the indemnified loans and measured on the same basis, subject to collectability or contractual limitations. The fair value of the indemnification asset reflects the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflects counterparty credit risk and other uncertainties.
The indemnification asset is measured on the same basis as the related indemnified loans. Subsequent changes to the fair value of the indemnification asset also follow that model. Decreases in the future cash flows expected to be collected on the loans immediately increase the fair value of the indemnification asset. Increases in the future cash flows expected to be collected on the loans decrease the fair value of the indemnification asset, with such decrease being accreted into interest income over (1) the same period or (2) the life of the fair value of the indemnification asset, whichever is shorter. Loss assumptions used in the basis of the indemnified loans are consistent with the loss assumptions used to measure the indemnification asset. Fair value accounting incorporates into the fair value of the indemnification asset an element of the time value of money, which is accreted back into income over the life of the shared loss agreements.
Upon the determination of an incurred loss the indemnification asset will be reduced by the amount owed by the FDIC. A corresponding receivable is recorded on the balance sheet until cash is received from the FDIC.
Income Taxes
Accrued taxes represent the estimated amount payable to or receivable from taxing jurisdictions, either currently or in the future, and are reported, on a net basis, as a component of Other assets in the Consolidated Balance Sheets. The calculation of our income tax expense is complex and requires the use of many estimates and judgments in its determination.
Managements determination of the realization of the net deferred tax asset is based upon managements judgment of various future events and uncertainties, including the timing and amount of future income earned by certain subsidiaries and the implementation of various tax plans to maximize realization of the deferred tax asset. Management believes that the Company and its subsidiaries will generate sufficient operating earnings to realize the deferred tax assets.
For certain business plans enacted by the Company, management bases the estimates of related tax liabilities on its belief that future events will validate managements current assumptions regarding the ultimate outcome of tax-related exposures. As part of this process, management consults with its outside advisers to assess the relative merits and risks of our proposed tax treatment of such business plans. Although we have received from these outside advisers opinions that our proposed tax treatment should prevail, the examination of our income tax returns, changes in tax law and regulatory guidance may impact the tax treatment of these transactions and resulting provisions for income taxes.
We believe that we employ appropriate methods for these calculations and that the results of such calculations closely approximate the actual cost. We review the calculated results for reasonableness and compare those calculations to prior period costs. We also consider the effect of current economic conditions on the calculations.
For additional information regarding our income tax accounting, please refer to Note A, Significant Accounting Policies, in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data.
Financial Condition and Results of Operations
Net Income
Net income for the year ended December 31, 2012 was $26,637 compared to net income of $25,632 for the year ended December 31, 2011 and $31,675 for the year ended December 31, 2010. Basic earnings per share for the year ended December 31, 2012 were $1.06 as compared to $1.02 for the year ended December 31, 2011 and $1.39 for the year ended December 31, 2010. Diluted earnings per share for the year ended December 31, 2012 were $1.06 as compared to $1.02 for the year ended December 31, 2011 and $1.38 for the year ended December 31, 2010. The higher earnings per share in 2010 as compared to 2012 and 2011 was due primarily to the acquisition of Crescent and the related one-time gain the Company recorded in connection with the acquisition.
38
Net Interest Income
Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income, comprising 66.96% of total net revenue in 2012. Total net revenue consists of net interest income on a fully taxable equivalent basis and noninterest income. The primary concerns in managing net interest income are the mix and the repricing of rate-sensitive assets and liabilities.
Net interest income increased 3.13% to $133,338 for 2012 compared to $129,286 in 2011. Net interest income was $105,206 in 2010. On a tax equivalent basis, net interest income increased $4,138 to $139,261 in 2012 as compared to $135,123 in 2011; net interest income was $110,207 in 2010. With respect to the increase in tax-equivalent net interest income in 2012, the increase due to the change in the volume of net earning assets was $10,078, while the decrease from the changing interest rate environment was $5,940.
Net Interest Margin Tax Equivalent | ||||||||
2012 |
2011 |
2010 | ||||||
3.94% |
3.77% | 3.26% |
Net interest margin, the tax equivalent net yield on earning assets, increased to 3.94% during 2012 from 3.77% in 2011 and 3.26% in 2010. Net interest margin and net interest income are influenced by several factors, primarily changes in interest rates, competition and the shape of the interest rate yield curve. Significant reductions in interest rate indices in 2008 have put downward pressure on net interest margin since 2009. With each rate reduction in rate indices, specifically, the prime rate, rates paid on U.S. Treasury securities and the London Interbank Offering Rate (LIBOR), the yield on our variable rate loans indexed to these indices decreased. At the same time, competitive and market-wide liquidity factors prevented the cost of funding sources, particularly deposits, from declining proportionately. As a result, net interest margin declined. Economic forces have continued to keep interest rates low since 2008; however, a shift in our costing liabilities mix from higher costing borrowed funds to lower costing deposits resulting in a lower overall cost of funds and a shift in our earning assets from cash and securities into loans has offset the impact of the depressed interest rate environment on our net interest margin, resulting in net interest margin improvement in both 2011 and 2012.
Interest income, on a tax equivalent basis, was $165,236 for 2012 compared to $176,524 for 2011. The prolonged low interest rate environment contributed to a lower yield on earning assets. The following table presents the percentage of total average earning assets, by type and yield, for 2012, 2011 and 2010:
Percentage of Total | Yield | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Loans |
76.65% | 71.82% | 72.17% | 5.10% | 5.53% | 5.65% | ||||||||||||||||||
Securities |
20.88 | 22.90 | 21.78 | 3.61 | 4.06 | 4.34 | ||||||||||||||||||
Other |
2.47 | 5.28 | 6.05 | 0.23 | 0.29 | 0.28 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total earning assets |
100.00% | 100.00% | 100.00% | 4.67% | 4.92% | 5.04% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense was $25,975 for 2012, a decrease of $15,426, or 37.26%, as compared to 2011. The decrease in interest expense was due to the decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment and a change in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities, specifically time deposits and borrowed funds. In addition, the average balance of noninterest-bearing deposits increased $56,318, or 11.56%, during 2012 as compared to 2011. The cost of interest-bearing liabilities was 0.85% for 2012 as compared to 1.27% for 2011, while the average balance of interest-bearing liabilities decreased to $3,049,034 for 2012 compared to $3,255,934 for 2011.
39
The following table presents, by type, the Companys funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented:
Percentage of Total | Cost of Funds | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Noninterest-bearing demand |
15.13% | 13.02% | 9.69% | % | % | % | ||||||||||||||||||
Interest-bearing demand |
38.40 | 35.84 | 31.61 | 0.28 | 0.68 | 1.10 | ||||||||||||||||||
Savings |
6.42 | 5.63 | 4.40 | 0.23 | 0.38 | 0.73 | ||||||||||||||||||
Time deposits |
34.76 | 38.36 | 41.62 | 1.17 | 1.52 | 2.18 | ||||||||||||||||||
Federal Home Loan Bank advances |
2.50 | 3.40 | 8.49 | 4.29 | 4.11 | 3.67 | ||||||||||||||||||
Other borrowed funds |
2.79 | 3.75 | 4.19 | 3.08 | 3.16 | 3.47 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total deposits and borrowed funds |
100.00% | 100.00% | 100.00% | 0.72% | 1.11% | 1.74% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, on a tax equivalent basis, was $176,524 for 2011 compared to $170,484 for 2010. The average balance of interest-earning assets increased during 2011 as compared to 2010 driving the increase in interest income; however, the lower interest rate environment and the change in the mix of interest-earning assets from higher yielding loans to lower yielding investment securities contributed to a lower yield on earning assets. Interest expense was $41,401 for 2011, a decrease of $18,876, or 31.32%, as compared to 2010. The decrease in interest expense was due to the decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment and a change in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities. The cost of interest-bearing liabilities was 1.27% for 2011 as compared to 1.93% for 2010, while the average balance of interest-bearing liabilities increased to $3,255,934 for 2011 compared to $3,121,157 for 2010.
Loans and Loan Interest Income
Loans, excluding mortgage loans held for sale, are the Companys most significant earning asset, comprising 67.25%, 61.43% and 58.75% of total assets at December 31, 2012, 2011 and 2010, respectively. The table below sets forth the balance of loans outstanding by loan type at December 31:
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Commercial, financial, agricultural |
$ | 317,050 | $ | 278,091 | $ | 265,276 | $ | 281,329 | $ | 312,648 | ||||||||||
Lease financing |
190 | 328 | 503 | 778 | 1,746 | |||||||||||||||
Real estate construction |
105,706 | 81,235 | 82,361 | 133,299 | 241,818 | |||||||||||||||
Real estate 1-4 family mortgage |
903,423 | 824,627 | 872,382 | 820,917 | 886,380 | |||||||||||||||
Real estate commercial mortgage |
1,426,643 | 1,336,635 | 1,239,843 | 1,040,589 | 1,015,894 | |||||||||||||||
Installment loans to individuals |
57,241 | 60,168 | 64,225 | 70,703 | 72,400 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans, net of unearned income |
$ | 2,810,253 | $ | 2,581,084 | $ | 2,524,590 | $ | 2,347,615 | $ | 2,530,886 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The following table presents the percentage of loans, by category, to total loans at December 31 for the last five years:
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Commercial, financial, agricultural |
11.28% | 10.77% | 10.51% | 11.98% | 12.35% | |||||||||||||||
Lease financing |
0.01 | 0.01 | 0.02 | 0.04 | 0.07 | |||||||||||||||
Real estate construction |
3.76 | 3.15 | 3.26 | 5.68 | 9.56 | |||||||||||||||
Real estate 1-4 family mortgage |
32.15 | 31.95 | 34.56 | 34.97 | 35.02 | |||||||||||||||
Real estate commercial mortgage |
50.76 | 51.79 | 49.11 | 44.32 | 40.14 | |||||||||||||||
Installment loans to individuals |
2.04 | 2.33 | 2.54 | 3.01 | 2.86 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At December 31, 2012, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans separate from the categories listed above.
40
Loans secured by real estate represented 86.67%, 86.89%, 86.93%, 84.97% and 84.72% of the Companys total loan portfolio at December 31, 2012, 2011, 2010, 2009 and 2008, respectively. The following table provides further details of the types of loans in the Companys loan portfolio secured by real estate at December 31:
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Real estate construction: |
||||||||||||||||||||
Residential |
$ | 48,453 | $ | 31,802 | $ | 37,619 | $ | 45,559 | $ | 139,332 | ||||||||||
Commercial |
56,201 | 47,620 | 39,725 | 74,440 | 90,039 | |||||||||||||||
Condominiums |
1,052 | 1,813 | 5,017 | 13,300 | 12,447 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate construction |
105,706 | 81,235 | 82,361 | 133,299 | 241,818 | |||||||||||||||
Real estate 1-4 family mortgage: |
||||||||||||||||||||
Primary |
466,282 | 373,192 | 363,498 | 345,971 | 361,153 | |||||||||||||||
Home equity |
198,781 | 193,140 | 183,427 | 171,180 | 181,960 | |||||||||||||||
Rental/investment |
156,956 | 167,364 | 199,373 | 158,436 | 178,814 | |||||||||||||||
Land development |
81,404 | 90,930 | 126,084 | 145,330 | 164,453 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate 1-4 family mortgage |
903,423 | 824,627 | 872,382 | 820,917 | 886,380 | |||||||||||||||
Real estate commercial mortgage: |
||||||||||||||||||||
Owner-occupied |
640,906 | 641,220 | 593,743 | 537,387 | 530,938 | |||||||||||||||
Non-owner occupied |
638,486 | 529,524 | 457,735 | 367,011 | 347,000 | |||||||||||||||
Land development |
147,251 | 165,891 | 188,365 | 136,191 | 137,956 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate commercial mortgage |
1,426,643 | 1,336,635 | 1,239,843 | 1,040,589 | 1,015,894 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans secured by real estate |
$ | 2,435,772 | $ | 2,242,497 | $ | 2,194,586 | $ | 1,994,805 | $ | 2,144,092 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Total loans at December 31, 2012 were $2,810,253, an increase of $229,169 from $2,581,084 at December 31, 2011. Loans covered under loss-share agreements with the FDIC (referred to as covered loans) were $237,088 at December 31, 2012, a decrease of $102,374, compared to $339,462 at December 31, 2011. For covered loans, the FDIC will reimburse the Bank 80% of the losses incurred on these loans. The covered loans will continue to decline through the Companys aggressive efforts to bring those covered loans that are commercial in nature to resolution as the loss-share agreements applicable to this portfolio provides reimbursement for five years from the acquisition date. The following table provides a breakdown of covered loans at December 31:
2012 | 2011 | 2010 | ||||||||||
Commercial, financial, agricultural |
$ | 10,800 | $ | 17,803 | $ | 20,921 | ||||||
Lease financing |
| | | |||||||||
Real estate construction: |
||||||||||||
Residential |
1,648 | 3,158 | 6,476 | |||||||||
Commercial |
| 3,918 | 9,087 | |||||||||
Condominiums |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total real estate construction |
1,648 | 7,076 | 15,563 | |||||||||
Real estate 1-4 family mortgage: |
||||||||||||
Primary |
20,623 | 21,491 | 19,786 | |||||||||
Home equity |
15,622 | 23,048 | 21,454 | |||||||||
Rental/investment |
26,586 | 42,217 | 51,065 | |||||||||
Land development |
10,617 | 21,167 | 30,214 | |||||||||
|
|
|
|
|
|
|||||||
Total real estate 1-4 family mortgage |
73,448 | 107,923 | 122,519 | |||||||||
Real estate commercial mortgage: |
||||||||||||
Owner-occupied |
63,683 | 101,448 | 71,455 | |||||||||
Non-owner occupied |
50,879 | 48,939 | 24,863 | |||||||||
Land development |
36,599 | 56,105 | 78,254 | |||||||||
|
|
|
|
|
|
|||||||
Total real estate commercial mortgage |
151,161 | 206,492 | 174,572 | |||||||||
Installment loans to individuals |
31 | 168 | 106 | |||||||||
|
|
|
|
|
|
|||||||
Total covered loans |
$ | 237,088 | $ | 339,462 | $ | 333,681 | ||||||
|
|
|
|
|
|
41
Loans not covered under a loss-share agreement at December 31, 2012 were $2,573,165, an increase of $331,543, compared to $2,241,622 at December 31, 2011. The increase in loans not covered under loss-share agreements in 2012 was attributable to growth in 1-4 family residential mortgages, owner and non-owner occupied commercial real estate loans and commercial loans, as well as loan production generated by our de novo expansion. Loans from our de novo locations in Columbus and Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama and Maryville and Jonesborough, Tennessee contributed $151,664 of the total increase in loans from December 31, 2011.
The following table provides a breakdown of loans not covered under a loss-share agreement at December 31:
2012 | 2011 | 2010 | ||||||||||
Commercial, financial, agricultural |
$ | 306,250 | $ | 260,288 | $ | 244,355 | ||||||
Lease financing |
190 | 328 | 503 | |||||||||
Real estate construction: |
||||||||||||
Residential |
46,805 | 28,644 | 31,143 | |||||||||
Commercial |
56,201 | 43,702 | 30,638 | |||||||||
Condominiums |
1,052 | 1,813 | 5,017 | |||||||||
|
|
|
|
|
|
|||||||
Total real estate construction |
104,058 | 74,159 | 66,798 | |||||||||
Real estate 1-4 family mortgage: |
||||||||||||
Primary |
445,659 | 351,702 | 343,712 | |||||||||
Home equity |
183,159 | 170,092 | 161,973 | |||||||||
Rental/investment |
130,370 | 125,147 | 148,308 | |||||||||
Land development |
70,787 | 69,763 | 95,870 | |||||||||
|
|
|
|
|
|
|||||||
Total real estate 1-4 family mortgage |
829,975 | 716,704 | 749,863 | |||||||||
Real estate commercial mortgage: |
||||||||||||
Owner-occupied |
577,223 | 539,772 | 522,288 | |||||||||
Non-owner occupied |
587,607 | 480,585 | 432,872 | |||||||||
Land development |
110,652 | 109,786 | 110,111 | |||||||||
|
|
|
|
|
|
|||||||
Total real estate commercial mortgage |
1,275,482 | 1,130,143 | 1,065,271 | |||||||||
Installment loans to individuals |
57,210 | 60,000 | 64,119 | |||||||||
|
|
|
|
|
|
|||||||
Total loans not covered under a loss-share agreement |
$ | 2,573,165 | $ | 2,241,622 | $ | 2,190,909 | ||||||
|
|
|
|
|
|
During 2012, loans in our Tennessee and Mississippi markets increased $74,495 and $75,147, respectively, while loans in our Alabama markets increased $101,382. Loans in our Georgia markets not covered under loss-share agreements increased $79,104 from December 31, 2011.
Mortgage Loans Held for Sale
Mortgage loans held for sale were $34,845 at December 31, 2012 compared to $28,222 at December 31, 2011. Originations of mortgage loans to be sold totaled $588,454 in 2012, $433,845 in 2011 and $519,447 in 2010. Mortgage rates in in the latter half of 2011 declined to historic lows and remained at these historically low levels throughout 2012, which prompted a significant increase in refinancings in 2012.
Mortgage loans to be sold are sold either on a best efforts basis or under a mandatory delivery sales agreement. Under a best efforts sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and the Company is obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
42
Investments and Investment Interest Income
Investment income is the second largest component of interest income. The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and other types of borrowings. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio, at December 31:
2012 | 2011 | 2010 | ||||||||||||||||||||||
Balance | % of Portfolio |
Balance | % of Portfolio |
Balance | % of Portfolio |
|||||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | 92,487 | 13.72% | $ | 125,055 | 15.70% | $ | 97,455 | 11.68% | |||||||||||||||
Mortgage-backed securities |
312,803 | 46.40 | 409,639 | 51.44 | 473,456 | 56.74 | ||||||||||||||||||
Obligations of states and political subdivisions |
227,721 | 33.78 | 224,750 | 28.22 | 206,083 | 24.70 | ||||||||||||||||||
Trust preferred securities |
15,068 | 2.24 | 12,785 | 1.61 | 4,583 | 0.54 | ||||||||||||||||||
Other debt securities |
22,930 | 3.40 | 21,875 | 2.75 | 23,054 | 2.76 | ||||||||||||||||||
Other equity securities |
3,068 | 0.46 | 2,237 | 0.28 | 29,841 | 3.58 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 674,077 | 100.00% | $ | 796,341 | 100.00% | $ | 834,472 | 100.00% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In 2012, investment income, on a tax equivalent basis, decreased $6,760 to $26,629 from $33,389 for 2011. The average balance in the investment portfolio in 2012 was $738,365 compared to $821,532 in 2011. The tax equivalent yield on the investment portfolio in 2012 was 3.61%, down 45 basis points from 2011. The decline in yield was a result of the reinvestment of cash flows from the Companys portfolio that had higher rates than the rates on the securities that the Company purchased with the proceeds of such calls. These rates were lower due to the generally lower interest rate environment.
The balance of our investment portfolio at December 31, 2012 was $674,077 compared to $796,341 at December 31, 2011. During 2012, we purchased $287,384 in investment securities. Mortgage-backed securities and collateralized mortgage obligations (CMOs), in the aggregate, comprised 52.10% of the purchases. CMOs are included in the Mortgage-backed securities line item in the above table. The mortgage-backed securities and CMOs held in our investment portfolio are primarily issued by government sponsored entities. U.S. Government Agency securities and municipal securities accounted for 40.49% and 6.32%, respectively, of total securities purchased in 2012. The carrying value of securities sold during 2012 totaled $124,156, consisting solely of mortgage-backed securities. Maturities and calls of securities during 2012 totaled $282,985. At December 31, 2012, unrealized losses of $14,035 were recorded on investment securities with a carrying value of $78,908.
The Company holds investments in pooled trust preferred securities that had a cost basis of $28,612 and $30,410 and a fair value of $15,068 and $12,785 at December 31, 2012 and 2011, respectively. The investments in pooled trust preferred securities consist of four securities representing interests in various tranches of trusts collateralized by debt issued by over 340 financial institutions. Managements determination of the fair value of each of its holdings is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for our tranches is negatively impacted. Management has determined that there has been an adverse change in estimated cash flows for each of the four pooled trust preferred securities. Accordingly, the Company recognized other-than-temporary-impairment losses on these securities of $262 and $3,075 during the years ended December 31, 2011 and 2010, respectively. No additional impairment was recognized during the year ended December 31, 2012. Furthermore, based on the qualitative factors discussed above, each of the four pooled trust preferred securities were classified as nonaccrual assets at December 31, 2012. Investment interest income is recorded on the cash-basis method until qualifying for return to accrual status.
In 2011, investment income, on a tax equivalent basis, increased $1,383 to $33,389 from $32,006 for 2010. The average balance in the investment portfolio in 2011 was $821,532 compared to $737,256 in 2010. The tax equivalent yield on the investment portfolio in 2011 was 4.06%, down 28 basis points from 2010.
43
The balance of our investment portfolio at December 31, 2011 declined $38,131 to $796,341 compared to $834,472 at December 31, 2010. During 2011, we purchased $295,038 in investment securities. U.S. Government Agency securities and municipal securities accounted for 44.28% and 17.50%, respectively, of total securities purchased in 2011. Mortgage-backed securities and CMOs, in the aggregate, made up the remaining 38.22% of the purchases. The carrying value of securities sold during 2011 totaled $94,024, consisting of mortgage-backed securities and municipal securities. Maturities and calls of securities during 2011 totaled $234,395. At December 31, 2011, unrealized losses of $17,864 were recorded on investment securities with a carrying value of $40,191.
Deposits and Deposit Interest Expense
Average Interest-Bearing Deposits to Total Average Deposits | ||||||||
2012 |
2011 |
2010 | ||||||
84.02% |
85.98% | 88.90% |
The Company relies on deposits as its major source of funds. Total deposits were $3,461,221 and $3,412,237 at December 31, 2012 and 2011, respectively. Noninterest-bearing deposits at December 31, 2012 and 2011 were $568,214 and $531,910, respectively, while interest-bearing deposits were $2,893,007 and $2,880,327 at December 31, 2012 and 2011, respectively. The balance of deposits at December 31, 2012 as compared to December 31, 2011 increased 1.44% which is primarily attributable to managements focus on growing and maintaining a stable source of funding, specifically core deposits, and allowing more costly deposits, including certain time deposits, to mature. The source of funds that we select depends on the terms and how those terms assist us in mitigating interest rate risk and maintaining our net interest margin. Accordingly, funds are only acquired when needed and at a rate that is prudent under the circumstances.
Public fund deposits are those of counties, municipalities, or other political subdivisions and may be readily obtained based on the Companys pricing bid in comparison with competitors. Since public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. The Company has focused on growing stable sources of deposits which has resulted in the Company relying less on public fund deposits. However, the Company continues to participate in the bidding process for public fund deposits. Our public fund transaction accounts are principally obtained from municipalities including school boards and utilities. Public fund deposits at December 31, 2012 were $344,342 compared to $338,273 at December 31, 2011 and $359,195 at December 31, 2010.
Following managements emphasis on growing a stable source of funding through core deposits and allowing more costly deposits to mature or expire, deposits in our Alabama, Mississippi, and Tennessee markets increased $981, $27,009, and $66,716, respectively, during 2012. Deposits in our Georgia markets decreased $78,328 during 2012 due to an intentional runoff of time deposits. Deposits from our de novo locations in Columbus and Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama and Maryville and Jonesborough, Tennessee totaled $134,113 at December 31, 2012 representing an increase of $80,910 from December 31, 2011.
Interest expense on deposits was $19,030, $31,729 and $44,487 for 2012, 2011 and 2010, respectively. The cost of total deposits was 0.56%, 0.91%, and 1.47% for the years ending December 31, 2012, 2011, and 2010, respectively. The cost of interest-bearing deposits was 0.67%, 1.06% and 1.66% for the same periods. A more detailed discussion of the cost of our deposits is set forth below under the heading Liquidity and Capital Resources in this item.
Borrowed Funds and Interest Expense on Borrowings
Total borrowings include securities sold under agreements to repurchase, federal funds purchased, advances from the FHLB and junior subordinated debentures. Interest expense on total borrowings was $6,945, $9,672 and $15,790 for the years ending December 31, 2012, 2011 and 2010, respectively. Funds are borrowed from the FHLB primarily to match-fund against certain loans, negating interest rate exposure when rates rise. Such match-funded loans are typically large commercial or real estate loans. FHLB advances were $83,843 and $117,454 at December 31, 2012 and 2011, respectively. The cost of our FHLB advances was 4.29%, 4.11% and 3.67% for 2012, 2011 and 2010.
In addition, short-term FHLB advances, securities purchased under agreements to repurchase and federal funds purchased are used, as needed, to meet day to day liquidity needs. The Company had no short-term FHLB advances or federal funds purchased outstanding at December 31, 2012, 2011 or 2010. The Company had $5,254, $11,485, and $12,087 in securities sold under agreements to repurchase at December 31, 2012, 2011, and 2010, respectively.
44
Interest expense on junior subordinated debentures was $2,594, $2,487 and $3,058 for the years ended December 31, 2012, 2011 and 2010, respectively. For more information about our outstanding subordinated debentures, refer to the discussion in this item below under the heading Shareholders Equity and Regulatory Matters.
In March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the Temporary Liquidity Guaranty Program (TLGP) at maturity. While outstanding, the cost of the TLGP debt was 3.94%, 3.83% and 3.79% for 2012, 2011 and 2010.
Effective January 2012, a portion of the Federal Reserves Treasury Tax and Loan program was eliminated. As a result, all deposits held by the Company under the program were withdrawn as of December 31, 2011. The outstanding balance of treasury, tax and loan notes at December 31, 2010 was $3,299.
Noninterest Income
Noninterest Income to Average Assets | ||||||||
(Excludes securities gains/losses) | ||||||||
2012 |
2011 |
2010 | ||||||
1.62% |
1.41% | 2.33% |
Total noninterest income includes fees generated from deposit services, mortgage loan originations, insurance products, trust and other wealth management products and services, bargain purchase gain resulting from certain acquisitions, securities gains and all other noninterest income. Our focus is to develop and enhance our products that generate noninterest income in order to diversify our revenue sources. Noninterest income as a percentage of total net revenues was 33.04%, 32.38% and 45.68% for 2012, 2011 and 2010.
Noninterest income was $68,711 for the year ended December 31, 2012, an increase of $4,012, or 6.20%, as compared to $64,699 for 2011. Noninterest income was $92,692 for the year ended December 31, 2010. The bargain purchase gain resulting from the acquisition of Crescent in 2010 totaled $42,211.
Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. Service charges on deposit accounts were $18,612 for 2012, a decrease of $499, or 2.61%, from 2011. Service charges on deposit accounts were $19,111 in 2011, a decrease of $2,393 from 2010. The decline in service charges on deposit accounts was primarily a result of the reduction in customer spending which began in 2009 as a result of current economic conditions and the impact of new regulations enacted in the third quarter of 2010 which restricted the Companys ability to impose overdraft fees. Overdraft fees represented 82.14%, 87.80%, and 89.28% of total charges for deposit services in 2012, 2011 and 2010, respectively.
Fees and commissions increased 34.05% to $17,595 during 2012 as compared to $13,126 for 2011. Fees and commissions include fees related to deposit services, such as interchange fees on debit card transactions, as well as fees charged on mortgage loans originated to be sold, such as origination, underwriting, documentation and other administrative fees. Mortgage loan fees increased $3,005, or 83.36%, to $6,610 during 2012 as compared to $3,605 for 2011. This is due to the increase in mortgage loan originations to be sold in the secondary market in 2012. Interchange fees on debit card transactions continue to be a strong source of noninterest income. For 2012, fees associated with debit card usage were $8,322, an increase of 13.43% as compared to $7,337 for 2011. Income derived from use of our debit cards made up 47.30% of the total fees and commissions for 2012. We expect income from use of our debit cards to continue to grow as our customers use this convenient method of payment. As directed by the Durbin Debit Interchange Amendment to the Dodd-Frank Act that went into effect October 1, 2011, the Federal Reserve enacted regulations governing the reasonableness of certain fees associated with our debit cards and also placed restrictions on the rates charged for interchange fees on debit card transactions. Although these provisions apply only to financial institutions with more than $10 billion in assets, we expect that all financial institutions, regardless of size, will have to adjust their rates in order to remain competitive as affected institutions lower their debit card fees. Management believes these restrictions could have an adverse impact on these interchange fees in the future, but is unable at this time to predict the extent or timing of such impact.
Fees and commissions increased $2,564 to $13,126 during 2011 as compared to $10,562 for 2010. Mortgage loan fees increased $806 during 2011 to $3,604 as compared to 2010. This is due to the increase in mortgage loan originations to be sold in the secondary market during the same period. For 2011, fees associated with debit card usage were $7,337, an increase of 22.90% as compared to $5,970 for 2010.
45
Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers. Income earned on insurance products was $3,630, $3,298 and $3,435 for the years ended December 31, 2012, 2011 and 2010, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our clients policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers. Contingency income, which is included in Other noninterest income in the Consolidated Statements of Income, was $257, $368 and $274 for 2012, 2011 and 2010, respectively.
The Trust division within the Wealth Management segment operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. Additionally, the Financial Services division within the Wealth Management segment provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $6,926 for 2012 compared to $4,864 for 2011 and $3,637 for 2010. The market value of trust assets under management was $1,090,908 and $1,024,585 at December 31, 2012 and 2011, respectively. The increases in Wealth Management revenue were primarily attributable to the acquisition of the Birmingham, Alabama-based trust division of RBC Bank (USA) in the third quarter of 2011.
Gains on sales of securities for 2012 were $1,894, resulting from the sale of approximately $124,156 in securities, compared to gains on sales of securities for 2011 of $5,057, resulting from the sale of approximately $94,024 in securities. Gains on sales of securities for 2010 were $3,955, resulting from the sale of approximately $125,969 in securities. Other-than-temporary-impairment losses recognized in 2010 and 2011 are discussed above.
Gains on the sale of mortgage loans held for sale were $12,499, $4,133 and $6,224 for the years ended December 31, 2012, 2011, and 2010, respectively. Originations of mortgage loans to be sold totaled $588,454 for 2012 as compared to $433,845 for 2011 and $519,447 for 2010. The increase in originations of mortgage loans to be sold and the related gain on the sales in 2012 is due to the higher levels of refinancing in 2012 made possible by historically lower mortgage interest rates.
Noninterest Expense
Noninterest Expense to Average Assets | ||||||||
2012 |
2011 |
2010 | ||||||
3.64% |
3.22% | 3.06% |
Noninterest expense was $150,459, $136,960 and $120,540 for 2012, 2011 and 2010, respectively. Noninterest expense increased $13,499, or 9.86%, during 2012 as compared to 2011, as detailed in the discussion below.
Salaries and employee benefits is the largest component of noninterest expenses and represented 53.84%, 48.29% and 48.86% of total noninterest expense at December 31, 2012, 2011 and 2010, respectively. During 2012, salaries and employee benefits increased $14,867, or 22.48%, to $81,002 as compared to $66,135 for 2011. The increase is primarily attributable to commissions related to the increase in mortgage production during 2012 as compared to 2011 as well as higher health insurance costs. Personnel costs associated with our de novo locations in Maryville and Jonesborough, Tennessee also contributed to the increase. During 2011, salaries and employee benefits increased $7,235, or 12.28%, to $66,135 as compared to $58,900 for 2010 primarily as a result of our acquisitions of American Trust and the RBC Bank (USA) trust division and our de novo locations in Columbus, Mississippi, in the fourth quarter of 2010 and Starkville, Mississippi, and Tuscaloosa and Montgomery, Alabama, during 2011.
46
The compensation expense recorded in connection with grants of stock options and awards of restricted stock, which is included within salaries and employee benefits, was $1,368, $620 and $752 for 2012, 2011 and 2010, respectively. Restricted stock awards in all three years were subject to the satisfaction of performance-based conditions. In 2012, the target performance conditions were achieved, and compensation expense was recognized accordingly. In 2011, the Companys compensation committee exercised its negative discretion to cancel the 2011 restricted stock awards because the relevant performance conditions were achieved only after taking into account the impact of the American Trust Acquisition. This explains the increase in compensation expense recorded in connection with grants of stock options and awards of restricted stock from 2011 to 2012. Performance thresholds required for the awards granted in 2010 were achieved, but fewer shares were issued resulting in less compensation expense as compared to 2012.
Data processing costs increased $1,427, or 19.56%, to $8,724 for 2012 from 2011. Data processing costs increased $923 to $7,297 for 2011 from $6,374 in 2010. The increase in data processing costs over the periods presented is reflective of increased loan, deposit and debit card processing from growth in the number of loans and deposits and increases in debit card transactions. The inclusion of data processing costs from American Trust and Crescent operations in 2011 and 2010, respectively, also contributed to the increase.
Net occupancy and equipment expense in 2012 was $14,597, an increase of $1,045, compared to $13,552 for 2011. Net occupancy and equipment expense increased $1,708 for 2011 compared to $11,844 for 2010. These increases are attributable to occupancy costs associated with the operations of the Companys recent banking expansions beginning in 2010.
Expenses related to other real estate owned for 2012 were $13,596, a decrease of $1,730 compared to 2011. Expenses on other real estate owned for 2012 include write downs of $7,272 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $57,840 was sold during 2012, resulting in a net loss of $2,096. Expenses related to other real estate owned for 2011 were $15,326, an increase of $5,708 compared to 2010. Expenses on other real estate owned for the year ended December 31, 2011 include write downs of $8,224 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $47,972 was sold during 2011, resulting in a net loss of $3,073.
Professional fees include fees for legal and accounting services. Professional fees were $4,241 for 2012 as compared to $4,173 for 2011 and $3,651 for 2010. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the overall economic downturn and credit deterioration identified in our loan portfolio and the Companys efforts to bring these credits to resolution.
Advertising and public relations expense was $4,835 for 2012, an increase of $750 compared to $4,085 for 2011. Advertising and public relations expense increased $872 for 2011 compared to $3,213 for 2010. These year-over-year increases are attributable to advertising and marketing costs associated with the Companys expansion into new markets since 2010.
Amortization of intangible assets totaled $1,381 for 2012 compared to $1,742 for 2011 and $1,974 for 2010. This amortization relates to finite-lived intangible assets recorded in prior mergers which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from two to fourteen years. During 2011, the Company amortized the remaining core deposit intangible recorded in connection with the Renasant Bancshares acquisition. The amortization was $326 in 2011 compared to $652 in 2010. This reduction was offset by amortization expense related to finite-lived intangible assets recorded in association with the Crescent, American Trust and the RBC Trust (USA) trust division acquisitions.
Communication expenses are those expenses incurred for communication to clients and between employees. Communication expenses were $4,212 for 2012 as compared to $4,500 for 2011 and $3,985 for 2010.
Total noninterest expenses for 2011 included $1,651 of acquisition-related expenses associated with the American Trust and RBC Bank (USA) trust division acquisitions. In comparison, total noninterest expenses for 2010 included $1,955 of acquisition-related expenses associated with the Crescent acquisition. The Company did not record any acquisition related expenses during 2012.
The Company repaid FHLB advances prior to their contractual maturity of $24,000 in 2012, $50,000 in 2011, and $148,000 in 2010, and, as a result, incurred prepayment penalties of $898, $1,903 and $2,785 for the years ended December 31, 2012, 2011, and 2010, respectively.
47
Efficiency Ratio | ||||
2012 |
2011 | 2010 | ||
72.35% | 68.54% | 59.41% |
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully taxable equivalent basis and noninterest income. The increase in noninterest expense coupled with net interest income and noninterest income remaining relatively flat resulted in the deterioration in the Companys efficiency ratio for 2012 as compared to 2011. The lower efficiency ratio in 2010 as compared to 2012 and 2011 was attributable to the bargain purchase gain arising from the Crescent acquisition. Excluding the gains on acquisitions included in noninterest income in 2011 and 2010, our efficiency ratio was 71.90% and 75.01% in 2011 and 2010, respectively. We remain committed to aggressively managing our costs within the framework of our business model. We expect the efficiency ratio to improve from levels reported in 2012 and 2011 from incremental revenue driven by the associated salaries expense generated by the maturity of the Companys de novo locations and continued reduction in credit related costs as credit quality improves. The Company experienced an unusually high level of health insurance claims in 2012. Lower levels of health insurance costs in 2013 are also expected to contribute to an improvement in the efficiency ratio.
Income Taxes
Income tax expense for 2012, 2011 and 2010 was $6,828, $9,043 and $15,018, respectively. The effective tax rates for those years were 20.40%, 26.08% and 32.16%, respectively. The decrease in the effective tax rate for 2012 as compared to 2011 was attributable to reversals of valuation allowances against the deferred tax assets related to state net operating loss carryforwards and additional benefits from investments in low-income housing tax credits that were utilized on federal and state income tax returns filed during 2012. The decrease in the effective tax rate for 2011 as compared to 2010 was attributable to higher levels of pre-tax income in 2010 as a result of the Crescent acquisition.
Risk Management
The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading Liquidity and Capital Resources.
Credit Risk and Allowance for Loan Losses
Inherent in any lending activity is credit risk, that is, the risk of loss should a borrower default. Credit risk is monitored and managed on an ongoing basis by a credit administration department, senior loan committee, a loss management committee and the Board of Directors loan committee. Credit quality, adherence to policies and loss mitigation are major concerns of credit administration and these committees. The Companys central appraisal review department reviews and approves third-party appraisals obtained by the Company on real estate collateral and monitors loan maturities to ensure updated appraisals are obtained. This department is managed by a licensed real estate appraiser and employs an additional three licensed appraisers.
We have a number of documented loan policies and procedures that set forth the approval and monitoring process of the lending function. Adherence to these policies and procedures is monitored by management and the Board of Directors. A number of committees and an underwriting staff oversee the lending operations of the Company. These include in-house loan and loss management committees and the Board of Directors loan committee and problem loan review committee. In addition, we maintain a loan review staff to independently monitor loan quality and lending practices. Loan review personnel monitor and, if necessary, adjust the grades assigned to loans through periodic examination, focusing its review on commercial and real estate loans rather than consumer and consumer mortgage loans.
48
In compliance with loan policy, the lending staff is given lending limits based on their knowledge and experience. In addition, each lending officers prior performance is evaluated for credit quality and compliance as a tool for establishing and enhancing lending limits. Before funds are advanced on consumer and commercial loans below certain dollar thresholds, loans are reviewed and scored using centralized underwriting methodologies. Loan quality or risk-rating grades are assigned based upon certain factors, which include the scoring of the loans. This information is used to assist management in monitoring the credit quality. Loan requests of amounts greater than an officers lending limits are reviewed by senior credit officers, in-house loan committees or the Board of Directors.
For commercial and commercial real estate secured loans, risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Loan grades range from 1 to 9, with 1 being loans with the least credit risk. Allowance factors established by management are applied to the total balance of loans in each grade to determine the amount needed in the allowance for loan losses. The allowance factors are established based on historical loss ratios experienced by the Company for these loan types, as well as the credit quality criteria underlying each grade, adjusted for trends and expectations about losses inherent in our existing portfolios. In making these adjustments to the allowance factors, management takes into consideration factors which it believes are causing, or are likely in the future to cause, losses within our loan portfolio but which may not be fully reflected in our historical loss ratios. For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria.
The loss management committee and the Board of Directors problem loan review committee monitor loans that are past due or those that have been downgraded and placed on the Companys internal watch list due to a decline in the collateral value or cash flow of the debtor; the committees then adjust loan grades accordingly. This information is used to assist management in monitoring credit quality. In addition, the Companys portfolio management committee monitors and identifies risks within the Companys loan portfolio by focusing its efforts on reviewing and analyzing loans which are not on the Companys internal watch list. The portfolio management committee monitors loans in portfolios or regions which management believes could be stressed or experiencing credit deterioration.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for problem loans of $500 or greater by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price or the fair value of the collateral if the loan is collateral dependent. For real estate collateral, the fair market value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser of the underlying collateral. When the ultimate collectability of a loans principal is in doubt, wholly or partially, the loan is placed on nonaccrual.
After all collection efforts have failed, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings are initiated. The collateral is sold at public auction for fair market value (based upon recent appraisals described in the above paragraph), with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is sent to the Board of Directors loan committee for charge-off approval. These charge-offs reduce the allowance for loan losses.
49
Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses. Net charge-offs for 2012 were $18,118, or 0.67% as a percentage of average loans, compared to net charge-offs of $23,425, or 0.91%, for 2011 and $24,395, or 1.00%, for 2010. The current levels of net charge-offs are a direct result of the prolonged effects of the economic downturn in our markets on borrowers ability to repay their loans coupled with the decline in market values of the underlying collateral securing loans, particularly real estate secured loans. Although many of the markets in which we operate did not experience the extreme appreciation in real estate values as experienced in other national markets over the past few years, the real estate market in all of our markets began to slow down significantly in 2008. The large inventories of both completed residential homes and land that had been developed for future residential home construction, coupled with declining consumer demand for residential real estate, caused a severe decline in the values of both homes and developed land. As a result, the credit quality of some of our loans in the construction and land development portfolios deteriorated. The ongoing effects of these conditions continued to exist throughout 2012 and our levels of charge-offs are reflective of bringing these credits to resolution.
The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310. The balance of these loans and their related allowance is included in managements estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation and historical losses that are inherent in the loan portfolio. The allowance for loan losses is established after input from management, loan review and the loss management committee. An evaluation of the adequacy of the allowance is calculated quarterly based on the types of loans, an analysis of credit losses and risk in the portfolio, economic conditions and trends within each of these factors. In addition, on a regular basis, management and the Board of Directors review loan ratios. These ratios include the allowance for loan losses as a percentage of total loans, net charge-offs as a percentage of average loans, the provision for loan losses as a percentage of average loans, nonperforming loans as a percentage of total loans and the allowance coverage on nonperforming loans. Also, management reviews past due ratios by officer, community bank and the Company as a whole. The allowance for loan losses was $44,347, $44,340 and $45,415 at December 31, 2012, 2011 and 2010, respectively.
Provision for Loan Losses to Average Loans | ||||
2012 |
2011 | 2010 | ||
0.67% | 0.87% | 1.26% |
The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. Factors considered by management in determining the amount of the provision for loan losses include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the market in which we operate.
50
Beginning in 2008, the Company began recording its provision for loan losses higher than historical levels to address credit deterioration resulting from the effects of the economic downturn on the ability of the Companys borrowers to make timely payments or repay their loans at maturity, especially in connection with the construction and land development segment of the loan portfolio. This deterioration was reflected in the increase in nonperforming loans, as well as the decline in market values of underlying collateral securing loans, primarily real estate, which peaked in 2010. In addition, during these periods management worked to proactively identify potential credit deterioration in the loan portfolio through the internal loan grading system and, as deterioration was identified, increased the provision for loan losses, which resulted in an increase in the allowance for loan losses. Since 2010, however, the Company has experienced improvement in its credit quality measures as evidenced by lower levels of classified loans, total past due loans and nonperforming loans. The decrease in nonperforming and past due loans is attributable to a number of factors. The Companys continued efforts to bring problem credits to resolution, primarily through the foreclosure process, have had a significant effect. In addition, the markets in which the Company operates have experienced declining inventories of single family properties, lower vacancy rates on commercial and multifamily properties, increasing levels of median household incomes and the addition of several large employers which has resulted in declining unemployment rates. As the improving economic conditions in the Companys markets resulted in lower levels of classified loans, nonperforming loans and loans 30-89 days past due as compared to previous periods and management simultaneously resolved problem credits, management determined that the allowance for loan losses was at a level adequate to absorb probable losses on the existing loan portfolio. Accordingly, the Company has recorded lower levels of provision for loan losses in 2012 compared to 2011 and 2010. The provision for loan losses was $18,125, $22,350 and $30,665 for 2012, 2011 and 2010, respectively.
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Specific reserves for impaired loans |
$ | 17,597 | $ | 15,410 | $ | 17,529 | $ | 14,468 | $ | 8,769 | ||||||||||
Allocated reserves for remaining portfolio |
26,750 | 28,930 | 27,886 | 24,677 | 26,136 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 44,347 | $ | 44,340 | $ | 45,415 | $ | 39,145 | $ | 34,905 | ||||||||||
|
|
|
|
|
|
|
|
|
|
All of the loans acquired in the Companys FDIC-assisted acquisitions and certain loans acquired in previous acquisitions that are accounted for under ASC 310-30 are carried at values which, in managements opinion, reflect the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. The Company continually monitors these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows; to the extent future cash flows deteriorate below initial projections, the Company may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses. The Company did not increase the allowance for loan losses for loans accounted for under ASC 310-30 during 2012, 2011 or 2010. The provision for loan losses charged to operating expense attributable to loans accounted for under ASC 310-30 totaled $3,268, $544 and $(135) during 2012, 2011 and 2010, respectively, which includes $2,527 and $512 for 2012 and 2011, respectively, that was attributable to loans covered by loss-share agreements with the FDIC.
The following table presents the allocation of the allowance for loan losses by loan category at December 31 for each of the years presented.
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Commercial, financial, agricultural |
$ | 3,307 | $ | 4,197 | $ | 2,625 | $ | 4,855 | $ | 5,238 | ||||||||||
Lease financing |
1 | 1 | 3 | 4 | 8 | |||||||||||||||
Real estate construction |
711 | 1,073 | 2,115 | 4,494 | 6,590 | |||||||||||||||
Real estate 1-4 family mortgage |
18,347 | 17,191 | 20,870 | 15,593 | 10,514 | |||||||||||||||
Real estate commercial mortgage |
21,416 | 20,979 | 18,779 | 12,577 | 10,775 | |||||||||||||||
Installment loans to individuals |
565 | 899 | 1,023 | 1,622 | 1,780 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 44,347 | $ | 44,340 | $ | 45,415 | $ | 39,145 | $ | 34,905 | ||||||||||
|
|
|
|
|
|
|
|
|
|
51
The table below reflects the activity in the allowance for loan losses, in thousands, for the years ended December 31:
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Balance at beginning of year |
$ | 44,340 | $ | 45,415 | $ | 39,145 | $ | 34,905 | $ | 26,372 | ||||||||||
Provision for loan losses |
18,125 | 22,350 | 30,665 | 26,890 | 22,804 | |||||||||||||||
Charge-offs |
||||||||||||||||||||
Commercial, financial, agricultural |
4,923 | 2,037 | 1,161 | 2,682 | 623 | |||||||||||||||
Lease financing |
| | | | | |||||||||||||||
Real estate construction |
187 | 836 | 4,181 | 2,719 | 2,393 | |||||||||||||||
Real estate 1-4 family mortgage |
9,231 | 16,755 | 14,189 | 16,234 | 11,224 | |||||||||||||||
Real estate commercial mortgage |
5,828 | 5,792 | 6,512 | 2,144 | 1,067 | |||||||||||||||
Installment loans to individuals |
386 | 373 | 319 | 313 | 376 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total charge-offs |
20,555 | 25,793 | 26,362 | 24,092 | 15,683 | |||||||||||||||
Recoveries |
||||||||||||||||||||
Commercial, financial, agricultural |
531 | 272 | 282 | 187 | 207 | |||||||||||||||
Lease financing |
| | | | | |||||||||||||||
Real estate construction |
34 | 110 | 68 | 199 | 136 | |||||||||||||||
Real estate 1-4 family mortgage |
1,330 | 767 | 999 | 700 | 237 | |||||||||||||||
Real estate commercial mortgage |
455 | 1,056 | 533 | 158 | 31 | |||||||||||||||
Installment loans to individuals |
87 | 163 | 85 | 198 | 801 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total recoveries |
2,437 | 2,368 | 1,967 | 1,442 | 1,412 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net charge-offs |
18,118 | 23,425 | 24,395 | 22,650 | 14,271 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at end of year |
$ | 44,347 | $ | 44,340 | $ | 45,415 | $ | 39,145 | $ | 34,905 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net charge-offs to: |
||||||||||||||||||||
Loans - average |
0.67% | 0.91% | 1.00% | 0.91% | 0.55% | |||||||||||||||
Allowance for loan losses |
40.86% | 52.83% | 53.72% | 57.86% | 40.89% | |||||||||||||||
Allowance for loan losses to: |
||||||||||||||||||||
Loans - year end |
1.72% | 1.98% | 2.07% | 1.67% | 1.38% | |||||||||||||||
Nonperforming loans |
146.90% | 127.00% | 84.32% | 78.25% | 87.45% |
The following table provides further details of the Companys net charge-offs of loans secured by real estate for the years ended December 31:
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Real estate construction: |
||||||||||||||||||||
Residential |
$ | 149 | $ | 724 | $ | 1,378 | $ | 2,278 | $ | 1,735 | ||||||||||
Commercial |
4 | 2 | | | | |||||||||||||||
Condominiums |
| | 2,735 | 242 | 522 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate construction |
153 | 726 | 4,113 | 2,520 | 2,257 | |||||||||||||||
Real estate 1-4 family mortgage: |
||||||||||||||||||||
Primary |
1,109 | 1,570 | 2,513 | 1,765 | 1,481 | |||||||||||||||
Home equity |
2,542 | 1,721 | 1,601 | 2,191 | 1,160 | |||||||||||||||
Rental/investment |
1,668 | 3,813 | 1,751 | 1,548 | 1,897 | |||||||||||||||
Land development |
2,582 | 8,884 | 7,325 | 10,030 | 6,449 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate 1-4 family mortgage |
7,901 | 15,988 | 13,190 | 15,534 | 10,987 | |||||||||||||||
Real estate commercial mortgage: |
||||||||||||||||||||
Owner-occupied |
1,039 | 3,123 | 2,713 | 213 | 227 | |||||||||||||||
Non-owner occupied |
2,781 | (282 | ) | 2,288 | 1,711 | 759 | ||||||||||||||
Land development |
1,553 | 1,895 | 978 | 62 | 50 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate commercial mortgage |
5,373 | 4,736 | 5,979 | 1,986 | 1,036 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net charge-offs of loans secured by real estate |
$ | 13,427 | $ | 21,450 | $ | 23,282 | $ | 20,040 | $ | 14,280 | ||||||||||
|
|
|
|
|
|
|
|
|
|
52
Nonperforming Assets
Nonperforming assets consist of nonperforming loans, other real estate owned and nonaccruing securities available-for-sale. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the loss management committee and our loan review staff closely monitor loans that are considered to be nonperforming.
Debt securities may be transferred to nonaccrual status where the recognition of investment interest is discontinued. A number of qualitative factors, including but not limited to the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the determination of whether a debt security should be transferred to nonaccrual status. The interest on these nonaccrual investment securities is accounted for on the cash-basis method until qualifying for return to accrual status. Nonaccruing securities available-for-sale consist of the Companys investments in pooled trust preferred securities issued by financial institutions, each of which is on nonaccrual status.
The following table provides details of the Companys nonperforming assets covered by loss-share agreements with the FDIC (covered assets) and not covered under loss-share agreements as of the dates presented:
Covered Assets |
Not Covered Assets |
Total Assets |
||||||||||
December 31, 2012 |
||||||||||||
Nonaccruing loans |
$ | 53,186 | $ | 26,881 | $ | 80,067 | ||||||
Accruing loans past due 90 days or more |
| 3,307 | 3,307 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming loans |
53,186 | 30,188 | 83,374 | |||||||||
Other real estate owned |
45,534 | 44,717 | 90,251 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming loans and OREO |
98,720 | 74,905 | 173,625 | |||||||||
Nonaccruing securities available-for-sale, at fair value |
| 15,068 | 15,068 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming assets |
$ | 98,720 | $ | 89,973 | $ | 188,693 | ||||||
|
|
|
|
|
|
|||||||
Nonperforming loans to total loans |
2.97% | |||||||||||
Nonperforming assets to total assets |
4.52% | |||||||||||
Allowance for loan losses to total loans |
1.58% | |||||||||||
December 31, 2011 |
||||||||||||
Nonaccruing loans |
$ | 88,034 | $ | 31,154 | $ | 119,188 | ||||||
Accruing loans past due 90 days or more |
1,134 | 3,760 | 4,894 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming loans |
89,168 | 34,914 | 124,082 | |||||||||
Other real estate owned |
43,156 | 70,079 | 113,235 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming loans and OREO |
132,324 | 104,993 | 237,317 | |||||||||
Nonaccruing securities available-for-sale, at fair value |
| 12,785 | 12,785 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming assets |
$ | 132,324 | $ | 117,778 | $ | 250,102 | ||||||
|
|
|
|
|
|
|||||||
Nonperforming loans to total loans |
4.81% | |||||||||||
Nonperforming assets to total assets |
5.95% | |||||||||||
Allowance for loan losses to total loans |
1.72% | |||||||||||
December 31, 2010 |
||||||||||||
Nonaccruing loans |
$ | 82,393 | $ | 46,662 | $ | 129,055 | ||||||
Accruing loans past due 90 days or more |
| 7,196 | 7,196 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming loans |
82,393 | 53,858 | 136,251 | |||||||||
Other real estate owned |
54,715 | 71,833 | 126,548 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming assets |
$ | 137,108 | $ | 125,691 | $ | 262,799 | ||||||
|
|
|
|
|
|
|||||||
Nonperforming loans to total loans |
5.40% | |||||||||||
Nonperforming assets to total assets |
6.12% | |||||||||||
Allowance for loan losses to total loans |
1.80% |
53
Due to the significant difference in the accounting for the loans and other real estate owned covered by loss-share agreements and loss mitigation offered under the loss-share agreements with the FDIC, the Company believes that excluding the covered assets from its asset quality measures provides a more meaningful presentation of the Companys asset quality. The asset quality measures surrounding the Companys nonperforming assets discussed in the remainder of this section exclude covered assets relating to the Companys FDIC-assisted acquisitions.
Another category of assets which contribute to our credit risk is restructured loans. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrowers financial condition and are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.
The following table shows the principal amounts of nonperforming and restructured loans as of December 31 of each year presented. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrowers ability to comply with the current repayment terms of the loan have been reflected in the table below.
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Nonaccruing loans |
$ | 26,881 | $ | 31,154 | $ | 46,662 | $ | 39,454 | $ | 35,661 | ||||||||||
Accruing loans past due 90 days or more |
3,307 | 3,760 | 7,196 | 10,571 | 4,252 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total nonperforming loans |
30,188 | 34,914 | 53,858 | 50,025 | 39,913 | |||||||||||||||
Restructured loans |
29,436 | 36,311 | 32,615 | 36,335 | 1,270 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total nonperforming and restructured loans |
$ | 59,624 | $ | 71,225 | $ | 86,473 | $ | 86,360 | $ | 41,183 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest income recognized on nonaccruing and restructured loans |
$ | 1,934 | $ | 2,043 | $ | 1,200 | $ | 1,557 | $ | 1,597 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest income foregone on nonaccruing and restructured loans |
$ | 2,390 | $ | 2,341 | $ | 2,166 | $ | 1,285 | $ | 538 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming loans to: |
||||||||||||||||||||
Loans year end |
1.17% | 1.56% | 2.46% | 2.13% | 1.58% | |||||||||||||||
Loans average |
1.11% | 1.35% | 2.20% | 2.00% | 1.54% |
54
The following table presents nonperforming loans, not subject to a loss-share agreement, by loan category at December 31 for each of the years presented.
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Commercial, financial, agricultural |
$ | 1,641 | $ | 3,505 | $ | 2,422 | $ | 3,446 | $ | 2,709 | ||||||||||
Real estate construction: |
||||||||||||||||||||
Residential |
| 489 | 333 | 3,648 | 5,196 | |||||||||||||||
Commercial |
| | | | | |||||||||||||||
Condominiums |
| | | | 1,255 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate construction |
| 489 | 333 | 3,648 | 6,451 | |||||||||||||||
Real estate 1-4 family mortgage: |
||||||||||||||||||||
Primary |
6,708 | 5,242 | 6,514 | 4,281 | 2,968 | |||||||||||||||
Home equity |
860 | 1,013 | 829 | 990 | 612 | |||||||||||||||
Rental/investment |
4,100 | 5,757 | 10,942 | 5,500 | 3,796 | |||||||||||||||
Land development |
4,260 | 1,739 | 17,608 | 17,859 | 18,141 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate 1-4 family mortgage |
15,928 | 13,751 | 35,893 | 28,630 | 25,517 | |||||||||||||||
Real estate commercial mortgage: |
||||||||||||||||||||
Owner-occupied |
2,313 | 2,342 | 6,336 | 3,984 | 2,341 | |||||||||||||||
Non-owner occupied |
8,665 | 11,741 | 4,300 | 5,049 | 2,753 | |||||||||||||||
Land development |
1,313 | 2,413 | 3,903 | 5,045 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate commercial mortgage |
12,291 | 16,496 | 14,539 | 14,078 | 5,094 | |||||||||||||||
Installment loans to individuals |
328 | 673 | 671 | 223 | 142 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total nonperforming loans |
$ | 30,188 | $ | 34,914 | $ | 53,858 | $ | 50,025 | $ | 39,913 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The increase in nonperforming loans since December 31, 2008, as shown in the above tables, is attributable to credit deterioration primarily in our commercial and residential land development loans over the period. The decrease in nonperforming loans at December 31, 2012 compared to prior years was due to management foreclosing on several problem loans, primarily residential land development loans. Nonperforming land development loans represented 18.46%, 11.89% and 39.94% of total nonperforming loans at December 31, 2012, 2011 and 2010, respectively. The Companys coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 146.90%, 127.00% and 84.32% as of December 31, 2012, 2011 and 2010, respectively.
Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at December 31, 2012. Management also continually monitors past due loans for potential credit quality deterioration. Total loans past due 30-89 days were $8,044, $15,804 and $21,520 at December 31, 2012, 2011 and 2010, respectively.
55
As shown above, restructured loans totaled $29,436 at December 31, 2012 compared to $36,311 at December 31, 2011. At December 31, 2012, total loans restructured through interest rate concessions represented 65.75% of total restructured loans, while loans restructured by a concession in payment terms represented the remainder. The following table provides further details of the Companys restructured loans at December 31, 2012 and 2011:
2012 | 2011 | |||||||
Commercial, financial, agricultural |
$ | | $ | | ||||
Real estate construction: |
||||||||
Residential |
| | ||||||
Commercial |
| | ||||||
Condominiums |
| | ||||||
|
|
|
|
|||||
Total real estate construction |
| | ||||||
Real estate 1-4 family mortgage: |
||||||||
Primary |
1,469 | 5,106 | ||||||
Home equity |
| | ||||||
Rental/investment |
1,923 | 2,060 | ||||||
Land development |
7,461 | 10,923 | ||||||
|
|
|
|
|||||
Total real estate 1-4 family mortgage |
10,853 | 18,089 | ||||||
Real estate commercial mortgage: |
||||||||
Owner-occupied |
11,138 | 11,226 | ||||||
Non-owner occupied |
6,934 | 6,232 | ||||||
Land development |
337 | 585 | ||||||
|
|
|
|
|||||
Total real estate commercial mortgage |
18,409 | 18,043 | ||||||
Installment loans to individuals |
174 | 179 | ||||||
|
|
|
|
|||||
Total restructured loans |
$ | 29,436 | $ | 36,311 | ||||
|
|
|
|
Changes in the Companys restructured loans are set forth in the table below. The update to ASC 310 issued by FASB in April 2011 that provided clarification of which loan modifications constituted troubled debt restructurings did not affect loans previously disclosed as restructured at December 31, 2010 or additional loans with concessions in the table below.
2012 | 2011 | |||||||
Balance as of January 1 |
$ | 36,311 | $ | 32,615 | ||||
Additional loans with concessions |
5,943 | 18,540 | ||||||
Reductions due to: |
||||||||
Reclassified as nonperforming |
(8,058) | (9,861) | ||||||
Transfer to other real estate owned |
(419) | (2,898) | ||||||
Charge-offs |
(1,682) | | ||||||
Paydowns |
(1,808) | (1,453) | ||||||
Lapse of concession period |
(851) | (632) | ||||||
|
|
|
|
|||||
Balance as of December 31 |
$ | 29,436 | $ | 36,311 | ||||
|
|
|
|
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in Other real estate owned in the Consolidated Statements of Income. Other real estate owned with a cost basis of $30,410 was sold during the year ended December 31, 2012, resulting in a net loss of $1,336, while other real estate owned with a cost basis of $29,085 was sold during the year ended December 31, 2011, resulting in a net loss of $2,522. Other real estate owned with a cost basis of $27,901 was sold during the year ended December 31, 2010, resulting in a net loss of $1,824.
56
The following table provides details of the Companys other real estate owned not covered under loss-sharing agreements with the FDIC as of December 31, 2012 and 2011:
2012 | 2011 | |||||||
Residential real estate |
$ | 7,842 | $ | 15,364 | ||||
Commercial real estate |
7,779 | 11,479 | ||||||
Residential land development |
22,490 | 36,105 | ||||||
Commercial land development |
6,221 | 7,131 | ||||||
Other |
385 | | ||||||
|
|
|
|
|||||
Total other real estate owned |
$ | 44,717 | $ | 70,079 | ||||
|
|
|
|
Changes in the Companys other real estate owned were as follows:
2012 | 2011 | |||||||
Balance as of January 1 |
$ | 70,079 | $ | 71,833 | ||||
Additions |
9,683 | 34,481 | ||||||
Capitalized improvements |
507 | 61 | ||||||
Impairments |
(5,328 | ) | (7,894 | ) | ||||
Dispositions |
(30,410 | ) | (29,085 | ) | ||||
Other |
186 | 683 | ||||||
|
|
|
|
|||||
Balance as of December 31 |
$ | 44,717 | $ | 70,079 | ||||
|
|
|
|
Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes a significant impact on the Companys financial results stems from our ability to react to changes in interest rates. To that end, management actively monitors and manages our interest rate risk exposure.
We have an Asset/Liability Committee (ALCO) which is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCOs goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity (EVE) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.
57
The following rate shock analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
Percentage Change In: | ||||||||
Change in Interest Rates(1) (In Basis Points) |
Net Interest Income(2) | Economic Value of Equity (3) | ||||||
2012 | 2011 | 2012 | 2011 | |||||
+400 |
2.75% | 4.54% | 19.35% | 18.93% | ||||
+300 |
2.35% | 3.88% | 17.86% | 16.72% | ||||
+200 |
1.44% | 2.82% | 14.80% | 13.87% | ||||
+100 |
0.62% | 1.83% | 10.98% | 10.30% | ||||
-100 |
(4.08%) | (2.40%) | (2.54%) | (5.09%) |
(1) On account of the present position of the target federal funds rate, the Company did not perform an analysis assuming a downward movement in rates of more than 100 bps.
(2) The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
(3) The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The rate shock results for the net interest income simulation is less asset sensitive as of December 31, 2012 as compared to December 31, 2011. This shift is due to our improved liability mix as higher cost fixed-rate borrowings and time deposits were replaced with variable, but much lower rate deposits. Additionally, on the asset side, lower-yielding investments within the securities portfolio and overnight investments in interest-bearing balances with banks were shifted to the higher-yielding, longer-term loan portfolio. The EVE results are slightly more asset sensitive reflecting the increased value of the non-time deposits whose rates have declined versus the prior year.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect actions the ALCO may undertake in response to such changes in interest rates. The above results of the interest rate shock analysis are within the parameters set by the Board of Directors. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. With the present position of the target federal funds rate, the declining rate scenarios seem improbable. Furthermore, it has been the Federal Reserves policy to adjust the target federal funds rate incrementally over time and recently the Federal Reserve has indicated that it does not intend to adjust the target federal funds rate for the foreseeable future. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results will differ from simulated results.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At December 31, 2012, the Company had notional amounts of $81,879 on interest rate contracts with corporate customers and $81,879 in offsetting interest rate contracts with other financial institutions to mitigate the Companys rate exposure on its corporate customers contracts and certain fixed-rate loans.
In March and April 2012, the Company entered into two interest rate swap agreements effective March 30, 2014 and March 17, 2014, respectively. Beginning on the respective effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pay a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Companys junior subordinated debentures.
58
The Company also enters into interest rate lock commitments with its customers to mitigate the Companys interest rate risk associated with its commitments to fund fixed-rate residential mortgage loans. Under the interest rate lock commitments, interest rates for a mortgage loan are locked in with the customer for a period of time, typically thirty days. Once an interest rate lock commitment is entered into with a customer, the Company also enters into a forward commitment to sell the residential mortgage loan to secondary market investors. Accordingly, the Company does not incur risk if the interest rate lock commitment in the pipeline fails to close.
For more information about the Companys derivative financial instruments, see Note S, Derivative Instruments, in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data.
Liquidity and Capital Resources
Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.
Core deposits, which are deposits excluding time deposits and public fund deposits, are a major source of funds used by Renasant Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring Renasant Banks liquidity. Management continually monitors the liquidity and non-core dependency ratios to ensure compliance with ALCO targets.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to 25.56% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At December 31, 2012, securities with a carrying value of $327,368 were pledged to secure government, public, trust, and other deposits and as collateral for short-term borrowings and derivative instruments as compared to $325,952 at December 31, 2011.
Other sources available for meeting liquidity needs include federal funds purchased and advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. There were no outstanding federal funds purchased at December 31, 2012 or December 31, 2011. Funds obtained from the FHLB are used primarily to match-fund fixed rate loans in order to minimize interest rate risk and also be used to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. At December 31, 2012, the balance of our outstanding advances with the FHLB was $83,843. The total amount of the remaining credit available to us from the FHLB at December 31, 2012 was $1,160,984. We also maintain lines of credit with other commercial banks totaling $85,000. These are unsecured, uncommitted lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at December 31, 2012 or 2011, respectively.
In March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the TLGP at maturity. The cost of the TLGP debt while outstanding was 3.94%, 3.83% and 3.79% for the years ended December 31, 2012, 2011 and 2010, respectively.
The following table presents, by type, the Companys funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented:
Percentage of Total | Cost of Funds | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Noninterest-bearing demand |
15.13% | 13.02% | 9.69% | % | % | % | ||||||||||||||||||
Interest-bearing demand |
38.40 | 35.84 | 31.61 | 0.28 | 0.68 | 1.10 | ||||||||||||||||||
Savings |
6.42 | 5.63 | 4.40 | 0.23 | 0.38 | 0.73 | ||||||||||||||||||
Time deposits |
34.76 | 38.36 | 41.62 | 1.17 | 1.52 | 2.18 | ||||||||||||||||||
Federal Home Loan Bank advances |
2.50 | 3.40 | 8.49 | 4.29 | 4.11 | 3.67 | ||||||||||||||||||
Other borrowed funds |
2.79 | 3.75 | 4.19 | 3.08 | 3.16 | 3.47 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total deposits and borrowed funds |
100.00% | 100.00% | 100.00% | 0.72% | 1.11% | 1.74% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
59
Our strategy in choosing funds is focused on minimizing cost along with considering our balance sheet composition and interest rate risk position. Accordingly, management targets growth of non-interest bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position. Our cost of funds decreased in 2012, 2011, and 2010 as management used lower costing deposits and repaid higher costing funding sources.
Cash and cash equivalents were $132,420 at December 31, 2012, compared to $209,017 at December 31, 2011 and $292,669 at December 31, 2010. Cash used in investing activities for the year ended December 31, 2012 was $196,824 compared to cash provided by investing activities of $135,537 in 2011 and $329,820 in 2010. Proceeds from the sale, maturity or call of securities within our investment portfolio were $409,035 for 2012 compared to $333,476 for 2011 and $414,563 in 2010. For 2012, these proceeds from the investments portfolio were primarily used to fund loan growth, as evidenced by a net increase in loans of $300,686 during 2012. A net increase in loans utilized funds of $44,333 in 2011 compared to a net decrease in loans in 2010 providing funds of $120,331. Purchases of investment securities were $287,384 for 2012 compared to $295,038 for 2011 and $530,699 for 2010. The net cash proceeds received from the acquisition of American Trust were $148,443 in 2011, compared to the net cash proceeds received from the acquisition of Crescent of $337,127 in 2010. The net cash paid for the RBC Bank (USA) trust division acquisition was $510 in 2012 and $792 in 2011 for a total purchase price of $1,302.
Cash used in financing activities for the year ended December 31, 2012, 2011 and 2010 was $57,483, $372,320 and $286,161, respectively. Cash provided from the sale of securities during 2012 was partially used to reduce FHLB borrowings by $24,000 prior to maturity. In addition, in 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the TLGP at maturity. Cash provided from the acquisition of American Trust was partially used to reduce long-term debt by $72,645 for 2011. Cash provided from the acquisition of Crescent was primarily used to reduce our total borrowings in 2010, as cash used to reduce total borrowings was $326,543 for 2010. The net proceeds to the Company from the issuance and sale of 3,925,000 common shares in a private placement, which was completed on July 23, 2010, were $51,832.
On February 7, 2013, the Company announced its intention to acquire First M&F in an all-stock merger. At this time, management expects that, after giving effect to the merger, the Companys and the Banks capital ratios will remain above the well-capitalized requirements. Furthermore, management does not expect that the Companys and the Banks liquidity will be negatively impacted to a material degree.
The Companys liquidity and capital resources are substantially dependent on the ability of the Bank to transfer funds to the Company in the form of dividends, loans and advances. Please refer to Note O, Restrictions on Cash, Bank Dividends, Loans or Advances, in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data, for a detailed discussion of the federal and state restrictions on the Banks ability to transfer funds to the Company.
Off-Balance Sheet Transactions
The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Companys customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Companys normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on managements credit assessment of the customer.
Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Companys unfunded loan commitments and standby letters of credit outstanding at December 31, 2012, 2011 and 2010 are as follows:
2012 | 2011 | 2010 | ||||||||||
Loan commitments |
$ | 463,684 | $ | 401,132 | $ | 325,309 | ||||||
Standby letters of credit |
34,391 | 46,978 | 28,105 |
The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.
60
For more information about the Companys off-balance sheet transactions, see Note L, Commitments, Contingent Liabilities and Financial Instruments with Off-Balance Sheet Risk, in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data.
Contractual Obligations
The following table presents, as of December 31, 2012, significant fixed and determinable contractual obligations to third parties by payment date. The Note Reference below refers to the applicable footnote in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data.
Payments Due In: | ||||||||||||||||||||||
Note Reference |
Less
Than One Year |
One to Three Years |
Three to Five Years |
Over Five Years |
Total | |||||||||||||||||
Operating leases |
E | $ | 2,436 | $ | 3,880 | $ | 3,253 | $ | 4,118 | $ | 13,687 | |||||||||||
Deposits without a stated maturity(1) |
I | 2,268,567 | | | | 2,268,567 | ||||||||||||||||
Time deposits |
I | 697,829 | 360,711 | 119,488 | 14,626 | 1,192,654 | ||||||||||||||||
Securities sold under agreements to repurchase |
J | 5,254 | | | | 5,254 | ||||||||||||||||
Federal Home Loan Bank advances |
K | 3,989 | 13,892 | 2,219 | 63,743 | 83,843 | ||||||||||||||||
Junior subordinated debentures |
K | | | | 75,609 | 75,609 | ||||||||||||||||
Purchase obligations(2) |
2,002 | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total contractual obligations |
$ | 2,978,075 | $ | 378,483 | $ | 124,960 | $ | 158,096 | $ | 3,639,614 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Excludes interest. |
(2) | Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on the Company and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. The purchase obligation amounts presented above primarily relate to certain contractual payments for capital expenditures expected to be incurred in connection with construction and remodeling projects. |
Shareholders Equity and Regulatory Matters
Total shareholders equity of the Company was $498,208 and $487,202 at December 31, 2012 and 2011, respectively. Book value per share was $19.80 and $19.44 at December 31, 2012 and 2011, respectively. The growth in shareholders equity was attributable to earnings retention offset by dividends declared and changes in accumulated other comprehensive income.
On September 5, 2012, the Company filed a shelf registration statement with the SEC. The shelf registration statement, which the SEC declared effective on September 17, 2012, allows the Company to raise capital from time to time, up to an aggregate of $150,000, through the sale of common stock, preferred stock, debt securities, warrants and units, or a combination thereof, subject to market conditions. Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company will be required to file with the SEC at the time of the specific offering. The proceeds of the sale of securities, if and when offered, will be used for general corporate purposes as described in any prospectus supplement and could include the expansion of the Companys banking, insurance and wealth management operations as well as other business opportunities.
The Company has junior subordinated debentures with a carrying value of $75,609 at December 31, 2012, of which $73,000 are included in the Companys Tier 1 capital. The Federal Reserve Board issued guidance in March 2005 providing more strict quantitative limits on the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital. The new guidance, which became effective in March 2009, did not impact the amount of debentures we include in Tier 1 capital. In addition, although our existing junior subordinated debentures are unaffected, on account of changes enacted as part of the Dodd-Frank Act, any trust preferred securities issued after May 19, 2010 may not be included in Tier 1 capital.
61
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers |
Tier 1 Capital to Average Assets (Leverage) |
Tier 1 Capital to Risk Weighted Assets |
Total Capital to Risk Weighted Assets | |||
Well capitalized |
5% or above | 6% or above | 10% or above | |||
Adequately capitalized |
4% or above | 4% or above | 8% or above | |||
Undercapitalized |
Less than 4% | Less than 4% | Less than 8% | |||
Significantly undercapitalized |
Less than 3% | Less than 3% | Less than 6% | |||
Critically undercapitalized |
2% or less |
The following table includes the capital ratios and capital amounts for the Company and the Bank for the years presented:
Actual | Minimum Capital Requirement to be Well Capitalized |
Minimum Capital Requirement to be Adequately Capitalized |
||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
December 31, 2012 |
||||||||||||||||||||||||
Renasant Corporation: |
||||||||||||||||||||||||
Tier 1 Capital to Average Assets (Leverage) |
$ | 388,362 | 9.86% | $ | 196,871 | 5.00% | $ | 157,497 | 4.00% | |||||||||||||||
Tier 1 Capital to Risk-Weighted Assets |
388,362 | 12.74% | 182,964 | 6.00% | 121,976 | 4.00% | ||||||||||||||||||
Total Capital to Risk-Weighted Assets |
426,877 | 14.00% | 304,940 | 10.00% | 243,952 | 8.00% | ||||||||||||||||||
Renasant Bank: |
||||||||||||||||||||||||
Tier 1 Capital to Average Assets (Leverage) |
$ | 379,602 | 9.67% | $ | 196,192 | 5.00% | $ | 156,954 | 4.00% | |||||||||||||||
Tier 1 Capital to Risk-Weighted Assets |
379,602 | 12.47% | 182,580 | 6.00% | 121,720 | 4.00% | ||||||||||||||||||
Total Capital to Risk-Weighted Assets |
417,717 | 13.73% | 304,300 | 10.00% | 243,440 | 8.00% | ||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Renasant Corporation: |
||||||||||||||||||||||||
Tier 1 Capital to Average Assets (Leverage) |
$ | 375,829 | 9.44% | $ | 199,000 | 5.00% | $ | 159,200 | 4.00% | |||||||||||||||
Tier 1 Capital to Risk-Weighted Assets |
375,829 | 13.32% | 169,279 | 6.00% | 112,852 | 4.00% | ||||||||||||||||||
Total Capital to Risk-Weighted Assets |
411,208 | 14.58% | 282,131 | 10.00% | 225,705 | 8.00% | ||||||||||||||||||
Renasant Bank: |
||||||||||||||||||||||||
Tier 1 Capital to Average Assets (Leverage) |
$ | 368,087 | 9.26% | $ | 198,683 | 5.00% | $ | 158,946 | 4.00% | |||||||||||||||
Tier 1 Capital to Risk-Weighted Assets |
368,087 | 13.07% | 168,993 | 6.00% | 112,662 | 4.00% | ||||||||||||||||||
Total Capital to Risk-Weighted Assets |
403,407 | 14.32% | 281,655 | 10.00% | 225,324 | 8.00% |
In June 2012, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency issued notices of proposed rulemaking (NPRs) that would call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations.
In the Basel III Capital NPR, the agencies are proposing to revise their risk-based and leverage capital requirements consistent with agreements reached by the Basel Committee on Banking Supervision (BCBS) in Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems (Basel III). The proposed revisions would include implementation of a new common equity Tier 1 minimum capital requirement, a higher minimum Tier 1 capital requirement and other items that would affect the calculation of the numerator of a banking organizations risk-based capital ratios. Additionally, consistent with Basel III, the agencies are proposing to apply limits on a banking organizations capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of common equity Tier 1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements. The revisions set forth in this NPR are consistent with section 171 of the Dodd-Frank Act, which requires the agencies to establish minimum risk-based and leverage capital requirements.
62
The new common equity Tier 1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. The Basel III capital requirements would require banks to have common equity Tier 1 capital of 4.5% of average assets, Tier 1 capital of 6% of average assets, as compared to the current 4%, and total capital of 8% of risk-weighted assets to be categorized as adequately capitalized. The Basel III final capital framework also requires the phase-out of trust preferred securities as Tier 1 capital of bank holding companies of the Companys size in equal installments over a defined period.
The Standardized Approach NPR includes proposed changes to the agencies general risk-based capital requirements for determining risk-weighted assets that would affect the calculation of the denominator of a banking organizations risk-based capital ratios. The proposed changes would revise the agencies rules for calculating risk-weighted assets to enhance risk sensitivity and would incorporate certain international capital standards of the BCBS set forth in the standardized approach of the International Convergence of Capital Measurement and Capital Standards: A Revised Framework (Basel II). This notice also proposes alternatives to credit ratings for calculating risk-weighted assets for certain assets, consistent with section 939A of the Dodd-Frank Act.
The calculation of risk-weighted assets in the denominator of the Basel III capital ratios would be adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and Renasant Bank:
| Residential mortgages: Replaces the current 50% risk weight for performing residential first-lien mortgages and a 100% risk-weight for all other mortgages with a risk weight of between 35% and 200% determined by the mortgages loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income. |
| Commercial mortgages: Replaces the current 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans. |
| Nonperforming loans: Replaces the current 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status. |
An assessment of the Basel III proposed rulemaking on the Company and Renasant Bank is not provided in this annual report because such proposals are subject to change through the comment and review process. Therefore, the effects of the Basel III proposed rulemaking on the Company and Renasant Bank cannot be meaningfully assessed. The final rules resulting from the Basel III proposed rulemaking could impact the Companys and Renasant Banks capital ratios.
SEC Form 10-K
A COPY OF THIS ANNUAL REPORT ON FORM 10-K, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, MAY BE OBTAINED WITHOUT CHARGE BY DIRECTING A WRITTEN REQUEST TO: JOHN S. OXFORD, VICE PRESIDENT, RENASANT CORPORATION, 209 TROY STREET, TUPELO, MISSISSIPPI, 38804-4827.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Please refer to the discussion found under the headings Risk Management Interest Rate Risk and Liquidity and Capital Resources in Managements Discussion and Analysis of Financial Condition and Results of Operations above for the disclosures required pursuant to this Item 7A.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements of the Company meeting the requirements of Regulation S-X are included on the succeeding pages of this Item. All schedules have been omitted because they are not required or are not applicable.
63
RENASANT CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2012, 2011 and 2010
CONTENTS
Page | ||||
Report on Managements Assessment of Internal Control over Financial Reporting |
65 | |||
66 | ||||
68 | ||||
69 | ||||
70 | ||||
71 | ||||
72 | ||||
73 |
64
Report on Managements Assessment of Internal Control over Financial Reporting
Renasant Corporation (the Company) is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements and notes included in this annual report have been prepared in conformity with accounting principles generally accepted in the United States and necessarily include some amounts that are based on managements best estimates and judgments.
Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in conformity with accounting principles generally accepted in the United States. The Companys internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements.
The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden, and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
Management, with the participation of the Companys chief executive officer and chief financial officer, conducted an assessment of the effectiveness of the Companys system of internal control over financial reporting as of December 31, 2012, based on criteria for effective internal control over financial reporting described in Internal Control - Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2012, the Companys system of internal control over financial reporting is effective and meets the criteria of the Internal Control Integrated Framework. HORNE LLP, the Companys independent registered public accounting firm that has audited the Companys financial statements included in this annual report, has issued an attestation report on the Companys internal control over financial reporting which is included herein.
E. Robinson McGraw |
Kevin D. Chapman | |||||||||
Chairman, President and |
Executive Vice President and | |||||||||
Chief Executive Officer |
Chief Financial Officer | |||||||||
March 8, 2013 |
65
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
Renasant Corporation
Tupelo, Mississippi
We have audited the accompanying consolidated balance sheets of Renasant Corporation and subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated statements of income, consolidated statements of comprehensive income, changes in shareholders equity, and cash flows for each of the three years in the period ended December 31, 2012. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2012 and 2011, and the results of its operations, changes in shareholders equity and cash flows for each of the three years in the period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 8, 2013 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
|
Memphis, Tennessee |
March 8, 2013 |
66
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
Renasant Corporation
Tupelo, Mississippi
We have audited Renasant Corporation and subsidiaries (the Company) internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report on Managements Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Company as of December 31, 2012 and 2011, and the related consolidated statements of income, consolidated statements of comprehensive income, changes in shareholders equity, and cash flows for each of the three years in the period ended December 31, 2012 and our report dated March 8, 2013 expressed an unqualified opinion.
|
Memphis, Tennessee |
March 8, 2013 |
67
Renasant Corporation and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Data)
December 31, | ||||||||
2012 | 2011 | |||||||
Assets |
||||||||
Cash and due from banks |
$ | 63,225 | $ | 85,684 | ||||
Interest-bearing balances with banks |
69,195 | 123,333 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
132,420 | 209,017 | ||||||
Securities held to maturity (fair value of $334,475 and $344,618, respectively) |
317,766 | 332,410 | ||||||
Securities available for sale, at fair value |
356,311 | 463,931 | ||||||
Mortgage loans held for sale, at fair value |
34,845 | 28,222 | ||||||
Loans, net of unearned income: |
||||||||
Covered under loss-share agreements |
237,088 | 339,462 | ||||||
Not covered under loss-share agreements |
2,573,165 | 2,241,622 | ||||||
|
|
|
|
|||||
Total loans, net of unearned income |
2,810,253 | 2,581,084 | ||||||
Allowance for loan losses |
(44,347 | ) | (44,340 | ) | ||||
|
|
|
|
|||||
Loans, net |
2,765,906 | 2,536,744 | ||||||
Premises and equipment, net |
66,752 | 54,498 | ||||||
Other real estate owned: |
||||||||
Covered under loss-share agreements |
45,534 | 43,156 | ||||||
Not covered under loss-share agreements |
44,717 | 70,079 | ||||||
|
|
|
|
|||||
Total other real estate owned, net |
90,251 | 113,235 | ||||||
Goodwill |
184,859 | 184,879 | ||||||
Other intangible assets, net |
6,066 | 7,447 | ||||||
FDIC loss-share indemnification asset |
44,153 | 107,754 | ||||||
Other assets |
179,287 | 163,871 | ||||||
|
|
|
|
|||||
Total assets |
$ | 4,178,616 | $ | 4,202,008 | ||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 568,214 | $ | 531,910 | ||||
Interest-bearing |
2,893,007 | 2,880,327 | ||||||
|
|
|
|
|||||
Total deposits |
3,461,221 | 3,412,237 | ||||||
Short-term borrowings |
5,254 | 11,485 | ||||||
Long-term debt |
159,452 | 243,224 | ||||||
Other liabilities |
54,481 | 47,860 | ||||||
|
|
|
|
|||||
Total liabilities |
3,680,408 | 3,714,806 | ||||||
Shareholders equity |
||||||||
Preferred stock, $.01 par value 5,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Common stock, $5.00 par value 75,000,000 shares authorized, 26,715,797 shares issued; 25,157,637 and 25,066,068 shares outstanding, respectively |
133,579 | 133,579 | ||||||
Treasury stock, at cost |
(25,626 | ) | (26,815 | ) | ||||
Additional paid-in capital |
218,128 | 217,477 | ||||||
Retained earnings |
180,628 | 171,108 | ||||||
Accumulated other comprehensive loss, net of taxes |
(8,501 | ) | (8,147 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
498,208 | 487,202 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 4,178,616 | $ | 4,202,008 | ||||
|
|
|
|
See Notes to Consolidated Financial Statements.
68
Renasant Corporation and Subsidiaries
Consolidated Statements of Income
(In Thousands, Except Share Data)
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Interest income |
||||||||||||
Loans |
$ | 137,800 | $ | 142,218 | $ | 137,286 | ||||||
Securities |
||||||||||||
Taxable |
13,120 | 19,831 | 21,537 | |||||||||
Tax-exempt |
8,194 | 8,095 | 6,087 | |||||||||
Other |
199 | 543 | 573 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
159,313 | 170,687 | 165,483 | |||||||||
Interest expense |
||||||||||||
Deposits |
19,030 | 31,729 | 44,487 | |||||||||
Borrowings |
6,945 | 9,672 | 15,790 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
25,975 | 41,401 | 60,277 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income |
133,338 | 129,286 | 105,206 | |||||||||
Provision for loan losses |
18,125 | 22,350 | 30,665 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income after provision for loan losses |
115,213 | 106,936 | 74,541 | |||||||||
Noninterest income |
||||||||||||
Service charges on deposit accounts |
18,612 | 19,111 | 21,504 | |||||||||
Fees and commissions |
17,595 | 13,126 | 10,562 | |||||||||
Insurance commissions |
3,630 | 3,298 | 3,435 | |||||||||
Wealth Management revenue |
6,926 | 4,864 | 3,637 | |||||||||
Gains on sales of securities |
1,894 | 5,057 | 3,955 | |||||||||
Other-than-temporary-impairment losses on securities available for sale |
| (15,445 | ) | (16,189 | ) | |||||||
Non-credit related portion of other-than-temporary impairment on securities, recognized in other comprehensive income |
| 15,183 | 13,114 | |||||||||
|
|
|
|
|
|
|||||||
Net impairment losses on securities |
| (262 | ) | (3,075 | ) | |||||||
BOLI income |
3,370 | 2,821 | 2,595 | |||||||||
Gains on sales of mortgage loans held for sale |
12,499 | 4,133 | 6,224 | |||||||||
Gain on acquisition |
| 9,344 | 42,211 | |||||||||
Other |
4,185 | 3,207 | 1,644 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest income |
68,711 | 64,699 | 92,692 | |||||||||
Noninterest expense |
||||||||||||
Salaries and employee benefits |
81,002 | 66,135 | 58,900 | |||||||||
Data processing |
8,724 | 7,297 | 6,374 | |||||||||
Net occupancy and equipment |
14,597 | 13,552 | 11,844 | |||||||||
Other real estate owned |
13,596 | 15,326 | 9,618 | |||||||||
Professional fees |
4,241 | 4,173 | 3,651 | |||||||||
Advertising and public relations |
4,835 | 4,085 | 3,213 | |||||||||
Intangible amortization |
1,381 | 1,742 | 1,974 | |||||||||
Communications |
4,212 | 4,500 | 3,985 | |||||||||
Merger-related expenses |
| 1,651 | 1,955 | |||||||||
Extinguishment of debt |
898 | 1,903 | 2,785 | |||||||||
Other |
16,973 | 16,596 | 16,241 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest expense |
150,459 | 136,960 | 120,540 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
33,465 | 34,675 | 46,693 | |||||||||
Income taxes |
6,828 | 9,043 | 15,018 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 26,637 | $ | 25,632 | $ | 31,675 | ||||||
|
|
|
|
|
|
|||||||
Basic earnings per share |
$ | 1.06 | $ | 1.02 | $ | 1.39 | ||||||
|
|
|
|
|
|
|||||||
Diluted earnings per share |
$ | 1.06 | $ | 1.02 | $ | 1.38 | ||||||
|
|
|
|
|
|
|||||||
Cash dividends per common share |
$ | 0.68 | $ | 0.68 | $ | 0.68 | ||||||
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
69
Renasant Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
(In Thousands)
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Net income |
$ | 26,637 | $ | 25,632 | $ | 31,675 | ||||||
Other comprehensive income, net of tax: |
||||||||||||
Securities available for sale: |
||||||||||||
Unrealized holding gains on securities |
3,305 | 22,443 | 1,913 | |||||||||
Non-credit related portion of other-than-temporary impairment on securities |
| (9,376 | ) | (8,098 | ) | |||||||
Reclassification adjustment for gains realized in net income |
(1,170 | ) | (2,961 | ) | (2,442 | ) | ||||||
Amortization of unrealized holding gains on securities transferred to the held to maturity category |
(350 | ) | (617 | ) | (630 | ) | ||||||
|
|
|
|
|
|
|||||||
Total securities available for sale |
1,785 | 9,489 | (9,257 | ) | ||||||||
Derivative instruments: |
||||||||||||
Unrealized holding (losses) gains on derivative instruments |
(1,336 | ) | | 158 | ||||||||
Reclassification adjustment for gains realized in net income |
(311 | ) | (377 | ) | (224 | ) | ||||||
|
|
|
|
|
|
|||||||
Totals derivative instruments |
(1,647 | ) | (377 | ) | (66 | ) | ||||||
Defined benefit pension and post-retirement benefit plans: |
||||||||||||
Net (loss) gain arising during the period |
(756 | ) | (1,092 | ) | 52 | |||||||
Less amortization of net actuarial loss recognized in net periodic pension cost |
264 | 274 | 286 | |||||||||
|
|
|
|
|
|
|||||||
Total defined benefit pension and post-retirement benefit plans |
(492 | ) | (818 | ) | 338 | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive (loss) income, net of tax |
(354 | ) | 8,294 | (8,985 | ) | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 26,283 | $ | 33,926 | $ | 22,690 | ||||||
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
70
Renasant Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders Equity
(In Thousands, Except Share Data)
Common Stock | Treasury | Additional Paid-In |
Retained | Accumulated Other Comprehensive |
||||||||||||||||||||||||
Shares | Amount | Stock | Capital | Earnings | Income (Loss) | Total | ||||||||||||||||||||||
Balance at January 1, 2010 |
21,082,991 | $ | 113,954 | $ | (27,788 | ) | $ | 184,831 | $ | 146,581 | $ | (7,456 | ) | $ | 410,122 | |||||||||||||
Net income |
31,675 | 31,675 | ||||||||||||||||||||||||||
Changes in other comprehensive income (loss) |
(8,985 | ) | (8,985 | ) | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Comprehensive income |
22,690 | |||||||||||||||||||||||||||
Cash dividends ($0.680 per share) |
(15,709 | ) | (15,709 | ) | ||||||||||||||||||||||||
Shares issued in equity offering |
3,925,000 | 19,625 | 32,181 | 51,806 | ||||||||||||||||||||||||
Exercise of stock options |
35,121 | 601 | (753 | ) | (152 | ) | ||||||||||||||||||||||
Stock-based compensation |
752 | 752 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2010 |
25,043,112 | $ | 133,579 | $ | (27,187 | ) | $ | 217,011 | $ | 162,547 | $ | (16,441 | ) | $ | 469,509 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
25,632 | 25,632 | ||||||||||||||||||||||||||
Changes in other comprehensive income (loss) |
8,294 | 8,294 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Comprehensive income |
33,926 | |||||||||||||||||||||||||||
Cash dividends ($0.680 per share) |
(17,071 | ) | (17,071 | ) | ||||||||||||||||||||||||
Exercise of stock options |
22,956 | 372 | (154 | ) | 218 | |||||||||||||||||||||||
Stock-based compensation |
620 | 620 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2011 |
25,066,068 | $ | 133,579 | $ | (26,815 | ) | $ | 217,477 | $ | 171,108 | $ | (8,147 | ) | $ | 487,202 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
26,637 | 26,637 | ||||||||||||||||||||||||||
Changes in other comprehensive income (loss) |
(354 | ) | (354 | ) | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Comprehensive income |
26,283 | |||||||||||||||||||||||||||
Cash dividends ($0.680 per share) |
(17,117 | ) | (17,117 | ) | ||||||||||||||||||||||||
Exercise of stock options |
91,569 | 1,189 | (717 | ) | 472 | |||||||||||||||||||||||
Stock-based compensation |
1,368 | 1,368 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2012 |
25,157,637 | $ | 133,579 | $ | (25,626 | ) | $ | 218,128 | $ | 180,628 | $ | (8,501 | ) | $ | 498,208 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
71
Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands, Except Share Data)
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Operating activities |
||||||||||||
Net income |
$ | 26,637 | $ | 25,632 | $ | 31,675 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan losses |
18,125 | 22,350 | 30,665 | |||||||||
Depreciation, amortization and accretion |
7,710 | 4,798 | 9,503 | |||||||||
Deferred income tax (benefit) expense |
(18,116 | ) | (2,498 | ) | 9,750 | |||||||
Funding of mortgage loans held for sale |
(588,454 | ) | (433,845 | ) | (519,447 | ) | ||||||
Proceeds from sales of mortgage loans held for sale |
594,008 | 438,212 | 523,716 | |||||||||
Gains on sales of mortgage loans held for sale |
(12,499 | ) | (4,133 | ) | (6,224 | ) | ||||||
Gains on sales of securities |
(1,894 | ) | (5,057 | ) | (3,955 | ) | ||||||
Other-than-temporary-impairment losses on securities |
| 262 | 3,075 | |||||||||
Gains on sales of premises and equipment |
(39 | ) | (38 | ) | (41 | ) | ||||||
Gain on acquisition |
| (9,344 | ) | (42,211 | ) | |||||||
Stock-based compensation |
1,368 | 620 | 752 | |||||||||
Decrease in FDIC loss-share indemnification asset, net of accretion |
62,247 | 60,110 | | |||||||||
Decrease in other assets |
84,344 | 54,186 | 59,465 | |||||||||
Increase in other liabilities |
4,273 | 1,876 | 3,727 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
177,710 | 153,131 | 100,450 | |||||||||
Investing activities |
||||||||||||
Purchases of securities available for sale |
(152,873 | ) | (112,761 | ) | (426,790 | ) | ||||||
Proceeds from sales of securities available for sale |
126,050 | 86,048 | 129,924 | |||||||||
Proceeds from call/maturities of securities available for sale |
134,964 | 167,191 | 273,979 | |||||||||
Purchases of securities held to maturity |
(134,511 | ) | (182,277 | ) | (103,909 | ) | ||||||
Proceeds from sales of securities held to maturity |
| 13,033 | | |||||||||
Proceeds from call/maturities of securities held to maturity |
148,021 | 67,204 | 10,660 | |||||||||
Net (increase) decrease in loans |
(300,686 | ) | (44,333 | ) | 120,331 | |||||||
Purchases of premises and equipment |
(17,588 | ) | (6,333 | ) | (11,757 | ) | ||||||
Proceeds from sales of premises and equipment |
309 | 114 | 255 | |||||||||
Net cash paid in acquisition |
(510 | ) | (792 | ) | | |||||||
Net cash received in acquisition |
| 148,443 | 337,127 | |||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by investing activities |
(196,824 | ) | 135,537 | 329,820 | ||||||||
Financing activities |
||||||||||||
Net increase in noninterest-bearing deposits |
36,304 | 153,015 | 24,769 | |||||||||
Net increase (decrease) in interest-bearing deposits |
12,680 | (431,936 | ) | (22,821 | ) | |||||||
Net decrease in short-term borrowings |
(6,231 | ) | (3,901 | ) | (7,011 | ) | ||||||
Proceeds from long-term debt |
3,100 | | 2,180 | |||||||||
Repayment of long-term debt |
(86,711 | ) | (72,645 | ) | (319,532 | ) | ||||||
Cash paid for dividends |
(17,117 | ) | (17,071 | ) | (15,709 | ) | ||||||
Cash received on exercise of stock options |
548 | 218 | 126 | |||||||||
Excess tax (expense) benefits from exercise of stock options |
(56 | ) | | 5 | ||||||||
Proceeds from equity offering |
| | 51,832 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in financing activities |
(57,483 | ) | (372,320 | ) | (286,161 | ) | ||||||
|
|
|
|
|
|
|||||||
Net (decrease) increase in cash and cash equivalents |
(76,597 | ) | (83,652 | ) | 144,109 | |||||||
Cash and cash equivalents at beginning of year |
209,017 | 292,669 | 148,560 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of year |
$ | 132,420 | $ | 209,017 | $ | 292,669 | ||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures |
||||||||||||
Cash paid for interest |
$ | 26,988 | $ | 43,000 | $ | 62,244 | ||||||
Cash paid for income taxes |
23,971 | 9,265 | 4,165 | |||||||||
Noncash transactions: |
||||||||||||
Transfers of loans to other real estate |
48,660 | 43,513 | 51,334 |
See Notes to Consolidated Financial Statements.
72
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note A Significant Accounting Policies
(In Thousands, Except Share Data)
Nature of Operations: Renasant Corporation (referred to herein as the Company) owns and operates Renasant Bank (Renasant Bank or the Bank) and Renasant Insurance, Inc. The Company offers a diversified range of financial, fiduciary and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, Tennessee, north and central Alabama and north Georgia.
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Consolidation: In accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic (ASC) 810, Consolidation (ASC 810), a companys consolidated financial statements are required to include subsidiaries in which the company has a controlling financial interest. The accompanying Consolidated Financial Statements and Notes to Consolidated Financial Statements include the accounts of the Company and its consolidated subsidiaries, all of which are wholly-owned. All intercompany balances and transactions have been eliminated. Certain prior year amounts have been reclassified to conform to the current year presentation. The Company is not the primary beneficiary of any variable interest entity as defined by ASC 810.
Cash and Cash Equivalents: The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Securities: Debt securities are classified as held to maturity when purchased if management has the positive intent and ability to hold the securities to maturity. Held to maturity securities are stated at amortized cost. Securities not classified as held to maturity or trading are classified as available for sale. Presently, the Company has no intention of establishing a trading classification. Available for sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported in accumulated other comprehensive income within shareholders equity.
The amortized cost of securities is adjusted for amortization of premiums and accretion of discounts. Such amortization and accretion is included in interest income from securities. Dividend income is included in interest income from securities. Realized gains and losses on sales of securities are reflected under the line item Gains on sales of securities on the Consolidated Statements of Income. The cost of securities sold is based on the specific identification method.
The Company evaluates its investment portfolio for other-than-temporary-impairment (OTTI) on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis. When impairment of an equity security is considered to be other-than-temporary, the security is written down to its fair value and an impairment loss is recorded as a loss within noninterest income in the Consolidated Statements of Income. When impairment of a debt security is considered to be other-than-temporary, the security is written down to its fair value. The amount of OTTI recorded as a loss within noninterest income depends on whether an entity intends to sell the debt security and whether it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis. If an entity intends to, or has decided to, sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, OTTI must be recognized in earnings in an amount equal to the entire difference between the securitys amortized cost basis and its fair value. If an entity does not intend to sell the debt security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis, OTTI is separated into the amount representing credit loss and the amount related to all other market factors. The amount related to credit loss is recognized in earnings. The amount related to other market factors is recognized in other comprehensive income, net of applicable taxes.
Furthermore, debt securities may be transferred to a nonaccrual status where the recognition of investment interest is discontinued. A number of qualitative factors, including but not limited to the financial condition of the underlying issuing financial institutions and current and projected deferrals or defaults, are considered by management in the determination of whether the debt security should be transferred to nonaccrual status. The interest on these nonaccrual investment securities is accounted for on the cash-basis method until the debt security qualifies for return to accrual status. See Note C, Securities, for further details regarding the Companys securities portfolio.
73
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note A Significant Accounting Policies (continued)
Securities Sold Under Agreements to Repurchase: Securities sold under agreements to repurchase are accounted for as collateralized financing transactions and are recorded at the amounts at which the securities were sold. Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing arrangements cannot be sold or repledged by the secured party.
Mortgage Loans Held for Sale: Mortgage loans held for sale represent residential mortgage loans held for sale. The Company has elected to carry these loans at fair value as permitted under the guidance in ASC 825, Financial Instruments (ASC 825). Mortgage loans held for sale are classified separately on the Consolidated Balance Sheets. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These gains and losses are classified under the line item Gains on sales of mortgage loans held for sale on the Consolidated Statements of Income.
Loans and the Allowance for Loan Losses: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses and any deferred fees or costs on originated loans. Renasant Bank defers certain nonrefundable loan origination fees as well as the direct costs of originating or acquiring loans. The deferred fees and costs are then amortized over the term of the note for all loans with payment schedules. Those loans with no payment schedule are amortized using the interest method. The amortization of these deferred fees is presented as an adjustment to the yield on loans. Interest income is accrued on the unpaid principal balance.
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial and construction loans above a minimum dollar amount threshold by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loans principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.
Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrowers financial condition and are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.
See Note D, Loans and the Allowance for Loan Losses, for disclosures regarding the Companys past due and nonaccrual loans, impaired loans and restructured loans.
74
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note A Significant Accounting Policies (continued)
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450, Contingencies. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, Receivables (ASC 310). The balance of these loans and their related allowance is included in managements estimation and analysis of the allowance for loan losses. Management and the internal loan review staff evaluate the adequacy of the allowance for loan losses quarterly. The allowance for loan losses is evaluated based on a continuing assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including its risk rating system, regulatory guidance and economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
Business Combinations, Accounting for Acquired Loans and Related Assets: Business combinations are accounted for by applying the acquisition method in accordance with ASC 805, Business Combinations (ASC 805). Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date and are recognized separately from goodwill. Results of operations of the acquired entities are included in the Consolidated Statements of Income from the date of acquisition.
Loans acquired in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans are recognized as an adjustment of the loans yield over its remaining life, while decreases in expected cash flows are recognized as an impairment. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30, but for which a discount is attributable, at least in part, to credit quality, are also accounted for under this guidance. As a result, related discounts are recognized subsequently through accretion based on the expected cash flow of the acquired loans.
Acquired loans covered under loss-share agreements with the Federal Deposit Insurance Corporation (FDIC) are recorded, as of their respective acquisition dates, at fair value. The fair value of these loans represents the expected discounted cash flows to be received over the lives of the loans, taking into account the Companys estimate of future credit losses on the loans. These loans are excluded from the calculation of the allowance for loan losses because the fair value measurement incorporates an estimate of losses on acquired loans. The Company monitors future cash flows on these loans; to the extent future cash flows deteriorate below initial projections, the Company reserves for these loans in the allowance for loan losses through the provision for loan losses. The Company recorded a provision for loan losses of $2,527 and $512 in association with the loans covered under loss-share agreements acquired in the Crescent and American Trust transactions during the years ended December 31, 2012 and 2011, respectively.
In these Notes to Consolidated Financial Statements, the Company refers to loans subject to the loss-share agreements as covered loans or loans covered under loss-share agreements and loans that are not subject to the loss-share agreements as not covered loans or loans not covered under loss-share agreements.
75
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note A Significant Accounting Policies (continued)
As part of the loan portfolio and other real estate owned fair value estimation in connection with FDIC-assisted acquisitions, a FDIC loss-share indemnification asset is established, which represents the present value of the estimated losses on covered assets to be reimbursed by the FDIC. The estimated losses are based on the same cash flow estimates used in determining the fair value of the covered assets. The FDIC loss-share indemnification asset is reduced as losses are recognized on covered assets and loss-share payments are received from the FDIC. Realized losses in excess of estimates as of the date of the acquisition increase the FDIC loss-share indemnification asset. Conversely, when realized losses are less than these estimates, the portion of the FDIC loss-share indemnification asset no longer expected to result in a payment from the FDIC is amortized into interest income using the effective interest method.
Changes in the FDIC loss-share indemnification asset were as follows:
2012 | 2011 | |||||||
Balance at January 1 |
$ | 107,754 | $ | 155,657 | ||||
Additions through acquisition |
| 11,926 | ||||||
Realized losses in excess of initial estimates on: |
||||||||
Loans |
10,408 | 2,088 | ||||||
OREO |
7,778 | 1,320 | ||||||
Reimbursable expenses |
3,752 | 1,083 | ||||||
Accretion |
(1,354 | ) | 281 | |||||
Reimbursements received from the FDIC |
(84,185 | ) | (64,601 | ) | ||||
|
|
|
|
|||||
Balance at December 31 |
$ | 44,153 | $ | 107,754 | ||||
|
|
|
|
Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed primarily by use of the straight-line method for furniture, fixtures, equipment, autos and premises. The annual provisions for depreciation have been computed primarily using estimated lives of forty years for premises, seven years for furniture and equipment and three to five years for computer equipment and autos. Leasehold improvements are expensed over the period of the leases or the estimated useful life of the improvements, whichever is shorter.
Other Real Estate Owned: Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included under the line item Other real estate owned in the Consolidated Statements of Income.
Mortgage Servicing Rights: The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights, included in Other assets on the Consolidated Balance Sheets, are recognized as a separate asset on the date the corresponding mortgage loan is sold. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. Mortgage servicing rights were carried at amortized cost at December 31, 2012 and 2011, respectively. Impairment losses on mortgage servicing rights are recognized to the extent by which the unamortized cost exceeds fair value. No impairment losses on mortgage servicing rights were recognized in earnings for the years ended December 31, 2012 or 2011, respectively.
Goodwill and Other Intangible Assets: Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangibles with finite lives are amortized over their estimated useful lives. Goodwill and other intangible assets are subject to impairment testing annually or more frequently if events or circumstances indicate possible impairment. Goodwill is assigned to the Companys reporting segments. Fair values of reporting segments are determined using either discounted cash flow analyses based on internal financial forecasts or, if available, market-based valuation multiples for comparable businesses. Other intangible assets, consisting of core deposit intangibles, are reviewed for events or circumstances which could impact the recoverability of the intangible asset, such as a loss of core deposits, increased competition or adverse changes in the economy. No impairment was identified for the Companys goodwill or its other intangible assets as a result of the testing performed during 2012, 2011 or 2010.
76
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note A Significant Accounting Policies (continued)
Bank-Owned Life Insurance: Bank-owned life insurance (BOLI) is an institutionally-priced insurance product that is specifically designed for purchase by insured depository institutions. BOLI is a life insurance policy purchased by Renasant Bank on certain employees, with Renasant Bank being listed as the primary beneficiary. The carrying value of BOLI is recorded at the cash surrender value of the policies, net of any applicable surrender charges. The carrying value of BOLI included in the Consolidated Balance Sheets under the line item Other assets at December 31, 2012 and 2011 was $84,556 and $83,052, respectively. Changes in the value of the cash surrender value of the policies are reflected under the line item BOLI income on the Consolidated Statements of Income.
Insurance Agency Revenues: Renasant Insurance, Inc. is a full-service insurance agency offering all lines of commercial and personal insurance through major third-party insurance carriers. Commissions and fees are recognized when earned based on contractual terms and conditions of insurance policies with the insurance carriers. These commissions and fees are classified under the line item Insurance commissions on the Consolidated Statements of Income. Contingency fee income paid by the insurance carriers is recognized upon receipt and classified under the line item Other noninterest income on the Consolidated Statements of Income.
Trust and Financial Services Revenues: The Company offers trust services as well as various alternative investment products, including annuities and mutual funds. Trust revenues are recognized on the accrual basis in accordance with the contractual terms of the trust. Commissions and fees from the sale of annuities and mutual funds are recognized when earned based on contractual terms with the third party broker-dealer. These commissions and fees are classified under the line item Wealth Management revenue on the Consolidated Statements of Income.
Income Taxes: Income taxes are accounted for under the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. It is the Companys policy to recognize interest and penalties, if incurred, related to unrecognized tax benefits in income tax expense. The Company and its subsidiaries file a consolidated federal income tax return. Renasant Bank provides for income taxes on a separate-return basis and remits to the Company amounts determined to be currently payable.
Deferred income taxes, included in Other assets on the Consolidated Balance Sheets, reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes that the Company and its subsidiaries will realize a substantial majority of the deferred tax assets. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized through a charge to income tax expense.
Fair Value Measurements: ASC 820, Fair Value Measurements and Disclosures, (ASC 820) provides guidance for using fair value to measure assets and liabilities and also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3). See Note R, Fair Value Measurements, for further details regarding the Companys methods and assumptions used to estimate the fair values of the Companys financial assets and liabilities.
Derivative Instruments and Hedging Activities: The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure. Derivative financial instruments are included in the Consolidated Balance Sheets line item Other assets or Other liabilities at fair value in accordance with ASC 815, Derivatives and Hedging.
Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Companys derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.
The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor agreements with its customers and then enters into an offsetting derivative contract position with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.
77
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note A Significant Accounting Policies (continued)
The Company enters into interest rate lock commitments on certain residential mortgage loans with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate mortgage loans. Under such commitments, interest rates for a mortgage loan are typically locked in for up to forty-five days with the customer. These interest rate lock commitments are recorded at fair value in the Companys Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of the commitments are recognized currently in earnings and are reflected under the line item Gains on sales of mortgage loans held for sale on the Consolidated Statements of Income.
The Company utilizes two methods to deliver mortgage loans to be sold to an investor. Under a best efforts sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate lock commitment is entered into with a customer, as described above. Under a best efforts sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. Mandatory delivery mortgage loan commitments are recorded at fair value in the Companys Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item Gains on sales of mortgage loans held for sale on the Consolidated Statements of Income.
Treasury Stock: Treasury stock is recorded at cost. Shares held in treasury are not retired.
Stock-Based Compensation: Compensation expense for option grants and restricted stock awards is determined based on the estimated fair value of the stock options and restricted stock on the applicable grant or award date. Further, compensation expense is based on an estimate of the number of option grants expected to vest and is recognized over the options vesting period. The Company did not estimate any option forfeitures for 2012, 2011 or 2010 due to the low historical forfeiture rate. Expense associated with the Companys stock-based compensation is included under the line item Salaries and employee benefits on the Consolidated Statements of Income. The Company recognizes compensation expense for all share-based payments to employees in accordance with ASC 718, Compensation Stock Compensation. See Note N, Employee Benefit and Deferred Compensation Plans, for further details regarding the Companys stock-based compensation.
Earnings Per Common Share: Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution assuming outstanding stock options were exercised into common shares, calculated in accordance with the treasury stock method. See Note W, Net Income Per Common Share, for the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.
Impact of Recently-Issued Accounting Standards and Pronouncements: In October 2012, FASB issued an update to ASC 805 concerning subsequent accounting for an indemnification asset recognized as a result of a government-assisted acquisition of a financial institution. The update prescribes that when changes in the cash flows expected to be collected on the indemnification asset occur as a result of the changes in the cash flows expected to be collected on the assets subject to indemnification, a reporting entity should subsequently account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value of the indemnification asset should be limited to the lesser of the term of the indemnification agreement and the remaining life of the indemnified assets. This update to ASC 805 is effective for interim and annual reporting periods beginning on or after December 15, 2012 and should be applied retrospectively. The Company is currently accounting for changes in the value of the loss-share indemnification assets recorded in connection with its acquisitions assisted by the FDIC as prescribed by this update; thus the adoption of the update will not have an impact on the financial position or results of operations of the Company.
78
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note A Significant Accounting Policies (continued)
In February 2013, FASB issued an update to ASC 220, Comprehensive Income, (ASC 220) that requires a reporting entity to disclose information about reclassification adjustments from accumulated other comprehensive income in their financial statements on the face of the financial statement that presents comprehensive income or as a separate disclosure in the footnotes of the financial statements. The update requires that a reporting entity disclose the effects of reclassifications from accumulated other comprehensive income on net income line items only for those items that are reported in their entirety in net income, such as realized gains or losses on securities available-for-sale reclassified from accumulated other comprehensive income to net income the date the securities are sold, in the period of reclassification. For items that are not reclassified in their entirety into net income, such as the amortization of net actuarial gains or losses recognized in net periodic pension cost, a reporting entity is required to add a cross reference to the footnote that includes additional information about the effect of the reclassification. This update to ASC 220 is effective prospectively for interim and annual reporting periods beginning after December 15, 2012, with early adoption permitted. The adoption of the update will impact disclosures only and is not expected to have a material impact on the financial position or results of operations of the Company.
79
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note B Mergers and Acquisitions
(In Thousands)
Acquisition of RBC Bank (USA) Trust Division
On August 31, 2011, the Company acquired the Birmingham, Alabama-based trust division of RBC Bank (USA), which served clients in Alabama and Georgia. Under the terms of the transaction, RBC Bank (USA) transferred its approximately $680,000 in assets under management, comprised of personal and institutional clients with over 200 trust, custodial and escrow accounts, to a wholly-owned subsidiary, and the Bank acquired all of the ownership interests in the subsidiary, which was subsequently merged into the Bank. In connection with the acquisition, the Company recognized a gain of $570, which was recognized under the line item Gain on acquisition in the Consolidated Statements of Income for the year ended December 31, 2011. Acquisition costs related to the transaction of $326 were recognized under the line item Merger-related expenses in the Consolidated Statements of Income for the year ended December 31, 2011.
FDIC-Assisted Acquisitions
On February 4, 2011, the Bank entered into a purchase and assumption agreement with loss-share agreements with the FDIC to acquire specified assets and assume specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (American Trust). American Trust operated 3 branches in the northwest region of Georgia.
In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $73,657 of American Trust loans (the covered ATB loans). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered ATB loans, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered ATB loans.
The acquisition of American Trust resulted in a pre-tax gain of $8,774. Due to the difference in tax bases of the assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $3,356, resulting in an after-tax gain of $5,418. Under the Internal Revenue Code, the gain will be recognized over the six years following the transaction. The foregoing pre-tax and after-tax gains are considered a bargain purchase gain under ASC 805 since the total acquisition-date fair value of the identifiable net assets acquired exceeded the fair value of the consideration transferred. This gain was recognized under the line item Gain on acquisition in the Consolidated Statements of Income for the year ended December 31, 2011. Acquisition costs related to the American Trust acquisition of $1,325 were recognized under the line item Merger-related expenses in the Consolidated Statements of Income for the year ended December 31, 2011.
On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (Crescent), from the FDIC, as receiver for Crescent. Crescent operated 11 branches in the northwest region of Georgia.
In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $361,472 of Crescent loans and $50,168 of other real estate owned (the covered Crescent assets). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered Crescent assets, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered Crescent assets.
The acquisition of Crescent resulted in a pre-tax gain of $42,211. Due to the difference in tax bases of the assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $16,146, resulting in an after-tax gain of $26,065. Under the Internal Revenue Code, the gain will be recognized over the six years following the transaction. The foregoing pre-tax and after-tax gains are considered a bargain purchase gain under ASC 805 since the total acquisition-date fair value of the identifiable net assets acquired exceeded the fair value of the consideration transferred. This gain was recognized under the line item Gain on acquisition in the Consolidated Statements of Income for the year ended December 31, 2010. Acquisition costs related to the Crescent acquisition of $1,955 were recognized under the line item Merger-related expenses in the Consolidated Statements of Income for the year ended December 31, 2010.
80
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note C Securities
(In Thousands, Except Number of Securities)
The amortized cost and fair value of securities held to maturity were as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
December 31, 2012 |
||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | 90,045 | $ | 116 | $ | (232 | ) | $ | 89,929 | |||||||
Obligations of states and political subdivisions |
227,721 | 16,860 | (35 | ) | 244,546 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 317,766 | $ | 16,976 | $ | (267 | ) | $ | 334,475 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 |
||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | 107,660 | $ | 225 | $ | (74 | ) | $ | 107,811 | |||||||
Obligations of states and political subdivisions |
224,750 | 12,083 | (26 | ) | 236,807 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 332,410 | $ | 12,308 | $ | (100 | ) | $ | 344,618 | ||||||||
|
|
|
|
|
|
|
|
In light of the ongoing fiscal uncertainty in state and local governments, the Company analyzes its exposure to potential losses in its security portfolio on at least a quarterly basis. Management reviews the underlying credit rating and analyzes the financial condition of the respective issuers. Based on this analysis, the Company sold certain securities representing obligations of state and political subdivisions that were classified as held to maturity during 2011. The securities sold showed significant credit deterioration in that an analysis of the financial condition of the respective issuers showed the issuers were operating at net deficits with little to no financial cushion to offset future contingencies. These securities had a carrying value of $13,017, and the Company recognized a net gain of $16 on the sale during the year ended December 31, 2011. No securities classified as held to maturity were sold during the years ended December 31, 2012 or 2010.
The amortized cost and fair value of securities available for sale were as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
December 31, 2012 |
||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | 2,169 | $ | 273 | $ | | $ | 2,442 | ||||||||
Residential mortgage backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
139,699 | 5,209 | (91 | ) | 144,817 | |||||||||||
Government agency collateralized mortgage obligations |
115,647 | 2,273 | (399 | ) | 117,521 | |||||||||||
Commercial mortgage backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
41,981 | 3,077 | | 45,058 | ||||||||||||
Government agency collateralized mortgage obligations |
5,091 | 316 | | 5,407 | ||||||||||||
Trust preferred securities |
28,612 | | (13,544 | ) | 15,068 | |||||||||||
Other debt securities |
22,079 | 852 | (1 | ) | 22,930 | |||||||||||
Other equity securities |
2,355 | 713 | | 3,068 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 357,633 | $ | 12,713 | $ | (14,035 | ) | $ | 356,311 | ||||||||
|
|
|
|
|
|
|
|
81
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note C Securities (continued)
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
December 31, 2011 |
||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | 17,193 | $ | 202 | $ | | $ | 17,395 | ||||||||
Residential mortgage backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
224,242 | 6,455 | (30 | ) | 230,667 | |||||||||||
Government agency collateralized mortgage obligations |
133,369 | 3,700 | (82 | ) | 136,987 | |||||||||||
Commercial mortgage backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
34,635 | 2,054 | (20 | ) | 36,669 | |||||||||||
Government agency collateralized mortgage obligations |
5,170 | 146 | | 5,316 | ||||||||||||
Trust preferred securities |
30,410 | | (17,625 | ) | 12,785 | |||||||||||
Other debt securities |
21,351 | 527 | (3 | ) | 21,875 | |||||||||||
Other equity securities |
2,341 | | (104 | ) | 2,237 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 468,711 | $ | 13,084 | $ | (17,864 | ) | $ | 463,931 | ||||||||
|
|
|
|
|
|
|
|
Gross realized gains and gross realized losses on sales of securities available for sale for the years 2012, 2011 and 2010 were as follows:
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Gross gains on sales of securities available for sale |
$ | 2,321 | $ | 5,041 | $ | 4,499 | ||||||
Gross losses on sales of securities available for sale |
(427 | ) | | (544 | ) | |||||||
|
|
|
|
|
|
|||||||
Gain on sales of securities available for sale, net |
$ | 1,894 | $ | 5,041 | $ | 3,955 | ||||||
|
|
|
|
|
|
At December 31, 2012 and 2011, securities with a carrying value of approximately $308,362 and $305,746, respectively, were pledged to secure government, public, trust, and other deposits. Securities with a carrying value of $19,006 and $20,206 were pledged as collateral for short-term borrowings and derivative instruments at December 31, 2012 and 2011, respectively.
82
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note C Securities (continued)
The amortized cost and fair value of securities at December 31, 2012 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
Held to Maturity | Available for Sale | |||||||||||||||
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||||||||||||
Due within one year |
$ | 8,937 | $ | 9,026 | $ | | $ | | ||||||||
Due after one year through five years |
37,576 | 38,713 | | | ||||||||||||
Due after five years through ten years |
132,428 | 135,969 | 2,169 | 2,442 | ||||||||||||
Due after ten years |
138,825 | 150,767 | 28,612 | 15,068 | ||||||||||||
Residential mortgage backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
| | 139,699 | 144,817 | ||||||||||||
Government agency collateralized mortgage obligations |
| | 115,647 | 117,521 | ||||||||||||
Commercial mortgage backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
| | 41,981 | 45,058 | ||||||||||||
Government agency collateralized mortgage obligations |
| | 5,091 | 5,407 | ||||||||||||
Other debt securities |
| | 22,079 | 22,930 | ||||||||||||
Other equity securities |
| | 2,355 | 3,068 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 317,766 | $ | 334,475 | $ | 357,633 | $ | 356,311 | |||||||||
|
|
|
|
|
|
|
|
The following table presents the gross unrealized losses and fair value of investment securities, aggregated by investment category and the length of time the investments have been in a continuous unrealized loss position as of the dates presented:
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
Held to Maturity: |
||||||||||||||||||||||||
December 31, 2012 |
||||||||||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | 35,224 | $ | (232 | ) | $ | | $ | | $ | 35,224 | $ | (232 | ) | ||||||||||
Obligations of states and political subdivisions |
2,861 | (34 | ) | 126 | (1 | ) | 2,987 | (35 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 38,085 | $ | (266 | ) | $ | 126 | $ | (1 | ) | $ | 38,211 | $ | (267 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | 19,919 | $ | (74 | ) | $ | | $ | | $ | 19,919 | $ | (74 | ) | ||||||||||
Obligations of states and political subdivisions |
4,301 | (19 | ) | 1,530 | (7 | ) | 5,831 | (26 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 24,220 | $ | (93 | ) | $ | 1,530 | $ | (7 | ) | $ | 25,750 | $ | (100 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
83
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note C Securities (continued)
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
Available for Sale: |
||||||||||||||||||||||||
December 31, 2012 |
||||||||||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Residential mortgage backed securities: |
||||||||||||||||||||||||
Government agency mortgage backed securities |
15,431 | (91 | ) | | | 15,431 | (91 | ) | ||||||||||||||||
Government agency collateralized mortgage obligations |
44,616 | (389 | ) | 1,605 | (10 | ) | 46,221 | (399 | ) | |||||||||||||||
Commercial mortgage backed securities: |
||||||||||||||||||||||||
Government agency mortgage backed securities |
| | | | | | ||||||||||||||||||
Government agency collateralized mortgage obligations |
| | | | | | ||||||||||||||||||
Trust preferred securities |
| | 15,068 | (13,544 | ) | 15,068 | (13,544 | ) | ||||||||||||||||
Other debt securities |
| | 2,188 | (1 | ) | 2,188 | (1 | ) | ||||||||||||||||
Other equity securities |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 60,047 | $ | (480 | ) | $ | 18,861 | $ | (13,555 | ) | $ | 78,908 | $ | (14,035 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Residential mortgage backed securities: |
||||||||||||||||||||||||
Government agency mortgage backed securities |
4,446 | (30 | ) | | | 4,446 | (30 | ) | ||||||||||||||||
Government agency collateralized mortgage obligations |
16,806 | (82 | ) | | | 16,806 | (82 | ) | ||||||||||||||||
Commercial mortgage backed securities: |
||||||||||||||||||||||||
Government agency mortgage backed securities |
| | 1,255 | (20 | ) | 1,255 | (20 | ) | ||||||||||||||||
Government agency collateralized mortgage obligations |
| | | | | | ||||||||||||||||||
Trust preferred securities |
| | 12,785 | (17,625 | ) | 12,785 | (17,625 | ) | ||||||||||||||||
Other debt securities |
| | 2,662 | (3 | ) | 2,662 | (3 | ) | ||||||||||||||||
Other equity securities |
2,237 | (104 | ) | | | 2,237 | (104 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 23,489 | $ | (216 | ) | $ | 16,702 | $ | (17,648 | ) | $ | 40,191 | $ | (17,864 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012, investment securities that have been in a continuous unrealized loss position for less than 12 months include 8 investments in Obligations of other U.S. government agencies, 4 investments in Obligations of states and political subdivisions, 3 investments in Residential mortgage backed securities, and 11 investments in Residential collateralized mortgage obligations. Investment securities that have been in a continuous unrealized loss position for 12 months or more include 1 investment in Obligations of states and political subdivisions, 1 investment in Residential collateralized mortgage obligations, 4 investments in pooled Trust preferred securities, and 1 investment in Other debt securities. The Company does not intend to sell the debt securities, and it is not more likely than not that the Company will be required to sell the securities before recovery of the investments amortized cost.
84
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note C Securities (continued)
The Company evaluates its investment portfolio for OTTI on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.
The Company holds investments in pooled trust preferred securities that had a cost basis of $28,612 and $30,410 and a fair value of $15,068 and $12,785 at December 31, 2012 and 2011, respectively. The investments in pooled trust preferred securities consist of four securities representing interests in various tranches of trusts collateralized by debt issued by over 340 financial institutions. Managements determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Companys tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions. This determination is further supported by quarterly valuations, which are performed by third parties, of each security obtained by the Company. The Company does not intend to sell the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments amortized cost, which may be maturity. At December 31, 2012, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of the investment, but the Company did conclude that it was probable that there had been an adverse change in estimated cash flows for all four pooled trust preferred securities and recognized credit related impairment losses of $3,075 on two of the four securities (XIII and XXIV in the table below) in 2010 and $262 on the remaining two securities in 2011. No additional impairment was recognized during the year ended December 31, 2012.
However, based on the qualitative factors discussed above, each of the four pooled trust preferred securities was classified as a nonaccruing asset at December 31, 2012. Investment interest is recorded on the cash-basis method until qualifying for return to accrual status.
The following table provides information regarding the Companys investments in pooled trust preferred securities at December 31, 2012:
Name |
Single/ Pooled |
Class/ Tranche |
Amortized Cost |
Fair Value |
Unrealized Loss |
Lowest Credit Rating |
Issuers Currently in Deferral or Default |
|||||||||||||||||||||
XIII |
Pooled | B-2 | $ | 1,216 | $ | 986 | $ | (230 | ) | Ca | 35 | % | ||||||||||||||||
XXIII |
Pooled | B-2 | 9,753 | 6,312 | (3,441 | ) | Ca | 22 | % | |||||||||||||||||||
XXIV |
Pooled | B-2 | 12,076 | 4,992 | (7,084 | ) | Ca | 35 | % | |||||||||||||||||||
XXVI |
Pooled | B-2 | 5,567 | 2,778 | (2,789 | ) | Ca | 33 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
$ | 28,612 | $ | 15,068 | $ | (13,544 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
2012 | 2011 | |||||||
Balance at January 1 |
$ | (3,337 | ) | $ | (3,075 | ) | ||
Additions related to credit losses for which OTTI was not previously recognized |
| (262 | ) | |||||
Increases in credit loss for which OTTI was previously recognized |
| | ||||||
|
|
|
|
|||||
Balance at December 31 |
$ | (3,337 | ) | $ | (3,337 | ) | ||
|
|
|
|
85
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses
(In Thousands, Except Number of Loans)
The following is a summary of loans at December 31:
2012 | 2011 | |||||||
Commercial, financial, agricultural |
$ | 317,050 | $ | 278,091 | ||||
Lease financing |
195 | 343 | ||||||
Real estate construction |
105,706 | 81,235 | ||||||
Real estate 1-4 family mortgage |
903,423 | 824,627 | ||||||
Real estate commercial mortgage |
1,426,643 | 1,336,635 | ||||||
Installment loans to individuals |
57,241 | 60,168 | ||||||
|
|
|
|
|||||
Gross loans |
2,810,258 | 2,581,099 | ||||||
Unearned income |
(5 | ) | (15 | ) | ||||
|
|
|
|
|||||
Loans, net of unearned income |
2,810,253 | 2,581,084 | ||||||
Allowance for loan losses |
(44,347 | ) | (44,340 | ) | ||||
|
|
|
|
|||||
Net loans |
$ | 2,765,906 | $ | 2,536,744 | ||||
|
|
|
|
Past Due and Nonaccrual Loans
The following table provides an aging of past due and nonaccrual loans, segregated by class, as of the dates presented:
Accruing Loans | Nonaccruing Loans | |||||||||||||||||||||||||||||||||||
30-89 Days Past Due |
90 Days or More Past Due |
Current Loans |
Total Loans |
30-89 Days Past Due |
90 Days or More Past Due |
Current Loans |
Total Loans |
Total Loans |
||||||||||||||||||||||||||||
December 31, 2012 |
||||||||||||||||||||||||||||||||||||
Commercial, financial, agricultural |
$ | 484 | $ | 15 | $ | 312,943 | $ | 313,442 | $ | 215 | $ | 3,131 | $ | 262 | $ | 3,608 | $ | 317,050 | ||||||||||||||||||
Lease financing |
| | 195 | 195 | | | | | 195 | |||||||||||||||||||||||||||
Real estate construction |
80 | | 103,978 | 104,058 | | 1,648 | | 1,648 | 105,706 | |||||||||||||||||||||||||||
Real estate 1-4 family mortgage |
6,685 | 1,992 | 867,053 | 875,730 | 1,249 | 13,417 | 13,027 | 27,693 | 903,423 | |||||||||||||||||||||||||||
Real estate commercial mortgage |
5,084 | 1,250 | 1,373,470 | 1,379,804 | 325 | 38,297 | 8,217 | 46,839 | 1,426,643 | |||||||||||||||||||||||||||
Installment loans to individuals |
197 | 50 | 56,715 | 56,962 | 7 | 265 | 7 | 279 | 57,241 | |||||||||||||||||||||||||||
Unearned income |
| | (5 | ) | (5 | ) | | | | | (5 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 12,530 | $ | 3,307 | $ | 2,714,349 | $ | 2,730,186 | $ | 1,796 | $ | 56,758 | $ | 21,513 | $ | 80,067 | $ | 2,810,253 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||||||||||||||
Commercial, financial, agricultural |
$ | 2,071 | $ | 165 | $ | 269,078 | $ | 271,314 | $ | 511 | $ | 5,474 | $ | 792 | $ | 6,777 | $ | 278,091 | ||||||||||||||||||
Lease financing |
| | 343 | 343 | | | | | 343 | |||||||||||||||||||||||||||
Real estate construction |
| 41 | 73,670 | 73,711 | | 7,524 | | 7,524 | 81,235 | |||||||||||||||||||||||||||
Real estate 1-4 family mortgage |
11,949 | 2,481 | 771,596 | 786,026 | 1,140 | 31,457 | 6,004 | 38,601 | 824,627 | |||||||||||||||||||||||||||
Real estate commercial mortgage |
6,749 | 2,044 | 1,262,068 | 1,270,861 | 2,411 | 62,854 | 509 | 65,774 | 1,336,635 | |||||||||||||||||||||||||||
Installment loans to individuals |
473 | 163 | 59,020 | 59,656 | 10 | 480 | 22 | 512 | 60,168 | |||||||||||||||||||||||||||
Unearned income |
| | (15 | ) | (15 | ) | | | | | (15 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 21,242 | $ | 4,894 | $ | 2,435,760 | $ | 2,461,896 | $ | 4,072 | $ | 107,789 | $ | 7,327 | $ | 119,188 | $ | 2,581,084 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans contractually 90 days past due totaled $646 at December 31, 2012. There were no restructured loans contractually 90 days past due at December 31, 2011. The outstanding balance of restructured loans on nonaccrual status was $11,420 and $2,295 at December 31, 2012 and 2011, respectively.
86
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses (continued)
Impaired Loans
Impaired loans recognized in conformity with ASC 310, segregated by class, were as follows:
December 31, 2012 | Year Ended December 31, 2012 |
|||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized(1) |
||||||||||||||||
With a related allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural |
$ | 1,620 | $ | 1,767 | $ | 708 | $ | 1,771 | $ | 7 | ||||||||||
Lease financing |
| | | | | |||||||||||||||
Real estate construction |
| | | | | |||||||||||||||
Real estate 1-4 family mortgage |
28,848 | 31,079 | 9,201 | 31,300 | 922 | |||||||||||||||
Real estate commercial mortgage |
34,400 | 36,603 | 7,688 | 39,189 | 1,413 | |||||||||||||||
Installment loans to individuals |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 64,868 | $ | 69,449 | $ | 17,597 | $ | 72,260 | $ | 2,342 | ||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural |
$ | 1,620 | $ | 3,375 | $ | | $ | 1,716 | $ | 37 | ||||||||||
Lease financing |
| | | | | |||||||||||||||
Real estate construction |
1,648 | 2,447 | | 1,813 | | |||||||||||||||
Real estate 1-4 family mortgage |
10,094 | 48,943 | | 15,611 | 603 | |||||||||||||||
Real estate commercial mortgage |
39,450 | 81,564 | | 45,950 | 926 | |||||||||||||||
Installment loans to individuals |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 52,812 | $ | 136,329 | $ | | $ | 65,090 | $ | 1,566 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Totals |
$ | 117,680 | $ | 205,778 | $ | 17,597 | $ | 137,350 | $ | 3,908 | ||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2011 | Year Ended December 31, 2011 |
|||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized(1) |
||||||||||||||||
With a related allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural |
$ | 3,358 | $ | 3,764 | $ | 1,441 | $ | 3,603 | $ | 95 | ||||||||||
Lease financing |
| | | | | |||||||||||||||
Real estate construction |
108 | 108 | 16 | 108 | | |||||||||||||||
Real estate 1-4 family mortgage |
27,047 | 27,508 | 6,077 | 25,449 | 1,104 | |||||||||||||||
Real estate commercial mortgage |
35,505 | 36,289 | 7,876 | 35,836 | 1,249 | |||||||||||||||
Installment loans to individuals |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 66,018 | $ | 67,669 | $ | 15,410 | $ | 64,996 | $ | 2,448 | ||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural |
$ | 2,913 | $ | 5,811 | $ | | $ | 2,528 | $ | 33 | ||||||||||
Lease financing |
| | | | | |||||||||||||||
Real estate construction |
7,076 | 18,096 | | 11,974 | | |||||||||||||||
Real estate 1-4 family mortgage |
26,785 | 71,613 | | 31,035 | 601 | |||||||||||||||
Real estate commercial mortgage |
63,900 | 132,052 | | 73,228 | 1,607 | |||||||||||||||
Installment loans to individuals |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 100,674 | $ | 227,572 | $ | | $ | 118,765 | $ | 2,241 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Totals |
$ | 166,692 | $ | 295,241 | $ | 15,410 | $ | 183,761 | $ | 4,689 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes interest income recognized using the cash-basis method of income recognition of $1,801 and $1,752, respectively. |
The average recorded investment in impaired loans for the year ended December 31, 2010 was $185,899. Interest income recognized on impaired loans for the year ended December 31, 2010 was $2,293, which included interest income recognized using the cash-basis method of income recognition of $821.
87
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses (continued)
Restructured Loans
The following table presents restructured loans segregated by class as of the dates presented:
Number of Loans |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
||||||||||
December 31, 2012 |
||||||||||||
Commercial, financial, agricultural |
| $ | | $ | | |||||||
Lease financing |
| | | |||||||||
Real estate construction |
| | | |||||||||
Real estate 1-4 family mortgage |
19 | 18,450 | 10,853 | |||||||||
Real estate commercial mortgage |
16 | 18,985 | 18,409 | |||||||||
Installment loans to individuals |
1 | 184 | 174 | |||||||||
|
|
|
|
|
|
|||||||
Total |
36 | $ | 37,619 | $ | 29,436 | |||||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
Commercial, financial, agricultural |
| $ | | $ | | |||||||
Lease financing |
| | | |||||||||
Real estate construction |
| | | |||||||||
Real estate 1-4 family mortgage |
18 | 20,313 | 18,089 | |||||||||
Real estate commercial mortgage |
12 | 17,853 | 18,043 | |||||||||
Installment loans to individuals |
1 | 184 | 179 | |||||||||
|
|
|
|
|
|
|||||||
Total |
31 | $ | 38,350 | $ | 36,311 | |||||||
|
|
|
|
|
|
Changes in the Companys restructured loans are set forth in the table below. The update to ASC 310 issued by FASB in April 2011 that provided clarification of which loan modifications constituted troubled debt restructurings did not affect loans previously disclosed as restructured at December 31, 2010 or additional loans with concessions in the table below.
Number of Loans |
Recorded Investment |
|||||||
Totals at January 1, 2011 |
39 | $ | 32,615 | |||||
Additional loans with concessions |
13 | 18,540 | ||||||
Reductions due to: |
||||||||
Reclassified as nonperforming |
(17 | ) | (9,861 | ) | ||||
Transfer to other real estate owned |
(2 | ) | (2,898 | ) | ||||
Charge-offs |
| |||||||
Principal paydowns |
(1,453 | ) | ||||||
Lapse of concession period |
(2 | ) | (632 | ) | ||||
|
|
|
|
|||||
Totals at December 31, 2011 |
31 | $ | 36,311 | |||||
Additional loans with concessions |
14 | 5,943 | ||||||
Reductions due to: |
||||||||
Reclassified as nonperforming |
(5 | ) | (8,058 | ) | ||||
Charge-offs |
(1 | ) | (1,682 | ) | ||||
Transfer to other real estate owned |
(1 | ) | (419 | ) | ||||
Principal paydowns |
(1,808 | ) | ||||||
Lapse of concession period |
(2 | ) | (851 | ) | ||||
|
|
|
|
|||||
Totals at December 31, 2012 |
36 | $ | 29,436 | |||||
|
|
|
|
The allocated allowance for loan losses attributable to restructured loans was $3,969 and $5,994 at December 31, 2012 and 2011, respectively. The Company had $288 and $194 in remaining availability under commitments to lend additional funds on these restructured loans at December 31, 2012 and 2011, respectively.
88
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses (continued)
Credit Quality
For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans that migrate toward the Pass grade (those with a risk rating between 1 and 4) or within the Pass grade generally have a lower risk of loss and therefore a lower risk factor. The Watch grade (those with a risk rating of 5) is utilized on a temporary basis for Pass grade loans where a significant risk-modifying action is anticipated in the near term. Loans that migrate toward the Substandard grade (those with a risk rating between 6 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances. The following table presents the Companys loan portfolio by risk-rating grades as of the dates presented:
Pass | Watch | Substandard | Total | |||||||||||||
December 31, 2012 |
||||||||||||||||
Commercial, financial, agricultural |
$ | 226,540 | $ | 1,939 | $ | 3,218 | $ | 231,697 | ||||||||
Real estate construction |
71,633 | 651 | | 72,284 | ||||||||||||
Real estate 1-4 family mortgage |
96,147 | 24,138 | 32,589 | 152,874 | ||||||||||||
Real estate commercial mortgage |
989,095 | 46,148 | 37,996 | 1,073,239 | ||||||||||||
Installment loans to individuals |
7 | | | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,383,422 | $ | 72,876 | $ | 73,803 | $ | 1,530,101 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 |
||||||||||||||||
Commercial, financial, agricultural |
$ | 187,550 | $ | 2,929 | $ | 7,292 | $ | 197,771 | ||||||||
Real estate construction |
52,593 | 2,362 | 108 | 55,063 | ||||||||||||
Real estate 1-4 family mortgage |
86,858 | 31,851 | 35,809 | 154,518 | ||||||||||||
Real estate commercial mortgage |
873,614 | 54,949 | 41,874 | 970,437 | ||||||||||||
Installment loans to individuals |
199 | | | 199 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,200,814 | $ | 92,091 | $ | 85,083 | $ | 1,377,988 | ||||||||
|
|
|
|
|
|
|
|
For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Companys loan portfolio not subject to risk rating as of the dates presented:
Performing | Non-Performing | Total | ||||||||||
December 31, 2012 |
||||||||||||
Commercial, financial, agricultural |
$ | 74,003 | $ | 210 | $ | 74,213 | ||||||
Lease financing |
195 | | 195 | |||||||||
Real estate construction |
31,774 | | 31,774 | |||||||||
Real estate 1-4 family mortgage |
670,074 | 5,328 | 675,402 | |||||||||
Real estate commercial mortgage |
195,086 | 449 | 195,535 | |||||||||
Installment loans to individuals |
54,918 | 91 | 55,009 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 1,026,050 | $ | 6,078 | $ | 1,032,128 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
Commercial, financial, agricultural |
$ | 61,864 | $ | 198 | $ | 62,062 | ||||||
Lease financing |
343 | | 343 | |||||||||
Real estate construction |
18,756 | 340 | 19,096 | |||||||||
Real estate 1-4 family mortgage |
554,702 | 5,951 | 560,653 | |||||||||
Real estate commercial mortgage |
156,050 | 756 | 156,806 | |||||||||
Installment loans to individuals |
55,356 | 169 | 55,525 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 847,071 | $ | 7,414 | $ | 854,485 | ||||||
|
|
|
|
|
|
89
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses (continued)
Loans Acquired with Deteriorated Credit Quality
Loans acquired in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows as of the dates presented:
Impaired Covered Loans |
Other Covered Loans |
Not Covered Loans |
Total | |||||||||||||
December 31, 2012 |
||||||||||||||||
Commercial, financial, agricultural |
$ | | $ | 10,800 | $ | 340 | $ | 11,140 | ||||||||
Lease financing |
| | | | ||||||||||||
Real estate construction |
| 1,648 | | 1,648 | ||||||||||||
Real estate 1-4 family mortgage |
6,122 | 67,326 | 1,699 | 75,147 | ||||||||||||
Real estate commercial mortgage |
25,782 | 125,379 | 6,708 | 157,869 | ||||||||||||
Installment loans to individuals |
| 31 | 2,194 | 2,225 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 31,904 | $ | 205,184 | $ | 10,941 | $ | 248,029 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 |
||||||||||||||||
Commercial, financial, agricultural |
$ | 38 | $ | 17,765 | $ | 455 | $ | 18,258 | ||||||||
Lease financing |
| | | | ||||||||||||
Real estate construction |
4,031 | 3,045 | | 7,076 | ||||||||||||
Real estate 1-4 family mortgage |
12,252 | 95,671 | 1,533 | 109,456 | ||||||||||||
Real estate commercial mortgage |
44,994 | 161,498 | 2,900 | 209,392 | ||||||||||||
Installment loans to individuals |
| 168 | 4,276 | 4,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 61,315 | $ | 278,147 | $ | 9,164 | $ | 348,626 | ||||||||
|
|
|
|
|
|
|
|
The following table presents the fair value of loans determined to be impaired at the time of acquisition and determined not to be impaired at the time of acquisition as of the dates presented:
Impaired Covered Loans |
Other Covered Loans |
Not Covered Loans |
Total | |||||||||||||
December 31, 2012: |
||||||||||||||||
Contractually-required principal and interest |
$ | 109,054 | $ | 264,406 | $ | 13,253 | $ | 386,713 | ||||||||
Nonaccretable difference(1) |
(77,137 | ) | (52,517 | ) | (1,182 | ) | (130,836 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows expected to be collected |
31,917 | 211,889 | 12,071 | 255,877 | ||||||||||||
Accretable yield(2) |
(13 | ) | (6,705 | ) | (1,130 | ) | (7,848 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value |
$ | 31,904 | $ | 205,184 | $ | 10,941 | $ | 248,029 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011: |
||||||||||||||||
Contractually-required principal and interest |
$ | 165,279 | $ | 377,100 | $ | 13,625 | $ | 556,004 | ||||||||
Nonaccretable difference(1) |
(103,924 | ) | (89,196 | ) | (3,715 | ) | (196,835 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows expected to be collected |
61,355 | 287,904 | 9,910 | 359,169 | ||||||||||||
Accretable yield(2) |
(40 | ) | (9,757 | ) | (746 | ) | (10,543 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value |
$ | 61,315 | $ | 278,147 | $ | 9,164 | $ | 348,626 | ||||||||
|
|
|
|
|
|
|
|
(1) | Represents contractual principal cash flows of $120,572 and $185,460, respectively, and interest cash flows of $10,264 and $11,375, respectively, not expected to be collected. |
(2) | Represents contractual interest payments expected to be collected of $4,945 and $7,177, respectively, and purchase discount of $2,903 and $3,366, respectively. |
90
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses (continued)
Changes in the accretable yield of loans acquired with deteriorated credit quality were as follows:
Impaired Covered Loans |
Other Covered Loans |
Not Covered Loans |
Total | |||||||||||||
Balance at January 1, 2011 |
$ | (3,626 | ) | $ | (11,670 | ) | $ | (172 | ) | $ | (15,468 | ) | ||||
Additions through acquisition |
| (4,335 | ) | (102 | ) | (4,437 | ) | |||||||||
Reclasses from nonaccretable difference |
(1,384 | ) | (9,434 | ) | (1,181 | ) | (11,999 | ) | ||||||||
Accretion |
4,970 | 15,682 | 709 | 21,361 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2011 |
$ | (40 | ) | $ | (9,757 | ) | $ | (746 | ) | $ | (10,543 | ) | ||||
Reclasses from nonaccretable difference |
(1,055 | ) | (12,178 | ) | (1,937 | ) | (15,170 | ) | ||||||||
Accretion |
1,082 | 15,230 | 1,553 | 17,865 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2012 |
$ | (13 | ) | $ | (6,705 | ) | $ | (1,130 | ) | $ | (7,848 | ) | ||||
|
|
|
|
|
|
|
|
91
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses (continued)
Allowance for Loan Losses
The following table provides a rollforward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Companys impairment methodology for the periods presented:
Commercial | Real Estate
- Construction |
Real Estate - 1-4 Family Mortgage |
Real Estate
- Commercial Mortgage |
Installment and Other(1) |
Total | |||||||||||||||||||
Year Ended December 31, 2012 |
||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 4,197 | $ | 1,073 | $ | 17,191 | $ | 20,979 | $ | 900 | $ | 44,340 | ||||||||||||
Charge-offs |
(4,923 | ) | (187 | ) | (9,231 | ) | (5,828 | ) | (386 | ) | (20,555 | ) | ||||||||||||
Recoveries |
531 | 34 | 1,330 | 455 | 87 | 2,437 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(4,392 | ) | (153 | ) | (7,901 | ) | (5,373 | ) | (299 | ) | (18,118 | ) | ||||||||||||
Provision for loan losses |
4,274 | (121 | ) | 13,201 | 10,938 | (20 | ) | 28,272 | ||||||||||||||||
Benefit attributable to FDIC loss-share agreements |
(777 | ) | (88 | ) | (4,326 | ) | (5,202 | ) | (15 | ) | (10,408 | ) | ||||||||||||
Recoveries payable to FDIC |
5 | | 182 | 74 | | 261 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Provision for loan losses charged to operations |
3,502 | (209 | ) | 9,057 | 5,810 | (35 | ) | 18,125 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 3,307 | $ | 711 | $ | 18,347 | $ | 21,416 | $ | 566 | $ | 44,347 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Period-End Amount Allocated to: |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 708 | $ | | $ | 9,201 | $ | 7,688 | $ | | $ | 17,597 | ||||||||||||
Collectively evaluated for impairment |
2,599 | 711 | 9,146 | 13,728 | 566 | 26,750 | ||||||||||||||||||
Acquired with deteriorated credit quality |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 3,307 | $ | 711 | $ | 18,347 | $ | 21,416 | $ | 566 | $ | 44,347 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Year Ended December 31, 2011 |
||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 2,625 | $ | 2,115 | $ | 20,870 | $ | 18,779 | $ | 1,026 | $ | 45,415 | ||||||||||||
Charge-offs |
(2,037 | ) | (836 | ) | (16,755 | ) | (5,792 | ) | (373 | ) | (25,793 | ) | ||||||||||||
Recoveries |
272 | 110 | 767 | 1,056 | 163 | 2,368 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(1,765 | ) | (726 | ) | (15,988 | ) | (4,736 | ) | (210 | ) | (23,425 | ) | ||||||||||||
Provision for loan losses |
3,464 | (316 | ) | 12,900 | 8,289 | 90 | 24,427 | |||||||||||||||||
Benefit attributable to FDIC loss-share agreements |
(132 | ) | | (597 | ) | (1,353 | ) | (6 | ) | (2,088 | ) | |||||||||||||
Recoveries payable to FDIC |
5 | | 6 | | | 11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Provision for loan losses charged to operations |
3,337 | (316 | ) | 12,309 | 6,936 | 84 | 22,350 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 4,197 | $ | 1,073 | $ | 17,191 | $ | 20,979 | $ | 900 | $ | 44,340 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Period-End Amount Allocated to: |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 1,441 | $ | 16 | $ | 6,077 | $ | 7,876 | $ | | $ | 15,410 | ||||||||||||
Collectively evaluated for impairment |
2,756 | 1,057 | 11,114 | 13,103 | 900 | 28,930 | ||||||||||||||||||
Acquired with deteriorated credit quality |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 4,197 | $ | 1,073 | $ | 17,191 | $ | 20,979 | $ | 900 | $ | 44,340 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Year Ended December 31, 2010 |
||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 4,855 | $ | 4,494 | $ | 15,593 | $ | 12,577 | $ | 1,626 | $ | 39,145 | ||||||||||||
Charge-offs |
(1,161 | ) | (4,181 | ) | (14,189 | ) | (6,512 | ) | (319 | ) | (26,362 | ) | ||||||||||||
Recoveries |
282 | 68 | 999 | 533 | 85 | 1,967 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(879 | ) | (4,113 | ) | (13,190 | ) | (5,979 | ) | (234 | ) | (24,395 | ) | ||||||||||||
Provision for loan losses |
(1,351 | ) | 1,734 | 18,467 | 12,181 | (366 | ) | 30,665 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 2,625 | $ | 2,115 | $ | 20,870 | $ | 18,779 | $ | 1,026 | $ | 45,415 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Period-End Amount Allocated to: |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 549 | $ | 20 | $ | 10,349 | $ | 6,611 | $ | | $ | 17,529 | ||||||||||||
Collectively evaluated for impairment |
2,076 | 2,095 | 10,521 | 12,168 | 1,026 | 27,886 | ||||||||||||||||||
Acquired with deteriorated credit quality |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 2,625 | $ | 2,115 | $ | 20,870 | $ | 18,779 | $ | 1,026 | $ | 45,415 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes lease financing receivables. |
92
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note D Loans and the Allowance for Loan Losses (continued)
The following table provides recorded investment in loans, net of unearned income, based on the Companys impairment methodology as of the dates presented:
Commercial | Real Estate
- Construction |
Real Estate - 1-4 Family Mortgage |
Real Estate
- Commercial Mortgage |
Installment and Other(1) |
Total | |||||||||||||||||||
December 31, 2012 |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 1,620 | $ | | $ | 28,848 | $ | 34,400 | $ | | $ | 64,868 | ||||||||||||
Collectively evaluated for impairment |
304,290 | 104,058 | 799,428 | 1,234,374 | 55,206 | 2,497,356 | ||||||||||||||||||
Acquired with deteriorated credit quality |
11,140 | 1,648 | 75,147 | 157,869 | 2,225 | 248,029 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 317,050 | $ | 105,706 | $ | 903,423 | $ | 1,426,643 | $ | 57,431 | $ | 2,810,253 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 3,358 | $ | 108 | $ | 27,047 | $ | 35,505 | $ | | $ | 66,018 | ||||||||||||
Collectively evaluated for impairment |
256,475 | 74,051 | 688,124 | 1,091,738 | 56,052 | 2,166,440 | ||||||||||||||||||
Acquired with deteriorated credit quality |
18,258 | 7,076 | 109,456 | 209,392 | 4,444 | 348,626 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 278,091 | $ | 81,235 | $ | 824,627 | $ | 1,336,635 | $ | 60,496 | $ | 2,581,084 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes lease financing receivables. |
Related Party Loans
Certain executive officers and directors of Renasant Bank and their associates are customers of and have other transactions with Renasant Bank. Related party loans and commitments are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to Renasant Bank and do not involve more than a normal risk of collectability or present other unfavorable features. A summary of the changes in related party loans follows:
Loans at December 31, 2011 |
$ | 22,650 | ||
New loans and advances |
3,592 | |||
Payments received |
(4,373 | ) | ||
Changes in related parties |
| |||
|
|
|||
Loans at December 31, 2012 |
$ | 21,869 | ||
|
|
No related party loans were classified as past due, nonaccrual, impaired or restructured at December 31, 2012 or 2011. Unfunded commitments to certain executive officers and directors and their associates totaled $5,170 and $5,331 at December 31, 2012 and 2011, respectively.
93
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note E Premises and Equipment
(In Thousands)
Bank premises and equipment at December 31 are summarized as follows:
2012 | 2011 | |||||||
Premises |
$ | 75,106 | $ | 63,043 | ||||
Leasehold improvements |
6,426 | 5,240 | ||||||
Furniture and equipment |
22,344 | 21,769 | ||||||
Computer equipment |
6,664 | 13,419 | ||||||
Autos |
221 | 221 | ||||||
|
|
|
|
|||||
Total |
110,761 | 103,692 | ||||||
Accumulated depreciation |
(44,009 | ) | (49,194 | ) | ||||
|
|
|
|
|||||
Net |
$ | 66,752 | $ | 54,498 | ||||
|
|
|
|
Depreciation expense was $5,043, $4,146 and $3,791 for the years ended December 31, 2012, 2011 and 2010, respectively.
The Company has operating leases which extend to 2025 for certain land and office locations. Leases that expire are generally expected to be renewed or replaced by other leases. Rental expense was $2,567, $2,489 and $2,287 for 2012, 2011 and 2010, respectively. The following is a summary of future minimum lease payments for years following December 31, 2012:
2013 |
$ | 2,436 | ||
2014 |
2,040 | |||
2015 |
1,840 | |||
2016 |
1,719 | |||
2017 |
1,534 | |||
Thereafter |
4,118 | |||
|
|
|||
Total |
$ | 13,687 | ||
|
|
94
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note F Other Real Estate Owned
(In Thousands)
The following table provides details of the Companys other real estate owned (OREO) covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs, as of the dates presented:
Covered OREO |
Not Covered OREO |
Total OREO |
||||||||||
December 31, 2012 |
||||||||||||
Residential real estate |
$ | 8,778 | $ | 7,842 | $ | 16,620 | ||||||
Commercial real estate |
14,368 | 7,779 | 22,147 | |||||||||
Residential land development |
5,005 | 22,490 | 27,495 | |||||||||
Commercial land development |
17,383 | 6,221 | 23,604 | |||||||||
Other |
| 385 | 385 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 45,534 | $ | 44,717 | $ | 90,251 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
Residential real estate |
$ | 11,110 | $ | 15,364 | $ | 26,474 | ||||||
Commercial real estate |
8,211 | 11,479 | 19,690 | |||||||||
Residential land development |
4,441 | 36,105 | 40,546 | |||||||||
Commercial land development |
19,394 | 7,131 | 26,525 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 43,156 | $ | 70,079 | $ | 113,235 | ||||||
|
|
|
|
|
|
Changes in the Companys OREO covered and not covered under a loss-share agreement were as follows:
Covered OREO |
Not Covered OREO |
Total OREO |
||||||||||
Balance at December 31, 2010 |
$ | 54,715 | $ | 71,833 | $ | 126,548 | ||||||
Transfers of loans |
9,032 | 34,481 | 43,513 | |||||||||
Capitalized improvements |
| 61 | 61 | |||||||||
Impairments(1) |
(1,650 | ) | (7,894 | ) | (9,544 | ) | ||||||
Dispositions |
(18,887 | ) | (29,085 | ) | (47,972 | ) | ||||||
Other |
(54 | ) | 683 | 629 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2011 |
$ | 43,156 | $ | 70,079 | $ | 113,235 | ||||||
Transfers of loans |
38,977 | 9,683 | 48,660 | |||||||||
Capitalized improvements |
| 507 | 507 | |||||||||
Impairments(1) |
(9,722 | ) | (5,328 | ) | (15,050 | ) | ||||||
Dispositions |
(27,430 | ) | (30,410 | ) | (57,840 | ) | ||||||
Other |
553 | 186 | 739 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2012 |
$ | 45,534 | $ | 44,717 | $ | 90,251 | ||||||
|
|
|
|
|
|
(1) | Of the total impairment charges of $1,650 recorded for covered OREO in 2011, $330 was included in the Consolidated Statements of Income for the year ended December 31, 2011, while the remaining $1,320 increased the FDIC loss-share indemnification asset. Of the total impairment charges of $9,722 recorded for covered OREO in 2012, $1,944 was included in the Consolidated Statements of Income for the year ended December 31, 2012, while the remaining $7,778 increased the FDIC loss-share indemnification asset. |
Components of the line item Other real estate owned in the Consolidated Statements of Income were as follows:
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Repairs and maintenance |
$ | 2,996 | $ | 2,427 | $ | 1,500 | ||||||
Property taxes and insurance |
1,678 | 1,980 | 2,815 | |||||||||
Impairments |
7,272 | 8,224 | 3,718 | |||||||||
Net losses on OREO sales |
2,096 | 3,073 | 1,824 | |||||||||
Rental income |
(446 | ) | (378 | ) | (239 | ) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 13,596 | $ | 15,326 | $ | 9,618 | ||||||
|
|
|
|
|
|
95
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note G Goodwill and Other Intangible Assets
(In Thousands)
Changes in the carrying amount of goodwill during the years ended December 31, 2012 and 2011 were as follows:
Goodwill | ||||
Balance at December 31, 2010 |
$ | 184,879 | ||
Adjustment to previously recorded goodwill |
| |||
|
|
|||
Balance at December 31, 2011 |
$ | 184,879 | ||
Adjustment to previously recorded goodwill |
(20 | ) | ||
|
|
|||
Balance at December 31, 2012 |
$ | 184,859 | ||
|
|
The adjustment to previously recorded goodwill in 2012 reflects tax benefits associated with the exercise of stock options assumed in connection with prior acquisitions.
In connection with the American Trust acquisition in 2011, the Company recorded a core deposit intangible asset of $229, which is being amortized over ten years on a straight-line basis.
In connection with the RBC Bank (USA) acquisition in 2011, the Company recorded a customer relationship intangible of $1,970, which is being amortized over fifteen years on a straight-line basis.
The following table provides a summary of finite-lived intangible assets as of the dates presented:
Gross
Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||
December 31, 2012 |
||||||||||||
Core deposit intangible |
$ | 13,284 | $ | (9,013 | ) | $ | 4,271 | |||||
Customer relationship intangible |
1,970 | (175 | ) | 1,795 | ||||||||
|
|
|
|
|
|
|||||||
Total finite-lived intangible assets |
$ | 15,254 | $ | (9,188 | ) | $ | 6,066 | |||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
Core deposit intangible |
$ | 13,284 | $ | (7,763 | ) | $ | 5,521 | |||||
Customer relationship intangible |
1,970 | (44 | ) | 1,926 | ||||||||
|
|
|
|
|
|
|||||||
Total finite-lived intangible assets |
$ | 15,254 | $ | (7,807 | ) | $ | 7,447 | |||||
|
|
|
|
|
|
Aggregate amortization expense for the years ended December 31, 2012, 2011 and 2010 was $1,381, $1,742 and $1,974, respectively. The estimated amortization expense of finite-lived intangible assets for future periods is summarized as follows:
2013 |
$ | 1,235 | ||
2014 |
1,034 | |||
2015 |
802 | |||
2016 |
681 | |||
2017 |
466 | |||
Thereafter |
1,848 | |||
|
|
|||
Total |
$ | 6,066 | ||
|
|
96
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note H Mortgage Servicing Rights
(In Thousands)
Changes in the Companys mortgage servicing rights were as follows:
Carrying value at January 1, 2012 |
$ | 195 | ||
Capitalization |
4,195 | |||
Amortization |
(157 | ) | ||
|
|
|||
Carrying value at December 31, 2012 |
$ | 4,233 | ||
|
|
Data and key economic assumptions related to the Companys mortgage servicing rights as of December 31, 2012 are as follows:
Unpaid principal balance |
$ | 393,698 | ||
Weighted-average prepayment speed (CPR) |
8.16 | % | ||
Estimated impact of a 10% increase |
$ | (116 | ) | |
Estimated impact of a 20% increase |
(227 | ) | ||
Discount rate |
11.55 | % | ||
Estimated impact of a 100bp increase |
$ | (146 | ) | |
Estimated impact of a 200bp increase |
(282 | ) | ||
Weighted-average coupon interest rate |
3.28 | % | ||
Weighted-average servicing fee (basis points) |
25.03 | |||
Weighted-average remaining maturity (in months) |
281 |
97
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note I Deposits
(In Thousands)
The following is a summary of deposits as of December 31:
2012 | 2011 | |||||||
Noninterest-bearing deposits |
$ | 568,214 | $ | 531,910 | ||||
Interest-bearing demand deposits |
1,455,180 | 1,335,646 | ||||||
Savings deposits |
245,173 | 217,148 | ||||||
Time deposits |
1,192,654 | 1,327,533 | ||||||
|
|
|
|
|||||
Total deposits |
$ | 3,461,221 | $ | 3,412,237 | ||||
|
|
|
|
The approximate scheduled maturities of time deposits at December 31, 2012 are as follows:
2013 |
$ | 697,829 | ||
2014 |
219,616 | |||
2015 |
141,095 | |||
2016 |
47,380 | |||
2017 |
72,108 | |||
Thereafter |
14,626 | |||
|
|
|||
Total |
$ | 1,192,654 | ||
|
|
The aggregate amount of time deposits in denominations of $100 or more at December 31, 2012 and 2011 was $608,647 and $663,385, respectively. Certain executive officers and directors had amounts on deposit with Renasant Bank of approximately $10,145 and $12,016 at December 31, 2012 and 2011, respectively.
Note J Short-Term Borrowings
(In Thousands)
Short-term borrowings as of December 31 are summarized as follows:
2012 | 2011 | |||||||
Securities sold under agreements to repurchase |
$ | 5,254 | $ | 11,485 | ||||
|
|
|
|
|||||
Total short-term borrowings |
$ | 5,254 | $ | 11,485 | ||||
|
|
|
|
The average balances and cost of funds of short-term borrowings for the years ending December 31 are summarized as follows:
Average Balances | Cost of Funds | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Federal funds purchased |
$ | 4,346 | $ | 30 | $ | 16 | 0.15 | % | 1.73 | % | 1.00 | % | ||||||||||||
Treasury, tax and loan notes |
| 2,551 | 2,580 | | | | ||||||||||||||||||
Securities sold under agreements to repurchase |
8,031 | 11,835 | 16,264 | 0.18 | 0.25 | 0.41 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total short-term borrowings |
$ | 12,377 | $ | 14,416 | $ | 18,860 | 0.17 | % | 0.21 | % | 0.36 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company maintained a treasury, tax and loan notes account with the Federal Reserve with any balance collateralized by assets of Renasant Bank in 2010 and 2011. Effective January 2012, a portion of the Treasury Tax and Loan program was eliminated. As a result, all deposits held by the Company were withdrawn as of December 31, 2011. In addition, the Company maintains lines of credit with correspondent banks totaling $85,000 at December 31, 2012. Interest is charged at the market federal funds rate on all advances. There were no amounts outstanding under these lines of credit at December 31, 2012 or 2011.
98
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note K Long-Term Debt
(In Thousands)
Long-term debt as of December 31, 2012 and 2011 is summarized as follows:
2012 | 2011 | |||||||
Federal Home Loan Bank advances |
$ | 83,843 | $ | 117,454 | ||||
Junior subordinated debentures |
75,609 | 75,770 | ||||||
TLGP Senior Note |
| 50,000 | ||||||
|
|
|
|
|||||
Total long-term debt |
$ | 159,452 | $ | 243,224 | ||||
|
|
|
|
Federal Home Loan Bank advances
Long-term advances from the FHLB outstanding at December 31, 2012 had maturities ranging from 2013 to 2030 with a combination of fixed and floating rates ranging from 1.60% to 7.93%. Weighted-average interest rates on outstanding advances at December 31, 2012 and 2011 were 4.20% and 4.15%, respectively. These advances are collateralized by a blanket lien on the Companys mortgage loans. The Company had availability on unused lines of credit with the FHLB of $1,160,984 at December 31, 2012.
The Company repaid FHLB advances prior to their contractual maturity of $24,000 in 2012, $50,000 in 2011, and $148,000 in 2010, and, as a result, incurred prepayment penalties of $898, $1,903 and $2,785 for the years ended December 31, 2012, 2011, and 2010, respectively.
Junior subordinated debentures
The Company owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities to third-party investors. The trusts used the proceeds from the issuance of their preferred capital securities and common securities (collectively referred to as capital securities) to buy floating rate junior subordinated debentures issued by the Company. The debentures are the trusts only assets and interest payments from the debentures finance the distributions paid on the capital securities. Distributions on the capital securities are payable quarterly at a rate per annum equal to the interest rate being earned by the trusts on the debentures held by the trusts. The capital securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. The Company has entered into an agreement which fully and unconditionally guarantees the capital securities subject to the terms of the guarantee.
The following table provides details on the debentures as of December 31, 2012:
Principal Amount |
Interest Rate | Year of Maturity |
Amount Included in Tier 1 Capital |
|||||||||||||
PHC Statutory Trust I |
$ | 20,619 | 3.16 | % | 2033 | $ | 20,000 | |||||||||
PHC Statutory Trust II |
31,959 | 2.18 | 2035 | 31,000 | ||||||||||||
Heritage Financial Statutory Trust I |
10,310 | 10.20 | 2031 | 10,000 | ||||||||||||
Capital Bancorp Capital Trust I |
12,372 | 1.86 | 2035 | 12,000 |
During 2003, the Company formed PHC Statutory Trust I to provide funds for the cash portion of the Renasant Bancshares, Inc. merger. The interest rate for PHC Statutory Trust I reprices quarterly equal to the three-month LIBOR at the determination date plus 285 basis points. In April 2012, the Company entered into an interest rate swap agreement effective March 17, 2014, whereby, beginning on the effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a spread of 2.85% and pay a fixed rate of interest of 5.49%. For more information about the Companys derivative financial instruments, see Note S, Derivative Instruments. The debentures owned by PHC Statutory Trust I are currently redeemable at par.
During 2005, the Company formed PHC Statutory Trust II to provide funds for the cash portion of the Heritage Financial Holding Corporation (Heritage) merger. The interest rate for PHC Statutory Trust II reprices quarterly equal to the three-month LIBOR at the determination date plus 187 basis points. The debentures owned by PHC Statutory Trust II are currently redeemable at par.
99
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note K Long-Term Debt (continued)
Pursuant to the merger with Heritage, the Company assumed the debentures issued to Heritage Financial Statutory Trust I. The premium associated with the Companys assumption of the debentures issued to Heritage Financial Statutory Trust I had a carrying value of $349 and $510 at December 31, 2012 and 2011, respectively. The premium is being amortized through February 2015. The interest rate for Heritage Financial Statutory Trust I is fixed at 10.20% per annum. On or after February 22, 2021, the debentures owned by Heritage Financial Statutory Trust I may be redeemed at par.
Pursuant to the merger with Capital Bancorp, Inc. (Capital) in 2007, the Company assumed the debentures issued to Capital Bancorp Capital Trust I. The discount associated with the Companys assumption of the debentures issued to Capital Bancorp Capital Trust I was fully amortized during 2010. The interest rate for Capital Bancorp Capital Trust I reprices quarterly equal to the three-month LIBOR plus 150 basis points. In March 2012, the Company entered into an interest rate swap agreement effective March 31, 2014, whereby, beginning on the effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a spread of 1.50% and pay a fixed rate of interest of 4.42%. For more information about the Companys derivative financial instruments, see Note S, Derivative Instruments. The debentures owned by Capital Bancorp Capital Trust I are currently redeemable at par.
The Company has classified $73,000 of the debentures described in the above paragraphs as Tier 1 capital. The Federal Reserve Board issued guidance in March 2005 providing more strict quantitative limits on the amount of securities, similar to the junior subordinated debentures issued or assumed by the Company, that are includable in Tier 1 capital. The new guidance, which became effective in March 2009, did not impact the amount of debentures the Company includes in Tier 1 capital. Furthermore, the provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act have no effect on the treatment of these debentures as Tier 1 capital.
TLGP Senior Note
On March 31, 2009, Renasant Bank completed an offering of a $50,000 aggregate principal amount 2.625% Senior Note (the Note) which was guaranteed by the FDIC under its Temporary Liquidity Guarantee Program (the TLGP.) Renasant Bank received net proceeds, after the placement commission but before deducting other expenses of the offering, of approximately $49,700, which was used to pay-off long-term advances with the FHLB as they matured in 2009. In March 2012, the Bank repaid the note at maturity.
The aggregate stated maturities of long-term debt outstanding at December 31, 2012, are summarized as follows:
2013 |
$ | 3,989 | ||
2014 |
6,688 | |||
2015 |
7,204 | |||
2016 |
2,219 | |||
2017 |
| |||
Thereafter |
139,352 | |||
|
|
|||
Total |
$ | 159,452 | ||
|
|
100
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note L Commitments, Contingent Liabilities and Financial Instruments with Off-Balance Sheet Risk
(In Thousands)
Loan commitments are made to accommodate the financial needs of the Companys customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Companys normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on managements credit assessment of the customer. The Companys unfunded loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding at December 31, 2012 were $463,684 and $34,391, respectively, compared to $401,132 and $46,978, respectively, at December 31, 2011.
Various claims and lawsuits are pending against the Company and Renasant Bank. In the opinion of management, after consultation with legal counsel, resolution of these matters is not expected to have a material effect on the consolidated financial statements.
Market risk resulting from interest rate changes on particular off-balance sheet financial instruments may be offset by other onor off-balance sheet transactions. Interest rate sensitivity is monitored by the Company for determining the net effect of potential changes in interest rates on the market value of both on-and off-balance sheet financial instruments.
101
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note M Income Taxes
(In Thousands)
Significant components of the provision for income taxes (benefits) are as follows:
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Current |
||||||||||||
Federal |
$ | 24,512 | $ | 10,655 | $ | 5,268 | ||||||
State |
432 | 886 | | |||||||||
|
|
|
|
|
|
|||||||
24,944 | 11,541 | 5,268 | ||||||||||
Deferred |
||||||||||||
Federal |
(16,093 | ) | (2,300 | ) | 8,392 | |||||||
State |
(2,023 | ) | (198 | ) | 1,358 | |||||||
|
|
|
|
|
|
|||||||
(18,116 | ) | (2,498 | ) | 9,750 | ||||||||
|
|
|
|
|
|
|||||||
$ | 6,828 | $ | 9,043 | $ | 15,018 | |||||||
|
|
|
|
|
|
The reconciliation of income taxes computed at the United States federal statutory tax rates to the provision for income taxes is as follows:
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Tax at U.S. statutory rate |
$ | 11,713 | $ | 12,136 | $ | 16,343 | ||||||
Increase (decrease) in taxes resulting from: |
||||||||||||
Tax-exempt interest income |
(2,825 | ) | (2,831 | ) | (2,104 | ) | ||||||
BOLI income |
(1,179 | ) | (988 | ) | (908 | ) | ||||||
Investment tax credits |
(921 | ) | (199 | ) | (199 | ) | ||||||
Amortization of investment in low-income housing tax credits |
2,083 | | | |||||||||
State income tax (benefit) expense, net of federal benefit |
(775 | ) | 9 | 554 | ||||||||
(Decrease)/increase to valuation allowance |
(816 | ) | (61 | ) | 804 | |||||||
Other items, net |
(452 | ) | 977 | 528 | ||||||||
|
|
|
|
|
|
|||||||
$ | 6,828 | $ | 9,043 | $ | 15,018 | |||||||
|
|
|
|
|
|
Significant components of the Companys deferred tax assets and liabilities at December 31, 2012 and 2011 are as follows:
2012 | 2011 | |||||||
Deferred tax assets |
||||||||
Allowance for loan losses |
$ | 20,207 | $ | 16,027 | ||||
Purchase accounting adjustments |
7,850 | 14,339 | ||||||
Deferred compensation |
9,108 | 8,269 | ||||||
Net unrealized losses on securities |
28 | 796 | ||||||
Impairment of assets |
4,821 | 4,992 | ||||||
State net operating loss carryforwards |
317 | 1,133 | ||||||
Other |
6,555 | 4,899 | ||||||
|
|
|
|
|||||
Gross deferred tax assets |
48,886 | 50,455 | ||||||
Valuation allowance on state net operating loss carryforwards |
(317 | ) | (1,133 | ) | ||||
|
|
|
|
|||||
Total deferred tax assets |
48,569 | 49,322 | ||||||
Deferred tax liabilities |
||||||||
Basis difference in acquired assets |
12,196 | 31,246 | ||||||
Investment in partnerships |
2,943 | 3,200 | ||||||
Core deposit intangible |
1,056 | 1,072 | ||||||
Depreciation |
2,870 | 1,135 | ||||||
Other |
459 | 2,298 | ||||||
|
|
|
|
|||||
Total deferred tax liabilities |
19,524 | 38,951 | ||||||
|
|
|
|
|||||
Net deferred tax assets |
$ | 29,045 | $ | 10,371 | ||||
|
|
|
|
102
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note M Income Taxes (continued)
The Company and its subsidiaries file a consolidated U.S. federal income tax return. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ending December 31, 2009 through 2011. The Company and its subsidiaries state income tax returns are open to audit under the statute of limitations for the years ended December 31, 2009 through 2011.
A reconciliation of the beginning and ending amount of unrecognized tax benefits, excluding interest, related to federal and state income tax matters as of December 31 is as follows:
2012 | 2011 | 2010 | ||||||||||
Balance at January 1 |
$ | 1,423 | $ | 1,801 | $ | 562 | ||||||
Additions based on positions related to current period |
300 | 469 | 982 | |||||||||
Additions based on positions related to prior period |
| | 425 | |||||||||
Reductions based on positions related to prior period |
| | | |||||||||
Settlements |
| (716 | ) | | ||||||||
Reductions due to lapse of statute of limitations |
| (131 | ) | (168 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31 |
$ | 1,723 | $ | 1,423 | $ | 1,801 | ||||||
|
|
|
|
|
|
If ultimately recognized, the Company does not anticipate any material increase in the effective tax rate for 2012 relative to any tax positions taken prior to January 1, 2012. The Company had accrued $446, $364 and $477 for interest and penalties related to unrecognized tax benefits as of December 31, 2012, 2011 and 2010, respectively.
Note N Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
The Company sponsors a noncontributory defined benefit pension plan, under which participation and future benefit accruals ceased as of December 31, 1996. The Companys funding policy is to contribute annually to the plan an amount at least equal to the minimum amount determined by consulting actuaries in accordance with the requirements of the Internal Revenue Code. The Company contributed $100 and $60 to the pension plan for 2012 and 2011, respectively. The Company does not anticipate that a contribution will be required in 2013. The plans accumulated benefit obligations and the projected benefit obligations are substantially the same since benefit accruals under the plan ceased at 1996 levels. The accumulated benefit obligation for the plan was $19,428 and $17,815 at December 31, 2012 and 2011, respectively. There is no additional minimum pension liability required to be recognized.
The Company also provides retiree health care benefits for certain employees who were employed by the Company and enrolled in the Companys health plan as of December 31, 2004. To receive benefits, an eligible employee must retire from service with the Company and its affiliates between age 55 and 65 and be credited with at least 15 years of service or with 70 points, determined as the sum of age and service at retirement. The Company periodically determines the portion of the premium to be paid by each eligible retiree and the portion to be paid by the Company. Coverage ceases when an employee attains age 65 and is eligible for Medicare. The Company also provides life insurance coverage for each retiree in the face amount of $5 until age 70. Retirees can purchase additional insurance or continue coverage beyond age 70 at their sole expense.
The Company has accounted for its obligation related to these retiree benefits in accordance with ASC 715, Compensation Retirement Benefits. The Company has limited its liability for the rate of increase in the per capita cost of covered benefits (i.e., health care cost trend rate) to the rate of inflation assumed to be 4% each year. Increasing or decreasing the assumed health care cost trend rates by one percentage point in each year would not materially increase or decrease the accumulated post-retirement benefit obligation or the service and interest cost components of net periodic post-retirement benefit costs as of December 31, 2012, and for the year then ended.
103
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note N Employee Benefit and Deferred Compensation Plans (continued)
Information relating to the defined benefit pension plan (Pension Benefits) and post-retirement health and life plans (Other Benefits) as of December 31, 2012 and 2011 is as follows:
Pension Benefits | Other Benefits | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Change in benefit obligation |
||||||||||||||||
Benefit obligation at beginning of year |
$ | 17,815 | $ | 16,821 | $ | 1,764 | $ | 1,840 | ||||||||
Service cost |
| | 23 | 36 | ||||||||||||
Interest cost |
863 | 914 | 65 | 80 | ||||||||||||
Plan participants contributions |
| | 96 | 105 | ||||||||||||
Actuarial loss (gain) |
1,914 | 1,102 | (235 | ) | (114 | ) | ||||||||||
Benefits paid |
(1,164 | ) | (1,022 | ) | (170 | ) | (183 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Benefit obligation at end of year |
$ | 19,428 | $ | 17,815 | $ | 1,543 | $ | 1,764 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in fair value of plan assets |
||||||||||||||||
Fair value of plan assets at beginning of year |
$ | 15,426 | $ | 15,938 | ||||||||||||
Actual return on plan assets |
1,646 | 450 | ||||||||||||||
Contribution by employer |
100 | 60 | ||||||||||||||
Benefits paid |
(1,164 | ) | (1,022 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Fair value of plan assets at end of year |
$ | 16,008 | $ | 15,426 | ||||||||||||
|
|
|
|
|||||||||||||
Funded status at end of year |
$ | (3,420 | ) | $ | (2,389 | ) | $ | (1,543 | ) | $ | (1,764 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average assumptions as of December 31 |
||||||||||||||||
Discount rate |
3.90 | % | 5.06 | % | 3.04 | % | 4.61 | % | ||||||||
Expected return on plan assets |
8.00 | % | 8.00 | % | N/A | N/A |
The plan expense for the defined benefit pension and post-retirement health and life plans for the year ended December 31, 2012, 2011 and 2010 is as follows:
Pension Benefits | Other Benefits | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Components of net periodic benefit cost (income) |
||||||||||||||||||||||||
Service cost |
$ | | $ | | $ | | $ | 23 | $ | 36 | $ | 35 | ||||||||||||
Interest cost |
862 | 914 | 944 | 65 | 80 | 94 | ||||||||||||||||||
Expected return on plan assets |
(1,192 | ) | (1,230 | ) | (1,149 | ) | | | | |||||||||||||||
Prior service cost recognized |
| | | | | | ||||||||||||||||||
Recognized actuarial loss |
355 | 303 | 308 | 73 | 140 | 155 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 25 | $ | (13 | ) | $ | 103 | $ | 161 | $ | 256 | $ | 284 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Future estimated benefit payments under the defined benefit pension plan and post-retirement health and life plan are as follows:
Pension Benefits |
Other Benefits |
|||||||
2013 |
$ | 1,211 | $ | 165 | ||||
2014 |
1,250 | 170 | ||||||
2015 |
1,255 | 190 | ||||||
2016 |
1,324 | 163 | ||||||
2017 |
1,304 | 150 | ||||||
Thereafter |
6,730 | 656 |
104
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note N Employee Benefit and Deferred Compensation Plans (continued)
Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, 2012 are as follows:
Pension Benefits |
Other Benefits |
|||||||
Prior service cost |
$ | | $ | | ||||
Actuarial loss |
(6,884 | ) | (361 | ) | ||||
|
|
|
|
|||||
Total |
$ | (6,884 | ) | $ | (361 | ) | ||
|
|
|
|
The estimated costs that will be amortized from accumulated other comprehensive income into net periodic cost over the next fiscal year are as follows:
Pension Benefits |
Other Benefits |
|||||||
Prior service cost |
$ | | $ | | ||||
Actuarial loss |
404 | 63 | ||||||
|
|
|
|
|||||
Total |
$ | 404 | $ | 63 | ||||
|
|
|
|
The investment objective for the pension or defined benefit plan is to achieve above average income and moderate long term growth. An investment committee appointed by management seeks to accomplish this objective by combining an equity income strategy (approximately 60%), which generally invests in larger capitalization common stocks, and an intermediate fixed income strategy (approximately 40%), which generally invests in U.S. Government securities and investment grade corporate bonds. It is the committees intent to give the investment managers flexibility within the overall guidelines with respect to investment decisions and their timing. However, significant modifications of any previously approved investments or anticipated use of derivatives to execute investment strategies must be approved by the committee.
The plans expected long-term rate of return was estimated using market benchmarks for investment classes applied to the plans target asset allocation. The expected return on investment classes was computed using a valuation methodology which projected future returns based on current equity valuations rather than historical returns.
The fair values of the Companys defined benefit pension plan assets by category at December 31, 2012 and 2011 follow below. Equity securities consist primarily of common stocks of both U.S. companies and international companies that are traded in active markets and are valued based on quoted market prices of identical assets. Fixed income securities consist of U.S. Government securities and investment grade corporate bonds. The fair values of these instruments are based on quoted market prices of similar instruments or a discounted cash flow model.
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Totals | |||||||||||||
December 31, 2012 |
||||||||||||||||
Cash and cash equivalents |
$ | 430 | $ | | $ | | $ | 430 | ||||||||
Equity securities: |
||||||||||||||||
U.S. large cap companies |
3,059 | | | 3,059 | ||||||||||||
U.S. mid cap companies |
3,490 | | | 3,490 | ||||||||||||
U.S. small cap companies |
1,980 | | | 1,980 | ||||||||||||
International companies |
1,177 | | | 1,177 | ||||||||||||
Fixed income securities: |
||||||||||||||||
U.S. government bonds |
| 2,458 | | 2,458 | ||||||||||||
Other corporate bonds |
| 3,414 | | 3,414 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 10,136 | $ | 5,872 | $ | | $ | 16,008 | |||||||||
|
|
|
|
|
|
|
|
105
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note N Employee Benefit and Deferred Compensation Plans (continued)
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Totals | |||||||||||||
December 31, 2011 |
||||||||||||||||
Cash and cash equivalents |
$ | 335 | $ | | $ | | $ | 335 | ||||||||
Equity securities: |
||||||||||||||||
U.S. large cap companies |
3,207 | | | 3,207 | ||||||||||||
U.S. mid cap companies |
3,447 | | | 3,447 | ||||||||||||
U.S. small cap companies |
1,988 | | | 1,988 | ||||||||||||
International companies |
1,048 | | | 1,048 | ||||||||||||
Fixed income securities: |
||||||||||||||||
U.S. government bonds |
| 2,722 | | 2,722 | ||||||||||||
Other corporate bonds |
| 2,679 | | 2,679 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 10,025 | $ | 5,401 | $ | | $ | 15,426 | |||||||||
|
|
|
|
|
|
|
|
The Company maintains a 401(k) plan, which is a contributory plan. Employees may contribute pre-tax earnings, subject to a maximum established annually by the IRS. The Company matches employee deferrals, up to 4% of compensation. The Company also makes a nondiscretionary contribution for each eligible employee in an amount equal to 5% of plan compensation and 5% of plan compensation in excess of the Social Security wage base. Employees are automatically enrolled in the plan when employment commences. Company contributions are allocated to participants who are employed on the last day of each plan year and credited with 1,000 hours of service during the year. The Companys costs related to the 401(k) plan, excluding employee deferrals, in 2012, 2011 and 2010 were $4,645, $4,228 and $3,443, respectively.
The Company adopted the Performance Based Rewards incentive compensation plan on January 1, 2001, under which annual cash bonuses are paid to eligible officers and employees, subject to the attainment of designated performance criteria. The Company designates minimum levels of performance for all applicable profit centers and rewards employees on performance over the minimum level. The expense associated with the plan for 2012 and 2010 was $1,953 and $1,409, respectively. The Company did not make any payments under the plan during 2011 and thus did not incur any expense. In 2011, one of the performance metrics was satisfied. However, the performance metric was met due to the gain recognized from the American Trust acquisition. Therefore, the Board of Directors compensation committee exercised its discretion to determine that no cash bonuses would be paid based on the occurrence of an extraordinary event.
The Company maintains three deferred compensation plans: a Deferred Stock Unit Plan and two conventional deferred compensation plans. Nonemployee directors may defer all or any portion of their fees and retainer to the Deferred Stock Unit Plan or the deferred compensation plan maintained for their benefit. Officers may defer base salary and bonus to the Deferred Stock Unit Plan or salary to the deferred compensation plan maintained for their benefit, subject to limits that are determined annually by the Company. Amounts credited to the Deferred Stock Unit Plan are invested in units representing shares of the Companys common stock. Amounts credited to the conventional deferred compensation plans are invested at the discretion of each participant from among designated investment alternatives. Directors and officers who participated in these deferred compensation plans on or before December 31, 2006, may invest in a preferential interest rate investment that is derived from the Moodys Average Corporate Bond Rate, adjusted monthly, and the beneficiaries of participants in the deferred compensation plans as of such date may receive a preretirement death benefit in excess of the amounts credited to plan accounts at the time of death. All of the Companys deferred compensation plans are unfunded. It is anticipated that the two conventional deferred compensation plans will result in no additional cost to the Company because life insurance policies on the lives of the participants have been purchased in amounts estimated to be sufficient to pay plan benefits. The Company is both the owner and beneficiary of the life insurance policies. The expense recorded in 2012, 2011 and 2010 for the Companys deferred compensation plans, inclusive of deferrals, was $1,573, $1,393 and $1,523, respectively.
106
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note N Employee Benefit and Deferred Compensation Plans (continued)
The Company assumed four supplemental executive retirement plans (SERPs) in connection with the merger with Capital. The SERPs were established by Capital to provide supplemental retirement benefits. The plans provide four officers of the Company specified annual benefits based upon a projected retirement date. These benefits are payable for a 15-year period after retirement. The supplemental executive retirement liabilities totaled $2,451 and $2,073 at December 31, 2012 and 2011, respectively. The plans are not qualified under Section 401 of the Internal Revenue Code.
At December 31, 2012, an aggregate of 1,635,555 common shares were reserved for issuance under the Companys employee benefit plans.
In March 2011, the Company adopted a long-term equity incentive plan, which provides for the grant of stock options and restricted stock. The plan replaced the long-term incentive plan adopted in 2001 as the prior plan expired in October 2011. The Company issues shares of treasury stock to satisfy stock options exercised or restricted stock granted under the plan. Options granted under the plan allow participants to acquire shares of the Companys common stock at a fixed exercise price and expire ten years after the grant date. Options vest and become exercisable in installments over a three-year period measured from the grant date. Options that have not vested are forfeited and cancelled upon the termination of a participants employment. The Company recorded compensation expense of $538, $486 and $388 for the years ended December 31, 2012, 2011 and 2010, respectively, for options granted under the plan.
The fair value of each option grant was estimated on the grant date using the Black-Scholes option-pricing model with the following assumptions for each option grant:
2012 Grant | 2011 Grant | 2010 Grant | ||||||||||
Dividend yield |
4.55 | % | 4.02 | % | 4.74 | % | ||||||
Expected volatility |
37 | % | 36 | % | 34 | % | ||||||
Risk-free interest rate |
0.79 | % | 1.97 | % | 2.48 | % | ||||||
Expected lives |
6 years | 6 years | 6 years | |||||||||
Weighted average fair value |
$ | 3.10 | $ | 3.93 | $ | 3.01 |
The total intrinsic value of options exercised during the years ended December 31, 2012, 2011 and 2010 was $757, $8 and $178, respectively. Unrecognized stock-based compensation expense related to stock options and restricted stock totaled $578 and $50, respectively, at December 31, 2012. At such date, the weighted average period over which this unrecognized expense is expected to be recognized was approximately 1.3 years and 1.0 years for stock options and restricted stock, respectively. The following table summarizes information about options issued under the long-term equity incentive plan as of and for the year ended December 31, 2012:
Shares | Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at beginning of year |
1,327,275 | $ | 18.77 | |||||||||||||
Granted |
172,000 | 14.96 | ||||||||||||||
Exercised |
(163,652 | ) | 13.54 | |||||||||||||
Forfeited |
(56,375 | ) | 21.81 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at end of year |
1,279,248 | $ | 18.79 | 5.14 | $ | 2,838 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at end of year |
949,082 | $ | 19.92 | 4.01 | $ | 1,646 | ||||||||||
|
|
|
|
|
|
|
|
107
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note N Employee Benefit and Deferred Compensation Plans (continued)
The Company awards performance-based restricted stock to executives and time-based restricted stock to directors and other officers and employees under the long-term equity incentive plan. The performance-based restricted stock vests upon completion of a one-year service period and the attainment of certain performance goals. Performance-based restricted stock is issued at the target level; the number of shares ultimately awarded is determined at the end of each year and may be increased or decreased depending upon the Company meeting or exceeding financial performance measures defined by the Board of Directors. Time-based restricted stock vests at the end of the service period defined in the respective grant. The fair value of each restricted stock grant is the closing price of the Companys common stock on the day immediately preceding the grant date. The Company recorded compensation expense of $830, $134 and $364 for the years ended December 31, 2012, 2011 and 2010, respectively, for restricted stock awarded under the plan. The following table summarizes the changes in restricted stock as of and for the year ended December 31, 2012:
Performance- Based Restricted Stock |
Weighted Average Grant-Date Fair Value |
Time- Based Restricted Stock |
Weighted Average Grant-Date Fair Value |
|||||||||||||
Nonvested at beginning of year |
| $ | | 1,500 | $ | 14.22 | ||||||||||
Granted |
39,800 | (1) | 14.96 | 9,684 | 15.49 | |||||||||||
Vested |
(37,800 | ) | 14.96 | (1,500 | ) | 14.22 | ||||||||||
Cancelled |
(2,000 | ) | | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Nonvested at end of year |
| $ | | 9,684 | $ | 15.49 | ||||||||||
|
|
|
|
|
|
|
|
(1) | In January 2012, the Company awarded 34,000 shares of performance-based restricted stock based on the target level of performance goals. The Company exceeded the financial performance measures for the award; therefore, an additional 3,800 shares were issued for a total award of 37,800 shares. |
Note O Restrictions on Cash, Bank Dividends, Loans or Advances
(In Thousands)
Renasant Bank is required to maintain minimum average balances with the Federal Reserve. At December 31, 2012 and 2011, Renasant Banks reserve requirements with the Federal Reserve were $31,259 and $27,243, respectively, with which it was in full compliance.
The Companys ability to pay dividends to its shareholders is substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance. Accordingly, the approval of this supervisory authority is required prior to Renasant Bank paying dividends to the Company.
Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At December 31, 2012, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $41,772. As of December 31, 2012, Company borrowings from Renasant Bank totaled $1,500.
108
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note P Regulatory Matters
(In Thousands)
Renasant Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Renasant Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Renasant Bank must meet specific capital guidelines that involve quantitative measures of Renasant Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Renasant Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers |
Tier 1 Capital to Average Assets (Leverage) |
Tier 1 Capital to Risk Weighted Assets |
Total Capital to Risk Weighted Assets | |||
Well capitalized |
5% or above | 6% or above | 10% or above | |||
Adequately capitalized |
4% or above | 4% or above | 8% or above | |||
Undercapitalized |
Less than 4% | Less than 4% | Less than 8% | |||
Significantly undercapitalized |
Less than 3% | Less than 3% | Less than 6% | |||
Critically undercapitalized |
2% or less |
As of December 31, 2012, Renasant Bank met all capital adequacy requirements to which it is subject. Also, as of December 31, 2012, the most recent notification from the FDIC categorized Renasant Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed Renasant Banks category.
The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of December 31:
2012 | 2011 | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
Renasant Corporation |
||||||||||||||||
Tier 1 Capital to Average Assets (Leverage) |
$ | 388,362 | 9.86 | % | $ | 375,829 | 9.44 | % | ||||||||
Tier 1 Capital to Risk-Weighted Assets |
388,362 | 12.74 | % | 375,829 | 13.32 | % | ||||||||||
Total Capital to Risk-Weighted Assets |
426,877 | 14.00 | % | 411,208 | 14.58 | % | ||||||||||
Renasant Bank |
||||||||||||||||
Tier 1 Capital to Average Assets (Leverage) |
$ | 379,602 | 9.67 | % | $ | 368,087 | 9.26 | % | ||||||||
Tier 1 Capital to Risk-Weighted Assets |
379,602 | 12.47 | % | 368,087 | 13.07 | % | ||||||||||
Total Capital to Risk-Weighted Assets |
417,717 | 13.73 | % | 403,407 | 14.32 | % |
109
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note Q Segment Reporting
(In Thousands)
The operations of the Companys reportable segments are described as follows:
| The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, equipment leasing, as well as safe deposit and night depository facilities. |
| The Insurance segment includes a full service insurance agency offering all lines of commercial and personal insurance through major carriers. |
| The Wealth Management segment offers a broad range of fiduciary services which includes the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer. |
In order to give the Companys divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Companys investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in Other are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
110
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note Q Segment Reporting (continued)
The following table provides financial information for our operating segments as of and for the years ended December 31, 2012, 2011 and 2010:
Community Banks |
Insurance | Wealth Management |
Other | Consolidated | ||||||||||||||||
2012: |
||||||||||||||||||||
Net interest income |
$ | 134,463 | $ | 96 | $ | 1,326 | $ | (2,547 | ) | $ | 133,338 | |||||||||
Provision for loan losses |
18,172 | | (47 | ) | | 18,125 | ||||||||||||||
Noninterest income |
57,594 | 4,049 | 6,984 | 84 | 68,711 | |||||||||||||||
Noninterest expense |
140,244 | 3,149 | 6,491 | 575 | 150,459 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
33,641 | 996 | 1,866 | (3,038 | ) | 33,465 | ||||||||||||||
Income taxes |
7,202 | 386 | 400 | (1,160 | ) | 6,828 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | 26,439 | $ | 610 | $ | 1,466 | $ | (1,878 | ) | $ | 26,637 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 4,117,998 | $ | 12,094 | $ | 38,971 | $ | 9,553 | $ | 4,178,616 | ||||||||||
Goodwill |
182,076 | 2,783 | | | 184,859 | |||||||||||||||
2011: |
||||||||||||||||||||
Net interest income |
$ | 130,140 | $ | 112 | $ | 1,297 | $ | (2,263 | ) | $ | 129,286 | |||||||||
Provision for loan losses |
22,381 | | (31 | ) | | 22,350 | ||||||||||||||
Noninterest income |
55,310 | 3,812 | 5,487 | 90 | 64,699 | |||||||||||||||
Noninterest expense |
128,850 | 2,958 | 4,741 | 411 | 136,960 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
34,219 | 966 | 2,074 | (2,584 | ) | 34,675 | ||||||||||||||
Income taxes |
9,118 | 375 | 539 | (989 | ) | 9,043 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | 25,101 | $ | 591 | $ | 1,535 | $ | (1,595 | ) | $ | 25,632 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 4,144,940 | $ | 10,645 | $ | 40,852 | $ | 5,571 | $ | 4,202,008 | ||||||||||
Goodwill |
182,096 | 2,783 | | | 184,879 | |||||||||||||||
2010: |
||||||||||||||||||||
Net interest income |
$ | 106,855 | $ | 121 | $ | 1,236 | $ | (3,006 | ) | $ | 105,206 | |||||||||
Provision for loan losses |
30,658 | | 7 | | 30,665 | |||||||||||||||
Noninterest income |
85,181 | 3,688 | 3,702 | 121 | 92,692 | |||||||||||||||
Noninterest expense |
113,814 | 2,912 | 3,441 | 373 | 120,540 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
47,564 | 897 | 1,490 | (3,258 | ) | 46,693 | ||||||||||||||
Income taxes |
15,431 | 348 | 485 | (1,246 | ) | 15,018 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | 32,133 | $ | 549 | $ | 1,005 | $ | (2,012 | ) | $ | 31,675 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 4,242,606 | $ | 9,809 | $ | 39,310 | $ | 5,602 | $ | 4,297,327 | ||||||||||
Goodwill |
182,096 | 2,783 | | | 184,879 |
In connection with the FDIC-assisted acquisitions of American Trust in 2011 and Crescent in 2010, the Company recognized gains on acquisitions of $8,774 in 2011 and $42,211 in 2010, which are included in Noninterest income for the Community Banks segment in the table above.
In connection with the acquisition of the RBC Bank (USA) trust division in 2011, the Company recognized a gain on acquisition of $570, which is included in Noninterest income for the Wealth Management segment in the table above.
111
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements
(In Thousands)
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Companys recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Companys election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be carried at fair value include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825.
The following methods and assumptions are used by the Company to estimate the fair values of the Companys financial assets and liabilities that are measured on a recurring basis:
Securities available for sale: Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, mortgage-backed securities, trust preferred securities, and other debt and equity securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments: The Company uses derivatives to manage various financial risks. Most of the Companys derivative contracts are actively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps and other interest rate contracts including interest rate caps and/or floors. The Companys interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Companys forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Companys interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
Mortgage loans held for sale: Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.
112
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
The following table presents assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
Level 1 | Level 2 | Level 3 | Totals | |||||||||||||
December 31, 2012 |
||||||||||||||||
Financial assets: |
||||||||||||||||
Securities available for sale: |
||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | | $ | 2,442 | $ | | $ | 2,442 | ||||||||
Residential mortgage-backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
| 144,817 | | 144,817 | ||||||||||||
Government agency collateralized mortgage obligations |
| 117,521 | | 117,521 | ||||||||||||
Commercial mortgage-backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
| 45,058 | | 45,058 | ||||||||||||
Government agency collateralized mortgage obligations |
| 5,407 | | 5,407 | ||||||||||||
Trust preferred securities |
| | 15,068 | 15,068 | ||||||||||||
Other debt securities |
| 22,930 | | 22,930 | ||||||||||||
Other equity securities |
| 3,068 | | 3,068 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
| 341,243 | 15,068 | 356,311 | ||||||||||||
Derivative instruments: |
||||||||||||||||
Interest rate contracts |
| 3,083 | | 3,083 | ||||||||||||
Interest rate lock commitments |
| 1,571 | | 1,571 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
| 4,654 | | 4,654 | ||||||||||||
Mortgage loans held for sale |
| 34,845 | | 34,845 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | | $ | 380,742 | $ | 15,068 | $ | 395,810 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities: |
||||||||||||||||
Derivative instruments: |
||||||||||||||||
Interest rate swap |
$ | | $ | 2,164 | $ | | $ | 2,164 | ||||||||
Interest rate contracts |
| 3,152 | | 3,152 | ||||||||||||
Forward commitments |
| 198 | | 198 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
| 5,514 | | 5,514 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | | $ | 5,514 | $ | | $ | 5,514 | ||||||||
|
|
|
|
|
|
|
|
113
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
Level 1 | Level 2 | Level 3 | Totals | |||||||||||||
December 31, 2011 |
||||||||||||||||
Financial assets: |
||||||||||||||||
Securities available for sale: |
||||||||||||||||
Obligations of other U.S. Government agencies and corporations |
$ | | $ | 17,395 | $ | | $ | 17,395 | ||||||||
Residential mortgage-backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
| 230,667 | | 230,667 | ||||||||||||
Government agency collateralized mortgage obligations |
| 136,987 | | 136,987 | ||||||||||||
Commercial mortgage-backed securities: |
||||||||||||||||
Government agency mortgage backed securities |
| 36,669 | | 36,669 | ||||||||||||
Government agency collateralized mortgage obligations |
| 5,316 | | 5,316 | ||||||||||||
Trust preferred securities |
| 0 | 12,785 | 12,785 | ||||||||||||
Other debt securities |
| 21,875 | | 21,875 | ||||||||||||
Other equity securities |
| 0 | 2,237 | 2,237 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
| 448,909 | 15,022 | 463,931 | ||||||||||||
Derivative instruments: |
||||||||||||||||
Interest rate contracts |
| 2,132 | | 2,132 | ||||||||||||
Interest rate lock commitments |
| 1,197 | | 1,197 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
| 3,329 | | 3,329 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | | $ | 452,238 | $ | 15,022 | $ | 467,260 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities: |
||||||||||||||||
Derivative instruments: |
||||||||||||||||
Interest rate contracts |
$ | | $ | 2,063 | $ | | $ | 2,063 | ||||||||
Forward commitments |
| 427 | | 427 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
| 2,490 | | 2,490 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | | $ | 2,490 | $ | | $ | 2,490 | ||||||||
|
|
|
|
|
|
|
|
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Companys ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. Transfers between levels of the hierarchy are deemed to have occurred at the end of period. Because the inputs that were significant to the valuation of the Companys investments in other equity securities were observable in active markets, these securities were reclassified into Level 2 within the fair value hierarchy as of September 30, 2012. There were no such transfers between levels of the fair value hierarchy during 2011.
114
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
The following tables provide a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs:
Securities available for sale | ||||||||||||
Trust preferred securities |
Other equity securities |
Total | ||||||||||
Balance at January 1, 2011 |
$ | 1,433 | $ | 29,841 | $ | 31,274 | ||||||
Realized gains (losses) included in net income |
(256 | ) | 212 | (44 | ) | |||||||
Unrealized gains (losses) included in other comprehensive income |
10,394 | (270 | ) | 10,124 | ||||||||
Capitalization of interest |
1,214 | | 1,214 | |||||||||
Additions through acquisition |
1,194 | 1,194 | ||||||||||
Sales |
| | | |||||||||
Issues |
| | | |||||||||
Settlements |
| (4,037 | ) | (4,037 | ) | |||||||
Transfers into Level 3 |
| | | |||||||||
Transfers out of Level 3 |
| (24,703 | ) | (24,703 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2011 |
$ | 12,785 | $ | 2,237 | $ | 15,022 | ||||||
Realized gains (losses) included in net income |
| 14 | 14 | |||||||||
Unrealized gains (losses) included in other comprehensive income |
4,081 | 782 | 4,863 | |||||||||
Reclassification adjustment |
(952 | ) | | (952 | ) | |||||||
Sales |
| | | |||||||||
Issues |
| | | |||||||||
Settlements |
(846 | ) | | (846 | ) | |||||||
Transfers into Level 3 |
| | | |||||||||
Transfers out of Level 3 |
| (3,033 | ) | (3,033 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2012 |
$ | 15,068 | $ | | $ | 15,068 | ||||||
|
|
|
|
|
|
For 2012 and 2011, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.
The following table presents information as of December 31, 2012 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a recurring basis:
Financial instrument |
Fair Value |
Valuation Technique |
Significant Unobservable Inputs |
Range of Inputs | ||||||||
Trust preferred securities |
$ | 15,068 | Discounted cash flows | Default rate | 0-100 | % |
115
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
Nonrecurring Fair Value Measurements
Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following table provides the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:
Level 1 | Level 2 | Level 3 | Totals | |||||||||||||
December 31, 2012 |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 20,178 | $ | 20,178 | ||||||||
OREO |
| | 33,761 | 33,761 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | | $ | 53,939 | $ | 53,939 | ||||||||
|
|
|
|
|
|
|
|
Level 1 | Level 2 | Level 3 | Totals | |||||||||||||
December 31, 2011 |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 38,064 | $ | 38,064 | ||||||||
OREO |
| | 23,945 | 23,945 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | | $ | 62,009 | $ | 62,009 | ||||||||
|
|
|
|
|
|
|
|
The following methods and assumptions are used by the Company to estimate the fair values of the Companys assets measured on a nonrecurring basis:
Impaired loans: Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the businesss financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and managements knowledge of the client and the clients business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans covered under loss-share agreements were recorded at their fair value upon the acquisition date, and no fair value adjustments were necessary for the year ended December 31, 2012 and 2011, respectively. Impaired loans not covered under loss-share agreements that were measured or re-measured at fair value had a carrying value of $27,149 and $46,596 at December 31, 2012 and December 31, 2011, respectively, and a specific reserve for these loans of $6,971 and $8,532 was included in the allowance for loan losses for the same periods ended.
Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO covered under loss-share agreements is recorded at its fair value at its acquisition date. OREO not covered under loss-share agreements acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for managements estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.
116
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
The following table presents OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets as of the dates presented:
December 31, 2012 |
December 31, 2011 |
|||||||
OREO covered under loss-share agreements: |
||||||||
Carrying amount prior to remeasurement |
$ | 19,254 | $ | 7,111 | ||||
Impairment recognized in results of operations |
(901 | ) | (305 | ) | ||||
Increase in FDIC loss-share indemnification asset |
(3,602 | ) | (1,221 | ) | ||||
Receivable from other guarantor |
(41 | ) | | |||||
|
|
|
|
|||||
Fair value |
$ | 14,710 | $ | 5,585 | ||||
|
|
|
|
|||||
OREO not covered under loss-share agreements: |
||||||||
Carrying amount prior to remeasurement |
$ | 22,277 | $ | 25,252 | ||||
Impairment recognized in results of operations |
(3,226 | ) | (6,892 | ) | ||||
|
|
|
|
|||||
Fair value |
$ | 19,051 | $ | 18,360 | ||||
|
|
|
|
Mortgage servicing rights: The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include managements assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at December 31, 2012 and 2011, respectively, and no impairment charges were recognized in earnings during 2012 or 2011.
The following table presents information as of December 31, 2012 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument |
Fair Value |
Valuation Technique | Significant Unobservable Inputs |
Range of Inputs | ||||||
Impaired loans |
$ | 20,178 | Appraised value of collateral less estimated costs to sell |
Estimated costs to sell | 4-10% | |||||
OREO |
$ | 33,761 | Appraised value of property less estimated costs to sell |
Estimated costs to sell | 4-10% |
117
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
Fair Value Option
The Company elected to measure all mortgage loans originated for sale on or after July 1, 2012 at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gains of $402 resulting from fair value changes of these mortgage loans were recorded in income during 2012. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in Gains on sales of mortgage loans held for sale in the Consolidated Statements of Income.
The Companys valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of:
Aggregate Fair Value |
Aggregate Unpaid Principal Balance |
Difference | ||||||||||
December 31, 2012 |
||||||||||||
Mortgage loans held for sale measured at fair value |
$ | 34,845 | $ | 34,002 | $ | 843 | ||||||
Past due loans of 90 days or more |
| | | |||||||||
Nonaccrual loans |
| | |
118
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Companys financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows:
Fair Value | ||||||||||||||||||||
Carrying Value |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
December 31, 2012 |
||||||||||||||||||||
Financial assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 132,420 | $ | 132,420 | $ | | $ | | $ | 132,420 | ||||||||||
Securities held to maturity |
317,766 | | 334,475 | | 334,475 | |||||||||||||||
Securities available for sale |
356,311 | | 341,243 | 15,068 | 356,311 | |||||||||||||||
Mortgage loans held for sale |
34,845 | | 34,845 | | 34,845 | |||||||||||||||
Loans covered under loss-share agreements |
237,088 | | | 235,890 | 235,890 | |||||||||||||||
Loans not covered under loss-share agreements, net |
2,528,818 | | | 2,452,937 | 2,452,937 | |||||||||||||||
FDIC loss-share indemnification asset |
44,153 | | | 44,153 | 44,153 | |||||||||||||||
Derivative instruments |
4,654 | | 4,654 | | 4,654 | |||||||||||||||
Financial liabilities |
||||||||||||||||||||
Deposits |
$ | 3,461,221 | $ | 2,268,568 | $ | 1,200,785 | $ | | $ | 3,469,353 | ||||||||||
Short-term borrowings |
5,254 | 5,254 | | | 5,254 | |||||||||||||||
Federal Home Loan Bank advances |
83,843 | | 99,870 | | 99,870 | |||||||||||||||
Junior subordinated debentures |
75,609 | | 27,985 | | 27,985 | |||||||||||||||
Derivative instruments |
5,514 | | 5,514 | | 5,514 |
Carrying Value |
Fair Value | |||||||
December 31, 2011 |
||||||||
Financial assets |
||||||||
Cash and cash equivalents |
$ | 209,017 | $ | 209,017 | ||||
Securities held to maturity |
332,410 | 344,618 | ||||||
Securities available for sale |
463,931 | 463,931 | ||||||
Mortgage loans held for sale |
28,222 | 28,222 | ||||||
Loans covered under loss-share agreements |
339,462 | 351,318 | ||||||
Loans not covered under loss-share agreements, net |
2,197,282 | 2,220,159 | ||||||
FDIC loss-share indemnification asset |
107,754 | 107,754 | ||||||
Derivative instruments |
3,329 | 3,329 | ||||||
Financial liabilities |
||||||||
Deposits |
$ | 3,412,237 | $ | 3,420,775 | ||||
Short-term borrowings |
11,485 | 11,485 | ||||||
Federal Home Loan Bank advances |
117,454 | 127,976 | ||||||
Junior subordinated debentures |
75,770 | 28,832 | ||||||
TLGP Senior Note |
50,000 | 50,384 | ||||||
Derivative instruments |
2,490 | 2,490 |
119
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note R Fair Value Measurements (continued)
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed previously.
Cash and cash equivalents: Cash and cash equivalents consist of cash and due from banks and interest-bearing balances with banks. The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates fair value based on the short-term nature of these assets.
Securities held to maturity: Securities held to maturity consist of debt securities such as obligations of U.S. Government agencies, states, and other political subdivisions. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Loans covered under loss-share agreements: The fair value of loans covered under loss-share agreements is based on the net present value of future cash proceeds expected to be received using discount rates that are derived from current market rates and reflect the level of interest risk in the covered loans.
Loans not covered under loss-share agreements: For variable-rate loans not covered under loss-share agreements that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values of fixed-rate loans not covered under loss-share agreements, including mortgages, commercial, agricultural and consumer loans, are estimated using a discounted cash flow analysis based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
FDIC loss-share indemnification asset: The fair value of the FDIC loss-share indemnification asset is based on the net present value of future cash flows expected to be received from the FDIC under the provisions of the loss-share agreements using a discount rate that is based on current market rates for the underlying covered loans. Current market rates are used in light of the uncertainty of the timing and receipt of the loss-share reimbursement from the FDIC.
Deposits: The fair values disclosed for demand deposits, both interest-bearing and noninterest-bearing, are, by definition, equal to the amount payable on demand at the reporting date. Such deposits are classified within Level 1 of the fair value hierarchy. The fair values of certificates of deposit and individual retirement accounts are estimated using a discounted cash flow based on currently effective interest rates for similar types of deposits. These deposits are classified within Level 2 of the fair value hierarchy.
Short-term borrowings: Short-term borrowings consist of securities sold under agreements to repurchase and federal funds purchased. The fair value of these borrowings approximates the carrying value of the amounts reported in the Consolidated Balance Sheets for each respective account given the short-term nature of the liabilities.
Federal Home Loan Bank advances: The fair value for Federal Home Loan Bank (FHLB) advances is determined by discounting the expected future cash outflows using current market rates for similar borrowings, or Level 2 inputs.
Junior subordinated debentures: The fair value for the Companys junior subordinated debentures is determined by discounting the future cash flows using the current market rate.
TLGP Senior Note: The fair value for the Companys senior note guaranteed by the FDIC under the TLGP is determined by discounting the future cash flows using the current market rate. The outstanding balance of the Companys TLGP note was paid in full in March 2012.
120
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note S Derivative Instruments
(In Thousands)
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. In the first quarter of 2011, the Company began entering into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At December 31, 2012, the Company had notional amounts of $81,879 on interest rate contracts with corporate customers and $81,879 in offsetting interest rate contracts with other financial institutions to mitigate the Companys rate exposure on its corporate customers contracts.
In March and April 2012, the Company entered into two interest rate swap agreements effective March 30, 2014 and March 17, 2014, respectively. Beginning on the respective effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pay a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Companys junior subordinated debentures. The interest rate swaps had a total fair value of $(2,164) at December 31, 2012.
In May 2010, the Company terminated two interest rate swaps, each designated as a cash flow hedge, designed to convert the variable interest rate on an aggregate of $75,000 of loans to a fixed rate. As of the termination date, there were $1,679 of deferred gains related to the swaps, which are being amortized into interest income over the designated hedging periods ending in August 2012 and August 2013. Deferred gains related to the swaps of $503, $610, and $363 were amortized into net interest income for the years ended December 31, 2012, 2011 and 2010, respectively.
The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was $72,757 and $56,217 at December 31, 2012 and 2011, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell residential mortgage loans to secondary market investors was $100,000 and $42,074 at December 31, 2012 and 2011, respectively.
121
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note S Derivative Instruments (continued)
The following table provides details on the Companys derivative financial instruments as of the dates presented:
Balance Sheet Location |
Fair Value | |||||||||
December 31, | ||||||||||
2012 | 2011 | |||||||||
Derivative assets: |
||||||||||
Not designated as hedging instruments: |
||||||||||
Interest rate contracts |
Other Assets | $ | 3,083 | $ | 2,132 | |||||
Interest rate lock commitments |
Other Assets | 1,571 | 1,197 | |||||||
|
|
|
|
|||||||
Totals |
$ | 4,654 | $ | 3,329 | ||||||
|
|
|
|
|||||||
Derivative liabilities: |
||||||||||
Designated as hedging instruments: |
||||||||||
Interest rate swap |
Other Liabilities | $ | 2,164 | $ | | |||||
|
|
|
|
|||||||
Totals |
$ | 2,164 | $ | | ||||||
|
|
|
|
|||||||
Not designated as hedging instruments: |
||||||||||
Interest rate contracts |
Other Liabilities | $ | 3,152 | $ | 2,063 | |||||
Forward commitments |
Other Liabilities | 198 | 427 | |||||||
|
|
|
|
|||||||
Totals |
$ | 3,350 | $ | 2,490 | ||||||
|
|
|
|
Gains (losses) included in the Consolidated Statements of Income related to the Companys derivative financial instruments were as follows:
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Derivatives designated as cash flow hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Included in interest income on loans |
$ | 503 | $ | 610 | $ | 915 | ||||||
Included in interest expense on borrowings |
| | (225 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 503 | $ | 610 | $ | 690 | ||||||
|
|
|
|
|
|
|||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Included in interest income on loans |
$ | 2,345 | $ | 994 | $ | 86 | ||||||
Included in other noninterest expense |
(69 | ) | | | ||||||||
Interest rate lock commitments: |
||||||||||||
Included in gains on sales of mortgage loans held for sale |
375 | 881 | 71 | |||||||||
Forward commitments |
||||||||||||
Included in gains on sales of mortgage loans held for sale |
(3,550 | ) | (427 | ) | | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (899 | ) | $ | 1,448 | $ | 157 | |||||
|
|
|
|
|
|
122
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note T Renasant Corporation (Parent Company Only) Condensed Financial Information
(In Thousands)
Balance Sheets
December 31, | ||||||||
2012 | 2011 | |||||||
Assets |
||||||||
Cash and cash equivalents(1) |
$ | 3,883 | $ | 4,724 | ||||
Investments |
6,568 | 2,237 | ||||||
Investment in bank subsidiary(1) |
563,345 | 552,524 | ||||||
Accrued interest receivable on bank balances(1) |
9 | 16 | ||||||
Stock options receivable(1) |
102 | 620 | ||||||
Other assets |
4,048 | 3,381 | ||||||
|
|
|
|
|||||
Total assets |
$ | 577,955 | $ | 563,502 | ||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Junior subordinated debentures |
$ | 75,609 | $ | 75,770 | ||||
Intercompany borrowed funds(1) |
1,500 | | ||||||
Accrued interest payable on intercompany borrowed funds(1) |
21 | | ||||||
Other liabilities |
2,617 | 530 | ||||||
Shareholders equity |
498,208 | 487,202 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 577,955 | $ | 563,502 | ||||
|
|
|
|
(1) | Eliminates in consolidation |
Statements of Income
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Income |
||||||||||||
Dividends from bank subsidiary(1) |
$ | 18,117 | $ | 17,071 | $ | 15,709 | ||||||
Interest income from bank subsidiary(1) |
16 | 30 | 47 | |||||||||
Other dividends |
114 | 81 | 91 | |||||||||
Other income |
22 | 202 | 35 | |||||||||
|
|
|
|
|
|
|||||||
Total income |
18,269 | 17,384 | 15,882 | |||||||||
Expenses |
3,190 | 2,898 | 3,431 | |||||||||
|
|
|
|
|
|
|||||||
Income before income tax benefit and equity in undistributed net income of bank subsidiary |
15,079 | 14,486 | 12,451 | |||||||||
Income tax benefit |
(1,160 | ) | (989 | ) | (1,246 | ) | ||||||
Equity in undistributed net income of bank subsidiary(1) |
10,398 | 10,157 | 17,978 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 26,637 | $ | 25,632 | $ | 31,675 | ||||||
|
|
|
|
|
|
|||||||
(1) | Eliminates in consolidation |
123
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note T Renasant Corporation (Parent Company Only) Condensed Financial Information (continued)
Statements of Cash Flows
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Operating activities |
||||||||||||
Net income |
$ | 26,637 | $ | 25,632 | $ | 31,675 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Equity in undistributed net income of bank subsidiary |
(10,398 | ) | (10,157 | ) | (17,978 | ) | ||||||
Amortization |
(161 | ) | (350 | ) | (160 | ) | ||||||
(Increase) decrease in other assets |
(418 | ) | 183 | 503 | ||||||||
Increase in other liabilities |
2,139 | 590 | 640 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
17,799 | 15,898 | 14,680 | |||||||||
Investing activities |
||||||||||||
Purchase of securities held to maturity |
(3,500 | ) | | | ||||||||
Purchase of securities available for sale |
(15 | ) | | (1,000 | ) | |||||||
Investment in subsidiaries |
| (15,000 | ) | (35,000 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(3,515 | ) | (15,000 | ) | (36,000 | ) | ||||||
Financing activities |
||||||||||||
Cash paid for dividends |
(17,117 | ) | (17,071 | ) | (15,709 | ) | ||||||
Cash received on exercise of stock-based compensation |
548 | 218 | 126 | |||||||||
Excess tax(expense) benefits from exercise of stock options |
(56 | ) | | 5 | ||||||||
Proceeds from advances from bank subsidiary |
1,500 | | | |||||||||
Proceeds from equity offering |
| | 51,832 | |||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
(15,125 | ) | (16,853 | ) | 36,254 | |||||||
|
|
|
|
|
|
|||||||
(Decrease) increase in cash and cash equivalents |
(841 | ) | (15,955 | ) | 14,934 | |||||||
Cash and cash equivalents at beginning of year |
4,724 | 20,679 | 5,745 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of year |
$ | 3,883 | $ | 4,724 | $ | 20,679 | ||||||
|
|
|
|
|
|
124
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note U Quarterly Results of Operations
(In Thousands, Except Share Data) (Unaudited)
The following table sets forth a summary of the unaudited quarterly results of operations.
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||
2012 |
||||||||||||||||
Interest income |
$ | 40,505 | $ | 39,978 | $ | 39,154 | $ | 39,676 | ||||||||
Interest expense |
7,662 | 6,568 | 6,022 | 5,723 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
32,843 | 33,410 | 33,132 | 33,953 | ||||||||||||
Provision for loan losses |
4,800 | 4,700 | 4,625 | 4,000 | ||||||||||||
Noninterest income |
16,387 | 16,238 | 18,014 | 18,072 | ||||||||||||
Noninterest expense |
36,621 | 36,710 | 38,631 | 38,497 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
7,809 | 8,238 | 7,890 | 9,528 | ||||||||||||
Income taxes |
1,835 | 1,893 | 853 | 2,247 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 5,974 | $ | 6,345 | $ | 7,037 | $ | 7,281 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | 0.24 | $ | 0.25 | $ | 0.28 | $ | 0.29 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | 0.24 | $ | 0.25 | $ | 0.28 | $ | 0.29 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
2011 |
||||||||||||||||
Interest income |
$ | 43,843 | $ | 43,819 | $ | 41,981 | $ | 41,044 | ||||||||
Interest expense |
12,707 | 11,153 | 9,070 | 8,471 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
31,136 | 32,666 | 32,911 | 32,573 | ||||||||||||
Provision for loan losses |
5,500 | 5,350 | 5,500 | 6,000 | ||||||||||||
Noninterest income |
20,995 | 12,380 | 18,395 | 12,929 | ||||||||||||
Noninterest expense |
35,993 | 31,645 | 36,958 | 32,364 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
10,638 | 8,051 | 8,848 | 7,138 | ||||||||||||
Income taxes |
3,085 | 2,294 | 2,316 | 1,348 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 7,553 | $ | 5,757 | $ | 6,532 | $ | 5,790 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | 0.30 | $ | 0.23 | $ | 0.26 | $ | 0.23 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | 0.30 | $ | 0.23 | $ | 0.26 | $ | 0.23 | ||||||||
|
|
|
|
|
|
|
|
Refer to Note B, Mergers and Acquisitions, above for a discussion of the Banks acquisition of specified assets and assumption of specified liabilities of American Trust in the first quarter of 2011 and the acquisition of RBC (USA) Trust Division in the third quarter of 2011. The Company recognized gains on sales of securities available for sale of $5,041 during the third quarter of 2011, and $904 and $869 in the first and second quarters of 2012, respectively. The gains are included in Noninterest income in the table above.
125
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note V Other Comprehensive Income
(In Thousands)
Changes in the components of other comprehensive income were as follows:
Pre-Tax | Tax
Expense (Benefit) |
Net of Tax | ||||||||||
Year Ended December 31, 2012 |
||||||||||||
Securities available for sale: |
||||||||||||
Unrealized holding gains on securities |
$ | 5,351 | $ | 2,046 | $ | 3,305 | ||||||
Non-credit related portion of other-than-temporary impairment on securities |
| | | |||||||||
Reclassification adjustment for gains realized in net income |
(1,894 | ) | (724 | ) | (1,170 | ) | ||||||
Amortization of unrealized holding gains on securities transferred to the held to maturity category |
(567 | ) | (217 | ) | (350 | ) | ||||||
|
|
|
|
|
|
|||||||
Total securities available for sale |
2,890 | 1,105 | 1,785 | |||||||||
Derivative instruments: |
||||||||||||
Unrealized holding losses on derivative instruments |
(2,164 | ) | (828 | ) | (1,336 | ) | ||||||
Reclassification adjustment for gains realized in net income |
(503 | ) | (192 | ) | (311 | ) | ||||||
|
|
|
|
|
|
|||||||
Total derivative instruments |
(2,667 | ) | (1,020 | ) | (1,647 | ) | ||||||
Defined benefit pension and post-retirement benefit plans: |
||||||||||||
Net loss arising during the period |
(1,225 | ) | (469 | ) | (756 | ) | ||||||
Amortization of net actuarial loss recognized in net periodic pension cost |
428 | 164 | 264 | |||||||||
|
|
|
|
|
|
|||||||
Total defined benefit pension and post-retirement benefit plans |
(797 | ) | (305 | ) | (492 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other comprehensive loss |
$ | (574 | ) | $ | (220 | ) | $ | (354 | ) | |||
|
|
|
|
|
|
|||||||
Year Ended December 31, 2011 |
||||||||||||
Securities available for sale: |
||||||||||||
Unrealized holding gains on securities |
$ | 36,346 | $ | 13,903 | $ | 22,443 | ||||||
Non-credit related portion of other-than-temporary impairment on securities |
(15,183 | ) | (5,807 | ) | (9,376 | ) | ||||||
Reclassification adjustment for gains realized in net income |
(4,795 | ) | (1,834 | ) | (2,961 | ) | ||||||
Amortization of unrealized holding gains on securities transferred to the held to maturity category |
(1,000 | ) | (383 | ) | (617 | ) | ||||||
|
|
|
|
|
|
|||||||
Total securities available for sale |
15,368 | 5,879 | 9,489 | |||||||||
Derivative instruments: |
||||||||||||
Reclassification adjustment for gains realized in net income |
(610 | ) | (233 | ) | (377 | ) | ||||||
|
|
|
|
|
|
|||||||
Total derivative instruments |
(610 | ) | (233 | ) | (377 | ) | ||||||
Defined benefit pension and post-retirement benefit plans: |
||||||||||||
Net loss arising during the period |
(1,769 | ) | (677 | ) | (1,092 | ) | ||||||
Amortization of net actuarial loss recognized in net periodic pension cost |
444 | 170 | 274 | |||||||||
|
|
|
|
|
|
|||||||
Total defined benefit pension and post-retirement benefit plans |
(1,325 | ) | (507 | ) | (818 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other comprehensive income |
$ | 13,433 | $ | 5,139 | $ | 8,294 | ||||||
|
|
|
|
|
|
126
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note V Other Comprehensive Income (continued)
Pre-Tax | Tax
Expense (Benefit) |
Net of Tax | ||||||||||
Year Ended December 31, 2010 |
||||||||||||
Securities available for sale: |
||||||||||||
Unrealized holding gains on securities |
$ | 3,098 | $ | 1,185 | $ | 1,913 | ||||||
Non-credit related portion of other-than-temporary impairment on securities |
(13,114 | ) | (5,016 | ) | (8,098 | ) | ||||||
Reclassification adjustment for gains realized in net income |
(3,955 | ) | (1,513 | ) | (2,442 | ) | ||||||
Amortization of unrealized holding gains on securities transferred to the held to maturity category |
(1,020 | ) | (390 | ) | (630 | ) | ||||||
|
|
|
|
|
|
|||||||
Total securities available for sale |
(14,991 | ) | (5,734 | ) | (9,257 | ) | ||||||
Derivative instruments: |
||||||||||||
Unrealized holding gains on derivative instruments |
256 | 98 | 158 | |||||||||
Reclassification adjustment for gains realized in net income |
(363 | ) | (139 | ) | (224 | ) | ||||||
|
|
|
|
|
|
|||||||
Total derivative instruments |
(107 | ) | (41 | ) | (66 | ) | ||||||
Defined benefit pension and post-retirement benefit plans: |
||||||||||||
Net gain arising during the period |
84 | 32 | 52 | |||||||||
Amortization of net actuarial loss recognized in net periodic pension cost |
463 | 177 | 286 | |||||||||
|
|
|
|
|
|
|||||||
Total defined benefit pension and post-retirement benefit plans |
547 | 209 | 338 | |||||||||
|
|
|
|
|
|
|||||||
Total other comprehensive loss |
$ | (14,551 | ) | $ | (5,566 | ) | $ | (8,985 | ) | |||
|
|
|
|
|
|
The accumulated balances for each component of other comprehensive income, net of tax, at December 31 were as follows:
2012 | 2011 | 2010 | ||||||||||
Unrealized gains (losses) on securities |
$ | 17,428 | $ | 15,643 | $ | (3,222 | ) | |||||
Non-credit related portion of other-than-temporary impairment on securities |
(17,474 | ) | (17,474 | ) | (8,098 | ) | ||||||
Unrealized (losses) gains on derivative instruments |
(1,211 | ) | 436 | 813 | ||||||||
Unrecognized defined benefit pension and post-retirement benefit plans obligations |
(7,244 | ) | (6,752 | ) | (5,934 | ) | ||||||
|
|
|
|
|
|
|||||||
Total accumulated other comprehensive loss |
$ | (8,501 | ) | $ | (8,147 | ) | $ | (16,441 | ) | |||
|
|
|
|
|
|
Note W Net Income Per Common Share
(In Thousands, Except Share Data)
Basic and diluted net income per common share calculations are as follows:
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Basic |
||||||||||||
Net income applicable to common stock |
$ | 26,637 | $ | 25,632 | $ | 31,675 | ||||||
Average common shares outstanding |
25,108,652 | 25,058,381 | 22,842,502 | |||||||||
Net income per common sharebasic |
$ | 1.06 | $ | 1.02 | $ | 1.39 | ||||||
|
|
|
|
|
|
|||||||
Diluted |
||||||||||||
Net income applicable to common stock |
$ | 26,637 | $ | 25,632 | $ | 31,675 | ||||||
Average common shares outstanding |
25,108,652 | 25,058,381 | 22,842,502 | |||||||||
Effect of dilutive stock-based compensation |
66,340 | 127,750 | 133,586 | |||||||||
|
|
|
|
|
|
|||||||
Average common shares outstandingdiluted |
25,174,992 | 25,186,131 | 22,976,088 | |||||||||
Net income per common sharediluted |
$ | 1.06 | $ | 1.02 | $ | 1.38 | ||||||
|
|
|
|
|
|
127
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note X Subsequent Events
Merger with First M&F Corporation
On February 7, 2013, the Company announced the signing of a definitive merger agreement pursuant to which it will acquire First M&F Corporation (First M&F), a bank holding company headquartered in Kosciusko, Mississippi, and the parent of Merchants and Farmers Bank, a Mississippi banking corporation.
According to the terms of the merger agreement, each First M&F common shareholder will receive 0.6425 shares of Renasant common stock for each share of First M&F common stock, and the merger is expected to qualify as a tax-free reorganization for First M&F shareholders. Based on Renasants 10-day average closing price of $19.22 per share as of February 4, 2013, the aggregate transaction value is approximately $118.8 million.
The acquisition is expected to close in the third quarter of 2013 and is subject to regulatory approval, the approval of the shareholders of both the Company and First M&F, and other customary conditions set forth in the merger agreement. Pursuant to the terms of the merger agreement, Merchants and Farmers Bank is expected to merge with and into Renasant Bank immediately after the merger of First M&F with and into the Company.
128
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Based upon their evaluation as of December 31, 2012, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
Managements Annual Report on Internal Control over Financial Reporting and Attestation Report of Independent Registered Public Accounting Firm
The information required to be furnished pursuant to this item is set forth under the headings Report on Managements Assessment of Internal Control over Financial Reporting and Reports of Independent Registered Public Accounting Firm in the Companys Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data.
Changes in Internal Control over Financial Reporting
There were no changes to internal control over financial reporting during the fourth quarter of 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
129
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Executive Officers of the Company
The information appearing under the heading Executive Officers in the Companys Definitive Proxy Statement for its 2013 Annual Meeting of Shareholders is incorporated herein by reference.
Code of Ethics
The Company has adopted a code of business conduct and ethics in compliance with Item 406 of Regulation S-K for the Companys principal executive officer, principal financial officer, principal accounting officer and controller. The Companys Code of Ethics is available on its website at www.renasant.com by clicking on Corporate Overview, and then Governance Documents, and then Code of Ethics. Any person may request a free copy of the Code of Ethics from the Company by sending a request to the following address: Renasant Corporation, 209 Troy Street, Tupelo, Mississippi, 38804-4827, Attention: Director of Investor Relations. The Company intends to satisfy the disclosure requirement under Item 5.05(c) of Form 8-K regarding an amendment to, or waiver from, a provision of the Companys Code of Ethics by posting such information on its website, at the address specified above.
Directors of the Company, Shareholder Recommendations of Director Candidates, Audit Committee Members and Section 16(a) Beneficial Ownership Reporting Compliance
The information appearing under the headings Board of Directors and Stock Ownership in the Companys Definitive Proxy Statement for its 2013 Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information appearing under the headings Board of Directors, Compensation Discussion and Analysis, Compensation Committee Report, Compensation Committee Interlocks and Insider Participation and Compensation Tables in the Companys Definitive Proxy Statement for its 2013 Annual Meeting of Shareholders is incorporated herein by reference.
130
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information appearing under the headings Stock Ownership in the Companys Definitive Proxy Statement for its 2013 Annual Meeting of Shareholders is incorporated herein by reference.
The following table includes certain information about the Companys equity compensation plans as of December 31, 2012:
Equity Compensation Plan Information at December 31, 2012 |
||||||||||||
Plan category |
(a) Number of securities to be issued upon exercise of outstanding options, warrants and rights |
(b) Weighted-average exercise price of outstanding options, warrants and rights(3) |
(c) Number of securities remaining available for future issuance under equity compensation plans |
|||||||||
Equity compensation plans approved by security holders(1) |
1,186,375 | $ | 19.28 | 398,826 | ||||||||
Equity compensation plans not approved by security holders(2) |
92,873 | 12.57 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,279,248 | $ | 18.79 | 398,826 |
(1) | As of December 31, 2012, there were two shareholder-approved equity compensation plans: |
| The first shareholder approved plan is the 2001 LTIP, which expired by its terms on October 8, 2011. On its expiration date, a total of 1,537,500 shares of common stock had been authorized for issuance under the plan. At December 31, 2012, options to acquire 1,014,375 shares were outstanding. No further grants or awards can be made under the 2001 LTIP. |
| At the 2011 annual meeting of shareholders held on April 9, 2011, our shareholders approved the 2011 LTIP. A total of 600,000 shares of common stock have been reserved for grant, award or issuance under the 2011 LTIP. As of December 31, 2012, 398,826 shares are remaining for issuance under the 2011 LTIP. |
(2) | As of December 31, 2012, there were four equity compensation plans that were not approved by our shareholders: |
| In connection with the merger with Renasant Bancshares, Inc., we assumed the Renasant Bancshares, Inc. Stock Option Plan, under which options to purchase an aggregate of 1,675 shares of our common stock remain outstanding as of December 31, 2012; no additional options or other forms of equity incentives will be granted or awarded under the plan. |
| In connection with the merger with Heritage, we assumed the Heritage Financial Holding Corporation Incentive Stock Compensation Plan, under which options to purchase an aggregate of 8,700 shares of our common stock remained outstanding as of December 31, 2012; no additional options or other forms of equity incentives will be granted or awarded under the plan. |
| In connection with the merger with Capital, we assumed the Capital 2001 Stock Option Plan, under which options to purchase an aggregate of 82,498 shares of our common stock remained outstanding as of December 31, 2012; no additional options or other forms of equity incentives will be granted or awarded under the plan. |
| The DSU Plan is described in the Companys Definitive Proxy Statement for its 2013 Annual Meeting of Shareholders under the heading Compensation Discussion and Analysis - How are perquisites and retirement plans integrated into our compensation program?. An aggregate of 317,500 shares of common stock is authorized for issuance under the plan. Units representing an aggregate of 188,020 shares of our common stock have been credited to participant accounts. |
(3) | The weighted average exercise price does not take into account awards under the Companys deferred compensation plans. |
131
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information appearing under the heading Board of Directors in the Companys Definitive Proxy Statement for its 2013 Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information appearing under the heading Independent Registered Public Accountants in the Companys Definitive Proxy Statement for its 2013 Annual Meeting of Shareholders is incorporated herein by reference.
132
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a) - (1) Financial Statements
The following consolidated financial statements and supplementary information for the fiscal years ended December 31, 2012, 2011 and 2010 are included in Part II, Item 8, Financial Statements and Supplementary Data:
(i) |
Report on Managements Assessment of Internal Control over Financial Reporting | |
(ii) |
Reports of Independent Registered Public Accounting Firm | |
(iii) |
Consolidated Balance Sheets December 31, 2012 and 2011 | |
(iv) |
Consolidated Statements of Income Years ended December 31, 2012, 2011 and 2010 | |
(v) |
Consolidated Statements of Comprehensive Income Years ended December 31, 2012, 2011 and 2010 | |
(vi) |
Consolidated Statements of Changes in Shareholders Equity Years ended December 31, 2012, 2011 and 2010 | |
(vii) |
Consolidated Statements of Cash Flows Years ended December 31, 2012, 2011 and 2010 | |
(viii) |
Notes to Consolidated Financial Statements |
(a) - (2) Financial Statement Schedules
All schedules have been omitted because they are either not applicable or the required information has been included in the consolidated financial statements or notes thereto.
(a) - (3) Exhibits required by Item 601 of Regulation S-K
(2)(i) |
Purchase and Assumption Agreement Whole Bank All Deposits, among the Federal Deposit Insurance Corporation, as Receiver of Crescent Bank & Trust Company, Jasper, Georgia, the Federal Deposit Insurance Corporation and Renasant Bank, dated as of July 23, 2010(1) | |
(2)(ii) |
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, First M&F Corporation and Merchants and Farmers Bank dated as of February 6, 2013(2) | |
(3)(i) |
Articles of Incorporation of the Company, as amended(3) | |
(3)(ii) |
Restated Bylaws of the Company (4) | |
(4)(i) |
Articles of Incorporation of the Company, as amended(3) | |
(4)(ii) |
Restated Bylaws of the Company (4) | |
(10)(i) |
The Peoples Holding Company 2001 Long-Term Incentive Plan, as amended*(5) | |
(10)(ii) |
Renasant Corporation Deferred Stock Unit Plan, as amended*(6) | |
(10)(iii) |
The Peoples Holding Company Plan of Assumption of Renasant Bancshares, Inc. Stock Option Plan*(7) | |
(10)(iv) |
The Peoples Holding Company Plan of Assumption of Heritage Financial Holding Corporation Incentive Stock Compensation Plan*(8) | |
(10)(v) |
Description of Performance Based Rewards Bonus Plan*(9) | |
(10)(vi) |
Renasant Bank Executive Deferred Income Plan, as amended*(10) | |
(10)(vii) |
Renasant Bank Directors Deferred Fee Plan, as amended*(11) | |
(10)(viii) |
Employment Agreement dated as of June 29, 2007 by and between R. Rick Hart and Renasant Corporation, as amended.*(12) | |
(10)(ix) |
Termination and Release Agreement dated as of June 29, 2007 by and among R. Rick Hart, Capital Bancorp, Inc., Capital Bank & Trust Company and Renasant Corporation.*(13) | |
(10)(x) |
Employment Agreement dated as of June 29, 2007 by and between John W. Gregory, Jr. and Renasant Bank.*(14) |
133
(10)(xi) |
Termination and Release Agreement dated as of June 29, 2007 by and among John W. Gregory, Jr., Capital Bancorp, Inc., Capital Bank & Trust Company and Renasant Corporation.*(15) | |
(10)(xii) |
Second Amendment to the Capital Bank & Trust Company Supplemental Executive Retirement Plan Agreement dated August 20, 2003 for R. Rick Hart, executed June 29, 2007.*(16) | |
(10)(xiii) |
Second Amendment to the Capital Bank & Trust Company Supplemental Executive Retirement Plan Agreement dated July 10, 2006 for R. Rick Hart, executed June 29, 2007.*(17) | |
(10)(xiv) |
Second Amendment to the Capital Bank & Trust Company Supplemental Executive Retirement Plan Agreement dated August 20, 2003 for John W. Gregory, Jr., executed June 29, 2007.*(18) | |
(10)(xv) |
Second Amendment to the Capital Bank & Trust Company Supplemental Executive Retirement Plan Agreement dated July 10, 2006 for John W. Gregory, Jr., executed June 29, 2007.*(19) | |
(10)(xvi) |
Supplemental Agreement to the Capital Bancorp, Inc. 2001 Stock Option Plan for R. Rick Hart, executed June 29, 2007.*(20) | |
(10)(xvii) |
Supplemental Agreement to the Capital Bancorp, Inc. 2001 Stock Option Plan for John W. Gregory, Jr., executed June 29, 2007.*(21) | |
(10)(xviii) |
Renasant Corporation Plan of Assumption of Capital Bancorp, Inc. 2001 Stock Option Plan*(22) | |
(10)(xix) |
Renasant Corporation Plan of Assumption of Capital Bancorp, Inc. Director Deferred Stock Compensation Plan*(23) | |
(10)(xx) |
Executive Employment Agreement dated January 2, 2008 by and between E. Robinson McGraw and Renasant Corporation*(24) | |
(10)(xxi) |
Renasant Corporation Severance Pay Plan*(25) | |
(10)(xxii) |
Change in Control Agreement dated as of January 1, 2009 between Renasant Corporation and Stuart R. Johnson*(26) | |
(10)(xxiii) |
Change in Control Agreement dated as of January 1, 2009 between Renasant Corporation and C. Mitchell Waycaster*(27) | |
(10)(xxiv) |
Change in Control Agreement dated as of January 1, 2009 between Renasant Corporation and Michael D. Ross*(28) | |
(10)(xxv) |
The Renasant Corporation 2011 Long-Term Incentive Compensation Plan, as amended*(29) | |
(10)(xxvi) |
Change in Control Agreement dated as of January 18, 2011 between Renasant Corporation and Kevin D. Chapman*(30) | |
(21) |
Subsidiaries of the Registrant | |
(23) |
Consent of Independent Registered Public Accounting Firm | |
(31)(i) |
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
(31)(ii) |
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
(32)(i) |
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(32)(ii) |
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(101) |
The following materials from Renasant Corporations Annual Report on Form 10-K for the year ended December 31, 2012 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2012 and December 31, 2011, (ii) Consolidated Statements of Income for the years ended December 31, 2012, 2011 and 2010, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010, (iv) Consolidated Statements of Changes in Shareholders Equity for the years ended December 31, 2012, 2011 and 2010, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010 and (vi) Notes to Consolidated Financial Statements. |
134
* | Management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K. |
(1) | Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 27, 2010 and incorporated herein by reference. |
(2) | Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 11, 2013 and incorporated herein by reference. |
(3) | Filed as exhibit 3.1 to the Form 10-Q of the Company filed with the Securities and Exchange Commission on May 9, 2005 and incorporated herein by reference. |
(4) | Filed as exhibit 3(ii) to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 22, 2013 and incorporated herein by reference. |
(5) | Filed as exhibits 4.1 and 4.2 to the Form S-8 Registration Statement of the Company (File No. 333-102152) filed with the Securities and Exchange Commission on December 23, 2002 and, as to Amendment No. 1 to the plan, as Appendix B to the Companys Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2005, and, as to Amendment No. 2 to the plan, as Exhibit 99.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 19, 2006, each of which is incorporated herein by reference. |
(6) | Filed as exhibits 4.3 and 4.4 to the Form S-8 Registration Statement of the Company (File No. 333-102152) filed with the Securities and Exchange Commission on December 23, 2002, and, as to the amendment and restatement of the plan, as exhibit 99.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 19, 2006, and, as to the amendments to the amended and restated plan, as exhibit 99.1 to the Form S-8 Registration Statement of the Company (File No. 333-141185) filed with the Securities and Exchange Commission on June 29, 2007, as exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009, and as exhibit 99.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 23, 2012, each of which is incorporated herein by reference. |
(7) | Filed as exhibit 99 to the Form S-8 Registration Statement of the Company (File No. 333-117987) filed with the Securities and Exchange Commission on August 6, 2004 and incorporated herein by reference. |
(8) | Filed as exhibit 10.13 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 24, 2005 and incorporated herein by reference. |
(9) | Filed under Item 1.01 of the Form 8-K of the Company filed with the Securities and Exchange Commission on February 3, 2005 and incorporated herein by reference. |
(10) | Filed as exhibit 99.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 5, 2007, and, as to the amendment of the plan, as exhibit 10.3 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009, each of which is incorporated herein by reference. |
(11) | Filed as exhibit 99.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 5, 2007, and, as to the amendment of the plan, as exhibit 10.4 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009, each of which is incorporated herein by reference. |
(12) | Filed as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007, and, as to the amendment to the employment agreement, as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 7, 2012, each of which is incorporated herein by reference. |
(13) | Filed as exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(14) | Filed as exhibit 10.3 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(15) | Filed as exhibit 10.4 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(16) | Filed as exhibit 10.5 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(17) | Filed as exhibit 10.6 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
135
(18) | Filed as exhibit 10.7 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(19) | Filed as exhibit 10.8 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(20) | Filed as exhibit 10.9 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(21) | Filed as exhibit 10.10 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference. |
(22) | Filed as exhibit 99.1 to the Form S-8 Registration Statement of the Company (File No. 333-144694) filed with the Securities and Exchange Commission on July 19, 2007 and incorporated herein by reference. |
(23) | Filed as exhibit 99.2 to the Form S-8 Registration Statement of the Company (File No. 333-144694) filed with the Securities and Exchange Commission on July 19, 2007 and incorporated herein by reference. |
(24) | Filed as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 7, 2008 and incorporated herein by reference. |
(25) | Filed as exhibit 10.5 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009 and incorporated herein by reference. |
(26) | Filed as exhibit 10.6 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009 and incorporated herein by reference. |
(27) | Filed as exhibit 10.7 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009 and incorporated herein by reference. |
(28) | Filed as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 4, 2010 and incorporated herein by reference. |
(29) | Filed as exhibit 99.2 to the Form S-8 Registration Statement of the Company (File No. 333-179973) filed with the Securities and Exchange Commission on March 7, 2012 and incorporated herein by reference. |
(30) | Filed as exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 7, 2012 and incorporated herein by reference. |
The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon its request, a copy of all long-term debt instruments.
136
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RENASANT CORPORATION |
||||||||
Date: March 8, 2013 |
by: |
/s/ E. Robinson McGraw |
||||||
E. Robinson McGraw |
||||||||
Chairman, President and |
||||||||
Chief Executive Officer |
||||||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the date indicated. | ||||||||
Date: March 8, 2013 |
by: |
/s/ William M. Beasley |
||||||
William M. Beasley |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ George H. Booth, II |
||||||
George H. Booth, II |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Frank B. Brooks |
||||||
Frank B. Brooks |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Kevin D. Chapman |
||||||
Kevin D. Chapman |
||||||||
Executive Vice President and |
||||||||
Chief Financial Officer |
||||||||
(Principal Financial and Accounting Officer) |
||||||||
Date: March 8, 2013 |
by: |
/s/ John M. Creekmore |
||||||
John M. Creekmore |
||||||||
Vice Chairman of the Board and Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Albert J. Dale, III |
||||||
Albert J. Dale, III |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Jill V. Deer |
||||||
Jill V. Deer |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Marshall H. Dickerson |
||||||
Marshall H. Dickerson |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ John T. Foy |
||||||
John T. Foy |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ R. Rick Hart |
||||||
R. Rick Hart |
||||||||
Executive Vice President and Director |
S-1
Date: March 8, 2013 |
by: |
/s/ Richard L. Heyer, Jr. |
||||||
Richard L. Heyer, Jr. |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Neal A. Holland, Jr. |
||||||
Neal A. Holland, Jr. |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Jack C. Johnson |
||||||
Jack C. Johnson |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ E. Robinson McGraw |
||||||
E. Robinson McGraw |
||||||||
Chairman of the Board, Director, |
||||||||
President and Chief Executive Officer |
||||||||
(Principal Executive Officer) |
||||||||
Date: March 8, 2013 |
by: |
/s/ J. Niles McNeel |
||||||
J. Niles McNeel |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Theodore S. Moll |
||||||
Theodore S. Moll |
||||||||
Director |
||||||||
Date: March 8, 2013 |
by: |
/s/ Michael D. Shmerling |
||||||
Michael D. Shmerling |
||||||||
Director |
S-2
EXHIBIT INDEX
Exhibit |
Description | |
(21) |
Subsidiaries of the Registrant | |
(23) |
Consent of Independent Registered Public Accounting Firm | |
(31)(i) |
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
(31)(ii) |
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
(32)(i) |
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(32)(ii) |
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(101) |
The following materials from Renasant Corporations Annual Report on Form 10-K for the year ended December 31, 2012 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2012 and December 31, 2011, (ii) Consolidated Statements of Income for the years ended December 31, 2012, 2011 and 2010, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010, (iv) Consolidated Statements of Changes in Shareholders Equity for the years ended December 31, 2012, 2011 and 2010, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010 and (vi) Notes to Consolidated Financial Statements. |