Form 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
July 27, 2015
KONINKLIJKE
PHILIPS N.V.
(Exact name of registrant as specified in its charter)
Royal Philips
(Translation of registrants name into English)
The Netherlands
(Jurisdiction of incorporation or organization)
Breitner Center, Amstelplein 2, 1096 BC Amsterdam, The Netherlands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form
20-F þ Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No
þ
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission:
M.J. van Ginneken
Koninklijke
Philips N.V.
Amstelplein 2
1096 BC Amsterdam The Netherlands
This report comprises a copy of the following press release:
- Philips Q2 2015 Quarterly report and Semi-annual report, dated July 27, 2015.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the
undersigned, thereunto duly authorized at Amsterdam, on the 27th day of July 2015.
KONINKLIJKE PHILIPS N.V.
/s/ M.J. van Ginneken
(General Secretary)
Philips reports Q2 comparable sales growth of 3% to EUR 6 billion and operational results of EUR 501 million
Second-quarter highlights
|
|
Comparable sales growth of 3% particularly driven by improvements in North America, Central & Eastern Europe and India |
|
|
EBITA, excluding restructuring and acquisition-related charges and other items, amounted to EUR 501 million, or 8.4% of sales, compared to 7.9% of sales in Q2 2014 |
|
|
EBITA totaled EUR 450 million, or 7.5% of sales, compared to 7.4% of sales in Q2 2014 |
|
|
Net income amounted to EUR 274 million, compared to EUR 243 million in Q2 2014 |
|
|
Free cash outflow was EUR 30 million, compared to a free cash inflow of EUR 214 million in Q2 2014 |
|
|
Separation process is progressing well |
Frans van Houten, CEO:
We are encouraged by the continuing improvement in our operational results in the second quarter of 2015, driven by strong comparable sales growth in
Healthcare and strong margin improvements in Consumer Lifestyle and Lighting. While we are pleased with our progress overall and our Healthcare performance in the US in particular, we are increasingly concerned about the global macro-economic
environment, particularly in China, Russia and Latin America.
In Healthcare, we achieved significant operational margin improvements in the
quarter. This was largely offset by a sizable negative foreign exchange impact on the margin, further investment in growth opportunities, and costs related to considerable continued efforts to improve our quality management systems. We also
note that the Chinese market is becoming more difficult, which resulted in a drop in orders. We are pleased with the production and shipment ramp-up at our Cleveland manufacturing facility, although more work remains to be done.
In Consumer Lifestyle, we delivered further operational results improvements, driven by excellent performance in Health & Wellness. As previously
indicated, phasing of new product introductions drove exceptionally strong growth in the first quarter, leading to the lower growth rate in the second quarter. In aggregate, comparable sales growth in the first half of 2015 was well within the range
of mid to high single-digit growth.
In Lighting, we continued to drive strong sales growth and improve profitability levels in our LED business.
Simultaneously, we sustained our conventional lighting business attractive cash and profitability profile by pro-actively optimizing our manufacturing footprint and tight cost control, despite significant market decline. As the world
leader in lighting, we are confident in our ability to lead the transformation in this industry.
Looking ahead, we continue to expect modest sales
growth for 2015, as well as improved operational performance for the year. While we are concerned about the impact the more challenging global macro-economic environment is having on results, we expect continued operational performance improvement
in 2016, reinforcing the underlying strength of our businesses. We intend to provide more details about the performance trajectory for HealthTech and Lighting Solutions at our Capital Markets Day on September 15.
Accelerate! and Separation Update
Our Accelerate! program continues to drive improvements across the organization. In Healthcare, we optimized the end-to-end processes at one of
our Volcano manufacturing facilities by running continuous-improvement Kaizen events that led to a more than 80% reduction in lead time and a 50% reduction in work-in-progress inventory for the improved lines. In Consumer Lifestyle, through our
customer-centric innovation approach, we successfully launched a high-performance range of rice cookers in China with 30% faster time-to-market. This locally relevant value proposition drove strong customer preference, resulting in a 4-point market
share increase since the launch. In Lighting, we reduced supply chain complexity and optimized the processes in the UK, which led to a 60% reduction in lead times for product configuration and delivery. This also drove a 50% increase in the total
value of opportunities in the sales funnel and high-single-digit growth in orders volume.
Overhead cost savings amounted to EUR 60 million
in the second quarter. The Design for Excellence (DfX) program generated EUR 84 million of incremental savings in procurement in the quarter. Our End2End productivity program achieved EUR 36 million in productivity improvements.
Philips expects to finalize the transition of the Lighting business into its own legal structure within the Philips Group by February 2016 in order to
complete the separation in the first half of 2016. Philips had previously estimated that the separation costs would amount to EUR 300-400 million in 2015. Now that the Company is halfway through the separation process, it anticipates lower
separation costs of EUR 200-300 million in 2015 and estimates that separation costs, including related restructuring, will amount to EUR 200-300 million in 2016. As previously stated, Philips is
reviewing all strategic options for the Lighting business, including an initial public offering and a private sale.
As additional time is required for
regulatory approvals, Philips is now working towards closing the sale of a majority interest in the combined LED components and Automotive lighting business to a consortium led by GO Scale Capital in the fourth quarter of 2015.
As of June 30, 2015, Philips had completed 59% of the EUR 1.5 billion share buy-back program.
Q2 2015 Financial and Operational Overview
Healthcare
Healthcare comparable sales grew 8% year-on-year. Excluding restructuring and acquisition-related charges and other items, EBITA margin increased by
20 basis points to 10.7% as strong operational improvements were largely offset by a significant negative currency impact. Currency-comparable order intake showed a mid-single-digit decline year-on-year, with double-digit growth in North America
offset by declines in China, Latin America and Western Europe.
We are pleased that Healthcare continues to improve its sales growth and
profitability, with North America making a significant and positive contribution as we increase order fulfillment out of our Cleveland facility. We again secured strategically important multi-year contracts, including a USD 500 million
partnership with Westchester Medical Center Health Network. Highlighting our leadership in ultrasound imaging and advanced informatics, we introduced the Philips Lumify app-based ultrasound solution in the US. The solution combines a dedicated
Philips ultrasound transducer, a compatible smart device and application, and secure cloud-enabled services with an innovative subscription model that will generate recurring revenues.
Consumer Lifestyle
Consumer Lifestyle comparable sales
increased by 3% year-on-year, with double-digit growth at Health & Wellness and high-single-digit growth at Personal Care, in part offset by a decline at Domestic Appliances. EBITA margin, excluding restructuring and acquisition-related
charges and other items, increased by 130 basis points to 10.7% year-on-year. The increase was largely driven by a positive mix effect and cost productivity, which were partially offset by negative currency effects.
Consumer Lifestyle continues to perform well. We posted double-digit growth in Oral Healthcare, expanding market share in North America, China and
Europe. We expanded leadership positions in multiple geographies, including market share gains in Mother & Child Care. Our strategic focus on innovation is illustrated by the positive reception in North America, China, and Europe for our
new Philips Sonicare toothbrushes as well as the Sonicare AirFloss Pro.
Lighting
Lighting comparable sales declined 3% year-on-year. Growth in LED lighting sales of 21% was offset by a decline in overall conventional lighting sales of 16%.
LED sales now represent 40% of total Lighting sales, compared to 34% in Q2 2014. EBITA margin, excluding restructuring and acquisition-related charges and other items, improved by 140 basis points to 9.6% year-on-year, despite a significant negative
currency impact on the margin. This increase was driven by the continued improvement in LED lighting margins, continued cost management, and ongoing pro-active optimization of the manufacturing footprint.
|
|
|
|
|
|
|
Quarterly report 2015 - Q2 |
|
2 |
We are pleased to have further improved our EBITA margin despite a sizable decline in comparable
conventional lighting sales. We continue to take action to mitigate the impact of unfavorable end-market conditions in countries like China and underperformance in Professional Lighting Solutions North America. We are excited by the reception of our
new, innovative products and systems in the market place. For example, we installed our intelligent connected LED system at a Carrefour supermarket in Lille, France, which will reduce the total lighting-based electricity consumption by 50% and
enable our customer to provide location-based services, such as promotions, to shoppers smartphones. We also introduced the Warm Glow Clear LED bulb, which resembles traditional glass incandescent bulbs. We will outfit the New NY Bridge, which
will replace the Tappan Zee bridge, with cloud-based connected LED lighting which features dynamic colorful effects that can be programmed remotely.
Innovation, Group & Services
Sales amounted to
EUR 136 million in the second quarter of 2015, a decline from EUR 142 million in the second quarter of 2014, mainly because higher revenues from IP Royalties and Group Innovation were offset by the divestment of the OEM remote controls
business. EBITA was a net cost of EUR 124 million, reflecting increased innovation investments and costs of EUR 27 million related to the separation of the Lighting business, compared to a net cost of EUR 68 million in the second
quarter of 2014.
The fast growing Digital Pathology business is driving the digital transformation in pathology. As a world first, Philips has
enabled Netherlands-based LabPON to become the first clinical pathology laboratory in the world to have transitioned completely to digital diagnosis. Philips ultrafast pathology scanner, information management system and services will improve
laboratory efficiency, quality and service levels.
Conference call and audio webcast
Frans van Houten, CEO, and Ron Wirahadiraksa, CFO, will host a conference call for investors and analysts at 10:00 am CET to discuss the results. A live audio
webcast of the conference call will be available on the Philips Investor Relations website.
Philips Group
Net income
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2
2014 |
|
|
Q2
2015 |
|
|
|
|
Sales |
|
|
4,969 |
|
|
|
5,974 |
|
EBITA |
|
|
368 |
|
|
|
450 |
|
as a % of sales |
|
|
7.4 |
% |
|
|
7.5 |
% |
EBIT |
|
|
291 |
|
|
|
349 |
|
as a % of sales |
|
|
5.9 |
% |
|
|
5.8 |
% |
Financial income (expenses) |
|
|
(74 |
) |
|
|
(74 |
) |
Income taxes |
|
|
(32 |
) |
|
|
(48 |
) |
Results investments in associates |
|
|
3 |
|
|
|
(1 |
) |
Net income from continuing operations |
|
|
188 |
|
|
|
226 |
|
Discontinued operations |
|
|
55 |
|
|
|
48 |
|
Net income |
|
|
243 |
|
|
|
274 |
|
|
|
|
Net income attributable to shareholders per common share (in EUR) - diluted |
|
|
0.26 |
|
|
|
0.30 |
|
Net income
|
|
Net income was EUR 274 million, compared to EUR 243 million in Q2 2014. The increase was mainly due to improved earnings as a result of higher volumes. |
|
|
EBITA amounted to EUR 450 million, or 7.5% of sales, compared to EUR 368 million, or 7.4% of sales, in Q2 2014. Restructuring and acquisition-related charges amounted to EUR 24 million, mainly related to
the acquisition of Volcano. EBITA also included EUR 27 million of charges related to the separation of the Lighting business. Restructuring and acquisition-related charges in Q2 2014 amounted to EUR 26 million. |
|
|
EBITA, excluding restructuring and acquisition-related charges and other items, was EUR 501 million, or 8.4% of sales, compared to EUR 394 million, or 7.9% of sales, in Q2 2014. Currency effects had an impact
on EBITA margin of -1.4 percentage points of sales. |
|
|
Tax charges of EUR 48 million were EUR 16 million higher than in Q2 2014, mainly due to higher earnings. The impact of the retrospective application of favorable tax regulations relating to R&D investments
in Q2 2014 was offset by the release of tax provisions in Q2 2015. |
|
|
|
|
|
4 |
|
Press Release Q2 2015 |
|
|
Sales by sector
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
Q2 |
|
|
% change |
|
|
|
2014 |
|
|
2015 |
|
|
nominal |
|
|
comparable |
|
|
|
|
|
|
Healthcare |
|
|
2,137 |
|
|
|
2,754 |
|
|
|
29 |
% |
|
|
8 |
% |
Consumer Lifestyle |
|
|
1,073 |
|
|
|
1,248 |
|
|
|
16 |
% |
|
|
3 |
% |
Lighting |
|
|
1,617 |
|
|
|
1,836 |
|
|
|
14 |
% |
|
|
(3 |
)% |
Innovation, Group & Services |
|
|
142 |
|
|
|
136 |
|
|
|
(4 |
)% |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
4,969 |
|
|
|
5,974 |
|
|
|
20 |
% |
|
|
3 |
% |
Sales per geographic cluster
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
Q2 |
|
|
% change |
|
|
|
2014 |
|
|
2015 |
|
|
nominal |
|
|
comparable |
|
|
|
|
|
|
Western Europe |
|
|
1,283 |
|
|
|
1,351 |
|
|
|
5 |
% |
|
|
1 |
% |
North America |
|
|
1,570 |
|
|
|
2,032 |
|
|
|
29 |
% |
|
|
3 |
% |
Other mature geographies |
|
|
382 |
|
|
|
474 |
|
|
|
24 |
% |
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mature geographies |
|
|
3,235 |
|
|
|
3,857 |
|
|
|
19 |
% |
|
|
3 |
% |
Growth geographies |
|
|
1,734 |
|
|
|
2,117 |
|
|
|
22 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
4,969 |
|
|
|
5,974 |
|
|
|
20 |
% |
|
|
3 |
% |
Sales per sector
|
|
Group sales amounted to EUR 5,974 million, an increase of 3% on a comparable basis. Group nominal sales increased by 20%, mainly due to positive currency effects and portfolio changes. |
|
|
Healthcare comparable sales grew 8% year-on-year. Imaging Systems achieved strong double-digit growth, Patient Care & Monitoring Solutions posted mid-single-digit growth, and Healthcare Informatics,
Solutions & Services as well as Customer Services recorded low-single-digit growth. |
|
|
Consumer Lifestyle comparable sales increased by 3%. Health & Wellness achieved double-digit growth, while Personal Care posted high-single-digit growth and Domestic Appliances recorded a mid-single-digit
decline. |
|
|
Lighting comparable sales showed a 3% decline year-on-year. Professional Lighting Solutions posted a low-single-digit decline. Light Sources & Electronics recorded a mid-single-digit decline and Consumer
Luminaires posted a high-single-digit decline. |
Sales per geographic cluster
|
|
Growth geographies recorded 3% comparable sales growth year-on-year, driven by Consumer Lifestyle and Healthcare. Double-digit growth in Central & Eastern Europe and India was partly offset by a decline in
China and Russia & Central Asia. |
|
|
Comparable sales in mature geographies increased 3% year-on-year. Western Europe and North America posted low-single-digit growth. Other mature geographies achieved high-single-digit growth, mainly driven by solid
growth in Japan and Australia. |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
5 |
EBITA
in
millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
amount |
|
|
% |
|
|
amount |
|
|
% |
|
Healthcare |
|
|
225 |
|
|
|
10.5 |
% |
|
|
275 |
|
|
|
10.0 |
% |
Consumer Lifestyle |
|
|
100 |
|
|
|
9.3 |
% |
|
|
135 |
|
|
|
10.8 |
% |
Lighting |
|
|
111 |
|
|
|
6.9 |
% |
|
|
164 |
|
|
|
8.9 |
% |
Innovation, Group & Services |
|
|
(68 |
) |
|
|
|
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
368 |
|
|
|
7.4 |
% |
|
|
450 |
|
|
|
7.5 |
% |
EBITA excluding restructuring and acquisition-related charges and other items
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
amount |
|
|
% |
|
|
amount |
|
|
% |
|
Healthcare |
|
|
224 |
|
|
|
10.5 |
% |
|
|
296 |
|
|
|
10.7 |
% |
Consumer Lifestyle |
|
|
101 |
|
|
|
9.4 |
% |
|
|
134 |
|
|
|
10.7 |
% |
Lighting |
|
|
133 |
|
|
|
8.2 |
% |
|
|
176 |
|
|
|
9.6 |
% |
Innovation, Group & Services |
|
|
(64 |
) |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
394 |
|
|
|
7.9 |
% |
|
|
501 |
|
|
|
8.4 |
% |
EBIT
in millions of EUR
unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2
2014 |
|
|
Q2
2015 |
|
|
|
|
Healthcare |
|
|
186 |
|
|
|
219 |
|
Consumer Lifestyle |
|
|
86 |
|
|
|
121 |
|
Lighting |
|
|
90 |
|
|
|
136 |
|
Innovation, Group & Services |
|
|
(71 |
) |
|
|
(127 |
) |
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
291 |
|
|
|
349 |
|
as a % of sales |
|
|
5.9 |
% |
|
|
5.8 |
% |
Earnings per sector
|
|
Healthcare EBITA increased by EUR 50 million year-on-year. Excluding restructuring and acquisition-related charges and other items, EBITA amounted to EUR 296 million, or 10.7% of sales, compared to EUR
224 million, or 10.5% of sales, in Q2 2014. The increase was largely driven by higher volumes, which were partly offset by negative currency impacts, an increase in Quality & Regulatory spend, and higher planned expenditure for growth
initiatives at Healthcare Informatics, Solutions & Services. |
|
|
Consumer Lifestyle EBITA increased by EUR 35 million year-on-year. Excluding restructuring and acquisition-related charges, EBITA was EUR 134 million, or 10.7% of sales, compared to EUR 101 million, or
9.4% of sales, in Q2 2014. The improvement was mainly due to product mix and cost productivity. |
|
|
Lighting EBITA increased by EUR 53 million year-on-year. EBITA, excluding restructuring and acquisition-related charges, was EUR 176 million, or 9.6% of sales, compared to EUR 133 million, or 8.2% of
sales, in Q2 2014. The increase was mainly driven by cost productivity at Light Sources & Electronics and Professional Lighting Solutions. |
|
|
Innovation, Group & Services EBITA decreased by EUR 56 million year-on-year. Excluding restructuring and acquisition-related charges and other items, EBITA was a net cost of EUR 105 million,
compared to a net cost of EUR 64 million in Q2 2014. The net cost increase was mainly due to higher Group and Regional costs, higher costs in the IT Service Units, and investments in emerging business areas, partly offset by higher licensing
revenue in IP Royalties. |
|
|
|
|
|
6 |
|
Press Release Q2 2015 |
|
|
Cash balance
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
|
Beginning cash balance |
|
|
1,727 |
|
|
|
1,667 |
|
Free cash flow |
|
|
214 |
|
|
|
(30 |
) |
Net cash flow from operating activities |
|
|
410 |
|
|
|
186 |
|
Net capital expenditures |
|
|
(196 |
) |
|
|
(216 |
) |
Acquisitions and divestments of businesses |
|
|
(57 |
) |
|
|
26 |
|
Other cash flow from investing activities |
|
|
(72 |
) |
|
|
(47 |
) |
Treasury shares transactions |
|
|
(235 |
) |
|
|
(107 |
) |
Changes in debt |
|
|
10 |
|
|
|
4 |
|
Dividend paid |
|
|
(248 |
) |
|
|
(253 |
) |
Other cash flow items |
|
|
(10 |
) |
|
|
(51 |
) |
Net cash flow discontinued operations |
|
|
106 |
|
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
1,435 |
|
|
|
1,135 |
|
Cash flows from operating activities
in millions of EUR
Gross capital expenditures1)
in millions of EUR
1) |
Capital expenditures on property, plant and equipment only
|
Cash balance
|
|
The cash balance decreased during Q2 2015 to EUR 1,135 million, with a free cash outflow of EUR 30 million, which included an outflow of EUR 73 million related to settlement payments in connection with
the Cathode Ray Tube (CRT) antitrust litigation. The cash balance was also impacted by the use of EUR 107 million in treasury shares transactions, primarily for the share buy-back program, and by EUR 253 million related to cash dividend.
Q2 2015 also included a net cash outflow of EUR 74 million, mainly related to the operations of the combined businesses of Lumileds and Automotive. |
|
|
In Q2 2014 the cash balance decreased to EUR 1,435 million, with a free cash inflow of EUR 214 million, which included an outflow of EUR 31 million in the form of a pension contribution related to the
de-risking of the Dutch pension plan. The cash balance was impacted by a EUR 110 million investment outflow related to the former TP Vision joint venture, EUR 248 million of cash dividend, as well as the use of EUR 235 million in
treasury shares transactions, primarily for the share buy-back program. Q2 2014 also included a net cash inflow of EUR 106 million from discontinued operations, mainly related to the sale of WOOX Innovations and the operations of the combined
businesses of Lumileds and Automotive. |
Cash flows from operating activities
|
|
Operating activities resulted in a cash inflow of EUR 186 million, compared to an inflow of EUR 410 million in Q2 2014. An increase in working capital was partly offset by higher earnings. |
Gross capital expenditures
|
|
Gross capital expenditures on property, plant and equipment were EUR 10 million above the level of Q2 2014, with increases in the operating sectors and higher investments at IG&S.
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
7 |
Inventories
in millions of EUR unless otherwise stated
1) |
Sales is calculated over the preceding 12 months |
2) |
Inventories as a % of sales excludes inventories and sales related to acquisitions, divestments and discontinued operations |
Net debt and Group equity
in billions of EUR unless
otherwise stated
Number of employees
in FTEs
1) |
Number of employees excludes discontinued operations. Discontinued operations had 8,689 employees in Q2 2015 (Q1 2015: 8,334, Q2 2014: 8,256). |
2) |
Number of employees includes 13,796 third-party workers in Q2 2015 (Q1 2015: 13,930, Q2 2014: 12,483).
|
Inventories
|
|
Inventory value at the end of Q2 2015 was EUR 4.0 billion and amounted to 17.0% of sales. |
|
|
Compared to Q2 2014, inventories as a percentage of sales increased by 1.1 percentage points. The increase was mainly driven by currency impacts. |
Net debt and Group equity
|
|
At the end of Q2 2015, Philips had a net debt position of EUR 4.5 billion, compared to EUR 2.3 billion at the end of Q2 2014. During the quarter, the net debt position increased by EUR 427 million, reflecting a EUR
105 million decrease in debt and a EUR 532 million decrease in liquidity. |
|
|
Group equity remained flat in the quarter at EUR 11.5 billion. |
Employees
|
|
The number of employees increased by 1,339 year-on-year. Reductions in headcount as a result of the industrial footprint rationalization at Lighting were more than offset by the GLC acquisition in the Kingdom of Saudi
Arabia, the Volcano acquisition, and an increase in third-party workers. |
|
|
The number of employees decreased by 1,719 compared to Q1 2015, largely due to industrial footprint rationalization at Lighting.
|
|
|
|
|
|
8 |
|
Press Release Q2 2015 |
|
|
Healthcare
Key data
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
|
Sales |
|
|
2,137 |
|
|
|
2,754 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
(10 |
)% |
|
|
29 |
% |
% comparable |
|
|
(4 |
)% |
|
|
8 |
% |
EBITA |
|
|
225 |
|
|
|
275 |
|
as a % of sales |
|
|
10.5 |
% |
|
|
10.0 |
% |
EBIT |
|
|
186 |
|
|
|
219 |
|
as a % of sales |
|
|
8.7 |
% |
|
|
8.0 |
% |
Net operating capital (NOC) |
|
|
7,457 |
|
|
|
9,213 |
|
Number of employees (FTEs)1) |
|
|
37,157 |
|
|
|
39,523 |
|
1) |
Number of employees includes 2,898 third-party workers in Q2 2015 (Q2 2014: 2,599). |
Sales
in millions of EUR
EBITA
in millions of
EUR unless otherwise stated
Business highlights
|
|
Philips and Westchester Medical Center Health Network entered into a multi-year, USD 500 million managed services partnership to transform and improve healthcare for 3 million patients. The agreement includes
consulting services, medical technologies and clinical informatics solutions, and aims to improve all care areas, including radiology, cardiology, neurology, oncology and pediatrics. |
|
|
Continuing their focus on long-term collaboration to optimize hospital care and operational performance, Philips and the Sint Maartenskliniek in the Netherlands extended their existing 10-year managed services
partnership by 5 years. The agreement includes ultrasound and healthcare IT services in addition to current access to radiology solutions. |
|
|
Working together to address the shift toward value-based care, Philips and Banner Health in the US announced the successful results of their at-home Intensive Ambulatory Care pilot program for patients with multiple
chronic conditions. Through the joint telehealth program, Banner Health achieved 27% cost savings, driven primarily by a 45% reduction in hospital re-admissions. |
|
|
Philips introduced its Lumify app-based ultrasound solution in the US. Combining a dedicated Philips ultrasound transducer, a compatible smart device and app, and secure cloud-enabled services, Lumify has been designed
to enable faster diagnosis, improve patient satisfaction and reduce costs, while generating recurring revenues. |
|
|
Exploring locally relevant solutions, the Rhiza Foundation and its technology partner Philips launched a mobile clinic pilot project focused on delivering basic primary healthcare, mother and child healthcare and dental
care in particular to thousands of people living in townships in South Africa who have little or no access to healthcare facilities. |
Financial performance
|
|
Currency-comparable order intake showed a mid-single-digit decline year-on-year. Healthcare Informatics, Solutions & Services achieved double-digit growth and Patient Care & Monitoring Solutions posted
high-single-digit growth, while Imaging Systems recorded a double-digit decline. |
|
|
Currency-comparable order intake in mature geographies showed high-single-digit growth. North America achieved double-digit growth and other mature geographies posted high-single-digit growth, while Western Europe
posted a low-single-digit decline, following a strong first quarter. Growth geographies recorded a double-digit decline, mainly due to double-digit declines in China and Latin America, reflecting deteriorating market conditions.
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
9 |
EBITA excluding restructuring and acquisition-related charges and other items
in millions of EUR unless otherwise stated
|
|
Comparable sales grew 8% year-on-year. Imaging Systems achieved strong double-digit growth, Patient Care & Monitoring Solutions posted mid-single-digit growth, and Healthcare Informatics, Solutions &
Services and Customer Services recorded low-single-digit growth. |
|
|
Comparable sales in mature geographies showed mid-single-digit growth. Other mature geographies achieved strong double-digit growth and Western Europe and North America posted mid-single-digit growth. Growth geographies
recorded double-digit growth. |
|
|
EBITA amounted to EUR 275 million, or 10.0% of sales, compared to EUR 225 million, or 10.5% of sales, in Q2 2014. Restructuring and acquisition-related charges amounted to EUR 21 million, mainly related
to the Volcano acquisition. Restructuring and acquisition-related charges in Q2 2014 amounted to a net release of EUR 1 million. |
|
|
Excluding restructuring and acquisition-related charges and other items, EBITA amounted to EUR 296 million, or 10.7% of sales, compared to EUR 224 million, or 10.5% of sales, in Q2 2014. The increase was
largely driven by higher volumes, which were partly offset by negative currency impacts, an increase in Quality & Regulatory spend, and higher planned expenditure for growth initiatives at Healthcare Informatics, Solutions &
Services. |
|
|
Net operating capital, excluding a currency translation effect of EUR 1,317 million, increased by EUR 439 million year-on-year. This increase was largely driven by the Volcano acquisition, partly offset by
higher provisions. |
|
|
Inventories as a percentage of sales* increased by 2.0 percentage points year-on-year, mainly driven by currency impacts and production ramp-up at the Cleveland facility. |
|
|
Compared to Q2 2014, the number of employees increased by 2,366, largely driven by the Volcano acquisition. Compared to Q1 2015, the number of employees increased by 622, mainly due to increases in production at Imaging
Systems and Patient Care & Monitoring Solutions. |
Miscellaneous
|
|
Restructuring and acquisition-related charges in Q3 2015 are expected to total approximately EUR 35 million. |
* |
Inventories as a % of sales excludes inventories and sales related to acquisitions, divestments and discontinued operations
|
|
|
|
|
|
10 |
|
Press Release Q2 2015 |
|
|
Consumer Lifestyle
Key data
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2
2014 |
|
|
Q2
2015 |
|
|
|
|
Sales |
|
|
1,073 |
|
|
|
1,248 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
(1 |
)% |
|
|
16 |
% |
% comparable |
|
|
7 |
% |
|
|
3 |
% |
EBITA |
|
|
100 |
|
|
|
135 |
|
as a % of sales |
|
|
9.3 |
% |
|
|
10.8 |
% |
EBIT |
|
|
86 |
|
|
|
121 |
|
as a % of sales |
|
|
8.0 |
% |
|
|
9.7 |
% |
Net operating capital (NOC) |
|
|
1,271 |
|
|
|
1,674 |
|
Number of employees (FTEs)1) |
|
|
16,886 |
|
|
|
16,547 |
|
1) |
Number of employees includes 4,041 third-party workers in Q2 2015 (Q2 2014: 3,953). |
Sales
in millions of EUR
EBITA
in millions of
EUR unless otherwise stated
Business highlights
|
|
Philips Oral Healthcare delivered double-digit growth, expanding the category and increasing Philips market share in North America, China and Europe. Sales growth was driven by the Philips Sonicare DiamondClean,
Series 2 and Series 3 toothbrushes and the newest innovation in interdental cleaning, the Philips Sonicare AirFloss Pro. |
|
|
A diversified portfolio of innovations delivered results for Male Grooming in the quarter, with Asian markets particularly strong. In Japan, the ongoing success of the premium Philips Shaver series 9000 drove market
share, as did continued demand for Philips VisaPure for Men. In South Korea, Philips Shaver series 7000, a proposition for sensitive skin, is selling well, while in India the launch of affordable beard trimmers in tier 2 and 3 cities drove strong
growth. |
|
|
Philips Avent further built its leadership position in mother and child care, delivering double-digit growth, with exceptional performance in North America and China. Sales were driven by the continued expansion of
infant and toddler feeding solutions that support healthy development, including the Philips Avent Natural, Classic+ and new cups range. |
|
|
Partnerships with leading beauty retailers, global propositions and locally relevant innovations continue to drive strong growth in Beauty. The Philips Lumea hair-removal device performed well in European markets. In
India, an affordable hair straightener was successfully launched, recruiting more young women to home hairstyling, while Chinese women responded enthusiastically to new haircare innovations, including Philips EasyShine Ionic styling brushes.
|
Financial performance
|
|
Comparable sales increased by 3% year-on-year. Health & Wellness achieved double-digit growth, while Personal Care posted high-single-digit growth and Domestic Appliances recorded a mid-single-digit decline. As
previously indicated, phasing of new product introductions drove exceptionally strong growth in the first quarter, leading to the lower growth rate in the second quarter. |
|
|
Comparable sales in growth geographies showed mid-single-digit growth. Mature geographies recorded low-single-digit growth. North America and other mature geographies recorded low-single-digit growth, while Western
Europe was in line with Q2 2014. |
|
|
EBITA amounted to EUR 135 million, or 10.8% of sales, compared to EUR 100 million, or 9.3% of sales, in Q2 2014. EBITA included restructuring and acquisition-related charges amounting to a net release of EUR
1 million, compared with a cost of EUR 1 million in Q2 2014. |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
11 |
EBITA excluding restructuring and acquisition-related charges and other items
in millions of EUR unless otherwise stated
|
|
Excluding restructuring and acquisition-related charges, EBITA was EUR 134 million, or 10.7% of sales, compared to EUR 101 million, or 9.4% of sales, in Q2 2014. The improvement was mainly due to product mix
and cost productivity. |
|
|
Net operating capital, excluding a currency translation effect of EUR 181 million, increased by EUR 222 million year-on-year. The increase was largely driven by higher working capital. |
|
|
Inventories as a percentage of sales* were broadly in line with Q2 2014. |
|
|
The number of employees decreased by 339 compared to Q2 2014, mainly due to reductions in Asia Pacific. Compared to Q1 2015, the number of employees decreased by 501, largely due to a reduction in third-party workers at
Domestic Appliances and Personal Care. |
Miscellaneous
|
|
Restructuring and acquisition-related charges in Q3 2015 are expected to be less than EUR 5 million. |
* |
Inventories as a % of sales excludes inventories and sales related to acquisitions, divestments and discontinued operations
|
|
|
|
|
|
12 |
|
Press Release Q2 2015 |
|
|
Lighting
(Excluding the combined businesses of Lumileds and Automotive)
Key data
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2
2014 |
|
|
Q2
2015 |
|
|
|
|
Sales |
|
|
1,617 |
|
|
|
1,836 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
(8 |
)% |
|
|
14 |
% |
% comparable |
|
|
(2 |
)% |
|
|
(3 |
)% |
EBITA |
|
|
111 |
|
|
|
164 |
|
as a % of sales |
|
|
6.9 |
% |
|
|
8.9 |
% |
EBIT |
|
|
90 |
|
|
|
136 |
|
as a % of sales |
|
|
5.6 |
% |
|
|
7.4 |
% |
Net operating capital (NOC) |
|
|
4,558 |
|
|
|
4,070 |
|
Number of employees (FTEs)1) |
|
|
37,191 |
|
|
|
35,962 |
|
1) |
Number of employees includes 5,149 third-party workers in Q2 2015 (Q2 2014: 4,556) |
Sales
in millions of EUR
EBITA
in millions of
EUR unless otherwise stated
Business highlights
|
|
In Lille, France, Carrefour will install 2.5 kilometers of Philips LED lighting that uses light to transmit a location signal to a shoppers smartphone, triggering an app to provide location-based services. This
enables Carrefour to provide new services to its shoppers, such as helping them to navigate and find promotions across the 7,800 square-meter shop floor. It is the worlds largest connected lighting indoor positioning system for retail and
reduces the total lighting-based electricity consumption of the hypermarket by 50%. |
|
|
Philips will provide a connected LED lighting system for the New NY Bridge in New York, which will replace the Tappan Zee bridge. It will combine roadway and architectural lighting, an industry first, on what will be
the most technologically advanced bridge in North America. The system will feature remotely programmed lights that produce dynamic colorful effects and use Philips ActiveSite and Philips CityTouch cloud-based remote monitoring and management
systems. |
|
|
In India, Philips won an order for 15 million 7W LED lamps from Energy Efficiency Services Limited, as part of the Indian governments initiative to promote energy-efficient lighting for households and help
reduce electricity consumption at peak periods. |
|
|
Based on consumer insights, Philips successfully introduced the Warm Glow Clear LED bulb, which mimics traditional bulbs, in North America. Similar in light quality and shape, it now also turns to a classic warm light
when dimmed. The lamp will become available in other regions later this year, for professional as well as consumer use. |
Financial
performance
|
|
Comparable sales showed a 3% decline year-on-year. Professional Lighting Solutions posted a low-single-digit decline. Light Sources & Electronics recorded a mid-single-digit decline and Consumer Luminaires
posted a high-single-digit decline. |
|
|
Comparable sales in mature geographies showed a low-single-digit decline compared to Q2 2014. Growth geographies recorded a mid-single-digit decline, mainly due to China. |
|
|
LED-based sales grew 21% year-on-year and now represent 40% of total Lighting sales, compared to 34% in Q2 2014. Conventional-based sales declined 16% year-on-year and now represent 60% of total Lighting sales, compared
to 66% in Q2 2014. |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
13 |
EBITA excluding restructuring and acquisition-related charges and other items
in millions of EUR unless otherwise stated
|
|
EBITA amounted to EUR 164 million, or 8.9% of sales, compared to EUR 111 million, or 6.9% of sales, in Q2 2014. Restructuring and acquisition-related charges amounted to EUR 12 million, compared to EUR
22 million in Q2 2014. |
|
|
EBITA, excluding restructuring and acquisition-related charges, was EUR 176 million, or 9.6% of sales, compared to EUR 133 million, or 8.2% of sales, in Q2 2014. The increase was mainly driven by improved cost
productivity at Light Sources & Electronics and Professional Lighting Solutions. |
|
|
Net operating capital, excluding a currency translation effect of EUR 576 million, decreased by EUR 1,064 million year-on-year. The decrease was mainly due to the reclassification of the combined businesses of
Lumileds and Automotive as assets held for sale in Q4 2014. |
|
|
Inventories as a percentage of sales* increased 1.2 percentage points year-on-year, mainly due to currency impacts. |
|
|
Compared to Q2 2014, the number of employees decreased by 1,229, reflecting a decrease from industrial footprint rationalization, partially offset by the GLC acquisition in the Kingdom of Saudi Arabia. Compared to Q1
2015, the number of employees decreased by 2,064, mainly driven by a seasonal decrease at production sites. |
Miscellaneous
|
|
Restructuring and acquisition-related charges in Q3 2015 are expected to total approximately EUR 30 million, mainly driven by industrial footprint rationalization. |
* |
Inventories as a % of sales excludes inventories and sales related to acquisitions, divestments and discontinued operations
|
|
|
|
|
|
14 |
|
Press Release Q2 2015 |
|
|
Additional information on the combined businesses of Lumileds and Automotive
The combined businesses of Lumileds and Automotive are reported as discontinued operations in the Consolidated
statements of income and cash flows. As a result, Lumileds and Automotive sales and EBITA are no longer included in the Lighting and Group results of continuing operations. The applicable assets and liabilities of the combined businesses are
reported under Assets and Liabilities classified as held for sale in the Condensed consolidated balance sheets as per November 2014.
As announced on
March 31, 2015, Philips has signed an agreement with a consortium led by GO Scale Capital, through which they will acquire an 80.1% interest in Philips combined LED components and Automotive lighting business, with Philips retaining the
remaining 19.9%* interest. As additional time is required for regulatory approvals, Philips is now working towards closing the sale in the fourth quarter of 2015.
In Q2 2015, the net income of discontinued operations attributable to the combined businesses of Lumileds and Automotive increased to EUR 49 million from
EUR 32 million in Q2 2014. EBITA in Q2 2015 included disentanglement costs of EUR 14 million, compared to nil in Q2 2014.
Overhead and other
indirect costs of Philips that were previously allocated to Lumileds and Automotive and were not affected by the transfer to Discontinued operations have been allocated to Lighting and IG&S (Former net costs allocated to Lighting and IG&S).
* |
including a 34% interest in Lumileds US operations
|
Results of combined Lumileds and Automotive businesses
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
|
EBITA as previously reported in Lighting |
|
|
28 |
|
|
|
16 |
|
Adjustment of amortization and depreciation following assets held for sale reclassification |
|
|
|
|
|
|
49 |
|
|
|
|
Disentanglement costs |
|
|
|
|
|
|
(14 |
) |
|
|
|
Former net costs allocated to Lighting |
|
|
|
|
|
|
(1 |
) |
Former net costs allocated to IG&S |
|
|
19 |
|
|
|
20 |
|
|
|
|
Amortization of other intangibles added back |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT of discontinued operations |
|
|
41 |
|
|
|
70 |
|
|
|
|
Income taxes |
|
|
(9 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income of discontinued operations |
|
|
32 |
|
|
|
49 |
|
|
|
|
Number of employees (FTEs) |
|
|
8,256 |
|
|
|
8,689 |
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
15 |
Innovation, Group & Services
Key data
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
|
Sales |
|
|
142 |
|
|
|
136 |
|
Sales growth |
|
|
|
|
|
|
|
|
% nominal |
|
|
3 |
% |
|
|
(4 |
)% |
% comparable |
|
|
3 |
% |
|
|
5 |
% |
EBITA of: |
|
|
|
|
|
|
|
|
Group Innovation |
|
|
(47 |
) |
|
|
(62 |
) |
IP Royalties |
|
|
62 |
|
|
|
70 |
|
Group and Regional Costs |
|
|
(37 |
) |
|
|
(85 |
) |
Accelerate! investments |
|
|
(32 |
) |
|
|
(29 |
) |
Pensions |
|
|
(3 |
) |
|
|
(4 |
) |
Service Units and Other |
|
|
(11 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
EBITA |
|
|
(68 |
) |
|
|
(124 |
) |
EBIT |
|
|
(71 |
) |
|
|
(127 |
) |
Net operating capital (NOC) |
|
|
(2,786 |
) |
|
|
(3,560 |
) |
Number of employees (FTEs)1) |
|
|
13,344 |
|
|
|
13,885 |
|
1) |
Number of employees includes 1,709 third-party workers in Q2 2015 (Q2 2014: 1,375) |
Sales
in millions of EUR
EBITA
in millions of
EUR
Business highlights
|
|
Philips entered into a five-year research alliance with the Massachusetts Institute of Technology (MIT) to develop breakthrough innovations in HealthTech and Connected Lighting. Philips will move its North American
research center to Cambridge, Mass. to engage with the areas rich innovation ecosystem. |
|
|
Applying the deep consumer insights of Philips unique, multi-disciplinary design team to professional healthcare, Philips has expanded its healthcare experience consultancy services with co-creation workshops with
the C-suite of existing and prospective customers. The first series of workshops successfully demonstrated the value that Philips can create for its customers, for example in terms of productivity improvements and patient satisfaction, reinforcing
customer intimacy. |
|
|
As a pioneer and leader in the emerging digital pathology market, Philips has enabled Netherlands- based LabPON to become the first clinical pathology laboratory in the world to have transitioned completely to digital
diagnosis. Philips ultrafast pathology scanner, information management system and services will improve laboratory efficiency, quality and service levels. |
|
|
For the second consecutive year, Philips received the Champion for Change award from Practice Greenhealth, North Americas leading membership and networking organization for institutions in the
healthcare community, in recognition of its green health practices and sustainability initiatives with its customers and across the organization. |
Financial performance
|
|
Sales decreased from EUR 142 million in Q2 2014 to EUR 136 million. Higher revenue from IP Royalties and Group Innovation was offset by lower sales in the OEM remote controls business following its divestment.
|
|
|
EBITA amounted to a net cost of EUR 124 million, compared to a net cost of EUR 68 million in Q2 2014. EBITA included EUR 27 million of charges related to the separation of the Lighting business.
Restructuring charges amounted to a net release of EUR 8 million, compared to a cost of EUR 4 million in Q2 2014.
|
|
|
|
|
|
16 |
|
Press Release Q2 2015 |
|
|
EBITA excluding restructuring and acquisition-related charges and other items
in millions of EUR
|
|
Excluding restructuring and acquisition-related charges and other items, EBITA was a net cost of EUR 105 million, compared to a net cost of EUR 64 million in Q2 2014. The net cost increase was mainly due to higher
Group and Regional costs, higher costs in the IT Service Units, and investments in emerging business areas, partly offset by higher licensing revenue in IP Royalties. |
|
|
Net operating capital, excluding a currency translation effect of EUR 314 million, decreased by EUR 460 million year-on-year, mainly due to a decrease in working capital. |
|
|
Compared to Q2 2014, the number of employees increased by 541, primarily driven by growth at the Philips Innovation Campus in Bangalore. The number of employees increased by 224 compared to Q1 2015. |
Miscellaneous
|
|
Restructuring and separation charges in Q3 2015 are expected to total approximately EUR 85 million.
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
17 |
Philips statistics
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
2015 |
|
|
Q1 |
|
|
Q2 |
|
|
Q3 |
|
|
Q4 |
|
|
Q1 |
|
|
Q2 |
|
|
Q3 |
|
Q4 |
|
|
|
|
|
|
|
|
|
Sales |
|
|
4,692 |
|
|
|
4,969 |
|
|
|
5,194 |
|
|
|
6,536 |
|
|
|
5,339 |
|
|
|
5,974 |
|
|
|
|
|
comparable sales growth % |
|
|
(1 |
)% |
|
|
(1 |
)% |
|
|
0 |
% |
|
|
(2 |
)% |
|
|
2 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
1,900 |
|
|
|
2,075 |
|
|
|
1,702 |
|
|
|
2,529 |
|
|
|
2,116 |
|
|
|
2,495 |
|
|
|
|
|
as a % of sales |
|
|
40.5 |
% |
|
|
41.8 |
% |
|
|
32.8 |
% |
|
|
38.7 |
% |
|
|
39.6 |
% |
|
|
41.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses |
|
|
(1,166 |
) |
|
|
(1,214 |
) |
|
|
(1,245 |
) |
|
|
(1,499 |
) |
|
|
(1,341 |
) |
|
|
(1,440 |
) |
|
|
|
|
as a % of sales |
|
|
(24.9 |
)% |
|
|
(24.4 |
)% |
|
|
(24.0 |
)% |
|
|
(22.9 |
)% |
|
|
(25.1 |
)% |
|
|
(24.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
G&A expenses |
|
|
(167 |
) |
|
|
(176 |
) |
|
|
(191 |
) |
|
|
(213 |
) |
|
|
(214 |
) |
|
|
(224 |
) |
|
|
|
|
as a % of sales |
|
|
(3.6 |
)% |
|
|
(3.5 |
)% |
|
|
(3.7 |
)% |
|
|
(3.3 |
)% |
|
|
(4.0 |
)% |
|
|
(3.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D expenses |
|
|
(396 |
) |
|
|
(400 |
) |
|
|
(372 |
) |
|
|
(467 |
) |
|
|
(436 |
) |
|
|
(483 |
) |
|
|
|
|
as a % of sales |
|
|
(8.4 |
)% |
|
|
(8.0 |
)% |
|
|
(7.2 |
)% |
|
|
(7.1 |
)% |
|
|
(8.2 |
)% |
|
|
(8.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
172 |
|
|
|
291 |
|
|
|
(139 |
) |
|
|
162 |
|
|
|
139 |
|
|
|
349 |
|
|
|
|
|
as a % of sales |
|
|
3.7 |
% |
|
|
5.9 |
% |
|
|
(2.7 |
)% |
|
|
2.5 |
% |
|
|
2.6 |
% |
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA |
|
|
253 |
|
|
|
368 |
|
|
|
(62 |
) |
|
|
262 |
|
|
|
230 |
|
|
|
450 |
|
|
|
|
|
as a % of sales |
|
|
5.4 |
% |
|
|
7.4 |
% |
|
|
(1.2 |
)% |
|
|
4.0 |
% |
|
|
4.3 |
% |
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
137 |
|
|
|
243 |
|
|
|
(103 |
) |
|
|
134 |
|
|
|
100 |
|
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders |
|
|
138 |
|
|
|
242 |
|
|
|
(104 |
) |
|
|
139 |
|
|
|
99 |
|
|
|
272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) - shareholders per common share in EUR - diluted |
|
|
0.15 |
|
|
|
0.26 |
|
|
|
(0.11 |
) |
|
|
0.15 |
|
|
|
0.11 |
|
|
|
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
2015 |
|
|
January- March |
|
|
January- June |
|
|
January- September |
|
|
January- December |
|
|
January- March |
|
|
January- June |
|
|
January- September |
|
January- December |
|
|
|
|
|
|
|
|
|
Sales |
|
|
4,692 |
|
|
|
9,661 |
|
|
|
14,855 |
|
|
|
21,391 |
|
|
|
5,339 |
|
|
|
11,313 |
|
|
|
|
|
comparable sales growth % |
|
|
(1 |
)% |
|
|
(1 |
)% |
|
|
(1 |
)% |
|
|
(1 |
)% |
|
|
3 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
1,900 |
|
|
|
3,975 |
|
|
|
5,677 |
|
|
|
8,206 |
|
|
|
2,116 |
|
|
|
4,611 |
|
|
|
|
|
as a % of sales |
|
|
40.5 |
% |
|
|
41.1 |
% |
|
|
38.2 |
% |
|
|
38.4 |
% |
|
|
39.6 |
% |
|
|
40.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses |
|
|
(1,166 |
) |
|
|
(2,380 |
) |
|
|
(3,625 |
) |
|
|
(5,124 |
) |
|
|
(1,341 |
) |
|
|
(2,781 |
) |
|
|
|
|
as a % of sales |
|
|
(24.9 |
)% |
|
|
(24.6 |
)% |
|
|
(24.4 |
)% |
|
|
(24.0 |
)% |
|
|
(25.1 |
)% |
|
|
(24.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
G&A expenses |
|
|
(167 |
) |
|
|
(343 |
) |
|
|
(534 |
) |
|
|
(747 |
) |
|
|
(214 |
) |
|
|
(438 |
) |
|
|
|
|
as a % of sales |
|
|
(3.6 |
)% |
|
|
(3.6 |
)% |
|
|
(3.6 |
)% |
|
|
(3.5 |
)% |
|
|
(4.0 |
)% |
|
|
(3.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D expenses |
|
|
(396 |
) |
|
|
(796 |
) |
|
|
(1,168 |
) |
|
|
(1,635 |
) |
|
|
(436 |
) |
|
|
(919 |
) |
|
|
|
|
as a % sales |
|
|
(8.4 |
)% |
|
|
(8.2 |
)% |
|
|
(7.9 |
)% |
|
|
(7.6 |
)% |
|
|
(8.2 |
)% |
|
|
(8.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
172 |
|
|
|
463 |
|
|
|
324 |
|
|
|
486 |
|
|
|
139 |
|
|
|
488 |
|
|
|
|
|
as a % of sales |
|
|
3.7 |
% |
|
|
4.8 |
% |
|
|
2.2 |
% |
|
|
2.3 |
% |
|
|
2.6 |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA |
|
|
253 |
|
|
|
621 |
|
|
|
559 |
|
|
|
821 |
|
|
|
230 |
|
|
|
680 |
|
|
|
|
|
as a % of sales |
|
|
5.4 |
% |
|
|
6.4 |
% |
|
|
3.8 |
% |
|
|
3.8 |
% |
|
|
4.3 |
% |
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
137 |
|
|
|
380 |
|
|
|
277 |
|
|
|
411 |
|
|
|
100 |
|
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to shareholders |
|
|
138 |
|
|
|
380 |
|
|
|
276 |
|
|
|
415 |
|
|
|
99 |
|
|
|
371 |
|
|
|
|
|
Net income - shareholders per common share in EUR - diluted |
|
|
0.15 |
|
|
|
0.41 |
|
|
|
0.30 |
|
|
|
0.45 |
|
|
|
0.11 |
|
|
|
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations as a % of shareholders equity |
|
|
4.0 |
% |
|
|
5.7 |
% |
|
|
2.0 |
% |
|
|
2.0 |
% |
|
|
2.4 |
% |
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
|
|
913,485 |
|
|
|
923,933 |
|
|
|
919,973 |
|
|
|
914,389 |
|
|
|
910,616 |
|
|
|
925,277 |
|
|
|
|
|
Shareholders equity per common share in EUR |
|
|
12.06 |
|
|
|
11.63 |
|
|
|
11.86 |
|
|
|
11.88 |
|
|
|
12.50 |
|
|
|
12.32 |
|
|
|
|
|
Inventories as a % of sales 1,2) |
|
|
14.8 |
% |
|
|
15.9 |
% |
|
|
17.1 |
% |
|
|
15.3 |
% |
|
|
17.3 |
% |
|
|
17.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt : group equity ratio |
|
|
15:85 |
|
|
|
18:82 |
|
|
|
19:81 |
|
|
|
17:83 |
|
|
|
26:74 |
|
|
|
28:72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating capital |
|
|
10,381 |
|
|
|
10,500 |
|
|
|
10,841 |
|
|
|
8,838 |
|
|
|
10,977 |
|
|
|
11,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total employees |
|
|
114,268 |
|
|
|
112,834 |
|
|
|
115,261 |
|
|
|
113,678 |
|
|
|
115,970 |
|
|
|
114,606 |
|
|
|
|
|
of which discontinued operations |
|
|
9,957 |
|
|
|
8,256 |
|
|
|
8,489 |
|
|
|
8,313 |
|
|
|
8,334 |
|
|
|
8,689 |
|
|
|
|
|
1) |
Sales is calculated over the preceding 12 months |
2) |
Inventories as a % of sales excludes inventories and sales related to acquisitions, divestments and discontinued operations |
|
|
|
|
|
18 |
|
Press Release Q2 2015 |
|
|
Reconciliation of non-GAAP performance measures
Certain non-GAAP financial measures are presented when discussing the Philips Groups performance. In the following tables, reconciliations to the most
directly comparable IFRS measures are presented.
Sales growth composition
in %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
January to June |
|
|
|
comparable growth |
|
|
currency effects |
|
|
consolidation changes |
|
|
nominal growth |
|
|
comparable growth |
|
|
currency effects |
|
|
consolidation changes |
|
|
nominal growth |
|
|
|
|
|
|
|
|
|
|
2015 versus 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
7.7 |
|
|
|
17.1 |
|
|
|
4.1 |
|
|
|
28.9 |
|
|
|
4.7 |
|
|
|
14.3 |
|
|
|
3.2 |
|
|
|
22.2 |
|
Consumer Lifestyle |
|
|
3.3 |
|
|
|
13.0 |
|
|
|
0.0 |
|
|
|
16.3 |
|
|
|
6.4 |
|
|
|
10.3 |
|
|
|
0.0 |
|
|
|
16.7 |
|
Lighting |
|
|
(3.3 |
) |
|
|
12.9 |
|
|
|
3.9 |
|
|
|
13.5 |
|
|
|
(3.1 |
) |
|
|
10.9 |
|
|
|
3.7 |
|
|
|
11.5 |
|
IG&S |
|
|
5.0 |
|
|
|
1.8 |
|
|
|
(11.0 |
) |
|
|
(4.2 |
) |
|
|
10.5 |
|
|
|
2.7 |
|
|
|
(4.3 |
) |
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
3.2 |
|
|
|
14.4 |
|
|
|
2.6 |
|
|
|
20.2 |
|
|
|
2.7 |
|
|
|
12.0 |
|
|
|
2.4 |
|
|
|
17.1 |
|
EBITA excluding restructuring and acquisition-related charges and other items to Income from operations (or EBIT)
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
January to June |
|
|
|
Philips Group |
|
|
Healthcare |
|
|
Consumer Lifestyle |
|
|
Lighting |
|
|
Innovation, Group & Services |
|
|
Philips Group |
|
|
Healthcare |
|
|
Consumer Lifestyle |
|
|
Lighting |
|
|
Innovation, Group & Services |
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA excluding restructuring and acquisition-related charges and other items |
|
|
501 |
|
|
|
296 |
|
|
|
134 |
|
|
|
176 |
|
|
|
(105 |
) |
|
|
828 |
|
|
|
419 |
|
|
|
270 |
|
|
|
320 |
|
|
|
(181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27 |
) |
|
|
(66 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
(38 |
) |
Restructuring and acquisition-related charges |
|
|
(24 |
) |
|
|
(21 |
) |
|
|
1 |
|
|
|
(12 |
) |
|
|
8 |
|
|
|
(82 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
(37 |
) |
|
|
6 |
|
EBITA (or Adjusted income from operations) |
|
|
450 |
|
|
|
275 |
|
|
|
135 |
|
|
|
164 |
|
|
|
(124 |
) |
|
|
680 |
|
|
|
340 |
|
|
|
270 |
|
|
|
283 |
|
|
|
(213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles1) |
|
|
(101 |
) |
|
|
(56 |
) |
|
|
(14 |
) |
|
|
(28 |
) |
|
|
(3 |
) |
|
|
(192 |
) |
|
|
(104 |
) |
|
|
(27 |
) |
|
|
(54 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations (or EBIT) |
|
|
349 |
|
|
|
219 |
|
|
|
121 |
|
|
|
136 |
|
|
|
(127 |
) |
|
|
488 |
|
|
|
236 |
|
|
|
243 |
|
|
|
229 |
|
|
|
(220 |
) |
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA excluding restructuring and acquisition-related charges and other items |
|
|
394 |
|
|
|
224 |
|
|
|
101 |
|
|
|
133 |
|
|
|
(64 |
) |
|
|
698 |
|
|
|
397 |
|
|
|
209 |
|
|
|
259 |
|
|
|
(167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and acquisition-related charges |
|
|
(26 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
|
(22 |
) |
|
|
(4 |
) |
|
|
(77 |
) |
|
|
(20 |
) |
|
|
(1 |
) |
|
|
(52 |
) |
|
|
(4 |
) |
EBITA (or adjusted income from operations) |
|
|
368 |
|
|
|
225 |
|
|
|
100 |
|
|
|
111 |
|
|
|
(68 |
) |
|
|
621 |
|
|
|
377 |
|
|
|
208 |
|
|
|
207 |
|
|
|
(171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles1) |
|
|
(77 |
) |
|
|
(39 |
) |
|
|
(14 |
) |
|
|
(21 |
) |
|
|
(3 |
) |
|
|
(155 |
) |
|
|
(81 |
) |
|
|
(26 |
) |
|
|
(42 |
) |
|
|
(6 |
) |
Impairment of goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations (or EBIT) |
|
|
291 |
|
|
|
186 |
|
|
|
86 |
|
|
|
90 |
|
|
|
(71 |
) |
|
|
463 |
|
|
|
295 |
|
|
|
182 |
|
|
|
163 |
|
|
|
(177 |
) |
1) |
Excluding amortization of software and product development |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
19 |
Reconciliation of non-GAAP performance measures (continued)
Net operating capital to total assets
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
Healthcare |
|
|
Consumer Lifestyle |
|
|
Lighting |
|
|
IG&S |
|
|
|
|
|
|
|
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating capital (NOC) |
|
|
11,397 |
|
|
|
9,213 |
|
|
|
1,674 |
|
|
|
4,070 |
|
|
|
(3,560 |
) |
Exclude liabilities comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- payables/liabilities |
|
|
9,835 |
|
|
|
3,106 |
|
|
|
1,311 |
|
|
|
1,631 |
|
|
|
3,787 |
|
- intercompany accounts |
|
|
|
|
|
|
152 |
|
|
|
20 |
|
|
|
103 |
|
|
|
(275 |
) |
- provisions |
|
|
3,288 |
|
|
|
828 |
|
|
|
199 |
|
|
|
475 |
|
|
|
1,786 |
|
Include assets not comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- investments in associates |
|
|
182 |
|
|
|
51 |
|
|
|
|
|
|
|
22 |
|
|
|
109 |
|
- other current financial assets |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
- other non-current financial assets |
|
|
510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
510 |
|
- deferred tax assets |
|
|
2,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,838 |
|
- cash and cash equivalents |
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets excluding assets classified as held for sale |
|
|
29,189 |
|
|
|
13,350 |
|
|
|
3,204 |
|
|
|
6,301 |
|
|
|
6,334 |
|
Assets classified as held for sale |
|
|
1,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
30,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating capital (NOC) |
|
|
8,838 |
|
|
|
7,565 |
|
|
|
1,353 |
|
|
|
3,638 |
|
|
|
(3,718 |
) |
Exclude liabilities comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- payables/liabilities |
|
|
9,379 |
|
|
|
2,711 |
|
|
|
1,411 |
|
|
|
1,422 |
|
|
|
3,835 |
|
- intercompany accounts |
|
|
|
|
|
|
125 |
|
|
|
65 |
|
|
|
129 |
|
|
|
(319 |
) |
- provisions |
|
|
3,445 |
|
|
|
793 |
|
|
|
220 |
|
|
|
530 |
|
|
|
1,902 |
|
Include assets not comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- investments in associates |
|
|
157 |
|
|
|
80 |
|
|
|
|
|
|
|
20 |
|
|
|
57 |
|
- other current financial assets |
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
- other non-current financial assets |
|
|
462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
462 |
|
- deferred tax assets |
|
|
2,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,460 |
|
- cash and cash equivalents |
|
|
1,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets excluding assets classified as held for sale |
|
|
26,739 |
|
|
|
11,274 |
|
|
|
3,049 |
|
|
|
5,739 |
|
|
|
6,677 |
|
Assets classified as held for sale |
|
|
1,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
28,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating capital (NOC) |
|
|
10,500 |
|
|
|
7,457 |
|
|
|
1,271 |
|
|
|
4,558 |
|
|
|
(2,786 |
) |
Exclude liabilities comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- payables/liabilities |
|
|
8,527 |
|
|
|
2,585 |
|
|
|
1,392 |
|
|
|
1,761 |
|
|
|
2,789 |
|
- intercompany accounts |
|
|
|
|
|
|
117 |
|
|
|
64 |
|
|
|
66 |
|
|
|
(247 |
) |
- provisions |
|
|
2,495 |
|
|
|
285 |
|
|
|
181 |
|
|
|
428 |
|
|
|
1,601 |
|
Include assets not comprised in NOC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- investments in associates |
|
|
171 |
|
|
|
75 |
|
|
|
|
|
|
|
19 |
|
|
|
77 |
|
- other current financial assets |
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
- other non-current financial assets |
|
|
438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438 |
|
- deferred tax assets |
|
|
1,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,832 |
|
- cash and cash equivalents |
|
|
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets excluding assets classified as held for sale |
|
|
25,523 |
|
|
|
10,519 |
|
|
|
2,908 |
|
|
|
6,832 |
|
|
|
5,264 |
|
Assets classified as held for sale |
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
25,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
Press Release Q2 2015 |
|
|
Reconciliation of non-GAAP performance measures (continued)
Composition of net debt to group equity
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29, 2014 |
|
|
December 31, 2014 |
|
|
June 30, 2015 |
|
|
|
|
|
Long-term debt |
|
|
3,336 |
|
|
|
3,712 |
|
|
|
4,048 |
|
Short-term debt |
|
|
432 |
|
|
|
392 |
|
|
|
1,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
3,768 |
|
|
|
4,104 |
|
|
|
5,680 |
|
Cash and cash equivalents |
|
|
1,435 |
|
|
|
1,873 |
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (cash) (total debt less cash and cash equivalents) |
|
|
2,333 |
|
|
|
2,231 |
|
|
|
4,545 |
|
|
|
|
|
Shareholders equity |
|
|
10,747 |
|
|
|
10,867 |
|
|
|
11,396 |
|
Non-controlling interests |
|
|
11 |
|
|
|
101 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group equity |
|
|
10,758 |
|
|
|
10,968 |
|
|
|
11,511 |
|
|
|
|
|
Net debt and group equity |
|
|
13,091 |
|
|
|
13,199 |
|
|
|
16,056 |
|
|
|
|
|
Net debt divided by net debt and group equity (in %) |
|
|
18 |
% |
|
|
17 |
% |
|
|
28 |
% |
Group equity divided by net debt and group equity (in %) |
|
|
82 |
% |
|
|
83 |
% |
|
|
72 |
% |
Composition of cash flows
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
|
|
|
|
Cash flows provided by (used for) operating activities |
|
|
410 |
|
|
|
186 |
|
|
|
137 |
|
|
|
(70 |
) |
Cash flows used for investing activities |
|
|
(325 |
) |
|
|
(237 |
) |
|
|
(501 |
) |
|
|
(1,507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows before financing activities |
|
|
85 |
|
|
|
(51 |
) |
|
|
(364 |
) |
|
|
(1,577 |
) |
|
|
|
|
|
Cash flows provided by (used for) operating activities |
|
|
410 |
|
|
|
186 |
|
|
|
137 |
|
|
|
(70 |
) |
Net capital expenditures: |
|
|
(196 |
) |
|
|
(216 |
) |
|
|
(354 |
) |
|
|
(403 |
) |
Purchase of intangible assets |
|
|
(21 |
) |
|
|
(27 |
) |
|
|
(32 |
) |
|
|
(55 |
) |
Expenditures on development assets |
|
|
(73 |
) |
|
|
(83 |
) |
|
|
(141 |
) |
|
|
(155 |
) |
Capital expenditures on property, plant and equipment |
|
|
(107 |
) |
|
|
(117 |
) |
|
|
(189 |
) |
|
|
(209 |
) |
Proceeds from sale of property, plant and equipment |
|
|
5 |
|
|
|
11 |
|
|
|
8 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flows |
|
|
214 |
|
|
|
(30 |
) |
|
|
(217 |
) |
|
|
(473 |
) |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
21 |
Forward-looking statements
Forward-looking statements
This document and the related
oral presentation, including responses to questions following the presentation, contain certain forward-looking statements with respect to the financial condition, results of operations and business of Philips and certain of the plans and objectives
of Philips with respect to these items. Examples of forward-looking statements include statements made about the strategy, estimates of sales growth, future EBITA, future developments in Philips organic business and the completion of
acquisitions and divestments. By their nature, these statements involve risk and uncertainty because they relate to future events and circumstances and there are many factors that could cause actual results and developments to differ materially from
those expressed or implied by these statements.
These factors include but are not limited to domestic and global economic and business conditions,
developments within the euro zone, the successful implementation of Philips strategy and the ability to realize the benefits of this strategy, the ability to develop and market new products, changes in legislation, legal claims, changes in
exchange and interest rates, changes in tax rates, pension costs and actuarial assumptions, raw materials and employee costs, the ability to identify and complete successful acquisitions, including Volcano, and to integrate those acquisitions into
the business, the ability to successfully exit certain businesses or restructure the operations, the rate of technological changes, political, economic and other developments in countries where Philips operates, industry consolidation and
competition. As a result, Philips actual future results may differ materially from the plans, goals and expectations set forth in such forward-looking statements. For a discussion of factors that could cause future results to differ from such
forward-looking statements, see the Risk management chapter included in the Annual Report 2014.
Third-party market share data
Statements regarding market share, including those regarding Philips competitive position, contained in this document are based on outside sources such
as research institutes, industry and dealer panels in combination with management estimates. Where information is not yet available to Philips, those statements may also be based on estimates and projections prepared by outside sources or
management. Rankings are based on sales unless otherwise stated.
Use of non-GAAP information
In presenting and discussing the Philips Group financial position, operating results and cash flows, management uses certain non-GAAP financial measures. These
non-GAAP financial measures should not be viewed in isolation as alternatives to the equivalent IFRS measures and should be used in conjunction with the most directly comparable IFRS measures. Non-GAAP financial measures do not have standardized
meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. A reconciliation of these non-GAAP measures to the most directly comparable IFRS measures is contained in this document. Further information on
non-GAAP measures can be found in the Annual Report 2014.
Use of fair-value measurements
In presenting the Philips Group financial position, fair values are used for the measurement of various items in accordance with the applicable accounting
standards. These fair values are based on market prices, where available, and are obtained from sources that are deemed to be reliable. Readers are cautioned that these values are subject to changes over time and are only valid at the balance sheet
date. When quoted prices or observable market data are not readily available, fair values are estimated using appropriate valuation models and unobservable inputs. Such fair value estimates require management to make significant assumptions with
respect to future developments, which are inherently uncertain and may therefore deviate from actual developments. Critical assumptions used are disclosed in the Annual Report 2014. Independent valuations may have been obtained to support
managements determination of fair values.
Presentation
All amounts are in millions of euros unless otherwise stated. All reported data is unaudited. Financial reporting is in accordance with the accounting policies
as stated in the Annual Report 2014, unless otherwise stated.
In 2014, we announced plans to establish two stand-alone companies focused on the
HealthTech and Lighting Solutions opportunities. The proposed separation of the Lighting business impacts all businesses and markets as well as all supporting functions and all assets and liabilities of the Group. Philips expects the separation will
take approximately 12-18 months. We expect to continue reporting in the existing structure until the changes in the way we allocate resources and analyze performance in the new structure have been completed.
|
|
|
|
|
22 |
|
Press Release Q2 2015 |
|
|
Semi-annual report
Introduction
This
report contains the semi-annual report of Koninklijke Philips N.V. (the Company or Philips), a company with limited liability, headquartered in Amsterdam, the Netherlands. The principal activities of the Company and its group
companies (the Group) are described in note 5, Segment information.
The semi-annual report for the six months ended June 30, 2015
consists of the semi-annual condensed consolidated financial statements, the semi-annual management report and responsibility statement by the Companys Board of Management. The information in this semi-annual report is unaudited.
The semi-annual condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements,
and should be read in conjunction with the Companys consolidated IFRS financial statements for the year ended December 31, 2014.
Responsibility statement
The Board of Management of the Company
hereby declares that to the best of their knowledge, the semi-annual report for the six month period ended 30 June 2015, which has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union, gives a
true and fair view of the assets,
liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole, and the semi-annual management report for the six month
period ended 30 June 2015 gives a fair view of the information required pursuant to article 5:25d paragraph 8 and 9 of the Dutch Financial Markets Supervision Act (Wet op het Financieel toezicht).
Amsterdam, July 27, 2015
Board of Management
|
|
|
Frans van Houten |
|
Ron Wirahadiraksa |
|
|
Pieter Nota |
|
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
23 |
Management report
The first six months of 2015
|
|
Sales in the first half of 2015 amounted to EUR 11.3 billion, up 3% on a comparable basis. |
|
|
Growth geographies sales were 4% higher year-on-year and accounted for 35% of sales. |
|
|
EBITA amounted to EUR 680 million, or 6.0% of sales, compared to EUR 621 million, or 6.4% of sales, in the first half of 2014. |
|
|
EBITA, excluding restructuring and acquisition-related charges and other items, amounted to EUR 828 million, or 7.3% of sales, compared to EUR 698 million, or 7.2 % of sales, in the first half of 2014,
mainly due to improved operational results at Consumer Lifestyle and Lighting. |
|
|
Net income amounted to EUR 374 million, compared to EUR 380 million in the first half of 2014. |
Net income
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
|
|
Sales |
|
|
9,661 |
|
|
|
11,313 |
|
EBITA |
|
|
621 |
|
|
|
680 |
|
as a % of sales |
|
|
6.4 |
% |
|
|
6.0 |
% |
EBIT |
|
|
463 |
|
|
|
488 |
|
as a % of sales |
|
|
4.8 |
% |
|
|
4.3 |
% |
Financial income and expenses |
|
|
(143 |
) |
|
|
(141 |
) |
Income taxes |
|
|
(60 |
) |
|
|
(79 |
) |
Results investments in associates |
|
|
24 |
|
|
|
22 |
|
Net income from continuing operations |
|
|
284 |
|
|
|
290 |
|
Discontinued operations |
|
|
96 |
|
|
|
84 |
|
Net income |
|
|
380 |
|
|
|
374 |
|
|
|
|
Net income attributable to shareholders per common share (in EUR) - diluted |
|
|
0.41 |
|
|
|
0.40 |
|
Performance of the Group
|
|
Group sales amounted to EUR 11.3 billion, EUR 1,652 million higher than in the first half of 2014. Adjusted for currency impacts and consolidation changes, sales were 3% higher year-on-year. |
|
|
Group EBITA amounted to EUR 680 million, or 6.0% of sales, an increase of EUR 59 million compared to the first half of 2014. The first half of 2015 included EUR 82 million of restructuring and
acquisition-related charges, compared to EUR 77 million in the first half of 2014. 2015 also included a EUR 28 million charge related to the currency revaluation of the provision for the Masimo litigation and EUR 38 million of charges
related to the separation of the Lighting business. |
|
|
Excluding the impact of restructuring and acquisition-related charges and other items, EBITA increased by EUR 130 million compared to the first half of 2014. The year-on-year increase was mainly driven by improved
operational performance at Consumer Lifestyle and Lighting. |
|
|
Net income of EUR 374 million was broadly in line with the first half of 2014, as higher earnings in 2015 were offset by higher income tax expense and lower income from discontinued operations. |
|
|
Cash flow from operating activities was an outflow of EUR 70 million, compared to an inflow of EUR 137 million in the first half of 2014. The cash flow in the first half of 2015 included a working capital
increase of EUR 331 million, compared to a decrease of EUR 51 million in the first half of 2014. |
|
|
|
|
|
24 |
|
Press Release Q2 2015 |
|
|
Sales by sector
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
% change |
|
|
|
2014 |
|
|
2015 |
|
|
nominal |
|
|
comparable |
|
|
|
|
|
|
Healthcare |
|
|
4,103 |
|
|
|
5,015 |
|
|
|
22 |
% |
|
|
5 |
% |
Consumer Lifestyle |
|
|
2,089 |
|
|
|
2,438 |
|
|
|
17 |
% |
|
|
6 |
% |
Lighting |
|
|
3,189 |
|
|
|
3,555 |
|
|
|
11 |
% |
|
|
(3 |
)% |
Innovation, Group & Services |
|
|
280 |
|
|
|
305 |
|
|
|
9 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
9,661 |
|
|
|
11,313 |
|
|
|
17 |
% |
|
|
3 |
% |
EBITA
in millions of EUR
unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
|
amount |
|
|
% |
|
|
amount |
|
|
% |
|
Healthcare |
|
|
377 |
|
|
|
9.2 |
% |
|
|
340 |
|
|
|
6.8 |
% |
Consumer Lifestyle |
|
|
208 |
|
|
|
10.0 |
% |
|
|
270 |
|
|
|
11.1 |
% |
Lighting |
|
|
207 |
|
|
|
6.5 |
% |
|
|
283 |
|
|
|
8.0 |
% |
Innovation, Group & Services |
|
|
(171 |
) |
|
|
|
|
|
|
(213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
621 |
|
|
|
6.4 |
% |
|
|
680 |
|
|
|
6.0 |
% |
EBITA excluding restructuring and acquisition-related charges and other items
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
|
amount |
|
|
% |
|
|
amount |
|
|
% |
|
Healthcare |
|
|
397 |
|
|
|
9.7 |
% |
|
|
419 |
|
|
|
8.4 |
% |
Consumer Lifestyle |
|
|
209 |
|
|
|
10.0 |
% |
|
|
270 |
|
|
|
11.1 |
% |
Lighting |
|
|
259 |
|
|
|
8.1 |
% |
|
|
320 |
|
|
|
9.0 |
% |
Innovation, Group & Services |
|
|
(167 |
) |
|
|
|
|
|
|
(181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
698 |
|
|
|
7.2 |
% |
|
|
828 |
|
|
|
7.3 |
% |
Philips sectors
Healthcare
|
|
Equipment order intake at Healthcare declined 1% compared to the first half of 2014. Healthcare Informatics, Solutions & Services achieved double-digit growth and Patient Care & Monitoring Solutions
posted mid-single-digit growth, while Imaging Systems recorded a mid-single-digit decline. North America equipment order intake showed high-single-digit growth, while Western Europe and other mature geographies reported low-single-digit growth.
Growth geographies reported a double-digit decline, mainly due to China and Latin America. |
|
|
Sales amounted to EUR 5,015 million. Excluding currency effects and portfolio changes, comparable sales increased by 5% year-on-year. Imaging Systems achieved double-digit growth, while Customer Services and Healthcare
Informatics, Solutions & Services posted low-single-digit growth and Patient Care & Monitoring Solutions was in line with the first half of 2014. From a geographical perspective, comparable sales in growth geographies showed
double-digit growth, and mature geographies recorded low-single-digit growth. |
|
|
EBITA amounted to EUR 340 million, or 6.8% of sales, compared to EUR 377 million, or 9.2% of sales, in the first half of 2014. EBITA in the first half of 2015 included restructuring and acquisition-related
charges of EUR 51 million, compared to EUR 20 million in the first half of 2014. 2015 EBITA also included a EUR 28 million charge related to the currency revaluation of the provision for the Masimo litigation. |
|
|
Excluding restructuring and acquisition-related charges and other items, EBITA amounted to EUR 419 million, or 8.4% of sales, compared to EUR 397 million, or 9.7% of sales, in the first half of 2014. The
increase was largely driven by higher volumes, which were partly offset by negative currency impacts, an increase in Quality & Regulatory spend, and higher planned expenditure for growth initiatives at Healthcare Informatics,
Solutions & Services. |
Consumer Lifestyle
|
|
Sales amounted to EUR 2,438 million. Excluding currency effects and portfolio changes, comparable sales increased by 6% year-on-year. Double-digit comparable sales growth was seen at Health & Wellness, Personal
Care achieved high-single-digit growth, while Domestic Appliances was in line with the first half of 2014. From a geographical perspective, a high-single-digit increase was seen in growth geographies, while mid-single-digit growth was recorded in
mature geographies. |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
25 |
|
|
EBITA amounted to EUR 270 million, or 11.1% of sales, a year-on-year increase of EUR 62 million. EBITA included restructuring and acquisition-related charges of EUR 1 million in the first half of 2014,
compared to nil in the first half of 2015. |
|
|
Excluding restructuring and acquisition-related charges and other items, EBITA amounted to EUR 270 million, or 11.1% of sales, compared to EUR 209 million, or 10.0% of sales, in the first half of 2014. The
year-on-year increase of EUR 61 million was mainly driven by product mix and cost productivity. |
Lighting
|
|
Sales amounted to EUR 3,555 million, a year-on-year increase of EUR 366 million. Excluding currency effects and portfolio changes, comparable sales decreased 3% year-on-year. Both Light Sources &
Electronics and Consumer Luminaires recorded a mid-single-digit decline, while Professional Lighting Solutions achieved low-single-digit growth year-on-year. From a geographical perspective, comparable sales showed a mid-single-digit decline in
growth geographies and a low-single-digit decline in mature geographies. |
|
|
EBITA amounted to EUR 283 million, or 8.0% of sales, a year-on-year increase of EUR 76 million. EBITA included restructuring and acquisition-related charges of EUR 37 million, compared to EUR 52 million
in the first half of 2014. |
|
|
EBITA, excluding restructuring and acquisition-related charges, amounted to EUR 320 million, or 9.0% of sales, compared to EUR 259 million, or 8.1% of sales, in the first half of 2014. The increase was mainly
driven by cost productivity at Light Sources & Electronics and Professional Lighting Solutions. |
Innovation, Group &
Services
|
|
EBITA amounted to a net cost of EUR 213 million, compared to EUR 171 million in the first half of 2014. EBITA included charges of EUR 38 million related to the separation of the Lighting business.
Restructuring and acquisition-related charges amounted to a net release of EUR 6 million, compared to a cost of EUR 4 million in the first half of 2014. |
|
|
Excluding restructuring and acquisition-related charges and other items, EBITA was a net cost of EUR 181 million, compared to a net cost of EUR 167 million in the first half of 2014. The year-on-year increase
in net cost was mainly due to higher Group and Regional costs and investments in emerging business areas, partly offset by higher licensing revenue in IP Royalties. |
Risks and uncertainties
|
|
In the Annual Report 2014, certain risk categories and risks are described which could have a material adverse effect on Philips financial position and results. Those categories and risks remain valid and should
be read in conjunction with this semi-annual report. |
|
|
|
|
|
26 |
|
Press Release Q2 2015 |
|
|
|
|
Looking ahead to the second half of 2015, Philips is increasingly concerned about the global macroeconomic environment, particularly China, Russia and Latin America. |
|
|
Also, Philips operates in a highly regulated product safety and quality environment. Philips products and facilities are subject to regulation and ongoing inspections by various government agencies, including, in
particular, in the Healthcare sector by the FDA (US) and comparable non-US agencies. As announced in 2014, Philips voluntarily suspended production at the Cleveland, Ohio facility. Since then, several remediation actions by Philips have been taken
and/or are ongoing at that facility, and the facility is gradually resuming production and shipment of CT systems, with the goal of having shipment levels return to 2013 levels by the end of this year. However, returning to those levels will depend
on external and internal factors with respect to the remediation efforts, including FDA review thereof. Philips is undertaking considerable efforts to improve quality and management systems in all of its Healthcare operations. The remediation work
in this area will continue to affect the Companys results in 2015. In addition, the FDA has inspected certain of Philips Healthcares other sites. Philips production and shipments in the future could be affected by an adverse
outcome of these or other regulatory inspections and related claims and actions by regulators and others. |
|
|
Finally, the design and implementation of the separation requires the devotion of substantial time and attention from management and staff. The separation efforts could distract from and have an adverse effect on the
conduct of normal business and the companys strategy. The separation is a complex process which could consume more time than originally anticipated and may expose Philips to risks of additional costs and other adverse consequences. The Annual
Report 2014 contains a comprehensive description of the Separation Risk. |
|
|
Additional risks not known to Philips, or currently believed not to be material, could later turn out to have a material impact on Philips business, objectives, revenues, income, assets, liquidity or capital
resources. |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
27 |
Condensed consolidated statements of income
Condensed consolidated statements of income
in millions
of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
|
|
|
|
Sales |
|
|
4,969 |
|
|
|
5,974 |
|
|
|
9,661 |
|
|
|
11,313 |
|
Cost of sales |
|
|
(2,894 |
) |
|
|
(3,479 |
) |
|
|
(5,686 |
) |
|
|
(6,702 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
2,075 |
|
|
|
2,495 |
|
|
|
3,975 |
|
|
|
4,611 |
|
|
|
|
|
|
Selling expenses |
|
|
(1,214 |
) |
|
|
(1,440 |
) |
|
|
(2,380 |
) |
|
|
(2,781 |
) |
General and administrative expenses |
|
|
(176 |
) |
|
|
(224 |
) |
|
|
(343 |
) |
|
|
(438 |
) |
Research and development expenses |
|
|
(400 |
) |
|
|
(483 |
) |
|
|
(796 |
) |
|
|
(919 |
) |
Impairment of goodwill |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
Other business income |
|
|
9 |
|
|
|
26 |
|
|
|
19 |
|
|
|
48 |
|
Other business expenses |
|
|
(3 |
) |
|
|
(25 |
) |
|
|
(9 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
291 |
|
|
|
349 |
|
|
|
463 |
|
|
|
488 |
|
|
|
|
|
|
Financial income |
|
|
15 |
|
|
|
28 |
|
|
|
31 |
|
|
|
59 |
|
Financial expenses |
|
|
(89 |
) |
|
|
(102 |
) |
|
|
(174 |
) |
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
217 |
|
|
|
275 |
|
|
|
320 |
|
|
|
347 |
|
|
|
|
|
|
Income tax expense |
|
|
(32 |
) |
|
|
(48 |
) |
|
|
(60 |
) |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after taxes |
|
|
185 |
|
|
|
227 |
|
|
|
260 |
|
|
|
268 |
|
|
|
|
|
|
Results relating to investments in associates |
|
|
3 |
|
|
|
(1 |
) |
|
|
24 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
188 |
|
|
|
226 |
|
|
|
284 |
|
|
|
290 |
|
|
|
|
|
|
Discontinued operations - net of income tax |
|
|
55 |
|
|
|
48 |
|
|
|
96 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
243 |
|
|
|
274 |
|
|
|
380 |
|
|
|
374 |
|
|
|
|
|
|
Attribution of net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Koninklijke Philips N.V. shareholders |
|
|
242 |
|
|
|
272 |
|
|
|
380 |
|
|
|
371 |
|
Net income (loss) attributable to non-controlling interests |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
Earnings per common share attributable to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (after deduction of treasury shares) during the period (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic |
|
|
908,343 |
|
|
|
909,478 |
|
|
|
911,166 |
|
|
|
910,768 |
|
- diluted |
|
|
916,511 |
|
|
|
914,726 |
|
|
|
920,433 |
|
|
|
916,373 |
|
|
|
|
|
|
Net income attributable to shareholders per common share in EUR: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic |
|
|
0.27 |
|
|
|
0.30 |
|
|
|
0.42 |
|
|
|
0.41 |
|
- diluted |
|
|
0.26 |
|
|
|
0.30 |
|
|
|
0.41 |
|
|
|
0.40 |
|
|
|
|
|
|
28 |
|
Press Release Q2 2015 |
|
|
Condensed consolidated statements of comprehensive income
Condensed consolidated statements of comprehensive income
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
Net income for the period |
|
|
243 |
|
|
|
274 |
|
|
|
380 |
|
|
|
374 |
|
Pensions and other post-employment plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement |
|
|
(82 |
) |
|
|
2 |
|
|
|
(367 |
) |
|
|
(175 |
) |
Income tax effect on remeasurements |
|
|
20 |
|
|
|
(1 |
) |
|
|
92 |
|
|
|
41 |
|
Revaluation reserve: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release revaluation reserve |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
Reclassification directly into retained earnings |
|
|
3 |
|
|
|
2 |
|
|
|
5 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of items that will not be reclassified to profit or loss |
|
|
(62 |
) |
|
|
1 |
|
|
|
(275 |
) |
|
|
(134 |
) |
Currency translation differences: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current period change, before tax |
|
|
84 |
|
|
|
(105 |
) |
|
|
66 |
|
|
|
599 |
|
Income tax effect |
|
|
16 |
|
|
|
170 |
|
|
|
18 |
|
|
|
170 |
|
Reclassification adjustment for gain realized |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(2 |
) |
Available-for-sale financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current period change, before tax |
|
|
13 |
|
|
|
15 |
|
|
|
2 |
|
|
|
22 |
|
Income tax effect |
|
|
(3 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
Reclassification adjustment for results realized |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
(6 |
) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current period change, before tax |
|
|
(14 |
) |
|
|
8 |
|
|
|
(19 |
) |
|
|
(53 |
) |
Income tax effect |
|
|
4 |
|
|
|
(3 |
) |
|
|
8 |
|
|
|
8 |
|
Reclassification adjustment for results realized |
|
|
(5 |
) |
|
|
29 |
|
|
|
(13 |
) |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of items that are or may be reclassified to profit or loss |
|
|
91 |
|
|
|
112 |
|
|
|
64 |
|
|
|
772 |
|
Other comprehensive income (loss) for the period |
|
|
29 |
|
|
|
113 |
|
|
|
(211 |
) |
|
|
638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
272 |
|
|
|
387 |
|
|
|
169 |
|
|
|
1,012 |
|
Shareholders |
|
|
271 |
|
|
|
385 |
|
|
|
169 |
|
|
|
1,009 |
|
Non-controlling interests |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
29 |
Condensed consolidated balance sheets
Condensed consolidated balance sheets
in millions of EUR
unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29, 2014 |
|
|
December 31, 2014 |
|
|
June 30, 2015 |
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
2,708 |
|
|
|
2,095 |
|
|
|
2,308 |
|
Goodwill |
|
|
6,579 |
|
|
|
7,158 |
|
|
|
8,428 |
|
Intangible assets excluding goodwill |
|
|
3,157 |
|
|
|
3,368 |
|
|
|
3,855 |
|
Non-current receivables |
|
|
186 |
|
|
|
177 |
|
|
|
193 |
|
Investments in associates |
|
|
171 |
|
|
|
157 |
|
|
|
182 |
|
Other non-current financial assets |
|
|
438 |
|
|
|
462 |
|
|
|
510 |
|
Non-current derivative financial assets |
|
|
73 |
|
|
|
15 |
|
|
|
42 |
|
Deferred tax assets |
|
|
1,832 |
|
|
|
2,460 |
|
|
|
2,838 |
|
Other non-current assets |
|
|
60 |
|
|
|
69 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
15,204 |
|
|
|
15,961 |
|
|
|
18,433 |
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
3,638 |
|
|
|
3,314 |
|
|
|
3,973 |
|
Other current financial assets |
|
|
125 |
|
|
|
125 |
|
|
|
4 |
|
Other current assets |
|
|
448 |
|
|
|
411 |
|
|
|
544 |
|
Current derivative financial assets |
|
|
3 |
|
|
|
192 |
|
|
|
205 |
|
Income tax receivable |
|
|
121 |
|
|
|
140 |
|
|
|
118 |
|
Receivables |
|
|
4,549 |
|
|
|
4,723 |
|
|
|
4,777 |
|
Assets classified as held for sale |
|
|
136 |
|
|
|
1,613 |
|
|
|
1,698 |
|
Cash and cash equivalents |
|
|
1,435 |
|
|
|
1,873 |
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
10,455 |
|
|
|
12,391 |
|
|
|
12,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
25,659 |
|
|
|
28,352 |
|
|
|
30,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
10,747 |
|
|
|
10,867 |
|
|
|
11,396 |
|
Non-controlling interests |
|
|
11 |
|
|
|
101 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group equity |
|
|
10,758 |
|
|
|
10,968 |
|
|
|
11,511 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
3,336 |
|
|
|
3,712 |
|
|
|
4,048 |
|
Non-current derivative financial liabilities |
|
|
283 |
|
|
|
551 |
|
|
|
652 |
|
Long-term provisions |
|
|
1,773 |
|
|
|
2,500 |
|
|
|
2,504 |
|
Deferred tax liabilities |
|
|
62 |
|
|
|
107 |
|
|
|
173 |
|
Other non-current liabilities |
|
|
1,491 |
|
|
|
1,838 |
|
|
|
2,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
6,945 |
|
|
|
8,708 |
|
|
|
9,386 |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
|
432 |
|
|
|
392 |
|
|
|
1,632 |
|
Current derivative financial liabilities |
|
|
99 |
|
|
|
306 |
|
|
|
377 |
|
Income tax payable |
|
|
92 |
|
|
|
102 |
|
|
|
118 |
|
Accounts and notes payable |
|
|
2,827 |
|
|
|
2,499 |
|
|
|
2,580 |
|
Accrued liabilities |
|
|
2,643 |
|
|
|
2,692 |
|
|
|
2,785 |
|
Short-term provisions |
|
|
722 |
|
|
|
945 |
|
|
|
784 |
|
Dividends payable |
|
|
45 |
|
|
|
|
|
|
|
33 |
|
Liabilities directly associated with assets held for sale |
|
|
4 |
|
|
|
349 |
|
|
|
367 |
|
Other current liabilities |
|
|
1,092 |
|
|
|
1,391 |
|
|
|
1,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
7,956 |
|
|
|
8,676 |
|
|
|
9,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and group equity |
|
|
25,659 |
|
|
|
28,352 |
|
|
|
30,887 |
|
|
|
|
|
|
30 |
|
Press Release Q2 2015 |
|
|
Condensed consolidated statements of cash flows
Condensed consolidated statements of cash flows
in
millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
243 |
|
|
|
274 |
|
|
|
380 |
|
|
|
374 |
|
Results of discontinued operations - net of income tax |
|
|
(55 |
) |
|
|
(48 |
) |
|
|
(96 |
) |
|
|
(84 |
) |
Adjustments to reconcile net income to net cash of operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization, and impairments of fixed assets |
|
|
256 |
|
|
|
331 |
|
|
|
516 |
|
|
|
614 |
|
Impairment of goodwill and other non-current financial assets |
|
|
4 |
|
|
|
4 |
|
|
|
17 |
|
|
|
4 |
|
Net gain on sale of assets |
|
|
(3 |
) |
|
|
(12 |
) |
|
|
(9 |
) |
|
|
(46 |
) |
Interest income |
|
|
(11 |
) |
|
|
(12 |
) |
|
|
(19 |
) |
|
|
(26 |
) |
Interest expense on debt, borrowings and other liabilities |
|
|
57 |
|
|
|
69 |
|
|
|
108 |
|
|
|
135 |
|
Income tax expense |
|
|
32 |
|
|
|
48 |
|
|
|
60 |
|
|
|
79 |
|
Results from investments in associates |
|
|
(2 |
) |
|
|
2 |
|
|
|
(23 |
) |
|
|
|
|
Decrease (increase) in working capital: |
|
|
182 |
|
|
|
(313 |
) |
|
|
51 |
|
|
|
(331 |
) |
Decrease in receivables and other current assets |
|
|
191 |
|
|
|
298 |
|
|
|
198 |
|
|
|
380 |
|
Increase in inventories |
|
|
(138 |
) |
|
|
(148 |
) |
|
|
(363 |
) |
|
|
(391 |
) |
Increase (decrease) in accounts payable, accrued and other liabilities |
|
|
129 |
|
|
|
(463 |
) |
|
|
216 |
|
|
|
(320 |
) |
(Increase) decrease in non-current receivables, other assets, other liabilities |
|
|
(138 |
) |
|
|
(40 |
) |
|
|
(518 |
) |
|
|
2 |
|
Decrease in provisions |
|
|
(50 |
) |
|
|
(116 |
) |
|
|
(66 |
) |
|
|
(278 |
) |
Other items |
|
|
(6 |
) |
|
|
135 |
|
|
|
19 |
|
|
|
(230 |
) |
Interest paid |
|
|
(25 |
) |
|
|
(28 |
) |
|
|
(114 |
) |
|
|
(129 |
) |
Interest received |
|
|
11 |
|
|
|
13 |
|
|
|
19 |
|
|
|
27 |
|
Dividends received from investments in associates |
|
|
14 |
|
|
|
6 |
|
|
|
14 |
|
|
|
6 |
|
Income taxes paid |
|
|
(99 |
) |
|
|
(127 |
) |
|
|
(202 |
) |
|
|
(187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities |
|
|
410 |
|
|
|
186 |
|
|
|
137 |
|
|
|
(70 |
) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capital expenditures |
|
|
(196 |
) |
|
|
(216 |
) |
|
|
(354 |
) |
|
|
(403 |
) |
Purchase of intangible assets |
|
|
(21 |
) |
|
|
(27 |
) |
|
|
(32 |
) |
|
|
(55 |
) |
Expenditures on development assets |
|
|
(73 |
) |
|
|
(83 |
) |
|
|
(141 |
) |
|
|
(155 |
) |
Capital expenditures on property, plant and equipment |
|
|
(107 |
) |
|
|
(117 |
) |
|
|
(189 |
) |
|
|
(209 |
) |
Proceeds from sale of property, plant and equipment |
|
|
5 |
|
|
|
11 |
|
|
|
8 |
|
|
|
16 |
|
Net proceeds used for derivatives and current financial assets |
|
|
(4 |
) |
|
|
(43 |
) |
|
|
(2 |
) |
|
|
(80 |
) |
Purchase of other non-current financial assets |
|
|
(68 |
) |
|
|
(2 |
) |
|
|
(72 |
) |
|
|
(2 |
) |
Proceeds from other non-current financial assets |
|
|
|
|
|
|
(2 |
) |
|
|
2 |
|
|
|
18 |
|
Purchase of businesses, net of cash acquired |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(19 |
) |
|
|
(1,104 |
) |
Net proceeds (used for) from sale of interest in businesses |
|
|
(55 |
) |
|
|
27 |
|
|
|
(56 |
) |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(325 |
) |
|
|
(237 |
) |
|
|
(501 |
) |
|
|
(1,507 |
) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance (payments) of short-term debt |
|
|
18 |
|
|
|
(2 |
) |
|
|
96 |
|
|
|
1,190 |
|
Principal payments on long-term debt |
|
|
(20 |
) |
|
|
(19 |
) |
|
|
(293 |
) |
|
|
(39 |
) |
Proceeds from issuance of long-term debt |
|
|
12 |
|
|
|
25 |
|
|
|
26 |
|
|
|
43 |
|
Re-issuance of treasury shares |
|
|
31 |
|
|
|
30 |
|
|
|
96 |
|
|
|
65 |
|
Purchase of treasury shares |
|
|
(266 |
) |
|
|
(137 |
) |
|
|
(438 |
) |
|
|
(280 |
) |
Dividend paid |
|
|
(248 |
) |
|
|
(253 |
) |
|
|
(248 |
) |
|
|
(253 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities |
|
|
(473 |
) |
|
|
(356 |
) |
|
|
(761 |
) |
|
|
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for continuing operations |
|
|
(388 |
) |
|
|
(407 |
) |
|
|
(1,125 |
) |
|
|
(851 |
) |
|
|
|
|
|
Cash flows from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities |
|
|
7 |
|
|
|
(74 |
) |
|
|
24 |
|
|
|
(10 |
) |
Net cash provided by investing activities |
|
|
99 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) discontinued operations |
|
|
106 |
|
|
|
(74 |
) |
|
|
123 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for continuing and discontinued operations |
|
|
(282 |
) |
|
|
(481 |
) |
|
|
(1,002 |
) |
|
|
(861 |
) |
|
|
|
|
|
Effect of change in exchange rates on cash and cash equivalents |
|
|
(10 |
) |
|
|
(51 |
) |
|
|
(28 |
) |
|
|
123 |
|
Cash and cash equivalents at the beginning of the period |
|
|
1,727 |
|
|
|
1,667 |
|
|
|
2,465 |
|
|
|
1,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
|
1,435 |
|
|
|
1,135 |
|
|
|
1,435 |
|
|
|
1,135 |
|
For a number of reasons, principally the effects of translation differences, certain items in the statements of cash flows do
not correspond to the differences between the balance sheet amounts for the respective items.
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
31 |
Condensed consolidated statement of changes in equity
Condensed consolidated statement of changes in equity
in
millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shares |
|
|
capital in excess of par value |
|
|
retained earnings |
|
|
revaluation reserve |
|
|
currency translation differences |
|
|
available- for-sale financial assets |
|
|
cash flow hedges |
|
|
treasury shares at cost |
|
|
total shareholders equity |
|
|
non-controlling interests |
|
|
Group equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2014 |
|
|
187 |
|
|
|
2,181 |
|
|
|
8,790 |
|
|
|
13 |
|
|
|
229 |
|
|
|
27 |
|
|
|
(13 |
) |
|
|
(547 |
) |
|
|
10,867 |
|
|
|
101 |
|
|
|
10,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
241 |
|
|
|
(4 |
) |
|
|
767 |
|
|
|
16 |
|
|
|
(11 |
) |
|
|
|
|
|
|
1,009 |
|
|
|
3 |
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend distributed |
|
|
3 |
|
|
|
429 |
|
|
|
(730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(298 |
) |
|
|
|
|
|
|
(298 |
) |
Movement non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
11 |
|
Purchase of treasury shares |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(278 |
) |
|
|
(290 |
) |
|
|
|
|
|
|
(290 |
) |
Re-issuance of treasury shares |
|
|
|
|
|
|
(21 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130 |
|
|
|
65 |
|
|
|
|
|
|
|
65 |
|
Share-based compensation plans |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
44 |
|
Income tax share-based compensation plans |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other equity movements |
|
|
3 |
|
|
|
451 |
|
|
|
(786 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148 |
) |
|
|
(480 |
) |
|
|
11 |
|
|
|
(469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2015 |
|
|
190 |
|
|
|
2,632 |
|
|
|
8,245 |
|
|
|
9 |
|
|
|
996 |
|
|
|
43 |
|
|
|
(24 |
) |
|
|
(695 |
) |
|
|
11,396 |
|
|
|
115 |
|
|
|
11,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2013 |
|
|
188 |
|
|
|
1,796 |
|
|
|
10,415 |
|
|
|
23 |
|
|
|
(569 |
) |
|
|
55 |
|
|
|
24 |
|
|
|
(718 |
) |
|
|
11,214 |
|
|
|
13 |
|
|
|
11,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
110 |
|
|
|
(5 |
) |
|
|
80 |
|
|
|
8 |
|
|
|
(24 |
) |
|
|
|
|
|
|
169 |
|
|
|
|
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend distributed |
|
|
3 |
|
|
|
433 |
|
|
|
(729 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(293 |
) |
|
|
|
|
|
|
(293 |
) |
Movement non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Purchase of treasury shares |
|
|
|
|
|
|
|
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(440 |
) |
|
|
(466 |
) |
|
|
|
|
|
|
(466 |
) |
Re-issuance of treasury shares |
|
|
|
|
|
|
(124 |
) |
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
289 |
|
|
|
96 |
|
|
|
|
|
|
|
96 |
|
Share-based compensation plans |
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
39 |
|
Income tax share-based compensation plans |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other equity movements |
|
|
3 |
|
|
|
336 |
|
|
|
(824 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(151 |
) |
|
|
(636 |
) |
|
|
(2 |
) |
|
|
(638 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 29, 2014 |
|
|
191 |
|
|
|
2,132 |
|
|
|
9,701 |
|
|
|
18 |
|
|
|
(489 |
) |
|
|
63 |
|
|
|
|
|
|
|
(869 |
) |
|
|
10,747 |
|
|
|
11 |
|
|
|
10,758 |
|
|
|
|
|
|
32 |
|
Press Release Q2 2015 |
|
|
Pension costs and cash flows
Specification of pension costs
in millions of EUR unless
otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
Netherlands |
|
|
other |
|
|
total |
|
|
Netherlands |
|
|
other |
|
|
total |
|
Defined-benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
47 |
|
|
|
17 |
|
|
|
64 |
|
|
|
20 |
|
|
|
24 |
|
|
|
44 |
|
Past service cost (incl. curtailments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Interest expense |
|
|
|
|
|
|
14 |
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
14 |
|
Interest income |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
46 |
|
|
|
31 |
|
|
|
77 |
|
|
|
20 |
|
|
|
36 |
|
|
|
56 |
|
of which discontinued operations |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Retiree Medical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Interest expense |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
Defined-contribution plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
2 |
|
|
|
31 |
|
|
|
33 |
|
|
|
32 |
|
|
|
41 |
|
|
|
73 |
|
of which discontinued operations |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
Specification of pension costs
in millions of EUR unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
|
Netherlands |
|
|
other |
|
|
total |
|
|
Netherlands |
|
|
other |
|
|
total |
|
Defined-benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
92 |
|
|
|
35 |
|
|
|
127 |
|
|
|
80 |
|
|
|
45 |
|
|
|
125 |
|
Past service cost (incl. curtailments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
28 |
|
|
|
28 |
|
|
|
|
|
|
|
27 |
|
|
|
27 |
|
Interest income |
|
|
(5 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
87 |
|
|
|
63 |
|
|
|
150 |
|
|
|
79 |
|
|
|
70 |
|
|
|
149 |
|
of which discontinued operations |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
Retiree Medical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Interest expense |
|
|
|
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
7 |
|
|
|
7 |
|
Defined-contribution plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
4 |
|
|
|
68 |
|
|
|
72 |
|
|
|
32 |
|
|
|
82 |
|
|
|
114 |
|
of which discontinued operations |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
Pension cash flows
in
millions of EUR unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 |
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
Contributions and benefits paid by the Company |
|
|
(173 |
) |
|
|
(159 |
) |
|
|
(651 |
) |
|
|
(468 |
) |
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
33 |
Notes overview
Notes to the unaudited semi-annual condensed
consolidated financial statements
|
|
|
|
|
34 |
|
Press Release Q2 2015 |
|
|
Notes to the unaudited semi-annual condensed consolidated financial statements
all amounts in millions of EUR unless otherwise stated
This report contains the semi-annual report of Koninklijke Philips N.V. (the Company), a company
with limited liability, headquartered in Amsterdam, the Netherlands, and its subsidiaries (the Group).
The semi-annual condensed consolidated
financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union.
|
Significant accounting policies |
The significant accounting policies applied in these semi-annual
condensed consolidated financial statements are consistent with those applied in the Companys consolidated IFRS financial statements as at and for the year ended December 31, 2014, except for the accounting policy changes following from
the adoption of new Standards and Amendments to Standards which are also expected to be reflected in the Companys consolidated IFRS financial statements as at and for the year ending December 31, 2015, and certain other changes mentioned
below. The new and amended standards did not have a material impact on the Companys semi-annual condensed consolidated financial statements.
Other changes
Prior-period financial statements have
been restated for two changes applied as of January 1, 2015:
|
|
The Company presents derivative financial instruments as current or non-current on the basis of the expected settlement date. At December 31, 2014, EUR 15 million and EUR 551 million were reclassified to
Non-current derivative financial assets and Non-current derivative financial liabilities respectively, in conformity with the current year presentation. |
|
|
Instead of presenting treasury shares transactions in the consolidated cash flow statement on a net basis, the Company now presents separate lines for treasury shares-related cash inflows and cash outflows.
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
35 |
|
Information by sector and main countries |
Sales and income (loss) from operations
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2014 |
|
|
Q2 2015 |
|
|
|
sales including inter- company |
|
|
sales |
|
|
income from operations |
|
|
sales including inter- company |
|
|
sales |
|
|
income from operations |
|
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
2,150 |
|
|
|
2,137 |
|
|
|
186 |
|
|
|
8.7 |
% |
|
|
2,770 |
|
|
|
2,754 |
|
|
|
219 |
|
|
|
8.0 |
% |
Consumer Lifestyle |
|
|
1,076 |
|
|
|
1,073 |
|
|
|
86 |
|
|
|
8.0 |
% |
|
|
1,253 |
|
|
|
1,248 |
|
|
|
121 |
|
|
|
9.7 |
% |
Lighting |
|
|
1,633 |
|
|
|
1,617 |
|
|
|
90 |
|
|
|
5.6 |
% |
|
|
1,846 |
|
|
|
1,836 |
|
|
|
136 |
|
|
|
7.4 |
% |
Innovation, Group & Services |
|
|
143 |
|
|
|
142 |
|
|
|
(71 |
) |
|
|
|
|
|
|
137 |
|
|
|
136 |
|
|
|
(127 |
) |
|
|
|
|
Inter-sector eliminations |
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
4,969 |
|
|
|
4,969 |
|
|
|
291 |
|
|
|
5.9 |
% |
|
|
5,974 |
|
|
|
5,974 |
|
|
|
349 |
|
|
|
5.8 |
% |
Sales and income (loss) from operations
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
|
|
sales including inter- company |
|
|
sales |
|
|
income from operations |
|
|
sales including inter- company |
|
|
sales |
|
|
income from operations |
|
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
amount |
|
|
as a % of sales |
|
|
|
|
|
|
|
|
|
|
Healthcare |
|
|
4,128 |
|
|
|
4,103 |
|
|
|
295 |
|
|
|
7.2 |
% |
|
|
5,045 |
|
|
|
5,015 |
|
|
|
236 |
|
|
|
4.7 |
% |
Consumer Lifestyle |
|
|
2,094 |
|
|
|
2,089 |
|
|
|
182 |
|
|
|
8.7 |
% |
|
|
2,446 |
|
|
|
2,438 |
|
|
|
243 |
|
|
|
10.0 |
% |
Lighting |
|
|
3,220 |
|
|
|
3,189 |
|
|
|
163 |
|
|
|
5.1 |
% |
|
|
3,577 |
|
|
|
3,555 |
|
|
|
229 |
|
|
|
6.4 |
% |
Innovation, Group & Services |
|
|
283 |
|
|
|
280 |
|
|
|
(177 |
) |
|
|
|
|
|
|
308 |
|
|
|
305 |
|
|
|
(220 |
) |
|
|
|
|
Inter-sector eliminations |
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
9,661 |
|
|
|
9,661 |
|
|
|
463 |
|
|
|
4.8 |
% |
|
|
11,313 |
|
|
|
11,313 |
|
|
|
488 |
|
|
|
4.3 |
% |
Sales, total assets and total liabilities excluding debt
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sales |
|
|
total assets |
|
|
total liabilities excluding debt |
|
|
|
January to June |
|
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
|
|
|
|
|
|
Healthcare |
|
|
4,103 |
|
|
|
5,015 |
|
|
|
10,519 |
|
|
|
13,350 |
|
|
|
2,987 |
|
|
|
4,086 |
|
Consumer Lifestyle |
|
|
2,089 |
|
|
|
2,438 |
|
|
|
2,908 |
|
|
|
3,204 |
|
|
|
1,637 |
|
|
|
1,530 |
|
Lighting |
|
|
3,189 |
|
|
|
3,555 |
|
|
|
6,832 |
|
|
|
6,301 |
|
|
|
2,255 |
|
|
|
2,209 |
|
Innovation, Group & Services |
|
|
280 |
|
|
|
305 |
|
|
|
5,264 |
|
|
|
6,334 |
|
|
|
4,250 |
|
|
|
5,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sector totals |
|
|
|
|
|
|
|
|
|
|
25,523 |
|
|
|
29,189 |
|
|
|
11,129 |
|
|
|
13,329 |
|
Assets classified as held for sale |
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
1,698 |
|
|
|
4 |
|
|
|
367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
9,661 |
|
|
|
11,313 |
|
|
|
25,659 |
|
|
|
30,887 |
|
|
|
11,133 |
|
|
|
13,696 |
|
|
|
|
|
|
36 |
|
Press Release Q2 2015 |
|
|
Sales and tangible and intangible assets
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sales |
|
|
tangible and intangible assets1) |
|
|
|
January to June |
|
|
June 29, |
|
|
June 30, |
|
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
|
|
|
|
Netherlands |
|
|
270 |
|
|
|
286 |
|
|
|
910 |
|
|
|
961 |
|
United States |
|
|
2,816 |
|
|
|
3,510 |
|
|
|
7,286 |
|
|
|
9,346 |
|
China |
|
|
1,112 |
|
|
|
1,331 |
|
|
|
1,047 |
|
|
|
1,223 |
|
Germany |
|
|
597 |
|
|
|
609 |
|
|
|
287 |
|
|
|
151 |
|
Japan |
|
|
448 |
|
|
|
484 |
|
|
|
413 |
|
|
|
405 |
|
India |
|
|
297 |
|
|
|
378 |
|
|
|
126 |
|
|
|
139 |
|
France |
|
|
381 |
|
|
|
373 |
|
|
|
75 |
|
|
|
49 |
|
Other countries |
|
|
3,740 |
|
|
|
4,342 |
|
|
|
2,300 |
|
|
|
2,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philips Group |
|
|
9,661 |
|
|
|
11,313 |
|
|
|
12,444 |
|
|
|
14,591 |
|
1) |
Includes property, plant and equipment, intangible assets excluding goodwill, and goodwill |
|
Estimates |
The preparation of the semi-annual condensed consolidated financial statements requires
management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these semi-annual condensed consolidated financial statements, the significant estimates and judgments made by management in applying the
Companys accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements as at and for the year ended December 31, 2014.
|
Financial risk management |
The Groups financial risk management objectives and policies are
consistent with those disclosed in the consolidated financial statements as at and for the year ended December 31, 2014.
|
Segment information |
Philips activities are organized on a sector basis, with operational sectors
Healthcare, Consumer Lifestyle and Lighting each being responsible for the management of its business worldwide, and Innovation, Group & Services (IG&S).
Reportable segments for the purpose of the segmental disclosures required by IAS 34 Interim Financial Statements are: Healthcare, Consumer Lifestyle and
Lighting.
In 2014, Philips announced plans to establish two stand-alone companies focused on the HealthTech and Lighting Solutions opportunities. Philips
expects to continue reporting in the existing structure until the changes in the way it allocates resources and analyzes performance in the new structure have been completed.
Significant segment information can be found in the Sectors and Reconciliation of non-GAAP performance measures
sections of this semi-annual report.
|
Seasonality |
Under normal economic conditions, the Groups sales are impacted by seasonal
fluctuations, particularly at Consumer Lifestyle and Healthcare, typically resulting in higher revenues and earnings in the second half-year results. At Healthcare, sales are generally higher in the second half of the year, largely due to the timing
of new product availability and customers attempting to spend their annual budgeted allowances before the end of the year. At Consumer Lifestyle, sales are generally higher in the second half-year due to the holiday sales. Sales in the Lighting
businesses are generally not materially affected by seasonality.
For the 12 months ended June 30, 2015, Healthcare, Consumer Lifestyle and Lighting
had revenues of EUR 10,098 million, EUR 5,080 million and EUR 7,235 million respectively (12 months ended June 29, 2014, Healthcare, Consumer Lifestyle and Lighting had revenues of EUR 9,190 million, EUR 4,609 million
and EUR 6,866 million, respectively).
|
Discontinued operations and other assets classified as held for sale |
Discontinued operations included
in the Consolidated statements of income and the Consolidated statements of cash flows consist of the combined Lumileds and Automotive businesses and certain other divestments reported as discontinued operations.
Discontinued operations: combined Lumileds and Automotive businesses
Philips announced on March 31, 2015 that it has signed an agreement with a consortium led by GO Scale Capital, through which they will acquire an 80.1%
interest in Philips combined LED components and Automotive lighting businesses, with Philips retaining the remaining 19.9%, including a 34% interest in
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
37 |
Lumileds US operations. As additional time is required for regulatory approvals, Philips is now working
towards closing the sale in the fourth quarter of 2015.
The combined businesses of Lumileds and Automotive were reported as discontinued operations in
the Consolidated statements of income and Consolidated statements of cash flows, with the related assets and liabilities as per the end of November 2014 included as Assets classified as held for sale and Liabilities directly associated with assets
held for sale in the Consolidated balance sheet.
The following table summarizes the results of the combined businesses of Lumileds and Automotive
included in the Consolidated statements of income as discontinued operations.
Results of combined Lumileds and Automotive Lighting businesses
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
January to June |
|
|
|
2014 |
|
|
2015 |
|
Sales |
|
|
646 |
|
|
|
806 |
|
Costs and expenses |
|
|
(551 |
) |
|
|
(658 |
) |
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
95 |
|
|
|
148 |
|
Income taxes |
|
|
(21 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
Results from discontinued operations |
|
|
74 |
|
|
|
86 |
|
Upon disposal, the associated currency translation differences, part of Shareholders equity, will be recognized in the
Consolidated statement of income. At June 30, 2015, the estimated release amounted to a EUR 27 million gain.
The following table presents the
assets and liabilities of the combined Lumileds and Automotive businesses as Assets classified as held for sale and Liabilities directly associated with assets classified as held for sale in the Consolidated balance sheet as per end of November.
Assets and liabilities of combined Lumileds and Automotive Lighting businesses
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 |
|
|
June 30, 2015 |
|
Property, plant and equipment |
|
|
666 |
|
|
|
695 |
|
Intangible assets including goodwill |
|
|
295 |
|
|
|
348 |
|
Inventories |
|
|
248 |
|
|
|
313 |
|
Accounts receivable |
|
|
278 |
|
|
|
289 |
|
Other assets |
|
|
14 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
Assets classified as held for sale |
|
|
1,501 |
|
|
|
1,667 |
|
Accounts payable |
|
|
(134 |
) |
|
|
(186 |
) |
Provisions |
|
|
(34 |
) |
|
|
(31 |
) |
Other liabilities |
|
|
(149 |
) |
|
|
(136 |
) |
|
|
|
|
|
|
|
|
|
Liabilities directly associated with assets held for sale |
|
|
(317 |
) |
|
|
(353 |
) |
Non-transferrable balance sheet positions, such as certain accounts receivable, accounts payable, accrued liabilities and
provisions, are reported on the respective balance sheet captions.
Other assets classified as held for sale
Assets and liabilities directly associated with assets held for sale relate to property, plant and equipment for an amount of EUR 30 million and a
business of EUR (14) million at June 30, 2015.
|
Acquisitions and Divestments |
2015
Acquisitions
Philips completed two acquisitions in the
first six months of 2015. These acquisitions involved an aggregated cash consideration of EUR 1,253 million, with Volcano Corporation (Volcano) being the most notable acquisition.
On February 17, 2015, Philips completed the acquisition of Volcano for a total cash consideration of EUR 1,250 million. This amount involved the purchase
price of shares (EUR 822 million), the payoff of certain debt (EUR 405 million) and the settlement of outstanding stock options (EUR 23 million). The overall cash position of Volcano on the transaction date was EUR 158 million, resulting in a
net cash outflow related to this acquisition of EUR 1,092 million.
Volcano is a US-based global leader in catheter-based imaging and measurement
solutions for cardiovascular applications and is very complementary to the Philips vision, strategy, and portfolio in image-guided therapy.
Acquisition-related costs that were recognized in General and administrative expenses amounted to EUR 15 million. As of February 17, 2015, Volcano is
100% consolidated as part of the Healthcare sector. The condensed balance sheet of Volcano immediately before and after the acquisition is as follows:
Volcano
Balance sheet
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
before acquisition date |
|
|
after acquisition date |
|
Goodwill |
|
|
133 |
|
|
|
615 |
|
Other intangible assets |
|
|
87 |
|
|
|
364 |
|
Property, plant and equipment |
|
|
105 |
|
|
|
105 |
|
Other assets |
|
|
80 |
|
|
|
60 |
|
Other liabilities |
|
|
(41 |
) |
|
|
(154 |
) |
Working capital |
|
|
112 |
|
|
|
126 |
|
Cash |
|
|
158 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
Total assets and liabilities |
|
|
634 |
|
|
|
1,274 |
|
|
|
|
Group equity |
|
|
(219 |
) |
|
|
(1,250 |
) |
Loans |
|
|
(415 |
) |
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
Financed by |
|
|
(634 |
) |
|
|
(1,274 |
) |
The fair value of assets and liabilities after the acquisition is provisional pending a final assessment in the course of
2015. The goodwill is primarily related to the synergies expected to be achieved from integrating
|
|
|
|
|
38 |
|
Press Release Q2 2015 |
|
|
Volcano within the Healthcare sector. The goodwill is not tax-deductible. Other intangible assets are comprised of the following:
Volcano
Other intangible assets
in millions of EUR unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
amount |
|
|
amortization period in years |
|
Installed base |
|
|
123 |
|
|
|
8 |
|
Developed technology - Systems |
|
|
122 |
|
|
|
8 |
|
Developed technology - Disposables |
|
|
103 |
|
|
|
8 |
|
Trade names |
|
|
16 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
Total other intangible assets |
|
|
364 |
|
|
|
|
|
For the period from February 17, 2015, Volcano contributed sales of EUR 122 million and a loss from operations of
EUR 38 million.
Divestments
Philips completed three
divestments during 2015: the sale of the 20% interest in Assembléon Holding B.V.; the sale of the remote control activities; and the sale of certain smaller Healthcare activities in the Netherlands. These transactions involved an aggregated
cash consideration of EUR 71 million.
|
Income taxes |
Income tax expense in the first half of 2015 was higher than in the corresponding period
of the previous year, largely due to the impact of the retrospective application of favorable tax regulations relating to R&D investments in Q2 2014, partly offset by the release of tax provisions in Q2 2015.
|
Property, plant and equipment |
The main increases in property, plant and equipment consist of additions
of EUR 230 million (six months ended June 29, 2014: EUR 228 million), EUR 105 million due to the acquisition of Volcano, and translation differences of EUR 111 million. This was offset by depreciation and impairment charges of EUR
264 million (six months ended June 29, 2014: EUR 295 million).
|
Goodwill |
Goodwill is summarized as follows:
Goodwill
in millions of EUR
|
|
|
|
|
Balance as of December 31, 2014 |
|
|
|
|
Cost |
|
|
9,151 |
|
Amortization and impairments |
|
|
(1,993 |
) |
|
|
|
|
|
Book value |
|
|
7,158 |
|
Changes in book value: |
|
|
|
|
Acquisitions |
|
|
615 |
|
Impairments |
|
|
|
|
Translation differences |
|
|
655 |
|
Balance as of June 30 2015 |
|
|
|
|
Cost |
|
|
10,584 |
|
Amortization and impairments |
|
|
(2,156 |
) |
|
|
|
|
|
Book value |
|
|
8,428 |
|
Goodwill increased by EUR 615 million in the first half of 2015 due to the acquisition of Volcano. The movement of EUR
655 million in translation differences was mainly due to the increase in the USD/EUR rate, which impacted the goodwill denominated in USD.
For
impairment testing, goodwill is allocated to (groups of) cash-generating units (typically one level below operational sector level), which represents the lowest level at which the goodwill is monitored internally for management purposes.
In 2015, the activities of Imaging Systems in the sector Healthcare was split over three new cash-generating units: Image-Guided Therapy, Ultrasound and
Diagnostic Imaging. As a result of the change, the goodwill associated with Imaging Systems was allocated over these three new units.
Goodwill allocated
to the cash-generating units Respiratory Care & Sleep Management, Image-Guided Therapy, Patient Care & Monitoring Solutions and Professional Lighting Solutions is considered to be significant in comparison to the total book value
of goodwill for the Group at June 30, 2015. The amounts associated as of June 30, 2015, are presented below:
Goodwill allocated to the
cash-generating units
in millions of EUR
|
|
|
|
|
|
|
June 30, 2015 |
|
Respiratory Care & Sleep Management |
|
|
1,856 |
|
Image-Guided Therapy |
|
|
1,042 |
|
Patient Care & Monitoring Solutions |
|
|
1,439 |
|
Professional Lighting Solutions |
|
|
1,597 |
|
Others (units carrying a non-significant goodwill balance) |
|
|
2,494 |
|
|
|
|
|
|
Total book value |
|
|
8,428 |
|
The basis of the recoverable amount used in the annual and trigger-based impairment tests for the units disclosed in this note
is the value in use. In the annual impairment test performed in the second quarter, the estimated recoverable amounts of the cash-generating units tested approximated or exceeded the carrying
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
39 |
value of the units, therefore no impairment loss was recognized. Key assumptions used in the impairment tests for these units were sales growth rates, income from operations and the rates used
for discounting the projected cash flows. These cash flow projections were determined using managements internal forecasts that cover an initial period from 2015 to 2019 that matches the period used for Philips strategic process.
Projections were extrapolated with stable or declining growth rates for a period of 5 years, after which a terminal value was calculated. For terminal value
calculation, growth rates were capped at a historical long-term average growth rate.
The sales growth rates and margins used to estimate cash flows are
based on past performance, external market growth assumptions and industry long-term growth averages.
Income from operations in the units mentioned is
expected to increase over the projection period as a result of volume growth and cost efficiencies.
Cash flow projections of Respiratory Care &
Sleep Management, Image-Guided Therapy, Patient Care & Monitoring Solutions and Professional Lighting Solutions for 2015 were based on the following key assumptions (used in the annual impairment test performed in the second quarter):
Key assumptions
in %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compound sales growth rate1) |
|
|
pre-tax discount rates |
|
|
|
initial forecast period |
|
|
extra- polation period2) |
|
|
used to calculate terminal value |
|
|
Respiratory Care & Sleep Management |
|
|
6.9 |
|
|
|
5.6 |
|
|
|
2.7 |
|
|
|
11.5 |
|
Image-Guided Therapy |
|
|
3.0 |
|
|
|
2.4 |
|
|
|
2.7 |
|
|
|
12.2 |
|
Patient Care & Monitoring Solutions |
|
|
6.0 |
|
|
|
4.8 |
|
|
|
2.7 |
|
|
|
13.4 |
|
Professional Lighting Solutions |
|
|
6.6 |
|
|
|
5.2 |
|
|
|
2.7 |
|
|
|
15.1 |
|
1) |
Compound sales growth rate is the annualized steady growth rate over the forecast period |
2) |
Also referred to later in the text as compound long-term sales growth rate |
Among the mentioned units, Professional Lighting Solutions has the lowest excess of the recoverable amount over the carrying amount. The headroom of
Professional Lighting Solutions was estimated at EUR 600 million. The following changes could, individually, cause the value in use to fall to the level of the carrying value:
Sensitivity analysis
in %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
increase in pre-tax discount rate, basis points |
|
|
decrease in compound long-term
sales growth rate, basis points |
|
|
decrease in terminal value amount, % |
|
Professional Lighting Solutions |
|
|
270 |
|
|
|
730 |
|
|
|
37 |
|
The results of the annual impairment test of Respiratory Care & Sleep Management, Patient
Care & Monitoring Solutions and Image-Guided Therapy indicate that a reasonably possible change in key assumptions would not cause the value in use to fall to the level of the carrying value.
Additional information
In addition, other units are
sensitive to fluctuations in the assumptions as set out above.
Based on the annual impairment test, it was noted that the headroom for the
cash-generating unit Home Monitoring was EUR 30 million. An increase of 130 points in the pre-tax discounting rate, a 320 basis points decline in the compound long-term sales growth rate or a 19% decrease in terminal value would cause its value in
use to fall to the level of its carrying value. The goodwill allocated to Home Monitoring at June 30, 2015 amounts to EUR 36 million.
Based on the
annual impairment test, it was noted that with regard to the headroom for the cash-generating unit Consumer Luminaires the estimated recoverable amount approximates the carrying value of this cash-generating unit. Consequently, any adverse change in
key assumptions would, individually, cause an impairment loss to be recognized. The goodwill allocated to Consumer Luminaires at June 30, 2015 amounts to EUR 126 million.
|
Intangible assets excluding goodwill |
The changes in intangible assets excluding goodwill in 2015 are
summarized as follows:
Intangible assets excluding goodwill
in millions of EUR unless otherwise stated
|
|
|
|
|
Book value as of December 31, 2014 |
|
|
3,368 |
|
Changes in book value: |
|
|
|
|
Additions |
|
|
209 |
|
Acquisitions |
|
|
367 |
|
Amortization |
|
|
(330 |
) |
Impairment losses |
|
|
(20 |
) |
Divestments and transfers to assets classified as held for sale |
|
|
(2 |
) |
Translation differences |
|
|
263 |
|
|
|
|
|
|
Total changes |
|
|
487 |
|
|
|
|
|
|
Book value as of June 30, 2015 |
|
|
3,855 |
|
The additions for 2015 mainly comprise internally generated assets of EUR 154 million for product development costs.
Other intangible assets increased by EUR 367 million in the first half of 2015, mainly due to the acquisition of Volcano. The movement of EUR 263 million in translation differences was mainly due to the increase in the USD/EUR rate, which
impacted the intangibles denominated in USD.
|
|
|
|
|
40 |
|
Press Release Q2 2015 |
|
|
|
Inventories |
In the first half of 2015, inventories increased by EUR 659 million (first half of
2014: EUR 398 million). The change was largely driven by translation differences of EUR 241 million (first half of 2014: EUR 27 million) and the improved operational performance of the sectors.
|
Other current and non-current financial assets |
Changes in Other current and non-current financial
assets mainly relate to changes in the asset category Loans and receivables which are included in this caption. The decrease in Current financial assets is related to repayment of a EUR 121 million loan by TPV Technology Limited.
|
Shareholders equity |
In June 2015, Philips settled a dividend of EUR 0.80 per common share,
representing a total value of EUR 729 million. Shareholders could elect for a cash dividend or a share dividend. Approximately 59% of the shareholders elected for a share dividend, resulting in the issuance of 17,671,990 new common shares. The
settlement of the cash dividend involved an amount of EUR 298 million.
As of June 30, 2015, the issued and fully-paid share capital consists of
952,491,403 common shares, each share having a par value of EUR 0.20.
During the first six months of 2015, a total of 4,271,860 treasury shares were
delivered as a result of stock option exercises and restricted share deliveries. Furthermore, a total of 11,055,816 shares were acquired for cancellation purposes in connection with the EUR 1.5 billion share buy-back program started in October 2013.
On June 30, 2015 the total number of treasury shares amounted to 27,214,500, which were purchased at an average price of EUR 25.54 per share.
|
Short-term and long-term debt |
At the end of Q2 2015, Philips had total debt of EUR 5,680 million,
an increase of EUR 1,576 million compared to December 31, 2014. Long-term debt was EUR 4,048 million, an increase of EUR 336 million, and short-term debt was EUR 1,632 million, an increase of EUR 1,240 million compared
to December 31, 2014. The movement of debt was mainly due to a new borrowing of a USD 1,300 million bridge loan used for the Volcano acquisition, together with a currency translation effect on USD bonds. The majority of the long-term debt
consists of USD 4,117 million of public bonds with a weighted average interest rate of 5.59% at the end of Q2 2015.
|
Provisions |
Provisions are summarized as follows:
Provisions
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 |
|
|
June 30, 2015 |
|
|
|
long term |
|
|
short term |
|
|
long term |
|
|
short term |
|
Provisions for defined-benefit plans |
|
|
881 |
|
|
|
52 |
|
|
|
887 |
|
|
|
51 |
|
Other post-retirement benefits |
|
|
226 |
|
|
|
16 |
|
|
|
247 |
|
|
|
17 |
|
Product warranty |
|
|
77 |
|
|
|
225 |
|
|
|
62 |
|
|
|
224 |
|
Environmental provisions |
|
|
301 |
|
|
|
59 |
|
|
|
306 |
|
|
|
50 |
|
Restructuring-related provisions |
|
|
150 |
|
|
|
230 |
|
|
|
99 |
|
|
|
202 |
|
Litigation provisions |
|
|
480 |
|
|
|
173 |
|
|
|
521 |
|
|
|
62 |
|
Other provisions |
|
|
385 |
|
|
|
190 |
|
|
|
382 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provisions |
|
|
2,500 |
|
|
|
945 |
|
|
|
2,504 |
|
|
|
784 |
|
The decrease in provisions was attributable to:
|
|
the reduction in restructuring-related provisions was mainly due to usage (particularly in Lighting) and releases (mainly in IG&S and Lighting), which were offset by additions (mainly due to adjustments to
industrial footprint rationalization projects in Lighting); |
|
|
the reduction in litigation provisions was mainly due to settlements for certain parts of the Cathode Ray Tube antitrust litigation, as mentioned in note 19, Contingent assets and liabilities. This decrease was partly
offset by translation differences for provisions denominated in USD. |
|
Pensions |
In accordance with IAS 34, remeasurements are reported in the semi-annual condensed
consolidated financial statements if there have been significant market fluctuations. With the exception of the settlement of the Dutch pension plan referred to below, no actuarial gains and losses were recorded in the first six months of 2015 since
there were no significant market fluctuations, and no further significant one-off events such as plan amendments or curtailments occurred.
Developments in the Dutch pension plan
In Q1 2015 the
Company completed its EUR 600 million one-off contribution as part of the de-risking of the Dutch pension plan initiated in 2014 through a final payment to the Dutch plan of EUR 171 million including interest.
In May 2015 the Company waived its right to receive discounts on future pension contributions, thereby settling the defined benefit obligation and giving up
the plan assets, both amounting to EUR 19.2 billion, after which it applied a change to Defined Contribution (DC) accounting for the Dutch pension plan. The full plan settlement triggered by this change did not have an effect on the income statement
or balance sheet as the
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
41 |
Companys surplus (plan assets exceeding the defined benefit obligation) was not recognized due to the asset ceiling restrictions. As a result of the change to DC, the pension costs for the
remainder of 2015 will be reduced by approximately EUR 26 million as the contribution under DC accounting, which is recorded in the income statement, is lower than the service costs under previous Defined Benefit (DB) accounting.
|
Contingent assets and liabilities |
Contingent assets
For information regarding contingent assets, please refer to the Annual Report 2014. Significant developments regarding contingent assets that have occurred
since the publication of the Annual Report 2014 are described below:
Zoll
Additional Zoll products (i.e. Zolls Advanced Life Support (ALS) products) were subsequently added to the lawsuit by Philips as infringing Philips
defibrillator-related patents. Resolution of the amount ultimately owed to Philips in the Zoll lawsuit is contingent upon both the CAFC affirming the December 2013 jury decision on liability (expected no earlier than the second half of 2015) and the
subsequent damages trial (expected to take place during the second half of 2016).
Contingent liabilities
Guarantees
Philips policy is to provide guarantees
and other letters of support only in writing. Philips does not stand by other forms of support. At the end of Q2 2015, the total fair value of guarantees recognized on the balance sheet amounted to less than EUR 1 million (December 31, 2014:
less than EUR 1 million). Remaining off-balance-sheet business and credit-related guarantees provided on behalf of third parties and associates decreased by EUR 1 million during the first half of 2015 to EUR 20 million.
Legal proceedings
The Company and certain of its group
companies and former group companies are involved as a party in legal proceedings, including regulatory and other governmental proceedings, including discussions on potential remedial actions, relating to such matters as competition issues,
intellectual property, commercial transactions, product liability, participations and environmental pollution. Since the ultimate disposition of asserted claims and proceedings and investigations cannot be predicted with certainty, an adverse
outcome could have a material adverse effect on the Companys consolidated financial position, results of operations and cash flows.
For information regarding legal proceedings in which the Company is involved, please refer to the Annual Report
2014. Significant developments regarding legal proceedings that have occurred since the publication of the Annual Report 2014 are described below:
Cathode-Ray Tubes (CRT)
In the civil litigation pending
before the United States District Court for the Northern District of California, further settlements have been reached with individual plaintiffs. In effect, all cases originally scheduled for trial in 2015 have now been resolved, leaving unresolved
only those cases that were consolidated in the California case for pre-trial purposes and have to be transferred back to their original venue for further proceedings.
In the proposed class proceeding in Canada, the class certification motion for Ontario has been rescheduled from April 2015 to January 2016 due to the
unavailability of the plaintiffs expert.
Finally, as expected and previously referred to in the Annual Report 2014, the Company became involved in
further civil CRT antitrust cases with previous CRT customers in the United Kingdom and Denmark in addition to the cases already pending in the Netherlands and Israel.
Masimo
In February 2015 the United States District Court
for the District of Delaware held a bench trial regarding the enforceability of one of Masimos patents and a hearing addressing several post-trial motions following the October 2014 jury decision. In May 2015, the Court decided that the Masimo
patent was not held unenforceable, denied Philips motions to reverse the October 2014 jury decision regarding the validity of the Masimo patents-in-suit and/or the damages awarded by the jury to Masimo and denied Philips request for a
new trial. The Court also denied Masimos motion to dismiss Philips complaint directed to antitrust violations and patent misuse by Masimo. The antitrust and patent misuse phase of the litigation will now proceed to the merits phase. An
additional ongoing phase of the litigation addresses the alleged infringement of certain patents of Philips and Masimo which were not included in the first phase of the litigation. Philips continues to pursue all avenues of appeal regarding the
October 2014 decision before the Appellate courts in the US.
|
Share-based compensation |
Share-based compensation costs were EUR 44 million and EUR
38 million in the first six months of 2015 and 2014 respectively.
|
|
|
|
|
42 |
|
Press Release Q2 2015 |
|
|
Performance and restricted shares granted
During the first six months of 2015 the Company granted 4,752,566 performance shares and 189,954 restricted shares.
Restricted shares issued and options exercised
In the
first six months of 2015 a total of 782,585 restricted shares were issued to employees and 2,345,092 EUR-denominated options and 731,883 USD-denominated options were exercised at a weighted average exercise price of EUR 18.96 and USD 21.56
respectively.
Accelerate! options exercised
Under
the Accelerate! program, in the first six months of 2015 a total of 341,300 EUR-denominated options and 71,000 USD-denominated options were exercised at an exercise price of EUR 15.24 and USD 20.02 respectively.
Other plans
Under the employee stock purchase plans, a
total of 820,767 shares were purchased at an average price of EUR 24.65.
For further information on the characteristics of all plans, please refer to the Annual Report 2014, note 28.
|
Fair value of financial assets and liabilities |
The estimated fair value of financial instruments has
been determined by the Company using available market information and appropriate valuation methods. The estimates presented are not necessarily indicative of the amounts that will ultimately be realized by the Company upon maturity or disposal. The
use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amounts.
For cash and cash
equivalents, current receivables, accounts payable, interest accrual and short-term debts, the carrying amounts approximate fair value, because of the short maturity of these instruments.
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
43 |
The table below analyses financial instruments carried at fair value by different hierarchy levels:
Fair value of financial assets and liabilities
in
millions of EUR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2014 |
|
|
Balance as of June 30, 2015 |
|
|
|
carrying amount |
|
|
estimated fair value |
|
|
carrying amount |
|
|
estimated fair value |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial assets - non-current |
|
|
115 |
|
|
|
115 |
|
|
|
165 |
|
|
|
165 |
|
Securities classified as assets held for sale |
|
|
38 |
|
|
|
38 |
|
|
|
1 |
|
|
|
1 |
|
Fair value through profit and loss - non-current |
|
|
24 |
|
|
|
24 |
|
|
|
25 |
|
|
|
25 |
|
Derivative financial instruments |
|
|
207 |
|
|
|
207 |
|
|
|
247 |
|
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets carried at fair value |
|
|
384 |
|
|
|
|
|
|
|
438 |
|
|
|
|
|
|
|
|
|
|
Carried at (amortized) cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1,873 |
|
|
|
|
|
|
|
1,135 |
|
|
|
|
|
Loans and receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans - current |
|
|
125 |
|
|
|
125 |
|
|
|
4 |
|
|
|
4 |
|
Non-current loans and receivables |
|
|
86 |
|
|
|
86 |
|
|
|
87 |
|
|
|
87 |
|
Other non-current loans and receivables |
|
|
140 |
|
|
|
|
|
|
|
154 |
|
|
|
|
|
Receivables - current |
|
|
4,723 |
|
|
|
|
|
|
|
4,777 |
|
|
|
|
|
Receivables - non-current |
|
|
177 |
|
|
|
177 |
|
|
|
193 |
|
|
|
193 |
|
Held-to-maturity investments |
|
|
2 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Available-for-sale financial assets |
|
|
95 |
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets carried at (amortized) costs |
|
|
7,221 |
|
|
|
|
|
|
|
6,429 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
(857 |
) |
|
|
(857 |
) |
|
|
(1,029 |
) |
|
|
(1,029 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities carried at fair value |
|
|
(857 |
) |
|
|
|
|
|
|
(1,029 |
) |
|
|
|
|
|
|
|
|
|
Carried at (amortized) cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(2,499 |
) |
|
|
|
|
|
|
(2,580 |
) |
|
|
|
|
Interest accrual |
|
|
(56 |
) |
|
|
|
|
|
|
(62 |
) |
|
|
|
|
Debt (Corporate bond and finance lease) |
|
|
(3,551 |
) |
|
|
(4,164 |
) |
|
|
(3,891 |
) |
|
|
(4,306 |
) |
Debt (Bank loans, overdrafts etc.) |
|
|
(553 |
) |
|
|
|
|
|
|
(1,789 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities carried at (amortized) costs |
|
|
(6,659 |
) |
|
|
|
|
|
|
(8,322 |
) |
|
|
|
|
|
|
|
|
|
44 |
|
Press Release Q2 2015 |
|
|
Fair value hierarchy
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
level 1 |
|
|
level 2 |
|
|
level 3 |
|
|
total |
|
Balance as of June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial assets - non-current |
|
|
113 |
|
|
|
2 |
|
|
|
50 |
|
|
|
165 |
|
Securities classified as assets held for sale |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Financial assets designated at fair value through profit and loss - non-current |
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
Derivative financial instruments - assets |
|
|
|
|
|
|
247 |
|
|
|
|
|
|
|
247 |
|
Loans - current |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
Non-current loans and receivables |
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
87 |
|
Receivables - non-current |
|
|
|
|
|
|
193 |
|
|
|
|
|
|
|
193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets |
|
|
139 |
|
|
|
533 |
|
|
|
50 |
|
|
|
722 |
|
|
|
|
|
|
Derivative financial instruments - liabilities |
|
|
|
|
|
|
(1,029 |
) |
|
|
|
|
|
|
(1,029 |
) |
Debt |
|
|
(4,097 |
) |
|
|
(209 |
) |
|
|
|
|
|
|
(4,306 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities |
|
|
(4,097 |
) |
|
|
(1,238 |
) |
|
|
|
|
|
|
(5,335 |
) |
|
|
|
|
|
Balance as of December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial assets - non-current |
|
|
51 |
|
|
|
43 |
|
|
|
21 |
|
|
|
115 |
|
Securities classified as assets held for sale |
|
|
1 |
|
|
|
|
|
|
|
37 |
|
|
|
38 |
|
Financial assets designated at fair value through profit and loss - non-current |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
Derivative financial instruments - assets |
|
|
|
|
|
|
207 |
|
|
|
|
|
|
|
207 |
|
Loans - current |
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
125 |
|
Non-current loans and receivables |
|
|
|
|
|
|
86 |
|
|
|
|
|
|
|
86 |
|
Receivables - non-current |
|
|
|
|
|
|
177 |
|
|
|
|
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets |
|
|
76 |
|
|
|
638 |
|
|
|
58 |
|
|
|
772 |
|
|
|
|
|
|
Derivative financial instruments - liabilities |
|
|
|
|
|
|
(857 |
) |
|
|
|
|
|
|
(857 |
) |
Debt |
|
|
(3,969 |
) |
|
|
(195 |
) |
|
|
|
|
|
|
(4,164 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities |
|
|
(3,969 |
) |
|
|
(1,052 |
) |
|
|
|
|
|
|
(5,021 |
) |
Level 1
Instruments included in level 1 are comprised primarily of listed equity investments classified as available-for-sale financial assets, investees and financial
assets designated at fair value through profit and loss.
The fair value of financial instruments traded in active markets is based on quoted market
prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and
regularly occurring market transactions on an arms length basis.
The fair value of Philips bond is estimated on the basis of the quoted
market prices for certain issues. Accrued interest is not included.
Level 2
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) are determined by using valuation
techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are based on
observable market data, the instrument is included in level 2.
The fair value of derivatives is calculated as the present value of the estimated future cash flows based on
observable interest yield curves and foreign exchange rates.
In 2015 a EUR 121 million loan matured and has been repaid by TPV Technology Limited.
Level 3
If one or more of the significant inputs
are not based on observable market data, the instrument is included in level 3.
The table below shows the reconciliation from the beginning balance to the
end balance for fair value measured in level 3 of the fair value hierarchy.
Reconciliation of the fair value hierarchy
in millions of EUR
|
|
|
|
|
|
|
|
|
|
|
financial assets |
|
|
financial liabilities |
|
Balance at December 31, 2014 |
|
|
58 |
|
|
|
0 |
|
Total gains and losses recognized in: |
|
|
|
|
|
|
|
|
- profit or loss |
|
|
7 |
|
|
|
|
|
- transfer into level 3 |
|
|
13 |
|
|
|
|
|
- other comprehensive income |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2015 |
|
|
50 |
|
|
|
0 |
|
|
|
|
|
|
|
|
Press Release Q2 2015 |
|
45 |
http://www.philips.com/investorrelations
© 2015 Koninklijke Philips N.V. All rights reserved.