UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-33097
GLADSTONE COMMERCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Maryland | 02-0681276 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1521 Westbranch Drive, Suite 100 McLean, Virginia |
22102 | |
(Address of principal executive offices) | (Zip Code) |
(703) 287-5800
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
(Title of each Class) |
(Name of each exchange on which registered) | |
Common Stock, $0.001 par value per share | NASDAQ Global Select Market | |
7.75% Series A Cumulative Redeemable Preferred Stock, par value $0.001 per share 7.50% Series B Cumulative Redeemable Preferred Stock, par value $0.001 per share 7.125% Series C Cumulative Term Preferred Stock, par value $0.001 per share |
NASDAQ Global Select Market NASDAQ Global Select Market NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ¨ NO x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ¨ NO x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Act). YES ¨ NO x.
The aggregate market value of the voting common stock held by non-affiliates of the Registrant on June 30, 2015, based on the closing price on that date of $16.56 on the NASDAQ Global Select Market, was $341,529,764. For the purposes of calculating this amount only, all directors and executive officers of the Registrant have been treated as affiliates. There were 22,550,111 shares of the Registrants common stock, $0.001 par value per share, outstanding as of February 17, 2016.
Documents Incorporated by Reference: Portions of the Registrants Proxy Statement, to be filed no later than April 30, 2016, relating to the Registrants 2016 Annual Meeting of Stockholders, are incorporated by reference into Part III of this Annual Report on Form 10-K.
GLADSTONE COMMERCIAL CORPORATION
FORM 10-K FOR THE YEAR ENDED
DECEMBER 31, 2015
2
Forward-Looking Statements
Our disclosure and analysis in this Annual Report on Form 10-K, or Form 10-K, and the documents that are incorporated by reference herein, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Ligation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends concerning matters that are not historical facts. These forward-looking statements include information about possible or assumed future events, including, among other things, discussion and analysis of our future financial condition, results of operations and funds from operations, or FFO, our strategic plans and objectives, cost management, occupancy and leasing rates and trends, liquidity and ability to refinance our indebtedness as it matures, anticipated capital expenditures (and access to capital) required to complete projects, amounts of anticipated cash distributions to our stockholders in the future and other matters. Words such as anticipates, expects, intends, plans, will, should, believes, seeks, estimates, may and variations of these words and similar expressions are intended to identify forward-looking statements, though not all forward-looking statements contain these words. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. Statements regarding the following subjects, among others, are forward-looking by their nature:
| future re-leasing efforts; |
| our business and financing strategy; |
| our ability to continue to implement our business plan; |
| pending transactions; |
| our projected operating results and anticipated acquisitions; |
| our ability to obtain future financing arrangements; |
| estimates relating to our future distributions; |
| our understanding of our competition and our ability to compete effectively; |
| future market and industry trends; |
| future interest and insurance rates; |
| estimates of our future operating expenses, including payments to our Adviser (as defined herein) under the terms of our Advisory Agreement (as defined herein); |
| the impact of technology on our operations and business, including the risk of cyber-attacks; |
| projected capital expenditures; and |
| future use of the proceeds of our Line of Credit (as defined herein), mortgage notes payable, future stock offerings and other future capital resources, if any. |
3
Forward-looking statements involve inherent uncertainty and may ultimately prove to be incorrect or false. You are cautioned not to place undue reliance on forward-looking statements. Except as otherwise may be required by law, we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or actual operating results. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to:
| general volatility of the capital markets and the market price of our common and preferred stock; |
| failure to maintain our qualification as a real estate investment trust, or REIT, and in the risk of changing laws that affect REITs; |
| risks associated with negotiation and consummation of pending and future transactions; |
| changes in our business strategy; |
| the adequacy of our cash reserves and working capital; |
| our failure to successfully integrate and operate acquired properties and operations; |
| defaults upon or non-renewal of leases by tenants; |
| decreased rental rates or increased vacancy rates; |
| the degree and nature of our competition, including other real estate investment companies; |
| availability, terms and deployment of capital, including the ability to maintain and borrow under our Line of Credit, arrange for long-term mortgages on our properties, secure additional long-term lines of credit and raise equity capital; |
| our Advisers ability to identify, hire and retain highly-qualified personnel; |
| changes in our industry or the general economy; |
| changes in real estate and zoning laws and increases in real property tax rates; |
| changes in governmental regulations, tax rates and similar matters; |
| environmental uncertainties and risks related to natural disasters; and |
| the loss of any of our key officers, such as Mr. David Gladstone, our chairman and chief executive officer, Mr. Terry Lee Brubaker, our vice chairman and chief operating officer, or Mr. Robert Cutlip, our president. |
This list of risks and uncertainties, however, is only a summary of some of the most important factors to us and is not intended to be exhaustive. You should carefully review the risks set forth herein under the caption Item 1A. Risk Factors. New factors may also emerge from time to time that could have a material adverse effect on our business.
4
Overview
Gladstone Commercial Corporation (which we refer to as we, us, or the Company) is a REIT that was incorporated under the General Corporation Laws of the State of Maryland on February 14, 2003. We focus on acquiring, owning, and managing primarily office and industrial properties. On a selective basis, we may make long term industrial and commercial mortgage loans; however we do not have any mortgage loans currently outstanding. Our properties are geographically diversified and our tenants cover a broad cross section of business sectors and range in size from small to very large private and public companies. We actively communicate with buyout funds, real estate brokers and other third parties to locate properties for potential acquisition or to provide mortgage financing in an effort to build our portfolio. We target secondary growth markets that possess favorable economic growth trends, diversified industries, and growing population and employment.
We have historically entered into, and intend in the future to enter into, purchase agreements for real estate having net leases with terms of approximately 7 to 15 years and built in rental rate increases. Under a net lease, the tenant is required to pay all operating, maintenance, repair and insurance costs and real estate taxes with respect to the leased property.
As of February 17, 2016:
| we owned 99 properties totaling 11.0 million square feet in 24 states; |
| our occupancy rate was 97.4%; |
| the weighted average remaining term of our mortgage debt was 5.6 years and the weighted average interest rate was 5.02%; |
| the weighted average remaining lease term of the portfolio was 8.4 years; and |
| all tenant lease expirations for 2016 were successfully extended. |
We conduct substantially all of our activities, including the ownership of all of our properties, through Gladstone Commercial Limited Partnership, a Delaware limited partnership, which we refer to as our Operating Partnership. We control our Operating Partnership through our ownership of GCLP Business Trust II, a Massachusetts business trust, which is the general partner of our Operating Partnership, and of GCLP Business Trust I, a Massachusetts business trust, which currently holds all of the limited partnership units of our Operating Partnership. Our Operating Partnership may issue limited partnership units from time to time in exchange for industrial and commercial real property; however, no units have been issued since inception. Limited partners who hold limited partnership units in our Operating Partnership will generally be entitled to redeem these units for cash or, at our election, shares of our common stock on a one-for-one basis.
Our Operating Partnership is the sole member of Gladstone Commercial Lending, LLC, which we refer to as Gladstone Commercial Lending. Gladstone Commercial Lending is a Delaware limited liability company that was formed to hold any real estate mortgage loans.
Our business is managed by our external adviser, Gladstone Management Corporation, or our Adviser. Gladstone Administration, LLC, or our Administrator, provides administrative services to us. Both our Advisor and our Administrator are affiliates of ours and each other.
Our Investment Objectives and Our Strategy
Our principal investment objectives are to generate income from rental properties and, to a much lesser extent, mortgage loans, which we use to fund our continuing operations and to pay monthly cash
5
distributions to our stockholders. Our strategy is to invest in and own a diversified portfolio of leased properties (primarily office and industrial) that we believe will produce stable cash flow and increase in value. We may sell some of our real estate assets when our Adviser determines that doing so would be advantageous to us and our stockholders. We also expect to occasionally make mortgage loans secured by income-producing commercial, industrial or retail real estate, which loans may have some form of equity participation. We do not have any mortgage loans currently outstanding.
In addition to cash on hand and cash from operations, we use funds from various other sources to finance our acquisitions and operations, including equity, our line of credit, mortgage financing and other sources that may become available from time to time. We believe that moderate leverage is prudent and we aspire to become an investment grade borrower over time. We intend to use non-recourse mortgage financing that will allow us to limit our loss exposure on any property to the amount of equity invested in such property. The market for long-term mortgages continues to be strong and the environment is very competitive. The collateralized mortgage backed securities, or CMBS, market remains active but its underwriting terms have become slightly more conservative and restrictive than they were in the first half of 2015. For instance, interest only amortization periods have become more difficult to secure. Lenders tighter credit metrics have had very little impact on our access to credit because we have been leveraging assets at loan to values of 60% or less rather than seeking to maximize leverage. The sell-off in junk bonds has caused CMBS spreads to widen significantly and the CMBS market remains volatile. Consequently, we continue to look to regional banks, insurance companies and other non-bank lenders, in addition to the CMBS market, to issue mortgages to finance our real estate activities.
In addition to leverage, we were active in the equity markets during 2015 by issuing shares of common stock under our at-the-market program, or ATM Program, pursuant to our open market sale agreement with Cantor Fitzgerald & Co., or Cantor Fitzgerald.
Investment Policies
Types of Investments
Overview
We intend to earn substantially all of our revenues from the ownership of income-producing real property or, to a much lesser extent, mortgage loans secured by real property. We expect that a majority of our investments will continue to be structured as net leases, but if a net lease would have an adverse impact on a potential tenant, or we assume a lease with a different existing structure in place, we may structure our investment as either a gross or modified gross lease, or as a mortgage loan. Investments are not restricted to geographical areas, but we expect that most of our investments in real estate will continue to be made within the continental United States. Some of our investments may also be made through joint ventures that would permit us to own interests in large properties without restricting the diversity of our portfolio.
We anticipate that we will make substantially all of our investments through our Operating Partnership. Our Operating Partnership may acquire interests in real property or mortgage loans in exchange for the issuance of limited partnership units, for cash or through a combination of both. Units issued by our Operating Partnership generally will be redeemable for cash or, at our election, shares of our common stock on a one-for-one basis. However, we may in the future also conduct some of our business and hold some of our interests in real properties or mortgage loans through one or more wholly-owned subsidiaries that are not owned, directly or indirectly, through our Operating Partnership. We have not issued any limited partnership units to date.
6
Property Acquisitions and Net Leasing
To date, we have purchased a majority of our properties from owners that have leased their properties to non-affiliated tenants, and while we have engaged in some transactions with tenants who have consummated sale-leaseback transactions, these transactions do not comprise the dominant portion of our portfolio. We expect that some of our sale-leaseback transactions will be in conjunction with acquisitions, recapitalizations or other corporate transactions affecting our tenants. In these transactions, we may act as one of several sources of financing by purchasing one or more properties from the tenant and by leasing it on a net basis to the tenant or its successor in interest. For a discussion of the risks associated with leasing property to leveraged tenants, see Risk FactorsHighly leveraged tenants and borrowers may be unable to pay rent or make mortgage payments, which could adversely affect our cash available to make distributions to our stockholders.
Our portfolio consists primarily of single-tenant commercial and industrial real property; while we will continue to acquire select multi-tenant commercial and industrial properties, as well as retail and medical properties our primary focus is single-tenant industrial and office properties. Generally, we lease properties to tenants that our Adviser deems creditworthy under leases that will be full recourse obligations of our tenants or their affiliates. In most cases, our leases will be net leases that require the tenant to pay all the operating costs, costs of maintenance and repair, insurance and real estate taxes on the property. We seek to obtain lease terms of approximately 7 to 15 years with built-in rental increases.
We have formed relationships with nationally recognized strategic partners to assist us with the management of our properties in each of our markets. These relationships provide local expertise to ensure that our properties are properly maintained and that our tenants have local points of contact to address property issues. This strategy improves our operating efficiencies, increases local market intelligence for the Adviser, and generally does not increase our costs as the local property managers are reimbursed by the tenants in accordance with the lease agreements.
Investments in Mortgage Loans
Although we expect to make investments in mortgage loans sparingly, we may elect to structure our investment in a particular property as a mortgage loan secured by the property. We anticipate that most of our lending transactions would be loans secured by industrial or commercial property or issued in connection with a build-to-suit transaction. Our Adviser will attempt to structure mortgage loans in a manner that would provide us with current income substantially similar to that which we could expect to receive had the investment been structured as a net lease transaction.
To the extent that we invest in mortgage loans, we will generally originate those loans. However, we may also purchase mortgage loans from banks, CMBS pools or other lenders provided that such transactions are otherwise consistent with our investment objectives. Our Adviser will service the mortgage loans in our portfolio by monitoring the collection of monthly principal and interest payments on our behalf. We do not have any mortgage loans currently outstanding.
Underwriting Criteria, Due Diligence Process and Negotiating Lease Provisions
We consider underwriting of the real estate and the tenant for the property (or the borrower in the case of a mortgage loan) to be the two most important aspects of evaluating a prospective investment. In analyzing potential acquisitions of properties and leases, our Adviser reviews all aspects of the potential transaction, including tenant and real estate fundamentals, to determine whether potential acquisitions and leases can be structured to satisfy our acquisition criteria. The criteria listed below provide general guideposts that our Adviser may consider when underwriting leases and mortgage loans:
| Credit Evaluation. Our Adviser evaluates each potential tenant or borrower for its creditworthiness, considering factors such as its rating by a national credit rating agency, if any, management experience, industry position and fundamentals, operating history and capital structure. Currently, 31% of our tenants are rated by a national credit rating agency. A prospective tenant or borrower that is deemed creditworthy does not necessarily mean that we will consider its property to be investment grade. Our Adviser seeks tenants and borrowers that |
7
range from small businesses, many of which do not have publicly rated debt, to large public companies. Our Advisers investment professionals have substantial experience in locating and underwriting these types of companies. By leasing properties to these tenants, we believe that we will generally be able to charge rent that is higher than the rent charged to tenants with unleveraged balance sheets and recognized credit, thereby enhancing current return from these properties as compared with properties leased to companies whose credit potential has already been recognized by the market. Furthermore, if a tenants credit improves, the value of our lease or investment will likely increase (if all other factors affecting value remain unchanged). In evaluating a possible investment, we believe that the creditworthiness of a prospective tenant is normally a more significant factor than the unleased value of the property itself. While our Adviser selects tenants it believes to be creditworthy, tenants are not required to meet any minimum rating established by an independent credit rating agency. Our Advisers standards for determining whether a particular tenant is creditworthy vary in accordance with a variety of factors relating to specific prospective tenants. The creditworthiness of a tenant or borrower is determined on a tenant-by-tenant and case-by-case basis. Therefore, general standards for creditworthiness cannot be applied. |
| Leases with Increasing Rent. Our Adviser seeks to include a clause in each lease that provides for annual rent escalations over the term of the lease. These increases will generally be fixed; however certain of our leases are tied to increases in indices, such as the consumer price index. |
| Diversification. Our Adviser attempts to diversify our portfolio to avoid dependence on any one particular tenant, facility type, geographic location or tenant industry. By diversifying our portfolio, our Adviser intends to reduce the adverse effect of a single under-performing investment or a downturn in any particular industry or geographic region. Please see Item 2 of this Form 10-K for a summary of our portfolio by industry and geographic location. |
| Property Valuation. The business prospects and the financial strength of the tenant are important aspects of the evaluation of any sale and leaseback of property, or acquisition of property subject to a net lease, particularly a property that is specifically suited to the needs of the tenant. We generally require quarterly unaudited and annual audited financial statements of the tenant in order to continuously monitor the financial performance of the tenant. Our Adviser evaluates the financial capability of the tenant and its ability to perform per the terms of the lease, including obtaining certificates of insurance and verifying payment of real estate taxes on an annual basis. Our Adviser may also examine the available operating results of prospective investment properties to determine whether or not projected rental levels are likely to be met. As further described below, our Advisor also evaluates the physical characteristics of a prospective property investment and comparable properties as well as the geographic location of the property in the particular market to ensure that the characteristics are favorable for re-leasing the property at approximately the same or higher rental rate should that necessity arise. Our Adviser then computes the value of the property based on historical and projected operating results. In addition, each property that we propose to purchase is appraised by an independent appraiser. These appraisals may take into consideration, among other things, the terms and conditions of the particular lease transaction and the conditions of the credit markets at the time the purchase is negotiated. We generally limit the purchase price of each acquisition to less than 5% of our consolidated total assets. |
| Properties Important to Tenant Operations. Our Adviser generally seeks to acquire investment properties that are essential or important to the ongoing operations of the prospective tenant. We believe that these investment properties provide better protection in the event a tenant files bankruptcy, as leases on properties essential or important to the operations of a bankrupt tenant are typically less likely to be rejected in bankruptcy or otherwise terminated. |
| Lease Provisions that Enhance and Protect Value. When appropriate, our Adviser attempts to include provisions in our leases that require our consent to specified tenant activity or require the tenant to satisfy specific operating tests. These provisions may include operational or financial |
8
covenants of the tenant, as well as indemnification of us by the tenant against environmental and other contingent liabilities. We believe that these provisions serve to protect our investments from changes in the operating and financial characteristics of a tenant that may impact its ability to satisfy its obligations to us or that could reduce the value of our properties. Our Adviser generally also seeks covenants requiring tenants to receive our consent prior to any change in control of the tenant. |
| Credit Enhancement. Our Adviser may also seek to enhance the likelihood of a tenants lease obligations being satisfied through a cross-default with other tenant obligations, a letter of credit or a guaranty of lease obligations from each tenants corporate parent. We believe that this type of credit enhancement, if obtained, provides us with additional financial security. |
Underwriting of the Real Estate and Due Diligence Process
In addition to underwriting the tenant or borrower, our Adviser also underwrites the real estate to be acquired or secured by one of our mortgages. On our behalf, our Adviser performs a due diligence review with respect to each property, such as evaluating the physical condition of a property, zoning and site requirements to ensure the property is in compliance with all zoning regulations as well as an environmental site assessment, in an attempt to determine potential environmental liabilities associated with a property prior to its acquisition, although there can be no assurance that hazardous substances or wastes (as defined by present or future federal or state laws or regulations) will not be discovered on the property after we acquire it. We could incur significant costs related to government regulation and private litigation over environmental matters. See Risk Factors We could be exposed to liability and remedial costs related to environmental matters.
Our Adviser also reviews the structural soundness of the improvements on the property and may engage a structural engineer to review multiple aspects of the structures to determine the longevity of each building on the property. This review normally also includes the components of each building, such as the roof, the structure and configuration, the electrical wiring, the heating and air-conditioning system, the plumbing, parking lot and various other aspects such as compliance with state and federal building codes.
Our Adviser also physically inspects the real estate and surrounding real estate as part of determining its value. All of our Advisers due diligence is aimed at arriving at a valuation of the real estate under the assumption that it would not be rented to the existing tenant. As part of this process, our Adviser may consider one or more of the following items:
| The comparable value of similar real estate in the same general area of the prospective property. In this regard, comparable property is difficult to define because each piece of real estate has its own distinct characteristics. But to the extent possible, comparable property in the area that has sold or is for sale will be used to determine if the price to be paid for the property is reasonable. The question of comparable properties sale prices is particularly relevant if a property might be sold by us at a later date. |
| An assessment of the relative flexibility of the building configuration and its ability to be re-leased to other users in a single or multiple tenant arrangement. |
| The comparable real estate rental rates for similar properties in the same area of the prospective property. |
| Alternative property uses that may offer higher value. |
| The cost of replacing the property at current construction prices if it were to be sold. |
| The assessed value as determined by the local real estate taxing authority. |
In addition, our Adviser supplements its valuation with an independent real estate appraisal in connection with each investment that we consider. When appropriate, our Adviser may engage experts to undertake some or all of the due diligence efforts described above.
9
Use of Leverage
In addition to cash on hand and cash from operations, we use funds from various other sources to finance our acquisitions and operations, including equity, our line of credit, mortgage financing and other sources that may become available from time to time. We believe that moderate leverage is prudent and we aspire to achieve an investment grade rating over time.
Currently, the majority of our mortgage borrowings are structured as non-recourse to us, with limited exceptions that would trigger recourse to us only upon the occurrence of certain fraud, misconduct, environmental or bankruptcy events. The use of non-recourse financing allows us to limit our exposure to the amount of equity invested in the properties pledged as collateral for our borrowings. Non-recourse financing generally restricts a lenders claim on the assets of the borrower, and as a result, the lender generally may look only to the property securing the debt for its satisfaction. We believe that this financing strategy, to the extent available, protects our other assets. However, we can provide no assurance that non-recourse financing will be available on terms acceptable to us, or at all, and consequently, there may be circumstances where lenders have recourse to our other assets. To a much lesser extent, we use recourse financing. Of the $460.8 million in long-term mortgages outstanding as of December 31, 2015, only $2.9 million is recourse to the Company.
In August 2013, we procured a senior unsecured revolving credit facility, or the Line of Credit, with KeyBank National Association (serving as a revolving lender, a letter of credit issuer and an administrative agent). In October 2015, we expanded our Line of Credit to $85.0 million and extended the maturity date 1-year through August 2018, with a 1-year extension option through August 2019. We also added a $25.0 million 5-year term loan facility, which matures in October 2020. The interest rate on the revolving line of credit was also reduced by 25 basis points at each of the leverage tiers and the total maximum commitment under the two facilities was increased from $100.0 million to $150.0 million. We also added 3 new lenders to the bank syndicate, which is now comprised of KeyBank, Comerica Banks, Fifth Third Bank, US Bank and Huntington Bank.
Conflict of Interest Policy
We have adopted policies to reduce potential conflicts of interest. In addition, our directors are subject to certain provisions of Maryland law that are designed to minimize conflicts. However, we cannot assure you that these policies or provisions of law will reduce or eliminate the influence of these conflicts.
Under our current conflict of interest policy, without the approval of a majority of our independent directors, we will not:
| acquire from or sell any assets or other property to any of our officers, directors or our Advisers employees, or any entity in which any of our officers, directors or Advisers employees has an interest of more than 5%; |
| borrow from any of our directors, officers or our Advisers employees, or any entity, in which any of our officers, directors or our Advisers employees has an interest of more than 5%; or |
| engage in any other transaction with any of our directors, officers or our Advisers employees, or any entity in which any of our directors, officers or our Advisers employees has an interest of more than 5% (except that our Adviser may lease office space in a building that we own, provided that the rental rate under the lease is determined by our independent directors to be at a fair market rate). |
10
Our policy also prohibits us from purchasing any real property owned by or co-investing with our Adviser, any of its affiliates or any business in which our Adviser or any of its subsidiaries have invested, except that we may lease property to existing and prospective portfolio companies of current or future affiliates, such as Gladstone Capital Corporation, Gladstone Land Corporation or Gladstone Investment Corporation and other entities advised by our Adviser, so long as that entity does not control the portfolio company and the transaction is approved by both companies board of directors. If we decide to change this policy on co-investments with our Adviser or its affiliates, we will seek our stockholders approval.
Future Revisions in Policies and Strategies
Our independent directors periodically review our investment policies to evaluate whether they are in the best interests of us and our stockholders. Our investment procedures, objectives and policies may vary as new investment techniques are developed or as regulatory requirements change, and except as otherwise provided in our charter or bylaws, may be altered by a majority of our directors (including a majority of our independent directors) without the approval of our stockholders, to the extent that our Board of Directors determines that such modification is in the best interest of our stockholders. Among other factors, developments in the market which affect the policies and strategies described in this report or which change our assessment of the market may cause our Board of Directors to revise our investment policies and strategies.
Code of Ethics
We have adopted a code of ethics and business conduct applicable to all personnel of our Adviser that complies with the guidelines set forth in Item 406 of Regulation S-K of the Securities Act of 1933, as amended. This code establishes procedures for personal investments, restricts certain transactions by such personnel and requires the reporting of certain transactions and holdings by such personnel. A copy of this code is available for review, free of charge, at our website at www.GladstoneCommercial.com. We intend to provide any required disclosure of any amendments to or waivers of the provisions of this code by posting information regarding any such amendment or waiver to our website within four days of its effectiveness.
Our Adviser and Administrator
Our business is managed by our Adviser. The officers, directors and employees of our Adviser have significant experience in making investments in and lending to businesses of all sizes, and investing in real estate and making mortgage loans. We have entered into an investment advisory agreement with our Adviser, or the Advisory Agreement, under which our Adviser is responsible for managing our assets and liabilities, for operating our business on a day-to-day basis and for identifying, evaluating, negotiating and consummating investment transactions consistent with our investment policies as determined by our Board of Directors from time to time. Gladstone Administration, LLC, or our Administrator, employs our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrators president) and their respective staffs and provides administrative services for us under the Administration Agreement.
David Gladstone, our chairman and chief executive officer, is also the chairman, chief executive officer and the controlling stockholder of our Adviser and our Administrator. Terry Lee Brubaker, our vice chairman and chief operating officer and a member of our Board of Directors, also serves in the same capacities for our Adviser and our Administrator. Robert Cutlip, our president, is also an executive managing director of our Adviser.
Our Adviser maintains our investment committee that approves each of our investments. This investment committee is currently comprised of Messrs. Gladstone, Cutlip and Brubaker. We believe that the review process of our investment committee gives us a unique competitive advantage over other REITs because of the substantial experience that its members possess and their unique perspective in evaluating the blend of corporate credit, real estate and lease terms that collectively provide an acceptable risk for our investments.
11
Our Advisers board of directors has empowered our investment committee to authorize and approve our investments, subject to the terms of the Advisory Agreement. Before we acquire any property, the transaction is reviewed by our investment committee to ensure that, in its view, the proposed transaction satisfies our investment criteria and is within our investment policies. Approval by our investment committee is generally the final step in the property acquisition approval process, although the separate approval of our Board of Directors is required in certain circumstances described below. For further detail on this process, please see Investment PoliciesUnderwriting Criteria, Due Diligence Process and Negotiating Lease Provisions.
Our Adviser and Administrator are headquartered in McLean, Virginia, a suburb of Washington, D.C., and our Adviser also has offices in several other states.
Advisory and Administration Agreements
Many of the services performed by our Adviser and Administrator in managing our day-to-day activities are summarized below. This summary is provided to illustrate the material functions which our Adviser and Administrator perform for us pursuant to the terms of the Advisory and Administration Agreements, respectively.
Advisory Agreement
Under the terms of the Advisory Agreement, we are responsible for all expenses incurred for our direct benefit. Examples of these expenses include legal, accounting, interest, directors and officers insurance, stock transfer services, stockholder-related fees, consulting and related fees. In addition, we are also responsible for all fees charged by third parties that are directly related to our business, which include real estate brokerage fees, mortgage placement fees, lease-up fees and transaction structuring fees (although we may be able to pass some or all of such fees on to our tenants and borrowers).
On July 24, 2015, we entered into an amended and restated advisory agreement, or the Amended Advisory Agreement, with the Adviser, effective July 1, 2015. Our entrance into the amended agreement was approved unanimously by our Board of Directors, including separate and unanimous approval by the independent directors on our Board of Directors.
The calculation of the annual base management fee was revised to equal 1.5% of our total stockholders equity, (before giving effect to the base management and incentive fee), adjusted to exclude the effect of any unrealized gains or losses that do not affect realized net income (including impairment charges) and adjusted for any one-time events and certain non-cash items (only after approval of our Compensation Committee), or adjusted total stockholders equity. Our Adviser does not charge acquisition or disposition fees when we acquire or dispose of properties as is common in other externally managed REITs; however, our Adviser may earn fee income from our borrowers, tenants or other sources.
Under the Amended Advisory Agreement, the calculation of the incentive fee was revised to reward the Adviser in circumstances where our quarterly Core FFO (defined at the end of this paragraph), before giving effect to any incentive fee, or pre-incentive fee Core FFO, exceeds 2.0% quarterly, or 8.0% annualized, of adjusted total stockholders equity (after giving effect to the base management fee but before giving effect to the incentive fee). We refer to this as the new hurdle rate. The Adviser will receive 15.0% of the amount of our pre-incentive fee Core FFO that exceeds the new hurdle rate. However, in no event shall the incentive fee for a particular quarter exceed by 15.0% (the cap) the average quarterly incentive fee paid by us for the previous four quarters (excluding quarters for which no incentive fee was paid). Core FFO is defined as GAAP net income (loss) available to common stockholders, excluding the incentive fee, depreciation and amortization, any realized and unrealized gains, losses or other non-cash items recorded in net income (loss) available to common stockholders for the period, and one-time events pursuant to changes in GAAP.
12
The incentive fee under the prior Advisory Agreement rewarded the Adviser in circumstances where our quarterly FFO, before giving effect to any incentive fee, or pre-incentive fee FFO, exceeded 1.75%, or 7.0% annualized, or the hurdle rate, of common stockholders equity. Funds from operations, or FFO, included any realized capital gains and capital losses, less any distributions paid on preferred stock and Senior Common Stock, but FFO did not include any unrealized capital gains or losses (including impairment charges). The Adviser received 100.0% of the amount of the pre-incentive fee FFO that exceeded the hurdle rate, but was less than 2.1875% of our common stockholders equity. The Adviser also received an incentive fee of 20.0% of the amount of our pre-incentive fee FFO that exceeded 2.1875% of common stockholders equity.
Administration Agreement
Under the terms of the Administration Agreement, we pay separately for our allocable portion of our Administrators overhead expenses in performing its obligations to us including, but not limited to, rent and our allocable portion of the salaries and benefits expenses of our Administrators employees, including, but not limited to, our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrators president), and their respective staffs. Prior to July 1, 2014, our allocable portion was generally derived by multiplying that portion of the Administrators expenses allocable to all funds managed by the Adviser by the percentage of our total assets at the beginning of each quarter in comparison to the total assets of all funds managed by the Adviser. As approved by our Board of Directors, effective July 1, 2014, our allocable portion of the Administrators expenses are generally derived by multiplying our Administrators total expenses by the approximate percentage of time the Administrators employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under contractual agreements. We believe that the new methodology of allocating the Administrators total expenses by approximate percentage of time services were performed among all companies serviced by our Administrator more closely approximates fees paid to actual services performed.
Adviser Duties and Authority under the Advisory Agreement
Under the terms of the Advisory Agreement, our Adviser is required to use its best efforts to present to us investment opportunities consistent with our investment policies and objectives as adopted by our Board of Directors. In performing its duties, our Adviser, either directly or indirectly by engaging an affiliate:
| finds, evaluates and enters into contracts to purchase real estate and make mortgage loans on our behalf in compliance with our investment procedures, objectives and policies, subject to approval of our Board of Directors, where required; |
| provides advice to us and acts on our behalf with respect to the negotiation, acquisition, financing, refinancing, holding, leasing and disposition of real estate investments; |
| takes the actions and obtains the services necessary to effect the negotiation, acquisition, financing, refinancing, holding, leasing and disposition of real estate investments; and |
| provides day-to-day management of our business activities and other administrative services for us as requested by our Board of Directors. |
Our Board of Directors has authorized our Adviser to make investments in any property on our behalf without the prior approval of our Board of Directors if the following conditions are satisfied:
| our Adviser has obtained an independent appraisal for the property indicating that the total cost of the property does not exceed its appraised value; and |
| our Adviser has concluded that the property, in conjunction with our other investments and proposed investments, is reasonably expected to fulfill our investment objectives and policies as established by our Board of Directors then in effect. |
13
The actual terms and conditions of transactions involving investments in properties and mortgage loans are determined at the sole discretion of our Adviser, subject at all times to compliance with the foregoing requirements. Some types of transactions, however, require the prior approval of our Board of Directors, including a majority of our independent directors, including the following:
| loans not secured or otherwise supported by real property; |
| any acquisition or mortgage loan which at the time of investment would have a cost exceeding 20% of our total assets; |
| transactions that involve conflicts of interest with our Adviser or other affiliates (other than reimbursement of expenses in accordance with the Advisory Agreement); and |
| the lease of assets to our Adviser, its affiliates or any of our officers or directors. |
Our Adviser and Administrator also engage in other business ventures and, as a result, their resources are not dedicated exclusively to our business. For example, our Adviser and Administrator also serve as the external adviser or administrator, respectively, to Gladstone Capital Corporation and Gladstone Investment Corporation, both publicly traded business development companies affiliated with us, and Gladstone Land Corporation, a publicly traded agricultural real estate investment trust that is also our affiliate. However, under the Amended Advisory Agreement, our Adviser is required to devote sufficient resources to the administration of our affairs to discharge its obligations under the agreement. The Amended Advisory Agreement is not assignable or transferable by either us or our Adviser without the consent of the other party, except that our Adviser may assign the Amended Advisory Agreement to an affiliate for whom our Adviser agrees to guarantee its obligations to us.
Gladstone Securities
Gladstone Securities, LLC, or Gladstone Securities, is a privately held broker dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is controlled by Mr. David Gladstone, our chairman and chief executive officer. Mr. Gladstone also serves on the board of managers of Gladstone Securities.
Dealer Manager Agreement
In connection with the offering of our convertible senior common stock, or Senior Common Stock, we entered into a Dealer Manager Agreement, dated March 25, 2011, or the Dealer Manager Agreement, with Gladstone Securities, or the Dealer Manager, pursuant to which the Dealer Manager agreed to act as our exclusive dealer manager in connection with the offering. The Dealer Manager Agreement terminated according to its terms on March 28, 2015. Pursuant to the terms of the Dealer Manager Agreement, the Dealer Manager was entitled to receive a sales commission in the amount of 7.0% of the gross proceeds of the shares of Senior Common Stock sold, plus a dealer manager fee in the amount of 3.0% of the gross proceeds of the shares of Senior Common Stock sold. In addition, we agreed to indemnify the Dealer Manager against various liabilities, including certain liabilities arising under the federal securities laws.
Mortgage Financing Arrangement Agreement
We also entered into an agreement with Gladstone Securities, effective June 18, 2013, for it to act as our non-exclusive agent to assist us with arranging mortgage financing for properties we own. In connection with this engagement, Gladstone Securities may from time to time solicit the interest of various commercial real estate lenders or recommend to us third party lenders offering credit products or packages that are responsive to our needs. We pay Gladstone Securities a financing fee in connection with the services it
14
provides to us for securing mortgage financing on any of our properties. The amount of these financing fees, which are payable upon closing of the financing, will be based on a percentage of the amount of the mortgage, generally ranging from 0.15% to a maximum of 1.0% of the mortgage obtained. The amount of the financing fees may be reduced or eliminated, as determined by us and Gladstone Securities, after taking into consideration various factors, including, but not limited to, the involvement of any third party brokers and market conditions. The agreement is scheduled to terminate on August 31, 2016, unless renewed and approved by our Board of Directors or earlier terminated.
Employees
We do not currently have any employees and do not expect to have any employees in the foreseeable future. Currently, services necessary for our business are provided by individuals who are employees of our Adviser and our Administrator pursuant to the terms of the Amended Advisory Agreement and the Administration Agreement, respectively. Each of our executive officers is an employee or officer, or both, of our Adviser or our Administrator. We expect that a total of 15 to 20 full time employees of our Adviser and our Administrator will spend substantial time on our matters during calendar year 2016. To the extent that we acquire more investments, we anticipate that the number of employees of our Adviser and our Administrator who devote time to our matters will increase.
As of December 31, 2015, our Adviser and Administrator collectively had 66 full-time employees. A breakdown of these employees is summarized by functional area in the table below:
Number of Individuals |
Functional Area | |
11 |
Executive Management | |
38 |
Investment Management, Portfolio Management and Due Diligence | |
17 |
Administration, Accounting, Compliance, Human Resources, Legal and Treasury |
Competition
We compete with a number of other real estate companies and traditional mortgage lenders, many of whom have greater marketing and financial resources than we do. Principal factors of competition in our primary business of investing in and owning leased industrial, commercial and retail real property are the quality of properties, leasing terms, attractiveness and convenience of location. Additionally, our ability to compete depends upon, among other factors, trends of the national and local economies, investment alternatives, financial condition and operating results of current and prospective tenants and borrowers, availability and cost of capital, taxes and governmental regulations.
Available Information
Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and amendments, if any, to those reports filed or furnished with the Securities and Exchange Commission, or SEC, pursuant to Section 13(a) or 15(d) of the Securities Exchange Act are available free of charge through our website at www.GladstoneCommercial.com. A request for any of these reports may also be submitted to us by sending a written request addressed to Investor Relations, Gladstone Commercial Corporation, 1521 Westbranch Drive, Suite 100, McLean, VA 22102, or by calling our toll-free investor relations line at 1-866-366-5745. The public may read and copy materials that we file with the SEC at the SECs Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov.
15
An investment in our securities involves a number of significant risks and other factors relating to our structure and investment objectives. As a result, we cannot assure you that we will achieve our investment objectives. You should consider carefully the following information before making an investment in our securities.
Risks related to our business and properties
Certain of our tenants and borrowers may be unable to pay rent or make mortgage payments, which could adversely affect our cash available to make distributions to our stockholders.
Some of our tenants and borrowers may have recently been either restructured using leverage, or acquired in a leveraged transaction. Tenants and borrowers that are subject to significant debt obligations may be unable to make their rent or mortgage payments if there are adverse changes to their businesses or because of the impact of the recent recession. Tenants that have experienced leveraged restructurings or acquisitions will generally have substantially greater debt and substantially lower net worth than they had prior to the leveraged transaction. In addition, the payment of rent and debt service may reduce the working capital available to leveraged entities and prevent them from devoting the resources necessary to remain competitive in their industries.
In situations where management of the tenant or borrower will change after a transaction, it may be difficult for our Adviser to determine with reasonable certainty the likelihood of the tenants or borrowers business success and of its ability to pay rent or make mortgage payments throughout the lease or loan term. These companies generally are more vulnerable to adverse economic and business conditions, and increases in interest rates.
We are subject to the credit risk of our tenants, which in the event of bankruptcy, could adversely affect our results of operations.
We are subject to the credit risk of our tenants. Any bankruptcy of a tenant or borrower could cause:
| the loss of lease or mortgage payments to us; |
| an increase in the costs we incur to carry the property occupied by such tenant; |
| a reduction in the value of our securities; or |
| a decrease in distributions to our stockholders. |
Under bankruptcy law, a tenant who is the subject of bankruptcy proceedings has the option of continuing or terminating any unexpired lease. If a bankrupt tenant terminates a lease with us, any claim we might have for breach of the lease (excluding a claim against collateral securing the lease) will be treated as a general unsecured claim. Our claim would likely be capped at the amount the tenant owed us for unpaid rent prior to the bankruptcy unrelated to the termination, plus the greater of one years lease payments or 15% of the remaining lease payments payable under the lease (but no more than three years lease payments). In addition, due to the long-term nature of our leases and terms providing for the repurchase of a property by the tenant, a bankruptcy court could re-characterize a net lease transaction as a secured lending transaction. If that were to occur, we would not be treated as the owner of the property, but might have additional rights as a secured creditor.
In addition, we may enter into sale-leaseback transactions, whereby we would purchase a property and then lease the same property back to the person from whom we purchased it. In the event of the bankruptcy of a tenant, a transaction structured as a sale-leaseback may be re-characterized as either a financing or a joint venture, either of which outcomes could adversely affect our business. If the sale-leaseback were re-characterized as a financing, we might not be considered the owner of the property, and as a result would have the status of a creditor in relation to the tenant. In that event, we would no longer have the right to sell
16
or encumber our ownership interest in the property. Instead, we would have a claim against the tenant for the amounts owed under the lease, with the claim arguably secured by the property. The tenant/debtor might have the ability to propose a plan restructuring the term, interest rate and amortization schedule of its outstanding balance. If confirmed by the bankruptcy court, we could be bound by the new terms, and prevented from foreclosing our lien on the property. If the sale-leaseback were re-characterized as a joint venture, we could be treated as a co-venturer with our lessee with regard to the property. As a result, we could be held liable, under some circumstances, for debts incurred by the lessee relating to the property. Either of these outcomes could adversely affect our cash flow and our ability to pay distributions to stockholders.
We may be unable to renew leases, lease vacant space or re-lease space as leases expire, which could adversely affect our business and our ability to make distributions to our stockholders.
If we cannot renew leases, we may be unable to re-lease our properties to other tenants at rates equal to or above the current market rate. Even if we can renew leases, tenants may be able to negotiate lower rates as a result of market conditions. Market conditions may also hinder our ability to lease vacant space in newly developed or redeveloped properties. In addition, we may enter into or acquire leases for properties that are suited to the needs of a particular tenant. Such properties may require renovations, tenant improvements or other concessions in order to lease them to other tenants if the initial leases terminate. We may be required to expend substantial funds for tenant improvements and tenant refurbishments to re-lease the vacated space and cannot assure you that we will have sufficient sources of funding available to use in the future for such purposes and therefore may have difficulty in securing a replacement tenant. Any of these factors could adversely impact our financial condition, results of operations, cash flow or our ability to pay distributions to our stockholders.
Net leases may not result in fair market lease rates over time, thereby failing to maximize income and distributions to our stockholders.
A large portion of our rental income comes from net leases, which frequently provide the tenant greater discretion in using the leased property than ordinary property leases, such as the right to sublease the property, subject to our approval, to make alterations in the leased premises and to terminate the lease prior to its expiration under specified circumstances. Further, net leases are typically for longer lease terms and, thus, there is an increased risk that contractual rental increases in future years will fail to result in fair market rental rates during those years. As a result, our income and distributions to our stockholders could be lower than they would otherwise be if we did not engage in net leases.
Multi-tenant properties expose us to additional risks.
Our multi-tenant properties could expose us to the risk that a sufficient number of suitable tenants may not be found to enable the property to operate profitably. This loss of income could cause a material adverse impact to our results of operations and business. Multi-tenant properties are also subject to tenant turnover and fluctuation in occupancy rates, which could affect our operating results. Furthermore, multi-tenant properties expose us to the risk of increased operating expenses, which may occur when the actual cost of taxes, insurance and maintenance at the property exceeds the operating expenses paid by tenants and/or the amounts budgeted.
We face certain risks associated with our build-to-suit activities.
We may (1) provide a developer with either a combination of financing for construction of a build-to-suit property or a commitment to acquire a property upon completion of construction of a build-to-suit property and commencement of rent from the tenant or (2) acquire a property subject to a lease and engage a developer to complete construction of a build-to-suit property as required by the lease. We face uncertainties associated with a developers timely performance and timely completion of a project, including the performance or timely completion of contractors and subcontractors. If a developer, contractor or subcontractor fails to perform, we may resort to legal action to compel performance, remove the developer or rescind the purchase or construction contract.
17
We may incur additional risks as we make periodic payments or other advances to developers before completion of construction. These and other factors can result in increased costs of a project or loss of our investment, and may be affected by conditions beyond both our and the developers control.
Illiquidity of real estate investments may make it difficult for us to sell properties in response to market conditions and could harm our financial condition and ability to make distributions to our stockholders.
To the extent the properties are not subject to triple-net leases, some significant expenditures, such as real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. Should these events occur, our income and funds available for distribution could be adversely affected. In addition, as a REIT, we may be subject to a 100% tax on net income derived from the sale of property considered to be held primarily for sale to customers in the ordinary course of our business. We may seek to avoid this tax by complying with certain safe harbor rules that generally limit the number of properties we may sell in a given year, the aggregate expenditures made on such properties prior to their disposition, and how long we retain such properties before disposing of them. However, we can provide no assurance that we will always be able to comply with these safe harbors. If compliance is possible, the safe harbor rules may restrict our ability to sell assets in the future and achieve liquidity that may be necessary to fund distributions.
Our real estate investments may include special use and single or multi-tenant properties that may be difficult to sell or re-lease upon tenant defaults or early lease terminations.
We focus our investments on office and industrial properties, a number of which include manufacturing facilities, special use storage or warehouse facilities and special use single or multi-tenant properties. These types of properties are relatively illiquid compared to other types of real estate and financial assets. This illiquidity will limit our ability to quickly change our portfolio in response to changes in economic or other conditions. With these properties, if the current lease is terminated or not renewed or, in the case of a mortgage loan, if we take such property in foreclosure, we may be required to renovate the property or to make rent concessions in order to lease the property to another tenant or sell the property. In addition, in the event we are forced to sell the property, we may have difficulty selling it to a party other than the tenant or borrower due to the special purpose for which the property may have been designed.
These and other limitations may affect our ability to sell or re-lease properties without adversely affecting returns to our stockholders.
Many of our tenants are small and medium sized businesses, which exposes us to additional risks unique to these entities.
Leasing real property or making mortgage loans to small and medium-sized businesses exposes us to a number of unique risks related to these entities, including the following:
| Small and medium-sized businesses may have limited financial resources and may not be able to make their lease or mortgage payments on a timely basis, or at all. A small or medium-sized tenant or borrower may be more likely to have difficulty making its lease or mortgage payments when it experiences adverse events, such as the failure to meet its business plan, a downturn in its industry or negative economic conditions because its financial resources may be more limited. |
| Small and medium-sized businesses typically have narrower product lines and smaller market shares than large businesses. Because our target tenants and borrowers are typically smaller businesses that may have narrower product lines and smaller market share, they may be more vulnerable to competitors actions and market conditions, as well as general economic downturns. |
18
| There is generally little or no publicly available information about our target tenants and borrowers. Many of our tenants and borrowers are privately owned businesses, about which there is generally little or no publicly available operating and financial information. As a result, we will rely on our Adviser to perform due diligence investigations of these tenants and borrowers, their operations and their prospects. We may not learn all of the material information we need to know regarding these businesses through our investigations. |
| Small and medium-sized businesses generally have less predictable operating results. We expect that many of our tenants and borrowers may experience significant fluctuations in their operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, may require substantial additional capital to support their operations, to finance expansion or to maintain their competitive positions, may otherwise have a weak financial position or may be adversely affected by changes in the business cycle. |
| Small and medium-sized businesses are more likely to be dependent on one or two persons. Typically, the success of a small or medium-sized business also depends on the management talents and efforts of one or two persons or a small group of persons. The death, disability or resignation of one or more of these persons could have a material adverse impact on our tenant or borrower and, in turn, on us. |
Our real estate investments have a limited number of tenants and are concentrated in a limited number of industries, which subjects us to an increased risk of significant loss if any one of these tenants is unable to pay or if particular industries experience downturns.
As of December 31, 2015, we owned 99 properties and had 97 tenants in these properties, and our 5 largest tenants accounted for approximately 19.1% of our total rental income. A consequence of a limited number of tenants is that the aggregate returns we realize may be materially adversely affected by the unfavorable performance of a small number of tenants. We do not have fixed guidelines for industry concentration and our investments could potentially be concentrated in relatively few industries. As of December 31, 2015, 15.8% of our total rental income was earned from tenants in the telecommunications industry, 15.4% was earned from tenants in the healthcare industry, and 13.0% was earned from tenants in the automobile industry. As a result, a downturn in an industry in which we have invested a significant portion of our total assets could have a material adverse effect on us.
The inability of a tenant in a single tenant property to pay rent will reduce our revenues and increase our carrying costs of the building.
Since most of our properties are occupied by a single tenant, the success of each investment will be materially dependent on the financial stability of these tenants. If a tenant defaults, our rental revenues would be reduced and our expenses associated with carrying the property would increase, as we would be responsible for payments such as taxes and insurance. Lease payment defaults by these tenants could adversely affect our cash flows and cause us to reduce the amount of distributions to stockholders. In the event of a default by a tenant, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-leasing our property. If a lease is terminated, there is no assurance that we will be able to lease the property for the rent previously received or sell the property without incurring a loss.
Liability for uninsured losses could adversely affect our financial condition.
Losses from disaster-type occurrences (such as wars, floods or earthquakes) may be either uninsurable or not insurable on economically viable terms. Should such a loss occur, we could lose our capital investment or anticipated profits and cash flow from one or more properties.
19
We could incur significant costs related to government regulation and private litigation over environmental matters.
Under various environmental laws, including the Comprehensive Environmental Response, Compensation and Liability Act, or CERCLA, a current or previous owner or operator of real property may be liable for contamination resulting from the release or threatened release of hazardous or toxic substances or petroleum at that property, and an entity that arranges for the disposal or treatment of a hazardous or toxic substance or petroleum at another property may be held jointly and severally liable for the cost to investigate and clean up such property or other affected property. Such parties are known as potentially responsible parties, or PRPs. Environmental laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of the contaminants, and the costs of any required investigation or cleanup of these substances can be substantial. PRPs are liable to the government as well as to other PRPs who may have claims for contribution. The liability is generally not limited under such laws and could exceed the propertys value and the aggregate assets of the liable party. The presence of contamination or the failure to remediate contamination at our properties also may expose us to third-party liability for personal injury or property damage, or adversely affect our ability to sell, lease or develop the real property or to borrow using the real property as collateral.
Environmental laws also impose ongoing compliance requirements on owners and operators of real property. Environmental laws potentially affecting us address a wide variety of matters, including, but not limited to, asbestos-containing building materials, storage tanks, storm water and wastewater discharges, lead-based paint, wetlands and hazardous wastes. Failure to comply with these laws could result in fines and penalties and/or expose us to third-party liability. Some of our properties may have conditions that are subject to these requirements, and we could be liable for such fines or penalties and/or liable to third parties for those conditions.
We could be exposed to liability and remedial costs related to environmental matters.
Certain of our properties may contain, or may have contained, asbestos-containing building materials, or ACBMs. Environmental laws require that ACBMs be properly managed and maintained and may impose fines and penalties on building owners and operators for failure to comply with these requirements. Also, certain of our properties may contain, or may have contained, or are adjacent to or near other properties that have contained or currently contain storage tanks for the storage of petroleum products or other hazardous or toxic substances. These operations create a potential for the release of petroleum products or other hazardous or toxic substances. Certain of our properties may contain, or may have contained, elevated radon levels. Third parties may be permitted by law to seek recovery from owners or operators for property damage and/or personal injury associated with exposure to contaminants, including, but not limited to, petroleum products, hazardous or toxic substances and asbestos fibers. Also, certain of our properties may contain regulated wetlands that can delay or impede development or require costs to be incurred to mitigate the impact of any disturbance. Absent appropriate permits, we can be held responsible for restoring wetlands and be required to pay fines and penalties.
Certain of our properties may contain, or may have contained, microbial matter such as mold and mildew. The presence of microbial matter could adversely affect our results of operations. In addition, if any of our property is not properly connected to a water or sewer system, or if the integrity of such systems are breached, or if water intrusion into our buildings otherwise occurs, microbial matter or other contamination can develop. When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. If this were to occur, we could incur significant remedial costs and we may also be subject to material private damage claims and awards. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. If we become subject to claims in this regard, it could materially and adversely affect us and our future insurability for such matters.
The assessments we perform on our acquisition of property may fail to reveal all environmental conditions, liabilities or compliance concerns. Material environmental conditions, liabilities or compliance concerns may have arisen after the assessments were conducted or may arise in the future, and future laws, ordinances or regulations may impose material additional environmental liability. We cannot assure you that costs of future environmental compliance will not affect our ability to make distributions or that such costs or other remedial measures will not be material to us.
20
Our properties may be subject to impairment charges, which could adversely affect our results of operations.
We are required to periodically evaluate our properties for impairment indicators. A propertys value is considered impaired if managements estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property, based upon its intended use, is less than the carrying value of the property. These estimates of cash flows are based upon factors such as expected future operating income, trends and prospects, as well as the effects of interest and capitalization rates, demand and occupancy, competition and other factors. These factors may result in uncertainty in valuation estimates and instability in the estimated value of our properties which, in turn, could result in a substantial decrease in the value of the properties and significant impairment charges.
We continually assess our properties to determine if any impairments are necessary or appropriate. No assurance can be given that we will be able to recover the current carrying amount of our properties in the future. Our failure to do so would require us to recognize additional impairment charges for the period in which we reached that conclusion, which could materially and adversely affect us and our results of operations.
Mortgage loans may be affected by unfavorable real estate market conditions, including interest rate fluctuations, which could decrease the value of those loans and our results of operations.
Investments in mortgage loans, exposes us to the risk of default by the borrowers on those mortgage loans as well as interest rate risks. To the extent we incur delays in liquidating such defaulted mortgage loans, we may not be able to obtain sufficient proceeds to repay all amounts due to us under the mortgage loans. Further, we will not know whether the values of the properties securing the mortgage loans will remain at the levels existing on the dates of origination of those mortgage loans. If the values of the underlying properties fall, our risk will increase because of the lower value of the security associated with such loans. We do not have any mortgage loans currently outstanding.
Risks related to our financing
Capital markets and economic conditions can materially affect our financial condition and results of operations, the value of our equity securities, and our ability to sustain payment of our distribution at current levels.
Many factors affect the value of our equity securities and our ability to make or maintain the current levels of distributions to the holders of our shares of beneficial interest, including the state of the capital markets and the economy, which in recent years have negatively affected substantially all businesses, including ours. Demand for office, industrial, and retail space nationwide has slowly improved, it is approaching pre-recession levels. The availability of credit has been and may in the future again be adversely affected by illiquid credit markets. Regulatory pressures and the burden of troubled and uncollectible loans led some lenders and institutional investors to reduce, and in some cases, cease to provide funding to borrowers. If these market conditions recur, they may limit our ability and the ability of our tenants to timely refinance maturing liabilities and access the capital markets to meet liquidity needs, which may materially affect our financial condition and results of operations and the value of our equity securities and our ability to sustain payment of our distribution at current levels.
Our Line of Credit contains various covenants which, if not complied with, could accelerate our repayment obligations, thereby materially and adversely affecting our liquidity, financial condition, results of operations and ability to pay distributions to stockholders.
21
The agreement governing our Line of Credit requires us to comply with certain financial and operational covenants. These covenants require us to, among other things, maintain certain financial ratios, including fixed charge coverage, debt service coverage and a minimum net worth. In addition our Line of Credit requires us to have liquid assets of $38.5 million beginning August 31, 2016 if our 7.125% Series C Cumulative Term Preferred Stock is still outstanding and has not been extended and we have failed to meet certain conditions relating to a pending extension or redemption to the lenders satisfaction. We are also required to limit our distributions to stockholders to 100% of our FFO. As of December 31, 2015, we were in compliance with these covenants. However, our continued compliance with these covenants depends on many factors, and could be impacted by current or future economic conditions, and thus there are no assurances that we will continue to comply with these covenants. Failure to comply with these covenants would result in a default which, if we were unable to obtain a waiver from the lenders, could accelerate our repayment obligations under the Line of Credit and thereby have a material adverse impact on our liquidity, financial condition, results of operations and ability to pay distributions to stockholders.
Our business strategy relies on external financing, as a result we may be negatively affected by restrictions on additional borrowings, and the risks associated with leverage, including our debt service obligations.
We use leverage so that we may make more investments than would otherwise be possible in order to maximize potential returns to stockholders. We have been slowly reducing our overall leverage over the past few years to lower this risk. If the income generated by our properties and other assets fails to cover our debt service, we could be forced to reduce or eliminate distributions to our stockholders and may experience losses.
Our ability to achieve our investment objectives will be affected by our ability to borrow money in sufficient amounts and on favorable terms. We expect that we will borrow money that will be secured by our properties and that these financing arrangements will contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Accordingly, we may be unable to obtain the degree of leverage we believe to be optimal, which may cause us to have less cash for distribution to stockholders than we would have with an optimal amount of leverage. Our use of leverage could also make us more vulnerable to a downturn in our business or the economy, as it may become difficult to meet our debt service obligations if our cash flows are reduced due to tenant defaults. There is also a risk that a significant increase in the ratio of our indebtedness to the measures of asset value used by financial analysts may have an adverse effect on the market price of our securities.
We face risks related to balloon payments and refinancing.
Some of our debt financing arrangements may require us to make lump-sum or balloon payments at maturity. Our ability to make a balloon payment at maturity is uncertain and may depend upon our ability to obtain additional financing or to sell the financed property. At the time the balloon payment is due, we may not be able to refinance the balloon payment on terms as favorable as the original loan or sell the property at a price sufficient to make the balloon payment, which could adversely affect the amount of distributions to our stockholders. We have balloon payments of $68.7 million payable during the remaining of 2016.
We mortgage our properties, which subjects us to the risk of foreclosure in the event of non-payment.
We intend to acquire additional properties by using our Line of Credit and by continuing to seek long-term financing, where we will borrow a portion of the purchase price of a potential acquisition and secure the loan with a mortgage on some or all of our existing real property. We look to regional banks, insurance companies and other non-bank lenders, and, to a lesser extent, the CMBS market to issue mortgages to finance our real estate activities. For the year ended December 31, 2015, we obtained approximately $68.5 million in long-term financing, which we used to acquire additional properties and refinance maturing debt. If we are unable to make our debt payments as required, a lender could foreclose on the property securing its loan. This could cause us to lose part or all of our investment in such property which in turn could cause the value of our securities or the amount of distributions to our stockholders to be reduced.
22
We face a risk from the fact that certain of our properties are cross-collateralized.
As of December 31, 2015, the mortgages on certain of our properties were cross-collateralized. To the extent that any of the properties in which we have an interest are cross-collateralized, any default by the property owner subsidiary under the mortgage note relating to the one property will result in a default under the financing arrangements relating to any other property that also provides security for that mortgage note or is cross-collateralized with such mortgage note.
A change in the value of our assets could cause us to experience a cash shortfall or be in default of our loan covenants.
We borrow on an unsecured basis under the Line of Credit; however, we are required to maintain a pool of unsecured assets sufficient to draw on the Line of Credit. A significant reduction in the value of our pool of unencumbered assets could require us to pay down the balance of the Line of Credit. Although we believe that we have significant excess collateral and capacity, future asset values are uncertain. If we were unable to meet a request to add collateral to the Line of Credit, this inability could have a material adverse effect on our liquidity and our ability to meet our loan covenants.
Interest rate fluctuations may adversely affect our results of operations.
We may experience interest rate volatility in connection with mortgage loans on our properties or other variable-rate debt that we may obtain from time to time. Certain of our leases contain escalations based on market interest rates and the interest rate on our Line of Credit and five of our long-term mortgages is variable. Although we seek to mitigate this risk by structuring such provisions to contain a minimum interest rate or escalation rate, as applicable, these features do not eliminate this risk. We are also exposed to the effects of interest rate changes as a result of holding cash and cash equivalents in short-term, interest-bearing investments. We have entered into interest rate caps to attempt to manage our exposure to interest rate fluctuations on our outstanding variable rate mortgages. A significant change in interest rates could have an adverse impact on our results of operations.
Risks related to the real estate industry
We are subject to certain risks associated with real estate ownership and lending which could reduce the value of our investments.
Our investments include industrial, office, commercial and retail property. Our performance, and the value of our investments, is subject to risks inherent to the ownership and operation of these types of properties, including:
| changes in the general economic climate, including the credit market; |
| changes in local conditions, such as an oversupply of space or reduction in demand for real estate; |
| changes in interest rates and the availability of financing; |
| competition from other available space; |
| changes in laws and governmental regulations, including those governing real estate usage, zoning and taxes, and the related costs of compliance with laws and regulations; and |
| variations in the occupancy rate of our properties. |
The debt obligations of our tenants are dependent upon certain factors, which neither we nor our tenants or borrowers control, such as national, local and regional business and economic conditions, government economic policies, and the level of interest rates.
23
Competition for the acquisition of real estate may impede our ability to make acquisitions or increase the cost of these acquisitions.
We compete with many other entities to acquire properties, including financial institutions, institutional pension funds, other REITs, foreign real estate investors, other public and private real estate companies and private real estate investors. These competitors may prevent us from acquiring desirable properties, cause an increase in the price we must pay for real estate, have greater resources than we do, and may be willing to pay more for certain assets or may have a more compatible operating philosophy with our acquisition targets. In particular, larger REITs may enjoy significant competitive advantages that result from, among other things, a lower cost of capital and enhanced operating efficiencies. Our competitors may also adopt transaction structures similar to ours, which would decrease our competitive advantage in offering flexible transaction terms. In addition, the number of entities and the amount of funds competing for suitable investment properties may increase, resulting in increased demand and increased prices paid for these properties.
Our ownership of properties through ground leases exposes us to risks which are different than those resulting from our ownership of fee title to other properties.
We have acquired an interest in four of our properties by acquiring a leasehold interest in the land underlying the property, and we may acquire additional properties in the future that are subject to similar ground leases. In this situation, we have no economic interest in the land underlying the property and do not control this land, thus this type of ownership interest poses potential risks for our business because (i) if the ground lease terminates for any reason, we will lose our interest in the property, including any investment that we made in the property, (ii) if our tenant defaults under the previously existing lease, we will continue to be obligated to meet the terms and conditions of the ground lease without the annual amount of ground lease payments reimbursable to us by the tenant, and (iii) if the third party owning the land under the ground lease disrupts our use either permanently or for a significant period of time, then the value of our assets could be impaired and our results of operations could be adversely affected.
Risks related to our Adviser
We are dependent upon our key personnel, who are employed by our Adviser, for our future success, particularly David Gladstone, Terry Lee Brubaker and Robert Cutlip.
We are dependent on our senior management and other key management members to carry out our business and investment strategies. Our future success depends to a significant extent on the continued service and coordination of our senior management team, particularly David Gladstone, our chairman and chief executive officer, Terry Lee Brubaker, our vice chairman and chief operating officer, and Robert Cutlip, our president. The departure of any of our executive officers or key personnel could have a material adverse effect on our ability to implement our business strategy and to achieve our investment objectives.
Our success depends on the performance of our Adviser and if our Adviser makes inadvisable investment or management decisions, our operations could be materially adversely impacted.
Our ability to achieve our investment objectives and to pay distributions to our stockholders is dependent upon the performance of our Adviser in evaluating potential investments, selecting and negotiating property purchases and dispositions and mortgage loans, selecting tenants and borrowers, setting lease or mortgage loan terms and determining financing arrangements. Accomplishing these objectives on a cost-effective basis is largely a function of our Advisers marketing capabilities, management of the investment process, ability to provide competent, attentive and efficient services and our access to financing sources on acceptable terms. Our stockholders have no opportunity to evaluate the terms of transactions or other economic or financial data concerning our investments and must rely entirely on the analytical and management abilities of our Adviser and the oversight of our Board of Directors. If our Adviser or our Board of Directors makes inadvisable investment or management decisions, our operations could be materially adversely impacted. As we grow, our Adviser may be required to hire, train, supervise and manage new employees. Our Advisers failure to effectively manage our future growth could have a material adverse effect on our business, financial condition and results of operations.
24
We may have conflicts of interest with our Adviser and other affiliates.
Our Adviser manages our business and locates, evaluates, recommends and negotiates the acquisition of our real estate investments. At the same time, our Advisory Agreement permits our Adviser to conduct other commercial activities and provide management and advisory services to other entities, including, but not limited to, Gladstone Capital Corporation, or Gladstone Capital, Gladstone Investment Corporation, or Gladstone Investment, and Gladstone Land Corporation, or Gladstone Land. Moreover, with the exception of our chief financial officer, and president, all of our executive officers and directors are also executive officers and directors of Gladstone Capital and Gladstone Investment, which actively make loans to and invest in small and medium-sized companies. and Gladstone Land, an agricultural real estate investment trust. Further, our chief executive officer and chairman is on the board of managers of Gladstone Securities, LLC, or Gladstone Securities, an affiliated broker dealer that provides us with mortgage financing services pursuant to a contractual agreement. Mr. Gladstone is also the 100% indirect owner and controller of Gladstone Securities. As a result, we may from time to time have conflicts of interest with our Adviser in its management of our business, Gladstone Securities, in its provision of services to us and our other affiliated funds, and with Gladstone Capital, Gladstone Investment and Gladstone Land, which may arise primarily from the involvement of our Adviser, Gladstone Securities, Gladstone Capital, Gladstone Investment, Gladstone Land and their affiliates in other activities that may conflict with our business.
Examples of these potential conflicts include:
| our Adviser may realize substantial compensation on account of its activities on our behalf, and may, therefore, be motivated to approve acquisitions solely on the basis of increasing compensation to itself; |
| we may experience competition with our affiliates for financing transactions; |
| our Adviser, or Gladstone Securities, may earn fee income from our borrowers or tenants; and |
| our Adviser and other affiliates such as Gladstone Capital, Gladstone Investment and Gladstone Land could compete for the time and services of our officers and directors. |
These and other conflicts of interest between us and our Adviser and other affiliates could have a material adverse effect on the operation of our business and the selection or management of our real estate investments.
Terminating the Amended Advisory Agreement without cause requires payment of a substantial termination fee.
Termination of the Amended Advisory Agreement with our Adviser without cause would be difficult and costly. We may only terminate the agreement without cause (as defined therein) upon 120 days prior written notice and after the affirmative vote of at least two-thirds of our independent directors. Furthermore, if we default under the agreement and any applicable cure period has expired, the Adviser may terminate the agreement. In each of the foregoing cases, we will be required to pay the Adviser a termination fee equal to two times the sum of the average base management fee and incentive fee earned by our Adviser during the 24-month period prior to such termination. This provision increases the cost to us of terminating the Amended Advisory Agreement and adversely affects our ability to terminate our Adviser without cause. Additionally, depending on the amount of the fee, if incurred, it could adversely affect our ability to pay distributions to our common, preferred and senior common stockholders.
25
Our Adviser is not obligated to provide a waiver of the incentive fee, which could negatively impact our earnings and our ability to maintain our current level of, or increase, distributions to our stockholders.
The Advisory Agreement contemplates a quarterly incentive fee based on our FFO. Our Adviser has the ability to issue a full or partial waiver of the incentive fee for current and future periods; however, our Adviser is not required to issue any waiver. Any waiver issued by our Adviser is a voluntary, unconditional and irrevocable waiver. For the years ended December 31, 2015, 2014 and 2013, an unconditional and irrevocable voluntary waiver was issued by our Adviser for approximately $2.5 million, $3.0 million, and $3.5 million, respectively. If our Adviser does not issue this waiver in future quarters, it could negatively impact our earnings and may compromise our ability to maintain our current level of, or increase, distributions to our stockholders, which could have a material adverse impact on the market price of our securities.
Risks Related to Qualification and Operation as a REIT
If we fail to qualify as a REIT, our operations and distributions to stockholders would be adversely impacted.
We intend to continue to be organized and to operate to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code. A REIT generally is not taxed at the corporate level on income it currently distributes to its stockholders. Qualification as a REIT involves the application of highly technical and complex rules for which there are only limited judicial or administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to continue to qualify as a REIT. In addition, new legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws, possibly with retroactive effect, with respect to qualification as a REIT or the federal income tax consequences of such qualification.
If we were to fail to qualify as a REIT in any taxable year:
| we would not be allowed to deduct our distributions to stockholders when computing our taxable income; |
| we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates; |
| we would be disqualified from being taxed as a REIT for the four taxable years following the year during which qualification was lost, unless entitled to relief under certain statutory provisions; |
| our cash available for distributions to stockholders would be reduced; and |
| we may be required to borrow additional funds or sell some of our assets to pay corporate tax obligations that we may incur as a result of our disqualification. |
We may need to incur additional borrowings to meet the REIT minimum distribution requirement and to avoid excise tax.
In order to maintain our qualification as a REIT, we are required to distribute to our stockholders at least 90% of our annual real estate investment trust taxable income (excluding any net capital gain and before application of the distributions paid deduction). To the extent that we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed taxable income. In addition, we are subject to a 4% nondeductible excise tax on the amount, if any, by which certain distributions paid by us with respect to any calendar year are less than the sum of (i) 85% of our ordinary income for that year, (ii) 95% of our net capital gain for that year and (iii) 100% of our undistributed taxable income from prior years. In order to meet the 90% distribution requirement and to avoid the 4% excise tax, we may need to incur additional borrowings. Although we intend to pay distributions to our stockholders in a manner that allows us to meet the 90% distribution requirement and avoid this 4% excise tax, we cannot assure you that we will always be able to do so.
26
Complying with the REIT requirements may cause us to forgo otherwise attractive opportunities or liquidate otherwise attractive investments.
To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the nature of our assets, the sources of our gross income, the amounts we distribute to our stockholders and the ownership of our capital stock. In order to meet these tests, we may be required to forgo investments we might otherwise make. Thus, compliance with the REIT requirements may hinder our performance.
In particular, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified real estate assets. The remainder of our investment in securities (other than government securities, securities of taxable REIT subsidiaries (each, a taxable REIT subsidiary, or TRS) and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities, securities of TRSs and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% (20% beginning with our taxable year ending December 31, 2018) of the value of our total assets can be represented by the securities of one or more TRSs.
We also must ensure that (i) at least 75% of our gross income for each taxable year consists of certain types of income that we derive, directly or indirectly, from investments relating to real property or mortgages on real property or qualified temporary investment income and (ii) at least 95% of our gross income for each taxable year consists of income that is qualifying income for purposes of the 75% gross income test, other types of interest and distributions, gain from the sale or disposition of stock or securities, or any combination of these.
In addition, we may be required to make distributions to our stockholders at disadvantageous times or when we do not have funds readily available for distribution. If we fail to comply with these requirements at the end of any calendar quarter, we must qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments, and may be unable to pursue investments that would otherwise be advantageous to us in order to satisfy the asset and gross income requirements for qualifying as a REIT. These actions could have the effect of reducing our income and the amounts available for distribution to our stockholders. Thus, compliance with the REIT requirements may hinder our ability to make, and, in certain cases, maintain ownership of certain attractive investments.
The Protecting Americans from Tax Hikes Act (PATH Act) was enacted in December 2015, and included numerous law changes applicable to REITs. The provisions have various effective dates beginning as early as 2016. We expect that the changes will not materially impact our operations, but will continue to monitor as regulatory guidance is issued.
To the extent that our distributions represent a return of capital for tax purposes, you could recognize an increased capital gain upon a subsequent sale of your stock.
Distributions in excess of our current and accumulated earnings and profits and not treated by us as a dividend will not be taxable to a U.S. stockholder to the extent such distributions do not exceed the stockholders adjusted tax basis in its shares of our stock but instead will constitute a return of capital and will reduce the stockholders adjusted tax basis in its share of our stock. If our distributions result in a reduction of a stockholders adjusted basis in its shares of our stock, subsequent sales by such stockholder of its shares of our stock potentially will result in recognition of an increased capital gain or reduced capital loss due to the reduction in such stockholders adjusted basis in its shares of our stock.
We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our securities.
At any time, the federal income tax laws governing REITs or the administrative interpretations of those laws may be amended. We cannot predict when or if any new federal income tax law, regulation, or administrative interpretation, or any amendment to any existing federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation, or interpretation may take effect retroactively. We and our stockholders could be adversely affected by any such change in, or any new, federal income tax law, regulation or administrative interpretation.
27
Complying with the REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.
The REIT provisions of the Code substantially limit our ability to hedge our liabilities. Any income from a hedging transaction that we enter into to manage risk of interest rate changes, price changes or currency fluctuations with respect to borrowings made or to be made to acquire or carry real estate assets does not constitute gross income for purposes of the gross income requirements. To the extent that we enter into other types of hedging transactions, the income from those transactions is likely to be treated as non-qualifying income for purposes of both of the gross income tests. As a result of these rules, we may need to limit our use of advantageous hedging techniques or implement those hedges through TRSs. This could increase the cost of our hedging activities because any TRS would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses incurred by a TRS generally will not provide any tax benefit, except for being carried forward against future taxable income earned by the TRS.
If our Operating Partnership fails to maintain its status as a disregarded entity or partnership for federal income tax purposes, its income may be subject to taxation.
As we hold all of the ownership interests in our Operating Partnership, it is currently disregarded for income tax purposes. We intend that our Operating Partnership will qualify as a partnership for income tax purposes upon the admission of additional partners; however, if the IRS were to successfully challenge the status of our Operating Partnership as a partnership, it would be taxable as a corporation. In such event, this would reduce the amount of distributions that our Operating Partnership could make to us. This could also result in our losing REIT status and becoming subject to corporate level tax on our income. This would substantially reduce our cash available to pay distributions and the return on your investment. In addition, if any of the entities through which our Operating Partnership owns its properties, in whole or in part, loses its characterization as a disregarded entity or a partnership for federal income tax purposes, it would be subject to taxation as a corporation, thereby reducing distributions to our Operating Partnership. Such a re-characterization of an underlying property owner could also threaten our ability to maintain REIT status.
Other risks
We are subject to restrictions that may discourage a change of control. Certain provisions contained in our articles of incorporation and Maryland law may prohibit or restrict a change of control.
| Our articles of incorporation prohibit ownership of more than 9.8% of the outstanding shares of our capital stock by one person. This restriction may discourage a change of control and may deter individuals or entities from making tender offers for our capital stock, which offers might otherwise be financially attractive to our stockholders or which might cause a change in our management. |
| Our Board of Directors is divided into three classes, with the term of the directors in each class expiring every third year. At each annual meeting of stockholders, the successors to the class of directors whose term expires at such meeting will be elected to hold office for a term expiring at the annual meeting of stockholders held in the third year following the year of their election. After election, a director may only be removed by our stockholders for cause. Election of directors for staggered terms with limited rights to remove directors makes it more difficult for a hostile bidder to acquire control of us. The existence of this provision may negatively impact the price of our securities and may discourage third-party bids to acquire our securities. This provision may reduce any premiums paid to stockholders in a change in control transaction. |
| Certain provisions of Maryland law applicable to us prohibit business combinations with: |
28
| any person who beneficially owns 10% or more of the voting power of our common stock, referred to as an interested stockholder; |
| an affiliate of ours who, at any time within the two-year period prior to the date in question, was an interested stockholder; or |
| an affiliate of an interested stockholder. |
These prohibitions last for five years after the most recent date on which the interested stockholder became an interested stockholder. Thereafter, any business combination with the interested stockholder must be recommended by our Board of Directors and approved by the affirmative vote of at least 80% of the votes entitled to be cast by holders of our outstanding shares of common stock and two-thirds of the votes entitled to be cast by holders of our common stock other than shares held by the interested stockholder. These requirements could have the effect of inhibiting a change in control even if a change in control were in our stockholders interest. These provisions of Maryland law do not apply, however, to business combinations that are approved or exempted by our Board of Directors prior to the time that someone becomes an interested stockholder.
Market conditions could adversely affect the market price and trading volume of our securities.
The market price of our common and preferred stock may be highly volatile and subject to wide fluctuations, and the trading volume in our common and preferred stock may fluctuate and cause significant price variations to occur. We cannot assure investors that the market price of our common and preferred stock will not fluctuate or decline further in the future. Some market conditions that could negatively affect our share price or result in fluctuations in the price or trading volume of our securities include, but are not limited to:
| price and volume fluctuations in the stock market from time to time, which are often unrelated to the operating performance of particular companies; |
| significant volatility in the market price and trading volume of shares of REITs, real estate companies or other companies in our sector, which is not necessarily related to the performance of those companies; |
| price and volume fluctuations in the stock market as a result of terrorist attacks, or speculation regarding future terrorist attacks, in the United States or abroad; |
| actual or anticipated variations in our quarterly operating results or distributions to stockholders; |
| changes in our funds from operations or earnings estimates or the publication of research reports about us or the real estate industry generally; |
| actions by institutional stockholders; |
| speculation in the press or investment community; |
| changes in regulatory policies or tax guidelines, particularly with respect to REITs; and |
| investor confidence in the stock market. |
Shares of common stock eligible for future sale may have adverse effects on our share price.
We cannot predict the effect, if any, of future sales of common stock, or the availability of shares for future sales, on the market price of our common stock. Sales of substantial amounts of common stock (including shares of common stock issuable upon the conversion of units of our operating partnership that we may issue from time to time or issuable upon conversion of our Senior Common Stock), or the perception that these sales could occur, may adversely affect prevailing market prices for our common stock.
29
Compliance or failure to comply with laws requiring access to our properties by disabled persons could result in substantial cost.
The Americans with Disabilities Act, or ADA, and other federal, state and local laws generally require public accommodations be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the government or the award of damages to private litigants. These laws may require us to modify our existing properties. These laws may also restrict renovations by requiring improved access to such buildings by disabled persons or may require us to add other structural features which increase our construction costs. Legislation or regulations adopted in the future may impose further burdens or restrictions on us with respect to improved access by disabled persons. We may incur unanticipated expenses that may be material to our financial condition or results of operations to comply with ADA and other federal, state and local laws, or in connection with lawsuits brought by private litigants.
Our Board of Directors may change our investment policy without stockholders approval.
Subject to our co-investment policy, our Board of Directors will determine our investment and financing policies, growth strategy and our debt, capitalization, distribution, acquisition, disposition and operating policies. Our Board of Directors may revise or amend these strategies and policies at any time without a vote by stockholders. Accordingly, stockholders control over changes in our strategies and policies is limited to the election of directors, and changes made by our Board of Directors may not serve the interests of stockholders and could adversely affect our financial condition or results of operations, including our ability to distribute cash to stockholders or qualify as a REIT.
Our failure to redeem our Series C Term Preferred Stock on its mandatory redemption date could trigger a change of control in our Board of Directors and would be an event of default under our Line of Credit.
If we fail to redeem or call for redemption the Series C Term Preferred Stock pursuant to the mandatory redemption required on January 31, 2017, the number of directors constituting our Board of Directors will be increased by the minimum number of directors, that when added to our Board of Directors, will constitute a majority, and the holders of our Series C Term Preferred Stock will be entitled, voting as a separate class (to the exclusion of the holders of all other classes or series of our stock), to elect such number of additional directors. Therefore, a change of control in our Board of Directors could occur, which could jeopardize the stability of our Company. Further, if we fail to meet certain requirements regarding a pending extension or redemption of the Series C Term Preferred Stock to the lenders satisfaction or to have liquid assets equal to the redemption amount of our Series C Term Preferred Stock beginning August 31, 2016, the Required Lenders, as defined in our Line of Credit, may declare all amounts owing under such Line of Credit to be immediately due and payable.
Our rights and the rights of our stockholders to take action against our directors and officers are limited.
Maryland law provides that a director or officer has no liability in that capacity if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be advisable and in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. In addition, our charter (i) eliminates our directors and officers liability to us and our stockholders for money damages except for liability resulting from actual receipt of an improper benefit in money, property or services or active and deliberate dishonesty established by a final judgment and that is material to the cause of action and (ii) requires us to indemnify directors and officers for liability resulting from actions taken by them in those capacities to the maximum extent permitted by Maryland law. As a result, our stockholders and we may have more limited rights against our directors and officers than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by our directors and officers.
Our ability to pay distributions is limited by the requirements of Maryland law.
Our ability to pay distributions on our stock is limited by the laws of Maryland. Under applicable Maryland law, a Maryland corporation generally may not make a distribution if, after giving effect to the distribution, the corporation would not be able to pay its debts as the debts become due in the usual course of business or the corporations total assets would be less than the sum of its total liabilities plus, unless the
30
corporations charter permits otherwise, the amount that would be needed, if the corporation were dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of stockholders whose preferential rights are superior to those receiving the distribution. Accordingly, we generally may not make a distribution on our stock if, after giving effect to the distribution, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus, unless the terms of such class or series provide otherwise, the amount that would be needed to satisfy the preferential rights upon dissolution of the holders of shares of any class or series of stock then outstanding, if any, with preferences upon dissolution senior to those of such class of stock with respect to which the distribution would be made.
Cybersecurity risks and cyber incidents may adversely affect our business by causing a disruption to our operations, or the operations of businesses in which we invest, a compromise or corruption of our confidential information and/or damage to our business relationships, all of which could negatively impact our business, financial condition and operating results.
In the normal course of business we and our service providers collect and retain certain personal information provided by our tenants, employees of our Administrator and Adviser, and vendors. We also rely extensively on computer systems to process transactions and manage our business. A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. These incidents may be an intentional attack or an unintentional event and could involve gaining unauthorized access to our information systems for purposes of misappropriating assets, stealing confidential information, corrupting data or causing operational disruption. The result of these incidents may include disrupted operations, misstated or unreliable financial data, liability for stolen assets or information, increased cybersecurity protection and insurance costs, litigation and damage to our business relationships. As our reliance on technology has increased, so have the risks posed to our information systems, both internal and those provided to us by third-party service providers. We have implemented processes, procedures and internal controls to help mitigate cybersecurity risks and cyber intrusions, but these measures, as well as our increased awareness of the nature and extent of a risk of a cyber-incident, do not guarantee that a cyber-incident will not occur and/or that our financial results, operations or confidential information will not be negatively impacted by such an incident.
Item 1B. Unresolved Staff Comments.
None.
31
The following table provides certain summary information about our 99 wholly-owned properties as of December 31, 2015 (dollars in thousands, except per square foot information).
Property |
Year Built/ Improvements |
Date of Purchase |
Rentable Square Feet |
Occupancy | Year of Lease Expiration |
Total Rental Income for the year ended December 31, 2015 (4) |
Total Rental Income per Occupied Square Foot |
Encumbrances | ||||||||||||||||||||||||
208 South Rogers Lane |
||||||||||||||||||||||||||||||||
(Raleigh, NC) |
1997 | 12/23/2003 | 58,926 | 100 | % | 2020 | $ | 704 | $ | 11.95 | $ | 4,732 | ||||||||||||||||||||
3874 Highland Park NW |
||||||||||||||||||||||||||||||||
(Canton, OH) |
1994 | 1/30/2004 | 54,018 | 100 | % | 2024 | 283 | 5.24 | 1,678 | |||||||||||||||||||||||
260 Springside Drive |
||||||||||||||||||||||||||||||||
(Akron, OH) (1) |
1968/1999 | 4/29/2004 | 83,891 | 100 | % | 2020 | 793 | 9.45 | | |||||||||||||||||||||||
5815 Westpark Drive |
||||||||||||||||||||||||||||||||
(Charlotte, NC) |
1984/1995 | 6/30/2004 | 64,500 | 100 | % | 2019 | 1,102 | 17.09 | 7,206 | |||||||||||||||||||||||
171 Great Oak Drive |
||||||||||||||||||||||||||||||||
(Canton, NC) |
1998/2014 | 7/6/2004 | 365,960 | 100 | % | 2034 | 1,429 | 3.90 | 3,576 | |||||||||||||||||||||||
Rt. 219, Tax Parcel No. 33-251-0246, |
||||||||||||||||||||||||||||||||
(Crenshaw, PA) |
1991 | 8/5/2004 | 290,000 | 100 | % | 2026 | 717 | 2.47 | | |||||||||||||||||||||||
9698 Old US Hwy. 52 |
||||||||||||||||||||||||||||||||
(Lexington, NC) |
1986 | 8/5/2004 | 154,000 | 100 | % | 2026 | 381 | 2.47 | 2,587 | |||||||||||||||||||||||
9100 Highway 290 East |
||||||||||||||||||||||||||||||||
(Austin, TX) |
2001 | 9/16/2004 | 51,933 | 100 | % | 2022 | 682 | 13.13 | 6,500 | |||||||||||||||||||||||
13 Industrial Park Drive |
||||||||||||||||||||||||||||||||
(Mt. Pocono, PA) |
1995/1999 | 10/15/2004 | 223,275 | 100 | % | 2021 | 633 | 2.84 | 4,804 | |||||||||||||||||||||||
6550 First Park Ten Boulevard |
||||||||||||||||||||||||||||||||
(San Antonio, TX) |
1999 | 2/10/2005 | 60,245 | 100 | % | 2021 | 787 | 13.06 | 6,519 | |||||||||||||||||||||||
199 Sing Sing Road |
||||||||||||||||||||||||||||||||
(Big Flats, NY) |
2001 | 4/15/2005 | 120,000 | 100 | % | 2023 | 494 | 4.12 | 5,287 | |||||||||||||||||||||||
2525 North Woodlawn Avenue |
||||||||||||||||||||||||||||||||
(Wichita, KS) |
2000 | 5/18/2005 | 69,287 | 100 | % | 2017 | 780 | 11.26 | 7,219 | |||||||||||||||||||||||
725 & 737 Great Southwest Pkwy |
||||||||||||||||||||||||||||||||
(Arlington, TX) |
1966 | 5/26/2005 | 64,000 | 100 | % | 2018 | 693 | 10.83 | 3,742 | |||||||||||||||||||||||
4032 Linden Avenue |
||||||||||||||||||||||||||||||||
(Dayton, OH) |
1956 | 6/30/2005 | 59,894 | 0 | % | 2015 | 134 | 2.24 | | |||||||||||||||||||||||
81 Corbett Way |
||||||||||||||||||||||||||||||||
(Eatontown, NJ) |
1991 | 7/7/2005 | 30,268 | 100 | % | 2024 | 537 | 17.74 | 4,298 | |||||||||||||||||||||||
17 & 20 Veronica Avenue |
||||||||||||||||||||||||||||||||
(Franklin Township, NJ) |
1978 | 7/11/2005 | 183,000 | 100 | % | 2020 | 988 | 5.40 | 6,372 | |||||||||||||||||||||||
150 Ridgeview Center Drive |
||||||||||||||||||||||||||||||||
(Duncan, SC) |
1984/2001/2007 | 7/14/2005 | 222,670 | 100 | % | 2028 | 1,558 | 7.00 | 9,867 | |||||||||||||||||||||||
170 Ridgeview Center Drive |
||||||||||||||||||||||||||||||||
(Duncan, SC) |
1984/2001/2007 | 7/14/2005 | 55,530 | 100 | % | 2028 | 389 | 7.01 | 2,453 | |||||||||||||||||||||||
5656 Campus Parkway |
||||||||||||||||||||||||||||||||
(Hazelwood, MO) |
1977 | 8/5/2005 | 51,155 | 100 | % | 2023 | 234 | 4.57 | 2,260 | |||||||||||||||||||||||
914 Wohlert Street |
||||||||||||||||||||||||||||||||
(Angola, IN) |
1982 | 9/2/2005 | 52,080 | 100 | % | 2023 | 127 | 2.44 | 606 | |||||||||||||||||||||||
800 Growth Parkway |
||||||||||||||||||||||||||||||||
(Angola, IN) |
1998 | 9/2/2005 | 50,000 | 100 | % | 2023 | 127 | 2.54 | 582 | |||||||||||||||||||||||
802 East 11th Street |
||||||||||||||||||||||||||||||||
(Rock Falls, IL) |
1988 | 9/2/2005 | 52,000 | 100 | % | 2023 | 127 | 2.44 | 604 | |||||||||||||||||||||||
2 Opportunity Way |
||||||||||||||||||||||||||||||||
(Newburyport, MA) |
1994 | 10/17/2005 | 86,308 | 0 | % | 2015 | 376 | 4.36 | 6,160 | |||||||||||||||||||||||
255 Spring Street |
||||||||||||||||||||||||||||||||
(Clintonville, WI) |
1992/2013 | 10/31/2005 | 521,400 | 100 | % | 2028 | 961 | 1.84 | 2,898 | |||||||||||||||||||||||
5700 Lee Road |
||||||||||||||||||||||||||||||||
(Maple Heights, OH) (11) |
1974 | 12/21/2005 | 347,448 | 100 | % | 2018 | 1,309 | 3.77 | |
32
Item 2. Properties (Continued)
Property |
Year Built/ Improvements |
Date of Purchase |
Rentable Square Feet |
Occupancy | Year of Lease Expiration |
Total Rental Income for the year ended December 31, 2015 (4) |
Total Rental Income per Occupied Square Foot |
Encumbrances | ||||||||||||||||||||||||
7545 Midlothian Turnpike |
||||||||||||||||||||||||||||||||
(Richmond, VA) |
1972 | 12/30/2005 | 42,213 | 100 | % | 2017 | $ | 215 | $ | 5.09 | $ | 5,275 | ||||||||||||||||||||
3930 Sunforest Court |
||||||||||||||||||||||||||||||||
(Toledo, OH) |
1979 | 12/30/2005 | 23,368 | 100 | % | 2020 | 276 | 11.81 | 2,699 | |||||||||||||||||||||||
75 Canal Street |
||||||||||||||||||||||||||||||||
(South Hadley, MA) |
1978 | 2/15/2006 | 150,000 | 100 | % | 2017 | 277 | 1.85 | | |||||||||||||||||||||||
2101 Fox Drive |
||||||||||||||||||||||||||||||||
(Champaign, IL) |
1996 | 2/21/2006 | 20,400 | 100 | % | 2024 | 263 | 12.89 | 1,545 | |||||||||||||||||||||||
2109 Fox Drive |
||||||||||||||||||||||||||||||||
(Champaign, IL) |
1996 | 2/21/2006 | 40,000 | 100 | % | 2024 | 517 | 12.93 | 3,030 | |||||||||||||||||||||||
2215 Fox Drive |
||||||||||||||||||||||||||||||||
(Champaign, IL) |
1996 | 2/21/2006 | 25,000 | 100 | % | 2024 | 323 | 12.92 | 1,894 | |||||||||||||||||||||||
2301 Fox Drive |
||||||||||||||||||||||||||||||||
(Champaign, IL) |
1996 | 2/21/2006 | 22,862 | 100 | % | 2024 | 295 | 12.90 | 1,731 | |||||||||||||||||||||||
12000 Portland Avenue South |
||||||||||||||||||||||||||||||||
(Burnsville, MN) |
1984 | 5/10/2006 | 117,735 | 64 | % | 2023 | 988 | 8.39 | 10,797 | |||||||||||||||||||||||
14701 Anthony Avenue |
||||||||||||||||||||||||||||||||
(Menomonee Falls, WI) |
1986/2000 | 6/30/2006 | 125,692 | 100 | % | 2028 | 778 | 6.19 | 6,647 | |||||||||||||||||||||||
1025 Birdsong Drive |
||||||||||||||||||||||||||||||||
(Baytown, TX) |
1997 | 7/11/2006 | 12,000 | 57 | % | 2022 | 38 | 3.17 | 2,000 | |||||||||||||||||||||||
2325 West Fairview Avenue |
||||||||||||||||||||||||||||||||
(Montgomery, AL) |
1962/1989 | 9/29/2006 | 29,472 | 100 | % | 2017 | 101 | 3.43 | | |||||||||||||||||||||||
4690 Parkway Drive |
||||||||||||||||||||||||||||||||
(Mason, OH) |
2002 | 1/5/2007 | 60,000 | 100 | % | 2020 | 554 | 9.23 | 4,148 | |||||||||||||||||||||||
201 South Rogers Lane |
||||||||||||||||||||||||||||||||
(Raleigh, NC) (13) |
1994 | 2/16/2007 | 116,129 | 93 | % | 2020-2027 | 501 | (9) | 4.31 | 5,074 | ||||||||||||||||||||||
1110 West Tenkiller |
||||||||||||||||||||||||||||||||
(Tulsa, OK) (3) |
2004 | 3/1/2007 | 238,310 | 100 | % | 2019 | 1,566 | 6.57 | 7,506 | |||||||||||||||||||||||
3725 East 10th Court |
||||||||||||||||||||||||||||||||
(Hialeah, FL) |
1956/1992 | 3/9/2007 | 132,337 | 100 | % | 2027 | 1,106 | 8.36 | | |||||||||||||||||||||||
554 Clark Road |
||||||||||||||||||||||||||||||||
(Tewksbury, MA) |
1985/1989 | 5/17/2007 | 102,200 | 100 | % | 2017 | 428 | 4.19 | | |||||||||||||||||||||||
5324 Natorp Boulevard |
||||||||||||||||||||||||||||||||
(Mason, OH) |
2007 | 7/1/2007 | 21,264 | 100 | % | 2027 | 583 | 27.42 | 4,475 | |||||||||||||||||||||||
7282 Willam Barry Boulevard |
||||||||||||||||||||||||||||||||
(Cicero, NY) |
2005 | 9/6/2007 | 71,880 | 100 | % | 2020 | 530 | 7.37 | 3,640 | |||||||||||||||||||||||
1515 Arboretum Drive SE |
||||||||||||||||||||||||||||||||
(Grand Rapids, MI) |
2001 | 9/28/2007 | 63,235 | 100 | % | 2025 | 1,088 | 17.21 | 5,692 | |||||||||||||||||||||||
4 Territorial Court |
||||||||||||||||||||||||||||||||
(Bollingbrook, IL) |
2002 | 9/28/2007 | 55,480 | 38 | % | 2022 | 208 | 3.75 | | |||||||||||||||||||||||
2349 Lawrenceville Highway |
||||||||||||||||||||||||||||||||
(Decatur, GA) |
1989 | 12/13/2007 | 16,740 | 100 | % | 2031 | 516 | 30.82 | | |||||||||||||||||||||||
2341 Lawrenceville Highway |
||||||||||||||||||||||||||||||||
(Decatur, GA) |
1989 | 12/13/2007 | 4,372 | 100 | % | 2031 | 135 | 30.88 | | |||||||||||||||||||||||
2339 Lawrenceville Highway |
||||||||||||||||||||||||||||||||
(Decatur, GA) |
1989 | 12/13/2007 | 5,488 | 100 | % | 2031 | 169 | 30.79 | |
33
Item 2. Properties (Continued)
Property |
Year Built/ Improvements |
Date of Purchase |
Rentable Square Feet |
Occupancy | Year of Lease Expiration |
Total Rental Income for the year ended December 31, 2015 (4) |
Total Rental Income per Occupied Square Foot |
Encumbrances | ||||||||||||||||||||||||
311 Phillip Boulevard |
||||||||||||||||||||||||||||||||
(Lawrenceville, GA) |
2005 | 12/13/2007 | 12,412 | 100 | % | 2031 | $ | 447 | $ | 36.01 | $ | | ||||||||||||||||||||
2096 McGee Road |
||||||||||||||||||||||||||||||||
(Snellville, GA) |
1986 | 12/13/2007 | 3,800 | 100 | % | 2031 | 117 | 30.79 | | |||||||||||||||||||||||
7174 Wheat Street |
||||||||||||||||||||||||||||||||
(Covington, GA) |
2000 | 12/13/2007 | 5,000 | 100 | % | 2031 | 153 | 30.60 | | |||||||||||||||||||||||
1055 Haw Creek Parkway |
||||||||||||||||||||||||||||||||
(Cumming, GA) |
2004 | 12/13/2007 | 13,919 | 100 | % | 2026 | 486 | 34.92 | 3,070 | |||||||||||||||||||||||
1293 Wellbrook Circle |
||||||||||||||||||||||||||||||||
(Conyers, GA) |
1994 | 12/13/2007 | 6,575 | 100 | % | 2031 | 195 | 29.66 | | |||||||||||||||||||||||
425 Gateway Drive |
||||||||||||||||||||||||||||||||
(Reading, PA) |
2007 | 1/29/2008 | 42,900 | 100 | % | 2028 | 717 | 16.71 | 3,888 | |||||||||||||||||||||||
6499 University Avenue NE |
||||||||||||||||||||||||||||||||
(Fridley, MN) |
1985/2006 | 2/26/2008 | 74,160 | 100 | % | 2020 | 812 | 10.95 | 5,015 | |||||||||||||||||||||||
7528 Auburn Road |
||||||||||||||||||||||||||||||||
(Concord Township, OH) |
1957/2008 | 3/31/2008 | 273,300 | 100 | % | 2024 | 1,354 | 4.95 | | |||||||||||||||||||||||
10021 Rodney Street |
||||||||||||||||||||||||||||||||
(Pineville, NC) |
1985 | 4/30/2008 | 74,950 | 100 | % | 2028 | 431 | 5.75 | 2,260 | |||||||||||||||||||||||
28305 State Route 7 |
||||||||||||||||||||||||||||||||
(Marietta, OH) |
1992/2007 | 8/29/2008 | 223,458 | 100 | % | 2028 | 909 | 4.07 | 5,516 | |||||||||||||||||||||||
400 Highpoint Drive |
||||||||||||||||||||||||||||||||
(Chalfont, PA) |
1987 | 8/29/2008 | 67,200 | 100 | % | 2021 | 762 | 11.34 | 5,321 | |||||||||||||||||||||||
1520 Albany Place SE |
||||||||||||||||||||||||||||||||
(Orange City, IA) |
1990 | 12/15/2010 | 487,121 | 100 | % | 2026 | 1,245 | 2.56 | 8,501 | |||||||||||||||||||||||
2415 Century Place SE |
||||||||||||||||||||||||||||||||
(Hickory, NC) |
2008 | 4/4/2011 | 60,000 | 100 | % | 2020 | 936 | 15.60 | 6,559 | |||||||||||||||||||||||
2645 North Airport Plaza Avenue, Lot 2 |
||||||||||||||||||||||||||||||||
(Springfield, MO) |
2006 | 6/20/2011 | 78,421 | 100 | % | 2021 | 1,422 | 18.13 | 10,777 | |||||||||||||||||||||||
124 East Hines Road |
||||||||||||||||||||||||||||||||
(Boston Heights, OH) |
2011 | 10/20/2011 | 25,000 | 100 | % | 2021 | 377 | 15.08 | 2,591 | |||||||||||||||||||||||
9 Sylvan Way |
||||||||||||||||||||||||||||||||
(Parsippany, NJ) |
1984 | 10/28/2011 | 60,111 | 100 | % | 2026 | 1,157 | 19.25 | 6,652 | |||||||||||||||||||||||
495 State Road |
||||||||||||||||||||||||||||||||
(Dartmouth, MA) (3)(5) |
2011 | 11/18/2011 | 16,340 | 100 | % | 2036 | 625 | 38.25 | 3,939 | |||||||||||||||||||||||
1955 South National Avenue |
||||||||||||||||||||||||||||||||
(Springfield, MO) (3)(6) |
2005 | 12/13/2011 | 14,560 | 100 | % | 2030 | 315 | 21.63 | 1,737 | |||||||||||||||||||||||
810 Parish Street |
||||||||||||||||||||||||||||||||
(Pittsburgh, PA) |
1968 | 12/28/2011 | 26,080 | 100 | % | 2026 | 400 | 15.34 | 2,682 |
34
Item 2. Properties (Continued)
Property |
Year Built/ Improvements |
Date of Purchase |
Rentable Square Feet |
Occupancy | Year of Lease Expiration |
Total Rental Income for the year ended December 31, 2015 (4) |
Total Rental Income per Occupied Square Foot |
Encumbrances | ||||||||||||||||||||||||
44426 Atwater Place |
||||||||||||||||||||||||||||||||
(Ashburn, VA) |
2002 | 1/25/2012 | 52,130 | 100 | % | 2027 | $ | 989 | $ | 18.97 | $ | 7,050 | ||||||||||||||||||||
14955 6th Street |
||||||||||||||||||||||||||||||||
(Ottumwa, IA) |
1970 | 5/30/2012 | 352,860 | 100 | % | 2023 | 693 | 1.96 | 4,184 | |||||||||||||||||||||||
7800 Walton Parkway |
||||||||||||||||||||||||||||||||
(New Albany, OH) |
2007 | 6/5/2012 | 89,000 | 100 | % | 2023 | 1,357 | 15.25 | 8,754 | |||||||||||||||||||||||
7200 North Lake Drive |
||||||||||||||||||||||||||||||||
(Columbus, GA) |
2012 | 6/21/2012 | 32,000 | 100 | % | 2023 | 656 | 20.50 | 4,400 | |||||||||||||||||||||||
3592 Corporate Drive |
||||||||||||||||||||||||||||||||
(Columbus, OH) |
1981 | 6/28/2012 | 31,293 | 100 | % | 2022 | 331 | 10.58 | 2,775 | |||||||||||||||||||||||
1395 University Boulevard |
||||||||||||||||||||||||||||||||
(Jupiter, FL) |
2011 | 9/26/2012 | 60,000 | 100 | % | 2023 | 1,372 | 22.87 | 10,013 | |||||||||||||||||||||||
1400 John Burgess Drive |
||||||||||||||||||||||||||||||||
(Fort Worth, TX) |
2005 | 11/8/2012 | 208,234 | 100 | % | 2026 | 1,628 | 7.82 | 13,253 | |||||||||||||||||||||||
565 Spears Creek Church Road |
||||||||||||||||||||||||||||||||
(Columbia, SC) |
2010 | 11/21/2012 | 146,483 | 100 | % | 2022 | 2,541 | 17.35 | 17,590 | |||||||||||||||||||||||
6725 Delilah Road |
||||||||||||||||||||||||||||||||
(Egg Harbor Township, NJ) |
1985 | 3/28/2013 | 29,257 | 100 | % | 2023 | 513 | 17.53 | 3,461 | |||||||||||||||||||||||
17499 Brookwood Parkway |
||||||||||||||||||||||||||||||||
(Vance, AL) |
2013 | 5/9/2013 | 170,000 | 100 | % | 2023 | 1,173 | 6.90 | | |||||||||||||||||||||||
3785 Pheasant Ridge Drive NE |
||||||||||||||||||||||||||||||||
(Blaine, MN) |
2009 | 5/10/2013 | 92,275 | 100 | % | 2020 | 1,475 | 15.98 | 7,912 | |||||||||||||||||||||||
717 E. Parmer Lane |
||||||||||||||||||||||||||||||||
(Austin, TX) |
1999 | 7/9/2013 | 320,000 | 100 | % | 2020 | 4,805 | 15.02 | 34,016 | |||||||||||||||||||||||
805 Central Expressway South |
||||||||||||||||||||||||||||||||
(Allen, TX) (7) |
1998 | 7/10/2013 | 115,200 | 100 | % | 2021/2022 | 1,879 | (9) | 16.31 | 8,550 | ||||||||||||||||||||||
349 Inverness Drive South |
||||||||||||||||||||||||||||||||
(Englewood, CO) |
2008 | 12/11/2013 | 99,797 | 100 | % | 2021 | 1,504 | 15.07 | 11,080 | |||||||||||||||||||||||
43700 Gen-Mar Drive |
||||||||||||||||||||||||||||||||
(Novi, MI) |
1988 | 12/27/2013 | 156,200 | 100 | % | 2024 | 684 | 4.38 | 4,208 | |||||||||||||||||||||||
1207 West McDermott Drive |
||||||||||||||||||||||||||||||||
(Allen, TX) |
2004 | 3/27/2014 | 21,154 | 100 | % | 2026 | 570 | 26.95 | | |||||||||||||||||||||||
6805 Colleyville Boulevard |
||||||||||||||||||||||||||||||||
(Colleyville, TX) |
2000 | 3/27/2014 | 20,355 | 100 | % | 2026 | 467 | 22.94 | | |||||||||||||||||||||||
3078 Prospect Park Drive |
||||||||||||||||||||||||||||||||
(Rancho Cordova, CA) |
1986 | 4/22/2014 | 61,358 | 100 | % | 2024 | 903 | (9) | 14.72 | 4,889 | ||||||||||||||||||||||
300 South Denton Tap Road |
||||||||||||||||||||||||||||||||
(Coppell, TX) |
2005 | 5/8/2014 | 21,171 | 100 | % | 2026 | 601 | 28.39 | 3,687 | |||||||||||||||||||||||
7450 Huntington Park Drive |
||||||||||||||||||||||||||||||||
(Columbus, OH) (8) |
1986 | 5/13/2014 | 114,786 | 100 | % | 2016/2023 | 1,245 | (9) | 10.85 | | ||||||||||||||||||||||
6 Kane Lane |
||||||||||||||||||||||||||||||||
(Taylor, PA) |
2000/2006 | 6/9/2014 | 955,935 | 100 | % | 2024 | 3,400 | 3.56 | 22,600 |
35
Item 2. | Properties (Continued) |
Property |
Year Built/ Improvements |
Date of Purchase |
Rentable Square Feet |
Occupancy | Year of Lease Expiration |
Total Rental Income for the year ended December 31, 2015 (4) |
Total Rental Income per Occupied Square Foot |
Encumbrances | ||||||||||||||||||||||||
14800 East Moncrieff Place |
||||||||||||||||||||||||||||||||
(Aurora, CO) |
1983 | 7/1/2014 | 124,800 | 100 | % | 2029 | $ | 768 | $ | 6.15 | $ | | ||||||||||||||||||||
6626 E. 75th Street |
||||||||||||||||||||||||||||||||
(Indianapolis, IN) (10) |
1981/2014 | 9/3/2014 | 87,131 | 100 | % | 2017-2026 | 1,506 | (9) | 17.28 | 6,100 | ||||||||||||||||||||||
1485 East 61st Avenue |
||||||||||||||||||||||||||||||||
(Denver, CO) |
1985 | 10/31/2014 | 189,210 | 100 | % | 2024 | 979 | 5.17 | | |||||||||||||||||||||||
1833 Frenchtown Center Drive |
||||||||||||||||||||||||||||||||
(Monroe, MI) |
2004 | 12/23/2014 | 315,000 | 100 | % | 2023 | 1,484 | 4.71 | 10,669 | |||||||||||||||||||||||
2200 Revard Road |
||||||||||||||||||||||||||||||||
(Monroe, MI) |
2004 | 12/23/2014 | 220,500 | 100 | % | 2023 | 1,039 | 4.71 | 7,468 | |||||||||||||||||||||||
250 E Arapaho Road |
||||||||||||||||||||||||||||||||
(Richardson, TX) |
1985/2008 | 3/6/2015 | 155,984 | 100 | % | 2024 | 2,152 | (9) | 17.36 | (2) | 14,405 | |||||||||||||||||||||
201 Summit Parkway |
||||||||||||||||||||||||||||||||
(Birmingham, AL) |
1982/2010 | 3/20/2015 | 30,850 | 100 | % | 2023 | 260 | 10.78 | (2) | | ||||||||||||||||||||||
525 Metro Place North |
||||||||||||||||||||||||||||||||
(Dublin, OH) |
1980 | 5/28/2015 | 78,033 | 100 | % | 2030 | 421 | 8.16 | (2) | 4,415 | ||||||||||||||||||||||
11747 S. Lone Peak Parkway |
||||||||||||||||||||||||||||||||
(Draper, UT) (3) |
2008 | 5/29/2015 | 86,409 | 100 | % | 2021 | 1,368 | (9) | 27.90 | (2) | 13,000 | |||||||||||||||||||||
1025 Virginia Avenue |
||||||||||||||||||||||||||||||||
(Hapeville, GA) (12) |
1999/2007 | 7/15/2015 | 78,151 | 100 | % | 2022/2030 | 598 | 16.52 | (2) | 7,493 | ||||||||||||||||||||||
100 Dorris Williams Industrial Drive |
||||||||||||||||||||||||||||||||
(Villa Rica, GA) |
2000/2014 | 10/20/2015 | 90,626 | 100 | % | 2033 | 120 | 6.67 | (2) | 3,795 | ||||||||||||||||||||||
Totals |
11,039,454 | $ | 80,141 | (14) | $ | 460,378 | ||||||||||||||||||||||||||
|
|
|
|
|
|
(1) | Two tenants occupy this building, each with separate leases ending in the same year. |
(2) | Rental income per occupied square foot is annualized, as if the building were held for all of 2015. This figure excludes leasing incentives or free rent provided to the tenant. |
(3) | Property subject to a ground lease. |
(4) | Total rental income included in this table is straight-line rental income calculated in accordance with Generally Accepted Accounting Principles in the United States. |
(5) | Tenant has the option to terminate the lease in years 2036-2086. |
(6) | Tenant has the option to terminate the lease in years 2030-2080. |
(7) | Two tenants occupy this building each with separate leases ending in different years. The tenant occupying 73% of the building has their lease expire in 2022. |
The tenant occupying the remaining space has their lease expire in 2021.
(8) | Two tenants occupy this building each with separate leases ending in different years. The tenant occupying 92% of the building has their lease expire in 2023. |
The tenant occupying the remaining space has their lease expire in 2016.
(9) | At lease one tenant occupying this properties is subject to a gross lease. |
(10) | Seven tenants occupy this building each with separate leases ending in different years. The tenant occupying 70% of the building lease expires in |
2026. The remaining six tenants have lease terms expiring from 2017 through 2023.
(11) | Our previous tenants lease expired on December 31, 2015. There is another tenant occupying approximately 2% of the building, and their lease expires in 2018. A new tenant will begin occupying 81% of the building on January 1, 2016 with a leas expiring in 2018. |
(12) | One tenant occupies this building under two leases ending in different years. The tenant occupying 70% of the building has their lease expire in 2022. |
The tenant occupying the remaining space has their lease expire in 2030.
(13) | Two tenants occupy this building each with separate leases ending in different years. The tenant occupying 75% of the building has their lease expire in 2027. |
The tenant occupying the remaining space has their lease expire in 2020.
(14) | The rental income figure excludes rental revenues earned prior to our Columbus, OH, Birmingham, AL, and Columbia, MI sales. Total rental revenue for the year |
ended December 31, 2015 for these properties was $751.
36
The following table summarizes the lease expirations by year for our properties for leases in place as of December 31, 2015 (dollars in thousands):
Year of Lease Expiration |
Square Feet(1) | Number of Expiring Leases |
Rental Revenue for the year ended December 31, 2015 |
% of Annualized Base Rent |
||||||||||||
2016 |
| | $ | | | % | ||||||||||
2017 |
402,357 | 7 | 1,871 | 2.3 | ||||||||||||
2018 |
357,047 | 4 | 866 | 1.1 | ||||||||||||
2019 |
304,237 | 3 | 2,691 | 3.3 | ||||||||||||
2020 |
1,048,800 | 12 | 12,151 | 15.0 | ||||||||||||
2021 |
684,418 | 9 | 7,314 | 9.0 | ||||||||||||
2022 |
395,943 | 7 | 5,625 | 7.0 | ||||||||||||
2023+ |
7,555,453 | 55 | 47,838 | 59.1 | ||||||||||||
Sold Properties and Expired Leases |
NA | 0 | 2,536 | 3.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
10,748,255 | 97 | $ | 80,892 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
(1) | Our vacant square footage totals 291,199 square feet. |
NA = Not Applicable
The following table summarizes the geographic locations of our properties as of December 31, 2015 and 2014, respectively (dollars in thousands):
State |
Rental Revenue for the year ended December 31, 2015 |
% of Base Rent | Number of Leases for the year ended December 31, 2015 |
Rental Revenue for the year ended December 31, 2014 |
% of Base Rent | Number of Leases for the year ended December 31, 2014 |
||||||||||||||||||
Texas |
$ | 14,302 | 17.7 | % | 12 | $ | 11,674 | 16.4 | % | 10 | ||||||||||||||
Ohio |
10,186 | 12.6 | 16 | 9,896 | 13.9 | 17 | ||||||||||||||||||
Pennsylvania |
6,629 | 8.2 | 6 | 5,133 | 7.2 | 6 | ||||||||||||||||||
North Carolina |
5,484 | 6.8 | 8 | 5,165 | 7.3 | 7 | ||||||||||||||||||
South Carolina |
4,488 | 5.5 | 2 | 4,463 | 6.3 | 2 | ||||||||||||||||||
Michigan |
4,295 | 5.3 | 4 | 2,342 | 3.3 | 4 | ||||||||||||||||||
Georgia |
3,592 | 4.4 | 6 | 2,874 | 4.0 | 3 | ||||||||||||||||||
Minnesota |
3,275 | 4.1 | 3 | 4,153 | 5.8 | 3 | ||||||||||||||||||
Colorado |
3,251 | 4.0 | 3 | 2,054 | 2.9 | 3 | ||||||||||||||||||
New Jersey |
3,195 | 4.0 | 4 | 3,178 | 4.5 | 4 | ||||||||||||||||||
All Other States |
22,195 | 27.4 | 33 | 20,279 | 28.4 | 32 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 80,892 | 100.0 | % | 97 | $ | 71,211 | 100.0 | % | 91 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
37
The following table summarizes rental income by tenant industries for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands):
For the year ended December 31, | ||||||||||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||||||||||
Industry Classification |
Rental Income | Percentage of Rental Income |
Rental Income | Percentage of Rental Income |
Rental Income | Percentage of Rental Income |
||||||||||||||||||
Telecommunications |
$ | 12,752 | 15.8 | % | $ | 12,570 | 17.7 | % | $ | 10,102 | 17.0 | % | ||||||||||||
Healthcare |
12,463 | 15.4 | 8,692 | 12.2 | 7,486 | 12.5 | ||||||||||||||||||
Automobile |
10,542 | 13.0 | 8,587 | 12.1 | 5,589 | 9.4 | ||||||||||||||||||
Personal, Food & Miscellaneous Services |
6,306 | 7.8 | 5,493 | 7.7 | 5,231 | 8.8 | ||||||||||||||||||
Diversified/Conglomerate Services |
4,716 | 5.8 | 3,153 | 4.4 | 1,244 | 2.1 | ||||||||||||||||||
Electronics |
4,672 | 5.8 | 5,731 | 8.0 | 4,982 | 8.3 | ||||||||||||||||||
Diversified/Conglomerate Manufacturing |
4,301 | 5.3 | 4,049 | 5.7 | 3,665 | 6.1 | ||||||||||||||||||
Machinery |
3,214 | 4.0 | 2,643 | 3.7 | 2,265 | 3.8 | ||||||||||||||||||
Chemicals, Plastics & Rubber |
3,145 | 3.9 | 3,256 | 4.6 | 3,236 | 5.4 | ||||||||||||||||||
Personal & Non-Durable Consumer Products |
2,628 | 3.2 | 2,607 | 3.7 | 2,583 | 4.3 | ||||||||||||||||||
Beverage, Food & Tobacco |
2,479 | 3.1 | 2,994 | 4.2 | 3,007 | 5.0 | ||||||||||||||||||
Childcare |
2,221 | 2.7 | 1,765 | 2.5 | 583 | 1.0 | ||||||||||||||||||
Buildings and Real Estate |
2,190 | 2.7 | 2,181 | 3.1 | 2,160 | 3.6 | ||||||||||||||||||
Containers, Packaging & Glass |
2,086 | 2.6 | 2,086 | 2.9 | 2,171 | 3.6 | ||||||||||||||||||
Banking |
1,755 | 2.2 | 1,157 | 1.6 | 1,156 | 1.9 | ||||||||||||||||||
Printing & Publishing |
1,559 | 1.9 | 1,783 | 2.5 | 1,848 | 3.1 | ||||||||||||||||||
Information Technology |
1,368 | 1.7 | | 0.0 | | 0.0 | ||||||||||||||||||
Oil & Gas |
1,309 | 1.6 | 1,278 | 1.8 | 1,275 | 2.1 | ||||||||||||||||||
Education |
656 | 0.8 | 656 | 0.9 | 656 | 1.1 | ||||||||||||||||||
Home & Office Furnishings |
530 | 0.7 | 530 | 0.7 | 530 | 0.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 80,892 | 100.0 | % | $ | 71,211 | 100.0 | % | $ | 59,769 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.
Item 4. Mine Safety Disclosures.
Not applicable.
38
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common stock is traded on the NASDAQ Global Select Market, or NASDAQ, under the symbol GOOD. The following table reflects the range of the high and low sale prices of our common stock on NASDAQ and the distributions per common share for the years ended December 31, 2015 and 2014. Distributions to common stockholders are declared quarterly and paid monthly. Amounts presented represent the cumulative amount of the monthly common stock distributions declared and paid during such quarter.
Price Range | ||||||||||||
High | Low | Distributions Per Common Share |
||||||||||
2014 |
||||||||||||
3/31/2014 |
$ | 18.67 | $ | 17.08 | $ | 0.375 | ||||||
6/30/2014 |
17.99 | 16.84 | 0.375 | |||||||||
9/30/2014 |
18.41 | 16.94 | 0.375 | |||||||||
12/31/2014 |
18.25 | 16.41 | 0.375 | |||||||||
2015 |
||||||||||||
3/31/2015 |
$ | 18.84 | $ | 17.05 | $ | 0.375 | ||||||
6/30/2015 |
18.79 | 16.50 | 0.375 | |||||||||
9/30/2015 |
17.13 | 12.00 | 0.375 | |||||||||
12/31/2015 |
16.59 | 13.80 | 0.375 |
Since inception in 2003, we have never reduced our per-share distributions nor have we missed payment of a scheduled distribution to our common stockholders. Our Board of Directors regularly evaluates our per share distribution payments as they monitor the capital markets and the impact that the economy has upon us. The decision whether to authorize and pay distributions on shares of our common stock in the future, as well as the timing, amount and composition of any such future distributions, will be at the sole and absolute discretion of our Board of Directors in light of conditions then existing, including our earnings, taxable income, FFO, financial condition, liquidity, capital requirements, debt maturities, the availability of capital, contractual prohibitions or other restrictions, applicable REIT and legal restrictions and general overall economic conditions and other factors. While the statements above concerning our distribution policy represent our current expectations, any actual distribution payable will be determined by our Board of Directors based upon the circumstances at the time of declaration and the actual number of common shares then outstanding, and any common distribution payable may vary from such expected amounts.
To qualify as a REIT, we are required to make ordinary dividend distributions to our common stockholders. The amount of these distributions must equal at least the sum of (A) 90% of our REIT taxable income (computed without regard to the dividends paid deduction and capital gain) and (B) 90% of the net income (after tax), if any, from foreclosure property.
For federal income tax purposes, our common distributions generally consist of ordinary income, capital gains, nontaxable return of capital or a combination of those items. Distributions that exceed our current and accumulated earnings and profits (calculated for tax purposes) constitute a return of capital rather than a dividend, which reduces a stockholders basis in its shares of stock and will not be taxable to the extent of the stockholders basis in its shares of our stock. To the extent a distribution exceeds the stockholders share of both our current and accumulated earnings and profits and the stockholders basis in its shares of our stock, that distribution will be treated as a gain from the sale or exchange of that stockholders shares of our stock. Every year, we notify stockholders of the taxability of distributions paid to stockholders during the preceding year.
39
A covenant in the agreement governing our Line of Credit requires us to, among other things, limit our distributions to stockholders to 100% of our FFO, and continued compliance with this covenant may require us to limit our distributions to stockholders in the future. For a discussion of our Line of Credit, including the financial and operating covenants required for us to access this source of financing, see Risk Factors Our Line of Credit contains various covenants which, if not complied with, could accelerate our repayment obligations, thereby materially and adversely affecting our liquidity, financial condition, results of operations and ability to pay distributions to stockholders and Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Line of Credit herein.
As of February 3, 2016, there were 15,828 beneficial owners of our common stock.
The Company pays distributions on shares of Senior Common Stock in an amount equal to $1.05 per share per annum, declared daily and paid at the rate of $0.0875 per share per month. The Senior Common Stock is not traded on any exchange or automated quotation system.
As of February 3, 2016, there were 332 beneficial owners of our Senior Common Stock.
Sale of Unregistered Securities
We did not sell unregistered shares of stock during the fiscal year ended December 31, 2015, nor have we repurchased any shares of our stock during the fiscal year ended December 31, 2015.
Item 6. | Selected Financial Data. |
The following selected financial data as of and for each of the fiscal years ended December 31, 2015, 2014, 2013, 2012 and 2011 is derived from our audited consolidated financial statements. The data should be read in conjunction with our consolidated financial statements and notes thereto, included elsewhere in this report, and Managements Discussion and Analysis of Financial Condition and Results of Operations included in Item 7 of this report.
For the year ended December 31, (Dollars in Thousands, Except Per Share Amounts) |
||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
Operating Data: |
||||||||||||||||||||
Total operating revenue |
$ | 83,766 | $ | 73,756 | $ | 61,343 | $ | 51,270 | $ | 43,976 | ||||||||||
Total operating expenses |
(50,965 | ) | (57,406 | ) | (32,823 | ) | (24,895 | ) | (21,270 | ) | ||||||||||
Other expense |
(29,205 | ) | (22,252 | ) | (26,993 | ) | (22,614 | ) | (16,992 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | 3,596 | $ | (5,902 | ) | $ | 1,527 | $ | 3,761 | $ | 5,714 | |||||||||
Dividends attributable to preferred stock |
(4,094 | ) | (4,094 | ) | (4,094 | ) | (4,093 | ) | (4,094 | ) | ||||||||||
Dividends attributable to senior common stock |
(1,007 | ) | (542 | ) | (300 | ) | (113 | ) | (62 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income available to common stockholders |
$ | (1,505 | ) | $ | (10,538 | ) | $ | (2,867 | ) | $ | (445 | ) | $ | 1,558 | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Share and Per Share Data: |
||||||||||||||||||||
(Loss) earnings per weighted average common share - basic & diluted |
$ | (0.07 | ) | $ | (0.61 | ) | $ | (0.22 | ) | $ | (0.04 | ) | $ | 0.15 | ||||||
Weighted average common shares outstanding-basic |
21,159,597 | 17,253,503 | 13,164,244 | 10,953,325 | 10,236,859 | |||||||||||||||
Weighted average common shares outstanding-diluted |
21,159,597 | 17,253,503 | 13,164,244 | 10,953,325 | 10,288,711 | |||||||||||||||
Cash dividends declared per common share |
$ | 1.50 | $ | 1.50 | $ | 1.50 | $ | 1.50 | $ | 1.50 | ||||||||||
Supplemental Data: |
||||||||||||||||||||
Net (loss) income available to common stockholders |
$ | (1,505 | ) | $ | (10,538 | ) | $ | (2,867 | ) | $ | (445 | ) | $ | 1,558 | ||||||
Add: Real estate depreciation and amortization |
35,288 | 28,864 | 22,827 | 16,831 | 14,149 | |||||||||||||||
Add: Impairment charge |
622 | 14,238 | | | | |||||||||||||||
Less: Gain on sale of real estate |
(1,538 | ) | (1,240 | ) | | | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Funds from operations available to common stockholders (1) |
$ | 32,867 | $ | 31,324 | $ | 19,960 | $ | 16,386 | $ | 15,707 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Real estate, held for use, before accumulated depreciation |
$ | 780,377 | $ | 722,565 | $ | 642,353 | $ | 533,753 | $ | 442,521 | ||||||||||
Total assets |
833,322 | 787,794 | 690,525 | 564,779 | 453,147 | |||||||||||||||
Mortgage notes payable, term preferred stock, term loan facility & line of credit |
569,570 | 541,099 | 485,502 | 422,685 | 304,050 | |||||||||||||||
Total stockholders equity |
233,871 | 217,672 | 183,146 | 122,365 | 135,314 | |||||||||||||||
Total common shares outstanding |
22,485,607 | 19,589,606 | 15,662,414 | 11,083,584 | 10,945,379 |
40
(1) | The National Association of Real Estate Investment Trusts, or NAREIT, developed FFO as a relevant non-GAAP supplemental measure of operating performance of an equity REIT, to recognize that income-producing real estate historically has not depreciated on the same basis determined under GAAP. FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains or losses from sales of property and impairment losses on property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. FFO does not represent cash flows from operating activities in accordance with GAAP, which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income and should not be considered an alternative to net income as an indication of our performance or to cash flows from operations as a measure of liquidity or ability to make distributions. Comparison of FFO, using the NAREIT definition, to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs. |
FFO available to common stockholders is FFO adjusted to subtract preferred share and Senior Common Stock share distributions. We believe that net (loss) income available to common stockholders is the most directly comparable GAAP measure to FFO available to common stockholders.
Basic funds from operations per share, or Basic FFO per share, and diluted funds from operations per share, or Diluted FFO per share, is FFO available to common stockholders divided by the number of weighted average shares of common stock outstanding and FFO available to common stockholders divided by the number of weighted average shares of common stock outstanding on a diluted basis, respectively, during a period. We believe that FFO available to common stockholders, Basic FFO per share and Diluted FFO per share are useful to investors because they provide investors with a further context for evaluating our FFO results in the same manner that investors use net income and earnings per share, or EPS, in evaluating net income available to common stockholders. In addition, because most REITs provide FFO available to common stockholders, Basic FFO and Diluted FFO per share information to the investment community, we believe these are useful supplemental measures when comparing us to other REITs. We believe that net income is the most directly comparable GAAP measure to FFO, Basic EPS is the most directly comparable GAAP measure to Basic FFO per share, and that Diluted EPS is the most directly comparable GAAP measure to Diluted FFO per share.
The following table provides a reconciliation of our FFO for the years ended December 31, 2015, 2014, 2013, 2012 and 2011 to the most directly comparable GAAP measure, net (loss) income, and a computation of basic and diluted FFO per weighted average common share:
For the year ended December 31, | ||||||||||||||||||||
(Dollars in Thousands, Except for Per Share Amounts) | ||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
Net income (loss) |
$ | 3,596 | $ | (5,902 | ) | $ | 1,527 | $ | 3,761 | $ | 5,714 | |||||||||
Less: Distributions attributable to preferred and senior common stock |
(5,101 | ) | (4,636 | ) | (4,394 | ) | (4,206 | ) | (4,156 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income attributable to common stockholders |
$ | (1,505 | ) | $ | (10,538 | ) | $ | (2,867 | ) | $ | (445 | ) | $ | 1,558 | ||||||
Adjustments: |
||||||||||||||||||||
Add: Real estate depreciation and amortization |
35,288 | 28,864 | 22,827 | 16,831 | 14,149 | |||||||||||||||
Add: Impairment charge |
622 | 14,238 | | | | |||||||||||||||
Less: Gain on sale of real estate |
(1,538 | ) | (1,240 | ) | | | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FFO available to common stockholders |
$ | 32,867 | $ | 31,324 | $ | 19,960 | $ | 16,386 | $ | 15,707 | ||||||||||
Weighted average common shares outstanding - basic |
21,159,597 | 17,253,503 | 13,164,244 | 10,953,325 | 10,236,859 | |||||||||||||||
Weighted average common shares outstanding - diluted |
21,942,554 | 17,682,012 | 13,402,370 | 11,075,216 | 10,288,711 | |||||||||||||||
Basic FFO per weighted average share of common stock |
$ | 1.55 | $ | 1.82 | (1) | $ | 1.52 | $ | 1.50 | $ | 1.53 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted FFO per weighted average share of common stock |
$ | 1.50 | $ | 1.77 | (1) | $ | 1.49 | $ | 1.48 | $ | 1.53 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Distributions declared per share of common stock |
$ | 1.50 | $ | 1.50 | $ | 1.50 | $ | 1.50 | $ | 1.50 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes a $5.3 million gain on debt extinguishment as a result of our Roseville, Minnesota deed-in-lieu transaction during the year ended December 31, 2014. |
41
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto contained elsewhere in this Form 10-K.
General
We are an externally-advised real estate investment trust, or REIT, that was incorporated under the General Corporation Law of the State of Maryland on February 14, 2003. We focus on acquiring, owning, and managing primarily office and industrial properties. On a selective basis, we may make long term industrial and commercial mortgage loans. Our properties are geographically diversified and our tenants cover a broad cross section of business sectors and range in size from small to very large private and public companies. We actively communicate with buyout funds, real estate brokers and other third parties to locate properties for potential acquisition or to provide mortgage financing in an effort to build our portfolio. We target secondary growth markets that possess favorable economic growth trends, diversified industries, and growing population and employment.
We have historically entered into, and intend in the future to enter into, purchase agreements for real estate having net leases with terms of approximately 7 to 15 years and built in rental rate increases. Under a net lease, the tenant is required to pay all operating, maintenance, repair and insurance costs and real estate taxes with respect to the leased property.
As of February 17, 2016:
| we owned 99 properties totaling 11.0 million square feet in 24 states; |
| our occupancy rate was 97.4%; |
| the weighted average remaining term of our mortgage debt was 5.6 years and the weighted average interest rate was 5.02%; |
| the weighted average remaining lease term of the portfolio was 8.4 years; and |
| all tenant lease expirations for 2016 were successfully extended. |
Business Environment
In the United States, vacancy rates have decreased for both office and industrial properties in most markets as increased user demand with restrained new construction activity has led to improved conditions. In fact, vacancy rates in many markets have been reduced to levels seen at the latest peak before the most recent recession and rental rates have increased in many primary and secondary markets. This condition has led to a rise in construction activity for both office and industrial properties in many markets; however, vacancy rates in certain secondary and tertiary markets are still higher than pre-recession levels as job growth has yet to return to all areas of the country even though the published unemployment rate has dropped over the past 12 months. Interest rates have been volatile since the beginning of the year and although interest rates are still relatively low, lenders have increased their required spreads and overall financing costs for fixed rate mortgages appear to be on the rise. The combined characteristics of lower vacancy rates, increased supply of capital from private and foreign buyers, and a potential rise in financing costs has led to increased competition for new acquisitions.
From a more macro-economic perspective, the strength of the global economy and U.S. economy in particular continue to be uncertain with increased volatility due to the recently disclosed oversupply of energy worldwide and an apparent global economic slowdown. In addition, the uncertainty surrounding the ability of the federal government to address its fiscal condition in both the near and long term as well as other geo-political issues has increased domestic and global instability. These developments could cause interest rates and borrowing costs to rise, which may adversely affect our ability to access both the equity and debt markets and could have an adverse effect on our tenants as well.
42
We continue to focus on re-leasing vacant space, renewing upcoming lease maturities and acquiring additional properties. Currently, we have two fully vacant buildings, one located in Newburyport, Massachusetts and one located in Dayton, Ohio, and a total of five partially vacant buildings located in a Chicago, Illinois submarket; a Houston, Texas submarket; Raleigh, North Carolina; Maple Heights, Ohio; and a Minneapolis, Minnesota submarket. Our Newburyport, Massachusetts tenant vacated upon its lease termination in April 2015 and our Dayton, Ohio tenant vacated upon its lease termination in June 2015. Our Dayton, Ohio property has been classified as held for sale on our consolidated balance sheet as of December 31, 2015 and we anticipate selling this property during the second quarter of 2016.
We only had 5 leases expiring in 2016, and we have successfully executed lease extensions for all of these properties. We have 7 expiring leases in 2017, which comprises of 2.3% of rental income recognized during the year ended December 31, 2015 and 4 expiring leases in 2018, which comprises of 1.1% of rental income recognized during the year ended December 31, 2015. The tenant for one of the leases expiring in 2018 has exercised their early termination option, and the lease will now expire in 2016.
Our available vacant space at December 31, 2015 comprises less than 3.0% of our total square footage and the annual carrying costs on the vacant space, including real estate taxes and property operating expenses, are approximately $1.0 million. We continue to actively seek new tenants for these properties.
Our ability to make new investments is highly dependent upon our ability to procure external financing. Our principal sources of external financing generally include the issuance of equity securities, long-term mortgage loans secured by properties and borrowings under our line of credit, or the Line of Credit. Long-term mortgages are readily obtainable. The collateralized mortgage backed securities, or CMBS, market remains very active but uncertainty with regard to interest rates together with the inability to enter into early interest rate lock agreements makes the CMBS market less predictable. We continue to look to regional banks, insurance companies and other non-bank lenders, in addition to the CMBS market to issue mortgages to finance our real estate activities.
In addition to obtaining funds through borrowing, we have been active in the equity markets during 2015. We have issued shares of common stock through our at-the-market program, or ATM Program, pursuant to our open market sale agreement with Cantor Fitzgerald & Co., or Cantor Fitzgerald, discussed in more detail below.
Recent Developments
2015 Investment Activity
Richardson, Texas: On March 6, 2015, we acquired a 155,984 square foot office building located in Richardson, Texas for $24.7 million, excluding related acquisition expenses of $0.1 million. We funded this acquisition with existing cash on hand and the issuance of $14.6 million of mortgage debt on the property. The tenant has leased the property for 9.5 years with a lease expiration date of October 31, 2024 and has 2 options to renew the lease for an additional 5 years each. The lease provides for prescribed rent escalations over its life, with annualized straight line gross rents of $2.7 million. The average cap rate on this acquisition was 8.2%.
Birmingham, Alabama: On March 20, 2015, we acquired a 30,850 square foot office building located in Birmingham, Alabama for $3.6 million, excluding related acquisition expenses of $0.1 million. We funded this acquisition with existing cash on hand. The tenant has leased the property for 8.5 years with a lease expiration date of July 31, 2023 and has 1 option to renew the lease for an additional 5 years. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of $0.3 million. The average cap rate on this acquisition was 9.1%.
43
Phoenix, Arizona: On April 14, 2015, we closed a $0.3 million interim financing loan for the acquisition of land to be used for continuing development of a medical center campus in Phoenix, Arizona. This loan was collateralized by proceeds from the future sale of the transitional care facility for which we provided a mortgage development loan on July 25, 2014. We earned interest of 22.0% per annum through the maturity date, with all accrued interest and principal payable upon maturity. This loan matured upon the sale of the transitional care facility, which occurred in January 2016.
Columbus, Ohio: On May 28, 2015, we acquired a 78,033 square foot office building located in Columbus, Ohio for $7.7 million, excluding related acquisition expenses of $0.1 million. We funded this acquisition with existing cash on hand and the issuance of $4.5 million of mortgage debt on the property. The tenant has leased the property for 15 years with a lease expiration date of May 31, 2030 and has 2 options to renew the lease for an additional 5 years each. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of $0.64 million. The average cap rate on this acquisition is 8.3%.
Salt Lake City, Utah: On May 29, 2015, we acquired an 86,409 square foot office building located in Salt Lake City, Utah for $22.2 million, excluding related acquisition expenses of $0.2 million. We funded this acquisition with existing cash on hand, and the issuance of $13.0 million of mortgage debt on the property. The tenant has leased the property for 6.5 years with a lease expiration date of May 31, 2021 and has 1 option to renew the lease for an additional 5 years. The lease provides for prescribed rent escalations over its life, with annualized straight line gross rents of $2.4 million. The average cap rate on this acquisition is 8.0%.
Atlanta, Georgia: On July 15, 2015 we acquired a 78,151 square foot office building located in Atlanta, Georgia for $13.0 million, excluding related acquisition expenses of $0.1 million. We funded this acquisition with existing cash on hand and the issuance of $7.5 million of mortgage debt on the property. The tenant has leased 54,836 square feet for 7 years with a lease expiration date of July 14, 2022, and 23,315 square feet for 15 years with a lease expiration date of July 14, 2030. The tenant has 2 options to renew both leases for an additional 5 years each. The leases provide for prescribed rent escalations over its life with annualized straight line rents of $1.3 million. The average cap rate on this acquisition is 9.9%.
Villa Rica, Georgia: On October 20, 2015 we acquired a 90,626 square foot industrial facility located in Villa Rica, Georgia, an industrial submarket of Atlanta, for $6.6 million, excluding related acquisition expenses of $0.1 million. We funded this acquisition with existing cash on hand and the issuance of $3.8 million of mortgage debt on the property. This property is 100% leased to one tenant for 18 years with a lease expiration date of October 31, 2033, with 2 options to renew this lease for an additional 5 years each. The lease provides for prescribed rent escalations over its life with annualized straight line rents of $0.6 million. The average cap rate on this acquisition is 9.2%.
2015 Sale Activity
Columbus, Ohio: On November 6, 2015, we completed the sale of our Columbus, Ohio property for $2.8 million and recognized a gain on sale of $0.4 million. We considered this industrial asset to be non-core to our long term strategy.
Birmingham, Alabama and Columbia, Missouri: On December 4, 2015, we completed the sale of our Birmingham, Alabama and Columbia, Missouri properties for $4.1 million and recognized a gain on sale of $1.1 million. In conjunction with the sale, we received an additional $0.2 million lease termination penalty, which was recognized as rental revenue. We considered these industrial assets to be non-core to our long term strategy.
2015 Financing Activity
PNC Bank: On March 6, 2015, through a wholly-owned subsidiary, we borrowed $14.6 million pursuant to a long-term note payable from PNC Bank National Association, which is collateralized by a security interest in one of our properties. The note accrued interest at a fixed rate of 3.86% per year and has a maturity date of April 1, 2025. We used the proceeds from the note to acquire the property in Richardson, Texas on the same date.
44
FC Bank: On May 28, 2015, through a wholly-owned subsidiary, we borrowed $4.5 million pursuant to a long-term note payable from FC Bank, a division of CNB Bank. The note accrues interest at a fixed rate of 3.75% per year and has a maturity date of June 1, 2022. The fixed rate resets to the applicable treasury rate index plus 3.0% per year on June 1, 2020 and June 1, 2021. We used the proceeds from the note to acquire the property in Columbus, Ohio on the same date.
Guggenheim Partners: On June 16, 2015, through a wholly-owned subsidiary, we borrowed $13.0 million pursuant to a long-term note payable from Guggenheim Partners, which is collateralized by a security interest in our Salt Lake City, Utah property. The note accrues interest at a fixed rate of 3.99% per year and has a maturity date of July 1, 2045, with an anticipated repayment date of July 1, 2022. We used the proceeds from the note to repay a portion of outstanding debt on our line of credit.
Synovus Bank: On June 29, 2015, through a wholly-owned subsidiary, we refinanced our $19.1 million mortgage at an interest rate of 5.3% collateralized by security interests in our Charlotte, North Carolina and Duncan, South Carolina properties. That mortgage was originally set to mature on September 1, 2015. We borrowed $19.8 million pursuant to a long-term note payable from Synovus Bank. The new loan is variable rate, in which the interest rate resets monthly and is calculated as the one month London Interbank Offered Rate, or LIBOR, plus a margin of 2.25%. In July 2015, we entered into an interest rate cap agreement with Synovus Bank, which caps LIBOR to 3.0%. The new note has a maturity date of July 1, 2018, with one, two-year extension option at the behest of the borrower.
Synovus Bank: On July 1, 2015, through a wholly-owned subsidiary, we repaid our $11.3 million mortgage on our Canton, Dayton, and Akron, Ohio properties that was originally set to mature on September 1, 2015. We borrowed $1.7 million pursuant to a long-term note payable from Synovus Bank to refinance a portion of this debt. The new loan is variable rate and we entered into an interest rate cap with Synovus Bank to hedge against the variability of the LIBOR rate, at a cost of approximately $0.07 million through July 1, 2018. We will receive payments from Synovus Bank if the one month LIBOR rate increases above 3.0%.
Prudential Mortgage Capital Company: On July 15, 2015, through a wholly-owned subsidiary, we borrowed $7.5 million pursuant to a long-term note payable from Prudential Mortgage Capital Company, which is collateralized by a security interest in our Atlanta, Georgia property. The note accrues interest at a fixed rate of 4.53% per year, and has a maturity date of August 1, 2022. We used the proceeds from the note to acquire the property in Atlanta, Georgia on the same date.
KeyBank Line of Credit: On October 5, 2015, we expanded our Line of Credit to $85.0 million and extended the maturity date one year through August 2018, with a one year extension option through August 2019. We also added a $25.0 million 5-year term loan facility, which matures in October 2020. The interest rate on the revolving line of credit was also reduced by 25 basis points at each of the leverage tiers and the total maximum commitment under the two facilities was increased from $100.0 million to $150.0 million. We also added 3 new lenders to the bank syndicate. The bank group is now comprised of KeyBank, Comerica Banks, Fifth Third Bank, US Bank and Huntington Bank. We were subject to payment of $0.5 million for the modification of the agreement.
KeyBank National Association: On October 20, 2015 through a wholly-owned subsidiary, we borrowed $3.8 million pursuant to a long-term note payable from KeyBank National Association, which is collateralized by a security interest in our Villa Rica, Georgia property. The note accrues interest at a fixed rate of 4.59% per year, and has a maturity date of November 1, 2025. We used the proceeds from the note to acquire the property in Villa Rica, Georgia described above on the same date.
45
First Niagara Bank: On November 10, 2015, through a wholly-owned subsidiary, we repaid our $3.9 million mortgage on our Syracuse, New York property. The mortgage was originally set to mature on December 11, 2015. We borrowed $3.6 million pursuant to a long-term note payable from First Niagara Bank to refinance this debt. The new loan is variable rate and we entered into an interest rate cap with First Niagara Bank to hedge against the variability of the LIBOR rate, at a cost of approximately $0.05 million through December 1, 2020. We will receive payments from First Niagara Bank if the one month LIBOR rate increases above 3.0%.
Wells Fargo Bank: On November 6, 2015, through a wholly-owned subsidiary, we repaid our $17.2 million mortgage on our Maple Heights, Ohio, Columbus, Ohio, and Crenshaw, Pennsylvania properties that was originally set to mature on January 8, 2016. We repaid this mortgage using existing cash on hand and proceeds from the sale of our Columbus, Ohio property on the same date.
Wells Fargo Bank: On December 30, 2015, through a wholly-owned subsidiary, we repaid our $6.1 million mortgage on our Allen, Texas, and Colleyville, Texas properties that was originally set to mature on February 1, 2016. We repaid this mortgage using existing cash on hand.
2015 Leasing Activities
Indianapolis, Indiana: On January 29, 2015, we modified leases with two tenants occupying space in our Indianapolis, Indiana property. One tenant, occupying 3,546 square feet, extended its lease term for an additional seven years, through March 2023. The original lease would have expired in February 2016. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.06 million, unchanged from the previous lease. In connection with the extension of the lease and modification of certain of its terms, we provided $0.06 million in tenant improvements. The other tenant, previously occupying 7,639 square feet, added an additional suite to its lease, increasing its leased square footage to 8,275. The lease expiration date is unchanged at January 2018. The new lease contains prescribed rent escalations over the life of the lease with annualized straight line rents of approximately $0.1 million, a slight increase over the previous lease.
Raleigh, North Carolina: On February 9, 2015, we modified the leases with the tenant occupying two of our properties, both located in Raleigh, North Carolina. The leases covering these properties were extended for an additional five years each, through July 2020. Both leases were originally set to expire in July 2015. The tenant was previously fully occupying both buildings, totaling 174,426 square feet, but had reduced its space requirement in the industrial building by 94,200 square feet. Both leases contain prescribed rent escalations over the life of the lease, with annualized straight line rents of approximately $0.9 million, as compared to annualized straight line rents of $1.3 million under the previous terms of the lease, when the tenant occupied the entirety of the two buildings. The tenant has two options to renew both leases for an additional period of five years each option. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.2 million in leasing commissions, and provided $0.1 million in tenant improvements.
Columbus, Ohio: On April 29, 2015, we modified the lease with the anchor tenant occupying one of our properties located in Columbus, Ohio. The anchor tenant is currently occupying 92% of the property and the modification allows the anchor tenant to expand into the remaining space, currently occupied by another tenant through November 30, 2016. The lease term for the expansion space is coterminous with their current lease, and both leases expire on December 2023. In connection with the expansion of the lease and modification of certain terms of the lease, we provided approximately $0.1 million in tenant improvements.
46
Raleigh, North Carolina: On July 13, 2015 we executed a lease with a new tenant in our Raleigh, North Carolina property to occupy 86,886 square feet, representing 75.0% of the total square footage. The current tenant retained 18.0% of the space. Therefore, the building is approximately 93.0% occupied. The lease commenced on August 1, 2015 and will expire in December 2027. The new lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.5 million. The lease grants the tenant two extension options for an additional five years each. In connection with the execution of the lease, we provided $0.8 million in tenant improvements, and paid $0.4 million in leasing commissions.
Indianapolis, Indiana: On August 28, 2015 we modified a lease with one of our tenants in our multi-tenant Indianapolis, Indiana property. This tenant, previously occupying 4,512 square feet, added an additional suite to its lease, increasing its leased square footage to 6,903. The tenant also extended their lease term an additional 3 years through September 2021. The original lease term would have expired in October 2018. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.1 million, a $0.03 million increase over the previous lease. In connection with the extension of the lease and modification of certain of its terms, we provided $0.06 million in tenant improvements.
Baytown, Texas: On September 18, 2015 we executed a lease with a tenant to occupy a portion of our previously vacant property located in Baytown, Texas. The lease is for 57.0% of the building, and is for a seven year term. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.13 million. The tenant has two options to renew the lease for an additional period of five years each. In connection with the execution of the lease, we provided $0.2 million in tenant improvements and paid $0.06 million in leasing commissions.
Indianapolis, Indiana: On October 2, 2015 we extended a lease with one of our other tenants in our multi-tenant Indianapolis, Indiana property. This tenant, occupying 1,427 square feet, extended their lease term an additional three years through March 2019. The original lease term would have expired on December 31, 2015. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.02 million, unchanged from the previous lease.
Duncan, South Carolina: On October 26, 2015 we extended the lease with the tenant occupying our property located in Duncan, South Carolina. The lease covering this property was extended for an additional eight years through July 31, 2028. The lease was originally set to expire in July 31, 2020. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $2.1 million, a $0.2 million increase over the previous lease. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.7 million in leasing commissions, and will provide approximately $0.3 million in tenant improvements during 2016.
Burnsville, Minnesota: On November 4, 2015 our tenant occupying 73,960 square feet of our Burnsville, Minnesota property added an additional suite to its lease, increasing its leased square footage by 5,630 square feet. The new lease commences on January 1, 2016 and expires in February 2021. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.1 million. The tenant has one option to renew the lease for an additional period of five years. In connection with the execution of the lease, we provided $0.2 million in tenant improvements and paid $0.05 million in leasing commissions.
Chalfont, Pennsylvania: On November 5, 2015 we extended the lease with the tenant occupying our property located in Chalfont, Pennsylvania. The lease covering the property was extended for an additional five years through February 2021. The lease was originally set to expire in February 2016. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.8 million, a $0.02 million increase over the previous lease. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.2 million in leasing commissions, and provided approximately $0.2 million in tenant improvements during 2016.
47
Menomonee Falls, Wisconsin: On November 10, 2015 we extended the lease with the tenant occupying our property located in Menomonee Falls, Wisconsin. The lease covering the property was extended for an additional 12 years through August 2028. The lease was originally set to expire in June 2016. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.7 million, a $0.03 million decrease over the previous lease. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.2 million in leasing commissions, and provided approximately $0.6 million in tenant improvements.
Montgomery, Alabama: On December 4, 2015 we extended the lease with the tenant occupying our property located in Montgomery, Alabama. The lease covering the property was extended for an additional year through September 2017. The lease was originally set to expire in September 2016. Annualized straight line rents are approximately $0.1 million, a slight increase over the previous lease.
Maple Heights, Ohio: On December 29, 2015 we executed a new lease with a tenant to occupy a portion of our property located in Maple Heights, Ohio. The lease is for 81.1% of the building, and is for three years through December 2018. The annualized straight line rents are approximately $0.7 million. The tenant has two options to renew the lease for an additional period of three years each. In connection with the execution of the lease, we provided $0.1 million in tenant improvements and anticipate paying $0.07 million in leasing commissions.
2015 Equity Activities
The equity issuances summarized below were issued under our universal shelf registration statement (File No. 333-190931) that was effective and on file with the Securities and Exchange Commission at the time of each respective issuance.
ATM Program: During the year ended December 31, 2015, we sold 2.9 million shares of our common stock, raising an aggregate of $46.7 million in net proceeds under our ATM Program with Cantor Fitzgerald. Proceeds from these sales were used to acquire real estate, repay indebtedness and for other general corporate purposes. Under the ATM Program we may, from time to time, offer to sell shares of our common stock with an aggregate sales price of up to $100.0 million on the open market through Cantor Fitzgerald, as agent, or to Cantor Fitzgerald, as principal, based upon our instructions (including any price, time or size limits or other customary parameters or conditions that we may impose). Sales of shares of our common stock through our ATM Program are executed by means of ordinary brokers transactions on the NASDAQ Global Select Market, or the NASDAQ, or otherwise at market prices, in privately negotiated transactions, crosses or block transactions, as may be agreed between us and Cantor Fitzgerald, including a combination of any of these transactions. As of December 31, 2015, we have sold a total of 4.8 million shares with aggregate gross proceeds of $80.0 million, and had a remaining capacity to sell up to $20.0 million of common stock under the ATM Program.
Senior Common Program: During the year ended December 31, 2015, we sold 189,052 shares of our Senior Common Stock at $15.00 per share and issued 5,134 shares of our Senior Common Stock under the associated Dividend Reinvestment Plan. The net proceeds, after deducting the underwriting discount and commission, were $2.6 million. This offering terminated according to its terms on March 28, 2015, and we wrote-off $0.1 million of deferred offering costs related to such termination. Proceeds from this offering were used to acquire real estate and for general corporate purposes.
Our Adviser and Administrator
Our Adviser is led by a management team with extensive experience purchasing real estate and originating mortgage loans. Our Adviser and Administrator are controlled by Mr. David Gladstone, who is also our chairman and chief executive officer. Mr. Gladstone also serves as the chairman and chief executive officer of both our Adviser and Administrator. Mr. Terry Lee Brubaker, our vice chairman and chief operating officer, is also the vice chairman and chief operating officer of our Adviser and Administrator. Mr. Robert
48
Cutlip, our president, is also an executive managing director of our Adviser. Gladstone Administration, LLC, or our Administrator, employs our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrators president) and their respective staffs.
Our Adviser and Administrator also provide investment advisory and administrative services, respectively, to certain of our affiliates, including, but not limited to, Gladstone Capital Corporation and Gladstone Investment Corporation, both publicly-traded business development companies, as well as Gladstone Land Corporation, a publicly-traded REIT that primarily invests in farmland. With the exception of Ms. Danielle Jones, our chief financial officer, Mr. Jay Beckhorn, our treasurer, and Mr. Robert Cutlip, our president, all of our executive officers and all of our directors serve as either directors or executive officers, or both, of Gladstone Capital Corporation and Gladstone Investment Corporation. In addition, with the exception of Mr. Cutlip and Ms. Jones, all of our executive officers and all of our directors, serve as either directors or executive officers, or both, of Gladstone Land Corporation. In the future, our Adviser may provide investment advisory services to other companies, both public and private.
Advisory and Administration Agreements
We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator. Our Adviser and Administrator employ all of our personnel and pay their payroll, benefits and general expenses directly. We have an investment advisory agreement with our Adviser, and an administration agreement with our Administrator, or the Administration Agreement.
Under the terms of the advisory agreement, we are responsible for all expenses incurred for our direct benefit. Examples of these expenses include legal, accounting, interest on short-term debt and mortgages, tax preparation, directors and officers insurance, stock transfer services, stockholder-related fees, consulting and related fees. In addition, we are also responsible for all fees charged by third parties that are directly related to our business, which include real estate brokerage fees, mortgage placement fees, lease-up fees and transaction structuring fees (although we may be able to pass some or all of such fees on to our tenants and borrowers).
Advisory Agreement
On July 24, 2015, we entered into an amended and restated advisory agreement, or the Amended Advisory Agreement, with the Adviser. Our entrance into the agreement was approved unanimously by our Board of Directors, including separate and unanimous approval by the independent directors on our Board of Directors.
The calculation of the annual base management fee was revised to equal 1.5% of our total stockholders equity, (before giving effect to the base management and incentive fee), adjusted to exclude the effect of any unrealized gains or losses that do not affect realized net income (including impairment charges) and adjusted for any one-time events and certain non-cash items (only after approval of our Compensation Committee), or adjusted total stockholders equity. The fee is calculated and accrued quarterly as 0.375% per quarter of such adjusted total stockholders equity figure.
The calculation of the annual incentive fee was revised to reward the Adviser if our quarterly Core FFO (defined below), before giving effect to any incentive fee, or pre-incentive fee Core FFO, exceeds 2.0%, or 8.0% annualized, of adjusted total stockholders equity (after giving effect to the base management fee but before giving effect to the incentive fee), or the new hurdle rate. The Adviser receives 15.0% of the amount of our pre-incentive fee Core FFO that exceeds the new hurdle rate. However, in no event shall the incentive fee for a particular quarter exceed the average quarterly incentive fee paid by us for the previous four quarters by greater than 15.0% (excluding quarters for which no incentive fee was paid). Core FFO is defined as GAAP net income (loss) available to common stockholders, excluding the incentive fee, depreciation and amortization, any unrealized gains, losses or other non-cash items recorded in net income (loss) available to common stockholders for the period, and one-time events pursuant to changes in GAAP.
49
A capital gains-based incentive fee was instituted that is calculated and payable in arrears as of the end of each fiscal year (or upon termination). In determining the capital gain fee, we will calculate aggregate realized capital gains and aggregate realized capital losses for the applicable time period. For this purpose, aggregate realized capital gains and losses, if any, equals the realized gain or loss calculated by the difference between the sales price of the property, less any costs to sell the property and the current gross value of the property (which is calculated as the original acquisition price plus any subsequent non-reimbursed capital improvements). At the end of the fiscal year, if this number is positive, then the capital gain fee payable for such time period shall equal 15.0% of such amount.
The Amended Advisory Agreement includes a termination fee where, in the event of a termination without cause (with 120 days prior written notice and the vote of at least two-thirds of our independent directors), a termination fee would be payable to the Adviser equal to two times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24-month period prior to such termination. A termination fee is also payable if the Adviser terminates the agreement after the Company has defaulted and applicable cure periods have expired. The agreement may also be terminated for cause (with 30 days prior written notice and the vote of at least two-thirds of our independent directors), with no termination fee payable. Cause is defined in the agreement to include if the Adviser breaches any material provisions of the Agreement, the bankruptcy or insolvency of the Adviser, dissolution of the Adviser and fraud or misappropriation of funds.
Management believes the Amended Advisory Agreement will facilitate our growth of FFO and distributions to stockholders in the future. Management also believes that this agreement will allow us to become more competitive in sourcing and retaining talented investment and operations professionals at the Adviser.
Administration Agreement
Pursuant to the Administration Agreement, we pay for our allocable portion of our Administrators overhead expenses incurred while performing its obligations to us, including, but not limited to, rent and the salaries and benefits expenses of our personnel, including our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrators president), and their respective staffs. Prior to July 1, 2014, our allocable portion was generally derived by multiplying that portion of the Administrators expenses allocable to all funds managed by the Adviser by the percentage of our total assets at the beginning of each quarter in comparison to the total assets of all funds managed by the Adviser. As approved by our Board of Directors, effective July 1, 2014, our allocable portion of the Administrators expenses is generally derived by multiplying our Administrators total expenses by the approximate percentage of time the Administrators employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under contractual agreements. Management believes that this methodology of allocating the Administrators total expenses by approximate percentage of time services were performed among all companies serviced by our Administrator more closely approximates fees paid to actual services performed.
Critical Accounting Policies
The preparation of our financial statements in accordance with Generally Accepted Accounting Principles in the U.S., or GAAP, requires management to make judgments that are subjective in nature in order to make certain estimates and assumptions. Application of these accounting policies involves the exercise of judgment regarding the use of assumptions as to future uncertainties, and as a result, actual results could materially differ from these estimates. A summary of all of our significant accounting policies is provided in Note 1 to our consolidated financial statements included elsewhere in this Form 10-K. Below is a summary of accounting policies involving estimates and assumptions that require complex, subjective or significant judgments in their application and that materially affect our results of operations. There were no material changes to our critical accounting policies during the year ended December 31, 2015.
50
Allocation of Purchase Price
When we acquire real estate with an existing lease, we allocate the purchase price to (i) the acquired tangible assets and liabilities, consisting of land, building, tenant improvements and long-term debt and (ii) the identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, in-place leases, unamortized lease origination costs, tenant relationships and capital lease obligations, based in each case on their fair values in accordance with ASC 805, Business Combinations. All expenses related to the acquisition are expensed as incurred.
Our Adviser estimates value using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis). Factors considered by management in its analysis include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions and costs to execute similar leases. Our Adviser also considers information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets and liabilities acquired. In estimating carrying costs, management also includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the hypothetical expected lease-up periods, which primarily range from 9 to 18 months, depending on specific local market conditions. Our Adviser also estimates costs to execute similar leases, including leasing commissions, legal and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction. Our Adviser also considers the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality and managements expectations of lease renewals (including those existing under the terms of the lease agreement), among other factors. A change in any of the assumptions above, which are very subjective, could have a material impact on our results of operations.
The allocation of the purchase price directly affects the following in our consolidated financial statements:
| The amount of purchase price allocated to the various tangible and intangible assets and liabilities on our balance sheet; |
| The amounts allocated to the value of above-market and below-market lease values are amortized to rental income over the remaining non-cancelable terms of the respective leases. The amounts allocated to all other tangible and intangible assets are amortized to depreciation or amortization expense. Thus, depending on the amounts allocated between land and other depreciable assets, changes in the purchase price allocation among our assets could have a material impact on our FFO, a metric which is used by many REIT investors to evaluate our operating performance; and |
| The period of time over which tangible and intangible assets are depreciated varies greatly, and thus, changes in the amounts allocated to these assets will have a direct impact on our results of operations. Intangible assets are generally amortized over the respective life of the leases, which normally range from 10 to 15 years. Also, we depreciate our buildings over 39 years, but do not depreciate our land. These differences in timing could have a material impact on our results of operations. |
Asset Impairment Evaluation
We periodically review the carrying value of each property to determine if circumstances that indicate impairment in the carrying value of the investment exist or that depreciation periods should be modified. In determining if impairment exists, our Adviser considers such factors as our tenants payment histories, the financial condition of our tenants, including calculating the current leverage ratios of tenants, the likelihood of lease renewal, business conditions in the industries in which our tenants operate and whether the carrying value of our real estate has decreased. If any of the factors above indicate the possibility of impairment, we prepare a projection of the undiscounted future cash flows, without interest charges, of the specific property and determine if the carrying amount of such property is recoverable. In preparing the projection of undiscounted future cash flows, we estimate the holding periods of the properties and cap rates using information that we obtain from market comparability studies and other comparable sources. If impairment were indicated, the carrying value of the property would be written down to its estimated fair value based on our best estimate of the propertys discounted future cash flows using assumptions from market participants. Any material changes to the estimates and assumptions used in this analysis could have a significant impact on our results of operations, as the changes would impact our determination of whether impairment is deemed to have occurred and the amount of impairment loss that we would recognize.
51
Using the methodology discussed above, we evaluated our entire portfolio as of December 31, 2015, for any impairment indicators and performed an impairment analysis on those select properties that had an indication of impairment. We concluded that our Dayton, Ohio property was impaired as of September 30, 2015. We determined the fair value of this property was below our carrying value of $0.9 million, and we recognized an impairment loss of $0.6 million in the third quarter 2015. The property was classified as held for sale on our consolidated balance sheet as of December 31, 2015.
We will continue to monitor our portfolio for any other indicators of impairment.
Results of Operations
The weighted average yield on our total portfolio, which was 8.7% as of both December 31, 2015 and 2014, respectively, is calculated by taking the annualized straight-line rents, reflected as rental income on our consolidated statements of operations, of each acquisition as a percentage of the acquisition cost. The weighted average yield does not account for the interest expense incurred on the mortgages placed on our properties.
A comparison of our operating results for the year ended December 31, 2015 and 2014 is below (dollars in thousands, except per share amounts):
For the year ended December 31, | ||||||||||||||||
2015 | 2014 | $ Change | % Change | |||||||||||||
Operating revenues |
||||||||||||||||
Rental revenue |
$ | 80,892 | $ | 71,211 | $ | 9,681 | 13.6 | % | ||||||||
Tenant recovery revenue |
1,753 | 2,079 | (326 | ) | -15.7 | % | ||||||||||
Interest income from mortgage note receivable |
1,121 | 466 | 655 | NM | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenues |
83,766 | 73,756 | 10,010 | 13.6 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Depreciation and amortization |
35,288 | 28,864 | 6,424 | 22.3 | % | |||||||||||
Property operating expenses |
5,296 | 4,711 | 585 | 12.4 | % | |||||||||||
Acquisition related expenses |
622 | 1,438 | (816 | ) | -56.7 | % | ||||||||||
Base management fee |
3,474 | 2,798 | 676 | 24.2 | % | |||||||||||
Incentive fee |
4,650 | 4,305 | 345 | 8.0 | % | |||||||||||
Administration fee |
1,419 | 1,526 | (107 | ) | -7.0 | % | ||||||||||
General and administrative |
2,094 | 2,689 | (595 | ) | -22.1 | % | ||||||||||
Impairment charge |
622 | 14,238 | (13,616 | ) | -95.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses before credit to incentive fee |
53,465 | 60,569 | (7,104 | ) | -11.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit to base management fee |
| (150 | ) | 150 | -100.0 | % | ||||||||||
Credit to incentive fee |
(2,500 | ) | (3,013 | ) | 513 | -17.0 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
50,965 | 57,406 | (6,441 | ) | -11.2 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other (expense) income |
||||||||||||||||
Interest expense |
(28,014 | ) | (26,197 | ) | (1,817 | ) | 6.9 | % | ||||||||
Distributions attributable to Series C mandatorily redeemable preferred stock |
(2,743 | ) | (2,743 | ) | | 0.0 | % | |||||||||
Gain on sale of real estate |
1,538 | 1,240 | 298 | 24.0 | % | |||||||||||
Gain on debt extinguishment |
| 5,274 | (5,274 | ) | -100.0 | % | ||||||||||
Other income |
14 | 174 | (160 | ) | -92.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
(29,205 | ) | (22,252 | ) | (6,953 | ) | 31.2 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
3,596 | (5,902 | ) | 9,498 | -160.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Distributions attributable to Series A and B preferred stock |
(4,094 | ) | (4,094 | ) | | 0 | % | |||||||||
Distributions attributable to senior common stock |
(1,007 | ) | (542 | ) | (465 | ) | 85.8 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (1,505 | ) | $ | (10,538 | ) | $ | 9,033 | -85.7 | % | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders per weighted average share of common stock - basic & diluted |
$ | (0.07 | ) | $ | (0.61 | ) | $ | 0.54 | -88.5 | % | ||||||
|
|
|
|
|
|
|
|
|||||||||
FFO available to common stockholders |
$ | 32,867 | $ | 31,324 | $ | 1,543 | 4.9 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
FFO per weighted average share of common stock - basic |
$ | 1.55 | $ | 1.82 | $ | (0.26 | ) | -14.3 | % | |||||||
|
|
|
|
|
|
|
|
|||||||||
FFO per weighted average share of common stock - diluted |
$ | 1.50 | $ | 1.77 | $ | (0.27 | ) | -15.3 | % | |||||||
|
|
|
|
|
|
|
|
NM = Not meaningful
52
Same Store Analysis
For the purposes of the following discussion, same store properties are properties we owned as of January 1, 2014, which have not been subsequently expanded, vacated, or disposed of. Acquired and disposed of properties are properties which were either acquired or disposed of at any point subsequent to December 31, 2013. One property was expanded subsequent to January 1, 2014. Vacant properties are properties that were fully or partially vacant at any point subsequent to January 1, 2014.
Operating Revenues
For the year ended December 31, | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Rental Revenues |
2015 | 2014 | $ Change | % Change | ||||||||||||
Same Store Properties |
$ | 58,771 | $ | 59,610 | $ | (839 | ) | -1.4 | % | |||||||
Acquired & Disposed Properties |
18,733 | 7,663 | 11,070 | 144.5 | % | |||||||||||
Expanded Properties |
1,429 | 984 | 445 | 45.2 | % | |||||||||||
Vacant Properties |
1,959 | 2,954 | (995 | ) | -33.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 80,892 | $ | 71,211 | $ | 9,681 | 13.6 | % | |||||||||
|
|
|
|
|
|
|
|
Rental revenue from same store properties decreased slightly for the year ended December 31, 2015, primarily due to reduced rental rates on lease extensions and modifications. Rental revenue increased for acquired and disposed properties for the year ended December 31, 2015, as compared to the year ended December 31, 2014, because we acquired six properties subsequent to December 31, 2014, and the inclusion of a full year of rental revenue recorded in 2015 for 11 properties acquired during the year ended December 31, 2014.
For the year ended December 31, | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Tenant Recovery Revenue |
2015 | 2014 | $ Change | % Change | ||||||||||||
Same Store Properties |
$ | 736 | $ | 588 | $ | 148 | 25.2 | % | ||||||||
Acquired & Disposed Properties |
804 | 1,222 | (418 | ) | -34.2 | % | ||||||||||
Expanded Properties |
10 | 10 | | 0.0 | % | |||||||||||
Vacant Properties |
203 | 259 | (56 | ) | -21.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,753 | $ | 2,079 | $ | (326 | ) | -15.7 | % | ||||||||
|
|
|
|
|
|
|
|
The increase in same store tenant recovery revenues for the year ended December 31, 2015, as compared to the year ended December 31, 2014, is a result of increased recoveries from tenants subject to gross leases. The decrease in tenant recovery revenues on acquired and disposed of properties for the year ended December 31, 2015, as compared to the year ended December 31, 2014, is a result of a lack of tenant recovery revenues in 2015 associated with our Roseville, Minnesota property, which was conveyed to the lender in a deed-in-lieu transaction during 2014, offset by an increase in recoveries from tenants subject to a gross lease for properties acquired during and subsequent to the year ended December 31, 2014.
Interest income from mortgage notes receivable increased for the year ended December 31, 2015, as compared to the year ended December 31, 2014, because of interest earned on a mortgage development loan issued in July 2014 that was partially outstanding during the year ended December 31, 2014, coupled with interest earned on a $0.3 million interim financing note issued in April 2015.
53
Operating Expenses
For the year ended December 31, | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Depreciation and Amortization |
2015 | 2014 | $ Change | % Change | ||||||||||||
Same Store Properties |
$ | 24,927 | $ | 24,219 | $ | 708 | 2.9 | % | ||||||||
Acquired & Disposed Properties |
8,643 | 3,304 | 5,339 | 161.6 | % | |||||||||||
Expanded Properties |
316 | 173 | 143 | 82.7 | % | |||||||||||
Vacant Properties |
1,402 | 1,168 | 234 | 20.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 35,288 | $ | 28,864 | $ | 6,424 | 22.3 | % | |||||||||
|
|
|
|
|
|
|
|
Depreciation and amortization increased slightly for same store properties for the year ended December 31, 2015 as compared to the year ended December 31, 2014 due to depreciation on capital projects which were completed subsequent to December 31, 2014, coupled with amortization on leasing commissions for renewed leases with 2015 expirations. Depreciation and amortization expenses increased for acquired and disposed of properties during the year ended December 31, 2015, as compared to the year ended December 31, 2014, because of the six properties acquired subsequent to December 31, 2014 and the inclusion of a full year of depreciation and amortization recorded in 2015 for 11 properties acquired during the year ended December 31, 2014.
For the year ended December 31, | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Property Operating Expenses |
2015 | 2014 | $ Change | % Change | ||||||||||||
Same Store Properties |
$ | 1,952 | $ | 1,969 | $ | (17 | ) | -0.9 | % | |||||||
Acquired & Disposed Properties |
2,574 | 2,223 | 351 | 15.8 | % | |||||||||||
Expanded Properties |
11 | 12 | (1 | ) | -8.3 | % | ||||||||||
Vacant Properties |
759 | 507 | 252 | 49.7 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 5,296 | $ | 4,711 | $ | 585 | 12.4 | % | |||||||||
|
|
|
|
|
|
|
|
Property operating expenses consist of franchise taxes, management fees, insurance, ground lease payments, property maintenance and repair expenses paid on behalf of certain of our properties. The increase in property operating expenses for acquired and disposed of properties for the year ended December 31, 2015 as compared to the year ended December 31, 2014 is primarily a result of property operating expenses incurred at properties subject to a gross lease which were acquired during and subsequent to the year ended December 31, 2014, offset by a lack of operating expenses in 2015 associated with our Roseville, Minnesota property, which was conveyed to the lender in a deed-in-lieu transaction during 2014.
Acquisition related expenses primarily consist of legal fees and fees incurred for third-party reports prepared in connection with potential acquisitions and our due diligence analyses related thereto. Acquisition related expenses decreased for the year ended December 31, 2015, as compared to the year ended December 31, 2014, due to smaller acquisition volume over these comparable periods. During the year ended December 31, 2015, we acquired six properties as compared to the year ended December 31, 2014, where we acquired 11 properties.
The base management fee paid to the Adviser increased for the year ended December 31, 2015, as compared to the year ended December 31, 2014, due to an increase in both total and common stockholders equity, the main components of both the amended and previous calculations, coupled with a credit to the base management fee received during the year ended December 31, 2014 related to an advisory fee received by our Advisor from one of our tenants. We amended the calculation of the base management fee effective July 1, 2015. The calculation of the base management fee is described in detail above within Advisory and Administration Agreements.
54
The net incentive fee paid to the Adviser increased for the year ended December 31, 2015, as compared to the year ended December 31, 2014, because of an increase in pre-incentive fee FFO, coupled with a reduction in the credit to incentive fee. The increase in pre-incentive fee FFO was primarily due to an increase in rental revenues from the properties acquired during the year ended December 31, 2015. We amended the calculation of the incentive fee effective July 1, 2015. The revised calculation of the incentive fee is described in detail above within Advisory and Administration Agreements.
The administration fee paid to the Administrator decreased for the year ended December 31, 2015, as compared to the year ended December 31, 2014. The decrease was driven primarily by a change in the way the Administrator allocates all of its fees charged to companies serviced by the Administrator such that the fee is generally now based upon the percentage of time employees of the Administrator spend on our matters in relation to time spent on other companies serviced by our Administrator versus the prior methodology, whereby we were generally allocated the fee based upon our total assets in relation to other funds managed by our Adviser. That change went into effect July 1, 2014. We anticipate our future administration fees to continue to be lower than in 2014 under the new methodology. The calculation of the administration fee is described in detail above within Advisory and Administration Agreements.
General and administrative expenses decreased for the year ended December 31, 2015, as compared to the year ended December 31, 2014, primarily as a result of a write off of $0.8 million of the deferred rent asset associated with our property located in Concord Township, Ohio during the year ended December 31, 2014, offset by an increase in professional fees and stockholder related expenses during the year ended December 31, 2015.
The impairment charge recognized during the year ended December 31, 2015 is a result of the impairment of our Dayton, Ohio property. Impairment recognized during the year ended December 31, 2014 was a result of the impairment of our Roseville, Minnesota property.
Other Income and Expenses
Interest expense increased for the year ended December 31, 2015, as compared to the year ended December 31, 2014. This increase was primarily a result of interest on the $68.5 million of mortgage debt issued in the past 12 months, partially offset by reduced interest expense on our long-term financings from amortizing and balloon principal payments made during the past 12 months coupled with reduced interest expense associated with lower interest rates achieved on the three mortgages we refinanced during 2015.
The gain on sale of real estate during the year ended December 31, 2015 is a result of the sale of three of our properties located in Columbus, Ohio, Columbia, Missouri, and Birmingham, Alabama. The gain on sale of real estate during the year ended December 31, 2014 was a result of the sale of our property located in Sterling Heights, Michigan in June 2014.
The gain on debt extinguishment recognized during the year ended December 31, 2014 is a result of the deed-in-lieu transaction related to our Roseville, Minnesota property that was completed in November 2014. The outstanding debt on the property that was deemed satisfied in exchange for the property was in excess of the carrying value of the property. There was no gain on debt extinguishment recognized during the year ended December 31, 2015.
Other income decreased during the year ended December 31, 2015, as compared to the year ended December 31, 2014, because of the repayment of the employee note outstanding in May 2015.
Net Loss Attributable to Common Stockholders
Net loss attributable to common stockholders decreased for the year ended December 31, 2015, as compared to the year ended December 31, 2014, primarily because of the impairment charge recognized from the Roseville, Minnesota property in June 2014 offset by the gain on debt extinguishment recognized from the Roseville, Minnesota property in December 2014, increased interest expense, depreciation expense, and an increase in rental income from the properties acquired over the past 12 months.
55
A comparison of our operating results for the years ended December 31, 2014 and 2013 is below (dollars in thousands, except per share amounts):
For the year ended December 31, | ||||||||||||||||
2014 | 2013 | $ Change | % Change | |||||||||||||
Operating revenues |
||||||||||||||||
Rental revenue |
$ | 71,211 | $ | 59,769 | $ | 11,442 | 19.1 | % | ||||||||
Tenant recovery revenue |
2,079 | 1,574 | 505 | 32.1 | % | |||||||||||
Interest income from mortgage note receivable |
466 | | 466 | NM | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenues |
73,756 | 61,343 | 12,413 | 20.2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Depreciation and amortization |
28,864 | 22,827 | 6,037 | 26.4 | % | |||||||||||
Property operating expenses |
4,711 | 3,348 | 1,363 | 40.7 | % | |||||||||||
Acquisition related expenses |
1,438 | 768 | 670 | 87.2 | % | |||||||||||
Base management fee |
2,798 | 2,014 | 784 | 38.9 | % | |||||||||||
Incentive fee |
4,305 | 4,201 | 104 | 2.5 | % | |||||||||||
Administration fee |
1,526 | 1,467 | 59 | 4.0 | % | |||||||||||
General and administrative |
2,689 | 1,655 | 1,034 | 62.5 | % | |||||||||||
Impairment charge |
14,238 | | 14,238 | NM | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses before credit to incentive fee |
60,569 | 36,280 | 24,289 | 66.9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit to base management fee |
(150 | ) | | (150 | ) | NM | ||||||||||
Credit to incentive fee |
(3,013 | ) | (3,457 | ) | 444 | -12.8 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
57,406 | 32,823 | 24,583 | 74.9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense) |
||||||||||||||||
Interest expense |
(26,197 | ) | (24,351 | ) | (1,846 | ) | 7.6 | % | ||||||||
Distributions attributable to Series C mandatorily redeemable preferred stock |
(2,743 | ) | (2,743 | ) | | | ||||||||||
Gain on sale of real estate |
1,240 | | 1,240 | NM | ||||||||||||
Gain on debt extinguishment |
5,274 | | 5,274 | NM | ||||||||||||
Other income |
174 | 101 | 73 | 72.3 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
(22,252 | ) | (26,993 | ) | 4,741 | -17.6 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
(5,902 | ) | 1,527 | (7,429 | ) | -486.5 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Distributions attributable to Series A and B preferred stock |
(4,094 | ) | (4,094 | ) | | | ||||||||||
Distributions attributable to senior common stock |
(542 | ) | (300 | ) | (242 | ) | 80.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (10,538 | ) | $ | (2,867 | ) | $ | (7,671 | ) | 267.6 | % | |||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders per weighted average share of common stock - diluted |
$ | (0.61 | ) | $ | (0.22 | ) | $ | (0.39 | ) | 179.1 | % | |||||
|
|
|
|
|
|
|
|
|||||||||
FFO available to common stockholders |
$ | 31,324 | $ | 19,960 | $ | 11,364 | 56.9 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
FFO per weighted average share of common stock - basic |
$ | 1.82 | $ | 1.52 | $ | 0.30 | 19.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
FFO per weighted average share of common stock - diluted |
$ | 1.77 | $ | 1.49 | $ | 0.28 | 19.0 | % | ||||||||
|
|
|
|
|
|
|
|
NM = Not meaningful
Operating Revenues
Rental income increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, because of the 11 properties acquired during 2014, partially offset by a loss of approximately $1.1 million of rental income due to vacancies and property sales in our portfolio during 2014.
Tenant recovery revenue increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013. This increase was primarily due to operating expense recoveries from nine tenants in properties acquired in 2014 that are subject to a base year or gross lease.
Interest income from mortgage note receivable increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, because of interest earned on the mortgage loan issued in July 2014 that was not outstanding during 2013.
Operating Expenses
Depreciation and amortization expenses increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, because of the 11 properties acquired during 2014 and a full year of depreciation for properties acquired in 2013.
56
Property operating expenses consist of franchise taxes, management fees, insurance, ground lease payments and overhead expenses paid on behalf of certain of our properties. Property operating expenses increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, primarily because of an increase in overhead (maintenance, repair and utilities) expenses at our vacant properties, coupled with expenses at certain properties acquired during 2014 that are subject to a base year or gross lease.
Acquisition related expenses primarily consist of legal fees and fees incurred for third-party reports prepared in connection with potential acquisitions and our due diligence analyses related thereto. Acquisition related expense increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, as a result of acquiring 11 properties during 2014, as compared to 7 properties during 2013.
The base management fee increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, due to an increase in total common stockholders equity, the main component of the calculation, partially offset by a credit to the base management fee received during the year ended December 31, 2014 related to an advisory fee received by our Advisor from one of our tenants. The calculation of the base management fee is described in detail above under Advisory and Administration Agreements.
The incentive fee increased slightly for the year ended December 31, 2014, as compared to the year ended December 31, 2013, because of an increase in pre-incentive fee FFO. The increase in pre-incentive fee FFO was due to an increase in rental revenues from the properties acquired during 2014, which was partially offset by an increase in property operating and interest expenses during the year ended December 31, 2014, as compared to the year ended December 31, 2013; however this was partially offset by no incentive fee being recorded during the fourth quarter of 2014 because of the realization of the loss related to the Roseville, Minnesota property. The incentive fee credit decreased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, because of an increase in total operating revenues from the properties acquired in the past year partially offset by the amount of common distributions paid on the shares issued during the past year coupled with higher expenses at our vacant properties. The calculation of the incentive fee is described in detail above within Advisory and Administration Agreements.
The administration fee increased slightly for the year ended December 31, 2014, as compared to the year ended December 31, 2013. The increase was primarily from an increase in the amount of the fee allocated to us by our Administrator during the first half of 2014; however, in July 2014, the allocation of the fee was revised such that the fee is generally now based upon the percentage of time employees of the Administrator spend on our matters in relation to time spent on all companies serviced by our Administrator versus the prior methodology whereby we were generally allocated the fee based upon our total assets in relation to other funds managed by our Adviser. We anticipate our future administration fees to be lower under the new methodology. The calculation of the administration fee is described in detail above within Advisory and Administration Agreements.
General and administrative expenses increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, as a result of an increase in professional fees from the increase in our portfolio coupled with the write off of $0.8 million of the deferred rent asset associated with our property located in Concord Township, Ohio.
The impairment charge is a result of the impairment of our Roseville, Minnesota property. We did not recognize an impairment charge during the year ended December 31, 2013.
Other Income and Expenses
Interest expense increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013. This increase was primarily a result of interest on the $62.2 million of mortgage debt assumed and issued during 2014, partially offset by reduced interest expense on our long-term financings from amortizing and balloon principal payments made during 2014.
57
The gain on sale of real estate is a result of our property we sold located in Sterling Heights, Michigan in June 2014.
The gain on debt extinguishment is a result of the deed-in-lieu transaction related to our Roseville, Minnesota property that was completed in November 2014. The outstanding debt on the property that was deemed satisfied in exchange for the property was in excess of the carrying value of the property. We did not recognize a gain on debt extinguishment during the year ended December 31, 2013.
Other income increased during the year ended December 31, 2014, as compared to the year ended December 31, 2013, because of an increase in management fees collected from certain of our tenants.
Net Loss Available to Common Stockholders
Net loss available to common stockholders increased for the year ended December 31, 2014, as compared to the year ended December 31, 2013, primarily because of the realized loss from the Roseville, Minnesota property coupled with increased interest expense, property operating expenses, depreciation expense, partially offset by an increase in rental income earned from the 11 properties acquired during 2014 and the gain on sale of real estate.
Liquidity and Capital Resources
Overview
Our sources of liquidity include cash flows from operations, cash and cash equivalents, borrowings under our Line of Credit, obtaining mortgages on our unencumbered properties and issuing additional equity securities. Our available liquidity, as of December 31, 2015, was $9.3 million, including $5.2 million in cash and cash equivalents. and an available borrowing capacity of $4.1 million under our Line of Credit. Our available borrowing capacity under the Line of Credit has increased to $19.3 million as of February 17, 2016.
Future Capital Needs
We actively seek conservative investments that are likely to produce income to pay distributions to our stockholders. We intend to use the proceeds received from future equity raised and debt capital borrowed to continue to invest in industrial, and office real property and to a lesser extent commercial and retail real property, make mortgage loans, or pay down outstanding borrowings under our Line of Credit. Accordingly, to ensure that we are able to effectively execute our business strategy, we routinely review our liquidity requirements and continually evaluate all potential sources of liquidity. Our short-term liquidity needs include proceeds necessary to fund our distributions to stockholders, pay the debt service costs on our existing long-term mortgages and on borrowings under our Line of Credit, and fund our current operating costs. In addition, beginning August 31, 2016, if our Series C Term Preferred Stock is still outstanding and has not been extended or redeemed, and we have failed to meet certain conditions relating to a pending extension or redemption to the satisfaction of the lenders under our Line of Credit, the Line of Credit requires that we have liquidity in the amount of $38.5 million. We plan to refinance our Series C Term Preferred Stock with equity in advance of this date. Our long-term liquidity needs include proceeds necessary to grow and maintain our portfolio of investments.
We believe that our available liquidity is sufficient to fund our distributions to stockholders, pay the debt service costs on our existing long-term mortgages and borrowings under our Line of Credit and fund our current operating costs in the near term. Additionally, to satisfy our short-term obligations, we may request credits to our management fees that are issued from our Adviser, although our Adviser is under no obligation to provide any such credits, either in whole or in part. Historically, our Adviser has provided such partial credits to our management fees on a quarterly basis. We further believe that our cash flow from operations coupled with the financing capital available to us in the future are sufficient to fund our long-term liquidity needs.
58
Equity Capital
During 2015, we have raised net proceeds of $46.7 million of common equity under our ATM program with Cantor Fitzgerald at a weighted average share price of $16.49. Furthermore, we raised $2.6 million in net proceeds in our offering of senior common equity, which was terminated according to its terms on March 28, 2015. We used these proceeds to acquire additional real estate and for general corporate purposes.
As of February 17, 2016, we have the ability to raise up to $500.0 million of additional equity capital through the sale and issuance of securities that are registered under our universal shelf registration statement on Form S-3 (File No. 333-208953), or the Universal Shelf, in one or more future public offerings. Of the $500.0 million of available capacity under our Universal Shelf, approximately $19.0 million of common stock is reserved for additional sales under our ATM Program as of February 17, 2016. We will use our existing ATM program as a source of liquidity for 2016.
Debt Capital
As of December 31, 2015, we had mortgage notes payable in the aggregate principal amount of $460.8 million, collateralized by a total of 75 properties with a remaining weighted average maturity of 5.6 years. The weighted-average interest rate on the mortgage notes payable as of December 31, 2015 was 5.02%.
We continue to see banks and other non-bank lenders willing to issue mortgages. Consequently, we are focused on obtaining mortgages through regional banks, non-bank lenders and the CMBS market.
We have mortgage debt in the aggregate principal amount of $76.7 million payable during 2016 and $69.2 million payable during 2017. The 2016 principal amounts payable include both amortizing principal payments and seven balloon principal payments due throughout 2016. We anticipate being able to refinance our mortgages that come due during 2016 with a combination of new mortgage debt and the issuance of additional equity securities.
Operating Activities
Net cash provided by operating activities during the year ended December 31, 2015, was $31.5 million, as compared to net cash provided by operating activities of $28.2 million for the year ended December 31, 2014. This increase was primarily a result of an increase in rental income received from the properties acquired during the past 12 months, partially offset by the base management and incentive fees due to increased activity in our portfolio. The majority of cash from operating activities is generated from the rental payments and operating expense recoveries that we receive from our tenants. We utilize this cash to fund our property-level operating expenses and use the excess cash primarily for debt and interest payments on our mortgage notes payable, interest payments on our Line of Credit, distributions to our stockholders, management fees to our Adviser, Administration fees to our Administrator and other entity-level operating expenses.
Investing Activities
Net cash used in investing activities during the year ended December 31, 2015, was $74.5 million, which primarily consisted of the acquisition of six properties and tenant improvements performed at certain of our properties, partially offset by proceeds from sale of real estate, as compared to net cash used in investing activities during the year ended December 31, 2014, of $130.4 million, which primarily consisted of the acquisition of 11 properties, the issuance of the mortgage note receivable and tenant improvements performed at certain of our properties, partially offset by proceeds from sale of real estate.
Financing Activities
Net cash provided by financing activities during the year ended December 31, 2015, was $39.5 million, which primarily consisted of proceeds from the sale of common stock and proceeds from the issuance of mortgage notes payable, partially offset by the distributions paid to our stockholders and principal repayments on mortgage notes payable. Net cash provided by financing activities for the year ended December 31, 2014, was $102.3 million, which primarily consisted of proceeds from the sale of common stock and issuance of mortgage notes payable, partially offset by distributions paid to our stockholders and principal repayments on mortgage notes payable.
59
Line of Credit
In August 2013, we procured a senior unsecured revolving credit facility, or the Line of Credit, with KeyBank National Association (serving as a revolving lender, a letter of credit issuer and an administrative agent). On October 5, 2015, we expanded our Line of Credit to $85.0 million and extended the maturity date 1-year through August 2018, with a 1-year extension option through August 2019. The interest rate on the revolving line of credit was also reduced by 25 basis points at each of the leverage tiers and the total maximum commitment under the two facilities was increased from $100.0 million to $150.0 million. We also added 3 new lenders to the bank syndicate, which is now comprised of KeyBank, Comerica Banks, Fifth Third Bank, US Bank and Huntington Bank. We were subject to payment of $0.5 million for the modification of the agreement.
In connection with the Line of Credit expansion discussed above, we added a $25.0 million 5-year term loan facility, or the Term Loan Facility; which matures in October 2020. The Term Loan is subject to the same leverage tiers as the Line of Credit, however the interest rate at each leverage tier is 5 basis points lower. We have the option to repay the Term Loan Facility in full, or in part, at any time without penalty or premium prior to the maturity date.
The interest rate per annum applicable to the Line of Credit is equal to the London Interbank Offered Rate, or LIBOR, plus an applicable margin of up to 2.75%, depending upon our leverage. The leverage ratio used in determining the applicable margin for interest on the Line of Credit is recalculated quarterly. We are subject to an annual maintenance fee of $0.03 million per year and an unused commitment fee of 0.25% per year, which accrues quarterly. Our ability to access this source of financing is subject to our continued ability to meet customary lending requirements, such as compliance with financial and operating covenants and our meeting certain lending limits. One such covenant requires us to limit distributions to our stockholders to 100% of our FFO, with acquisition-related costs required to be expensed, in accordance with GAAP, added back to FFO. In addition, the maximum amount we may draw under the Line of Credit is based on a percentage of the fair value of a pool of unencumbered properties, which must meet agreed upon eligibility standards.
If and when long-term mortgages are arranged for properties in the unencumbered pool, the banks will reduce the availability under the Line of Credit by the amount advanced against that propertys value. Conversely, as we purchase new properties meeting the eligibility standards, we may add these new properties to the unencumbered pool to obtain additional availability under the Line of Credit. The availability under the Line of Credit is also reduced by letters of credit used in the ordinary course of business. We may use the advances under the Line of Credit for both general corporate purposes and the acquisition of new investments.
As of December 31, 2015, there was $70.3 million outstanding under our Line of Credit and Term Loan Facility at a weighted average interest rate of approximately 2.91% and $3.9 million outstanding under letters of credit at a weighted average interest rate of 2.5%. As of February 17, 2016, the maximum additional amount we could draw under our Line of Credit was $19.3 million. We were in compliance with all covenants under the Line of Credit as of December 31, 2015.
60
Contractual Obligations
The following table reflects our material contractual obligations as of December 31, 2015 (in thousands):
Payments Due by Period | ||||||||||||||||||||
Contractual Obligations |
Total | Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 Years | |||||||||||||||
Debt Obligations (1) |
$ | 569,178 | $ | 76,681 | $ | 194,070 | $ | 72,066 | $ | 226,361 | ||||||||||
Interest on Debt Obligations (2) |
109,927 | 24,910 | 33,716 | 24,495 | 26,806 | |||||||||||||||
Operating Lease Obligations (3) |
7,265 | 459 | 927 | 931 | 4,948 | |||||||||||||||
Purchase Obligations (4) |
4,021 | 4,021 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 690,391 | $ | 106,071 | $ | 228,713 | $ | 97,492 | $ | 258,115 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Debt obligations represent borrowings under our Line of Credit, which represents $45.3 million of the debt obligation due in 2018, Term Loan Facility, which represents $25.0 million of the debt obligation due in 2020, mortgage notes payable that were outstanding as of December 31, 2015, and amounts due to the holders of our Series C Term Preferred Stock. This figure does not include $0.4 million of premiums and (discounts) net, which are reflected in mortgage notes payable on the consolidated balance sheet |
(2) | Interest on debt obligations includes estimated interest on our borrowings under our Line of Credit and Term Loan Facility, mortgage notes payable and interest due to the holders of our Term Preferred Stock. The balance and interest rate on our Line of Credit and Term Loan Facility is variable; thus, the amount of interest calculated for purposes of this table was based upon rates and balances as of December 31, 2015. |
(3) | Operating lease obligations represent the ground lease payments due on our Tulsa, Oklahoma, Dartmouth, Massachusetts, Springfield, Missouri, and Salt Lake City, Utah properties. |
(4) | Purchase obligations consist of tenant and capital improvements at five of our Ohio properties, our Burnsville, MN property, our Austin, TX property, one of our Raleigh, NC properties, our Indianapolis, our Baytown, TX property, our Chalfont, PA property, our Duncan, SC property, and our Menomonee Falls, WI property. These items were recognized on our balance sheet as of December 31, 2015. |
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements as of December 31, 2015.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The primary risk that we believe we are and will be exposed to is interest rate risk. Certain of our leases contain escalations based on market indices, and the interest rate on our Line of Credit is variable. Although we seek to mitigate this risk by structuring such provisions of our loans and leases to contain a minimum interest rate or escalation rate, as applicable, these features do not eliminate this risk. To that end, we have entered into derivative contracts to cap interest rates for our variable rate notes payable. For details regarding our rate cap agreements see Note 7 Mortgage Notes Payable and Line of Credit.
To illustrate the potential impact of changes in interest rates on our net income for the year ended December 31, 2015, we have performed the following analysis, which assumes that our balance sheet remains constant and that no further actions beyond a minimum interest rate or escalation rate are taken to alter our existing interest rate sensitivity.
The following table summarizes the annual impact of a 1%, 2% and 3% increase in the one month LIBOR as of December 31, 2015. As of December 31, 2015, our effective average LIBOR was 0.43%; thus, a 1%, 2% or 3% decrease could not occur.
(Dollars in Thousands) | ||||||||
Interest Rate Change |
Increase to Interest Expense |
Net Decrease to Net Income |
||||||
1% Increase to LIBOR |
$ | 1,048 | $ | (1,048 | ) | |||
2% Increase to LIBOR |
2,096 | (2,096 | ) | |||||
3% Increase to LIBOR |
2,994 | (2,994 | ) |
61
As of December 31, 2015, the fair value of our mortgage debt outstanding was $463.4 million. Interest rate fluctuations may affect the fair value of our debt instruments. If interest rates on our debt instruments, using rates at December 31, 2015, had been one percentage point higher or lower, the fair value of those debt instruments on that date would have decreased or increased by $21.1 million and $14.9 million, respectively.
The amount outstanding under the Line of Credit and Term Loan Facility approximates fair value as of December 31, 2015, as the debt is short term.
In the future, we may be exposed to additional effects of interest rate changes, primarily as a result of our Line of Credit, Term Loan Facility or long-term mortgage debt, which we use to maintain liquidity and fund expansion of our real estate investment portfolio and operations. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. To achieve these objectives, we will borrow primarily at fixed rates or variable rates with the lowest margins available and, in some cases, with the ability to convert variable rates to fixed rates. We may also enter into derivative financial instruments such as interest rate swaps and caps in order to mitigate the interest rate risk on a related financial instrument. We will not enter into derivative or interest rate transactions for speculative purposes.
In addition to changes in interest rates, the value of our real estate is subject to fluctuations based on changes in local and regional economic conditions and changes in the creditworthiness of lessees and borrowers, all of which may affect our ability to refinance debt, if necessary.
62
Item 8. Financial Statements and Supplementary Data.
Index to Consolidated Financial Statements
63
Report of Management on Internal Controls over Financial Reporting
To the Stockholders and Board of Directors of Gladstone Commercial Corporation:
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and include those policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and the dispositions of our assets, provide reasonable assurance that our transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with appropriate authorizations; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Under the supervision and with the participation of our management, we assessed the effectiveness of our internal control over financial reporting based on the framework in Internal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations (COSO). Based on our assessment, management concluded that our internal control over financial reporting was effective as of December 31, 2015.
The effectiveness of our internal control over financial reporting as of December 31, 2015 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.
February 17, 2016
64
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Gladstone Commercial Corporation:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, stockholders equity, and cash flows present fairly, in all material respects, the financial position of Gladstone Commercial Corporation and its subsidiaries at December 31, 2015 and December 31, 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the accompanying index present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Controls over Financial Reporting. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
McLean, Virginia
February 17, 2016
65
Gladstone Commercial Corporation
Consolidated Balance Sheets
(Dollars in Thousands, Except Share and Per Share Data)
December 31, 2015 | December 31, 2014 | |||||||
ASSETS |
||||||||
Real estate, at cost |
$ | 780,377 | $ | 722,565 | ||||
Less: accumulated depreciation |
112,243 | 92,133 | ||||||
|
|
|
|
|||||
Total real estate, net |
668,134 | 630,432 | ||||||
Lease intangibles, net |
104,914 | 98,814 | ||||||
Real estate and related assets held for sale, net |
1,077 | | ||||||
Mortgage note receivable |
5,900 | 5,600 | ||||||
Cash and cash equivalents |
5,152 | 8,599 | ||||||
Restricted cash |
4,205 | 3,547 | ||||||
Funds held in escrow |
7,534 | 11,096 | ||||||
Deferred rent receivable, net |
27,443 | 21,728 | ||||||
Deferred financing costs, net |
6,138 | 6,213 | ||||||
Other assets |
2,825 | 1,765 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 833,322 | $ | 787,794 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
LIABILITIES |
||||||||
Mortgage notes payable |
$ | 460,770 | $ | 459,299 | ||||
Borrowings under line of credit |
45,300 | 43,300 | ||||||
Borrowings under term loan facility |
25,000 | | ||||||
Series C mandatorily redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 1,700,000 shares authorized; and 1,540,000 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively |
38,500 | 38,500 | ||||||
Deferred rent liability, net |
9,657 | 8,594 | ||||||
Asset retirement obligation |
3,674 | 3,616 | ||||||
Accounts payable and accrued expenses |
6,388 | 8,285 | ||||||
Liabilities related to assets held for sale |
868 | | ||||||
Due to Adviser and Administrator (1) |
1,858 | 916 | ||||||
Other liabilities |
7,436 | 7,612 | ||||||
|
|
|
|
|||||
Total Liabilities |
$ | 599,451 | $ | 570,122 | ||||
|
|
|
|
|||||
Commitments and contingencies (2) |
||||||||
STOCKHOLDERS EQUITY |
||||||||
Series A and B redeemable preferred stock, par value $0.001 per share; |
||||||||
$25 per share liquidation preference; 2,300,000 shares authorized and 2,150,000 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively |
$ | 2 | $ | 2 | ||||
Senior common stock, par value $0.001 per share; 7,500,000 shares authorized and 972,214 and 809,411 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively |
1 | 1 | ||||||
Common stock, par value $0.001 per share, 38,500,000 shares authorized and 22,485,607 and 19,589,606 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively |
22 | 20 | ||||||
Additional paid in capital |
418,897 | 369,748 | ||||||
Notes receivableemployee |
| (375 | ) | |||||
Distributions in excess of accumulated earnings |
(185,051 | ) | (151,724 | ) | ||||
|
|
|
|
|||||
Total Stockholders Equity |
233,871 | 217,672 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 833,322 | $ | 787,794 | ||||
|
|
|
|
(1) | Refer to Note 2 Related-Party Transactions |
(2) | Refer to Note 9 Commitments and Contingencies |
The accompanying notes are an integral part of these consolidated financial statements.
66
Gladstone Commercial Corporation
Consolidated Statements of Operations
(Dollars in Thousands, Except Share and Per Share Data)
For the year ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Operating revenues |
||||||||||||
Rental revenue |
$ | 80,892 | $ | 71,211 | $ | 59,769 | ||||||
Tenant recovery revenue |
1,753 | 2,079 | 1,574 | |||||||||
Interest income from mortgage note receivable |
1,121 | 466 | | |||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
83,766 | 73,756 | 61,343 | |||||||||
|
|
|
|
|
|
|||||||
Operating expenses |
||||||||||||
Depreciation and amortization |
35,288 | 28,864 | 22,827 | |||||||||
Property operating expenses |
5,296 | 4,711 | 3,348 | |||||||||
Acquisition related expenses |
622 | 1,438 | 768 | |||||||||
Base management fee (1) |
3,474 | 2,798 | 2,014 | |||||||||
Incentive fee (1) |
4,650 | 4,305 | 4,201 | |||||||||
Administration fee (1) |
1,419 | 1,526 | 1,467 | |||||||||
General and administrative |
2,094 | 2,689 | 1,655 | |||||||||
Impairment charge |
622 | 14,238 | | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses before credit to incentive fee |
53,465 | 60,569 | 36,280 | |||||||||
|
|
|
|
|
|
|||||||
Credit to base management fee (1) |
| (150 | ) | | ||||||||
Credit to incentive fee (1) |
(2,500 | ) | (3,013 | ) | (3,457 | ) | ||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
50,965 | 57,406 | 32,823 | |||||||||
|
|
|
|
|
|
|||||||
Other (expense) income |
||||||||||||
Interest expense |
(28,014 | ) | (26,197 | ) | (24,351 | ) | ||||||
Distributions attributable to Series C mandatorily redeemable preferred stock |
(2,743 | ) | (2,743 | ) | (2,743 | ) | ||||||
Gain on sale of real estate |
1,538 | 1,240 | | |||||||||
Gain on debt extinguishment |
| 5,274 | | |||||||||
Other income |
14 | 174 | 101 | |||||||||
|
|
|
|
|
|
|||||||
Total other expense |
(29,205 | ) | (22,252 | ) | (26,993 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
3,596 | (5,902 | ) | 1,527 | ||||||||
|
|
|
|
|
|
|||||||
Distributions attributable to Series A and B preferred stock |
(4,094 | ) | (4,094 | ) | (4,094 | ) | ||||||
Distributions attributable to senior common stock |
(1,007 | ) | (542 | ) | (300 | ) | ||||||
|
|
|
|
|
|
|||||||
Net loss attributable to common stockholders |
$ | (1,505 | ) | $ | (10,538 | ) | $ | (2,867 | ) | |||
|
|
|
|
|
|
|||||||
Loss per weighted average share of common stock basic & diluted |
||||||||||||
Loss attributable to common shareholders |
$ | (0.07 | ) | $ | (0.61 | ) | $ | (0.22 | ) | |||
|
|
|
|
|
|
|||||||
Weighted average shares of common stock outstanding |
||||||||||||
Basic |
21,159,597 | 17,253,503 | 13,164,244 | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
21,159,597 | 17,253,503 | 13,164,244 | |||||||||
|
|
|
|
|
|
|||||||
Earnings per weighted average share of senior common stock |
$ | 1.05 | $ | 1.05 | $ | 1.04 | ||||||
|
|
|
|
|
|
|||||||
Weighted average shares of senior common stock outstandingbasic |
960,016 | 516,937 | 287,178 | |||||||||
|
|
|
|
|
|
(1) | Refer to Note 2 Related-Party Transactions |
The accompanying notes are an integral part of these consolidated financial statements.
67
Gladstone Commercial Corporation
Consolidated Statements of Stockholders Equity
(Dollars in Thousands)
Distributions in | ||||||||||||||||||||||||||||||||||||||||
Shares Issued | Additional | Notes | Excess of | Total | ||||||||||||||||||||||||||||||||||||
Preferred | Senior Common | Common | Preferred | Senior Common | Common | Paid in | Receivable | Accumulated | Stockholders | |||||||||||||||||||||||||||||||
Stock | Stock | Stock | Stock | Stock | Stock | Capital | from Employees | Earnings | Equity | |||||||||||||||||||||||||||||||
Balance at December 31, 2012 |
2,150,000 | 179,511 | 11,083,584 | $ | 2 | $ | | $ | 11 | $ | 215,470 | $ | (410 | ) | $ | (92,708 | ) | $ | 122,365 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of senior common stock and common stock |
| 194,973 | 4,578,830 | | | 5 | 83,281 | | | 83,286 | ||||||||||||||||||||||||||||||
Repayment of principal on employee notes receivable |
| | | | | | | 35 | | 35 | ||||||||||||||||||||||||||||||
Distributions declared to common, senior common and preferred stockholders |
| | | | | | | | (24,067 | ) | (24,067 | ) | ||||||||||||||||||||||||||||
Net income |
| | | | | | | | 1,527 | 1,527 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2013 |
2,150,000 | 374,484 | 15,662,414 | $ | 2 | $ | | $ | 16 | $ | 298,751 | $ | (375 | ) | $ | (115,248 | ) | $ | 183,146 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of senior common stock and common stock, net |
| 434,927 | 3,927,192 | | 1 | 4 | 70,997 | | | 71,002 | ||||||||||||||||||||||||||||||
Distributions declared to common, senior common and preferred stockholders |
| | | | | | | | (30,574 | ) | (30,574 | ) | ||||||||||||||||||||||||||||
Net loss |
| | | | | | | | (5,902 | ) | (5,902 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2014 |
2,150,000 | 809,411 | 19,589,606 | $ | 2 | $ | 1 | $ | 20 | $ | 369,748 | $ | (375 | ) | $ | (151,724 | ) | $ | 217,672 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of senior common stock and common stock, net |
| 162,803 | 2,896,001 | | | 2 | 49,149 | | | 49,151 | ||||||||||||||||||||||||||||||
Distributions declared to common, senior common and preferred stockholders |
| | | | | | | | (36,923 | ) | (36,923 | ) | ||||||||||||||||||||||||||||
Principal repayments of employee notes receivable |
| | | | | | | 375 | | 375 | ||||||||||||||||||||||||||||||
Net income |
| | | | | | | | 3,596 | 3,596 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2015 |
2,150,000 | 972,214 | 22,485,607 | $ | 2 | $ | 1 | $ | 22 | $ | 418,897 | $ | | $ | (185,051 | ) | $ | 233,871 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
68
Gladstone Commercial Corporation
Consolidated Statements of Cash Flows
(Dollars in Thousands)
For the year ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) |
$ | 3,596 | $ | (5,902 | ) | $ | 1,527 | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
35,288 | 28,864 | 22,827 | |||||||||
Impairment charge |
622 | 14,238 | | |||||||||
Gain on debt extinguishment |
| (5,274 | ) | | ||||||||
Gain on sale of real estate |
(1,538 | ) | (1,240 | ) | | |||||||
Amortization of deferred financing costs |
1,955 | 1,656 | 1,780 | |||||||||
Amortization of deferred rent asset and liability, net |
(515 | ) | (389 | ) | (333 | ) | ||||||
Amortization of discount and premium on assumed debt |
(314 | ) | (267 | ) | (171 | ) | ||||||
Asset retirement obligation expense |
152 | 104 | 129 | |||||||||
Increase in other assets |
(1,185 | ) | (265 | ) | (399 | ) | ||||||
Increase in deferred rent receivable |
(4,464 | ) | (3,230 | ) | (3,700 | ) | ||||||
(Decrease) increase in accounts payable, accrued expenses, and amount due Adviser and Administrator |
(452 | ) | 204 | (2,171 | ) | |||||||
(Decrease) increase in other liabilities |
(43 | ) | 857 | 1,437 | ||||||||
Leasing commissions paid |
(1,615 | ) | (1,159 | ) | (1,041 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
31,487 | 28,197 | 19,885 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Acquisition of real estate and related intangible assets |
(77,798 | ) | (124,315 | ) | (131,188 | ) | ||||||
Improvements of existing real estate |
(6,689 | ) | (6,347 | ) | (5,176 | ) | ||||||
Proceeds from sale of real estate |
6,683 | 11,162 | | |||||||||
Issuance of mortgage note receivable |
(300 | ) | (5,600 | ) | | |||||||
Receipts from lenders for funds held in escrow |
6,947 | 2,911 | 5,545 | |||||||||
Payments to lenders for funds held in escrow |
(3,385 | ) | (8,659 | ) | (6,606 | ) | ||||||
Receipts from tenants for reserves |
3,429 | 3,101 | 6,085 | |||||||||
Payments to tenants from reserves |
(2,811 | ) | (4,298 | ) | (3,949 | ) | ||||||
(Increase) decrease in restricted cash |
(658 | ) | 1,504 | (2,117 | ) | |||||||
Deposits on future acquisitions |
(1,700 | ) | (3,050 | ) | (2,375 | ) | ||||||
Deposits applied against acquisition of real estate investments |
1,800 | 3,150 | 2,725 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(74,482 | ) | (130,441 | ) | (137,056 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from issuance of equity |
50,165 | 73,931 | 88,121 | |||||||||
Offering costs paid |
(1,066 | ) | (3,140 | ) | (4,963 | ) | ||||||
Borrowings under mortgage notes payable |
68,499 | 52,085 | 79,995 | |||||||||
Payments for deferred financing costs |
(1,880 | ) | (1,029 | ) | (2,051 | ) | ||||||
Principal repayments on mortgage notes payable |
(66,714 | ) | (8,144 | ) | (16,407 | ) | ||||||
Principal repayments on employee notes receivable |
375 | | 35 | |||||||||
Proceeds from issuance of term loan facility |
25,000 | | | |||||||||
Borrowings from line of credit |
77,000 | 98,450 | 75,400 | |||||||||
Repayments on line of credit |
(75,000 | ) | (79,550 | ) | (76,000 | ) | ||||||
Increase (decrease) in security deposits |
40 | 57 | (19 | ) | ||||||||
Distributions paid for common, senior common and preferred stock |
(36,871 | ) | (30,363 | ) | (23,940 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
39,548 | 102,297 | 120,171 | |||||||||
|
|
|
|
|
|
|||||||
Net (decrease) increase in cash and cash equivalents |
(3,447 | ) | 53 | 3,000 | ||||||||
Cash and cash equivalents, beginning of period |
8,599 | 8,546 | 5,546 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents, end of period |
$ | 5,152 | $ | 8,599 | $ | 8,546 | ||||||
|
|
|
|
|
|
|||||||
NON-CASH INVESTING AND FINANCING INFORMATION |
||||||||||||
Cash paid during year for interest |
$ | 29,259 | $ | 27,557 | $ | 26,679 | ||||||
|
|
|
|
|
|
|||||||
Fixed rate principal debt assumed in connection with acquisition |
$ | | $ | 10,146 | $ | | ||||||
|
|
|
|
|
|
|||||||
Senior common dividend issued in the dividend reinvestment program |
$ | 52 | $ | 211 | $ | 126 | ||||||
|
|
|
|
|
|
|||||||
Capital improvements included in accounts payable and accrued expenses |
$ | 4,488 | $ | 5,510 | (1) | $ | 350 | |||||
|
|
|
|
|
|
|||||||
Fixed asset additions paid for by tenant |
$ | 766 | $ | 2,031 | $ | | ||||||
|
|
|
|
|
|
|||||||
Property conveyed in deed in lieu for full satisfaction of mortgage note payable |
$ | | $ | 17,373 | $ | | ||||||
|
|
|
|
|
|
|||||||
Security deposit applied to rental income |
$ | | $ | 147 | $ | | ||||||
|
|
|
|
|
|
|||||||
Increase in asset retirement obligation assumed in acquisition |
$ | 56 | $ | 405 | $ | | ||||||
|
|
|
|
|
|
(1) | This figure includes $520 in a tenant improvement allowance capitalized during the year ended December 31. 2014, which was fully surrendered by the tenant during the year ended December 31, 2015. |
The accompanying notes are an integral part of these consolidated financial statements.
69
Gladstone Commercial Corporation
Notes to Consolidated Financial Statements
1. Organization, Basis of Presentation and Significant Accounting Policies
Gladstone Commercial Corporation is a real estate investment trust, or REIT, that was incorporated under the General Corporation Laws of the State of Maryland on February 14, 2003, and is currently operated primarily for the purpose of investing in and owning net leased industrial and office properties and selectively making long-term industrial and commercial mortgage loans. Subject to certain restrictions and limitations, our business is managed by Gladstone Management Corporation, a Delaware corporation, or the Adviser, and administrative services are provided by Gladstone Administration, LLC, a Delaware limited liability company, or the Administrator, each pursuant to a contractual arrangement with us. Our Adviser and Administrator collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. Gladstone Commercial Corporation conducts substantially all of its operations through a subsidiary, Gladstone Commercial Limited Partnership, a Delaware limited partnership, or the Operating Partnership.
All further references herein to we, our, us and the Company mean Gladstone Commercial Corporation and its consolidated subsidiaries, except where it is made clear that the term means only Gladstone Commercial Corporation. All references to the number of properties and square footage are unaudited.
Subsidiaries
We conduct substantially all of our operations through a subsidiary, Gladstone Commercial Limited Partnership, a Delaware limited partnership, or the Operating Partnership. As we currently own all of the general and limited partnership interests of the Operating Partnership through two of our subsidiaries, GCLP Business Trust I and II, the financial position and results of operations of the Operating Partnership are consolidated within our financial statements.
Gladstone Commercial Lending, LLC, a Delaware limited liability company, or Gladstone Commercial Lending, a subsidiary of ours, was created to conduct all operations related to our real estate mortgage loans. As the Operating Partnership currently owns all of the membership interests of Gladstone Commercial Lending, the financial position and results of operations of Gladstone Commercial Lending are consolidated with ours.
Gladstone Commercial Advisers, Inc., a Delaware corporation, or Commercial Advisers, and a wholly-owned subsidiary of ours, is a taxable REIT subsidiary, or TRS, which was created to collect any non-qualifying income related to our real estate portfolio. There has been no such income earned to date. Since we own 100% of the voting securities of Commercial Advisers, the financial position and results of operations of Commercial Advisers are consolidated within our financial statements.
GCLP Business Trust I and GCLP Business Trust II, each a subsidiary and business trust of ours, were formed under the laws of the Commonwealth of Massachusetts on December 28, 2005. We transferred our 99% limited partnership interest in the Operating Partnership to GCLP Business Trust I in exchange for 100 shares of the trust. Gladstone Commercial Partners, LLC transferred its 1% general partnership interest in the Operating Partnership to GCLP Business Trust II in exchange for 100 trust shares.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.
70
Real Estate and Lease Intangibles
We record investments in real estate at cost and capitalize improvements and replacements when they extend the useful life or improve the efficiency of the asset. We expense costs of repairs and maintenance as such costs are incurred. We compute depreciation using the straight-line method over the estimated useful life, or 39 years, for buildings and improvements, 5 to 20 years for equipment and fixtures, and the shorter of the useful life or the remaining lease term for tenant improvements and leasehold interests. Real estate depreciation expense on the building and tenant improvement assets were $22.2 million, $18.8 million, and $15.5 million for the years ended December 31, 2015, 2014, and 2013, respectively
Most of our acquisitions involve the acquisition of properties that are already being operated as rental properties, which we will generally consider to be a business combination under ASC 805. Business combination guidance is generally applicable to us when properties are acquired with leases in place at the time of acquisition. When an acquisition is considered a business combination, ASC 805 requires that the purchase price of real estate be allocated to the acquired tangible assets and liabilities, consisting of land, building, tenant improvements, long-term debt assumed and identified intangible assets and liabilities, typically the value of above-market and below-market leases, the value of in-place leases, the value of unamortized lease origination costs and the value of tenant relationships, based in each case on their fair values. ASC 805 also requires that all expenses related to an acquisition accounted for as a business combination to be expensed as incurred, rather than capitalized into the cost of the acquisition. Certain of our acquisitions involve sale-leaseback transactions with newly-originated leases, which we account for as asset acquisitions under Accounting Standards Codification, or ASC, 805, Business Combinations. In the case of an asset acquisition, we will capitalize the transaction costs incurred in connection with the acquisition.
Managements estimates of fair value are made using methods similar to those used by independent appraisers (e.g. discounted cash flow analysis). Factors considered by management in its analysis include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions and costs to execute similar leases. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired and liabilities assumed. In estimating carrying costs, management also includes lost reimbursement of real estate taxes, insurance and other operating expenses as well as estimates of lost rentals at market rates during the hypothetical expected lease-up periods, which primarily range from 9 to 18 months, depending on specific local market conditions. Management also estimates costs to execute similar leases, including leasing commissions, legal and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
We allocate purchase price to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The as-if-vacant value is allocated to land, building and tenant improvements based on managements determination of the relative fair values of these assets on the date of acquisition.
Above-market and below-market in-place lease fair values for owned properties are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) managements estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. When determining the non-cancelable term of the lease, we evaluate which fixed-rate renewal options, if any, should be included. The capitalized above-market lease values, included in the accompanying consolidated balance sheets as part of deferred rent receivable, are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases. Total amortization related to above-market lease values was $0.4 million for the year ended December 31, 2015 and $0.3 million, for each of the years ended December 31, 2014 and 2013,
71
respectively. The capitalized below-market lease values, included in the accompanying consolidated balance sheets as part of deferred rent liability, are amortized as an increase to rental income over the remaining non-cancelable terms of the respective leases, including any below market renewal periods. Total amortization related to below-market lease values was $0.9 million, $0.7 million, and $0.6 million for the years ended December 31, 2015, 2014, and 2013, respectively.
The total amount of the remaining intangible assets acquired, which consists of in-place lease values, unamortized lease origination costs, and customer relationship intangible values, are allocated based on managements evaluation of the specific characteristics of each tenants lease and our overall relationship with that respective tenant. Characteristics to be considered by management in determining these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality and our expectations of lease renewals (including those existing under the terms of the lease agreement), among other factors.
The value of in-place leases and lease origination costs are amortized to amortization expense over the remaining term of the respective leases, which generally range from 7 to 15 years. The value of customer relationship intangibles, which is the benefit to us resulting from the likelihood of an existing tenant renewing its lease, are amortized to amortization expense over the remaining term and any anticipated renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. Total amortization expense related to these intangible assets and liabilities was $13.1 million, $10.0 million, and $7.3 million for the years ended December 31, 2015, 2014, and 2013, respectively.
Should a tenant terminate its lease, the unamortized portion of the above-market and below-market lease values would be charged to rental income and the unamortized portion of in-place lease values, lease origination costs and customer relationship intangibles will be amortized through the revised termination date.
Impairment Charges
We account for the impairment of real estate in accordance with ASC 360-10-35, Property, Plant, and Equipment, which requires us to periodically review the carrying value of each property to determine if circumstances indicate impairment of the carrying value of the investment exists or that depreciation periods should be modified. If circumstances indicate the possibility of impairment, we prepare a projection of the undiscounted future cash flows, without interest charges, of the specific property and determine if the carrying value of the investment in such property is recoverable. In performing the analysis, we consider such factors as each tenants payment history and financial condition, the likelihood of lease renewal, business conditions in the industry in which the tenants operate, whether there are indications that the fair value of the real estate has decreased and our intended holding period of the property. If the carrying amount is more than the aggregate undiscounted future cash flows, we would recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property. We evaluate our entire portfolio of properties each quarter for any impairment indicators and perform an impairment analysis on those select properties that have an indication of impairment.
Held for Sale Property
For properties considered held for sale, we cease depreciating and amortizing the property and value the property at the lower of depreciated and amortized cost or fair value, less costs to dispose. We present qualifying assets and liabilities and the results of operations that have been sold, or otherwise qualify as held for sale, as discontinued operations in all periods when the sale meets the definition of discontinued operations. Under GAAP, the definition of discontinued operations is the disposal of a component or group of components that is disposed of or is classified as held for sale and represents a strategic shift that has (or will have) a major effect on our operations and financial results. The components of the propertys net income (loss) that are reflected as discontinued operations include operating results, depreciation, amortization, and interest expense.
72
Cash and Cash Equivalents
We consider cash equivalents to be short-term, highly-liquid investments that are both readily convertible to cash and have a maturity of three months or less at the time of purchase, except that any such investments purchased with funds held in escrow or similar accounts are classified as restricted cash. Items classified as cash equivalents include money-market deposit accounts. At times, the balance of our cash and cash equivalents may exceed federally insurable limits.
Restricted Cash
Restricted cash consists of security deposits and receipts from tenants for reserves. These funds will be released to the tenants upon completion of agreed upon tasks, as specified in the lease agreements, mainly consisting of maintenance and repairs on the buildings and upon receipt by us of evidence of insurance and tax payments. For purposes of the consolidated statements of cash flows, changes in restricted cash caused by changes in reserves held for tenants are shown as investing activities. Changes in restricted cash caused by changes in security deposits are reflected as financing activities.
Funds Held in Escrow
Funds held in escrow consist of funds held by certain of our lenders for properties held as collateral by these lenders. These funds will be released to us upon completion of agreed upon tasks, as specified in the mortgage agreements, mainly consisting of maintenance and repairs on the buildings, and when evidence of insurance and tax payments has been submitted to the lenders.
Deferred Financing Costs
Deferred financing costs consist of costs incurred to obtain financing, including legal fees, origination fees and administrative fees. The costs are deferred and amortized using the straight-line method, which approximates the effective interest method, over the term of the secured financing. We made payments of $1.9 million, $1.0 million, and $2.1 million for deferred financing costs during the years ended December 31, 2015, 2014, and 2013, respectively. Total amortization expense related to deferred financing costs is included in interest expense and was $2.0 million, $1.7 million, and $1.8 million for the years ended December 31, 2015, 2014, and 2013, respectively.
Gains on Property Sales
Gains on property sales consist of the excess consideration received for a property over the property carrying value at the time of sale. We recognize gains on property sales in accordance with GAAP.
Gains on Debt Extinguishment
Gains on debt extinguishment consist of the excess forgiveness of debt received for a property over the property carrying value at the time of forgiveness. We recognize gains on debt extinguishment in accordance with GAAP.
Revenue Recognition
Rental revenue includes rents that each tenant pays in accordance with the terms of its respective lease reported evenly over the non-cancelable term of the lease. Most of our leases contain rental increases at specified intervals. We recognize such revenues on a straight-line basis. Deferred rent receivable in the accompanying consolidated balance sheet includes the cumulative difference between rental revenue, as recorded on a straight-line basis, and rents received from the tenants in accordance with the lease terms, along with the capitalized above-market or in-place lease values of certain acquired properties.
73
Accordingly, we determine, in our judgment, to what extent the deferred rent receivable applicable to each specific tenant is collectable. We review deferred rent receivable, as it relates to straight line rents, on a quarterly basis and take into consideration the tenants payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the geographic area in which the property is located. In the event that the collectability of deferred rent with respect to any given tenant is in doubt, we record an allowance for uncollectable accounts or record a direct write-off of the specific rent receivable. We incurred $0.8 million in deferred rent expense during the year ended December 31, 2014. No such reserves or direct write offs were recorded during the years ended December 31, 2015 or 2013.
Tenant recovery revenue includes payments from tenants as reimbursements for franchise taxes, management fees, insurance, maintenance and repairs, utilities, and ground lease payments. We recognize tenant recovery revenue in the same periods that we incur the related expenses.
Mortgage Notes Receivable
Management considers its loans and other lending investments to be held-for-investment. We reflect our loans classified as long-term investments at amortized cost, less allowance for loan losses, acquisition premiums or discounts, and deferred loan fees. On occasion, we may acquire loans at small premiums or discounts based on the credit characteristics of such loans. These premiums or discounts would be recognized as yield adjustments over the lives of the related loans. Loan origination fees, as well as direct loan origination costs, are also deferred and recognized over the lives of the related loans as yield adjustments. If loans with premiums, discounts, or loan origination fees are prepaid, we would immediately recognize the unamortized portion as a decrease or increase in the prepayment gain or loss. Interest income is recognized using the effective interest method applied on a loan-by-loan basis. Prepayment penalties or yield maintenance payments from borrowers are recognized as additional income when received.
Income Taxes
We have operated and intend to continue to operate in a manner that will allow us to qualify as a REIT under the Internal Revenue Code of 1986, as amended, and, accordingly, will not be subject to federal income taxes on amounts distributed to stockholders (except income from foreclosure property), provided that we distribute at least 90% of our REIT taxable income to our stockholders and meet certain other conditions. To the extent that we satisfy the distribution requirement but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed income.
Commercial Advisers is a wholly-owned TRS that is subject to federal and state income taxes. Though Commercial Advisers has had no activity to date, we would account for any future income taxes in accordance with the provisions of ASC 740, Income Taxes. Under ASC 740-10-25, we would account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
We may recognize a tax benefit from an uncertain tax position when it is more-likely-than-not (defined as a likelihood of more than 50%) that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. If a tax position does not meet the more-likely-than-not recognition threshold, despite our belief that the filing position is supportable, the benefit of that tax position is not recognized in the statements of operations. We recognize interest and penalties, as applicable, related to unrecognized tax benefits as a component of income tax expense. We recognize unrecognized tax benefits in the period that the uncertainty is eliminated by either affirmative agreement of the uncertain tax position by the applicable taxing authority, or by expiration of the applicable statute of limitation. For the years ended December 31, 2015, 2014 and 2013, we did not record any provisions for uncertain tax positions.
74
Asset Retirement Obligations
ASC 410, Asset Retirement and Environmental Obligation, requires an entity to recognize a liability for a conditional asset retirement obligation when incurred if the liability can be reasonably estimated. ASC 410-20-20 clarifies that the term Conditional Asset Retirement Obligation refers to a legal obligation (pursuant to existing laws or by contract) to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. ASC 410-20-25-6 clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. We have accrued a liability at the present value of the estimated payments expected to be made and corresponding increase to the cost of the related properties for disposal related to all properties constructed prior to 1985 that have, or may have, asbestos present in the building. The liabilities are accreted to their estimated obligation over the life of the leases for the respective properties. We accrued $0.1 million, $0.4 million and $0.0 million in liabilities in connection with acquisitions for the years ended December 31, 2015, 2014 and 2013, respectively. We recorded accretion expense of $0.2 million, $0.1 million, and $0.1 million during the years ended December 31, 2015, 2014 and 2013, respectively, to general and administrative expense. Costs of future expenditures for obligations are discounted to their present value. The aggregate undiscounted obligation on all properties is $9.0 million and the discount rates used in the calculations range from 2.5% to 7.6%. We do not expect to make any payments in conjunction with these obligations in each of the next five years.
Stock Issuance Costs
We account for stock issuance costs in accordance with SEC Staff Accounting Bulletin (SAB) Topic 5.A, which states that incremental costs directly attributable to a proposed or actual offering of securities may properly be deferred and charged against the gross proceeds of the offering. Accordingly, we record costs incurred related to our ongoing equity offerings to other assets on our consolidated balance sheet and ratably apply these amounts to the cost of equity as stock is issued. If an equity offering is subsequently terminated and there are amounts remaining in other assets that have not been allocated to the cost of the offering, the remaining amounts are recorded as a general and administrative expense on our consolidated statements of operations.
Comprehensive Income (Loss)
For the years ended December 31, 2015, 2014, and 2013, comprehensive income (loss) equaled net income (loss); therefore, a separate statement of comprehensive income (loss) is not included in the accompanying consolidated financial statements.
Segment Reporting
We manage our operations on an aggregated, single segment basis for purposes of assessing performance and making operating decisions, and, accordingly, have only one reporting and operating segment.
Recently Issued Accounting Pronouncements
In May of 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. Revenue from a lease contract with a tenant is not within the scope of this revenue standard. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for the first interim period within annual reporting periods beginning after December 15, 2017. We are currently in the process of evaluating the impact the adoption of ASU 2014-09 will have on our financial position or results of operations. Early adoption is permitted for the first interim period within annual reporting periods beginning after December 15, 2016.
75
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (ASU-2015-02), which amends or supersedes the scope and consolidation guidance under existing GAAP. The new standard changes the way a reporting entity evaluates whether a) limited partnerships and similar entities should be consolidated, b) fees paid to decision makers or service provides are variable interests in a variable interest entity, or VIE, and c) variable interests in a VIE held by related parties require the reporting entity to consolidate the VIE. ASU 2015-02 also eliminates the VIE consolidation model based on majority exposure to variability that applied to certain investment companies and similar entities. We do not anticipate a material impact on our financial position, results of operations or cash flows from adopting this standard. ASU 2015-02 is effective for annual and interim reporting periods beginning after December 15, 2015, with early adoption permitted. We intend to adopt this pronouncement during the three months ended March 31, 2016.
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs (ASU-2015-03), which simplifies the presentation of debt issuance costs. We do not anticipate a material impact on our financial position, results of operations or cash flows from adopting this standard. ASU 2015-03 is effective for annual and interim reporting periods beginning after December 15, 2015 with early adoption permitted. We intend to adopt this pronouncement during the three months ended March 31, 2016.
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (ASU 2015-16), pertaining to entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized. The guidance requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. Any adjustments should be calculated as if the accounting had been completed at the acquisition date. We are currently assessing the impact of ASU 2015-16, and do not anticipate a material impact on our financial position, results of operations or cash flows from adopting this standard. ASU 2015-16 is effective for annual and interim periods beginning after December 15, 2015 with early adoption permitted. We intend to adopt this pronouncement during the three months ended March 31, 2016.
2. Related-Party Transactions
Gladstone Management and Gladstone Administration
We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator, which collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. Both our Adviser and Administrator are affiliates of ours, as their parent company is owned and controlled by Mr. David Gladstone, our chairman and chief executive officer. We have an advisory agreement with our Adviser, and an administration agreement with our Administrator, or the Administration Agreement. The services and fees under the advisory agreement and Administration Agreement are described below. At December 31, 2015 and December 31, 2014, $1.9 million and $0.9 million, respectively, was collectively due to our Adviser and Administrator.
Base Management Fee
On July 24, 2015, we entered into an amended and restated advisory agreement, or the Amended Advisory Agreement, with the Adviser. Our entrance into the agreement was approved unanimously by our Board of Directors, including separate and unanimous approval by the independent directors on our Board of Directors. Our Board of Directors approves or renews the agreement with our Adviser each July.
Pursuant to the terms of the Amended Advisory Agreement, effective July 1, 2015, the calculation of the annual base management fee equals 1.5% of our adjusted total stockholders equity, which is our total stockholders equity (before giving effect to the base management fee and incentive fee), adjusted to exclude the effect of any unrealized gains or losses that do not affect realized net income (including impairment charges) and adjusted for any one-time events and certain non-cash items (the later to occur for a given quarter only upon the approval of our Compensation Committee). The fee is calculated and accrued quarterly as 0.375% per quarter of such adjusted total stockholders equity figure.
76
Prior to its amendment and restatement on July 24, 2015, our then-existing advisory agreement with the Adviser, or the Former Advisory Agreement, provided for an annual base management fee equal to 2.0% of our common stockholders equity, which was our total stockholders equity, less the recorded value of any preferred stock and adjusted to exclude the effect of any unrealized gains, losses, or other items that did not affect realized net income (including impairment charges).
For the years ended December 31, 2015, 2014, and 2013, we recorded a base management fee of $3.5 million, $2.8 million, and $2.0 million, respectively. The Advisers Board of Directors voted to give us a credit to the base management fee for the year ended December 31, 2014 of $0.2 million. No credits were recorded for either the years ended December 31, 2015 and 2013, respectively.
Incentive Fee
Under the Amended Advisory Agreement, effective July 1, 2015, the calculation of the incentive fee was revised to reward the Adviser in circumstances where our quarterly Core FFO (defined at the end of this paragraph), before giving effect to any incentive fee, or pre-incentive fee Core FFO, exceeds 2.0% quarterly, or 8.0% annualized, of adjusted total stockholders equity (after giving effect to the base management fee but before giving effect to the incentive fee). We refer to this as the new hurdle rate. The Adviser will receive 15.0% of the amount of our pre-incentive fee Core FFO that exceeds the new hurdle rate. However, in no event shall the incentive fee for a particular quarter exceed by 15.0% (the cap) the average quarterly incentive fee paid by us for the previous four quarters (excluding quarters for which no incentive fee was paid). Core FFO is defined as GAAP net income (loss) available to common stockholders, excluding the incentive fee, depreciation and amortization, any realized and unrealized gains, losses or other non-cash items recorded in net income (loss) available to common stockholders for the period, and one-time events pursuant to changes in GAAP.
The incentive fee under the Former Advisory Agreement rewarded the Adviser in circumstances where our quarterly FFO, before giving effect to any incentive fee, or pre-incentive fee FFO, exceeded 1.75%, or 7.0% annualized, or the hurdle rate, of common stockholders equity. Funds from operations, or FFO, included any realized capital gains and capital losses, less any distributions paid on preferred stock and Senior Common Stock, but FFO did not include any unrealized capital gains or losses (including impairment charges). The Adviser received 100.0% of the amount of the pre-incentive fee FFO that exceeded the hurdle rate, but was less than 2.1875% of our common stockholders equity. The Adviser also received an incentive fee of 20.0% of the amount of our pre-incentive fee FFO that exceeded 2.1875% of common stockholders equity.
For the years ended December 31, 2015, 2014, and 2013, we recorded an incentive fee of $4.7 million, $4.3 million, and $4.2 million, respectively, offset by credits related to unconditional, voluntary and irrevocable waivers issued by the Adviser of $2.5 million, $3.0 million, and $3.5 million, respectively, resulting in a net incentive fee for the years ended December 31, 2015, 2014, and 2013, of $2.2 million, $1.3 million, and $0.7 million, respectively. Our Board of Directors accepted the Advisers offer to waive, on a quarterly basis, a portion of the incentive fee for the six months covering January 1, 2015 through June 30, 2015, and for the years ended December 31, 2014 and 2013, in order to support the current level of distributions to our stockholders. The Adviser did not waive any portion of the incentive fee for the six months ended December 31, 2015. Waivers cannot be recouped by the Adviser in the future.
Capital Gain Fee
Under the Amended Advisory Agreement, effective July 1, 2015, we will pay to the Adviser a capital gains-based incentive fee that will be calculated and payable in arrears as of the end of each fiscal year (or upon termination of the agreement). In determining the capital gain fee, we will calculate aggregate realized capital gains and aggregate realized capital losses for the applicable time period. For this purpose, aggregate realized capital gains and losses, if any, equals the realized gain or loss calculated by the difference between the sales price of the property, less any costs to sell the property and the current gross value of the property (which is calculated as the original acquisition price plus any subsequent non-reimbursed capital improvements). At the end of the fiscal year, if this number is positive, then the capital gain fee payable for such time period shall equal 15.0% of such amount. We did not incur a capital gain fee for the year ended December 31, 2015.
77
Termination Fee
The Amended Advisory Agreement includes a termination fee whereby, in the event of our termination of the agreement without cause (with 120 days prior written notice and the vote of at least two-thirds of our independent directors), a termination fee would be payable to the Adviser equal to two times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24-month period prior to such termination. A termination fee is also payable if the Adviser terminates the agreement after the Company has defaulted and applicable cure periods have expired. The agreement may also be terminated for cause by us (with 30 days prior written notice and the vote of at least two-thirds of our independent directors), with no termination fee payable. Cause is defined in the agreement to include if the Adviser breaches any material provisions of the agreement, the bankruptcy or insolvency of the Adviser, dissolution of the Adviser and fraud or misappropriation of funds.
Administration Agreement
Pursuant to the Administration Agreement, we pay for our allocable portion of the Administrators expenses in performing services to us, including, but not limited to, rent and the salaries and benefits of its personnel, including our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrators president), and their respective staffs. Prior to July 1, 2014, our allocable portion was generally derived by multiplying that portion of the Administrators expenses allocable to all funds managed by the Adviser by the percentage of our total assets at the beginning of each quarter in comparison to the total assets of all funds managed by the Adviser. As approved by our Board of Directors, effective July 1, 2014, our allocable portion of the Administrators expenses is derived by multiplying our Administrators total expenses by the approximate percentage of time the Administrators employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under contractual agreements. For the years ended December 31, 2015, 2014, and 2013, we recorded an administration fee of $1.4 million, $1.5 million, and $1.5 million, respectively. Our Board of Directors approves or renews the agreement with our Administrator each July.
Gladstone Securities
Gladstone Securities, LLC, or Gladstone Securities, is a privately held broker dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is controlled by Mr. David Gladstone, our chairman and chief executive officer. Mr. Gladstone also serves on the board of managers of Gladstone Securities.
Dealer Manager Agreement
In connection with the offering of our Senior Common Stock (see footnote 10, Stockholders Equity, for further details) we entered into a Dealer Manager Agreement, dated March 25, 2011, or the Dealer Manager Agreement, with Gladstone Securities pursuant to which Gladstone Securities agreed to act as our exclusive dealer manager in connection with the offering. The Dealer Manager Agreement terminated according to its terms on March 28, 2015, requiring us to write-off $0.1 million of deferred offering costs to general and administrative expense. Pursuant to the terms of the Dealer Manager Agreement, Gladstone Securities was entitled to receive a sales commission in the amount of 7.0% of the gross proceeds of the shares of Senior Common Stock sold, plus a dealer manager fee in the amount of 3.0% of the gross proceeds of the shares of Senior Common Stock sold. In addition, we agreed to indemnify Gladstone Securities against various liabilities, including certain liabilities arising under the federal securities laws. We made approximately $0.3 million, $0.6 million and $0.3 million of payments during the years ended December 31, 2015, 2014 and 2013, respectively, to Gladstone Securities pursuant to this agreement. All such payments are reflected as a component of Senior Common Stock costs as reflected in footnote 10.
78
Mortgage Financing Arrangement Agreement
We also entered into an agreement with Gladstone Securities, effective June 18, 2013, for it to act as our non-exclusive agent to assist us with arranging mortgage financing for properties we own. In connection with this engagement, Gladstone Securities may from time to time solicit the interest of various commercial real estate lenders or recommend to us third party lenders offering credit products or packages that are responsive to our needs. We pay Gladstone Securities a financing fee in connection with the services it provides to us for securing mortgage financing on any of our properties. The amount of these financing fees, which are payable upon closing of the financing, are based on a percentage of the amount of the mortgage, generally ranging from 0.15% to a maximum of 1.0% of the mortgage obtained. The amount of the financing fees may be reduced or eliminated, as determined by us and Gladstone Securities, after taking into consideration various factors, including, but not limited to, the involvement of any third party brokers and market conditions. We paid financing fees to Gladstone Securities of $0.2 million, $0.1 million, and $0.1 million during the years ended December 31, 2015, 2014, and 2013, respectively, which are reflected as deferred financing costs in the consolidated balance sheets, or 0.3%, 0.3%, and 0.2% of total mortgages secured. Our Board of Directors will determine whether to renew for an additional year at its July 2016 meeting.
3. Loss per Share of Common Stock
The following tables set forth the computation of basic and diluted loss per share of common stock for the years ended December 31, 2015, 2014, and 2013, respectively. We computed basic loss per share for the years ended December 31, 2015, 2014, and 2013, respectively, using the weighted average number of shares outstanding during the periods. Diluted loss per share for the years ended December 31, 2015, 2014, and 2013, reflects additional shares of common stock related to our convertible Senior Common Stock (if the effect would be dilutive), that would have been outstanding if dilutive potential shares of common stock had been issued, as well as an adjustment to net income available to common stockholders as applicable to common stockholders that would result from their assumed issuance (dollars in thousands, except per share amounts).
For the year ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Calculation of basic loss per share of common stock: |
||||||||||||
Net loss attributable to common stockholders |
$ | (1,505 | ) | $ | (10,538 | ) | $ | (2,867 | ) | |||
Denominator for basic weighted average shares of common stock |
21,159,597 | 17,253,503 | 13,164,244 | |||||||||
|
|
|
|
|
|
|||||||
Basic loss per share of common stock |
$ | (0.07 | ) | $ | (0.61 | ) | $ | (0.22 | ) | |||
|
|
|
|
|
|
|||||||
Calculation of diluted loss per share of common stock: |
||||||||||||
Net loss attributable to common stockholders |
$ | (1,505 | ) | $ | (10,538 | ) | $ | (2,867 | ) | |||
|
|
|
|
|
|
|||||||
Net loss attributable to common stockholders plus assumed conversions (1) |
$ | (1,505 | ) | $ | (10,538 | ) | $ | (2,867 | ) | |||
Denominator for basic weighted average shares of common stock |
21,159,597 | 17,253,503 | 13,164,244 | |||||||||
|
|
|
|
|
|
|||||||
Denominator for diluted weighted average shares of common stock (1) |
21,159,597 | 17,253,503 | 13,164,244 | |||||||||
|
|
|
|
|
|
|||||||
Diluted loss per share of common stock |
$ | (0.07 | ) | $ | (0.61 | ) | $ | (0.22 | ) | |||
|
|
|
|
|
|
(1) | We excluded convertible senior common shares of 782,958, 428,509, and 238,126 from the calculation of diluted earnings per share for the years ended December 31, 2015, 2014 and 2013, respectively, because it was anti-dilutive. |
79
4. Real Estate and Intangible Assets
Real Estate
The following table sets forth the components of our investments in real estate as of December 31, 2015 and December 31, 2014 (dollars in thousands):
December 31, 2015 (1) | December 31, 2014 | |||||||
Real estate: |
||||||||
Land |
$ | 97,117 | $ | 88,394 | ||||
Building and improvements |
635,728 | 593,155 | ||||||
Tenant improvements |
47,532 | 41,016 | ||||||
Accumulated depreciation |
(112,243 | ) | (92,133 | ) | ||||
|
|
|
|
|||||
Real estate, net |
$ | 668,134 | $ | 630,432 | ||||
|
|
|
|
(1) | Does not include real estate held for sale as of December 31, 2015. |
2015 Real Estate Activity
During the year ended December 31, 2015, we acquired six properties, which are summarized below (dollars in thousands):
Location |
Acquisition Date | Square Footage (unaudited) |
Lease Term | Renewal Options | Total Purchase Price |
Acquisition Expenses |
Annualized GAAP Rent |
Debt Issued |
||||||||||||||||||||||||
Richardson, TX (1) |
3/6/2015 | 155,984 | 9.5 Years | 2 (5 years each) | $ | 24,700 | $ | 112 | $ | 2,708 | $ | 14,573 | ||||||||||||||||||||
Birmingham, AL |
3/20/2015 | 30,850 | 8.5 Years | 1 (5 years) | 3,648 | 76 | 333 | N/A | ||||||||||||||||||||||||
Columbus, OH |
5/28/2015 | 78,033 | 15.0 Years | 2 (5 years each) | 7,700 | 72 | 637 | 4,466 | ||||||||||||||||||||||||
Salt Lake City, UT (1) |
5/29/2015 | 86,409 | 6.5 Years | 1 (5 years) | 22,200 | 152 | 2,411 | 13,000 | ||||||||||||||||||||||||
Atlanta, GA (2) |
7/15/2015 | 78,151 | Multiple | (2) | 2 (5 years) | 13,000 | 109 | 1,291 | 7,540 | |||||||||||||||||||||||
Villa Rica, GA |
10/20/2015 | 90,626 | 18 Years | 2 (5 years) | 6,550 | 65 | 604 | 3,800 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
520,053 | $ | 77,798 | $ | 586 | $ | 7,984 | $ | 43,379 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The tenant occupying this property is subject to a gross lease. |
(2) | This building is 100% leased to one tenant through two leases. 30% of this space is leased for 15 years, while the remaining space is leased for 7 years. |
In accordance with Accounting Standards Codification, or ASC, 805, Business Combinations, we determined the fair value of the acquired assets and liabilities related to the six properties acquired during the year ended December 31, 2015, as follows (dollars in thousands):
Land | Building | Tenant Improvements |
In-place Leases |
Leasing Costs | Customer Relationships |
Above Market Leases |
Below Market Leases |
Total Purchase Price |
||||||||||||||||||||||||||||
Richardson, TX |
$ | 2,728 | $ | 12,591 | $ | 2,781 | $ | 2,060 | $ | 1,804 | $ | 1,929 | $ | 807 | $ | | $ | 24,700 | ||||||||||||||||||
Birmingham, AL |
650 | 1,683 | 351 | 458 | 146 | 360 | | | 3,648 | |||||||||||||||||||||||||||
Columbus, OH |
1,338 | 3,511 | 1,547 | 1,144 | 672 | 567 | | (1,079 | ) | 7,700 | ||||||||||||||||||||||||||
Salt Lake City, UT |
3,248 | 11,861 | 1,268 | 2,396 | 981 | 1,678 | 821 | (53 | ) | 22,200 | ||||||||||||||||||||||||||
Atlanta, GA |
2,271 | 7,862 | 916 | 750 | 548 | 723 | 44 | (114 | ) | 13,000 | ||||||||||||||||||||||||||
Villa Rica, GA |
293 | 5,144 | 133 | 602 | 187 | 151 | 40 | | 6,550 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
$ | 10,528 | $ | 42,652 | $ | 6,996 | $ | 7,410 | $ | 4,338 | $ | 5,408 | $ | 1,712 | $ | (1,246 | ) | $ | 77,798 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
Below is a summary of the total revenue and earnings recognized on the six properties acquired during the year ended December 31, 2015 (dollars in thousands):
For the year ended December 31, | ||||||||||||
2015 | ||||||||||||
Location |
Acquisition Date |
Rental Revenue | Earnings (1) | |||||||||
Richardson, TX |
3/6/2015 | $ | 2,152 | $ | 590 | |||||||
Birmingham, AL |
3/20/2015 | 260 | 105 | |||||||||
Columbus, OH |
5/28/2015 | 421 | 181 | |||||||||
Salt Lake City, UT |
5/29/2015 | 1,368 | 344 | |||||||||
Atlanta, GA |
7/15/2015 | 598 | 345 | |||||||||
Villa Rica, GA |
10/20/2015 | 120 | 70 | |||||||||
|
|
|
|
|||||||||
$ | 4,919 | $ | 1,635 | |||||||||
|
|
|
|
(1) | Earnings is calculated as net income exclusive of both interest expense and acquisition related costs that are required to be expensed under ASC 805. |
Pro Forma
The following table reflects pro-forma consolidated statements of operations as if the properties acquired during the years ended December 31, 2015, and 2014, respectively, were acquired as of January 1, 2014. The table also assumes that properties acquired during the years ended December 31, 2014 and 2013, respectively, were acquired January 1, 2013. The pro-forma earnings for the years ended December 31, 2015, 2014 and 2013 were adjusted to assume that acquisition-related costs were incurred as of the beginning of the earliest period presented (dollars in thousands, except per share amounts):
For the year ended December 31, (unaudited) | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Operating Data: |
||||||||||||
Total operating revenue |
$ | 86,321 | $ | 87,439 | $ | 80,081 | ||||||
Total operating expenses |
(51,725 | ) | (66,052 | ) | (46,223 | ) | ||||||
Other expenses |
(29,926 | ) | (26,014 | ) | (32,929 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
4,670 | (1) | (4,627 | ) (2) | 929 | |||||||
Dividends attributable to preferred and senior common stock |
(5,101 | ) | (4,636 | ) | (4,394 | ) | ||||||
|
|
|
|
|
|
|||||||
Net loss attributable to common stockholders |
$ | (431 | ) | $ | (9,263 | ) | $ | (3,465 | ) | |||
|
|
|
|
|
|
|||||||
Share and Per Share Data: |
||||||||||||
Basic and diluted loss per share of common stockpro forma |
$ | (0.02 | ) | $ | (0.54 | ) | $ | (0.26 | ) | |||
Basic and diluted loss per share of common stockactual |
$ | (0.07 | ) | $ | (0.61 | ) | $ | (0.22 | ) | |||
Weighted average shares outstanding-basic and diluted |
21,159,597 | 17,253,503 | 13,164,244 |
(1) | We recognized a $0.6 million impairment loss on our Dayton, Ohio property during the year ended December 31, 2015. |
(2) | We recognized a $14.2 million impairment loss and a $5.3 million gain on debt extinguishment as a result of our Roseville, Minnesota deed-in-lieu transaction during the year ended December 31, 2014. |
Significant Real Estate Activity on Existing Assets
On January 29, 2015, we modified leases with two tenants occupying space in our Indianapolis, Indiana property. One tenant, occupying 3,546 square feet, extended its lease term for an additional seven years, through March 2023. The original lease would have expired in February 2016. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.06 million,
81
unchanged from the previous lease. In connection with the extension of the lease and modification of certain of its terms, we provided $0.06 million in tenant improvements. The other tenant, previously occupying 7,639 square feet, added an additional suite to its lease, increasing its leased square footage to 8,275. The lease expiration date is unchanged at January 2018. The new lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.1 million, a slight increase over the previous lease.
On February 9, 2015, we modified the leases with the tenant occupying two of our properties, both located in Raleigh, North Carolina. The leases covering these properties were extended for an additional five years each, through July 2020. Both leases were originally set to expire in July 2015. The tenant was previously fully occupying both buildings, totaling 174,426 square feet, but had reduced its space requirement in the industrial building by 94,200 square feet. Both leases contain prescribed rent escalations over their lives, with annualized straight line rents of approximately $0.9 million, as compared to annualized straight line rents of $1.3 million under the previous terms of the lease. The tenant has two five year extension options on each lease. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.2 million in leasing commissions, and provided $0.1 million in tenant improvements.
On April 29, 2015, we modified the lease with the anchor tenant occupying one of our properties located in Columbus, Ohio. The anchor tenant is currently occupying 92% of the property and the modification allows the anchor tenant to expand into the remaining space, currently occupied by another tenant through November 30, 2016. The lease term for the expansion space is coterminous with their current lease, and both leases expire on December 2023. In connection with the expansion of the lease and modification of certain terms of the lease, we provided approximately $0.1 million in tenant improvements.
On July 13, 2015 we executed a lease with a new tenant in our Raleigh, North Carolina property to occupy 86,886 square feet, representing 75.0% of the total square footage. The current tenant retained 18.0% of the space. Therefore, the building is approximately 93.0% occupied. The lease commenced on August 1, 2015 and will expire in December 2027. The new lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.5 million. The lease grants the tenant two extension options for an additional five years each. In connection with the execution of the lease, we provided $0.8 million in tenant improvements, and paid $0.4 million in leasing commissions.
On August 28, 2015 we modified a lease with one of our other tenants in our multi-tenant Indianapolis, Indiana property. This tenant, previously occupying 4,512 square feet, added an additional suite to its lease, increasing its leased square footage to 6,903. The tenant also extended their lease term an additional 3 years through September 2021. The original lease term would have expired in October 2018. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.1 million, a $0.03 million increase over the previous lease. In connection with the extension of the lease and modification of certain of its terms, we provided $0.06 million in tenant improvements.
On September 18, 2015 we executed a lease with a tenant to occupy a portion of our previously vacant property located in Baytown, Texas. The lease is for 57.0% of the building, and is for a seven year term. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.13 million. The tenant has two options to renew the lease for an additional period of five years each. In connection with the execution of the lease, we provided $0.2 million in tenant improvements and paid $0.06 million in leasing commissions.
On October 2, 2015 we modified a lease with one of our tenants in our multi-tenant Indianapolis, Indiana property. This tenant, occupying 1,427 square feet, extended their lease term an additional three years through March 2019. The original lease term would have expired on December 31, 2015. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.02 million, unchanged from the previous lease.
82
On October 26, 2015 we extended the lease with the tenant occupying our property located in Duncan, South Carolina. The lease covering this property was extended for an additional eight years through July 31, 2028. The lease was originally set to expire in July 31, 2020. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $2.1 million, a $0.2 million increase over the previous lease. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.7 million in leasing commissions, and provided approximately $0.3 million in tenant improvements during 2016.
On November 4, 2015 our tenant occupying 73,960 square feet of our Burnsville, Minnesota property added an additional suite to its lease, increasing its leased square footage by 5,630 square feet. The new lease commences on January 1, 2016 and expires in February 2021. This lease contains prescribed rent escalations over its life with annualized straight line rents of approximately $0.1 million. The tenant has one option to renew the lease for an additional period of five years. In connection with the execution of the lease, we provided $0.2 million in tenant improvements and paid $0.05 million in leasing commissions.
On November 5, 2015 we extended the lease with the tenant occupying our property located in Chalfont, Pennsylvania. The lease covering the property was extended for an additional five years through February 2021. The lease was originally set to expire in February 2016. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.8 million, a $0.02 million increase over the previous lease. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.2 million in leasing commissions, and provided approximately $0.2 million in tenant improvements during 2016.
On November 10, 2015 we extended the lease with the tenant occupying our property located in Menomonee Falls, Wisconsin. The lease covering the property was extended for an additional 12 years through August 2028. The lease was originally set to expire in June 2016. The lease provides for prescribed rent escalations over its life, with annualized straight line rents of approximately $0.7 million, a $0.03 million decrease over the previous lease. In connection with the extension of the lease and modification of certain terms of the lease, we paid $0.2 million in leasing commissions, and provided approximately $0.6 million in tenant improvements.
On December 4, 2015 we extended the lease with the tenant occupying our property located in Montgomery, Alabama. The lease covering the property was extended for an additional year through September 2017. The lease was originally set to expire in September 2016. Annualized straight line rents are approximately $0.1 million, a slight increase over the previous lease.
On December 29, 2015 we executed a lease with a tenant to occupy a portion of our property located in Maple Heights, Ohio. The lease is for 81.1% of the building, and is for a three year term. The rental rates in the lease remain flat over its life, with annualized straight line rents of approximately $0.7 million. The tenant has two options to renew the lease for an additional period of three years each. In connection with the execution of the lease, we provided $0.1 million in tenant improvements and anticipate paying $0.07 million in leasing commissions.
83
2014 Real Estate Activity
During the year ended December 31, 2014, we completed 10 acquisitions of 11 properties and completed an expansion of one property, which is summarized in the table below (dollars in thousands):
Location |
Acquisition Date | Square Footage (unaudited) |
Lease Term | Renewal Options | Total Purchase Price/Expansion Funded |
Acquisition Expenses |
Annualized Straight Line Rent |
Debt Issued & Assumed |
||||||||||||||||||||||||
Allen, TX |
3/27/2014 | 21,154 | 12 Years | 4 (5 years each) | $ | 5,525 | $ | 33 | $ | 570 | $ | 3,481 | ||||||||||||||||||||
Colleyville, TX |
3/27/2014 | 20,355 | 12 Years | 4 (5 years each) | 4,523 | 33 | 467 | 2,849 | ||||||||||||||||||||||||
Rancho Cordova, CA (4) |
4/22/2014 | 61,358 | 10 Years | 1 (5 year) | 8,225 | 73 | 902 | 4,935 | ||||||||||||||||||||||||
Coppell, TX |
5/8/2014 | 21,171 | 12 Years | 4 (5 years each) | 5,838 | 26 | 601 | 3,816 | ||||||||||||||||||||||||
Columbus, OH |
5/13/2014 | 114,786 | 9.5 Years | (1) | N/A (1) | 11,800 | 70 | 1,278 | (3) | N/A | ||||||||||||||||||||||
Taylor, PA |
6/9/2014 | 955,935 | 10 Years | 4 (5 years each) | 39,000 | 730 | 3,400 | 22,600 | ||||||||||||||||||||||||
Aurora, CO |
7/1/2014 | 124,800 | 15 Years | 2 (5 years each) | 8,300 | 93 | 768 | N/A | ||||||||||||||||||||||||
Indianapolis, IN (4) |
9/3/2014 | 86,495 | 11.5 Years | (2) | 2 (5 years each) (2) | 10,500 | 63 | 1,504 | (3) | 6,100 | ||||||||||||||||||||||
Denver, CO |
10/31/2014 | 189,120 | 10 Years | 2 (10 years each) | 10,000 | 103 | 860 | N/A | ||||||||||||||||||||||||
Canton, NC (5) |
11/1/2014 | 365,960 | 20 Years | 2 (10 years each) | 5,550 | N/A | 1,343 | N/A | ||||||||||||||||||||||||
Monroe, MI (6) |
12/23/2014 | 535,500 | 8.5 Years | 2 (5 years each) | 30,750 | 68 | 2,523 | 18,450 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
2,496,634 | $ | 140,011 | $ | 1,292 | $ | 14,216 | $ | 62,231 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Lease term and renewal options are reflective of the largest tenant. The smaller tenants lease terminates in November 2016 and contains no renewal options. |
(2) | Lease term and renewal options are reflective of the largest tenant. The other tenants in the building have varying lease expirations from December 2015 to October 2018. No other tenants have renewal options. |
(3) | Rent figure is reflective of aggregate rent among all tenants occupying the building. |
(4) | Tenants occupying these properties are subject to a gross lease. The largest tenant in this property occupies 61,306 square feet. |
(5) | The Canton, NC property was originally acquired in July 2004 for $5.2 million. After the expansion was completed in November 2014, our total investment in the property is $10.8 million. |
(6) | This property acquisition consists of two buildings with two separate leases which have identical lease terms. The figures above are aggrigated to reflect both buildings. |
In accordance with ASC 805, we determined the fair value of the acquired assets and assumed liabilities related to the 11 properties acquired during the year ended December 31, 2014 as follows (dollars in thousands):
Land | Building | Tenant Improvements |
In-place Leases |
Leasing Costs |
Customer Relationships |
Above Market Leases |
Below Market Leases |
Premium on Assumed Debt |
Total Purchase Price |
|||||||||||||||||||||||||||||||
Allen, TX |
$ | 874 | $ | 3,509 | $ | 125 | $ | 598 | $ | 273 | $ | 218 | $ | | $ | | $ | (72 | ) | $ | 5,525 | |||||||||||||||||||
Colleyville, TX |
1,277 | 2,307 | 117 | 486 | 220 | 181 | | (6 | ) | (59 | ) | 4,523 | ||||||||||||||||||||||||||||
Rancho Cordova, CA |
752 | 5,898 | 278 | 473 | 546 | 278 | | | | 8,225 | ||||||||||||||||||||||||||||||
Coppell, TX |
1,448 | 3,221 | 128 | 636 | 293 | 230 | | | (118 | ) | 5,838 | |||||||||||||||||||||||||||||
Columbus, OH |
990 | 6,080 | 1,937 | 823 | 719 | 990 | 261 | | | 11,800 | ||||||||||||||||||||||||||||||
Taylor, PA |
3,102 | 24,449 | 956 | 6,171 | 1,452 | 2,870 | | | | 39,000 | ||||||||||||||||||||||||||||||
Aurora, CO |
2,882 | 3,825 | 92 | 413 | 806 | 282 | | | | 8,300 | ||||||||||||||||||||||||||||||
Indianapolis, IN |
502 | 5,334 | 1,088 | 1,990 | 741 | 732 | 126 | (13 | ) | | 10,500 | |||||||||||||||||||||||||||||
Denver, CO |
1,621 | 6,503 | 568 | 1,152 | 721 | 652 | | (1,217 | ) | | 10,000 | |||||||||||||||||||||||||||||
Monroe, MI(1) |
1,118 | 23,890 | 942 | 1,497 | 1,350 | 1,953 | | | | 30,750 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
$ | 14,566 | $ | 85,016 | $ | 6,231 | $ | 14,239 | $ | 7,121 | $ | 8,386 | $ | 387 | $ | (1,236 | ) | $ | (249 | ) | $ | 134,461 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | This property acquisition consists of two buildings with two separate leases which have identical lease terms. The figures above are aggrigated to reflect both buildings. |
84
Below is a summary of the total revenue and earnings recognized on the 11 properties acquired during the year ended December 31, 2014 (dollars in thousands):
For the year ended December 31, | ||||||||||||
Jul-05 | ||||||||||||
Location |
Acquisition Date |
Rental Revenue | Earnings (1) | |||||||||
Allen, TX |
3/27/2014 | $ | 435 | $ | 249 | |||||||
Colleyville, TX |
3/27/2014 | 357 | 206 | |||||||||
Rancho Cordova, CA |
4/22/2014 | 625 | 239 | |||||||||
Coppell, TX |
5/8/2014 | 390 | 226 | |||||||||
Columbus, OH(2) |
5/13/2014 | 790 | 272 | |||||||||
Taylor, PA |
6/9/2014 | 1,908 | 890 | |||||||||
Aurora, CO |
7/1/2014 | 384 | 253 | |||||||||
Indianapolis, IN(2) |
9/3/2014 | 489 | 44 | |||||||||
Denver, CO |
10/31/2014 | 166 | 82 | |||||||||
Monroe, MI(3) |
12/23/2014 | 61 | 31 | |||||||||
|
|
|
|
|||||||||
$ | 5,605 | $ | 2,492 | |||||||||
|
|
|
|
(1) | Earnings is calculated as net income exclusive of both interest expense and acquisition related costs that are required to be expensed under ASC 805. |
(2) | Rental revenue and earnings is reflective of aggregated rent and operating expenses among all tenants occupying the building. |
(3) | We acquired two properties and two leases with this acquisition. Rental revenue and earnings is reflective of aggregate rent and operating expenses among both properties. |
Future Lease Payments
Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):
Year |
Tenant Lease Payments (1) |
|||
2016 |
$ | 78,908 | ||
2017 |
79,913 | |||
2018 |
79,638 | |||
2019 |
79,494 | |||
2020 |
72,333 | |||
Thereafter |
306,741 |
(1) | Does not include real estate held for sale as of December 31, 2015. |
In accordance with the lease terms, substantially all operating expenses are required to be paid by the tenant; however, we would be required to pay operating expenses on the respective properties in the event the tenants fail to pay them.
85
Intangible Assets
The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of December 31, 2015 and 2014 respectively (in thousands):
December 31, 2015 (1) | December 31, 2014 | |||||||||||||||
Lease Intangibles | Accumulated Amortization |
Lease Intangibles | Accumulated Amortization |
|||||||||||||
In-place leases |
$ | 66,244 | $ | (22,679 | ) | $ | 59,233 | $ | (17,379 | ) | ||||||
Leasing costs |
44,360 | (14,774 | ) | 38,305 | (11,411 | ) | ||||||||||
Customer relationships |
46,485 | (14,722 | ) | 41,243 | (11,177 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 157,089 | $ | (52,175 | ) | $ | 138,781 | $ | (39,967 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Deferred Rent Receivable/(Liability) |
Accumulated Amortization |
Deferred Rent Receivable/(Liability) |
Accumulated Amortization |
|||||||||||||
Above market leases |
$ | 10,176 | $ | (6,818 | ) | $ | 8,314 | $ | (6,384 | ) | ||||||
Below market leases |
17,951 | (8,294 | ) | 15,939 | (7,345 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 28,127 | $ | (15,112 | ) | $ | 24,253 | $ | (13,729 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 185,216 | $ | (67,287 | ) | $ | 163,034 | $ | (53,696 | ) | ||||||
|
|
|
|
|
|
|
|
(1) | Does not include real estate held for sale as of December 31, 2015. |
Total amortization expense related to in-place leases, leasing costs and customer relationship lease intangible assets was $13.1 million, $10.0 million, and $7.3 million for the years ended December 31, 2015, 2014, and 2013, respectively, and is included in depreciation and amortization expense in the consolidated statement of operations.
Total amortization related to above-market lease values was $0.4 million, $0.3 million, and $0.3 million for the years ended December 31, 2015, 2014, and 2013, respectively. Total amortization related to below-market lease values was $0.9 million, $0.7 million, and $0.6 million for the years ended December 31, 2015, 2014, and 2013, respectively, and is included in rental income in the consolidated statement of operations.
The weighted average amortization periods in years for the intangible assets acquired and liabilities assumed during the years ended December 31, 2015 and 2014, respectively, were as follows:
Intangible Assets & Liabilities |
2015 | 2014 | ||||||
In-place leases |
13.0 | 10.1 | ||||||
Leasing costs |
13.0 | 10.1 | ||||||
Customer relationships |
17.5 | 15.1 | ||||||
Above market leases |
18.6 | 9.3 | ||||||
Below market leases |
13.5 | 10.0 | ||||||
|
|
|
|
|||||
All intangible assets & liabilities |
14.3 | 11.5 | ||||||
|
|
|
|
86
The estimated aggregate amortization expense to be recorded for in-place leases, leasing costs and customer relationships for each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):
Year |
Estimated Amortization Expense of In-Place Leases, Leasing Costs and Customer Relationships |
|||
2016 (1) |
$ | 17,440 | ||
2017 |
14,813 | |||
2018 |
13,410 | |||
2019 |
13,403 | |||
2020 |
11,851 | |||
Thereafter |
33,997 | |||
|
|
|||
Total |
$ | 104,914 | ||
|
|
(1) | Does not include real estate held for sale as of December 31, 2015. |
The estimated aggregate rental income to be recorded for the amortization of both above and below market leases for each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):
Year |
Net Increase to Rental Income Related to Above and Below Market Leases |
|||
2016 (1) |
$ | 192 | ||
2017 |
414 | |||
2018 |
457 | |||
2019 |
457 | |||
2020 |
493 | |||
Thereafter |
4,286 | |||
|
|
|||
Total |
$ | 6,299 | ||
|
|
(1) | Does not include real estate held for sale as of December 31, 2015. |
5. Real Estate Dispositions, Held for Sale, and Impairment Charges
Real Estate Dispositions
On November 6, 2015, we completed the sale of a Columbus, Ohio property for $2.8 million and recognized a gain on sale of $0.4 million. We considered this industrial asset to be non-core to our long term strategy, and we re-deployed the proceeds to pay down outstanding mortgage debt.
On December 4, 2015, we completed the sale of our Birmingham, Alabama and Columbia, Missouri properties for $4.1 million and recognized a gain on sale of $1.1 million. In conjunction with the sale, we negotiated an additional $0.2 million lease termination penalty, which was recognized as rental revenue. We considered these industrial assets to be non-core to our long term strategy, and we re-deployed the proceeds to pay down outstanding mortgage debt.
87
The table below summarizes the components of operating income from real estate and related assets disposed of for the Columbus, Ohio, Birmingham, Alabama, and Columbia, Missouri properties during the years ended December 31, 2015, 2014, and 2013, respectively (dollars in thousands):
For the year ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Operating revenue |
$ | 751 | (1) | $ | 669 | $ | 669 | |||||
Operating expense |
100 | 203 | 193 | |||||||||
Other expense |
(136 | ) | (160 | ) | (163 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from real estate and related assets sold |
$ | 515 | $ | 306 | $ | 313 | ||||||
|
|
|
|
|
|
(1) | Includes $0.2 million lease termination penalty received in conjunction with the sale of our Birmingham, Alabama and Columbia, Missouri properties. |
Real Estate Held for Sale
As of December 31, 2015, we classified one property, located in Dayton, Ohio, as held for sale under the provisions of ASC 360-10, Property, Plant, and Equipment, which requires that the assets and liabilities of any such properties, be presented separately in our consolidated balance sheet in the current period presented. We are currently marketing the property for sale and currently anticipate a closing during the quarter ended June 30, 2016. The property was determined to be impaired as of September 30, 2015, with further discussion below.
The table below summarizes the components of income from real estate and related assets held for sale (dollars in thousands):
For the year ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Operating revenue |
$ | 284 | $ | 505 | $ | 275 | ||||||
Operating expense |
808 | (1) | 295 | 234 | ||||||||
Other expense |
(57 | ) | (104 | ) | (109 | ) | ||||||
|
|
|
|
|
|
|||||||
(Loss) income from real estate and related assets held for sale |
$ | (581 | ) | $ | 106 | $ | (68 | ) | ||||
|
|
|
|
|
|
(1) | $0.6 million of operating expenses relates to the impairment charge recorded in operating expenses during the year ended December 31, 2015. |
The table below summarizes the components of the assets and liabilities held for sale reflected on the accompanying consolidated balance sheet (dollars in thousands):
December 31, 2015 | ||||
ASSETS HELD FOR SALE |
||||
Real estate, at cost |
$ | 1,899 | ||
Less: accumulated depreciation |
846 | |||
|
|
|||
Total real estate held for sale, net |
1,053 | |||
|
|
|||
Other assets |
24 | |||
|
|
|||
TOTAL ASSETS HELD FOR SALE |
$ | 1,077 | ||
|
|
|||
LIABILITIES HELD FOR SALE |
||||
Asset retirement obligation |
$ | 75 | ||
Accounts payable and accrued expenses |
1 | |||
Other liabilities |
792 | |||
|
|
|||
TOTAL LIABILITIES HELD FOR SALE |
$ | 868 | ||
|
|
88
Impairment Charges
We performed the evaluation and analysis on our portfolio and concluded that our Roseville, Minnesota property was impaired as of March 31, 2014. We determined that the expected undiscounted cash flows based upon a revised estimated holding period of this property was below the current carrying value. Accordingly, we reduced the carrying value of this property to its estimated fair value, less cost to sell, and we recognized an impairment loss of $14.2 million during the year ended December 31, 2014. We used the sales comparison approach, whereby we reviewed sales prices for land and building assets in the Roseville, Minnesota market, to arrive at a fair value for this asset. This property was returned to the lender in a deed in lieu transaction in November 2014.
We performed the evaluation and analysis on our portfolio and determined that our Dayton, Ohio property should be classified as held for sale during the third quarter of 2015. We used the sales comparison approach, whereby we reviewed sales prices for land and building assets in the Dayton, Ohio market, to arrive at a fair value for this asset, which resulted in the determination that the fair value for this particular property was below the carrying value of this property as of September 30, 2015. Accordingly, we reduced the carrying value of this property to its estimated fair value, less cost to sell, and we recognized an impairment loss of $0.6 million during the quarter ended September 30, 2015.
During our assessment of this asset for the year ended December 31, 2015, we determined the carrying value was appropriate, and no further impairment or impairment recapture was necessary. We performed an analysis of our planned real estate dispositions for the year ended December 31, 2015 and determined that these properties should not be classified as discontinued operations as neither constituted a strategic shift in our operations in accordance with ASU 2014-08. We continue to monitor our portfolio for any other indicators of impairment.
6. Mortgage Note Receivable
On July 25, 2014, we closed a $5.6 million second mortgage development loan for the construction of an 81,371 square foot, build-to-suit transitional care facility located on a major hospital campus in Phoenix, Arizona. Subsequently, on April 14, 2015, we closed an additional $0.3 million interim financing loan for the development of the Phoenix, Arizona property. Construction was completed in July 2015 and we earned 9.0% interest, paid currently in cash, on the loan during construction and through maturity. Prior to completion of the facility, we were granted a right of first offer to purchase the property at fair value. We decided not to purchase the property, and therefore will receive an exit fee upon maturity of the loan in an amount sufficient for us to earn an internal rate of return of 22% on the second mortgage development loan, inclusive of interest earned. We have recognized $1.1 million and $0.5 million in both cash interest income and accrued exit fee revenue during the years ended December 31, 2015 and 2014, respectively. The principal balance of the loans and all associated interest and exit fee revenue was received in January 2016.
89
7. Mortgage Notes Payable and Line of Credit
Our mortgage notes payable and line of credit as of December 31, 2015 and December 31, 2014 are summarized below (dollars in thousands):
Carrying Value at | ||||||||||||||||
Encumbered properties at December 31, 2015 |
December 31, 2015 | December 31, 2014 | Stated Interest Rates at December 31, 2015 (4) |
Scheduled Maturity Dates at December 31, 2015 | ||||||||||||
Mortgage and Other Secured Loans: |
||||||||||||||||
Fixed rate mortgage loans |
66 | $ | 427,334 | $ | 450,392 | (1) | (2) | |||||||||
Variable rate mortgage loans |
9 | 33,044 | 8,200 | (3) | (2) | |||||||||||
Premiums and discounts (net) |
N/A | 392 | 707 | N/A | N/A | |||||||||||
|
|
|
|
|
|
|||||||||||
Total Mortgage Notes Payable |
75 | $ | 460,770 | $ | 459,299 | (5) | ||||||||||
|
|
|
|
|
|
|||||||||||
Variable rate Line of Credit |
45,300 | 43,300 | LIBOR + 2.50% (3) | 8/7/2018 | ||||||||||||
22 | (6) | |||||||||||||||
Variable rate Term Loan Facility |
(6) | 25,000 | | LIBOR + 2.45% (3) | 10/5/2020 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total Mortgage Notes Payable and Line of Credit |
97 | $ | 531,070 | $ | 502,599 | |||||||||||
|
|
|
|
|
|
(1) | Interest rates on our fixed rate mortgage notes payable vary from 3.75% to 6.80%. |
(2) | We have 44 mortgage notes payable with maturity dates ranging from 4/1/2016 through 7/1/2045. |
(3) | Interest rates on our variable rate mortgage notes payable vary from one month LIBOR + 2.15% to one month LIBOR + 2.25%. At December 31, 2015, one month LIBOR was approximately 0.43%. |
(4) | The weighted average interest rate on all debt outstanding at December 31, 2015, was approximately 4.75%. |
(5) | The weighted average interest rate on the mortgage notes outstanding at December 31, 2015, was approximately 5.02%. |
(6) | The Our Line of Credit and Term Loan Facility shared 22 encumbered properties during the year ended December 31, 2015. |
N/A - Not Applicable
Mortgage Notes Payable
As of December 31, 2015, we had 44 mortgage notes payable, collateralized by a total of 75 properties with a net book value of $667.6 million. Gladstone Commercial Corporation has limited recourse liabilities that could result from any one or more of the following circumstances: a borrower voluntarily filing for bankruptcy, improper conveyance of a property, fraud or material misrepresentation, misapplication or misappropriation of rents, security deposits, insurance proceeds or condemnation proceeds, or physical waste or damage to the property resulting from a borrowers gross negligence or willful misconduct. We will also indemnify lenders against claims resulting from the presence of hazardous substances or activity involving hazardous substances in violation of environmental laws on a property. The weighted-average interest rate on the mortgage notes payable as of December 31, 2015 was 5.02%.
During the year ended December 31, 2015, we issued eight long-term mortgages, collateralized by ten properties, which are summarized below (dollars in thousands):
Date of Issuance |
Issuing Bank |
Debt Issued | Interest Rate | Maturity Date | ||||||||
3/6/2015 |
PNC Bank, NA | $ | 14,573 | 3.86% | 4/1/2025 | |||||||
5/28/2015 |
FC Bank | 4,466 | 3.75% | 6/1/2022 | ||||||||
6/16/2015 |
Guggenheim Partners | 13,000 | 3.99% | 7/1/2045 | (1) | |||||||
6/29/2015 |
Synovus Bank | 19,780 | LIBOR + 2.25% | 7/1/2018 | (2) | |||||||
7/1/2015 |
Synovus Bank | 1,700 | LIBOR + 2.25% | 7/1/2018 | (3) | |||||||
7/15/2015 |
Prudential Mortgage Capital Company | 7,540 | 4.53% | 8/1/2022 | ||||||||
10/20/2015 |
KeyBank NA | 3,800 | 4.59% | 11/1/2025 | ||||||||
11/10/2015 |
First Niagara Bank | 3,640 | LIBOR + 2.25% | 12/1/2020 | (4) | |||||||
|
|
|||||||||||
$ | 68,499 | |||||||||||
|
|
(3) | The anticipated repayment date of this note is 7/1/2022. |
(2) | We refinanced maturing debt on our Duncan, South Carolina and Charlotte, North Carolina properties which had aggregate balloon principal payments of $19.1 million. |
(3) | We refinanced maturing debt on our Akron, Canton and Dayton, Ohio properties, which had aggregate balloon principal payments of $11.3 million. |
(4) | We refinanced maturing debt on our Syracuse, NY property, which had a balloon principal payment of $3.9 million. |
90
Scheduled principal payments of mortgage notes payable for each of the five succeeding fiscal years and thereafter are as follows (dollars in thousands):
Year |
Scheduled Principal Payments |
|||
2016 |
$ | 76,681 | ||
2017 |
69,202 | |||
2018 |
41,068 | |||
2019 |
35,905 | |||
2020 |
11,161 | |||
Thereafter |
226,361 | |||
|
|
|||
$ | 460,378 | (1) | ||
|
|
(1) | This figure is exclusive of premiums and discounts (net) on assumed debt, which were $392 as of December 31, 2015. |
Refinancing
On June 29, 2015, through a wholly-owned subsidiary, we refinanced our $19.1 million mortgage loan, originally set to mature on September 1, 2015. This note had an original interest rate of 5.3% and was collateralized by security interests in our Charlotte, North Carolina and Duncan, South Carolina properties. We borrowed $19.8 million in the refinancing pursuant to a long-term note payable from Synovus Bank. The new loan is variable rate, in which the interest rate resets monthly and is calculated as the one month London Interbank Offered Rate, or LIBOR, plus a margin of 2.25%. We entered into an interest rate cap agreement with Synovus Bank, which caps LIBOR at 3.0%. The new note has a maturity date of July 1, 2018, with one, two-year extension option.
On July 1, 2015, through a wholly-owned subsidiary, we repaid our $11.3 million mortgage on our Canton, Dayton, and Akron, Ohio properties. The mortgage was originally set to mature on September 1, 2015. We borrowed $1.7 million pursuant to a long-term note payable from Synovus Bank to refinance a portion of this debt. The new loan is variable rate and we entered into an interest rate cap with Synovus Bank to hedge against the variability of the LIBOR rate, at a cost of approximately $0.07 million through July 1, 2018. We will receive payments from Synovus Bank if the one month LIBOR rate increases above 3.0%.
On November 10, 2015, through a wholly-owned subsidiary, we repaid our $3.9 million mortgage on our Syracuse, New York property. The mortgage was originally set to mature on December 11, 2015. We borrowed $3.6 million pursuant to a long-term note payable from First Niagara Bank to refinance this debt. The new loan is variable rate and we entered into an interest rate cap with First Niagara Bank to hedge against the variability of the LIBOR rate, at a cost of approximately $0.05 million through December 1, 2020. We will receive payments from First Niagara Bank if the one month LIBOR rate increases above 3.0%.
Interest Rate Cap
We have entered into interest rate cap agreements that cap the interest rate on certain of our notes payable when one-month LIBOR is in excess of 3.0%. We have adopted the fair value measurement provisions for our financial instruments recorded at fair value. The fair value guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own
91
assumptions. Generally, we will estimate the fair value of our interest rate caps, in the absence of observable market data, using estimates of value including estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. At December 31, 2015 and 2014, our interest rate cap agreements were valued using Level 2 inputs.
The fair value of the interest rate cap agreements is recorded in other assets on our accompanying consolidated balance sheets. We record changes in the fair value of the interest rate cap agreements quarterly based on the current market valuations at quarter end as interest expense on our accompanying consolidated statements of operations. The following table summarizes the key terms of each interest rate cap agreement (dollars in thousands):
As of December 31, | As of December 31, | |||||||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Interest Rate Cap |
LIBOR Cap | Maturity Date | Notional Amount |
Cost | Fair Value | Notional Amount |
Cost | Fair Value | ||||||||||||||||||||||||
Nov-13 |
3.00 | % | Dec-16 | $ | 8,200 | $ | 31 | $ | | $ | 8,200 | $ | 31 | $ | 4 | |||||||||||||||||
Jul-15 |
3.00 | % | Jul-18 | 21,204 | 68 | 14 | | | | |||||||||||||||||||||||
Dec-15 |
3.00 | % | Dec-20 | 3,640 | 52 | 26 | | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
$ | 33,044 | $ | 151 | $ | 40 | $ | 8,200 | $ | 31 | $ | 4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of all mortgage notes payable outstanding as of December 31, 2015 was $463.4 million, as compared to the carrying value stated above of $460.8 million. The fair value is calculated based on a discounted cash flow analysis, using managements estimate of market interest rates on long-term debt with comparable terms and loan to value ratios. The fair value was calculated using Level 3 inputs of the hierarchy established by ASC 820, Fair Value Measurements and Disclosures.
Line of Credit and Term Loan Facility
In August 2013, we procured a senior unsecured revolving credit facility, or the Line of Credit, with KeyBank National Association (serving as a revolving lender, a letter of credit issuer and an administrative agent). On October 5, 2015, we expanded our Line of Credit to $85.0 million and extended the maturity date 1-year through August 2018, with a 1-year extension option through August 2019. The interest rate on the revolving line of credit was also reduced by 25 basis points at each of the leverage tiers and the total maximum commitment under the two facilities was increased from $100.0 million to $150.0 million. We also added 3 new lenders to the bank syndicate, which is now comprised of KeyBank, Comerica Banks, Fifth Third Bank, US Bank and Huntington Bank. We were subject to payment of $0.5 million for the modification of the agreement.
In connection with the Line of Credit expansion mentioned above, we added a $25.0 million 5-year term loan facility, or the Term Loan Facility, which matures in October 2020. The Term Loan is subject to the same leverage tiers as the Line of Credit, however the interest rate at each leverage tier is 5 basis points lower. We have the option to repay the Term Loan Facility in full, or in part, at any time without penalty or premium prior to the maturity date.
As of December 31, 2015, there was $70.3 million outstanding under our Line of Credit and Term Loan Facility at a weighted average interest rate of approximately 2.91% and $3.9 million outstanding under letters of credit at a weighted average interest rate of 2.5%. As of February 17, 2016, the maximum additional amount we could draw was $19.3 million. We were in compliance with all covenants under the Line of Credit as of December 31, 2015.
The amount outstanding under the Line of Credit and Term Loan Facility approximates fair value as of December 31, 2015, as the debt is short term.
92
8. Mandatorily Redeemable Preferred Stock
In February 2012, we completed a public offering of 1,540,000 shares of 7.125% Series C Cumulative Term Preferred Stock, par value $0.001 per share, or the Term Preferred Stock, at a public offering price of $25.00 per share. Gross proceeds of the offering totaled $38.5 million and net proceeds, after deducting offering expenses borne by us, were $36.7 million. The Term Preferred Stock is traded under the ticker symbol GOODN on the NASDAQ Global Select Market, or the NASDAQ. The Term Preferred Stock is not convertible into our common stock or any other security of ours. Generally, we may not redeem shares of the Term Preferred Stock prior to January 31, 2016, except in limited circumstances to preserve our status as a REIT. On or after January 31, 2016, we may redeem the shares at a redemption price of $25.00 per share, plus any accumulated and unpaid dividends to and including the date of redemption. The shares of the Term Preferred Stock have a mandatory redemption date of January 31, 2017. We incurred $1.8 million in total offering costs related to these transactions, which have been recorded as deferred financing costs on the consolidated balance sheet and will be amortized over the redemption period ending January 31, 2017.
The Term Preferred Stock is recorded as a liability in accordance with ASC 480, Distinguishing Liabilities from Equity, which states that mandatorily redeemable financial instruments should be classified as liabilities and therefore the related dividend payments are treated as a component of interest expense in the consolidated statements of operations.
The fair value of our Term Preferred Stock as of December 31, 2015, was $38.7 million, as compared to the carrying value stated above of $38.5 million. The fair value is calculated based on the closing share price as of December 31, 2015 of $25.16. The fair value was calculated using Level 1 inputs of the hierarchy established by ASC 820, Fair Value Measurements and Disclosures.
9. Commitments and Contingencies
Ground Leases
We are obligated as lessee under four ground leases. Future minimum rental payments due under the terms of these leases as of December 31, 2015, are as follows (dollars in thousands):
For the year ended December 31, | ||||||||||||||||||||||||||||
Location |
Lease End Date | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | |||||||||||||||||||||
Tulsa, OK |
Apr-21 | $ | 169 | $ | 169 | $ | 169 | $ | 169 | $ | 169 | $ | 85 | |||||||||||||||
Dartmouth, MA |
May-36 | 174 | 174 | 174 | 174 | 174 | 3,126 | |||||||||||||||||||||
Springfield, MA |
Feb-30 | 86 | 89 | 90 | 90 | 90 | 884 | |||||||||||||||||||||
Salt Lake City, UT |
Nov-40 | 30 | 30 | 32 | 32 | 33 | 853 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 459 | $ | 462 | $ | 465 | $ | 465 | $ | 466 | $ | 4,948 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Expenses recorded in connection to rental expense incurred for the properties listed above during the years ended December 31, 2015, 2014, and 2013 were $0.4 million, respectively. Rental expenses are reflected in property operating expenses on the consolidated statements of operations.
93
10. Stockholders Equity
Distributions
Our Board of Directors declared the following distributions per share for the years ended December 31, 2015, 2014, and 2013:
For the year ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Common Stock |
$ | 1.50 | $ | 1.50 | $ | 1.50 | ||||||
Senior Common Stock |
1.05 | 1.05 | 1.05 | |||||||||
Series A Preferred Stock |
1.9374996 | 1.9374996 | 1.9374996 | |||||||||
Series B Preferred Stock |
1.8750 | 1.8750 | 1.8750 | |||||||||
Series C Preferred Stock |
1.7813 | 1.7813 | 1.7813 |
For federal income tax purposes, distributions paid to stockholders may be characterized as ordinary income, capital gains, return of capital or a combination of the foregoing. We had no capital gains during the last three years. The characterization of distributions during each of the last three years is reflected in the table below:
Ordinary Income | Return of Capital | Long-Term Capital Gains | ||||||||||
Common Stock |
||||||||||||
For the year ended December 31, 2013 |
18.32962 | % | 81.67038 | % | 0.00000 | % | ||||||
For the year ended December 31, 2014 |
0.00000 | % | 100.00000 | % | 0.00000 | % | ||||||
For the year ended December 31, 2015 |
18.80114 | % | 79.50018 | % | 1.69868 | % | ||||||
Senior Common Stock |
||||||||||||
For the year ended December 31, 2013 |
100.00000 | % | 0.00000 | % | 0.00000 | % | ||||||
For the year ended December 31, 2014 |
0.00000 | % | 100.00000 | % | 0.00000 | % | ||||||
For the year ended December 31, 2015 |
91.71368 | % | 0.00000 | % | 8.28632 | % | ||||||
Series A Preferred Stock |
||||||||||||
For the year ended December 31, 2013 |
100.00000 | % | 0.00000 | % | 0.00000 | % | ||||||
For the year ended December 31, 2014 |
24.10732 | % | 75.89268 | % | 0.00000 | % | ||||||
For the year ended December 31, 2015 |
91.71368 | % | 0.00000 | % | 8.28632 | % | ||||||
Series B Preferred Stock |
||||||||||||
For the year ended December 31, 2013 |
100.00000 | % | 0.00000 | % | 0.00000 | % | ||||||
For the year ended December 31, 2014 |
24.10732 | % | 75.89268 | % | 0.00000 | % | ||||||
For the year ended December 31, 2015 |
91.71368 | % | 0.00000 | % | 8.28632 | % | ||||||
Series C Preferred Stock |
||||||||||||
For the year ended December 31, 2013 |
100.00000 | % | 0.00000 | % | 0.00000 | % | ||||||
For the year ended December 31, 2014 |
24.10732 | % | 75.89268 | % | 0.00000 | % | ||||||
For the year ended December 31, 2015 |
91.71368 | % | 0.00000 | % | 8.28632 | % |
Recent Activity
In September 2014 we entered into an open market sale agreement, or the ATM Program, with Cantor Fitzgerald & Co., or Cantor Fitzgerald, pursuant to which we may, from time to time, offer to sell shares of our common stock with an aggregate sales price of up to $100.0 million on the open market through Cantor Fitzgerald, acting as sales agent and/or principal. During the year ended December 31, 2015, we raised approximately $46.7 million in net proceeds under the ATM Program. As of December 31, 2015, we have sold a total of 4.8 million shares with aggregate gross proceeds of $80.0 million, and had a remaining capacity to sell up to $20.0 million of common stock under the ATM Program.
In March 2011, we commenced an offering of an aggregate of 3,500,000 shares of our Senior Common Stock, par value $0.001 per share, at a price to the public of $15.00 per share, of which 3,000,000 shares were intended to be offered pursuant to the primary offering and 500,000 shares were intended to be offered pursuant to our senior common distribution reinvestment plan, or the DRIP. This offering
94
terminated according to its terms on March 28, 2015. During the three months ended March 31, 2015, we sold 189,052 shares of our Senior Common Stock at $15.00 per share and issued 5,134 shares of our Senior Common Stock under the Dividend Reinvestment Plan, or DRIP, program. The net proceeds, after deducting the underwriting discount and commission, were $2.6 million. At the conclusion of the offering on March 28, 2015, we had sold 927,994 shares of Senior Common Stock, for gross proceeds of $13.9 million, and issued an additional 27,038 shares of Senior Common Stock under the DRIP program.
Note to Employee
The following table is a summary of the note issued to an employee of the Adviser for the exercise of stock options (dollars in thousands). The note, and all corresponding interest, was repaid in full on May 7, 2015:
Date Issued |
Outstanding Balance of Employee Loan at December 31, 2015 |
Outstanding Balance of Employee Loan at December 31, 2014 |
Maturity Date of Note |
Interest Rate on Note |
||||||||||||
Nov 2006 |
$ | | $ | 375 | Nov 2015 | 8.15 | % |
The employee stock option program terminated in 2006. In accordance with ASC 505-10-45-2, Equity, receivables from employees for the issuance of capital stock to employees prior to the receipt of cash payment should be reflected in the balance sheet as a reduction to stockholders equity. Therefore, this note was recorded as a full recourse loan to the employee and is included in the equity section of the accompanying condensed consolidated balance sheets. There are no notes to employees outstanding as of December 31, 2015.
95
11. Quarterly Financial Information (unaudited)
The following table reflects the quarterly results of operations for the years ended December 31, 2015 and 2014 (dollars in thousands).
Quarter ended | ||||||||||||||||
December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | |||||||||||||
Operating revenues |
$ | 21,823 | $ | 21,375 | $ | 20,688 | $ | 19,880 | ||||||||
Operating expenses |
12,970 | 13,643 | 12,595 | 11,757 | ||||||||||||
Other expense |
(6,286 | ) | (7,828 | ) | (7,662 | ) | (7,429 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
2,567 | (96 | ) | 431 | 694 | |||||||||||
Dividends attributable to preferred and senior common stock |
(1,284 | ) | (1,286 | ) | (1,284 | ) | (1,247 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) available (attributable) to common stockholders |
1,283 | (1) | (1,382 | ) (2) | (853 | ) | (553 | ) | ||||||||
Net income (loss) available (attributable to common stockholders - basic & diluted |
$ | 0.06 | $ | (0.06 | ) | $ | (0.04 | ) | $ | (0.03 | ) | |||||
Quarter ended | ||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | |||||||||||||
Operating revenues |
$ | 19,216 | $ | 19,014 | $ | 18,390 | $ | 17,136 | ||||||||
Operating expenses |
10,970 | 11,457 | 11,243 | 23,736 | ||||||||||||
Other expense |
(2,082 | ) | (7,328 | ) | (5,928 | ) | (6,914 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
6,164 | 229 | 1,219 | (13,514 | ) | |||||||||||
Dividends attributable to preferred and senior common stock |
(1,220 | ) | (1,160 | ) | (1,133 | ) | (1,123 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) available (attributable) to common stockholders |
4,944 | (3) | (931 | ) | 86 | (14,637 | ) | |||||||||
Net income (loss) available (attributable to common stockholders - basic & diluted |
$ | 0.36 | $ | (0.05 | ) | $ | 0.01 | $ | (0.93 | ) |
(1) | Includes $1.5 million from gains on sale of real estate during the three months ended December 31, 2015. |
(2) | Includes a $0.6 million impairment loss recorded during the three months ended September 30, 2015. |
(3) | Includes a $5.3 million gain on debt extinguishment recorded during the three months ended December 31, 2014. |
(4) | Includes a $14.0 million impairment loss recorded during the three months ended March 31, 2014. |
12. Subsequent Events
On January 12, 2016, our Board of Directors declared the following monthly distributions:
Record Date |
Payment Date | Common Stock Distributions per Share |
Series A Preferred Distributions per Share |
Series B Preferred Distributions per Share |
Series C Preferred Distributions per Share |
|||||||||||||
January 22, 2016 |
February 2, 2016 | $ | 0.125 | $ | 0.1614583 | $ | 0.15625 | $ | 0.1484375 | |||||||||
February 18, 2016 |
February 29, 2016 | 0.125 | 0.1614583 | 0.15625 | 0.1484375 | |||||||||||||
March 21, 2016 |
March 31, 2016 | 0.125 | 0.1614583 | 0.15625 | 0.1484375 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 0.375 | $ | 0.4843749 | $ | 0.46875 | $ | 0.4453125 | ||||||||||
|
|
|
|
|
|
|
|
Senior Common Stock Distributions |
||||||
Payable to the Holders of Record During the Month of: |
Payment Date | Distribution per Share | ||||
January |
February 5, 2016 | $ | 0.0875 | |||
February |
March 8, 2016 | 0.0875 | ||||
March |
April 8, 2016 | 0.0875 | ||||
|
|
|||||
Total |
$ | 0.2625 | ||||
|
|
On January 29, 2016, our combined $5.9 million in mortgage notes receivables were repaid in full. We also received $1.2 million in outstanding exit fee revenue and interest. The loans were repaid in an amount sufficient for us to earn an internal rate of return of 22%.
96
GLADSTONE COMMERCIAL CORPORATION
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015 (Dollars in Thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Location of Property |
Encumbrances | Land | Buildings & Improvements |
Improvement Costs Capitalized Subsequent to Acquisition |
Land | Buildings & Improvements |
Total (1) | Accumulated Depreciation (2) |
Net Real Estate (4) |
Year Construction/ Improvements |
Date Acquired |
|||||||||||||||||||||||||||||||||
Raleigh, North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
$ | 4,732 | $ | 960 | $ | 4,481 | $ | 35 | $ | 960 | $ | 4,516 | $ | 5,476 | $ | 1,876 | $ | 3,600 | 1997 | 12/23/2003 | ||||||||||||||||||||||||
Canton, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
1,678 | 186 | 3,083 | 500 | 187 | 3,582 | 3,769 | 1,090 | 2,679 | 1994 | 1/30/2004 | |||||||||||||||||||||||||||||||||
Akron, Ohio (3) |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
| 1,973 | 6,771 | 1,296 | 1,974 | 8,066 | 10,040 | 2,097 | 7,943 | 1968/1999 | 4/29/2004 | |||||||||||||||||||||||||||||||||
Charlotte, North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
7,206 | 740 | 8,423 | 61 | 741 | 8,483 | 9,224 | 2,539 | 6,685 | 1984/1995 | 6/30/2004 | |||||||||||||||||||||||||||||||||
Canton, North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
3,576 | 150 | 5,050 | 7,285 | 150 | 12,335 | 12,485 | 1,716 | 10,769 | 1998/2014 | 7/6/2004 | |||||||||||||||||||||||||||||||||
Crenshaw, Pennsylvania (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 100 | 6,574 | 269 | 100 | 6,843 | 6,943 | 1,994 | 4,949 | 1991 | 8/5/2004 | |||||||||||||||||||||||||||||||||
Lexington, North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
2,587 | 820 | 2,107 | 69 | 820 | 2,176 | 2,996 | 652 | 2,344 | 1986 | 8/5/2004 | |||||||||||||||||||||||||||||||||
Austin, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
6,500 | 1,000 | 6,296 | 876 | 1,000 | 7,172 | 8,172 | 1,907 | 6,265 | 2001 | 9/16/2004 | |||||||||||||||||||||||||||||||||
Mt. Pocono, Pennsylvania |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
4,804 | 350 | 5,819 | 18 | 350 | 5,837 | 6,187 | 1,702 | 4,485 | 1995/1999 | 10/15/2004 | |||||||||||||||||||||||||||||||||
San Antonio, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
6,519 | 843 | 7,514 | 621 | 843 | 8,135 | 8,978 | 2,613 | 6,365 | 1999 | 2/10/2005 | |||||||||||||||||||||||||||||||||
Big Flats, New York |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
5,287 | 275 | 6,459 | 34 | 275 | 6,493 | 6,768 | 1,790 | 4,978 | 2001 | 4/15/2005 | |||||||||||||||||||||||||||||||||
Wichita, Kansas |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
7,219 | 1,525 | 9,703 | 77 | 1,525 | 9,780 | 11,305 | 2,759 | 8,546 | 2000 | 5/18/2005 | |||||||||||||||||||||||||||||||||
Arlington, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
3,742 | 636 | 3,695 | 436 | 636 | 4,131 | 4,767 | 1,125 | 3,642 | 1966 | 5/26/2005 | |||||||||||||||||||||||||||||||||
Dayton, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
| 525 | 1,877 | (503 | ) | 330 | 1,569 | 1,899 | 846 | 1,053 | 1956 | 6/30/2005 | ||||||||||||||||||||||||||||||||
Eatontown, New Jersey |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
4,298 | 1,351 | 3,520 | 534 | 1,351 | 4,054 | 5,405 | 1,126 | 4,279 | 1991 | 7/7/2005 | |||||||||||||||||||||||||||||||||
Franklin Township, New Jersey |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
6,372 | 1,632 | 6,200 | | 1,632 | 6,200 | 7,832 | 1,675 | 6,157 | 1978 | 7/11/2005 | |||||||||||||||||||||||||||||||||
Duncan, South Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
9,867 | 783 | 10,790 | 1,889 | 783 | 12,679 | 13,462 | 3,297 | 10,165 | 1984/2001/2007 | 7/14/2005 | |||||||||||||||||||||||||||||||||
Duncan, South Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
2,453 | 195 | 2,682 | 470 | 195 | 3,152 | 3,347 | 820 | 2,527 | 1984/2001/2007 | 7/14/2005 |
97
GLADSTONE COMMERCIAL CORPORATION
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015 (Dollars in Thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Location of Property |
Encumbrances | Land | Buildings & Improvements |
Improvement Costs Capitalized Subsequent to Acquisition |
Land | Buildings & Improvements |
Total (1) | Accumulated Depreciation (2) |
Net Real Estate (4) |
Year Construction/ Improvements |
Date Acquired |
|||||||||||||||||||||||||||||||||
Hazelwood, Missouri |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
$ | 2,260 | $ | 763 | $ | 2,309 | $ | 683 | $ | 763 | $ | 2,992 | $ | 3,755 | $ | 765 | $ | 2,990 | 1977 | 8/5/2005 | ||||||||||||||||||||||||
Angola, Indiana |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
580 | 66 | 1,075 | 58 | 75 | 1,124 | 1,199 | 303 | 896 | 1982 | 9/2/2005 | |||||||||||||||||||||||||||||||||
Angola, Indiana |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
903 | 132 | 1,130 | 602 | 117 | 1,747 | 1,864 | 472 | 1,392 | 1998 | 9/2/2005 | |||||||||||||||||||||||||||||||||
Rock Falls, Illinois |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
309 | 35 | 1,113 | (511 | ) | 40 | 597 | 637 | 161 | 476 | 1988 | 9/2/2005 | ||||||||||||||||||||||||||||||||
Newburyport, Massachusetts |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
6,160 | 629 | 6,504 | 1,847 | 629 | 8,351 | 8,980 | 2,090 | 6,890 | 1994 | 10/17/2005 | |||||||||||||||||||||||||||||||||
Clintonville, Wisconsin |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
2,898 | 55 | 4,717 | 3,250 | 55 | 7,967 | 8,022 | 1,540 | 6,482 | 1992/2013 | 10/31/2005 | |||||||||||||||||||||||||||||||||
Maple Heights, Ohio (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 1,609 | 10,065 | 1,332 | 1,609 | 11,397 | 13,006 | 3,645 | 9,361 | 1974 | 12/21/2005 | |||||||||||||||||||||||||||||||||
Richmond, Virginia |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
5,275 | 736 | 5,336 | 51 | 736 | 5,387 | 6,123 | 1,422 | 4,701 | 1972 | 12/30/2005 | |||||||||||||||||||||||||||||||||
Toledo, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
2,699 | 263 | 2,812 | 390 | 263 | 3,202 | 3,465 | 817 | 2,648 | 1979 | 12/30/2005 | |||||||||||||||||||||||||||||||||
South Hadley, Massachusetts (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 471 | 2,765 | 90 | 471 | 2,855 | 3,326 | 715 | 2,611 | 1978 | 2/15/2006 | |||||||||||||||||||||||||||||||||
Champaign, Illinois |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
1,545 | 687 | 2,036 | 2 | 687 | 2,038 | 2,725 | 546 | 2,179 | 1996 | 2/21/2006 | |||||||||||||||||||||||||||||||||
Champaign, Illinois |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
3,030 | 1,347 | 3,992 | 4 | 1,347 | 3,996 | 5,343 | 1,071 | 4,272 | 1996 | 2/21/2006 | |||||||||||||||||||||||||||||||||
Champaign, Illinois |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
1,894 | 842 | 2,495 | 2 | 842 | 2,497 | 3,339 | 669 | 2,670 | 1996 | 2/21/2006 | |||||||||||||||||||||||||||||||||
Champaign, Illinois |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
1,731 | 770 | 2,281 | 2 | 770 | 2,283 | 3,053 | 612 | 2,441 | 1996 | 2/21/2006 | |||||||||||||||||||||||||||||||||
Burnsville, Minnesota |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
10,797 | 3,511 | 8,746 | 5,618 | 3,511 | 14,364 | 17,875 | 2,885 | 14,990 | 1984 | 5/10/2006 | |||||||||||||||||||||||||||||||||
Menomonee Falls, Wisconsin |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
6,647 | 625 | 6,911 | 686 | 625 | 7,597 | 8,222 | 1,739 | 6,483 | 1986/2000 | 6/30/2006 | |||||||||||||||||||||||||||||||||
Baytown, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
2,000 | 221 | 2,443 | 360 | 221 | 2,803 | 3,024 | 654 | 2,370 | 1997 | 7/11/2006 | |||||||||||||||||||||||||||||||||
Montgomery, Alabama (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 113 | 961 | | 113 | 961 | 1,074 | 231 | 843 | 1962/1989 | 9/29/2006 | |||||||||||||||||||||||||||||||||
Mason, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
4,148 | 797 | 6,258 | 540 | 797 | 6,798 | 7,595 | 1,767 | 5,828 | 2002 | 1/5/2007 |
98
GLADSTONE COMMERCIAL CORPORATION
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015 (Dollars in Thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Location of Property |
Encumbrances | Land | Buildings & Improvements |
Improvement Costs Capitalized Subsequent to Acquisition |
Land | Buildings & Improvements |
Total (1) | Accumulated Depreciation (2) |
Net Real Estate (4) |
Year Construction/ Improvements |
Date Acquired |
|||||||||||||||||||||||||||||||||
Raleigh, North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
$ | 5,074 | $ | 1,606 | $ | 5,513 | $ | 1,137 | $ | 1,606 | $ | 6,650 | $ | 8,256 | $ | 1,294 | $ | 6,962 | 1994 | 2/16/2007 | ||||||||||||||||||||||||
Tulsa, Oklahoma |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
7,506 | | 14,057 | | | 14,057 | 14,057 | 3,735 | 10,322 | 2004 | 3/1/2007 | |||||||||||||||||||||||||||||||||
Hialeah, Florida (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 3,562 | 6,672 | 713 | 3,562 | 7,385 | 10,947 | 1,638 | 9,309 | 1956/1992 | 3/9/2007 | |||||||||||||||||||||||||||||||||
Tewksbury, Massachusetts (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 1,395 | 8,893 | | 1,395 | 8,893 | 10,288 | 2,129 | 8,159 | 1985/1989 | 5/17/2007 | |||||||||||||||||||||||||||||||||
Mason, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Retail Building |
4,475 | 1,201 | 4,961 | | 1,201 | 4,961 | 6,162 | 1,099 | 5,063 | 2007 | 7/1/2007 | |||||||||||||||||||||||||||||||||
Cicero, New York |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
3,640 | 299 | 5,019 | | 299 | 5,019 | 5,318 | 1,071 | 4,247 | 2005 | 9/6/2007 | |||||||||||||||||||||||||||||||||
Grand Rapids, Michigan |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
5,692 | 1,629 | 10,500 | 37 | 1,629 | 10,537 | 12,166 | 2,332 | 9,834 | 2001 | 9/28/2007 | |||||||||||||||||||||||||||||||||
Bollingbrook, Illinois |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 1,272 | 5,003 | 502 | 1,272 | 5,505 | 6,777 | 1,151 | 5,626 | 2002 | 9/28/2007 | |||||||||||||||||||||||||||||||||
Decatur, Georgia (3) |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
715 | 784 | 3,245 | 585 | 784 | 3,830 | 4,614 | 755 | 3,859 | 1989 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Decatur, Georgia (3) |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
187 | 205 | 848 | 153 | 205 | 1,001 | 1,206 | 197 | 1,009 | 1989 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Decatur, Georgia (3) |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
234 | 257 | 1,064 | 192 | 257 | 1,256 | 1,513 | 248 | 1,265 | 1989 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Lawrenceville, Georgia (3) |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
619 | 679 | 2,809 | 506 | 679 | 3,315 | 3,994 | 654 | 3,340 | 2005 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Snellville, Georgia (3) |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
161 | 176 | 729 | 131 | 176 | 860 | 1,036 | 170 | 866 | 1986 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Covington, Georgia (3) |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
211 | 232 | 959 | 173 | 232 | 1,132 | 1,364 | 223 | 1,141 | 2000 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Cumming, Georgia |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
673 | 738 | 3,055 | 550 | 738 | 3,605 | 4,343 | 711 | 3,632 | 2004 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Conyers, Georgia (3) |
||||||||||||||||||||||||||||||||||||||||||||
Medical Office Building |
270 | 297 | 1,228 | 221 | 297 | 1,449 | 1,746 | 286 | 1,460 | 1994 | 12/13/2007 | |||||||||||||||||||||||||||||||||
Reading, Pennsylvania |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
3,888 | 491 | 6,202 | | 491 | 6,202 | 6,693 | 1,263 | 5,430 | 2007 | 1/29/2008 | |||||||||||||||||||||||||||||||||
Fridley, Minnesota |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
5,015 | 1,354 | 8,074 | 399 | 1,383 | 8,444 | 9,827 | 2,073 | 7,754 | 1985/2006 | 2/26/2008 | |||||||||||||||||||||||||||||||||
Concord Township, Ohio (3) |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
| 1,796 | 11,154 | (10 | ) | 1,786 | 11,154 | 12,940 | 2,353 | 10,587 | 1957/2008 | 3/31/2008 | ||||||||||||||||||||||||||||||||
Pineville, North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
2,260 | 669 | 3,028 | 6 | 669 | 3,034 | 3,703 | 616 | 3,087 | 1985 | 4/30/2008 | |||||||||||||||||||||||||||||||||
Marietta, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
5,516 | 829 | 6,607 | 209 | 829 | 6,816 | 7,645 | 1,282 | 6,363 | 1992/2007 | 8/29/2008 |
99
GLADSTONE COMMERCIAL CORPORATION
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015 (Dollars in Thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Location of Property |
Encumbrances | Land | Buildings & Improvements |
Improvement Costs Capitalized Subsequent to Acquisition |
Land | Buildings & Improvements |
Total (1) | Accumulated Depreciation (2) |
Net Real Estate (4) |
Year Construction/ Improvements |
Date Acquired |
|||||||||||||||||||||||||||||||||
Chalfont, Pennsylvania |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
$ | 5,321 | $ | 1,249 | $ | 6,420 | $ | 353 | $ | 1,249 | $ | 6,773 | $ | 8,022 | $ | 1,478 | $ | 6,544 | 1987 | 8/29/2008 | ||||||||||||||||||||||||
Orange City, Iowa |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
8,501 | 258 | 5,861 | | 258 | 5,861 | 6,119 | 926 | 5,193 | 1990 | 12/15/2010 | |||||||||||||||||||||||||||||||||
Hickory, North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
6,559 | 1,163 | 6,605 | | 1,163 | 6,605 | 7,768 | 1,424 | 6,344 | 2008 | 4/4/2011 | |||||||||||||||||||||||||||||||||
Springfield, Missouri |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
10,777 | 1,700 | 12,038 | | 1,700 | 12,038 | 13,738 | 1,640 | 12,098 | 2006 | 6/20/2011 | |||||||||||||||||||||||||||||||||
Boston Heights, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
2,591 | 449 | 3,010 | 10 | 449 | 3,020 | 3,469 | 561 | 2,908 | 2011 | 10/20/2011 | |||||||||||||||||||||||||||||||||
Parsippany, New Jersey |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
6,652 | 1,696 | 7,077 | 81 | 1,696 | 7,158 | 8,854 | 1,127 | 7,727 | 1984 | 10/28/2011 | |||||||||||||||||||||||||||||||||
Dartmouth, Massachusetts |
||||||||||||||||||||||||||||||||||||||||||||
Retail Location |
3,939 | | 4,236 | | | 4,236 | 4,236 | 487 | 3,749 | 2011 | 11/18/2011 | |||||||||||||||||||||||||||||||||
Springfield, Missouri |
||||||||||||||||||||||||||||||||||||||||||||
Retail Location |
1,737 | | 2,275 | | | 2,275 | 2,275 | 332 | 1,943 | 2005 | 12/13/2011 | |||||||||||||||||||||||||||||||||
Pittsburgh, Pennsylvania |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
2,682 | 281 | 3,205 | 766 | 281 | 3,971 | 4,252 | 415 | 3,837 | 1968 | 12/28/2011 | |||||||||||||||||||||||||||||||||
Ashburn, Virginia |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
7,050 | 706 | 7,858 | | 705 | 7,859 | 8,564 | 1,029 | 7,535 | 2002 | 1/25/2012 | |||||||||||||||||||||||||||||||||
Ottumwa, Iowa |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
4,184 | 212 | 5,072 | 287 | 212 | 5,359 | 5,571 | 692 | 4,879 | 1970 | 5/30/2012 | |||||||||||||||||||||||||||||||||
New Albany, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
8,754 | 1,658 | 8,746 | | 1,658 | 8,746 | 10,404 | 1,152 | 9,252 | 2007 | 6/5/2012 | |||||||||||||||||||||||||||||||||
Columbus, Georgia |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
4,400 | 1,378 | 4,520 | | 1,378 | 4,520 | 5,898 | 657 | 5,241 | 2012 | 6/21/2012 | |||||||||||||||||||||||||||||||||
Columbus, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
2,775 | 542 | 2,453 | 91 | 542 | 2,544 | 3,086 | 402 | 2,684 | 1981 | 6/28/2012 | |||||||||||||||||||||||||||||||||
Jupiter, Florida |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
10,013 | 1,160 | 11,994 | | 1,160 | 11,994 | 13,154 | 1,193 | 11,961 | 2011 | 9/26/2012 | |||||||||||||||||||||||||||||||||
Fort Worth, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
13,253 | 963 | 15,647 | | 963 | 15,647 | 16,610 | 1,498 | 15,112 | 2005 | 11/8/2012 | |||||||||||||||||||||||||||||||||
Columbia, South Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
17,590 | 1,905 | 20,648 | 8 | 1,905 | 20,656 | 22,561 | 2,747 | 19,814 | 2010 | 11/21/2012 | |||||||||||||||||||||||||||||||||
Egg Harbor, New Jersey |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
3,461 | 1,627 | 3,017 | 234 | 1,627 | 3,251 | 4,878 | 325 | 4,553 | 1985 | 3/28/2013 | |||||||||||||||||||||||||||||||||
Vance, Alabama (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 457 | 10,529 | | 456 | 10,530 | 10,986 | 972 | 10,014 | 2013 | 5/9/2013 | |||||||||||||||||||||||||||||||||
Blaine, Minnesota |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
7,912 | 1,060 | 10,519 | | 1,060 | 10,519 | 11,579 | 1,204 | 10,375 | 2009 | 5/10/2013 | |||||||||||||||||||||||||||||||||
Austin, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
34,016 | 2,330 | 44,021 | 122 | 2,330 | 44,143 | 46,473 | 5,431 | 41,042 | 1999 | 7/9/2013 |
100
GLADSTONE COMMERCIAL CORPORATION
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015 (Dollars in Thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Location of Property |
Encumbrances | Land | Buildings & Improvements |
Improvement Costs Capitalized Subsequent to Acquisition |
Land | Buildings & Improvements |
Total (1) | Accumulated Depreciation (2) |
Net Real Estate (4) |
Year Construction/ Improvements |
Date Acquired |
|||||||||||||||||||||||||||||||||
Allen, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
$ | 8,550 | $ | 2,699 | $ | 7,945 | $ | | $ | 2,699 | $ | 7,945 | $ | 10,644 | $ | 1,010 | $ | 9,634 | 1998 | 7/10/2013 | ||||||||||||||||||||||||
Englewood, Colorado |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
11,080 | 1,503 | 11,739 | | 1,503 | 11,739 | 13,242 | 1,062 | 12,180 | 2008 | 12/11/2013 | |||||||||||||||||||||||||||||||||
Novi, Michigan |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
4,208 | 352 | 5,626 | | 352 | 5,626 | 5,978 | 391 | 5,587 | 1988 | 12/27/2013 | |||||||||||||||||||||||||||||||||
Allen, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Retail Building |
| 874 | 3,634 | | 874 | 3,634 | 4,508 | 221 | 4,287 | 2004 | 3/27/2014 | |||||||||||||||||||||||||||||||||
Colleyville, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Retail Building |
| 1,277 | 2,424 | | 1,277 | 2,424 | 3,701 | 167 | 3,534 | 2000 | 3/27/2014 | |||||||||||||||||||||||||||||||||
Rancho Cordova, California |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
4,889 | 752 | 6,176 | 31 | 752 | 6,207 | 6,959 | 367 | 6,592 | 1986 | 4/22/2014 | |||||||||||||||||||||||||||||||||
Coppell, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Retail Building |
3,687 | 1,448 | 3,349 | | 1,448 | 3,349 | 4,797 | 189 | 4,608 | 2005 | 5/8/2014 | |||||||||||||||||||||||||||||||||
Columbus, Ohio (3) |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
| 990 | 8,017 | 1,039 | 990 | 9,056 | 10,046 | 696 | 9,350 | 1986 | 5/13/2014 | |||||||||||||||||||||||||||||||||
Taylor, Pennsylvania |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
22,600 | 3,102 | 25,405 | | 3,101 | 25,406 | 28,507 | 1,256 | 27,251 | 2000/2006 | 6/9/2014 | |||||||||||||||||||||||||||||||||
Aurora, Colorado (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 2,882 | 3,917 | 96 | 2,882 | 4,013 | 6,895 | 245 | 6,650 | 1983 | 7/1/2014 | |||||||||||||||||||||||||||||||||
Indianapolis, Indiana |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
6,100 | 502 | 6,422 | 186 | 498 | 6,612 | 7,110 | 402 | 6,708 | 1981/2014 | 9/3/2014 | |||||||||||||||||||||||||||||||||
Denver, Colorado (3) |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
| 1,621 | 7,071 | 243 | 1,621 | 7,314 | 8,935 | 317 | 8,618 | 1985 | 10/31/2014 | |||||||||||||||||||||||||||||||||
Monroe, Michigan |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
10,669 | 658 | 14,607 | | 657 | 14,608 | 15,265 | 456 | 14,809 | 2004 | 12/23/2014 | |||||||||||||||||||||||||||||||||
Monroe, Michigan |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
7,468 | 460 | 10,225 | | 460 | 10,225 | 10,685 | 319 | 10,366 | 2004 | 12/23/2014 | |||||||||||||||||||||||||||||||||
Richardson, Texas |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
14,405 | 2,728 | 15,372 | | 2,728 | 15,372 | 18,100 | 564 | 17,536 | 1985/2008 | 3/6/2015 | |||||||||||||||||||||||||||||||||
Birmingham, Alabama (3) |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
| 650 | 2,034 | 19 | 650 | 2,053 | 2,703 | 77 | 2,626 | 1982/2010 | 3/20/2015 | |||||||||||||||||||||||||||||||||
Dublin, Ohio |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
4,415 | 1,338 | 5,058 | 35 | 1,338 | 5,093 | 6,431 | 144 | 6,287 | 1980/Various | 5/28/2015 | |||||||||||||||||||||||||||||||||
Draper, Utah |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
13,000 | 3,248 | 13,129 | | 3,248 | 13,129 | 16,377 | 310 | 16,067 | 2008 | 5/29/2015 | |||||||||||||||||||||||||||||||||
Hapeville, Georgia |
||||||||||||||||||||||||||||||||||||||||||||
Office Building |
7,493 | 2,271 | 8,778 | | 2,271 | 8,778 | 11,049 | 157 | 10,892 | 1999/2007 | 7/15/2015 | |||||||||||||||||||||||||||||||||
Villa Rica, Georgia |
||||||||||||||||||||||||||||||||||||||||||||
Industrial Building |
3,795 | 293 | 5,277 | | 293 | 5,277 | 5,570 | 39 | 5,531 | 2000/2014 | 10/20/2015 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 460,378 | $ | 97,629 | $ | 646,569 | $ | 38,078 | $ | 97,447 | $ | 684,829 | $ | 782,276 | $ | 113,089 | $ | 669,187 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The aggregate cost for land and building improvements for federal income tax purposes is the same as the total gross cost of land and building improvements. |
(2) | Depreciable life of all buildings is the shorter of the useful life of the asset or 39 years. Depreciable life of all improvements is the shorter of the useful life of the assets or the life of the respective leases on each building, which range from 5-20 years. |
(3) | These properties are in our unencumbered pool of assets on our Line of Credit. |
(4) | The net real estate figure includes real estate held for sale as of December 31, 2015 of $ 1.503 million related to our Dayton, Ohio office building. |
101
The following table reconciles the change in the balance of real estate during the years ended December 31, 2015, 2014 and 2013, respectively (in thousands):
2015 | 2014 | 2013 | ||||||||||
Balance at beginning of period |
$ | 722,565 | $ | 642,353 | $ | 533,753 | ||||||
Additions: |
||||||||||||
Acquisitions during period |
60,231 | 105,813 | 103,424 | |||||||||
Improvements |
6,527 | 13,889 | 5,176 | |||||||||
Deductions: |
||||||||||||
Dispositions during period |
(6,425 | ) | (39,490 | ) | | |||||||
Impairments during period |
(622 | ) | | (2) | | |||||||
|
|
|
|
|
|
|||||||
Balance at end of period |
$ | 782,276 | (1) | $ | 722,565 | $ | 642,353 | |||||
|
|
|
|
|
|
(1) | The real estate figure includes real estate held for sale as of December 31, 2015 of $1.9 million related to our Dayton, Ohio office building. |
(2) | We recognized a $14.2 million impairment charge during the year ended December 31, 2014 on our Roseville, Minnesota property. This property was disposed of in a deed-in-lieu transaction during the year ended December 31, 2014, and the impairment charge is reflected in the dispositions during period line item. |
102
The following table reconciles the change in the balance of accumulated depreciation during the years ended December 31, 2015, 2014 and 2013, respectively (in thousands):
2015 | 2014 | 2013 | ||||||||||
Balance at beginning of period |
$ | 92,133 | $ | 81,241 | $ | 65,730 | ||||||
Additions during period |
22,220 | 18,814 | 15,511 | |||||||||
Dispositions during period |
(1,264 | ) | (7,922 | ) | | |||||||
|
|
|
|
|
|
|||||||
Balance at end of period |
$ | 113,089 | (1) | $ | 92,133 | $ | 81,241 | |||||
|
|
|
|
|
|
(1) | The accumulated depreciation figure includes real estate held for sale as of December 31, 2015 of $0.846 million related to our Dayton, Ohio office building. |
GLADSTONE COMMERCIAL CORPORATION
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 2015
(Dollars in Thousands)
Location and Type of Real Estate |
Type of Loan |
Interest Rate |
Final Maturity Date |
Periodic Payment Term |
Prior Lien | Face Amount of Mortgage |
Carrying Amount of Mortgage |
Principal Amount of Loans Subject to Delinquent Principal or Interest |
||||||||||||||||
Phoenix, Arizona; Build-to-Suit Healthcare Facility |
Second Mortgage |
9% Current Interest, 22% internal rate of return on exit | 7/31/2016 | 9.0% interest, paid currently in cash on the loan during construction and through maturity. Exit fee upon maturity of the loan in an amount sufficient to earn a 22% internal rate of return. | | $ | 5,600 | $5,600 | $ | | ||||||||||||||
Phoenix, Arizona; Build-to-Suit Healthcare Facility |
Interim Financing Loan |
22% Current Interest | 4/30/2016 | 22.0% interest per annum through maturity, with all accrued interest and principal payable upon maturity. | 300 | 300 | | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
$ | 5,900 | $5,900 | $ | | ||||||||||||||||||||
|
|
|
|
|
|
103
The following table reconciles the change in the balance of mortgage loans on real estate during the years ended December 31, 2015, 2014 and 2013, respectively:
2015 | 2014 | 2013 | ||||||||||
Balance at beginning of period |
$ | 5,600 | $ | | $ | | ||||||
New mortgage loans |
300 | 5,600 | | |||||||||
Collections of principal |
| | | |||||||||
|
|
|
|
|
|
|||||||
Balance at end of period |
$ | 5,900 | $ | 5,600 | $ | | ||||||
|
|
|
|
|
|
104
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
a) Evaluation of Disclosure Controls and Procedures
As of December 31, 2015, our management, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective as of December 31, 2015 in providing a reasonable level of assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms, including providing a reasonable level of assurance that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of necessarily achieving the desired control objectives, and management was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
b) Managements Annual Report on Internal Control Over Financial Reporting
Refer to Managements Report on Internal Controls over Financial Reporting located in Item 8 of this Form 10-K.
c) Attestation Report of the Registered Public Accounting Firm
Refer to the Report of Independent Registered Public Accounting Firm located in Item 8 of this Form 10-K.
d) Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
105
Part III
We will file a definitive Proxy Statement for our 2016 Annual Meeting of Stockholders (the 2016 Proxy Statement) with the Securities and Exchange Commission, pursuant to Regulation 14A, not later than 120 days after December 31, 2015. Accordingly, certain information required by Part III has been omitted under General Instruction G(3) to Form 10-K. Only those sections of the 2016 Proxy Statement that specifically address the items set forth herein are incorporated by reference.
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by Item 10 is hereby incorporated by reference from our 2016 Proxy Statement under the captions Election of Directors to Class of 2019, Information Regarding the Board of Directors and Corporate Governance, Compensation Committee Report, and Section 16(a) Beneficial Ownership Reporting Compliance, and sub-caption Code of Business Conduct and Ethics.
Item 11. Executive Compensation.
The information required by Item 11 is hereby incorporated by reference from our 2016 Proxy Statement under the captions Executive Compensation, Director Compensation, and Compensation Committee Report, and sub-caption Compensation Committee Interlocks and Insider Participation.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The information required by Item 12 is hereby incorporated by reference from our 2016 Proxy Statement under the caption Security Ownership of Certain Beneficial Owners and Management.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by Item 13 is hereby incorporated by reference from our 2016 Proxy Statement under the captions Transactions with Related Persons and Information Regarding the Board of Directors and Corporate Governance.
Item 14. Principal Accountant Fees and Services.
The information required by Item 14 is hereby incorporated by reference from our 2016 Proxy Statement under the sub-captions Independent Registered Public Accounting Firm Fees and Pre-Approval Policy and Procedures under the caption Ratification of Selection of Independent Registered Public Accounting Firm.
106
Item 15. Exhibits and Financial Statement Schedules
a. | DOCUMENTS FILED AS PART OF THIS REPORT |
1. | The following financial statements are filed herewith: |
Report of Management on Internal Controls over Financial Reporting
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2015 and 2014
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013
Consolidated Statements of Stockholders Equity for the years ended December 31, 2015, 2014 and 2013
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
Notes to Consolidated Financial Statements
2. | Financial statement schedules |
Schedule III Real Estate and Accumulated Depreciation is filed herewith.
Schedule IV Mortgage Loans on Real Estate is filed herewith.
All other schedules are omitted because they are not applicable, or because the required information is included in the financial statements or notes thereto.
3. | Exhibits |
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the Securities and Exchange Commission:
107
Exhibit Index
Exhibit |
Exhibit Description | |||
3.1 | Articles of Restatement, incorporated by reference to Exhibit 3.1 to the Registrants Quarterly Report on Form 10-Q (File No. 001-33097), filed April 30, 2012. | |||
3.2 | Bylaws of the Registrant, incorporated by reference to Exhibit 3.2 to the Registrants Registration Statement on Form S-11 (File No. 333-106024), filed June 11, 2003. | |||
3.3 | First Amendment to Bylaws of the Registrant, incorporated by reference to Exhibit 99.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed July 10, 2007. | |||
4.1 | Form of Certificate for Common Stock of the Registrant, incorporated by reference to Exhibit 4.1 to Pre-Effective Amendment No. 2 to the Registrants Registration Statement on Form S-11 (File No. 333-106024), filed August 8, 2003. | |||
4.2 | Form of Certificate for 7.75% Series A Cumulative Redeemable Preferred Stock of the Registrant, incorporated by reference to Exhibit 4.1 to the Registrants Form 8-A12G (File No. 000-50363), filed January 19, 2006. | |||
4.3 | Form of Certificate for 7.50% Series B Cumulative Redeemable Preferred Stock of the Registrant, incorporated by reference to Exhibit 4.2 to the Registrants Form 8-A12B (File No. 001-33097), filed October 19, 2006. | |||
4.4 | Form of Certificate for 7.125% Series C Cumulative Term Preferred Stock of the Registrant, incorporated by reference to Exhibit 4.4 to the Registrants Current Report on Form 8-A12B (File No. 001-33097), filed January 31, 2012. | |||
10.1 | First Amended and Restated Agreement of Limited Partnership of Gladstone Commercial Limited Partnership, incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 000-50363), filed February 1, 2006. | |||
10.2 | Gladstone Commercial Limited Partnership Schedule 4.2(a)(2) to First Amended and Restated Agreement of Limited Partnership Designation of 7.50% Series B Cumulative Redeemable Preferred Units, incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed October 25, 2006. | |||
10.3 | Administration Agreement between the Registrant and Gladstone Administration, LLC, dated January 1, 2007, incorporated by reference to Exhibit 99.2 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed January 3, 2007. | |||
10.4 | Amendment to First Amended and Restated Agreement of Limited Partnership of Gladstone Commercial Limited Partnership, incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed April 29, 2010. | |||
10.5 | Gladstone Commercial Limited Partnership Schedule 4.2(a)(3) to First Amended and Restated Agreement of Limited Partnership Designation of Senior Common Units, incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed April 29, 2010. | |||
10.6 | Second Amendment to First Amended and Restated Agreement of Limited Partnership of Gladstone Commercial Limited Partnership, incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed February 3, 2012. | |||
10.7 | Gladstone Commercial Limited Partnership Schedule 4.2(a)(4) to First Amended and Restated Agreement of Limited Partnership Designation of 7.125% Series C Cumulative Term Preferred Units, incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed February 3, 2012. |
108
10.8 | Loan Agreement between NH10 CUMMING GA LLC, D08 MARIETTA OH LLC, MPI06 MASON OH LLC, SRFF08 READING PA, L.P., RPT08 PINEVILLE NC, L.P., IPA12 ASHBURN VA SPE LLC, and FTCHI07 GRAND RAPIDS MI LLC and KeyBank National Association, incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed October 3, 2012. | |||
10.9 | Promissory Note in favor of KeyBank National Association, dated as of October 1, 2012 (File No. 001-33097), incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed October 3, 2012. | |||
10.10 | Guaranty Agreement, effective as of October 1, 2012 between the Registrant and KeyBank National Association, incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed October 3, 2012. | |||
10.11 | Unconditional Guaranty of Payment and Performance, dated as of August 7, 2013, by the Registrant, AL13 Brookwood LLC, CMS06-3 LLC, EI07 Tewksbury MA LLC, NJT06 Sterling Heights MI LLC, RB08 Concord OH LLC, DBPI07 Bolingbrook IL LLC, RCOG07 Georgia LLC, APML07 Hialeah FL LLC for the benefit of KeyBank National Association, incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed August 9, 2013. | |||
10.12 | Controlled Equity Offering Sales Agreement, dated as of September 2, 2014, by and among the Registrant, Gladstone Commercial Limited Partnership, and Cantor Fitzgerald & Co., incorporated by reference to Exhibit 1.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed September 2, 2014. | |||
10.13 | Second Amended and Restated Investment Advisory Agreement, between the Registrant and Gladstone Management Corporation, dated as of July 24, 2015, incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed July 27, 2015. | |||
10.14 | First Amended and Restated Credit Agreement, dated as of October 5, 2015, by and among Gladstone Commercial Limited Partnership, as borrower, the Registrant and certain of its wholly owned subsidiaries, as guarantors, each of the financial institutions initially a signatory thereto together with their successors and assignees, as lenders, and KeyBank National Association as lender and administrative agent, incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-33097), filed October 6, 2015. | |||
11 | Computation of Per Share Earnings from Operations (included in the notes to the audited financial statements contained in this Report). | |||
12 | Statements re: computation of ratios (filed herewith). | |||
21 | List of Subsidiaries of the Registrant (filed herewith). | |||
23 | Consent of PricewaterhouseCoopers LLP (filed herewith). | |||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). | |||
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
109
101.INS*** | XBRL Instance Document | |
101.SCH*** | XBRL Taxonomy Extension Schema Document | |
101.CAL*** | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB*** | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE*** | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF*** | XBRL Definition Linkbase |
*** | Attached as Exhibit 101 to this Annual Report on Form 10-K are the following materials, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets as of December 31, 2015 and 2014, (ii) the Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013, (iii) the Consolidated Statements of Stockholders Equity for the years ended December 31, 2015, 2014 and 2013, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013 and (v) the Notes to Consolidated Financial Statements. |
110
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Gladstone Commercial Corporation | ||||||||
Date: | February 17, 2016 | By: | /s/ Danielle Jones | |||||
Danielle Jones | ||||||||
Chief Financial Officer | ||||||||
Date: | February 17, 2016 | By: | /s/ David Gladstone | |||||
David Gladstone | ||||||||
Chief Executive Officer and | ||||||||
Chairman of the Board of Directors |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: February 17, 2016 | By: | /s/ David Gladstone | ||||||
David Gladstone Chief Executive Officer and Chairman of the Board of Directors (principal executive officer) | ||||||||
Date: February 17, 2016 | By: | /s/ Terry Lee Brubaker | ||||||
Terry Lee Brubaker Vice Chairman, Chief Operating Officer and Director | ||||||||
Date: February 17, 2016 | By: | /s/ Danielle Jones | ||||||
Danielle Jones Chief Financial Officer (principal financial and accounting officer) | ||||||||
Date: February 17, 2016 | By: | /s/ Anthony W. Parker | ||||||
Anthony W. Parker Director | ||||||||
Date: February 17, 2016 | By: | /s/ Michela A. English | ||||||
Michela A. English Director | ||||||||
Date: February 17, 2016 | By: | /s/ Paul Adelgren | ||||||
Paul Adelgren Director | ||||||||
Date: February 17, 2016 | By: | /s/ John Outland | ||||||
John Outland Director | ||||||||
Date: February 17, 2016 | By: | /s/ Walter H. Wilkinson, Jr. | ||||||
Walter H. Wilkinson, Jr. Director | ||||||||
Date: February 17, 2016 | By: | /s/ Caren D. Merrick | ||||||
Caren D. Merrick Director |
111