UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
(Mark One) |
|
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended September 30, 2006 |
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period from _______ to _______ |
Commission File Number 1-7416
VISHAY INTERTECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
38-1686453 |
|
|
|
(State or Other Jurisdiction of Incorporation) |
|
(I.R.S. Employer Identification Number) |
|
|
|
63 Lancaster Avenue |
|
|
Malvern, PA 19355-2143 |
|
610-644-1300 |
|
|
|
(Address of Principal Executive Offices) |
|
(Registrants Area Code and Telephone Number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
No o |
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer |
x |
Accelerated filer |
o |
Non-accelerated filer |
o |
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o |
No x |
As of November 3, 2006 registrant had 170,101,061 shares of its common stock and 14,358,361 shares of its Class B common stock outstanding.
This page intentionally left blank.
2
VISHAY INTERTECHNOLOGY, INC.
FORM 10-Q
SEPTEMBER 30, 2006
CONTENTS
|
|
|
Page Number |
||
|
|
|
|
||
PART I. |
|
|
|
||
|
|
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Condensed Balance Sheets September 30, 2006 (Unaudited) and December 31, 2005 |
|
4 |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Condensed Financial Statements (Unaudited) |
|
9 |
|
|
|
|
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
26 |
|
|
|
|
|
|
|
|
Item 3. |
|
39 |
|
|
|
|
|
|
|
|
|
Item 4. |
|
39 |
|
|
|
|
|
|
|
|
PART II. |
|
|
|
||
|
|
|
|
|
|
|
Item 1. |
|
40 |
|
|
|
|
|
|
|
|
|
Item 1A. |
|
41 |
|
|
|
|
|
|
|
|
|
Item 2. |
|
41 |
|
|
|
|
|
|
|
|
|
Item 3. |
|
41 |
|
|
|
|
|
|
|
|
|
Item 4. |
|
41 |
|
|
|
|
|
|
|
|
|
Item 5. |
|
41 |
|
|
|
|
|
|
|
|
|
Item 6. |
|
42 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
3
PART I - FINANCIAL INFORMATION
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets
(In thousands)
|
|
September 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
612,669 |
|
$ |
622,577 |
|
Short-term investments |
|
|
|
|
|
9,925 |
|
Accounts receivable, net |
|
|
393,337 |
|
|
350,850 |
|
Inventories: |
|
|
|
|
|
|
|
Finished goods |
|
|
156,617 |
|
|
149,709 |
|
Work in process |
|
|
203,475 |
|
|
181,125 |
|
Raw materials |
|
|
178,044 |
|
|
157,036 |
|
Deferred income taxes |
|
|
38,627 |
|
|
39,115 |
|
Prepaid expenses and other current assets |
|
|
110,245 |
|
|
96,295 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,693,014 |
|
|
1,606,632 |
|
Property and equipment, at cost: |
|
|
|
|
|
|
|
Land |
|
|
94,010 |
|
|
92,650 |
|
Buildings and improvements |
|
|
423,489 |
|
|
406,798 |
|
Machinery and equipment |
|
|
1,783,516 |
|
|
1,684,736 |
|
Construction in progress |
|
|
72,524 |
|
|
67,229 |
|
Allowance for depreciation |
|
|
(1,284,086 |
) |
|
(1,160,821 |
) |
|
|
|
|
|
|
|
|
|
|
|
1,089,453 |
|
|
1,090,592 |
|
Goodwill |
|
|
1,456,431 |
|
|
1,434,901 |
|
Other intangible assets, net |
|
|
170,175 |
|
|
174,220 |
|
Other assets |
|
|
201,310 |
|
|
221,246 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,610,383 |
|
$ |
4,527,591 |
|
|
|
|
|
|
|
|
|
Continues on following page.
4
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets (continued)
(In thousands)
|
|
September 30, |
|
December 31, |
|
||
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Notes payable to banks |
|
$ |
6,042 |
|
$ |
3,473 |
|
Trade accounts payable |
|
|
122,203 |
|
|
142,709 |
|
Payroll and related expenses |
|
|
127,471 |
|
|
118,814 |
|
Other accrued expenses |
|
|
195,566 |
|
|
173,982 |
|
Income taxes |
|
|
41,151 |
|
|
29,655 |
|
Current portion of long-term debt |
|
|
3,855 |
|
|
1,533 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
496,288 |
|
|
470,166 |
|
Long-term debt less current portion |
|
|
608,850 |
|
|
751,553 |
|
Deferred income taxes |
|
|
26,513 |
|
|
27,091 |
|
Deferred grant income |
|
|
7,423 |
|
|
11,896 |
|
Other liabilities |
|
|
163,514 |
|
|
149,938 |
|
Accrued pension and other postretirement costs |
|
|
276,800 |
|
|
256,986 |
|
Minority interest |
|
|
4,591 |
|
|
4,109 |
|
Stockholders equity: |
|
|
|
|
|
|
|
Common stock |
|
|
17,009 |
|
|
16,946 |
|
Class B common stock |
|
|
1,436 |
|
|
1,468 |
|
Capital in excess of par value |
|
|
2,229,419 |
|
|
2,225,966 |
|
Retained earnings |
|
|
770,650 |
|
|
657,166 |
|
Unearned compensation |
|
|
|
|
|
(95 |
) |
Accumulated other comprehensive income (loss) |
|
|
7,890 |
|
|
(45,599 |
) |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
3,026,404 |
|
|
2,855,852 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,610,383 |
|
$ |
4,527,591 |
|
|
|
|
|
|
|
|
|
See accompanying notes.
5
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except earnings per share)
|
|
Fiscal quarter ended |
|
||||
|
|
|
|
||||
|
|
September 30, |
|
October 1, |
|
||
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
654,381 |
|
$ |
566,077 |
|
Cost of products sold |
|
|
486,052 |
|
|
431,430 |
|
Loss (gain) on purchase commitments |
|
|
741 |
|
|
(1,146 |
) |
|
|
|
|
|
|
|
|
Gross profit |
|
|
167,588 |
|
|
135,793 |
|
Selling, general and administrative expenses |
|
|
98,917 |
|
|
94,174 |
|
Restructuring and severance costs |
|
|
19,160 |
|
|
3,924 |
|
Asset write-offs |
|
|
2,709 |
|
|
4,682 |
|
|
|
|
|
|
|
|
|
Operating income |
|
|
46,802 |
|
|
33,013 |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
|
|
(7,764 |
) |
|
(8,170 |
) |
Other |
|
|
5,665 |
|
|
3,442 |
|
|
|
|
|
|
|
|
|
|
|
|
(2,099 |
) |
|
(4,728 |
) |
|
|
|
|
|
|
|
|
Earnings before taxes and minority interest |
|
|
44,703 |
|
|
28,285 |
|
Income taxes |
|
|
12,006 |
|
|
8,175 |
|
Minority interest |
|
|
215 |
|
|
154 |
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
32,482 |
|
$ |
19,956 |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.18 |
|
$ |
0.11 |
|
Diluted earnings per share |
|
$ |
0.17 |
|
$ |
0.11 |
|
Weighted average shares outstanding - basic |
|
|
184,451 |
|
|
184,114 |
|
Weighted average shares outstanding - diluted |
|
|
208,685 |
|
|
195,719 |
|
See accompanying notes.
6
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except earnings per share)
|
|
Nine Fiscal Months Ended |
|
||||
|
|
|
|
||||
|
|
September 30, |
|
October 1, |
|
||
|
|
|
|
|
|
||
Net revenues |
|
$ |
1,945,990 |
|
$ |
1,702,831 |
|
Cost of products sold |
|
|
1,437,146 |
|
|
1,315,718 |
|
Loss on purchase commitments |
|
|
4,838 |
|
|
2,454 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
504,006 |
|
|
384,659 |
|
Selling, general and administrative expenses |
|
|
299,086 |
|
|
286,352 |
|
Purchased in-process research and development |
|
|
|
|
|
9,201 |
|
Siliconix transaction-related expenses |
|
|
|
|
|
3,751 |
|
Restructuring and severance costs |
|
|
28,085 |
|
|
18,178 |
|
Asset write-offs |
|
|
6,583 |
|
|
4,813 |
|
|
|
|
|
|
|
|
|
Operating income |
|
|
170,252 |
|
|
62,364 |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
|
|
(24,828 |
) |
|
(24,685 |
) |
Loss on early extinguishment of debt |
|
|
(2,854 |
) |
|
|
|
Other |
|
|
13,669 |
|
|
13,688 |
|
|
|
|
|
|
|
|
|
|
|
|
(14,013 |
) |
|
(10,997 |
) |
|
|
|
|
|
|
|
|
Earnings before taxes and minority interest |
|
|
156,239 |
|
|
51,367 |
|
Income taxes |
|
|
41,973 |
|
|
12,065 |
|
Minority interest |
|
|
782 |
|
|
3,918 |
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
113,484 |
|
$ |
35,384 |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.62 |
|
$ |
0.20 |
|
Diluted earnings per share |
|
$ |
0.59 |
|
$ |
0.20 |
|
Weighted average shares outstanding - basic |
|
|
184,381 |
|
|
175,439 |
|
Weighted average shares outstanding - diluted |
|
|
217,090 |
|
|
187,099 |
|
See accompanying notes.
7
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)
|
|
Nine Fiscal Months Ended |
|
||||
|
|
|
|
||||
|
|
September 30, |
|
October 1, |
|
||
|
|
|
|
|
|
||
Operating activities |
|
|
|
|
|
|
|
Net earnings |
|
$ |
113,484 |
|
$ |
35,384 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
145,951 |
|
|
141,752 |
|
Gain on disposal of property and equipment |
|
|
(2,038 |
) |
|
(1,564 |
) |
Purchased in-process research and development |
|
|
|
|
|
9,201 |
|
Loss on early extinguishment of debt |
|
|
2,854 |
|
|
|
|
Minority interest in net earnings of consolidated subsidiaries |
|
|
782 |
|
|
3,918 |
|
Accretion of interest on convertible debentures |
|
|
1,700 |
|
|
2,986 |
|
Asset write-downs |
|
|
6,583 |
|
|
4,813 |
|
Purchase commitment liability |
|
|
(10,334 |
) |
|
(28,221 |
) |
Write-downs of tantalum inventories |
|
|
9,602 |
|
|
|
|
Inventory write-offs for obsolescence |
|
|
20,769 |
|
|
19,869 |
|
Deferred grant income |
|
|
(4,612 |
) |
|
(5,325 |
) |
Other |
|
|
42,465 |
|
|
1,257 |
|
Changes in operating assets and liabilities, net of effects of businesses acquired |
|
|
(98,786 |
) |
|
(67,719 |
) |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
228,420 |
|
|
116,351 |
|
Investing activities |
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(115,404 |
) |
|
(83,574 |
) |
Proceeds from redemption of short-term investment |
|
|
9,925 |
|
|
|
|
Proceeds from sale of property and equipment |
|
|
8,371 |
|
|
11,846 |
|
Purchase of businesses, net of cash acquired |
|
|
(14,989 |
) |
|
(18,467 |
) |
Proceeds from sale of AeroGo |
|
|
601 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(111,496 |
) |
|
(90,195 |
) |
Financing activities |
|
|
|
|
|
|
|
Principal payments on long-term debt and capital lease obligations |
|
|
(152,548 |
) |
|
(8,736 |
) |
Proceeds from long-term debt |
|
|
75 |
|
|
|
|
Net proceeds (repayment) of revolving credit lines |
|
|
78 |
|
|
(11,000 |
) |
Net changes in short-term borrowings |
|
|
2,569 |
|
|
(1,900 |
) |
Proceeds from stock options exercised |
|
|
2,817 |
|
|
137 |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(147,009 |
) |
|
(21,499 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
20,177 |
|
|
(30,360 |
) |
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(9,908 |
) |
|
(25,703 |
) |
Cash and cash equivalents at beginning of period |
|
|
622,577 |
|
|
632,700 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
612,669 |
|
$ |
606,997 |
|
|
|
|
|
|
|
|
|
See accompanying notes.
8
Vishay Intertechnology, Inc.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Note 1 Basis of Presentation
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in the United States for complete financial statements. The information furnished reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations, and cash flows for the interim periods presented. The financial statements should be read in conjunction with the financial statements and notes thereto filed with the Companys Annual Report on Form 10-K for the year ended December 31, 2005. The results of operations for the fiscal periods ended September 30, 2006 are not necessarily indicative of the results to be expected for the full year.
The Company reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first quarter, which always begins on January 1, and the fourth quarter, which always ends on December 31. The four fiscal quarters in 2006 end on April 1, 2006, July 1, 2006, September 30, 2006, and December 31, 2006. The four fiscal quarters in 2005 ended on April 2, 2005, July 2, 2005, October 1, 2005, and December 31, 2005, respectively.
Certain prior year amounts have been reclassified to conform to the current financial statement presentation.
Note 2 Acquisitions
2006 Acquisition Activities
As part of its growth strategy, the Company seeks to expand through acquisition of other manufacturers of electronic components that have established positions in major markets, reputations for product quality and reliability, and product lines with which the Company has substantial marketing and technical expertise.
Effective July 31, 2006, the Company acquired all of the outstanding capital stock of Phoenix do Brasil Ltda., a manufacturer of resistors, and its related sales affiliates, for approximately $17.5 million. For financial reporting purposes, the results of operations for this business have been included in the Passive Components segment from July 31, 2006. The inclusion of this business did not have a material impact on consolidated results for the third fiscal quarter of 2006. After allocating the purchase price to the assets acquired and liabilities assumed based on a preliminary evaluation of their fair values, the Company recorded goodwill of $5.9 million related to this acquisition. This preliminary allocation is pending finalization of appraisals for property and equipment and intangible assets; adjustment of liabilities recorded subsequent to the finalization of an exit plan that management began to formulate prior to the acquisition date; and the related deferred tax effects of any adjustments. There can be no assurance that the estimated amounts represent the final purchase allocation.
Had this acquisition occurred as of the beginning of the periods presented in these financial statements, the pro forma statements of operations would not be materially different than the statements of operations presented.
2005 Acquisition Activities
On April 28, 2005, Vishay completed its acquisition of all of the outstanding capital stock of SI Technologies, Inc., a designer, manufacturer, and marketer of high-performance industrial sensors and controls, weighing and automotive systems, and related products. The purchase price was $17,660,000 in cash, plus the assumption of $10,693,000 of SI Technologies debt. In October 2005, Vishay sold AeroGo, Inc., SI Technologies subsidiary engaged in the design, manufacture and marketing of industrial automation products, for cash of $1,000,000 and promissory notes totaling $3,888,000.
9
On May 12, 2005, Vishay completed an exchange offer for shares of Siliconix incorporated common stock that Vishay did not already own. Prior to the exchange offer, Vishay owned approximately 80.4% of the common stock of Siliconix. On May 16, 2005, Vishay effected a merger of a subsidiary of Vishay with and into Siliconix, as a result of which Siliconix became a wholly owned subsidiary of Vishay. As a controlled majority-owned subsidiary, the results of operations of Siliconix were included in the consolidated financial statements of Vishay prior to the acquisition of the minority interest, and the outside stockholders interests were shown as minority interest on the consolidated statements of operations and consolidated balance sheets.
Both Vishay and Siliconix incurred expenses associated with the defense and settlement of class action litigation initiated by Siliconix minority shareholders. Additionally, Siliconix incurred expenses related to the exchange offer, including costs of the special committee of independent Siliconix directors appointed to evaluate the offer and the costs of the special committees financial and legal advisors. These costs do not represent Vishays direct costs of the acquisition, and accordingly are not included in the purchase price. These costs, aggregating to $3,751,000, are reported in a separate line item in the accompanying condensed consolidated statements of operations for the nine fiscal months ended October 1, 2005.
Purchased in-process research and development represents the value assigned in a business combination to research and development projects of the acquired business that were commenced, but not completed, at the date of acquisition, for which technological feasibility has not been established, and which have no alternative future use in research and development activities or otherwise. Amounts assigned to purchased in-process research and development meeting the above criteria must be charged to expense at the date of consummation of the business combination. A charge of $9,201,000 was recorded in the second quarter of 2005, equal to approximately 19.6% of the value of Siliconix in-process research and development at the time of the acquisition of the minority interest.
Subsequent Event Pending Acquisition of Power Control Systems Business of International Rectifier
On November 1, 2006, the Company announced that it has reached an agreement with International Rectifier to acquire its Power Control Systems (PCS) business for approximately $290 million in cash. PCS business products include discrete planar MOSFETs, discrete diodes and rectifiers, discrete thyristors, and automotive modules and assemblies. The agreement is subject to customary closing conditions, including obtaining all necessary governmental approvals and clearances, and finalization of schedules and other related documentation. Signing of definitive agreements is expected to take place by November 10, 2006, and the transaction is expected to close in February 2007.
10
Note 3 Restructuring and Severance Costs and Related Asset Write-Downs
Restructuring and severance costs reflect the cost reduction programs currently being implemented by the Company. These include the closing of facilities and the termination of employees. Restructuring costs are expensed during the period in which the Company determines it will incur those costs and all requirements of accrual are met. Because these costs are recorded based upon estimates, actual expenditures for the restructuring activities may differ from the initially recorded costs. If the initial estimates are too low or too high, the Company could be required either to record additional expenses in future periods or to reverse part of the previously recorded charges. Asset write-downs are principally related to buildings and equipment that will not be used subsequent to the completion of restructuring plans presently being implemented, and cannot be sold for amounts in excess of carrying value.
Third Quarter 2006
The Company recorded restructuring and severance costs of $19,160,000 for the third quarter of 2006. Restructuring of European and Asian operations included $18,294,000 of employee termination costs related to 410 technical, production, administrative and support employees located in Germany, Belgium, the Netherlands, France, the United Kingdom, Hungary, the Philippines, Taiwan, Japan, India, Malaysia, and China. Another $297,000 of severance costs relates to termination costs of 27 technical, production, administrative and support employees in the United States. The Company also incurred $569,000 of other exit costs during the quarter, principally to consolidate operations in Brazil, Japan, the United States and Hungary. The restructuring and severance costs were incurred as part of the continuing cost reduction programs currently being implemented by the Company. The Company also recorded asset write-downs and write-offs of $2,709,000 related to these restructuring programs during the third quarter of 2006. These asset write-downs and write-offs are principally for equipment that will not be utilized due to restructuring programs.
Nine Fiscal Months Ended September 30, 2006
The Company recorded restructuring and severance costs of $28,085,000 during the nine fiscal months ended September 30, 2006. Restructuring of European and Asian operations included $25,210,000 of employee termination costs related to 770 technical, production, administrative and support employees located in Germany, Belgium, the Netherlands, France, the United Kingdom, Portugal, Hungary, the Philippines, Taiwan, Japan, India, Malaysia, and China. Another $838,000 of severance costs relates to termination costs of 76 technical, production, administrative and support employees in the United States. Included in employee termination costs is a pension settlement charge of $619,000 related to 52 employees in the Republic of China (Taiwan). The Company also incurred $2,037,000 of other exit costs during the nine fiscal months ended September 30, 2006, principally to consolidate operations in Brazil, Japan, the United States and Hungary. The restructuring and severance costs were incurred as part of the continuing cost reduction programs currently being implemented by the Company. The Company also recorded asset write-downs and write-offs of $6,583,000 related to these restructuring programs during the nine fiscal months ended September 30, 2006. These asset write-downs and write-offs are principally for equipment that will not be utilized due to restructuring programs.
The following table summarizes activity to date related to restructuring programs initiated in 2006 (in thousands, except for number of employees):
|
|
Severance |
|
Other |
|
Total |
|
Employees |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and severance costs |
|
$ |
26,048 |
|
$ |
2,037 |
|
$ |
28,085 |
|
|
846 |
|
Utilized |
|
|
(5,448 |
) |
|
(1,835 |
) |
|
(7,283 |
) |
|
(297 |
) |
Foreign currency translation |
|
|
(78 |
) |
|
9 |
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2006 |
|
$ |
20,522 |
|
$ |
211 |
|
$ |
20,733 |
|
|
549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
Most of the accrued restructuring liability, currently shown in other accrued expenses, is expected to be paid by the end of the third quarter of 2007. The payment terms related to these restructuring programs varies, usually based on local customs and laws. Most severance amounts are paid in a lump sum at termination, while some payments are structured to be paid in installments.
Certain of the Companys restructuring programs are being implemented over periods ranging through March 2008. As required by generally accepted accounting principles, the Company is recognizing restructuring expense over the stay periods of the respective employees for these programs. The estimated unrecognized restructuring costs related to these programs as of September 30, 2006 total approximately $7.4 million.
Third Quarter 2005
The Company recorded restructuring and severance costs of $3,924,000 for the third quarter of 2005. Restructuring of European and Asian operations included $3,394,000 of employee termination costs covering 238 technical, production, administrative and support employees located in the Republic of China (Taiwan), Germany, France, the Netherlands, the United Kingdom, Spain, Portugal, Austria, the Czech Republic, the Peoples Republic of China, Sweden, Norway, Finland and Hungary. Another $339,000 of severance costs relates to termination costs of 33 technical, production, administrative, and support employees in the United States. The Company also incurred $191,000 of other exit costs during the quarter. The restructuring and severance costs were incurred as part of the continuing cost reduction programs currently being implemented by the Company. The Company also recorded asset write-downs and write-offs of $4,682,000 related to these restructuring programs during the third quarter of 2005. These asset write-downs and write-offs are principally for buildings which were vacated as part of the restructuring programs.
Nine Fiscal Months Ended October 1, 2005
The Company recorded restructuring and severance costs of $18,178,000 during the nine fiscal months ended October 1, 2005. Restructuring of European and Asian operations included $15,104,000 of employee termination costs covering 588 technical, production, administrative and support employees located in the Republic of China (Taiwan), Germany, France, the Netherlands, the United Kingdom, Spain, Portugal, Austria, the Czech Republic, the Peoples Republic of China, Sweden, Norway, Finland and Hungary. Included in employee termination costs is a pension settlement charge of $1,850,000 related to 125 employees in the Republic of China (Taiwan). The remaining $2,661,000 of severance costs relates to termination costs of 136 technical, production, administrative, and support employees and three executives in the United States. The Company also incurred $413,000 of other exit costs. The restructuring and severance costs were incurred as part of the continuing cost reduction programs currently being implemented by the Company. The Company also recorded asset write-downs of $4,813,000 related to these restructuring programs during the nine fiscal months ended October 1, 2005. These asset write-downs and write-offs are principally for buildings which were vacated as part of the restructuring programs.
Year ended December 31, 2005
The Company recorded restructuring and severance costs of $29,772,000 during the year ended December 31, 2005. Restructuring of European and Asian operations included $24,825,000 of employee termination costs covering 906 technical, production, administrative and support employees located in the Republic of China (Taiwan), Germany, France, the Netherlands, the United Kingdom, Spain, Portugal, Austria, the Czech Republic, the Peoples Republic of China, Sweden, Norway, Finland and Hungary. Included in employee termination costs is a pension settlement charge of $3,255,000 related to 194 employees in the Republic of China (Taiwan). Another $3,910,000 of severance costs relates to termination costs of 159 technical, production, administrative, and support employees and three executives in the United States. The Company also incurred $1,037,000 of other exit costs. The restructuring and severance costs were incurred as part of the continuing cost reduction programs currently being implemented by the Company.
12
The following table summarizes activity to date related to restructuring programs initiated in 2005 (in thousands, except for number of employees):
|
|
Severance |
|
Other |
|
Total |
|
Employees |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and severance costs |
|
$ |
28,735 |
|
$ |
1,037 |
|
$ |
29,772 |
|
$ |
1,068 |
|
Utilized |
|
|
(18,487 |
) |
|
(638 |
) |
|
(19,125 |
) |
|
(979 |
) |
Foreign currency translation |
|
|
(130 |
) |
|
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
|
10,118 |
|
|
399 |
|
|
10,517 |
|
|
89 |
|
Utilized |
|
|
(8,115 |
) |
|
(446 |
) |
|
(8,561 |
) |
|
(72 |
) |
Foreign currency translation |
|
|
420 |
|
|
129 |
|
|
549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2006 |
|
$ |
2,423 |
|
$ |
82 |
|
$ |
2,505 |
|
$ |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substantially all of the remaining restructuring liability, currently shown in other accrued expenses, is expected to be paid by December 31, 2006. The payment terms related to these restructuring programs varies, usually based on local customs and laws. Most severance amounts are paid in a lump sum at termination, while some payments are structured to be paid in installments.
Note 4 Income Taxes
The provision for income taxes consists of provisions for federal, state, and foreign income taxes. The effective tax rates for the nine fiscal month periods ended September 30, 2006 and October 1, 2005 reflect the Companys expected tax rate on reported operating earnings before income tax and tax adjustments. The Company operates in an international environment with significant operations in various locations outside the U.S. Accordingly, the consolidated income tax rate is a composite rate reflecting the Companys earnings and the applicable tax rates in the various locations where the Company operates. The Company recorded no tax benefit associated with the tantalum-related charges discussed in Note 10.
For the fiscal quarter ended October 1, 2005, income tax expense was impacted by the favorable completion of an audit of the Companys consolidated U.S. tax returns for the years 2000 through 2002, and related carryback years, offset by the tax impact of repatriating $130,000,000 of earnings that had previously been expected to be reinvested outside of the United States indefinitely. The repatriation allowed the Company to utilize a portion of its net operating loss carryforwards in the United States. The net tax expense of these items was immaterial.
In addition to the third quarter 2005 tax items, income tax expense for the nine fiscal months ended October 1, 2005 was impacted by a net one-time benefit of items totaling $3,698,000, principally consisting of a favorable settlement of certain tax issues with the Israeli government. The effective tax rates for the nine fiscal months ended October 1, 2005 reflect this net benefit, partially offset by the non-deductibility of certain items, including the write-off of in-process research and development and Siliconix transaction-related expenses.
13
Note 5 Long-Term Debt
Revolving credit facility
The Company maintains a secured revolving credit facility, which expires in May 2007. At December 31, 2005, the maximum commitment under the revolving credit facility was $400 million.
In light of its current liquidity, Vishay unilaterally reduced the amount available under the revolving credit facility by half, to $200 million, effective March 16, 2006. The option to unilaterally reduce the amount of the commitment was included in the original revolving credit facility agreement.
Interest on the revolving credit facility is payable at prime or other variable interest rate options. The Company is required to pay facility commitment fees. The reduction in the commitment amount is expected to reduce commitment fees by approximately $1 million over the remaining term of the agreement.
Borrowings under the revolving credit facility are secured by pledges of stock in certain significant subsidiaries and certain guarantees by significant subsidiaries. The subsidiaries would be required to perform under the guarantees in the event that the Company failed to make principal or interest payments under the revolving credit facility. Certain of the Companys subsidiaries are permitted to borrow under the revolving credit facility. Any borrowings by these subsidiaries under the revolving credit facility are guaranteed by Vishay.
The revolving credit facility restricts the Company from paying cash dividends and requires the Company to comply with other covenants, including the maintenance of specific financial ratios. The Company was in compliance with all covenants at September 30, 2006.
Liquid Yield Option Notes, due 2021
The holders of the Companys Liquid Yield Option Notes (LYONs) had the option to require the Company to repurchase all or a portion of their LYONs on June 4, 2006 at their accreted value of $639.76 per $1,000 principal amount at maturity. All holders of the LYONs exercised their option to require the Company to repurchase their LYONs. The Company paid $137,910,000 to the holders of the LYONs on the purchase date.
As a result of the early extinguishment of the LYONs, the Company recognized a pretax, non-cash write-off of unamortized debt issuance costs associated with the 2001 issuance of the LYONs totaling $2,854,000.
14
Note 6 Comprehensive Income (Loss)
Comprehensive income (loss) includes the following components (in thousands):
|
|
Fiscal quarter ended |
|
Nine fiscal months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
September 30, |
|
October 1, |
|
September 30, |
|
October 1, |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
32,482 |
|
$ |
19,956 |
|
$ |
113,484 |
|
$ |
35,384 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
10,383 |
|
|
2,843 |
|
|
54,955 |
|
|
(94,237 |
) |
Unrealized gain (loss) on available for sale securities |
|
|
3 |
|
|
|
|
|
20 |
|
|
|
|
Pension liability adjustment |
|
|
(345 |
) |
|
141 |
|
|
(1,486 |
) |
|
984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
10,041 |
|
|
2,984 |
|
|
53,489 |
|
|
(93,253 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
42,523 |
|
$ |
22,940 |
|
$ |
166,973 |
|
$ |
(57,869 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) includes Vishays proportionate share of other comprehensive income (loss) of nonconsolidated subsidiaries accounted for under the equity method.
15
Note 7 Pensions and Other Postretirement Benefits
The Company maintains various retirement benefit plans.
The following table shows the components of the net periodic benefit cost for the third quarters of 2006 and 2005 for the Companys defined benefit pension plans (in thousands):
|
|
Fiscal quarter ended |
|
Fiscal quarter ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net service cost |
|
$ |
909 |
|
$ |
1,073 |
|
$ |
1,072 |
|
$ |
1,399 |
|
Interest cost |
|
|
3,741 |
|
|
2,303 |
|
|
3,659 |
|
|
2,355 |
|
Expected return on plan assets |
|
|
(4,791 |
) |
|
(240 |
) |
|
(4,792 |
) |
|
(253 |
) |
Amortization of prior service cost |
|
|
326 |
|
|
|
|
|
376 |
|
|
18 |
|
Amortization of losses |
|
|
1,663 |
|
|
852 |
|
|
921 |
|
|
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
1,848 |
|
$ |
3,988 |
|
$ |
1,236 |
|
$ |
3,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the components of the net periodic benefit cost for the nine fiscal months ended September 30, 2006 and October 1, 2005 for the Companys defined benefit pension plans (in thousands):
|
|
Nine fiscal months ended |
|
Nine fiscal months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net service cost |
|
$ |
3,647 |
|
$ |
3,192 |
|
$ |
3,216 |
|
$ |
4,374 |
|
Interest cost |
|
|
11,703 |
|
|
6,697 |
|
|
10,977 |
|
|
7,483 |
|
Expected return on plan assets |
|
|
(14,403 |
) |
|
(702 |
) |
|
(14,376 |
) |
|
(825 |
) |
Amortization of prior service cost |
|
|
978 |
|
|
|
|
|
1,129 |
|
|
54 |
|
Curtailments and settlements |
|
|
|
|
|
619 |
|
|
|
|
|
1,850 |
|
Amortization of losses |
|
|
5,241 |
|
|
2,448 |
|
|
2,763 |
|
|
1,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
7,166 |
|
$ |
12,254 |
|
$ |
3,709 |
|
$ |
14,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The settlement losses are primarily related to the Companys restructuring activities in the Republic of China (Taiwan). See Note 3.
16
The following table shows the components of the net periodic benefit cost for the third quarters of 2006 and 2005 for the Companys defined benefit other postretirement benefit plans (in thousands):
|
|
Fiscal quarter ended |
|
Fiscal quarter ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
74 |
|
$ |
105 |
|
$ |
69 |
|
$ |
128 |
|
Interest cost |
|
|
314 |
|
|
83 |
|
|
323 |
|
|
98 |
|
Amortization of prior service cost |
|
|
22 |
|
|
|
|
|
21 |
|
|
|
|
Amortization of transition obligation |
|
|
48 |
|
|
|
|
|
48 |
|
|
|
|
Amortization of losses |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
459 |
|
$ |
188 |
|
$ |
461 |
|
$ |
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the components of the net periodic benefit cost for the nine fiscal months ended September 30, 2006 and October 1, 2005 for the Companys defined benefit other postretirement benefit plans (in thousands):
|
|
Nine fiscal months ended |
|
Nine fiscal months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
222 |
|
$ |
309 |
|
$ |
384 |
|
$ |
398 |
|
Interest cost |
|
|
942 |
|
|
243 |
|
|
969 |
|
|
305 |
|
Amortization of prior service cost |
|
|
64 |
|
|
|
|
|
63 |
|
|
|
|
Amortization of transition obligation |
|
|
144 |
|
|
|
|
|
144 |
|
|
|
|
Amortization of losses |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
1,375 |
|
$ |
552 |
|
$ |
1,560 |
|
$ |
703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Note 8 Stock-Based Compensation
Effective January 1, 2006, the Company adopted SFAS No. 123-R, Share-Based Payment. SFAS No. 123-R requires compensation costs related to share-based payment transactions to be recognized in the consolidated financial statements (with limited exceptions). The application of SFAS No. 123-R did not have a material impact on the Companys net earnings, basic and diluted earnings per share, financial position, or cash flows during the nine fiscal months ended September 30, 2006.
Pursuant to SFAS No. 123-R, the amount of compensation cost will be measured based on the grant-date fair value of the equity or liability instruments issued. Compensation cost will be recognized over the period that an employee provides service in exchange for the award. Vishay is applying the modified prospective transition method to account for its employee stock options. Under the modified prospective transition method, the fair value of new and previously granted but unvested equity awards is recognized as compensation expense in the statement of operations, and prior period results are not restated.
As a result of the application of SFAS No. 123-R, in the nine fiscal months ended September 30, 2006, the Company recorded pre-tax compensation expense (within selling, general and administrative expenses) associated with employee stock options that had not vested as of the date of adoption of $348,000. The adoption of SFAS No. 123-R did not affect the stock-based compensation associated with the Companys phantom stock units, which were already based on the market price of the stock at the date of grant. The adoption of SFAS No. 123-R also did not affect the stock-based compensation associated with the Companys restricted stock grants, which were already based on the market price of the stock at the date of grant and recognized over the service period. The adoption of SFAS No. 123-R did, however, impact the balance sheet presentation of restricted stock grants. The unearned compensation presented in equity at December 31, 2005 was reclassified to paid-in capital in excess of par value concurrent with the adoption of SFAS No. 123-R.
SFAS No. 123-R replaces SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board (APB) Opinion No. 25, which the Company previously applied. Under the intrinsic value method described by APB No. 25, no stock-based compensation expense for employee stock options had been recognized in the Companys consolidated statements of operations because the exercise price of the Companys stock options granted to employees equaled the fair market value of the underlying stock at the date of grant. Had the Company accounted for stock-based compensation plans using the fair value based accounting method described by SFAS No. 123-R for the periods prior to 2006, the Companys pro forma net earnings and net earnings per share would have approximated the following (in thousands, except per share amounts):
|
|
Fiscal quarter |
|
Nine fiscal |
|
||
|
|
|
|
|
|
|
|
Net income, as reported |
|
$ |
19,956 |
|
$ |
35,384 |
|
Add: Total stock-based employee compensation expense included in reported net income, net of related tax effects |
|
|
|
|
|
323 |
|
Deduct: Total stock-based employee compensation expense determined under fair value-based method for all awards, net of related tax effects |
|
|
(131 |
) |
|
(783 |
) |
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
19,825 |
|
$ |
34,924 |
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basicas reported |
|
$ |
0.11 |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
Basicpro forma |
|
$ |
0.11 |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
Dilutedas reported |
|
$ |
0.11 |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
Dilutedpro forma |
|
$ |
0.10 |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
18
Option activity under the stock option plans as of September 30, 2006 and changes in the nine fiscal months then ended are presented below (number of options in thousands):
|
|
Number |
|
Weighted |
|
Weighted |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Outstanding: |
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
7,928 |
|
$ |
15.87 |
|
|
|
|
Granted |
|
|
20 |
|
|
15.83 |
|
|
|
|
Exercised |
|
|
(296 |
) |
|
9.52 |
|
|
|
|
Cancelled |
|
|
(162 |
) |
|
15.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
7,490 |
|
$ |
16.13 |
|
|
2.72 |
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at September 30, 2006 |
|
|
7,490 |
|
$ |
16.13 |
|
|
2.72 |
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2006 |
|
|
7,278 |
|
$ |
15.97 |
|
|
2.72 |
|
|
|
|
|
|
|
|
|
|
|
|
The pre-tax aggregate intrinsic value (the difference between the closing stock price on the last trading day of the third quarter of 2006 of $14.04 per share and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2006 would be approximately $9.9 million. This amount changes based on changes in the fair market value of the Companys common stock. Total intrinsic value of options exercised during the nine fiscal months ended September 30, 2006 was approximately $1.8 million.
On January 3, 2006, the Company granted 25,000 phantom stock units pursuant to employment agreements between the Company and certain executives. On January 3, 2005, the Company granted 30,000 phantom stock units pursuant to employment agreements between the Company and certain executives. In the first quarter of 2006 and 2005, the Company recognized compensation expense of $348,000 and $435,000, respectively, equal to the value of the underlying stock on the date of grant. The fair value of the 2005 grants pursuant to SFAS No. 123-R is equal to the intrinsic value as determined pursuant to APB No. 25.
19
Note 9 Commitments and Contingencies
Environmental Matters
The Company is subject to various federal, state, local and foreign laws and regulations governing environmental matters, including the use, discharge and disposal of hazardous materials. The Companys manufacturing facilities are believed to be in substantial compliance with current laws and regulations. Complying with current laws and regulations has not had a material adverse effect on the Companys financial condition.
The Company has engaged environmental consultants and attorneys to assist management in evaluating potential liabilities related to environmental matters. Management assesses the input from these consultants along with other information known to the Company in its effort to continually monitor these potential liabilities. Management assesses its environmental exposure on a site-by-site basis, including those sites where the Company has been named as a potentially responsible party. Such assessments consider the Companys share of remediation costs, information known to the Company concerning the size of the hazardous waste sites, their years of operation and the number of past users and their financial viability.
As part of the acquisition of General Semiconductor in 2001, the Company assumed responsibility for remediation of environmental matters. As of December 31, 2005, the Company had accrued environmental liabilities of $17,400,000, including approximately $2,400,000 for one former site in the state of New York, related to its General Semiconductor subsidiaries.
During the second quarter of 2006, in response to comments from the New York State Department of Environmental Conservation, the Company revised its workplan for one former General Semiconductor site. Based on this revised workplan, the Company re-evaluated its estimate of the ultimate remediation costs for this site. During the second quarter of 2006, the Company recorded an additional $3,600,000 of expenses within selling, general, and administrative expenses during the second quarter of 2006 to increase the liability recorded to its best estimate of remediation costs.
While the ultimate outcome of environmental matters cannot be determined, management does not believe that the final resolution of these matters will have a material adverse effect on the Companys consolidated financial position, results of operations, or cash flows, beyond the amounts previously provided for in the consolidated financial statements. The Companys present and past facilities have been in operation for many years. These facilities have used substances and have generated and disposed of wastes which are or might be considered hazardous. Therefore, it is possible that additional environmental issues may arise in the future, which the Company cannot now predict.
Product Quality Claims
The Company is a party to various product quality claims in the normal course of business. The Company provides warranties for its products which offer replacement of defective products. Annual warranty expenses are generally not significant.
The Company periodically receives claims which arise from consequential damages which result from a customers installation of a defective Vishay component into the customers product. Although not covered by its stated warranty, Vishay may occasionally reimburse the customer for these consequential damages. During the third quarter of 2006, the Company resolved two such claims, and recorded expense of $2,885,000.
20
Note 10 Current Vulnerability Due to Certain Concentrations
The Company is a major consumer of the worlds annual production of tantalum, a metal used in the manufacture of tantalum capacitors. The Company is obligated under two contracts entered into in 2000 with Cabot Corporation to make purchases of tantalum through 2006. The Companys purchase commitments were entered into at a time when market demand for tantalum capacitors was high and tantalum powder was in short supply. Since that time, the price of tantalum has decreased significantly, and accordingly, the Company wrote down the carrying value of its tantalum inventory on-hand and recognized losses on future purchase commitments.
The Companys recorded liability for purchase commitments is estimated based on contractually obligated purchase prices, expected market prices, and the contractually obligated mix of tantalum-grades to be purchased. The mix of tantalum-grades to be purchased is within a range specified in the contracts. Changes in the expected market prices and in the Companys mix of tantalum-grade purchases may result in additional gains or losses on its purchase commitments.
During 2006, the Company recorded adjustments to previously existing purchase commitments totaling $4,838,000. Of this amount, $3,303,000 was recorded during the first quarter of 2006 as a result of a decline in market prices for tantalum. Changes in the mix of tantalum-grade purchases resulted in another $1,535,000 of aggregate losses during the second and third quarters.
During the quarter and nine fiscal months ended September 30, 2006, the Company also recorded write-downs and write-offs totaling $1,374,000 and $9,602,000, respectively, included in cost of products sold, to reduce the carrying value of its tantalum inventories to market value and to write-off obsolete inventories from discontinued product lines.
There is no established market on which tantalum raw materials are regularly traded and quoted. The Company based its estimates of current market prices on quotations from two suppliers of these materials. The Company cannot be certain that it could currently enter into contracts for the purchase of tantalum at these same quoted prices. Had the Company made other assumptions regarding current and future prices for tantalum, the amount of the inventory write-downs and the charges against its purchase commitments would have been different.
During the third quarter of 2005, the Company recorded gains resulting from adjustments to previously existing purchase commitments of $1,146,000. For the nine fiscal months ended October 1, 2005, the Company recorded losses, net, on adjustments to these purchase commitments of $2,454,000. These adjustments were primarily due to changes in the mix of tantalum-grade purchases.
21
Note 11 Segment Information
Vishay designs, manufactures, and markets electronic components that cover a wide range of products and technologies. The Company has two reportable segments: Semiconductors, consisting principally of transistors, diodes, rectifiers, certain types of integrated circuits, and optoelectronic products, and Passive Components, consisting principally of resistors, capacitors, inductors, transducers, strain gages, and load cells.
The Company evaluates business segment performance on operating income, exclusive of certain items (segment operating income). Management believes that evaluating segment performance excluding items such as restructuring and severance costs, asset write-downs, inventory write-downs, losses on purchase commitments, write-offs of in-process research and development, and other charges is meaningful because its provides insight with respect to intrinsic operating results. These items, and unallocated corporate expenses, represent reconciling items between segment operating income and consolidated operating income. Business segment assets are the owned or allocated assets used by each business segment. The following table sets forth business segment information for the fiscal quarters and nine fiscal month periods ended September 30, 2006 and October 1, 2005, respectively (in thousands):
|
|
Fiscal quarter ended |
|
Nine fiscal months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
September 30, |
|
October 1, |
|
September 30, |
|
October 1, |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductors |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
336,529 |
|
$ |
285,308 |
|
$ |
962,609 |
|
$ |
834,881 |
|
Royalty revenues |
|
|
2,226 |
|
|
1,564 |
|
|
5,374 |
|
|
2,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Semiconductors |
|
|
338,755 |
|
|
286,872 |
|
|
967,983 |
|
|
837,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passive Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
|
315,626 |
|
|
279,205 |
|
|
978,007 |
|
|
864,948 |
|
Royalty revenues |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Passive Components |
|
|
315,626 |
|
|
279,205 |
|
|
978,007 |
|
|
864,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
654,381 |
|
$ |
566,077 |
|
$ |
1,945,990 |
|
$ |
1,702,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductors |
|
$ |
48,148 |
|
$ |
41,246 |
|
$ |
141,737 |
|
$ |
85,178 |
|
Passive Components |
|
|
31,759 |
|
|
5,982 |
|
|
103,626 |
|
|
35,704 |
|
Corporate |
|
|
(6,236 |
) |
|
(6,755 |
) |
|
(19,518 |
) |
|
(20,121 |
) |
Purchased in-process R&D |
|
|
|
|
|
|
|
|
|
|
|
(9,201 |
) |
Siliconix transaction-related expenses |
|
|
|
|
|
|
|
|
|
|
|
(3,751 |
) |
Restructuring and severance costs |
|
|
(19,160 |
) |
|
(3,924 |
) |
|
(28,085 |
) |
|
(18,178 |
) |
Asset write-downs |
|
|
(2,709 |
) |
|
(4,682 |
) |
|
(6,583 |
) |
|
(4,813 |
) |
(Loss) gain on purchase commitments |
|
|
(741 |
) |
|
1,146 |
|
|
(4,838 |
) |
|
(2,454 |
) |
Write-downs of tantalum |
|
|
(1,374 |
) |
|
|
|
|
(9,602 |
) |
|
|
|
Environmental remediation |
|
|
|
|
|
|
|
|
(3,600 |
) |
|
|
|
Product quality claims |
|
|
(2,885 |
) |
|
|
|
|
(2,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating income |
|
$ |
46,802 |
|
$ |
33,013 |
|
$ |
170,252 |
|
$ |
62,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and severance costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductors |
|
$ |
15,439 |
|
$ |
1,314 |
|
$ |
16,981 |
|
$ |
4,888 |
|
Passive Components |
|
|
3,721 |
|
|
2,610 |
|
|
11,104 |
|
|
13,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,160 |
|
$ |
3,924 |
|
$ |
28,085 |
|
$ |
18,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset write-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductors |
|
$ |
|
|
$ |
|
|
$ |
3,748 |
|
$ |
|
|
Passive Components |
|
|
2,709 |
|
|
4,682 |
|
|
2,835 |
|
|
4,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,709 |
|
$ |
4,682 |
|
$ |
6,583 |
|
$ |
4,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Note 12 Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except earnings per share):
|
|
Fiscal quarter ended |
|
Nine fiscal months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
September 30, |
|
October 1, |
|
September 30, |
|
October 1, |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings per share - net earnings |
|
$ |
32,482 |
|
$ |
19,956 |
|
$ |
113,484 |
|
$ |
35,384 |
|
Interest savings assuming conversion of dilutive convertible and exchangeable notes, net of tax |
|
|
3,090 |
|
|
683 |
|
|
13,758 |
|
|
2,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted earnings per share - adjusted net earnings |
|
$ |
35,572 |
|
$ |
20,639 |
|
$ |
127,242 |
|
$ |
37,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share - weighted average shares |
|
|
184,451 |
|
|
184,114 |
|
|
184,381 |
|
|
175,439 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible and exchangeable notes |
|
|
23,496 |
|
|
10,604 |
|
|
31,835 |
|
|
10,666 |
|
Employee stock options |
|
|
654 |
|
|
925 |
|
|
790 |
|
|
918 |
|
Other |
|
|
84 |
|
|
76 |
|
|
84 |
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares |
|
|
24,234 |
|
|
11,605 |
|
|
32,709 |
|
|
11,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share - adjusted weighted average shares |
|
|
208,685 |
|
|
195,719 |
|
|
217,090 |
|
|
187,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.18 |
|
$ |
0.11 |
|
$ |
0.62 |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.17 |
|
$ |
0.11 |
|
$ |
0.59 |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share for the periods presented do not reflect the following weighted-average potential common shares, as the effect would be antidilutive (in thousands):
|
|
Fiscal quarter ended |
|
Nine fiscal months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
September 30, |
|
October 1, |
|
September 30, |
|
October 1, |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible and exchangeable notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Subordinated Notes, due 2023 |
|
|
|
|
|
23,496 |
|
|
|
|
|
23,496 |
|
Exchangeable Unsecured Notes, due 2102 |
|
|
6,176 |
|
|
6,176 |
|
|
|
|
|
6,176 |
|
Weighted average employee stock options |
|
|
5,244 |
|
|
6,046 |
|
|
4,879 |
|
|
6,242 |
|
Weighted average warrants |
|
|
8,824 |
|
|
8,824 |
|
|
8,824 |
|
|
8,824 |
|
23
In periods in which they are dilutive, if the potential common shares related to the convertible and exchangeable notes are included in the computation, the related interest savings, net of tax, assuming conversion/exchange is added to the net earnings used to compute earnings per share.
The Convertible Subordinated Notes, due 2023 are only convertible upon the occurrence of certain events. While none of these events has occurred as of September 30, 2006, certain conditions which could trigger conversion have been deemed to be non-substantive, and accordingly, the Company has always assumed the conversion of these notes in its diluted earnings per share computation during periods in which they are dilutive. EITF 04-8 also now requires the inclusion of these notes in the diluted earnings per share computation during periods in which they are dilutive.
As described in Note 5, the Company made a cash repurchase of all outstanding LYONs pursuant to the option of the holders to require the Company to repurchase the LYONs on June 4, 2006. In 2005, based on its action to settle the holders purchase option on the June 4, 2004 purchase date in common stock, the Company assumed for purposes of the earnings per share computation that all future purchase options for the LYONs would be settled in stock based on the settlement formula set forth in the indenture governing the LYONs. Due to the decision to utilize cash to repurchase the notes on the June 4, 2006, purchase date, the earnings per share computation for the nine fiscal months ended September 30, 2006 is based on the 3,809,000 shares that would have been issued in a normal conversion, weighted for the period they were outstanding. The LYONs had no impact on the computation of earnings per share for the third quarter of 2006.
24
Note 13 New Accounting Pronouncements
In November 2004, the Financial Accounting Standards Board (FASB) issued Statement No. 151, Inventory Costsan amendment of ARB No. 43, Chapter 4, which amends and clarifies existing accounting literature regarding abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). Vishay adopted this standard effective January 1, 2006. The provisions of this statement are to be applied prospectively. The adoption of this standard did not have a material effect on the Companys financial position, results of operations, or liquidity.
Vishay adopted SFAS No. 123-R, Share-Based Payment, effective January 1, 2006. See Note 8.
In May 2005, the FASB issued Statement No. 154, Accounting Changes and Error Corrections. This statement replaces APB Opinion No. 20, Accounting Changes, and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements of the accounting for and reporting of a change in accounting principle. This statement also provides guidance on the accounting for and reporting of error corrections. Vishay adopted this standard effective January 1, 2006. The adoption of this standard did not have a material effect on the Companys financial position, results of operations, or liquidity.
In June 2005, the Emerging Issues Task Force reached a consensus on Issue No. 05-5, Accounting for Early Retirement or Postemployment Programs with Specific Features (such as Terms Specified in Altersteilzeit Early Retirement Arrangements). Altersteilzeit (ATZ) in Germany is an early retirement program designed to create an incentive for employees, within a certain age group, to leave their employers before the legal retirement age. Although established by law, the actual arrangement between employers and employees is negotiated. The Task Force reached a consensus that the additional compensation under an ATZ arrangement should be accounted for as a postemployment benefit under SFAS No. 112, Employers Accounting for Postemployment Benefits. An entity should recognize the additional compensation over the period from the point at which the employee signs the ATZ contract until the end of the active service period. Vishay adopted this standard effective January 1, 2006. The adoption of this standard did not have a material effect on the Companys financial position, results of operations, or liquidity.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006, and Vishay will adopt FIN 48 effective January 1, 2007. The Company is currently evaluating the provisions of FIN 48 to determine the impact, if any, the adoption will have on the Companys financial statements.
In September 2006, the FASB issued Statement No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS No. 158). SFAS No. 158 amends SFAS No. 87, Employers Accounting for Pensions, SFAS No. 88, Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits, SFAS No. 106, Employers Accounting for Postretirement Benefits Other Than Pensions, SFAS No. 132-R, Employers Disclosures about Pensions and Other Postretirement Benefits, and other related accounting literature. SFAS No. 158 will require employers to recognize the funded status of a benefit plan, measured as the difference between plan assets at fair value and the benefit obligation, in its balance sheet. The recognition of the funded status on the balance sheet will require employers to recognize actuarial items (such as actuarial gains and losses, prior service costs, and transition obligations) as a component of other comprehensive income, net of tax. SFAS No. 158 will also require additional disclosures about pensions and other postretirement benefits. SFAS No. 158 is effective as of the end of fiscal years ending after December 15, 2006, and Vishay will adopt SFAS No. 158 effective December 31, 2006. The Company is currently evaluating the provisions of SFAS No. 158 to determine the impact that the adoption will have on the Companys financial statements.
25
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
Vishay Intertechnology, Inc. is an international manufacturer and supplier of discrete semiconductors and passive electronic components, including power MOSFETs, transistors, diodes, rectifiers, certain types of integrated circuits, optoelectronic components, resistors, capacitors, inductors, strain gages, load cells, force measurement sensors, displacement sensors, and photoelastic sensors. Semiconductors and electronic components manufactured by Vishay are used in virtually all types of electronic products, including those in the computer, telecommunications, military/aerospace, instrument, automotive, medical, and consumer electronics industries.
Vishay operates in two segments, Semiconductors and Passive Components. Semiconductors segment products include power MOSFETs, transistors, diodes, rectifiers, certain types of integrated circuits and optoelectronic products. Our Semiconductors segment includes our Siliconix subsidiary; we completed the acquisition of the 19.6% interest in Siliconix that we did not already own during the second quarter of 2005. Passive Components segment products include resistors, capacitors, and inductors. We include in this segment our Measurements Group, which manufactures and markets strain gages, load cells, transducers, instruments and weighing systems whose core components are resistors that are sensitive to various types of mechanical stress. The Passive Components business had historically predominated at Vishay until the purchase of General Semiconductor in November 2001, after which the lead position shifted to the Semiconductors business. With the acquisition of BCcomponents in December 2002, revenues from our Semiconductors and Passive Components businesses are essentially split evenly.
Net revenues for the third quarter of 2006 were $654.4 million, a 15.6% increase as compared to net revenues for the third quarter of 2005 of $566.1 million. Net earnings for the third quarter of 2006 were $32.5 million, or $0.17 per diluted share compared to net earnings of $20.0 million or $0.11 per diluted share for the third quarter of 2005. Net earnings for the third quarter of 2006 were impacted by pre-tax charges for restructuring and severance costs of $19.2 million, related asset write-downs of $2.7 million, inventory obsolescence charges for discontinued tantalum products of $1.4 million, losses resulting from adjustments to previously existing purchase commitments of $0.7 million, and charges totaling $2.9 million to settle past quality claims. These items and their tax-related consequences had a negative $0.10 effect on earnings per share. Net earnings for the third quarter of 2005 were impacted by restructuring and severance costs of $3.9 million, and by asset write-downs of $4.7 million, partially offset by gains resulting from adjustments to previously existing purchase commitments of $1.1 million. These items and their tax related consequences had a negative $0.03 effect on earnings per share.
Net revenues for the nine fiscal months ended September 30, 2006 were $1,946.0 million, a 14.3% increase as compared to sales of $1,702.8 million for the comparable prior year period. Net earnings for the nine fiscal months ended September 30, 2006 were $113.5 million or $0.59 per diluted share compared to net earnings of $35.4 million or $0.20 per diluted share for the comparable prior year period. Net earnings for the nine fiscal months ended September 30, 2006 were impacted by pre-tax charges for restructuring and severance costs of $28.1 million, related asset write-downs of $6.6 million, losses resulting from adjustments to previously existing purchase commitments of $4.8 million, write-downs and write-offs of tantalum inventories totaling $9.6 million, a loss on early extinguishment of debt of $2.9 million, an adjustment to increase the estimated cost of environmental remediation obligations associated with the 2001 General Semiconductor acquisition of $3.6 million, and charges totaling $2.9 million to settle past product quality issues. These items and their tax related consequences had a negative $0.21 effect on earnings per share. Net earnings for the nine fiscal months ended October 1, 2005 were impacted by restructuring and severance costs of $18.2 million, by asset write-downs of $4.8 million, by charges for purchased in-process research and development of $9.2 million, by Siliconix transaction-related expenses of $3.8 million, and by a net loss resulting from adjustments to previously existing purchase commitments of $2.5 million, partially offset by a gain on sale of land of $2.1 million. In addition, income tax expense for the nine fiscal months ended October 1, 2005 is net of a $3.7 million benefit, primarily due to a favorable foreign tax ruling during the second quarter of 2005. These items and their tax related consequences had a negative $0.13 effect on earnings per share.
26
The electronic components industry is presently enjoying a favorable business climate. All regions and practically all market segments are doing well. Revenues declined slightly on a sequential basis due to seasonality, but continue to be significantly better than prior years. Also as expected, our cost reduction efforts of the past several years are yielding margin improvements.
Financial Metrics
We utilize several financial measures and metrics to evaluate the performance and assess the future direction of our business. These key financial measures and metrics include sales, gross profit margin, end-of-period backlog, and the book-to-bill ratio. We also monitor changes in inventory turnover and average selling prices (ASP).
Gross profit margin is computed as gross profit as a percentage of sales. Gross profit is generally net sales less cost of products sold, but also deducts certain other period costs, particularly losses on purchase commitments and inventory write-downs. Losses on purchase commitments and inventory write-downs have the impact of reducing gross profit margin in the period of the charge, but result in improved gross profit margins in subsequent periods by reducing costs of products sold as inventory is used. Gross profit margin is clearly a function of net sales, but also reflects our cost cutting programs and our ability to contain fixed costs.
End-of-period backlog is one indicator of future sales. We include in our backlog only open orders that have been released by the customer for shipment in the next twelve months. If demand falls below customers forecasts, or if customers do not control their inventory effectively, they may cancel or reschedule the shipments that are included in our backlog, in many instances without the payment of any penalty. Therefore, the backlog is not necessarily indicative of the results to be expected for future periods.
Another important indicator of demand in our industry is the book-to-bill ratio, which is the ratio of the amount of product ordered during a period as compared with the product that we ship during that period. A book-to-bill ratio that is greater than one indicates that our backlog is building and that we are likely to see increasing revenues in future periods. Conversely, a book-to-bill ratio that is less than one is an indicator of declining demand and may foretell declining sales.
We focus on our inventory turnover as a measure of how well we are managing our inventory. We define inventory turnover for a financial reporting period as our cost of products sold for the four fiscal quarters ending on the last day of the reporting period divided by our average inventory (computed using each quarter-end balance) for this same period. The inventory balance used for computation of this ratio includes tantalum inventories in excess of one year supply, which are classified as other assets in the consolidated balance sheet. See Note 15 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2005. A higher level of inventory turnover reflects more efficient use of our capital.
Pricing in our industry can be volatile. We analyze trends and changes in average selling prices to evaluate likely future pricing. The erosion of average selling prices of established products is typical of the industry. However, we attempt to offset this deterioration with ongoing cost reduction activities and new product introductions, as newer products typically yield larger gross margins.
27
The quarter-to-quarter trends in these financial metrics can also be an important indicator of the likely direction of our business. The following table shows net revenues, gross profit margin, end-of-period backlog, book-to-bill ratio, inventory turnover, and changes in ASP for our business as a whole during the five quarters beginning with the third quarter of 2005 through the third quarter of 2006 (dollars in thousands):
|
|
3rd Quarter |
|
4th Quarter |
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenues |
|
$ |
566,077 |
|
$ |
593,690 |
|
$ |
631,086 |
|
$ |
660,523 |
|
$ |
654,381 |
|
Gross profit margin * |
|
|
24.0 |
% |
|
24.1 |
% |
|
24.8 |
% |
|
27.2 |
% |
|
25.6 |
% |
End-of-period backlog |
|
$ |
490,100 |
|
$ |
511,300 |
|
$ |
600,000 |
|
$ |
653,700 |
|
$ |
609,500 |
|
Book-to-bill ratio |
|
|
1.07 |
|
|
1.04 |
|
|
1.14 |
|
|
1.07 |
|
|
0.92 |
|
Inventory turnover |
|
|
3.07 |
|
|
3.22 |
|
|
3.31 |
|
|
3.35 |
|
|
3.28 |
|
Change in ASP vs. prior quarter |
|
|
-0.6 |
% |
|
-1.7 |
% |
|
-0.2 |
% |
|
-1.3 |
% |
|
-0.1 |
% |
|
* Gross profit margin includes the impact of inventory write-downs and write-offs, gain (loss) on purchase commitments, and charges to settle past quality issues. |
See Financial Metrics by Segment below for net revenues, book-to-bill ratio, and gross profit margin broken out by segment.
We continued to experience favorable economic conditions during the third quarter of 2006. All of our end-use markets appeared to be very strong. For the third quarter of 2006, the overall book-to-bill ratio declined to 0.92, after several consecutive quarters of maintaining a ratio in excess of one. This is primarily attributable to a decrease in orders from distribution customers. We believe the slow-down of orders during the third quarter is due to distribution customers managing their inventories, because we see no indications that sales by distributors to their end-use customers have slowed significantly. Sales and orders from original equipment manufacturers continued to be strong during the third quarter of 2006, with a book-to-bill ratio for original equipment manufacturers of 1.01, compared to a ratio of 1.05 during the second quarter of 2006. While we expect stable demand for our products from original equipment manufacturers as well as from the end-use customers of distribution, we anticipate a continuation of inventory adjustments at distribution customers for the fourth quarter, and thus expect a modest decline in sales volume in the fourth quarter.
We experienced very little pressure on pricing, particularly in our Semiconductor segment product lines, which benefited from selective price increases. We believe pricing will be stable to moderately lower for the rest of 2006.
28
Financial Metrics by Segment
The following table shows net revenues, book-to-bill ratio, and gross profit margin broken out by segment for the five quarters beginning with the third quarter of 2005 through the third quarter of 2006 (dollars in thousands):
|
|
3rd Quarter |
|
4th Quarter |
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Semiconductors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
286,872 |
|
$ |
304,640 |
|
$ |
304,926 |
|
$ |
324,302 |
|
$ |
338,755 |
|
Book-to-bill ratio |
|
|
1.09 |
|
|
1.04 |
|
|
1.21 |
|
|
1.15 |
|
|
0.87 |
|
Gross profit margin (1) |
|
|
26.0 |
% |
|
25.5 |
% |
|
27.4 |
% |
|
27.8 |
% |
|
26.6 |
% |
Passive Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
279,205 |
|
$ |
289,050 |
|
$ |
326,160 |
|
$ |
336,221 |
|
$ |
315,626 |
|
Book-to-bill ratio |
|
|
1.04 |
|
|
1.04 |
|
|
1.07 |
|
|
0.99 |
|
|
0.98 |
|
Gross profit margin (2) |
|
|
21.9 |
% |
|
22.5 |
% |
|
22.4 |
% |
|
26.7 |
% |
|
24.5 |
% |
|
|
(1) |
Gross profit margin for the Semiconductors segment includes the impact of charges to settle past quality issues. |
|
|
(2) |
Gross profit margin for the Passive Components segment includes the impact of inventory write-downs and write-offs, gain (loss) on purchase commitments, and charges to settle past quality issues. |
Capacity Utilization
Capacity utilization is a reflection of product demand and of available capacities.
Capacity load in the Passive Components segment is approximately the same as the first and second quarters of 2006, which represents improved capacity versus the second half of 2005. Our resistor lines continued to operate at an average of approximately 80% to 90% of capacity, with some specialty lines operating at or near full capacity. Our capacitor lines operated at between 75% and 90% of capacity.
We continue to operate near full capacity in most of our front-end Semiconductors segment facilities. We have made significant investments in expanding capacity in our Semiconductor segment facilities, which will ramp up in future quarters. We expect to add another 20% volume increase in our Siliconix division products in 2007, mainly for high-cell-density products, which will have a positive impact on product mix. Our Siliconix division also maintains long-term foundry agreements with subcontractors to ensure access to external front-end capacity. Furthermore, we expect to finalize our project to utilize larger wafers at our other Semiconductors segment facilities by the end of 2006.
29
Acquisition Activity
As part of our growth strategy, we seek to expand through acquisition of other manufacturers of electronic components that have established positions in major markets, reputations for product quality and reliability, and product lines with which we have substantial marketing and technical expertise. Also as part of this growth strategy, we seek to explore opportunities with privately held developers of electronic components, whether through acquisition, investment in non-controlling interests, or strategic alliances.
On November 1, 2006, we announced that we reached an agreement with International Rectifier to acquire its Power Control Systems (PCS) business for approximately $290 million in cash. PCS business products include discrete planar MOSFETs, discrete diodes and rectifiers, discrete thyristors, and automotive modules and assemblies. The agreement is subject to customary closing conditions, including obtaining all necessary governmental approvals and clearances, and finalization of schedules and other related documentation. Signing of definitive agreements is expected to take place by November 10, 2006, and the transaction is expected to close in February 2007.
We are also continuing to explore opportunities to acquire some smaller targets to gain market share, effectively penetrate different geographic markets, enhance new product development, round out our product lines, or grow our high margin niche market businesses. Consistent with this strategy, we acquired all of the outstanding capital stock of Phoenix do Brasil Ltda., a manufacturer of resistors, for approximately $17.5 million, effective July 31, 2006. The acquisition of Phoenix do Brasil provides Vishay with increased market presence in South America.
Second Quarter 2005 Acquisitions
As more fully described in our Annual Report on Form 10-K for the year ended December 31, 2005, Vishay acquired the 19.6% interest in Siliconix that it did not already own during the second quarter of 2005. The consolidated condensed statements of operations for the nine fiscal months ended October 1, 2005 include two items related to this transaction.
Both Vishay and Siliconix incurred expenses associated with the defense and settlement of stockholder litigation related to the Siliconix transaction. Additionally, Siliconix incurred expenses related to the exchange offer, including costs of the special committee of independent Siliconix directors appointed to evaluate the offer and the costs of the special committees financial and legal advisors. These costs do not represent Vishays direct costs of the acquisition, and accordingly are not included in the purchase price. These costs, aggregating $3.8 million, are included in a separate line in the consolidated condensed statements of operations.
Purchased in-process research and development represents the value assigned in a business combination to research and development projects of the acquired business that were commenced, but not completed, at the date of acquisition, for which technological feasibility has not been established, and which have no alternative future use in research and development activities or otherwise. Amounts assigned to purchased in-process research and development meeting the above criteria must be charged to expense at the date of consummation of the business combination. A charge of $9.2 million was recorded in the second quarter of 2005, equal to approximately 19.6% of the value of Siliconix in-process research and development at the time of the acquisition of the minority interest.
30
Cost Management
We place a strong emphasis on reducing our costs. One way we do this is by moving production to the extent possible from high-labor-cost markets, such as the United States and Western Europe, to lower-labor-cost markets, such as the Czech Republic, Israel, India, Malaysia, Mexico, the Peoples Republic of China and the Philippines. The percentage of our total headcount in lower-labor-cost countries is a measure of the extent to which we are successful in implementing this program. This percentage was 74.2% at the end of the third quarter of 2006, compared to 73.7% at the end of the second quarter of 2006, 72.8% at the end of 2005, 71.8% at the end of 2004, 69% at the end of 2003, 65% at the end of 2002, 61% at the end of 2001, and 57% at the end of 2000. Our long-term target is to have between 75% and 80% of our headcount in lower-labor-cost countries.
Since 2001, we have been implementing aggressive cost reduction programs to enhance our competitiveness, particularly in light of the erosion of average selling prices of established products that is typical of the industry.
During 2005 and the first quarter of 2006, we completed a broad-based fixed cost reduction program which will save Vishay approximately $50 million per year. In April 2005, we began evaluating additional restructuring initiatives to improve the results of underperforming divisions, which we expect will eventually generate additional annual cost savings of $50 million, of which we believe approximately $20 million has begun to be realized in 2006, an additional $20 million will begin to be realized in 2007, and an additional $10 million will begin to be realized in 2008. Our cost savings initiatives are expected to include a combination of production transfers, plant closures, and overhead streamlining.
Our restructuring plans for 2006 include consolidating certain locations in Hungary and Germany; shifting production for a portion of our film capacitor product lines from Belgium to India and the Peoples Republic of China; shifting production for a portion of our aluminum capacitor product lines from the Netherlands to Austria and/or sub-contractors; and completing a second phase of transferring our tantalum molded capacitor finishing operation from Israel to the Peoples Republic of China. Many of these planned programs began in the second quarter and are proceeding according to plan. During the second quarter, we also announced our intent to close the wafer fabrication facility in Freiburg, Germany, and transfer production to other Vishay facilities. During the third quarter of 2006, we successfully completed the negotiation with the workers council representing the affected employees. We expect that all production will be transferred from Freiburg to other Vishay facilities by the end of 2006.
While streamlining and reducing fixed overhead, we are exercising caution so that we will not negatively impact our customer service or our ability to further develop products and processes. Our cost management plans also include expansion of certain critical capacities, which we hope will reduce average materials and processing costs.
31
Results of Operations
Statement of operations captions as a percentage of sales and the effective tax rates were as follows:
|
|
Fiscal quarter ended |
|
Nine fiscal months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
September 30, |
|
October 1, |
|
September 30, |
|
October 1, |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cost of products sold |
|
|
74.3 |
% |
|
76.2 |
% |
|
73.9 |
% |
|
77.3 |
% |
Gross profit |
|
|
25.6 |
% |
|
24.0 |
% |
|
25.9 |
% |
|
22.6 |
% |
Selling, general & administrative expenses |
|
|
15.1 |
% |
|
16.6 |
% |
|
15.4 |
% |
|
16.8 |
% |
Operating income |
|
|
7.2 |
% |
|
5.8 |
% |
|
8.7 |
% |
|
3.7 |
% |
Earnings before taxes & minority interest |
|
|
6.8 |
% |
|
5.0 |
% |
|
8.0 |
% |
|
3.0 |
% |
Net earnings |
|
|
5.0 |
% |
|
3.5 |
% |
|
5.8 |
% |
|
2.1 |
% |
|
|||||||||||||
|
|||||||||||||
Effective tax rate |
|
|
26.9 |
% |
|
28.9 |
% |
|
26.9 |
% |
|
23.5 |
% |
Net Revenues
Net revenues for the quarter and nine fiscal months ended September 30, 2006 were $654.4 million and $1,946.0 million, respectively, or 15.6% and 14.3% greater than net revenues for the respective prior year periods. Net revenues for the quarter and nine fiscal months ended September 30, 2006 include royalty revenues of $2.2 million and $5.4 million, respectively, versus $1.6 million and $3.0 million for the respective prior year periods. The increase in revenues is principally attributable to volume increases from the stronger, broad-based demand for our products, partially offset by decreases in average selling prices. For the third quarter of 2006, unit sales volume increased by 17.5% and average selling prices decreased by 2.5% versus the third quarter of 2005. For the nine fiscal months ended September 30, 2006, unit sales volume increased by 18.6% and average selling prices decreased by 2.4% versus the comparable prior year period. The weaker U.S. dollar against foreign currencies in the third quarter of 2006 versus the third quarter of 2005 had the result of increasing reported revenues by $7 million. The stronger U.S. dollar against foreign currencies for the nine fiscal months ended September 30, 2006 versus the comparable prior year period had the result of decreasing reported revenues by $15 million.
Sales to each of our end-use markets during the quarter and nine fiscal months ended September 30, 2006 improved versus the comparable 2005 periods. There were no major changes in the various end-use market segments compared to the second quarter of 2006. The industrial market continues to be strong worldwide, following a good year in 2005. Sales for end-uses in the automotive sector have been solid on a global basis, with strength in Europe offsetting weak results in the U.S., where major customers restructure their operations. We continue to see strong results in the consumer sector (primarily impacting Asia) driven by end-use demand for MP3 players and LCD television sets. We also have seen excellent results in the telecommunications market. We also saw continued upturn for laptop computers.
We deduct, from the sales that we record to distributors, allowances for future credits that we expect to provide for returns, scrapped product and price adjustments under various programs made available to the distributors. We make deductions corresponding to particular sales in the period in which the sales are made, although the corresponding credits may not be issued until future periods. We estimate the deductions based on sales levels to distributors, inventory levels at the distributors, current and projected market trends and conditions, recent and historical activity under the relevant programs, changes in program policies and open requests for credits. We recorded deductions from gross sales under our distributor incentive programs of $46 million and $40 million for the nine fiscal month periods ended September 30, 2006 and October 1, 2005, respectively, or approximately 2.3% of gross sales in each year. Actual credits issued under the programs (which were accrued at the time of sale) during the nine fiscal month periods ended September 30, 2006 and October 1, 2005 were approximately $42 million and $41 million, respectively. Increases and decreases in these incentives are largely attributable to the then-current business climate affecting our distributors and the electronic component industry in general.
32
Gross Profit and Margins
Cost of products sold as a percentage of net revenues for the quarter and nine fiscal months ended September 30, 2006 was 74.3% and 73.9%, respectively, as compared to 76.2% and 77.3% for the respective comparable prior year periods. Gross profit as a percentage of net revenues for the quarter and nine fiscal months ended September 30, 2006 was 25.6% and 25.9% respectively, as compared to 24.0% and 22.6% for the respective comparable prior year periods. The improvement in gross profit margins for the 2006 periods reflect increased sales volumes and the impact of our cost reduction programs, partially offset by lower average selling prices and higher precious metals costs. Gross profit margins for the third quarter of 2006 reflect losses on tantalum purchase commitments of $0.7 million, inventory write-offs of $1.4 million, and charges to resolve past quality issues of $2.9 million. Gross profit margins for the nine fiscal months ended September 30, 2006 reflect losses on tantalum purchase commitments of $4.8 million, inventory write-downs and write-offs of $9.6 million, and charges to resolve past quality issues of $2.9 million. Gross profit margins for the quarter and nine fiscal months ended October 1, 2005 also reflect adjustments to our tantalum purchase commitment liability representing a gain of $1.1 million for the third quarter of 2005 and a net loss of $2.5 million for the nine fiscal months ended October 1, 2005.
Segments
Discussion and analysis of sales and gross profit margins for our Semiconductors and Passive Components segments are provided below.
Semiconductors
Net revenues of the Semiconductors segment for the quarter and nine fiscal months ended September 30, 2006 were $336.5 million and $962.6 million, respectively, or 18% and 16% greater than net revenues for the respective prior year period. Our Siliconix divisions quarterly revenue for the third quarter of 2006 was an all-time record, improving on the all-time record revenues achieved in the second quarter of 2006. The increase in semiconductor revenues versus the comparable prior year periods was driven primarily by increased sales volume, partially offset by lower average selling prices. For the third quarter of 2006, unit sales volume increased by 23.7% and average selling prices decreased by 4.5% versus the third quarter of 2005. For the nine fiscal months ended September 30, 2006, unit sales volume increased by 22.8% and average selling prices decreased by 4.2% versus the comparable prior year period. The weaker U.S. dollar against foreign currencies in the third quarter of 2006 versus the third quarter of 2005 had the result of increasing reported revenues by $2 million. The stronger U.S. dollar against foreign currencies for the nine fiscal months ended September 30, 2006 versus the comparable prior year period had the result of decreasing reported revenues by $7 million.
Gross profit margin for the quarter and nine fiscal months ended September 30, 2006 was 26.6% and 27.0%, respectively, versus 26.0% and 24.0% for the comparable prior year periods, principally due to increases in sales volume partially offset by the decline in average selling prices during the current year period. Gross profit margins of the Semiconductors segment for the quarter and nine fiscal months ended September 30, 2006 reflect charges to resolve past quality issues of $1.1 million.
We are benefiting from our recent capacity expansion in our Semiconductors segment, and the continuing strong demand makes continuing capacity expansion a first priority. Although orders slowed during the third quarter of 2006, which will have some impact on fourth quarter sales, we expect continued revenue growth in future quarters as we continue to expand capacities and drive technology.
33
Passive Components
Net revenues of the Passive Components segment for the quarter and nine fiscal months ended September 30, 2006 were $315.6 million and $978.0 million, respectively, or 13% greater than net revenues for each of the respective prior year periods. The increase was driven primarily by increased sales volume, partially offset by lower average selling prices. For the third quarter of 2006, unit sales volume increased by 11.7% and average selling prices decreased by 0.3% versus the third quarter of 2005. For the nine fiscal months ended September 30, 2006, unit sales volume increased by 14.9% and average selling prices decreased by 0.5% versus the comparable prior year period. The weaker U.S. dollar against foreign currencies in the third quarter of 2006 versus the third quarter of 2005 had the result of increasing reported revenues by $5 million. The stronger U.S. dollar against foreign currencies for the nine fiscal months ended September 30, 2006 versus the comparable prior year period had the result of decreasing reported revenues by $8 million.
Gross profit margin for the quarter and nine fiscal months ended September 30, 2006 was 24.5% and 24.8%, respectively, versus 21.9% and 21.2% for the comparable prior year periods, principally due to increases in sales volume partially offset by the decline in average selling prices and increased precious metals prices during the current year periods. Gross profit margins of the Passive Components segment for the third quarter of 2006 reflect losses on tantalum purchase commitments of $0.7 million, inventory write-offs of $1.4 million, and charges to resolve past quality issues of $1.8 million. Gross profit margins of the Passive Components segment for the nine fiscal months ended September 30, 2006 reflect losses on tantalum purchase commitments of $4.8 million, inventory write-downs and write-offs of $9.6 million, and charges to resolve past quality issues of $1.8 million. Gross profit margins for the quarter and nine fiscal months ended October 1, 2005 reflect adjustments to our tantalum purchase commitment liability representing a gain of $1.1 million for the third quarter of 2005 and a net loss of $2.5 million for the nine fiscal months ended October 1, 2005.
The improvements in margins are largely attributable to an increase in sales volume and the significant cost reduction programs that have been initiated in all Passive Components product lines. These programs have included and will continue to include combining facilities and shifting production to lower cost regions. The impact of these cost savings plans has been partially offset by the underutilization of capacity in commodity products.
With a book-to-bill ratio of 0.98 for our Passive Components segment during the third quarter of 2006, we expect sales to be essentially flat for the fourth quarter of 2006.
Selling, General, and Administrative Expenses
Selling, general, and administrative (SG&A) expenses for the quarter and nine fiscal months ended September 30, 2006 were 15.1% and 15.4% of net revenues as compared to 16.6% and 16.8% for the comparable prior year periods, partially due to an increased revenue base. Our cost reduction initiatives referred to above also target SG&A costs, and are reflected in this improvement. SG&A expenses for the nine fiscal months ended September 30, 2006 include $3.6 million of adjustments to increase the estimated cost of environmental remediation obligations associated with the 2001 General Semiconductor acquisition.
Restructuring and Severance Costs and Related Asset Write-Downs
Our restructuring activities have been designed to reduce both fixed and variable costs, particularly in response to the reduced demand for products occasioned by the electronics industry downturn experienced from 2001 to 2003. These activities include the closing of facilities and the termination of employees. Because costs are recorded based upon estimates, actual expenditures for the restructuring activities may differ from the initially recorded costs. If the initial estimates are too low or too high, we could be required either to record additional expenses in future periods or to reverse previously recorded expenses. We anticipate that we will realize the benefits of our restructuring through lower labor costs and other operating expenses in future periods. We expect to continue to restructure our operations and incur restructuring and severance costs as explained in Cost Management above and in Note 4 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2005, and in Note 3 to our consolidated condensed financial statements included in Part I of this Form 10-Q.
34
We continued our restructuring activities during 2006, recording restructuring and severance costs of $28.1 million, and recording related asset write-downs of $6.6 million. We are presently implementing cost savings initiatives to generate an additional $50 million in annual cost savings by 2008. Approximately $20 million of these annual savings has begun to be realized in 2006.
Our restructuring program has been on-going since 2001. We recorded restructuring and severance costs for the years ended December 31, 2005, 2004, 2003, 2002 and 2001 of $29.8 million, $47.3 million, $28.5 million, $18.6 million, and $40.9 million, respectively. We also recorded asset write-downs of $11.4 million, $27.3 million, $1.0 million, $12.4 million, and $21.0 million during the years ended December 31, 2005, 2004, 2003, 2002, and 2001, respectively. We have realized, and expect to continue to realize, annual cost savings associated with the restructuring activities initiated in 2001, 2002, 2003, 2004, and 2005.
Other Income (Expense)
Interest expense for the nine fiscal months ended September 30, 2006 increased by $0.1 million versus the comparable prior year period. Interest expense for the third quarter of 2006 decreased by $0.4 million versus the prior year quarter. These changes are primarily due to debt assumed in the acquisition of Alpha Electronics in the fourth quarter of 2005, as well as increases in the variable rate paid on the exchangeable notes due 2102, partially offset by the repayment of our Liquid Yield Option Notes (LYONs) in June 2006 and the impact of lower amounts outstanding under our revolving credit facility during the periods ending September 30, 2006.
On June 4, 2006, the holders of our LYONs had the option to require us to repurchase the notes for their accreted value on that date. All LYONs holders exercised their option. As a result of this repurchase, we recorded a loss on early extinguishment of debt to write-off unamortized debt issuance costs of $2.9 million associated with the LYONs. This non-cash write-off is reported in a separate line item in the condensed consolidated statement of operations for the nine fiscal months ended September 30, 2006. The early extinguishment of the LYONs is expected to result in annual interest savings of approximately $4.1 million.
The following tables analyze the components of the line Other on the consolidated condensed statement of operations (in thousands):
|
|
Fiscal quarter ended |
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
September 30, |
|
October 1, |
|
Change |
|
|||
|
|
|
|
|
|
|
|
|||
Foreign exchange (loss) gain |
|
$ |
(1,073 |
) |
$ |
660 |
|
$ |
(1,733 |
) |
Interest income |
|
|
5,561 |
|
|
3,243 |
|
|
2,318 |
|
Dividend income |
|
|
|
|
|
167 |
|
|
(167 |
) |
Gain (loss) on disposal of property and equipment |
|
|
732 |
|
|
(899 |
) |
|
1,631 |
|
Other |
|
|
445 |
|
|
271 |
|
|
174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,665 |
|
$ |
3,442 |
|
$ |
2,223 |
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
Nine fiscal months ended |
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
September 30, |
|
October 1, |
|
Change |
|
|||
|
|
|
|
|
|
|
|
|||
Foreign exchange (loss) gain |
|
$ |
(5,551 |
) |
$ |
2,532 |
|
$ |
(8,083 |
) |
Interest income |
|
|
15,601 |
|
|
9,349 |
|
|
6,252 |
|
Dividend income |
|
|
98 |
|
|
335 |
|
|
(237 |
) |
Gain on disposal of property and equipment |
|
|
2,038 |
|
|
1,564 |
|
|
474 |
|
Other |
|
|
1,483 |
|
|
(92 |
) |
|
1,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,669 |
|
$ |
13,688 |
|
$ |
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
Minority Interest
Minority interest in earnings decreased $3.1 million for the nine fiscal months ended September 30, 2006 as compared to the comparable prior year period, due to the acquisition of the minority interest in Siliconix during the second quarter of 2005.
Income Taxes
The effective tax rate, based on earnings before income taxes and minority interest, was 26.9% for both the third quarter and the nine fiscal months ended September 30, 2006, as compared to 28.9% and 23.5% for the comparable prior year periods. We operate in an international environment with significant operations in various locations outside the U.S. Accordingly, the consolidated income tax rate is a composite rate reflecting our earnings and the applicable tax rates in the various locations where we operate. Also, for the nine fiscal months ended October 1, 2005, income tax expense was impacted by a net one-time benefit of items totaling $3.7 million, principally consisting of a favorable settlement of certain tax issues with the Israeli government.
The effective tax rates in the current and prior year periods reflect the fact that we could not recognize for accounting purposes the tax benefit of losses incurred in certain jurisdictions, although these losses are available to offset future taxable income. Under applicable accounting principles, we may not recognize deferred tax assets for loss carryforwards in jurisdictions where there is a recent history of cumulative losses, where there is no taxable income in the carryback period, where there is insufficient evidence of future earnings to overcome the loss history and where there is no other positive evidence, such as the likely reversal of taxable temporary differences, that would result in the utilization of loss carryforwards for tax purposes. We recorded no tax benefit associated with the losses on tantalum purchase commitments in the quarters and nine fiscal months ended September 30, 2006 and October 1, 2005, respectively; nor with the write-down of tantalum inventories to current market value in the first quarter of 2006.
For the fiscal quarter ended October 1, 2005, income tax expense was impacted by the favorable completion of an audit of our consolidated U.S. tax returns for the years 2000 through 2002, and related carryback years, offset by the tax impact of repatriating $130 million of earnings that had previously been expected to be reinvested outside of the United States indefinitely. The repatriation allowed us to utilize a portion of our net operating loss carryforwards in the United States. The net tax expense of these items was immaterial.
The effective tax rate for the nine fiscal months ended October 1, 2005 also reflects the non-deductibility of certain items, including the write-off of in-process research and development and Siliconix transaction-related expenses.
36
Financial Condition and Liquidity
Cash and cash equivalents were $612.7 million as of September 30, 2006, as compared to $622.6 million as of December 31, 2005. We had an additional $9.9 million invested in highly-liquid short-term investments as of December 31, 2005. Approximately $589 million (96%) of our cash balance at September 30, 2006 was held by our non-U.S. subsidiaries. At the present time, we expect the cash and profits generated by foreign subsidiaries will continue to be reinvested indefinitely. The relatively low U.S. cash balance is a result of the payment of $138 million to repurchase our LYONs on June 4, 2006.
Our financial condition as of September 30, 2006 continued to be strong, with a current ratio (current assets to current liabilities) of 3.4 to 1, the same as December 31, 2005. Our ratio of debt to stockholders equity was 0.20 to 1 at September 30, 2006, compared to 0.26 to 1 at December 31, 2005. This decrease was primarily due to the repurchase of our LYONs on June 4, 2006.
Cash flows provided by operations were $228.4 million for the nine fiscal months ended September 30, 2006, as compared to cash flows provided by operations of $116.4 million for the comparable prior year period. This improvement is largely attributable to increased earnings.
Cash paid for property and equipment for the nine fiscal months ended September 30, 2006 was $115.4 million, as compared to $83.6 million in the comparable prior year period. Our capital expenditures are projected to be approximately $180 million in 2006, principally to expand capacity in the Semiconductors businesses. Purchase of business, net of cash acquired, of $15.0 million for the nine fiscal months ended September 30, 2006 represents the cash paid to acquire Phoenix do Brasil Ltda. and its related sales affiliates. Purchase of businesses, net of cash acquired, of $18.5 million for the nine fiscal months ended October 1, 2005 represents the cash paid to acquire SI Technologies and cash paid for direct acquisition costs related to the purchase of the minority interest of Siliconix.
Our debt levels decreased by $138 million due to the repurchase of our LYONs. The holders of our LYONs had the option to require us to repurchase all or a portion of their LYONs on June 4, 2006 at their accreted value of $639.76 per $1,000 principal amount at maturity. All LYONs holders exercised their option. The purchase price was paid in cash from cash on-hand. The early extinguishment of the LYONs is expected to reduce annual interest expense by approximately $4.1 million.
We maintain a secured revolving credit facility, which expires in May 2007. At December 31, 2005, the maximum commitment under the revolving credit facility was $400 million. In light of our current liquidity, we unilaterally reduced the amount available under the revolving credit facility by half, to $200 million, effective March 16, 2006. The option to unilaterally reduce the amount of the commitment was included in the original revolving credit facility agreement.
Interest on the revolving credit facility is payable at prime or other variable interest rate options. The Company is required to pay facility commitment fees. The reduction in the commitment amount is expected to reduce facility commitment fees by approximately $1 million over the remaining term of the agreement.
The revolving credit facility restricts us from paying cash dividends and requires us to comply with other covenants, including the maintenance of specific financial ratios. We were in compliance with all covenants at September 30, 2006. Pursuant to the amended and restated credit facility agreement, we must maintain a tangible net worth of $850 million plus 50% of net income (without offset for losses) and 75% of net proceeds of equity offerings since July 1, 2003. Our tangible net worth at September 30, 2006, as calculated pursuant to the terms of the credit facility, was $1,394 million, which is $398 million more than the minimum required under the related credit facility covenant.
Borrowings under the revolving credit facility are secured by pledges of stock in certain significant subsidiaries and certain guarantees by significant subsidiaries. The subsidiaries would be required to perform under the guarantees in the event that Vishay failed to make principal or interest payments under the revolving credit facility. Certain of our subsidiaries are also permitted to borrow under the revolving credit facility. Any borrowings of these subsidiaries under the credit facility are guaranteed by Vishay and other subsidiaries.
37
On November 1, 2006, we announced that we reached an agreement with International Rectifier to acquire its Power Control Systems (PCS) business for approximately $290 million in cash. The agreement is subject to customary closing conditions, including obtaining all necessary governmental approvals and clearances, and finalization of schedules and other related documentation. Signing of definitive agreements is expected to take place by November 10, 2006, and the transaction is expected to close in February 2007. The acquisition cost is expected to be funded with cash on-hand.
While the timing and location of scheduled payments for certain liabilities may require us to draw on our revolving credit facilities from time to time, for the next twelve months, management expects that cash on-hand and cash flows from operations will be sufficient to meet our normal operating requirements, to fund our acquisition of PCS, to meet our obligations under restructuring and acquisition integration programs, and to fund our research and development and capital expenditure plans. Other acquisition activity may require additional borrowing under our revolving credit facilities or may otherwise require us to incur additional debt.
Safe Harbor Statement
From time to time, information provided by us, including but not limited to statements in this report, or other statements made by or on our behalf, may contain forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance or achievements to differ materially from those anticipated.
Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions, particularly in the markets that we serve; the availability of appropriate acquisition opportunities on terms that the Company considers attractive; difficulties in integrating acquired companies; difficulties in implementing our cost reduction strategies such as labor unrest or legal challenges to our lay-off or termination plans; under-utilization of production facilities in lower-labor-cost countries, operation of redundant facilities due to difficulties in transferring production to lower-labor-cost countries; difficulties in new product development; an inability to attract and retain highly qualified personnel; the recent hostilities in Israel, where the Company conducts certain of its businesses; and other factors affecting the Companys operations, markets, products, services, and prices that are set forth in its Annual Report on Form 10-K for the year ended December 31, 2005 filed with the Securities and Exchange Commission. You are urged to refer to the Companys Form 10-K for a detailed discussion of these factors. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
38
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market Risk Disclosure
Our cash flows and earnings are subject to fluctuations resulting from changes in foreign currency exchange rates and interest rates. We manage our exposure to these market risks through internally established policies and procedures and, when deemed appropriate, through the use of derivative financial instruments. Our policies do not allow speculation in derivative instruments for profit or execution of derivative instrument contracts for which there are no underlying exposures. We do not use financial instruments for trading purposes and we are not a party to any leveraged derivatives. We monitor our underlying market risk exposures on an ongoing basis and believe that we can modify or adapt our hedging strategies as needed.
We are exposed to changes in interest rates on our floating rate revolving credit facility. No amounts were outstanding under this facility at September 30, 2006 or at December 31, 2005. On a selective basis, we from time to time enter into interest rate swap or cap agreements to reduce the potential negative impact that increases in interest rates could have on our outstanding variable rate debt. As of September 30, 2006 and December 31, 2005, we did not have any outstanding interest rate swap or cap agreements.
Commodity Price Risk
Many of our products require the use of raw materials that are produced in only a limited number of regions around the world or are available from only a limited number of suppliers. Our results of operations may be materially and adversely affected if we have difficulty obtaining these raw materials, the quality of available raw materials deteriorates, or there are significant price increases for these raw materials. For example, the prices for tantalum and palladium, two raw materials that we use in our capacitors, are subject to fluctuation. For periods in which the prices of these raw materials are rising, we may be unable to pass on the increased cost to our customers which would result in decreased margins for the products in which they are used. For periods in which the prices are declining, we may be required to write down our inventory carrying cost of these raw materials, since we record our inventory at the lower of cost or market. Depending on the extent of the difference between market price and our carrying cost, this write-down could have a material adverse effect on our net earnings. We recorded substantial write-downs of tantalum and palladium in the economic downturn from 2001 to 2003, and recorded more modest write-downs in 2004. We recorded a write-down of tantalum raw materials inventories during the first quarter of 2006.
Foreign Exchange Risk
We are exposed to foreign currency exchange rate risks. Our significant foreign subsidiaries are located in Germany, France, Israel and Asia. In most locations, we have introduced a netting policy where subsidiaries pay all intercompany balances within thirty days. As of September 30, 2006 and December 31, 2005, we did not have any outstanding foreign currency forward exchange contracts.
In the normal course of business, our financial position is routinely subjected to a variety of risks, including market risks associated with interest rate movements, currency rate movements on non-U.S. dollar denominated assets and liabilities and collectibility of accounts receivable.
Item 4. Controls and Procedures
An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
There were no changes in our internal control over financial reporting during the third quarter of 2006 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
39
Stockholder Class Action Lawsuit
On April 11, 2006, a class action complaint was filed in the Delaware Court of Chancery against Vishay and the members of its Board of Directors. The complaint opposed Vishays proposals to be presented at its May 11, 2006 annual meeting of stockholders to authorize a new Class C common stock and to amend Vishays charter to give the directors the exclusive right to determine the size of the board. The plaintiff asked the court to enjoin the annual meeting, to invalidate the authorization of the Class C shares and the charter amendment, and to enjoin any issuance of Class C shares. Vishays Board of Directors decided to withdraw the two charter amendment proposals prior to the meeting.
In light of the foregoing events, the parties agreed that the complaint is moot. The plaintiff claimed that his attorneys were entitled to reasonable attorneys fees and expenses on the grounds that their litigation efforts had a material causal relationship to the Vishay Board of Directors conduct which ultimately mooted the claims asserted in the complaint. Without Vishay conceding that the litigation efforts of plaintiffs counsel had any impact on the withdrawal of the two charter amendment proposals, the plaintiff and Vishay have engaged in arms length negotiations to compromise the plaintiffs claim for attorneys fees and expenses. In resolution of the plaintiffs claim, Vishay agreed to pay plaintiffs counsel the sum of $537,500 for such fees, inclusive of expenses. The Delaware Court of Chancery dismissed the complaint as moot on September 25, 2006.
Siliconix Shareholder Matters
Tender Offer Litigation
On May 12, 2005, Vishay successfully completed a tender offer for shares of Siliconix not owned by Vishay. Following the March 3, 2005 announcement of Vishays intention to make the tender offer for the remaining shares of Siliconix that Vishay did not already own, several purported class-action complaints were filed in the Delaware Court of Chancery against Vishay, Siliconix, and the Siliconix directors, alleging, among other things, that the intended offer was unfair and a breach of fiduciary duty, and seeking, among other things, to enjoin the transaction. The Delaware actions were consolidated into a single class action. The parties to the Delaware consolidated action subsequently entered into a settlement agreement, which was approved by the court on October 25, 2005.
A single stockholder class action also was filed in California state court challenging the tender offer. On April 26, 2005, the California Superior Court granted Vishays motion to stay the purported class action filed in California challenging the offer. The California action was formally dismissed in April 2006.
Proctor Litigation
In January 2005, an amended class action complaint was filed in the California Superior Court on behalf of all non-Vishay stockholders of Siliconix against Vishay, Ernst & Young LLP (the independent registered public accounting firm that audits the Companys financial statements), Dr. Felix Zandman, Chairman and Chief Technical and Business Development Officer of Vishay, and, as a nominal defendant, Siliconix. The suit purports to state various derivative and class claims against the defendants including the purported taking by Vishay of Siliconix sales subsidiaries and the profits of those subsidiaries; the purported taking by Vishay of Siliconixs SAP software system without compensation to Siliconix; the alleged use by Vishay of Siliconixs assets as security for Vishay loans without compensation to Siliconix; the purported misappropriation by Vishay of Siliconixs identity; the alleged taking by Vishay of Siliconix testing equipment; the alleged use by Vishay of Siliconix to save Vishay certain credits made available by an Israeli business development agency; the alleged misuse by Vishay of Siliconixs patents to help Vishay acquire General Semiconductor; and the allegedly improper identification of Dr. Zandman as a co-inventor on certain Siliconix patents. The action seeks injunctive relief and unspecified damages.
40
On April 1, 2005, Vishay (i) demurred to the class action claim in the amended complaint, on the ground that plaintiffs lack standing to bring a direct claim, (ii) moved to strike some of the allegations in the derivative cause of action as barred by the applicable statutes of limitation, and (iii) moved to dismiss the complaint on the ground that plaintiffs failed to prosecute their claims in a timely manner. Also on April 1, 2005, defendant Ernst & Young moved to dismiss the claims against it and, in the alternative, for a stay of the litigation so that the causes of action asserted against Ernst & Young may first be arbitrated. On June 10, 2005, Vishay and Ernst & Young separately demurred to the derivative claim on the ground that as a consequence of the merger of Siliconix with a subsidiary of Vishay, plaintiffs no longer had standing to pursue a derivative claim. At a hearing on August 2, 2005, the Court sustained the parties demurrers to the direct and the derivative claims and granted plaintiffs leave to replead both claims.
An amended complaint was filed in November 2005. On March 7, 2006, the California Superior Court rejected Vishays demurer motion and required Vishay to answer the complaint. On May 25, 2006, Vishay filed its answer to the complaint, denying the allegations of the amended complaint and asserting various defenses. On June 13, 2006, the Delaware Court of Chancery issued an anti-suit injunction based on the settlement agreement that was reached in connection with the tender offer litigation filed by the Siliconix minority shareholders in Delaware. The injunction prevents the Proctor litigation from continuing. On July 10, 2006, a purported former shareholder filed a notice of appeal of the injunction order with the Supreme Court of Delaware. On September 1, 2006, Vishay moved to affirm the Chancery Court decision. That motion was denied on September 11, 2006. The appeal has now been briefed and is awaiting a decision by the court.
Except as noted below, there have been no material changes from the risk factors previously disclosed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2005.
We supplement the risk factor, We are subject to the risks of political, economic and military instability in countries outside the United States in which we operate, which appears on page 23 of our Annual Report on Form 10-K. We have significant manufacturing operations in Israel. We have never experienced any material interruption in our Israeli operations in our over 35 years of operations there, in spite of several Middle East crises, including wars. However, we might be adversely affected if the recent hostilities in the region were to recur.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable
Not applicable
41
31.1 |
Certification pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Dr. Gerald Paul, Chief Executive Officer. |
|
|
31.2 |
Certification pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Richard N. Grubb, Chief Financial Officer. |
|
|
32.1 |
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Dr. Gerald Paul, Chief Executive Officer. |
|
|
32.2 |
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Richard N. Grubb, Chief Financial Officer. |
42
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
VISHAY INTERTECHNOLOGY, INC. |
|
|
|
|
|
/s/ Richard N. Grubb |
|
|
|
Richard N. Grubb, Executive Vice President, |
|
Treasurer, and Chief Financial Officer |
|
(Principal Financial and Accounting Officer) |
Date: November 6, 2006
43