[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Commission
file number: 001-31899
WHITING
PETROLEUM CORPORATION
|
||||
(Exact
name of registrant as specified in its charter)
|
||||
Delaware
|
20-0098515
|
|||
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|||
1700
Broadway, Suite 2300
Denver,
Colorado
|
80290-2300
|
|||
(Address
of principal executive offices)
|
(Zip
code)
|
|||
(303)
837-1661
|
||||
(Registrant’s
telephone number, including area code)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
|
||
Certification of CEO Pursuant to Section 302 | ||
Certification of CFO Pursuant to Section 302 | ||
Written Statement of CFO Pursuant to Section 1350 |
Consolidated
Financial Statements
(Unaudited)
|
June
30, 2007
|
December
31, 2006
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ |
7,890
|
$ |
10,372
|
||||
Accounts
receivable trade, net
|
97,280
|
97,831
|
||||||
Deferred
income taxes
|
5,614
|
3,025
|
||||||
Prepaid
expenses and other
|
12,267
|
10,484
|
||||||
Total
current assets
|
123,051
|
121,712
|
||||||
PROPERTY
AND EQUIPMENT:
|
||||||||
Oil
and gas properties, successful efforts method:
|
||||||||
Proved
properties
|
3,052,365
|
2,828,282
|
||||||
Unproved
properties
|
57,928
|
55,297
|
||||||
Other
property and equipment
|
39,082
|
44,902
|
||||||
Total
property and equipment
|
3,149,375
|
2,928,481
|
||||||
Less
accumulated depreciation, depletion and amortization
|
(567,072 | ) | (495,820 | ) | ||||
Oil
and gas properties held for sale, net
|
11,278
|
-
|
||||||
Total
property and equipment, net
|
2,593,581
|
2,432,661
|
||||||
DEBT
ISSUANCE COSTS
|
17,123
|
19,352
|
||||||
OTHER
LONG-TERM ASSETS
|
12,725
|
11,678
|
||||||
TOTAL
|
$ |
2,746,480
|
$ |
2,585,403
|
June
30, 2007
|
December
31, 2006
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ |
23,695
|
$ |
21,077
|
||||
Accrued
liabilities
|
64,488
|
58,504
|
||||||
Accrued
interest
|
9,328
|
9,124
|
||||||
Oil
and gas sales payable
|
20,317
|
19,064
|
||||||
Accrued
employee compensation and benefits
|
8,436
|
17,800
|
||||||
Production
taxes payable
|
10,102
|
9,820
|
||||||
Current
portion of tax sharing liability
|
3,565
|
3,565
|
||||||
Current
portion of derivative liability
|
11,248
|
4,088
|
||||||
Total
current liabilities
|
151,179
|
143,042
|
||||||
NON-CURRENT
LIABILITIES:
|
||||||||
Long-term
debt
|
1,084,867
|
995,396
|
||||||
Asset
retirement obligations
|
40,078
|
36,982
|
||||||
Production
Participation Plan liability
|
29,593
|
25,443
|
||||||
Tax
sharing liability
|
24,368
|
23,607
|
||||||
Deferred
income taxes
|
183,476
|
165,031
|
||||||
Long-term
derivative liability
|
6,893
|
5,248
|
||||||
Other
long-term liabilities
|
5,228
|
3,984
|
||||||
Liabilities
associated with oil and gas properties held for sale
|
996
|
-
|
||||||
Total
non-current liabilities
|
1,375,499
|
1,255,691
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
EQUITY:
|
||||||||
Common
stock, $0.001 par value; 75,000,000 shares authorized, 37,053,021
and
36,947,681 shares issued and outstanding as of June 30, 2007 and
December 31, 2006, respectively
|
37
|
37
|
||||||
Additional
paid-in capital
|
756,236
|
754,788
|
||||||
Accumulated
other comprehensive loss
|
(11,032 | ) | (5,902 | ) | ||||
Retained
earnings
|
474,561
|
437,747
|
||||||
Total
stockholders’ equity
|
1,219,802
|
1,186,670
|
||||||
TOTAL
|
$ |
2,746,480
|
$ |
2,585,403
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
REVENUES
AND OTHER INCOME:
|
||||||||||||||||
Oil
and natural gas sales
|
$ |
192,646
|
$ |
203,643
|
$ |
352,359
|
$ |
393,509
|
||||||||
Gain
(loss) on oil and natural gas hedging
activities
|
-
|
40
|
-
|
(9,484 | ) | |||||||||||
Interest
income and other
|
258
|
338
|
467
|
627
|
||||||||||||
Total
revenues and other income
|
192,904
|
204,021
|
352,826
|
384,652
|
||||||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Lease
operating
|
51,983
|
44,657
|
101,037
|
89,052
|
||||||||||||
Production
taxes
|
12,079
|
12,394
|
21,690
|
24,330
|
||||||||||||
Depreciation,
depletion and amortization
|
49,335
|
38,909
|
93,906
|
74,209
|
||||||||||||
Exploration
and impairment
|
6,643
|
9,214
|
15,820
|
16,256
|
||||||||||||
General
and administrative
|
8,876
|
9,638
|
17,161
|
19,249
|
||||||||||||
Change
in Production Participation Plan liability
|
2,058
|
2,069
|
4,150
|
4,144
|
||||||||||||
Interest
expense
|
20,754
|
18,627
|
40,253
|
35,601
|
||||||||||||
Unrealized
derivative (gain) loss
|
(423 | ) |
-
|
691
|
-
|
|||||||||||
Total
costs and expenses
|
151,305
|
135,508
|
294,708
|
262,841
|
||||||||||||
INCOME
BEFORE INCOME TAXES
|
41,599
|
68,513
|
58,118
|
121,811
|
||||||||||||
INCOME
TAX EXPENSE:
|
||||||||||||||||
Current
|
1,515
|
2,581
|
2,141
|
4,612
|
||||||||||||
Deferred
|
13,613
|
20,052
|
18,840
|
38,328
|
||||||||||||
Total
income tax expense
|
15,128
|
22,633
|
20,981
|
42,940
|
||||||||||||
NET
INCOME
|
$ |
26,471
|
$ |
45,880
|
$ |
37,137
|
$ |
78,871
|
||||||||
NET
INCOME PER COMMON SHARE, BASIC
|
$ |
0.72
|
$ |
1.25
|
$ |
1.01
|
$ |
2.15
|
||||||||
NET
INCOME PER COMMON SHARE, DILUTED
|
$ |
0.72
|
$ |
1.25
|
$ |
1.01
|
$ |
2.14
|
||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING, BASIC
|
36,808
|
36,748
|
36,789
|
36,737
|
||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING, DILUTED
|
36,905
|
36,812
|
36,936
|
36,783
|
Six
Months Ended June
30,
|
||||||||
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ |
37,137
|
$ |
78,871
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
93,906
|
74,209
|
||||||
Deferred
income taxes
|
18,840
|
38,328
|
||||||
Amortization
of debt issuance costs and debt discount
|
2,542
|
2,632
|
||||||
Accretion
of tax sharing liability
|
761
|
1,050
|
||||||
Stock-based
compensation
|
2,378
|
1,854
|
||||||
Unproved
leasehold impairments
|
4,642
|
713
|
||||||
Change
in Production Participation Plan liability
|
4,150
|
4,144
|
||||||
Unrealized
derivative loss
|
691
|
-
|
||||||
Other
non-current
|
(1,984 | ) | (1,685 | ) | ||||
Changes
in current assets and liabilities:
|
||||||||
Accounts
receivable trade
|
551
|
8,911
|
||||||
Prepaid
expenses and other
|
(1,783 | ) | (3,552 | ) | ||||
Accounts
payable and accrued liabilities
|
(3,027 | ) |
15,860
|
|||||
Accrued
interest
|
204
|
(2,928 | ) | |||||
Other
current liabilities
|
(9,055 | ) |
838
|
|||||
Net
cash provided by operating activities
|
149,953
|
219,245
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash
acquisition capital expenditures
|
(13,624 | ) | (28,557 | ) | ||||
Drilling
and development capital expenditures
|
(230,396 | ) | (239,154 | ) | ||||
Proceeds
from sale of oil and gas properties
|
1,291
|
-
|
||||||
Net
cash used in investing activities
|
(242,729 | ) | (267,711 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Long-term
borrowings under credit agreement
|
190,000
|
120,000
|
||||||
Repayments
of long-term borrowings under credit agreement
|
(100,000 | ) | (70,000 | ) | ||||
Debt
issuance costs
|
-
|
(103 | ) | |||||
Tax
effect from restricted stock vesting
|
294
|
260
|
||||||
Net
cash provided by financing activities
|
90,294
|
50,157
|
||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(2,482 | ) |
1,691
|
|||||
CASH
AND CASH EQUIVALENTS:
|
||||||||
Beginning
of period
|
10,372
|
10,382
|
||||||
End
of period
|
$ |
7,890
|
$ |
12,073
|
||||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
||||||||
Cash
paid for income taxes
|
$ |
1,743
|
$ |
3,637
|
||||
Cash
paid for interest
|
$ |
37,809
|
$ |
35,052
|
||||
NONCASH
INVESTING ACTIVITIES:
|
||||||||
(Increase)
decrease in accrued capital expenditures
|
$ | (11,545 | ) | $ |
4,793
|
Common
Stock
|
Additional
Paid-in
|
|
Accumulated
Other Comprehensive
|
Deferred
|
Retained
|
Total
Stockholders’
|
Comprehensive
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Income
(Loss)
|
Compensation
|
Earnings
|
Equity
|
Income
|
|||||||||||||||||||||||||
BALANCES—January
1, 2006
|
36,842
|
$ |
37
|
$ |
753,093
|
$ | (34,620 | ) | $ | (2,031 | ) | $ |
281,383
|
$ |
997,862
|
|||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
156,364
|
156,364
|
$ |
156,364
|
|||||||||||||||||||||||
Change
in derivative fair values, net of taxes of $15,409
|
-
|
-
|
-
|
24,140
|
-
|
-
|
24,140
|
24,140
|
||||||||||||||||||||||||
Realized
loss on settled derivative contracts, net of taxes of
$2,923
|
-
|
-
|
-
|
4,578
|
-
|
-
|
4,578
|
4,578
|
||||||||||||||||||||||||
Restricted
stock issued
|
126
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Restricted
stock forfeited
|
(10 | ) |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Restricted
stock used for tax withholdings
|
(10 | ) |
-
|
(440 | ) |
-
|
-
|
-
|
(440 | ) |
-
|
|||||||||||||||||||||
Tax
effect from restricted stock vesting
|
-
|
-
|
288
|
-
|
-
|
-
|
288
|
-
|
||||||||||||||||||||||||
Adoption
of SFAS 123R
|
-
|
-
|
(2,122 | ) |
-
|
2,031
|
-
|
(91 | ) |
-
|
||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
3,969
|
-
|
-
|
-
|
3,969
|
-
|
||||||||||||||||||||||||
BALANCES—December
31, 2006
|
36,948
|
37
|
754,788
|
(5,902 | ) |
-
|
437,747
|
1,186,670
|
$ |
185,082
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
37,137
|
37,137
|
37,137
|
||||||||||||||||||||||||
Change
in derivative fair values, net of taxes of $3,394
|
-
|
-
|
-
|
(5,834 | ) |
-
|
-
|
(5,834 | ) | (5,834 | ) | |||||||||||||||||||||
Unrealized
derivative loss, net of taxes of $410
|
-
|
-
|
-
|
704
|
-
|
-
|
704
|
704
|
||||||||||||||||||||||||
Restricted
stock issued
|
144
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Restricted
stock forfeited
|
(12 | ) |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Restricted
stock used for tax withholdings
|
(27 | ) |
-
|
(1,224 | ) |
-
|
-
|
-
|
(1,224 | ) |
-
|
|||||||||||||||||||||
Tax
effect from restricted stock vesting
|
-
|
-
|
294
|
-
|
-
|
-
|
294
|
-
|
||||||||||||||||||||||||
Stock-based
compensation
|
-
|
-
|
2,378
|
-
|
-
|
-
|
2,378
|
-
|
||||||||||||||||||||||||
Adoption
of FIN 48
|
-
|
-
|
-
|
-
|
-
|
(323 | ) | (323 | ) |
-
|
||||||||||||||||||||||
BALANCES—June
30, 2007
|
37,053
|
$ |
37
|
$ |
756,236
|
$ | (11,032 | ) | $ |
-
|
$ |
474,561
|
$ |
1,219,802
|
$ |
32,007
|
1.
|
BASIS
OF PRESENTATION
|
U.S.
Federal
|
11/23/2003
– 12/31/2006
|
U.S.
states
|
11/23/2003
– 12/31/2006
|
Canada
|
01/01/2002
– 12/31/2006
|
Province
of
Alberta
|
01/01/2002
– 12/31/2006
|
2.
|
ACQUISITIONS
AND DIVESTITURES
|
3.
|
LONG-TERM
DEBT
|
June
30, 2007
|
December
31, 2006
|
|||||||
Credit
Agreement
|
$ |
470,000
|
$ |
380,000
|
||||
7%
Senior Subordinated Notes due 2014
|
250,000
|
250,000
|
||||||
7.25%
Senior Subordinated Notes due 2013, net of unamortized debt discount
of
$2,191 and $2,424, respectively
|
217,809
|
217,576
|
||||||
7.25%
Senior Subordinated Notes due 2012, net of unamortized debt discount
of
$610 and $687, respectively
|
147,058
|
147,820
|
||||||
Total
debt
|
$ |
1,084,867
|
$ |
995,396
|
4.
|
ASSET
RETIREMENT OBLIGATIONS
|
Asset
retirement obligation, January 1, 2007
|
$ |
37,534
|
||
Additional
liability incurred
|
863
|
|||
Revisions
in estimated cash flows
|
3,160
|
|||
Accretion
expense
|
1,354
|
|||
Obligations
on sold properties
|
(185 | ) | ||
Liabilities
settled
|
(1,016 | ) | ||
Asset
retirement obligation, June 30, 2007
|
$ |
41,710
|
5.
|
DERIVATIVE
FINANCIAL INSTRUMENTS
|
6.
|
STOCKHOLDERS’
EQUITY
|
Number
of Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||
Restricted
stock awards nonvested, January 1, 2007
|
203,264
|
$ |
39.33
|
|||||
Granted
|
143,566
|
$ |
45.38
|
|||||
Vested
|
(90,711 | ) | $ |
36.50
|
||||
Forfeited
|
(11,269 | ) | $ |
44.21
|
||||
Restricted
stock awards nonvested, June 30, 2007
|
244,850
|
$ |
43.70
|
7.
|
EMPLOYEE
BENEFIT PLANS
|
Production
Participation Plan liability, January 1, 2007
|
$ |
25,443
|
||
Change
in liability for accretion, vesting and change in estimate
|
11,039
|
|||
Reduction
in liability for cash payments accrued and recognized as compensation
expense
|
(6,889 | ) | ||
Production
Participation Plan liability, June 30, 2007
|
$ |
29,593
|
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
General
and administrative expense
|
$ |
3,528
|
$ |
3,481
|
||||
Exploration
expense
|
622
|
663
|
||||||
Total
|
$ |
4,150
|
$ |
4,144
|
8.
|
RELATED
PARTY TRANSACTIONS
|
9.
|
COMMITMENTS
AND CONTINGENCIES
|
2007
|
$ |
970
|
||
2008
|
1,952
|
|||
2009
|
1,965
|
|||
2010
|
1,701
|
|||
2011
|
329
|
|||
Thereafter
|
41
|
|||
Total
|
$ |
6,958
|
10.
|
RECENTLY
ISSUED ACCOUNTING
PRONOUNCEMENTS
|
11.
|
SUBSEQUENT
EVENTS
|
Proved
properties
|
$ |
28,122
|
||
Accumulated
depreciation, depletion and amortization
|
$ |
16,844
|
||
Asset
retirement obligations
|
$ |
996
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
•
|
pursuing
the development of projects that we believe will generate attractive
rates
of return;
|
|
||
|
•
|
maintaining
a balanced portfolio of lower risk, long-lived oil and gas properties
that
provide stable cash flows;
|
|
||
|
•
|
seeking
property acquisitions that complement our core
areas; and
|
|
||
|
•
|
allocating
an increasing percentage of our capital budget to leasing and testing
new
areas with exploratory wells.
|
Selected
Operating Data:
|
Six
Months Ended June
30,
|
|||||||
2007
|
2006
|
|||||||
Net
production:
|
||||||||
Oil
(MMbls)
|
4.6
|
4.8
|
||||||
Natural
gas (Bcf)
|
15.8
|
16.0
|
||||||
Total
production (MMBOE)
|
7.3
|
7.5
|
||||||
Net
sales (in millions):
|
||||||||
Oil(1)
|
$ |
247.4
|
$ |
279.8
|
||||
Natural
gas(1)
|
105.0
|
113.7
|
||||||
Total
oil and natural gas sales
|
$ |
352.4
|
$ |
393.5
|
||||
Average
sales prices:
|
||||||||
Oil
(per Bbl)
|
$ |
53.48
|
$ |
58.16
|
||||
Effect
of oil hedges on average price (per Bbl)
|
-
|
(1.86 | ) | |||||
Oil
net of hedging (per Bbl)
|
$ |
53.48
|
$ |
56.30
|
||||
Average
NYMEX
price
|
$ |
61.59
|
$ |
67.14
|
||||
Natural
gas (per Mcf)
|
$ |
6.65
|
$ |
7.13
|
||||
Effect
of natural gas hedges on average price (per Mcf)
|
-
|
(0.03 | ) | |||||
Natural
gas net of hedging (per Mcf)
|
$ |
6.65
|
$ |
7.10
|
||||
Average
NYMEX
price
|
$ |
7.16
|
$ |
7.91
|
||||
Cost
and expense (per BOE):
|
||||||||
Lease
operating expenses
|
$ |
13.92
|
$ |
11.92
|
||||
Production
taxes
|
$ |
2.99
|
$ |
3.26
|
||||
Depreciation,
depletion and amortization expense
|
$ |
12.94
|
$ |
9.94
|
||||
General
and administrative expenses
|
$ |
2.36
|
$ |
2.58
|
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Depletion
|
$ |
91,049
|
$ |
71,959
|
||||
Depreciation
|
1,503
|
1,130
|
||||||
Accretion
of asset retirement obligations
|
1,354
|
1,120
|
||||||
Total
|
$ |
93,906
|
$ |
74,209
|
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Exploration
|
$ |
11,178
|
$ |
15,543
|
||||
Impairment
|
4,642
|
713
|
||||||
Total
|
$ |
15,820
|
$ |
16,256
|
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
General
and administrative expenses
|
$ |
32,998
|
$ |
29,068
|
||||
Reimbursements
and allocations
|
(15,837 | ) | (9,819 | ) | ||||
General
and administrative expense, net
|
$ |
17,161
|
$ |
19,249
|
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Credit
Agreement
|
$ |
15,440
|
$ |
9,510
|
||||
Senior
Subordinated Notes
|
22,373
|
22,172
|
||||||
Amortization
of debt issue costs and debt discount
|
2,542
|
2,632
|
||||||
Accretion
of tax sharing liability
|
761
|
1,050
|
||||||
Other
|
200
|
443
|
||||||
Capitalized
interest
|
(1,063 | ) | (206 | ) | ||||
Total
interest expense
|
$ |
40,253
|
$ |
35,601
|
Selected
Operating Data:
|
Three
Months Ended June
30,
|
|||||||
2007
|
2006
|
|||||||
Net
production:
|
||||||||
Oil
(MMbls)
|
2.4
|
2.4
|
||||||
Natural
gas (Bcf)
|
8.1
|
8.2
|
||||||
Total
production (MMBOE)
|
3.7
|
3.8
|
||||||
Net
sales (in millions):
|
||||||||
Oil(1)
|
$ |
136.6
|
$ |
149.3
|
||||
Natural
gas(1)
|
56.0
|
54.3
|
||||||
Total
oil and natural gas sales
|
$ |
192.6
|
$ |
203.6
|
||||
Average
sales prices:
|
||||||||
Oil
(per Bbl)
|
$ |
57.38
|
$ |
61.22
|
||||
Effect
of oil hedges on average price (per Bbl)
|
-
|
-
|
||||||
Oil
net of hedging (per Bbl)
|
$ |
57.38
|
$ |
61.22
|
||||
Average
NYMEX
price
|
$ |
65.02
|
$ |
70.70
|
||||
Natural
gas (per Mcf)
|
$ |
6.95
|
$ |
6.66
|
||||
Effect
of natural gas hedges on average price (per Mcf)
|
-
|
-
|
||||||
Natural
gas net of hedging (per Mcf)
|
$ |
6.95
|
$ |
6.66
|
||||
Average
NYMEX
price
|
$ |
7.55
|
$ |
6.80
|
||||
Cost
and expense (per BOE):
|
||||||||
Lease
operating expenses
|
$ |
13.96
|
$ |
11.76
|
||||
Production
taxes
|
$ |
3.24
|
$ |
3.26
|
||||
Depreciation,
depletion and amortization expense
|
$ |
13.25
|
$ |
10.24
|
||||
General
and administrative expenses
|
$ |
2.38
|
$ |
2.54
|
Three
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Depletion
|
$ |
47,825
|
$ |
37,738
|
||||
Depreciation
|
763
|
599
|
||||||
Accretion
of asset retirement obligations
|
747
|
572
|
||||||
Total
|
$ |
49,335
|
$ |
38,909
|
Three
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Exploration
|
$ |
4,318
|
$ |
8,642
|
||||
Impairment
|
2,325
|
572
|
||||||
Total
|
$ |
6,643
|
$ |
9,214
|
Three
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
General
and administrative expenses
|
$ |
17,155
|
$ |
14,948
|
||||
Reimbursements
and allocations
|
(8,279 | ) | (5,310 | ) | ||||
General
and administrative expense, net
|
$ |
8,876
|
$ |
9,638
|
Three
months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Credit
Agreement
|
$ |
8,417
|
$ |
5,393
|
||||
Senior
Subordinated
Notes
|
11,192
|
11,163
|
||||||
Amortization
of debt issue costs and debt discount
|
1,265
|
1,309
|
||||||
Accretion
of tax sharing
liability
|
381
|
525
|
||||||
Other
|
100
|
443
|
||||||
Capitalized
interest
|
(601 | ) | (206 | ) | ||||
Total
interest
expense
|
$ |
20,754
|
$ |
18,627
|
Drilling
and Development Expenditures
|
Exploration
Expenditures
|
Total
Expenditures
|
%
of Total
|
|||||||||||||
Permian
Basin
|
$ |
83,035
|
$ |
2,291
|
$ |
85,326
|
34 | % | ||||||||
Rocky
Mountains
|
70,621
|
6,155
|
76,776
|
30 | % | |||||||||||
Mid-Continent
|
67,140
|
1,038
|
68,178
|
27 | % | |||||||||||
Gulf
Coast
|
12,733
|
1,222
|
13,955
|
6 | % | |||||||||||
Michigan
|
8,412
|
472
|
8,884
|
3 | % | |||||||||||
Total
incurred
|
241,941
|
11,178
|
253,119
|
100 | % | |||||||||||
Increase
in accrued capital expenditures
|
(11,545 | ) |
-
|
(11,545 | ) | |||||||||||
Total
paid
|
230,396
|
11,178
|
$ |
241,574
|
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||||||
Long-term
debt (a)
|
$ |
1,090,000
|
$ |
-
|
$ |
-
|
$ |
620,000
|
$ |
470,000
|
||||||||||
Cash
interest expense on debt (b)
|
381,164
|
77,711
|
155,423
|
93,905
|
54,125
|
|||||||||||||||
Asset
retirement obligation (c)
|
41,710
|
636
|
1,141
|
3,064
|
36,869
|
|||||||||||||||
Tax
sharing liability (d)
|
26,602
|
3,565
|
5,988
|
5,044
|
12,005
|
|||||||||||||||
Derivative
contract liability fair value (e)
|
18,141
|
11,248
|
6,893
|
-
|
-
|
|||||||||||||||
Purchasing
obligations (f)
|
299,925
|
33,244
|
101,765
|
99,202
|
65,714
|
|||||||||||||||
Drilling
rig contracts (g)
|
52,090
|
23,538
|
28,552
|
-
|
-
|
|||||||||||||||
Operating
leases (h)
|
6,958
|
1,945
|
3,930
|
1,083
|
-
|
|||||||||||||||
Total
|
$ |
1,916,590
|
$ |
151,887
|
$ |
303,692
|
$ |
822,298
|
$ |
638,713
|
(a)
|
Long-term
debt consists of the 7.25% Senior Subordinated Notes due 2012 and
2013,
the 7% Senior Subordinated Notes due 2014 and the outstanding debt
under
our credit agreement, and assumes no principal repayment until the
due
date of the instruments.
|
(b)
|
Cash
interest expense on the 7.25% Senior Subordinated Notes due 2012
and 2013
and the 7% Senior Subordinated Notes due 2014 is estimated assuming
no
principal repayment until the due date of the instruments. The
interest rate swap on the $75.0 million of our $150.0 million
fixed rate 7.25% Senior Subordinated Notes due 2012 is assumed to
equal
7.7% until the due date of the instrument. Cash interest
expense on the credit agreement is estimated assuming no principal
repayment until the instrument due date, and a fixed interest rate
of
7.0%.
|
(c)
|
Asset
retirement obligations represent the estimated present value of amounts
expected to be incurred to plug, abandon and remediate oil and gas
properties.
|
(d)
|
Amounts
shown represent the estimated present value of payments due to Alliant
Energy based on projected future income tax benefits attributable
to an
increase in our tax bases. As a result of the Tax Separation
and Indemnification Agreement, the increased tax bases are expected
to
result in increased future income tax deductions and, accordingly,
may
reduce income taxes otherwise payable by us. Under this
agreement, we have agreed to pay Alliant Energy 90% of the future
tax
benefits we realize annually as a result of this step up in tax basis
for
the years ending on or prior to December 31, 2013. In
2014, we will be obligated to pay Alliant Energy the present value
of the
remaining tax benefits assuming all such tax benefits will be realized
in
future years.
|
(e)
|
We
have entered into derivative contracts, primarily costless collars,
to
hedge our exposure to crude oil price fluctuations. As of June 30,
2007, the forward price curves for crude oil generally exceeded the
price
curves that were in effect when these contracts were entered into,
resulting in a derivative fair value liability. If current market
prices are higher than a collar’s price ceiling when the cash settlement
amount is calculated, we are required to pay the contract counterparties.
The ultimate settlement amounts under our derivative contracts are
unknown, however, as they are subject to continuing market
risk.
|
(f)
|
We
entered into two take-or-pay purchase agreements, one agreement in
July 2005 for 9.5 years and one agreement in March 2006 for
8 years, whereby we have committed to buy certain volumes of CO2
for a fixed
fee, subject to annual escalation, for use in enhanced recovery projects
in our Postle field in Texas County, Oklahoma and our North Ward
Estes
field in Ward County, Texas. The purchase agreements are with
different suppliers. Under the terms of the agreements, we are
obligated to purchase a minimum daily volume of CO2
(as
calculated on an annual basis) or else pay for any deficiencies at
the
price in effect when the minimum delivery was to have occurred. The
CO2
volumes planned for use on the enhanced recovery projects in the
Postle
and North Ward Estes fields currently exceed the minimum daily volumes
provided in these take-or-pay purchase agreements. Therefore, we
expect to avoid any payments for
deficiencies.
|
(g)
|
We
currently have two drilling rigs under contract through 2007, one
drilling
rig through 2009 and one drilling rig through 2010, in addition to
a
workover rig under contract through 2009, all of which are operating
in
the Rocky Mountains region. As of June 30, 2007, early termination
of these contracts would have required maximum penalties of $38.9
million.
No other drilling rigs working for us are currently under long-term
contracts or contracts that cannot be terminated at the end of the
well
that is currently being drilled. Due to the short-term and
indeterminate nature of the drilling time remaining on rigs drilling
on a
well-by-well basis, such obligations have not been included in this
table.
|
(h)
|
We
lease 87,000 square feet of administrative office space in Denver,
Colorado under an operating lease arrangement through October 31,
2010, and an additional 26,500 square feet of office space in Midland,
Texas through February 15,
2012.
|
Quantitative
and Qualitative Disclosures about Market
Risk
|
Commodity
|
Period
|
Monthly
Volume
(MMBtu)/(Bbl)
|
NYMEX
Floor/Ceiling
|
Crude
Oil
|
07/2007
to 09/2007
|
110,000
|
$50.00/$70.90
|
Crude
Oil
|
07/2007
to 09/2007
|
300,000
|
$50.00/$77.55
|
Crude
Oil
|
10/2007
to 12/2007
|
110,000
|
$49.00/$71.50
|
Crude
Oil
|
10/2007
to 12/2007
|
300,000
|
$50.00/$76.50
|
Crude
Oil
|
01/2008
to 03/2008
|
110,000
|
$49.00/$70.65
|
Crude
Oil
|
01/2008
to 03/2008
|
120,000
|
$60.00/$73.90
|
Crude
Oil
|
01/2008
to 03/2008
|
100,000
|
$65.00/$80.30
|
Crude
Oil
|
04/2008
to 06/2008
|
110,000
|
$48.00/$71.60
|
Crude
Oil
|
04/2008
to 06/2008
|
120,000
|
$60.00/$74.65
|
Crude
Oil
|
04/2008
to 06/2008
|
100,000
|
$65.00/$80.50
|
Crude
Oil
|
07/2008
to 09/2008
|
110,000
|
$48.00/$70.85
|
Crude
Oil
|
07/2008
to 09/2008
|
120,000
|
$60.00/$75.60
|
Crude
Oil
|
07/2008
to 09/2008
|
100,000
|
$65.00/$81.00
|
Crude
Oil
|
10/2008
to 12/2008
|
110,000
|
$48.00/$70.20
|
Crude
Oil
|
10/2008
to 12/2008
|
120,000
|
$60.00/$75.85
|
Crude
Oil
|
10/2008
to 12/2008
|
100,000
|
$65.00/$81.20
|
Commodity
|
Period
|
Monthly
Volume
(MMBtu)
|
2007
Price
Per
MMBtu
|
Natural
Gas
|
07/2007
to 05/2011
|
29,000
|
$4.75
|
Natural
Gas
|
07/2007
to 09/2012
|
66,000
|
$4.21
|
Controls
and Procedures
|
Legal
Proceedings
|
Risk
Factors
|
|
•
|
changes
in global supply and demand for oil and gas;
|
|
|
|
|
•
|
the
actions of the Organization of Petroleum Exporting
Countries;
|
|
||
|
•
|
the
price and quantity of imports of foreign oil and gas;
|
|
|
|
|
•
|
political
and economic conditions, including embargoes, in oil-producing countries
or affecting other oil-producing activity;
|
|
|
|
|
•
|
the
level of global oil and gas exploration and production
activity;
|
|
|
|
|
•
|
the
level of global oil and gas inventories;
|
|
|
|
|
•
|
weather
conditions;
|
|
|
|
|
•
|
technological
advances affecting energy consumption;
|
|
|
|
|
•
|
domestic
and foreign governmental regulations;
|
|
|
|
|
•
|
proximity
and capacity of oil and gas pipelines and other transportation
facilities;
|
|
|
|
|
•
|
the
price and availability of competitors’ supplies of oil and gas in captive
market areas; and
|
|
|
|
|
•
|
the
price and availability of alternative
fuels.
|
|
•
|
delays
imposed by or resulting from compliance with regulatory
requirements;
|
|
|
|
|
•
|
pressure
or irregularities in geological formations;
|
|
|
|
|
•
|
shortages
of or delays in obtaining equipment, including drilling rigs, CO2
and qualified
personnel;
|
|
|
|
|
•
|
equipment
failures or accidents;
|
|
|
|
|
•
|
adverse
weather conditions, such as hurricanes and storms;
|
|
|
|
|
•
|
reductions
in oil and gas prices; and
|
|
|
|
|
•
|
title
problems.
|
|
•
|
some
of the acquired businesses or properties may not produce revenues,
reserves, earnings or cash flow at anticipated levels;
|
|
||
|
•
|
we
may assume liabilities that were not disclosed to us or that exceed
our
estimates;
|
|
||
|
•
|
we
may be unable to integrate acquired businesses successfully and realize
anticipated economic, operational and other benefits in a timely
manner,
which could result in substantial costs and delays or other operational,
technical or financial problems;
|
|
||
|
•
|
acquisitions
could disrupt our ongoing business, distract management, divert resources
and make it difficult to maintain our current business standards,
controls
and procedures; and
|
|
||
|
•
|
we
may issue additional debt securities or equity related to future
acquisitions.
|
|
•
|
the
amount of recoverable reserves;
|
|
|
|
|
•
|
future
oil and gas prices;
|
|
|
|
|
•
|
estimates
of operating costs;
|
|
|
|
|
•
|
estimates
of future development costs;
|
|
|
|
•
|
timing
of future development costs;
|
|
|
•
|
estimates
of the costs and timing of plugging and
abandonment; and
|
|
|
|
|
•
|
potential
environmental and other
liabilities.
|
|
•
|
requiring
us to dedicate a substantial portion of our cash flow from operations
to
required payments on debt, thereby reducing the availability of cash
flow
for working capital, capital expenditures and other general business
activities;
|
|
||
|
•
|
limiting
our ability to obtain additional financing in the future for working
capital, capital expenditures, acquisitions and general corporate
and
other activities;
|
|
||
|
•
|
limiting
our flexibility in planning for, or reacting to, changes in our business
and the industry in which we operate;
|
|
||
|
•
|
placing
us at a competitive disadvantage relative to other less leveraged
competitors; and
|
|
||
|
•
|
making
us vulnerable to increases in interest rates, because debt under
Whiting
Oil and Gas’ credit agreement may be at variable
rates.
|
|
•
|
pay
dividends on, redeem or repurchase our capital stock or redeem or
repurchase our subordinated debt;
|
|
||
|
•
|
make
loans to others;
|
|
||
|
•
|
make
investments;
|
|
||
|
•
|
incur
additional indebtedness or issue preferred stock;
|
|
||
|
•
|
create
certain liens;
|
|
||
|
•
|
sell
assets;
|
|
||
|
•
|
enter
into agreements that restrict dividends or other payments from our
restricted subsidiaries to us;
|
|
||
|
•
|
consolidate,
merge or transfer all or substantially all of the assets of us and
our
restricted subsidiaries taken as a whole;
|
|
•
|
engage
in transactions with affiliates;
|
|
||
|
•
|
enter
into hedging contracts;
|
|
||
|
•
|
create
unrestricted subsidiaries; and
|
|
||
|
•
|
enter
into sale and leaseback
transactions.
|
|
•
|
our
proved reserves;
|
|
|
|
|
•
|
the
level of oil and gas we are able to produce from existing
wells;
|
|
|
|
|
•
|
the
prices at which oil and gas are sold; and
|
|
|
|
|
•
|
our
ability to acquire, locate and produce new
reserves.
|
|
•
|
environmental
hazards, such as uncontrollable flows of oil, gas, brine, well fluids,
toxic gas or other pollution into the environment, including groundwater
and shoreline contamination;
|
|
||
|
•
|
abnormally
pressured formations;
|
|
||
|
•
|
mechanical
difficulties, such as stuck oil field drilling and service tools
and
casing collapse;
|
|
||
|
•
|
fires
and explosions;
|
|
•
|
personal
injuries and death; and
|
|
||
|
•
|
natural
disasters.
|
|
•
|
discharge
permits for drilling operations;
|
|
|
|
|
•
|
drilling
bonds;
|
|
|
|
|
•
|
reports
concerning operations;
|
|
|
|
|
•
|
the
spacing of wells;
|
|
|
|
|
•
|
unitization
and pooling of properties; and
|
|
|
|
|
•
|
taxation.
|
Submission
of Matters to a Vote of Security
Holders
|
Shares
Voted
|
|||
Name
of Nominee
|
For
|
Withheld
|
|
Thomas
L. Aller
|
26,377,858
|
7,276,301
|
|
Thomas
P. Briggs
|
32,501,962
|
1,152,197
|
Shares
Voted
|
|||||||
For
|
Against
|
Abstain
|
Broker
Non-Vote
|
||||
Ratification
of the appointment of Deloitte & Touche LLP as independent registered
public accounting firm
|
33,526,055
|
40,585
|
87,519
|
-
|
Exhibits
|
WHITING
PETROLEUM CORPORATION
|
||
By
|
/s/
James J. Volker
|
|
James
J. Volker
|
||
Chairman,
President and Chief Executive Officer
|
||
By
|
/s/
Michael J. Stevens
|
|
Michael
J. Stevens
|
||
Vice
President and Chief Financial Officer
|
||
By
|
/s/
Brent P. Jensen
|
|
Brent
P. Jensen
|
||
Controller
and Treasurer
|
Exhibit
Number
|
Exhibit
Description
|