Maryland
|
27-3269228
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.01 par value
|
New York Stock Exchange
|
Page
|
||||
PART I
|
||||
ITEM 1. Business.
|
1
|
|||
ITEM 1A. Risk Factors
|
10
|
|||
ITEM 1B. Unresolved Staff Comments.
|
40
|
|||
ITEM 2. Properties.
|
40
|
|||
ITEM 3. Legal Proceedings.
|
40
|
|||
ITEM 4. Mine Safety Disclosures.
|
40
|
|||
PART II
|
||||
ITEM 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
|
41
|
|||
ITEM 6. Selected Financial Data.
|
44
|
|||
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of
Operations.
|
45
|
|||
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.
|
70
|
|||
ITEM 8. Financial Statements and Supplementary Data.
|
75
|
|||
ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
102
|
|||
ITEM 9A. Controls and Procedures.
|
102
|
|||
ITEM 9B. Other Information.
|
106
|
|||
PART III
|
||||
ITEM 10. Directors, Executive Officers and Corporate Governance.
|
109
|
|||
ITEM 11. Executive Compensation.
|
109
|
|||
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
109
|
|||
ITEM 13. Certain Relationships and Related Transactions, and Director Independence.
|
109
|
|||
ITEM 14. Principal Accountant Fees and Services.
|
109
|
|||
PART IV
|
||||
ITEM 15. Exhibits, Financial Statement Schedules.
|
110
|
·
|
our business and investment strategy;
|
·
|
our expected operating results;
|
·
|
our ability to acquire investments on attractive terms;
|
·
|
the effect of actual or proposed actions of the U.S. Federal Reserve (the “Fed”) and the Federal Open Market Committee (the “FOMC”)
with respect to monetary policy or interest rates;
|
·
|
the effect of U.S. government actions on interest rates, fiscal policy and the housing and credit markets;
|
·
|
the effect of rising interest rates on unemployment, inflation and mortgage supply and demand;
|
·
|
the effect of prepayment rates on the value of our assets;
|
·
|
our ability to access the capital markets;
|
·
|
our ability to obtain future financing arrangements;
|
·
|
our ability to successfully hedge the interest rate risk and prepayment risk associated with our portfolio;
|
·
|
the federal conservatorship of Fannie Mae and Freddie Mac and related efforts, along with any changes in laws and regulations
affecting the relationship between Fannie Mae and Freddie Mac and the U.S. government;
|
·
|
our ability to make distributions to our stockholders in the future;
|
·
|
our understanding of our competition and our ability to compete effectively;
|
·
|
our ability to quantify risk based on historical experience;
|
·
|
our ability to qualify and maintain our qualification as a real estate investment trust, or REIT, for U.S. federal income tax
purposes;
|
·
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or the Investment
Company Act;
|
·
|
our ability to maintain the listing of our common stock on the New York Stock Exchange, or NYSE;
|
·
|
market trends;
|
·
|
expected capital expenditures;
|
·
|
the impact of technology on our operations and business; and
|
·
|
the eventual phase-out of the LIBOR index and its impact on our LIBOR sensitive assets, liabilities and funding hedges.
|
·
|
Fixed-Rate
Mortgages. Fixed-rate mortgages are those where the borrower pays an interest rate that is constant throughout the term of
the loan. Traditionally, most fixed-rate mortgages have an original term of 30 years. However, shorter terms (also referred to as “final maturity dates”) are also common. Because the interest rate on the loan never changes, even when
market interest rates change, there can be a divergence between the interest rate on the loan and current market interest rates over time. This in turn can make fixed-rate mortgages price-sensitive to market fluctuations in interest
rates. In general, the longer the remaining term on the mortgage loan, the greater the price sensitivity to movements in interest rates and, therefore, the likelihood for greater price variability.
|
·
|
ARMs.
Adjustable-Rate Mortgages (“ARMs”) are mortgages for which the borrower pays an interest rate that varies over the term of the loan. The interest rate usually resets based on market interest rates, although the adjustment of such an
interest rate may be subject to certain limitations. Traditionally, interest rate resets occur at regular intervals (for example, once per year). We refer to such ARMs as “traditional” ARMs. Because the interest rates on ARMs fluctuate
based on market conditions, ARMs tend to have interest rates that do not deviate from current market rates by a large amount. This in turn can mean that ARMs have less price sensitivity to interest rates and, consequently, are less
likely to experience significant price volatility.
|
·
|
Hybrid
Adjustable-Rate Mortgages. Hybrid ARMs have a fixed-rate for the first few years of the loan, often three, five, seven or
ten years, and thereafter reset periodically like a traditional ARM. Effectively, such mortgages are hybrids, combining the features of a pure fixed-rate mortgage and a traditional ARM. Hybrid ARMs have price sensitivity to interest
rates similar to that of a fixed-rate mortgage during the period when the interest rate is fixed and similar to that of an ARM when the interest rate is in its periodic reset stage. However, because many hybrid ARMs are structured with
a relatively short initial time span during which the interest rate is fixed, even during that segment of its existence, the price sensitivity may be high.
|
·
|
CMOs.
CMOs are a type of RMBS, the principal and interest of which are paid, in most cases, on a monthly basis. CMOs may be collateralized by whole mortgage loans, but are more typically collateralized by portfolios of mortgage pass-through
securities issued directly by or under the auspices of Ginnie Mae, Freddie Mac or Fannie Mae. CMOs are structured into multiple classes, with each class bearing a different stated maturity. Monthly payments of principal, including
prepayments, are first returned to investors holding the shortest maturity class. Investors holding the longer maturity classes receive principal only after the first class has been retired. Generally, fixed-rate RMBS are used to
collateralize CMOs. However, the CMO tranches need not all have fixed-rate coupons. Some CMO tranches have floating rate coupons that adjust based on market interest rates, subject to some limitations. Such tranches, often called “CMO
floaters,” can have relatively low price sensitivity to interest rates.
|
·
|
IOs. IOs
represent the stream of interest payments on a pool of mortgages, either fixed-rate mortgages or hybrid ARMs. Holders of IOs have no claim to any principal payments. The value of IOs depends primarily on two factors, which are
prepayments and interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments going forward, hence IOs are highly sensitive to prepayment rates. IOs are also sensitive to changes in interest
rates. An increase in interest rates reduces the present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected
absolute amount of future interest payments.
|
·
|
IIOs.
IIOs represent the stream of interest payments on a pool of mortgages that underlie RMBS, either fixed-rate mortgages or hybrid ARMs. Holders of IIOs have no claim to any principal payments. The value of IIOs depends primarily on three
factors, which are prepayments, the London Interbank Offered Rate (“LIBOR”) and term interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments, making IIOs highly sensitive to prepayment
rates. The coupon on IIOs is derived from both the coupon interest rate on the underlying pool of mortgages and 30-day LIBOR. IIOs are typically created in conjunction with a floating rate CMO that has a principal balance and which is
entitled to receive all of the principal payments on the underlying pool of mortgages. The coupon on the floating rate CMO is also based on 30-day LIBOR. Typically, the coupon on the floating rate CMO and the IIO, when combined, equal
the coupon on the pool of underlying mortgages. The coupon on the pool of underlying mortgages typically represents a cap or ceiling on the combined coupons of the floating rate CMO and the IIO. Accordingly, when the value of 30-day
LIBOR increases, the coupon of the floating rate CMO will increase and the coupon on the IIO will decrease. When the value of 30-day LIBOR falls, the opposite is true. Accordingly, the value of IIOs are sensitive to the level of 30-day
LIBOR and expectations by market participants of future movements in the level of 30-day LIBOR. IIOs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future interest payments on
a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected absolute amount of future interest payments.
|
·
|
POs. POs
represent the stream of principal payments on a pool of mortgages. Holders of POs have no claim to any interest payments, although the ultimate amount of principal to be received over time is known, equaling the principal balance of the
underlying pool of mortgages. The timing of the receipt of the principal payments is not known. The value of POs depends primarily on two factors, which are prepayments and interest rates. Prepayments on the underlying pool of mortgages
accelerate the stream of principal repayments, making POs highly sensitive to the rate at which the mortgages in the pool are prepaid. POs are also sensitive to changes in interest rates. An increase in interest rates reduces the
present value of future principal payments on a pool of mortgages. Further, an increase in interest rates has a tendency to reduce prepayments, which decelerates, or pushes further out in time, the ultimate receipt of the principal
payments. The opposite is true when interest rates decline.
|
·
|
investing in pass-through Agency RMBS and certain structured Agency RMBS, such as fixed and floating rate tranches of CMOs and POs,
on a leveraged basis to increase returns on the capital allocated to this portfolio;
|
·
|
investing in certain structured Agency RMBS, such as IOs and IIOs, generally on an unleveraged basis in order to (i) increase
returns due to the structural leverage contained in such securities, (ii) enhance liquidity due to the fact that these securities will be unencumbered or, when encumbered, retain the cash from such borrowings and (iii) diversify
portfolio interest rate risk due to the different interest rate sensitivity these securities have compared to pass-through Agency RMBS;
|
·
|
investing in Agency RMBS in order to minimize credit risk;
|
·
|
investing in assets that will cause us to maintain our exclusion from regulation as an investment company under the Investment
Company Act; and
|
·
|
investing in assets that will allow us to qualify and maintain our qualification as a REIT.
|
·
|
The relative durations of the respective portfolios — We generally seek to have a combined duration at or near zero. If our
pass-through securities have a longer duration, we will allocate more capital to the structured security portfolio to achieve a combined duration close to zero.
|
·
|
The relative attractiveness of pass-through securities versus structured securities — To the extent we believe the expected returns
of one type of security are higher than the other, we will allocate more capital to the more attractive securities, subject to the caveat that its combined duration remains at or near zero.
|
·
|
Liquidity — We seek to maintain adequate cash and unencumbered securities relative to our repurchase agreement borrowings to ensure
we can meet any price or prepayment related margin calls from our lenders. To the extent we feel price or prepayment related margin calls will be higher/lower, we will typically allocate less/more capital to the pass-through Agency RMBS
portfolio. Our pass-through Agency RMBS portfolio likely will be our only source of price or prepayment related margin calls because we generally will not apply leverage to our structured Agency RMBS portfolio. From time to time we may
pledge a portion of our structured securities and retain the cash derived so it can be used to enhance our liquidity.
|
·
|
Deploying capital from our leveraged Agency RMBS portfolio to our unleveraged Agency RMBS portfolio;
|
·
|
Investing in Agency RMBS backed by mortgages that we believe are less likely to be prepaid to decrease the risk of excessive margin
calls when monthly prepayments are announced. Prepayments are declared, and the market value of the related security declines, before the receipt of the related cash flows. Prepayment declarations give rise to a temporary collateral
deficiency and generally result in margin calls by lenders; and
|
·
|
Reducing our overall amount of leverage.
|
·
|
A portion of our pass-through Agency RMBS backed by ARMs and hybrid ARMs may initially bear interest at rates that are lower than
their fully indexed rates, which are equivalent to the applicable index rate plus a margin. If a pass-through Agency RMBS backed by ARMs or hybrid ARMs is prepaid prior to or soon after the time of adjustment to a fully-indexed rate, we
will have held that Agency RMBS while it was less profitable and lost the opportunity to receive interest at the fully-indexed rate over the remainder of its expected life.
|
·
|
If we are unable to acquire new Agency RMBS to replace the prepaid Agency RMBS, our returns on capital may be lower than if we were
able to quickly acquire new Agency RMBS.
|
·
|
hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
·
|
available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;
|
·
|
the duration of the hedge may not match the duration of the related liability;
|
·
|
certain types of hedges may expose us to risk of loss beyond the fee paid to initiate the hedge;
|
·
|
the amount of gross income that a REIT may earn from hedging transactions, other than hedging transactions that satisfy certain
requirements of the Code, is limited by the U.S. federal income tax provisions governing REITs;
|
·
|
the credit quality of the counterparty on the hedge may be downgraded to such an extent that it impairs our ability to sell or
assign our side of the hedging transaction; and
|
·
|
the counterparty in the hedging transaction may default on its obligation to pay.
|
·
|
our borrowings are secured by our pass-through Agency RMBS and a portion of our structured Agency RMBS under repurchase agreements.
A decline in the market value of the pass-through Agency RMBS or structured Agency RMBS used to secure these debt obligations could limit our ability to borrow or result in lenders requiring us to pledge additional collateral to secure
our borrowings. In that situation, we could be required to sell Agency RMBS under adverse market conditions in order to obtain the additional collateral required by the lender. If these sales are made at prices lower than the carrying
value of the Agency RMBS, we would experience losses.
|
·
|
to the extent we are compelled to liquidate qualifying real estate assets to repay debts, our compliance with the REIT rules
regarding our assets and our sources of gross income could be negatively affected, which could jeopardize our qualification as a REIT. Losing our REIT qualification would cause us to be subject to U.S. federal income tax (and any
applicable state and local taxes) on all of our income and would decrease profitability and cash available for distributions to stockholders.
|
·
|
the likelihood that an actual market for our common stock will develop, or be continued once developed;
|
·
|
the liquidity of any such market;
|
·
|
the ability of any holder to sell shares of our common stock; or
|
·
|
the prices that may be obtained for our common stock.
|
·
|
actual or anticipated variations in our operating results or distributions;
|
·
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
·
|
increases in market interest rates that lead purchasers of our common stock to expect a higher dividend yield;
|
·
|
changes in our book value;
|
·
|
changes in market valuations of similar companies;
|
·
|
adverse market reaction to any increased indebtedness we incur in the future;
|
·
|
a change in our Manager or additions or departures of key management personnel;
|
·
|
actions by institutional stockholders;
|
·
|
speculation in the press or investment community; and
|
·
|
general market and economic conditions.
|
·
|
actual receipt of an improper benefit or profit in money, property or services; or
|
·
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause
of action adjudicated.
|
·
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested
stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who, at any time within the two-year period immediately prior to
the date in question, was the beneficial owner of 10% or more of the voting power of our then-outstanding stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder became an
interested stockholder, and thereafter require two supermajority stockholder votes to approve any such combination; and
|
·
|
“control share” provisions that provide that a holder of “control shares” of the Company (defined as voting shares of stock which,
when aggregated with all other shares of stock owned by the acquiror or in respect of which the acquiror is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), entitle the acquiror to
exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,”
subject to certain exceptions) generally has no voting rights with respect to the control shares except to the extent approved by our stockholders by the affirmative vote of two-thirds of all the votes entitled to be cast on the matter,
excluding all interested shares.
|
·
|
85% of our REIT ordinary income for that year;
|
·
|
95% of our REIT capital gain net income for that year; and
|
·
|
any undistributed taxable income from prior years
|
·
|
actual results of operations;
|
·
|
our financial condition;
|
·
|
our level of retained cash flows;
|
·
|
our capital requirements;
|
·
|
any debt service requirements;
|
·
|
our taxable income;
|
·
|
the annual distribution requirements under the REIT provisions of the Code;
|
·
|
applicable provisions of Maryland law; and
|
·
|
other factors that our Board of Directors may deem relevant.
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
12/31/18
|
|||||||||||||||||||
Orchid Island Capital, Inc.
|
100.00
|
118.17
|
106.60
|
136.67
|
138.22
|
110.12
|
||||||||||||||||||
Agency REIT Peer Group(1)
|
100.00
|
123.81
|
110.38
|
138.06
|
163.97
|
142.95
|
||||||||||||||||||
NAREIT Mortgage REIT TRR Index
|
100.00
|
117.88
|
107.42
|
131.96
|
158.08
|
154.09
|
||||||||||||||||||
S&P 500 Total Return Index
|
100.00
|
113.69
|
115.26
|
129.05
|
157.22
|
150.33
|
(1)
|
CYS Investments, Inc. was removed from the Agency REIT Peer Group as a result of its acquisition by Two Harbors Investment Corp.
pursuant to that certain Agreement and Plan of Merger, dated as of April 25, 2018.
|
Shares Purchased
|
Maximum Number
|
|||||||||||||||
Total Number
|
Weighted-Average
|
as Part of Publicly
|
of Shares That May Yet
|
|||||||||||||
of Shares
|
Price Paid
|
Announced
|
Be Repurchased Under
|
|||||||||||||
Repurchased(1)
|
Per Share
|
Programs(2)
|
the Authorization(2)
|
|||||||||||||
October
|
150,000
|
$
|
6.61
|
150,000
|
4,087,738
|
|||||||||||
November
|
1,017,116
|
6.60
|
1,017,116
|
3,070,622
|
||||||||||||
December
|
1,745,121
|
6.33
|
1,743,445
|
1,327,177
|
||||||||||||
Totals / Weighted Average
|
2,912,237
|
$
|
6.44
|
2,910,561
|
1,327,177
|
(1)
|
Includes shares of the Company’s common stock acquired by the Company in connection with the satisfaction of tax withholding
obligations on vested employment-related awards under equity incentive plans.
|
(2)
|
On July 29, 2015, the Company's Board of Directors authorized the repurchase of up to 2,000,000 shares of the Company's common
stock. On February 8, 2018, the Board of Directors approved an increase in the stock repurchase program for up to an additional 4,522,822 shares of the Company's common stock. Unless modified or revoked by the Board, the authorization
does not expire.
|
($ in thousands, except per share data)
|
||||||||||||||||||||
December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Balance Sheet Data:
|
||||||||||||||||||||
Mortgage-backed securities
|
$
|
3,014,503
|
$
|
3,744,811
|
$
|
3,022,174
|
$
|
2,158,010
|
$
|
1,549,171
|
||||||||||
Total assets
|
$
|
3,395,631
|
$
|
4,023,343
|
$
|
3,138,694
|
$
|
2,241,837
|
$
|
1,657,808
|
||||||||||
Borrowings
|
$
|
3,025,052
|
$
|
3,533,786
|
$
|
2,793,705
|
$
|
1,986,313
|
$
|
1,436,651
|
||||||||||
Total liabilities
|
$
|
3,059,552
|
$
|
3,561,132
|
$
|
2,805,915
|
$
|
1,988,582
|
$
|
1,439,730
|
||||||||||
Total stockholders' equity
|
$
|
336,079
|
$
|
462,211
|
$
|
332,779
|
$
|
253,255
|
$
|
218,078
|
||||||||||
Book value per share of common stock
|
$
|
6.84
|
$
|
8.71
|
$
|
10.10
|
$
|
11.64
|
$
|
13.06
|
||||||||||
Year Ended December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Income Statement Data
|
||||||||||||||||||||
Interest income
|
$
|
154,581
|
$
|
145,962
|
$
|
87,127
|
$
|
68,811
|
$
|
31,804
|
||||||||||
Interest expense
|
(70,360
|
)
|
(41,671
|
)
|
(15,604
|
)
|
(7,271
|
)
|
(3,031
|
)
|
||||||||||
Net interest income
|
84,221
|
104,291
|
71,523
|
61,540
|
28,773
|
|||||||||||||||
(Losses) gains
|
(116,646
|
)
|
(91,118
|
)
|
(60,451
|
)
|
(52,575
|
)
|
234
|
|||||||||||
Expenses
|
11,962
|
11,166
|
9,093
|
7,894
|
4,488
|
|||||||||||||||
Net (loss) income
|
$
|
(44,387
|
)
|
$
|
2,007
|
$
|
1,979
|
$
|
1,071
|
$
|
24,519
|
|||||||||
Weighted average shares outstanding
|
52,198,175
|
41,062,039
|
24,099,714
|
20,266,706
|
9,890,058
|
|||||||||||||||
Basic and diluted net (loss) income per share
|
$
|
(0.85
|
)
|
$
|
0.05
|
$
|
0.08
|
$
|
0.05
|
$
|
2.48
|
|||||||||
Dividends declared per share
|
$
|
1.07
|
$
|
1.68
|
$
|
1.68
|
$
|
1.92
|
$
|
2.16
|
||||||||||
Other Data (unaudited)
|
||||||||||||||||||||
Average RMBS(1)
|
$
|
3,582,249
|
$
|
3,578,419
|
$
|
2,322,973
|
$
|
1,955,673
|
$
|
937,373
|
||||||||||
Average borrowings(1)
|
$
|
3,417,589
|
$
|
3,300,722
|
$
|
2,172,106
|
$
|
1,782,086
|
$
|
892,132
|
||||||||||
Average stockholders' equity(1)
|
$
|
407,775
|
$
|
391,071
|
$
|
267,719
|
$
|
251,607
|
$
|
134,327
|
||||||||||
Leverage ratio (at period end)(2)
|
9.1:1
|
7.7:1
|
8.4:1
|
7.9:1
|
6.6:1
|
|||||||||||||||
Average yield on RMBS(3)
|
4.32
|
%
|
4.08
|
%
|
3.75
|
%
|
3.52
|
%
|
3.39
|
%
|
||||||||||
Average cost of funds(3)
|
2.06
|
%
|
1.26
|
%
|
0.72
|
%
|
0.41
|
%
|
0.34
|
%
|
||||||||||
Average economic cost of funds(4)
|
2.14
|
%
|
1.70
|
%
|
1.17
|
%
|
0.58
|
%
|
0.36
|
%
|
||||||||||
Average interest rate spread(5)
|
2.26
|
%
|
2.82
|
%
|
3.03
|
%
|
3.11
|
%
|
3.05
|
%
|
||||||||||
Average economic interest rate spread(6)
|
2.18
|
%
|
2.38
|
%
|
2.58
|
%
|
2.94
|
%
|
3.03
|
%
|
(1)
|
Average RMBS, borrowings and stockholders’ equity balances are calculated as the average of the quarterly averages.
|
(2)
|
The leverage ratio is calculated by dividing total ending liabilities by ending stockholders’ equity.
|
(3)
|
Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowing
balances and are annualized for the quarterly periods presented.
|
(4)
|
Represents interest cost of our borrowings and the effect of Eurodollar and T-Note futures contracts, interest rate swaps and
interest rate swaptions attributed to the period related to hedging activities, divided by average borrowings.
|
(5)
|
Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.
|
(6)
|
Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.
|
·
|
interest rate trends;
|
·
|
the difference between Agency RMBS yields and our funding and hedging costs;
|
·
|
competition for, and supply of, investments in Agency RMBS;
|
·
|
actions taken by the U.S. government, including the presidential administration, the Federal Reserve (the “Fed”), the Federal Open
Market Committee (the “FOMC”) and the U.S. Treasury;
|
·
|
prepayment rates on mortgages underlying our Agency RMBS and credit trends insofar as they affect prepayment rates; and
|
·
|
other market developments.
|
·
|
our degree of leverage;
|
·
|
our access to funding and borrowing capacity;
|
·
|
our borrowing costs;
|
·
|
our hedging activities;
|
·
|
the market value of our investments; and
|
·
|
the requirements to qualify as a REIT and the requirements to qualify for a registration exemption under the Investment Company Act.
|
(in thousands)
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest income
|
$
|
154,581
|
$
|
145,962
|
$
|
87,127
|
||||||
Interest expense
|
(70,360
|
)
|
(41,671
|
)
|
(15,604
|
)
|
||||||
Net interest income
|
84,221
|
104,291
|
71,523
|
|||||||||
(Losses) gains on RMBS and derivative contracts
|
(116,646
|
)
|
(91,118
|
)
|
(60,451
|
)
|
||||||
Net portfolio (loss) income
|
(32,425
|
)
|
13,173
|
11,072
|
||||||||
Expenses
|
(11,962
|
)
|
(11,166
|
)
|
(9,093
|
)
|
||||||
Net (loss) income
|
$
|
(44,387
|
)
|
$
|
2,007
|
$
|
1,979
|
Net Earnings Excluding Realized and Unrealized Gains and Losses
|
||||||||||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||||||||||
Per Share
|
||||||||||||||||||||||||
Net Earnings
|
Net Earnings
|
|||||||||||||||||||||||
Excluding
|
Excluding
|
|||||||||||||||||||||||
Realized and
|
Realized and
|
Realized and
|
Realized and
|
|||||||||||||||||||||
Net
|
Unrealized
|
Unrealized
|
Net
|
Unrealized
|
Unrealized
|
|||||||||||||||||||
Income
|
Gains and
|
Gains and
|
Income
|
Gains and
|
Gains and
|
|||||||||||||||||||
(GAAP)
|
Losses(1)
|
Losses
|
(GAAP)
|
Losses
|
Losses
|
|||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||
December 31, 2018
|
$
|
(26,397
|
)
|
$
|
(40,707
|
)
|
$
|
14,310
|
$
|
(0.52
|
)
|
$
|
(0.80
|
)
|
$
|
0.28
|
||||||||
September 30, 2018
|
(2,959
|
)
|
(20,150
|
)
|
17,191
|
(0.06
|
)
|
(0.39
|
)
|
0.33
|
||||||||||||||
June 30, 2018
|
1,346
|
(17,734
|
)
|
19,080
|
0.03
|
(0.34
|
)
|
0.37
|
||||||||||||||||
March 31, 2018
|
(16,377
|
)
|
(38,055
|
)
|
21,678
|
(0.31
|
)
|
(0.72
|
)
|
0.41
|
||||||||||||||
December 31, 2017
|
(5,982
|
)
|
(29,541
|
)
|
23,559
|
(0.12
|
)
|
(0.61
|
)
|
0.49
|
||||||||||||||
September 30, 2017
|
15,183
|
(8,254
|
)
|
23,437
|
0.33
|
(0.18
|
)
|
0.51
|
||||||||||||||||
June 30, 2017
|
(9,643
|
)
|
(32,597
|
)
|
22,954
|
(0.26
|
)
|
(0.88
|
)
|
0.62
|
||||||||||||||
March 31, 2017
|
2,449
|
(20,726
|
)
|
23,175
|
0.07
|
(0.63
|
)
|
0.70
|
||||||||||||||||
December 31, 2016
|
(20,419
|
)
|
(38,003
|
)
|
17,584
|
(0.72
|
)
|
(1.33
|
)
|
0.61
|
||||||||||||||
September 30, 2016
|
20,526
|
4,418
|
16,108
|
0.85
|
0.18
|
0.67
|
||||||||||||||||||
June 30, 2016
|
6,463
|
(7,319
|
)
|
13,782
|
0.29
|
(0.33
|
)
|
0.62
|
||||||||||||||||
March 31, 2016
|
(4,591
|
)
|
(19,561
|
)
|
14,970
|
(0.21
|
)
|
(0.90
|
)
|
0.69
|
||||||||||||||
Years Ended
|
||||||||||||||||||||||||
December 31, 2018
|
$
|
(44,387
|
)
|
$
|
(116,646
|
)
|
$
|
72,259
|
$
|
(0.85
|
)
|
$
|
(2.23
|
)
|
$
|
1.38
|
||||||||
December 31, 2017
|
2,007
|
(91,118
|
)
|
93,125
|
0.05
|
(2.22
|
)
|
2.27
|
||||||||||||||||
December 31, 2016
|
1,979
|
(60,465
|
)
|
62,444
|
0.08
|
(2.51
|
)
|
2.59
|
(1)
|
Includes realized and unrealized gains (losses) on RMBS and derivative financial instruments, including net interest income or
expense on interest rate swaps.
|
Gains (Losses) on Derivative Instruments
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Funding Hedges
|
||||||||||||||||
Recognized in
|
Attributed to
|
Attributed to
|
||||||||||||||
Income
|
TBA
|
Current
|
Future
|
|||||||||||||
Statement
|
Securities
|
Period
|
Periods
|
|||||||||||||
(GAAP)
|
Income
|
(Non-GAAP)
|
(Non-GAAP)
|
|||||||||||||
Three Months Ended
|
||||||||||||||||
December 31, 2018
|
$
|
(45,235
|
)
|
$
|
(8,737
|
)
|
$
|
784
|
$
|
(37,282
|
)
|
|||||
September 30, 2018
|
12,693
|
3,293
|
272
|
9,128
|
||||||||||||
June 30, 2018
|
14,859
|
1,564
|
(852
|
)
|
14,147
|
|||||||||||
March 31, 2018
|
41,994
|
8,407
|
(3,011
|
)
|
36,598
|
|||||||||||
December 31, 2017
|
13,982
|
(2,094
|
)
|
(3,763
|
)
|
19,839
|
||||||||||
September 30, 2017
|
(5,470
|
)
|
(1,459
|
)
|
(3,761
|
)
|
(250
|
)
|
||||||||
June 30, 2017
|
(19,442
|
)
|
(2,384
|
)
|
(3,654
|
)
|
(13,404
|
)
|
||||||||
March 31, 2017
|
(4,419
|
)
|
-
|
(3,193
|
)
|
(1,226
|
)
|
|||||||||
December 31, 2016
|
23,207
|
(133
|
)
|
(2,967
|
)
|
26,307
|
||||||||||
September 30, 2016
|
6,587
|
(474
|
)
|
(2,660
|
)
|
9,721
|
||||||||||
June 30, 2016
|
(11,591
|
)
|
(786
|
)
|
(2,210
|
)
|
(8,595
|
)
|
||||||||
March 31, 2016
|
(27,590
|
)
|
(1,125
|
)
|
(1,933
|
)
|
(24,532
|
)
|
||||||||
Years Ended
|
||||||||||||||||
December 31, 2018
|
$
|
24,311
|
$
|
4,527
|
$
|
(2,807
|
)
|
$
|
22,591
|
|||||||
December 31, 2017
|
(15,349
|
)
|
(5,937
|
)
|
(14,371
|
)
|
4,959
|
|||||||||
December 31, 2016
|
(9,387
|
)
|
(2,518
|
)
|
(9,770
|
)
|
2,901
|
Economic Interest Expense and Economic Net Interest Income
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest Expense on Borrowings
|
||||||||||||||||||||||||
Gains
|
||||||||||||||||||||||||
(Losses) on
|
||||||||||||||||||||||||
Derivative
|
||||||||||||||||||||||||
Instruments
|
Net Interest Income
|
|||||||||||||||||||||||
GAAP
|
Attributed
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||||||
Interest
|
Interest
|
to Current
|
Interest
|
Net Interest
|
Net Interest
|
|||||||||||||||||||
Income
|
Expense
|
Period(1)
|
Expense(2)
|
Income
|
Income(3)
|
|||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||
December 31, 2018
|
$
|
37,002
|
$
|
19,739
|
$
|
784
|
$
|
18,955
|
$
|
17,263
|
$
|
18,047
|
||||||||||||
September 30, 2018
|
39,054
|
18,893
|
272
|
18,621
|
20,161
|
20,433
|
||||||||||||||||||
June 30, 2018
|
38,590
|
16,579
|
(852
|
)
|
17,431
|
22,011
|
21,159
|
|||||||||||||||||
March 31, 2018
|
39,935
|
15,149
|
(3,011
|
)
|
18,160
|
24,786
|
21,775
|
|||||||||||||||||
December 31, 2017
|
40,098
|
13,555
|
(3,763
|
)
|
17,318
|
26,543
|
22,780
|
|||||||||||||||||
September 30, 2017
|
38,974
|
12,638
|
(3,761
|
)
|
16,399
|
26,336
|
22,575
|
|||||||||||||||||
June 30, 2017
|
34,579
|
8,763
|
(3,654
|
)
|
12,417
|
25,816
|
22,162
|
|||||||||||||||||
March 31, 2017
|
32,311
|
6,715
|
(3,193
|
)
|
9,908
|
25,596
|
22,403
|
|||||||||||||||||
December 31, 2016
|
25,068
|
4,976
|
(2,967
|
)
|
7,943
|
20,092
|
17,125
|
|||||||||||||||||
September 30, 2016
|
22,358
|
3,979
|
(2,660
|
)
|
6,639
|
18,379
|
15,719
|
|||||||||||||||||
June 30, 2016
|
19,235
|
3,330
|
(2,210
|
)
|
5,540
|
15,905
|
13,695
|
|||||||||||||||||
March 31, 2016
|
20,466
|
3,319
|
(1,933
|
)
|
5,252
|
17,147
|
15,214
|
|||||||||||||||||
Years Ended
|
||||||||||||||||||||||||
December 31, 2018
|
$
|
154,581
|
$
|
70,360
|
$
|
(2,807
|
)
|
$
|
73,167
|
$
|
84,221
|
$
|
81,414
|
|||||||||||
December 31, 2017
|
145,962
|
41,671
|
(14,371
|
)
|
56,042
|
104,291
|
89,920
|
|||||||||||||||||
December 31, 2016
|
87,127
|
15,604
|
(9,770
|
)
|
25,374
|
71,523
|
61,753
|
(1)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
(2)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP interest expense.
|
(3)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net interest income.
|
($ in thousands)
|
||||||||||||||||||||||||||||||||
Average
|
Yield on
|
Interest Expense
|
Average Cost of Funds
|
|||||||||||||||||||||||||||||
RMBS
|
Interest
|
Average
|
Average
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||||||||
Held(1)
|
Income
|
RMBS
|
Borrowings(1)
|
Basis
|
Basis(2)
|
Basis
|
Basis(3)
|
|||||||||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||||||||||
December 31, 2018
|
$
|
3,264,230
|
$
|
37,002
|
4.53
|
%
|
$
|
3,173,428
|
$
|
19,739
|
$
|
18,955
|
2.49
|
%
|
2.39
|
%
|
||||||||||||||||
September 30, 2018
|
3,601,776
|
39,054
|
4.34
|
%
|
3,385,829
|
18,893
|
$
|
18,621
|
2.23
|
%
|
2.20
|
%
|
||||||||||||||||||||
June 30, 2018
|
3,717,690
|
38,590
|
4.15
|
%
|
3,534,567
|
16,579
|
17,431
|
1.88
|
%
|
1.97
|
%
|
|||||||||||||||||||||
March 31, 2018
|
3,745,298
|
39,935
|
4.27
|
%
|
3,576,533
|
15,149
|
18,160
|
1.69
|
%
|
2.03
|
%
|
|||||||||||||||||||||
December 31, 2017
|
3,837,575
|
40,098
|
4.18
|
%
|
3,621,931
|
13,554
|
17,317
|
1.50
|
%
|
1.91
|
%
|
|||||||||||||||||||||
September 30, 2017
|
3,834,083
|
38,974
|
4.07
|
%
|
3,494,266
|
12,638
|
16,399
|
1.45
|
%
|
1.88
|
%
|
|||||||||||||||||||||
June 30, 2017
|
3,499,922
|
34,579
|
3.95
|
%
|
3,164,532
|
8,763
|
12,417
|
1.11
|
%
|
1.57
|
%
|
|||||||||||||||||||||
March 31, 2017
|
3,142,095
|
32,311
|
4.11
|
%
|
2,922,157
|
6,715
|
9,908
|
0.92
|
%
|
1.36
|
%
|
|||||||||||||||||||||
December 31, 2016
|
2,761,836
|
25,068
|
3.63
|
%
|
2,545,901
|
4,974
|
7,943
|
0.78
|
%
|
1.25
|
%
|
|||||||||||||||||||||
September 30, 2016
|
2,362,377
|
22,358
|
3.79
|
%
|
2,179,462
|
3,979
|
6,639
|
0.73
|
%
|
1.22
|
%
|
|||||||||||||||||||||
June 30, 2016
|
2,100,151
|
19,235
|
3.66
|
%
|
2,000,158
|
3,330
|
5,540
|
0.67
|
%
|
1.11
|
%
|
|||||||||||||||||||||
March 31, 2016
|
2,067,527
|
20,466
|
3.96
|
%
|
1,962,901
|
3,319
|
5,252
|
0.68
|
%
|
1.07
|
%
|
|||||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||||||
December 31, 2018
|
$
|
3,582,249
|
$
|
154,581
|
4.32
|
%
|
$
|
3,417,589
|
$
|
70,360
|
$
|
73,167
|
2.06
|
%
|
2.14
|
%
|
||||||||||||||||
December 31, 2017
|
3,578,419
|
145,962
|
4.08
|
%
|
3,300,722
|
41,670
|
56,041
|
1.26
|
%
|
1.70
|
%
|
|||||||||||||||||||||
December 31, 2016
|
2,322,973
|
87,127
|
3.75
|
%
|
2,172,106
|
15,602
|
25,374
|
0.72
|
%
|
1.17
|
%
|
($ in thousands)
|
||||||||||||||||
Net Interest Income
|
Net Interest Spread
|
|||||||||||||||
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||
Basis
|
Basis(2)
|
Basis
|
Basis(4)
|
|||||||||||||
Three Months Ended
|
||||||||||||||||
December 31, 2018
|
$
|
17,263
|
$
|
18,047
|
2.04
|
%
|
2.14
|
%
|
||||||||
September 30, 2018
|
20,161
|
20,433
|
2.11
|
%
|
2.14
|
%
|
||||||||||
June 30, 2018
|
22,011
|
21,159
|
2.27
|
%
|
2.18
|
%
|
||||||||||
March 31, 2018
|
24,786
|
21,775
|
2.58
|
%
|
2.24
|
%
|
||||||||||
December 31, 2017
|
26,543
|
22,780
|
2.68
|
%
|
2.27
|
%
|
||||||||||
September 30, 2017
|
26,336
|
22,575
|
2.62
|
%
|
2.19
|
%
|
||||||||||
June 30, 2017
|
25,816
|
22,162
|
2.84
|
%
|
2.38
|
%
|
||||||||||
March 31, 2017
|
25,596
|
22,403
|
3.19
|
%
|
2.75
|
%
|
||||||||||
December 31, 2016
|
20,092
|
17,125
|
2.85
|
%
|
2.38
|
%
|
||||||||||
September 30, 2016
|
18,379
|
15,719
|
3.06
|
%
|
2.57
|
%
|
||||||||||
June 30, 2016
|
15,905
|
13,695
|
2.99
|
%
|
2.55
|
%
|
||||||||||
March 31, 2016
|
17,146
|
15,214
|
3.28
|
%
|
2.89
|
%
|
||||||||||
Years Ended
|
||||||||||||||||
December 31, 2018
|
$
|
84,221
|
$
|
81,414
|
2.26
|
%
|
2.18
|
%
|
||||||||
December 31, 2017
|
104,291
|
89,920
|
2.82
|
%
|
2.38
|
%
|
||||||||||
December 31, 2016
|
71,522
|
61,753
|
3.03
|
%
|
2.58
|
%
|
(1)
|
Portfolio yields and costs of borrowings presented in the tables above and the tables on pages 53-54 are calculated based on the
average balances of the underlying investment portfolio/borrowings balances and are annualized for the periods presented. Average balances for quarterly periods are calculated using two data points, the beginning and ending balances.
|
(2)
|
Economic interest expense and economic net interest income presented in the table above and the tables on page 54 includes the effect of our derivative instrument hedges for only the periods presented.
|
(3) |
Represents interest cost of our borrowings and the effect of derivative instrument hedges attributed to the period divided by average RMBS.
|
(4) |
Economic net interest spread is calculated by subtracting average economic cost of funds from realized yield on average RMBS.
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
Average RMBS Held
|
Interest Income
|
Realized Yield on Average RMBS
|
||||||||||||||||||||||||||||||||||
PT
|
Structured
|
PT
|
Structured
|
PT
|
Structured
|
|||||||||||||||||||||||||||||||
RMBS
|
RMBS
|
Total
|
RMBS
|
RMBS
|
Total
|
RMBS
|
RMBS
|
Total
|
||||||||||||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||||||||||||||
December 31, 2018
|
$
|
3,126,639
|
$
|
137,591
|
$
|
3,264,230
|
$
|
34,649
|
$
|
2,353
|
$
|
37,002
|
4.43
|
%
|
6.84
|
%
|
4.53
|
%
|
||||||||||||||||||
September 30, 2018
|
3,463,325
|
138,451
|
3,601,776
|
36,716
|
2,338
|
39,054
|
4.24
|
%
|
6.76
|
%
|
4.34
|
%
|
||||||||||||||||||||||||
June 30, 2018
|
3,572,540
|
145,150
|
3,717,690
|
36,273
|
2,317
|
38,590
|
4.06
|
%
|
6.38
|
%
|
4.15
|
%
|
||||||||||||||||||||||||
March 31, 2018
|
3,610,527
|
134,771
|
3,745,298
|
38,725
|
1,210
|
39,935
|
4.29
|
%
|
3.59
|
%
|
4.27
|
%
|
||||||||||||||||||||||||
December 31, 2017
|
3,704,163
|
133,412
|
3,837,575
|
38,927
|
1,171
|
40,098
|
4.20
|
%
|
3.51
|
%
|
4.18
|
%
|
||||||||||||||||||||||||
September 30, 2017
|
3,687,533
|
146,550
|
3,834,083
|
38,476
|
498
|
38,974
|
4.17
|
%
|
1.36
|
%
|
4.07
|
%
|
||||||||||||||||||||||||
June 30, 2017
|
3,349,042
|
150,880
|
3,499,922
|
32,479
|
2,100
|
34,579
|
3.88
|
%
|
5.57
|
%
|
3.95
|
%
|
||||||||||||||||||||||||
March 31, 2017
|
2,990,937
|
151,158
|
3,142,095
|
29,772
|
2,539
|
32,311
|
3.98
|
%
|
6.72
|
%
|
4.11
|
%
|
||||||||||||||||||||||||
December 31, 2016
|
2,628,967
|
132,869
|
2,761,836
|
23,647
|
1,421
|
25,068
|
3.60
|
%
|
4.28
|
%
|
3.63
|
%
|
||||||||||||||||||||||||
September 30, 2016
|
2,257,480
|
104,897
|
2,362,377
|
21,898
|
460
|
22,358
|
3.88
|
%
|
1.75
|
%
|
3.79
|
%
|
||||||||||||||||||||||||
June 30, 2016
|
2,006,392
|
93,759
|
2,100,151
|
19,072
|
163
|
19,235
|
3.80
|
%
|
0.70
|
%
|
3.66
|
%
|
||||||||||||||||||||||||
March 31, 2016
|
1,968,690
|
98,837
|
2,067,527
|
19,682
|
784
|
20,466
|
4.00
|
%
|
3.17
|
%
|
3.96
|
%
|
||||||||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||||||||||
December 31, 2018
|
$
|
3,443,258
|
$
|
138,991
|
$
|
3,582,249
|
$
|
146,363
|
$
|
8,218
|
$
|
154,581
|
4.25
|
%
|
5.91
|
%
|
4.32
|
%
|
||||||||||||||||||
December 31, 2017
|
3,432,919
|
145,500
|
3,578,419
|
139,654
|
6,308
|
145,962
|
4.07
|
%
|
4.34
|
%
|
4.08
|
%
|
||||||||||||||||||||||||
December 31, 2016
|
2,215,382
|
107,591
|
2,322,973
|
84,299
|
2,828
|
87,127
|
3.81
|
%
|
2.63
|
%
|
3.75
|
%
|
($ in thousands)
|
||||||||||||||||||||
Average
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||
Balance of
|
GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||
Borrowings
|
Basis
|
Basis
|
Basis
|
Basis
|
||||||||||||||||
Three Months Ended
|
||||||||||||||||||||
December 31, 2018
|
$
|
3,173,428
|
$
|
19,739
|
$
|
18,955
|
2.49
|
%
|
2.39
|
%
|
||||||||||
September 30, 2018
|
3,385,829
|
18,893
|
18,621
|
2.23
|
%
|
2.20
|
%
|
|||||||||||||
June 30, 2018
|
3,534,567
|
16,579
|
17,431
|
1.88
|
%
|
1.97
|
%
|
|||||||||||||
March 31, 2018
|
3,576,533
|
15,149
|
18,160
|
1.69
|
%
|
2.03
|
%
|
|||||||||||||
December 31, 2017
|
3,621,931
|
13,555
|
17,318
|
1.50
|
%
|
1.91
|
%
|
|||||||||||||
September 30, 2017
|
3,494,266
|
12,638
|
16,399
|
1.45
|
%
|
1.88
|
%
|
|||||||||||||
June 30, 2017
|
3,164,532
|
8,763
|
12,417
|
1.11
|
%
|
1.57
|
%
|
|||||||||||||
March 31, 2017
|
2,922,157
|
6,715
|
9,908
|
0.92
|
%
|
1.36
|
%
|
|||||||||||||
December 31, 2016
|
2,545,901
|
4,974
|
7,943
|
0.78
|
%
|
1.25
|
%
|
|||||||||||||
September 30, 2016
|
2,179,462
|
3,979
|
6,639
|
0.73
|
%
|
1.22
|
%
|
|||||||||||||
June 30, 2016
|
2,000,158
|
3,330
|
5,540
|
0.67
|
%
|
1.11
|
%
|
|||||||||||||
March 31, 2016
|
1,962,901
|
3,319
|
5,252
|
0.68
|
%
|
1.07
|
%
|
|||||||||||||
Years Ended
|
||||||||||||||||||||
December 31, 2018
|
$
|
3,417,589
|
$
|
70,360
|
$
|
73,167
|
2.06
|
%
|
2.14
|
%
|
||||||||||
December 31, 2017
|
3,300,722
|
41,671
|
56,042
|
1.26
|
%
|
1.70
|
%
|
|||||||||||||
December 31, 2016
|
2,172,106
|
15,602
|
25,374
|
0.72
|
%
|
1.17
|
%
|
Average GAAP Cost of Funds
|
Average Economic Cost of Funds
|
|||||||||||||||||||||||
Relative to Average
|
Relative to Average
|
|||||||||||||||||||||||
Average LIBOR
|
One-Month
|
Six-Month
|
One-Month
|
Six-Month
|
||||||||||||||||||||
One-Month
|
Six-Month
|
LIBOR
|
LIBOR
|
LIBOR
|
LIBOR
|
|||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||
December 31, 2018
|
2.39
|
%
|
2.74
|
%
|
0.10
|
%
|
(0.25
|
)%
|
0.00
|
%
|
(0.35
|
)%
|
||||||||||||
September 30, 2018
|
2.17
|
%
|
2.55
|
%
|
0.06
|
%
|
(0.32
|
)%
|
0.03
|
%
|
(0.35
|
)%
|
||||||||||||
June 30, 2018
|
1.99
|
%
|
2.48
|
%
|
(0.11
|
)%
|
(0.60
|
)%
|
(0.02
|
)%
|
(0.51
|
)%
|
||||||||||||
March 31, 2018
|
1.69
|
%
|
2.11
|
%
|
0.00
|
%
|
(0.42
|
)%
|
0.34
|
%
|
(0.08
|
)%
|
||||||||||||
December 31, 2017
|
1.36
|
%
|
1.62
|
%
|
0.14
|
%
|
(0.12
|
)%
|
0.55
|
%
|
0.29
|
%
|
||||||||||||
September 30, 2017
|
1.20
|
%
|
1.45
|
%
|
0.25
|
%
|
(0.00
|
)%
|
0.68
|
%
|
0.43
|
%
|
||||||||||||
June 30, 2017
|
1.05
|
%
|
1.43
|
%
|
0.06
|
%
|
(0.32
|
)%
|
0.52
|
%
|
0.14
|
%
|
||||||||||||
March 31, 2017
|
0.82
|
%
|
1.37
|
%
|
0.10
|
%
|
(0.45
|
)%
|
0.54
|
%
|
(0.01
|
)%
|
||||||||||||
December 31, 2016
|
0.62
|
%
|
1.28
|
%
|
0.16
|
%
|
(0.50
|
)%
|
0.63
|
%
|
(0.03
|
)%
|
||||||||||||
September 30, 2016
|
0.49
|
%
|
1.09
|
%
|
0.24
|
%
|
(0.36
|
)%
|
0.73
|
%
|
0.13
|
%
|
||||||||||||
June 30, 2016
|
0.44
|
%
|
0.92
|
%
|
0.23
|
%
|
(0.25
|
)%
|
0.67
|
%
|
0.19
|
%
|
||||||||||||
March 31, 2016
|
0.40
|
%
|
0.84
|
%
|
0.28
|
%
|
(0.16
|
)%
|
0.67
|
%
|
0.23
|
%
|
||||||||||||
Years Ended
|
||||||||||||||||||||||||
December 31, 2018
|
2.06
|
%
|
2.47
|
%
|
0.00
|
%
|
(0.41
|
)%
|
0.08
|
%
|
(0.33
|
)%
|
||||||||||||
December 31, 2017
|
1.11
|
%
|
1.47
|
%
|
0.15
|
%
|
(0.21
|
)%
|
0.59
|
%
|
0.23
|
%
|
||||||||||||
December 31, 2016
|
0.49
|
%
|
1.03
|
%
|
0.23
|
%
|
(0.31
|
)%
|
0.68
|
%
|
0.14
|
%
|
(in thousands)
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Realized losses on sales of RMBS
|
$
|
(30,289
|
)
|
$
|
(7,788
|
)
|
$
|
3,071
|
||||
Unrealized losses on RMBS
|
(110,668
|
)
|
(67,981
|
)
|
(54,149
|
)
|
||||||
Total losses on RMBS
|
(140,957
|
)
|
(75,769
|
)
|
(51,078
|
)
|
||||||
Gains (losses) on interest rate futures
|
12,677
|
(13,665
|
)
|
(16,408
|
)
|
|||||||
Gains on interest rate swaps
|
8,609
|
3,216
|
9,503
|
|||||||||
Gains on receiver swaptions
|
105
|
-
|
36
|
|||||||||
(Losses) gains on payer swaptions
|
(1,607
|
)
|
1,038
|
-
|
||||||||
Gains (losses) on TBA securities
|
4,527
|
(5,938
|
)
|
(2,518
|
)
|
5 Year
|
10 Year
|
15 Year
|
30 Year
|
Three
|
||||||||||||||||
U.S. Treasury
|
U.S. Treasury
|
Fixed-Rate
|
Fixed-Rate
|
Month
|
||||||||||||||||
Rate(1)
|
Rate(1)
|
Mortgage Rate(2)
|
Mortgage Rate(2)
|
LIBOR(3)
|
||||||||||||||||
December 31, 2018
|
2.51
|
%
|
2.69
|
%
|
4.09
|
%
|
4.64
|
%
|
2.80
|
%
|
||||||||||
September 30, 2018
|
2.95
|
%
|
3.06
|
%
|
4.08
|
%
|
4.63
|
%
|
2.40
|
%
|
||||||||||
June 30, 2018
|
2.73
|
%
|
2.85
|
%
|
4.04
|
%
|
4.57
|
%
|
2.34
|
%
|
||||||||||
March 31, 2018
|
2.56
|
%
|
2.74
|
%
|
3.91
|
%
|
4.44
|
%
|
2.31
|
%
|
||||||||||
December 31, 2017
|
2.21
|
%
|
2.40
|
%
|
3.39
|
%
|
3.95
|
%
|
1.61
|
%
|
||||||||||
September 30, 2017
|
1.93
|
%
|
2.33
|
%
|
3.11
|
%
|
3.81
|
%
|
1.32
|
%
|
||||||||||
June 30, 2017
|
1.88
|
%
|
2.30
|
%
|
3.17
|
%
|
3.90
|
%
|
1.26
|
%
|
||||||||||
March 31, 2017
|
1.93
|
%
|
2.40
|
%
|
3.41
|
%
|
4.20
|
%
|
1.13
|
%
|
||||||||||
December 31, 2016
|
1.93
|
%
|
2.45
|
%
|
3.43
|
%
|
4.20
|
%
|
0.98
|
%
|
||||||||||
September 30, 2016
|
1.16
|
%
|
1.61
|
%
|
2.76
|
%
|
3.46
|
%
|
0.85
|
%
|
||||||||||
June 30, 2016
|
1.01
|
%
|
1.49
|
%
|
2.84
|
%
|
3.57
|
%
|
0.65
|
%
|
||||||||||
March 31, 2016
|
1.22
|
%
|
1.79
|
%
|
2.97
|
%
|
3.69
|
%
|
0.63
|
%
|
(1)
|
Historical 5 and 10 Year U.S. Treasury Rates are obtained from quoted end of day prices on the Chicago Board Options Exchange.
|
(2)
|
Historical 30 Year and 15 Year Fixed Rate Mortgage Rates are obtained from Freddie Mac’s Primary Mortgage Market Survey.
|
(3)
|
Historical LIBOR is obtained from the Intercontinental Exchange Benchmark Administration Ltd.
|
(in thousands)
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Management fees
|
$
|
6,204
|
$
|
5,855
|
$
|
4,188
|
||||||
Overhead allocation
|
1,567
|
1,576
|
1,300
|
|||||||||
Accrued incentive compensation
|
407
|
640
|
806
|
|||||||||
Directors fees and liability insurance
|
968
|
949
|
1,007
|
|||||||||
Audit, legal and other professional fees
|
851
|
706
|
871
|
|||||||||
Direct REIT operating expenses
|
1,631
|
1,124
|
652
|
|||||||||
Other administrative
|
334
|
316
|
269
|
|||||||||
Total expenses
|
$
|
11,962
|
$
|
11,166
|
$
|
9,093
|
·
|
One-twelfth of 1.5% of the first $250 million of the Company’s equity, as defined in the management agreement,
|
·
|
One-twelfth of 1.25% of the Company’s equity that is greater than $250 million and less than or equal to $500 million, and
|
·
|
One-twelfth of 1.00% of the Company’s equity that is greater than $500 million.
|
($ in thousands)
|
||||||||||||||||||||
Average
|
Average
|
Advisory Services
|
||||||||||||||||||
Orchid
|
Orchid
|
Management
|
Overhead
|
|||||||||||||||||
Three Months Ended
|
MBS
|
Equity
|
Fee
|
Allocation
|
Total
|
|||||||||||||||
December 31, 2018
|
$
|
3,264,230
|
$
|
395,911
|
$
|
1,404
|
$
|
434
|
$
|
1,838
|
||||||||||
September 30, 2018
|
3,601,776
|
431,962
|
1,482
|
391
|
1,873
|
|||||||||||||||
June 30, 2018
|
3,717,690
|
469,974
|
1,606
|
361
|
1,967
|
|||||||||||||||
March 31, 2018
|
3,745,298
|
488,906
|
1,712
|
381
|
2,093
|
|||||||||||||||
December 31, 2017
|
3,837,575
|
459,322
|
1,625
|
408
|
2,033
|
|||||||||||||||
September 30, 2017
|
3,834,083
|
441,193
|
1,528
|
412
|
1,940
|
|||||||||||||||
June 30, 2017
|
3,499,922
|
406,395
|
1,400
|
388
|
1,788
|
|||||||||||||||
March 31, 2017
|
3,142,095
|
371,691
|
1,302
|
368
|
1,670
|
|||||||||||||||
December 31, 2016
|
2,761,836
|
341,236
|
1,220
|
338
|
1,558
|
|||||||||||||||
September 30, 2016
|
2,362,377
|
280,421
|
1,052
|
336
|
1,388
|
|||||||||||||||
June 30, 2016
|
2,100,151
|
251,648
|
945
|
329
|
1,274
|
|||||||||||||||
March 31, 2016
|
2,067,527
|
266,806
|
971
|
298
|
1,269
|
|||||||||||||||
December 31, 2018
|
$
|
3,582,249
|
$
|
446,615
|
$
|
6,204
|
$
|
1,567
|
$
|
7,771
|
||||||||||
December 31, 2017
|
3,578,419
|
419,650
|
5,855
|
1,576
|
7,431
|
|||||||||||||||
December 31, 2016
|
2,322,973
|
285,028
|
4,188
|
1,301
|
5,489
|
Structured
|
||||||||||||
PT RMBS
|
RMBS
|
Total
|
||||||||||
Three Months Ended
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
December 31, 2018
|
6.7
|
9.0
|
7.2
|
|||||||||
September 30, 2018
|
7.5
|
11.5
|
8.6
|
|||||||||
June 30, 2018
|
8.7
|
11.8
|
9.8
|
|||||||||
March 31, 2018
|
6.5
|
11.6
|
7.7
|
|||||||||
December 31, 2017
|
7.0
|
13.6
|
9.1
|
|||||||||
September 30, 2017
|
8.3
|
14.9
|
10.3
|
|||||||||
June 30, 2017
|
7.0
|
12.7
|
9.5
|
|||||||||
March 31, 2017
|
7.5
|
14.3
|
9.9
|
($ in thousands)
|
|||||||||
Weighted
|
Weighted
|
||||||||
Percentage
|
Average
|
Average
|
Weighted
|
Weighted
|
|||||
of
|
Weighted
|
Maturity
|
Coupon
|
Average
|
Average
|
||||
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
||
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
|
December 31, 2018
|
|||||||||
Adjustable Rate RMBS
|
$
|
1,437
|
0.0%
|
4.75%
|
190
|
1-Sep-35
|
4.51
|
10.04%
|
2.76%
|
Fixed Rate RMBS
|
2,130,974
|
70.7%
|
4.28%
|
275
|
1-Nov-48
|
NA
|
NA
|
NA
|
|
Fixed Rate CMOs
|
741,926
|
24.6%
|
4.27%
|
348
|
15-Oct-44
|
NA
|
NA
|
NA
|
|
Total Mortgage-backed Pass-through
|
2,874,337
|
95.3%
|
4.27%
|
294
|
1-Nov-48
|
NA
|
NA
|
NA
|
|
Interest-Only Securities
|
116,415
|
3.9%
|
3.74%
|
254
|
25-Jul-48
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
23,751
|
0.8%
|
2.65%
|
297
|
15-Jul-47
|
NA
|
4.52%
|
NA
|
|
Total Structured RMBS
|
140,166
|
4.7%
|
3.55%
|
264
|
25-Jul-48
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
3,014,503
|
100.0%
|
4.06%
|
286
|
1-Nov-48
|
NA
|
NA
|
NA
|
December 31, 2017
|
|||||||||
Adjustable Rate RMBS
|
$
|
1,754
|
0.0%
|
3.95%
|
206
|
1-Sep-35
|
5.50
|
10.05%
|
2.00%
|
Fixed Rate RMBS
|
3,594,533
|
96.0%
|
4.25%
|
338
|
1-Dec-47
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate RMBS
|
27,398
|
0.7%
|
2.59%
|
301
|
1-Aug-43
|
59.77
|
7.59%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
3,623,685
|
96.7%
|
4.24%
|
338
|
1-Dec-47
|
NA
|
NA
|
NA
|
|
Interest-Only Securities
|
86,918
|
2.3%
|
3.75%
|
262
|
15-Apr-47
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
34,208
|
1.0%
|
4.02%
|
318
|
15-Jul-47
|
NA
|
5.11%
|
NA
|
|
Total Structured RMBS
|
121,126
|
3.3%
|
3.82%
|
278
|
15-Jul-47
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
3,744,811
|
100.0%
|
4.23%
|
336
|
1-Dec-47
|
NA
|
NA
|
NA
|
($ in thousands)
|
||||||||||||||||
December 31, 2018
|
December 31, 2017
|
|||||||||||||||
Percentage of
|
Percentage of
|
|||||||||||||||
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
Fannie Mae
|
$
|
1,527,055
|
50.7
|
%
|
$
|
2,242,213
|
59.9
|
%
|
||||||||
Freddie Mac
|
1,483,406
|
49.2
|
%
|
1,496,615
|
40.0
|
%
|
||||||||||
Ginnie Mae
|
4,042
|
0.1
|
%
|
5,983
|
0.1
|
%
|
||||||||||
Total Portfolio
|
$
|
3,014,503
|
100.0
|
%
|
$
|
3,744,811
|
100.0
|
%
|
December 31, 2018
|
December 31, 2017
|
|||||||
Weighted Average Pass-through Purchase Price
|
$
|
104.57
|
$
|
107.52
|
||||
Weighted Average Structured Purchase Price
|
$
|
15.14
|
$
|
13.82
|
||||
Weighted Average Pass-through Current Price
|
$
|
103.64
|
$
|
106.79
|
||||
Weighted Average Structured Current Price
|
$
|
14.04
|
$
|
12.50
|
||||
Effective Duration (1)
|
2.078
|
2.989
|
(1)
|
Effective duration is the approximate percentage change in price for a 100 bps change in rates. An effective duration of 2.078
indicates that an interest rate increase of 1.0% would be expected to cause a 2.078% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2018. An effective duration of 2.989 indicates that an
interest rate increase of 1.0% would be expected to cause a 2.989% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2017. These figures include the structured securities in the portfolio, but do
not include the effect of the Company’s funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.
|
($ in thousands)
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Total Cost
|
Average Price
|
Weighted Average Yield
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
|||||||||||||||||||
Pass-through RMBS
|
$
|
3,787,757
|
$
|
103.77
|
3.40
|
%
|
$
|
6,426,822
|
$
|
107.83
|
2.77
|
%
|
||||||||||||
Structured RMBS
|
106,070
|
20.95
|
7.58
|
%
|
72,331
|
14.46
|
6.21
|
%
|
($ in thousands)
|
||||||||||||||||||||
Difference Between Ending
|
||||||||||||||||||||
Ending
|
Maximum
|
Average
|
Borrowings and
|
|||||||||||||||||
Balance of
|
Balance of
|
Balance of
|
Average Borrowings
|
|||||||||||||||||
Three Months Ended
|
Borrowings
|
Borrowings
|
Borrowings
|
Amount
|
Percent
|
|||||||||||||||
December 31, 2018
|
$
|
3,025,052
|
$
|
3,356,691
|
$
|
3,173,428
|
$
|
(148,376
|
)
|
(4.68
|
)%
|
|||||||||
September 30, 2018
|
3,321,803
|
3,532,904
|
3,385,829
|
(64,026
|
)
|
(1.89
|
)%
|
|||||||||||||
June 30, 2018
|
3,449,854
|
3,637,286
|
3,534,567
|
(84,713
|
)
|
(2.40
|
)%
|
|||||||||||||
March 31, 2018
|
3,619,280
|
3,931,856
|
3,576,533
|
42,747
|
1.20
|
%
|
||||||||||||||
December 31, 2017
|
3,533,786
|
3,909,999
|
3,621,931
|
(88,145
|
)
|
(2.43
|
)%
|
|||||||||||||
September 30, 2017
|
3,710,077
|
3,984,728
|
3,494,266
|
215,811
|
6.18
|
%
|
||||||||||||||
June 30, 2017
|
3,278,456
|
3,420,307
|
3,164,532
|
113,924
|
3.60
|
%
|
||||||||||||||
March 31, 2017
|
3,050,608
|
3,052,632
|
2,922,157
|
128,451
|
4.40
|
%
|
(in thousands)
|
||||||||||||||||||||
Obligations Maturing
|
||||||||||||||||||||
Within One Year
|
One to Three Years
|
Three to Five Years
|
More than Five Years
|
Total
|
||||||||||||||||
Repurchase agreements
|
$
|
3,025,052
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,025,052
|
||||||||||
Interest expense on repurchase agreements(1)
|
12,898
|
-
|
-
|
-
|
12,898
|
|||||||||||||||
Totals
|
$
|
3,037,950
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,037,950
|
(1)
|
Interest expense on repurchase agreements is based on current interest rates as of December 31, 2018 and the remaining term of the
liabilities existing at that date.
|
·
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active
markets (which include exchanges and over-the-counter markets with sufficient volume),
|
·
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted
prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
·
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in
the market, but observable based on Company- specific data. These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques
typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
·
|
First, our Manager obtains fair values from subscription-based independent pricing sources. These prices are used by both our
Manager as well as many of our repurchase agreement counterparty on a daily basis to establish margin requirements for our borrowings.
|
·
|
Second, our Manager requests non-binding quotes from one to four broker-dealers for certain Agency RMBS in order to validate the
values obtained by the pricing service. Our Manager requests these quotes from broker-dealers that actively trade and make markets in the respective asset class for which the quote is requested.
|
·
|
Third, our Manager reviews the values obtained by the pricing source and the broker-dealers for consistency across similar assets.
|
·
|
Finally, if the data from the pricing services and broker-dealers is not homogenous or if the data obtained is inconsistent with our
Manager’s market observations, our Manager makes a judgment to determine which price appears the most consistent with observed prices from similar assets and selects that price. To the extent our Manager believes that none of the prices
are consistent with observed prices for similar assets, which is typically the case for only an immaterial portion of our portfolio each quarter, our Manager may use a third price that is consistent with observed prices for identical or
similar assets. In the case of assets that have quoted prices such as Agency RMBS backed by fixed-rate mortgages, our Manager generally uses the quoted or observed market price. For assets such as Agency RMBS backed by ARMs or
structured Agency RMBS, our Manager may determine the price based on the yield or spread that is identical to an observed transaction or a similar asset for which a dealer mark or subscription-based price has been obtained.
|
(in thousands, except per share amounts)
|
||||||||
Year
|
Per Share Amount
|
Total
|
||||||
2013
|
$
|
1.395
|
$
|
4,662
|
||||
2014
|
2.160
|
22,643
|
||||||
2015
|
1.920
|
38,748
|
||||||
2016
|
1.680
|
41,388
|
||||||
2017
|
1.680
|
70,717
|
||||||
2018
|
1.070
|
55,814
|
||||||
2019 - YTD(1)
|
0.160
|
7,796
|
||||||
Totals
|
$
|
10.065
|
$
|
241,768
|
(1) |
On January 10, 2019, the Company declared a dividend of $0.08 per share that was paid on February 8, 2019. On February 13, 2019, the Company declared a
dividend of $0.08 per share to be paid on March 8, 2019. The effect of these dividends are included in the table above, but are not reflected in the Company’s financial statements as of December 31, 2018.
|
Interest Rate Sensitivity(1)
|
||||||||
Portfolio
|
||||||||
Market
|
Book
|
|||||||
Change in Interest Rate
|
Value(2)(3)
|
Value(2)(4)
|
||||||
As of December 31, 2018
|
||||||||
-200 Basis Points
|
(2.73
|
)%
|
(24.48
|
)%
|
||||
-100 Basis Points
|
(1.30
|
)%
|
(11.62
|
)%
|
||||
-50 Basis Points
|
(0.49
|
)%
|
(4.43
|
)%
|
||||
+50 Basis Points
|
0.32
|
%
|
2.84
|
%
|
||||
+100 Basis Points
|
0.89
|
%
|
8.00
|
%
|
||||
+200 Basis Points
|
1.33
|
%
|
11.96
|
%
|
||||
As of December 31, 2017
|
||||||||
-200 Basis Points
|
(0.94
|
)%
|
(7.62
|
)%
|
||||
-100 Basis Points
|
(0.32
|
)%
|
(2.63
|
)%
|
||||
-50 Basis Points
|
(0.21
|
)%
|
(1.73
|
)%
|
||||
+50 Basis Points
|
(0.59
|
)%
|
(4.82
|
)%
|
||||
+100 Basis Points
|
(1.61
|
)%
|
(13.05
|
)%
|
||||
+200 Basis Points
|
(4.67
|
)%
|
(37.84
|
)%
|
(1)
|
Interest rate sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties as well as
by our Manager, and assumes there are no changes in mortgage spreads and assumes a static portfolio. Actual results could differ materially from these estimates.
|
(2)
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
(3)
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as
of such date.
|
(4)
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity as of such date.
|
Page
|
||||
Report of Independent Registered Public Accounting Firm
|
76
|
|||
Consolidated Balance Sheets
|
77
|
|||
Consolidated Statements of Operations
|
78
|
|||
Consolidated Statements of Stockholders’ Equity
|
79
|
|||
Consolidated Statements of Cash Flows
|
80
|
|||
Notes to Consolidated Financial Statements
|
81
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
($ in thousands, except per share data)
|
||||||||
December 31, 2018
|
December 31, 2017
|
|||||||
ASSETS:
|
||||||||
Mortgage-backed securities, at fair value
|
||||||||
Pledged to counterparties
|
$
|
2,991,586
|
$
|
3,712,561
|
||||
Unpledged
|
22,917
|
32,250
|
||||||
Total mortgage-backed securities
|
3,014,503
|
3,744,811
|
||||||
Cash and cash equivalents
|
108,282
|
214,363
|
||||||
Restricted cash
|
17,981
|
32,349
|
||||||
Accrued interest receivable
|
13,241
|
14,444
|
||||||
Derivative assets, at fair value
|
16,885
|
17,160
|
||||||
Receivable for securities sold, pledged to counterparties
|
221,746
|
-
|
||||||
Other assets
|
2,993
|
216
|
||||||
Total Assets
|
$
|
3,395,631
|
$
|
4,023,343
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Repurchase agreements
|
$
|
3,025,052
|
$
|
3,533,786
|
||||
Dividends payable
|
3,931
|
7,429
|
||||||
Derivative liabilities, at fair value
|
5,947
|
2,038
|
||||||
Accrued interest payable
|
6,445
|
6,516
|
||||||
Due to affiliates
|
654
|
797
|
||||||
Other liabilities
|
17,523
|
10,566
|
||||||
Total Liabilities
|
3,059,552
|
3,561,132
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $0.01 par value; 100,000,000 shares authorized; no shares issued
|
||||||||
and outstanding as of December 31, 2018 and December 31, 2017
|
-
|
-
|
||||||
Common Stock, $0.01 par value; 500,000,000 shares authorized, 49,132,423
|
||||||||
shares issued and outstanding as of December 31, 2018 and 53,061,904 shares issued
|
||||||||
and outstanding as of December 31, 2017
|
491
|
531
|
||||||
Additional paid-in capital
|
379,975
|
461,680
|
||||||
Accumulated (deficit) retained earnings
|
(44,387
|
)
|
-
|
|||||
Total Stockholders' Equity
|
336,079
|
462,211
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
3,395,631
|
$
|
4,023,343
|
||||
See Notes to Consolidated Financial Statements
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
For the Years Ended December 31, 2018, 2017 and 2016
|
||||||||||||
($ in thousands, except per share data)
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest income
|
$
|
154,581
|
$
|
145,962
|
$
|
87,127
|
||||||
Interest expense
|
(70,360
|
)
|
(41,671
|
)
|
(15,604
|
)
|
||||||
Net interest income
|
84,221
|
104,291
|
71,523
|
|||||||||
Realized (losses) gains on mortgage-backed securities
|
(30,289
|
)
|
(7,788
|
)
|
3,071
|
|||||||
Unrealized losses on mortgage-backed securities
|
(110,668
|
)
|
(67,981
|
)
|
(54,149
|
)
|
||||||
Gains (losses) on derivative instruments
|
24,311
|
(15,349
|
)
|
(9,387
|
)
|
|||||||
FHLB stock dividends
|
-
|
-
|
14
|
|||||||||
Net portfolio (loss) income
|
(32,425
|
)
|
13,173
|
11,072
|
||||||||
Expenses:
|
||||||||||||
Management fees
|
6,204
|
5,855
|
4,188
|
|||||||||
Allocated overhead
|
1,567
|
1,576
|
1,300
|
|||||||||
Accrued incentive compensation
|
407
|
640
|
806
|
|||||||||
Directors' fees and liability insurance
|
968
|
949
|
1,007
|
|||||||||
Audit, legal and other professional fees
|
851
|
706
|
871
|
|||||||||
Direct REIT operating expenses
|
1,631
|
1,124
|
652
|
|||||||||
Other administrative
|
334
|
316
|
269
|
|||||||||
Total expenses
|
11,962
|
11,166
|
9,093
|
|||||||||
Net (loss) income
|
$
|
(44,387
|
)
|
$
|
2,007
|
$
|
1,979
|
|||||
Basic and diluted net (loss) income per share
|
$
|
(0.85
|
)
|
$
|
0.05
|
$
|
0.08
|
|||||
Weighted Average Shares Outstanding
|
52,198,175
|
41,062,039
|
24,099,714
|
|||||||||
See Notes to Consolidated Financial Statements
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
|
||||||||||||||||
For the Years Ended December 31, 2018, 2017 and 2016
|
||||||||||||||||
($ in thousands, except per share data)
|
||||||||||||||||
Additional
|
Retained
|
|||||||||||||||
Common
|
Paid-in
|
Earnings
|
||||||||||||||
Stock
|
Capital
|
(Deficit)
|
Total
|
|||||||||||||
Balances, January 1, 2016
|
217
|
253,038
|
-
|
253,255
|
||||||||||||
Net income
|
-
|
-
|
1,979
|
1,979
|
||||||||||||
Cash dividends declared, $1.68 per share
|
-
|
(39,409
|
)
|
(1,979
|
)
|
(41,388
|
)
|
|||||||||
Issuance of common stock pursuant to public offerings, net
|
113
|
118,215
|
-
|
118,328
|
||||||||||||
Issuance of common stock pursuant to stock based compensation plan
|
-
|
301
|
-
|
301
|
||||||||||||
Amortization of stock based compensation
|
-
|
304
|
-
|
304
|
||||||||||||
Balances, December 31, 2016
|
330
|
332,449
|
-
|
332,779
|
||||||||||||
Net income
|
-
|
-
|
2,007
|
2,007
|
||||||||||||
Cash dividends declared, $1.68 per share
|
-
|
(68,710
|
)
|
(2,007
|
)
|
(70,717
|
)
|
|||||||||
Issuance of common stock pursuant to public offerings, net
|
200
|
197,407
|
-
|
197,607
|
||||||||||||
Issuance of common stock pursuant to stock based compensation plan
|
1
|
261
|
-
|
262
|
||||||||||||
Amortization of stock based compensation
|
-
|
273
|
-
|
273
|
||||||||||||
Balances, December 31, 2017
|
$
|
531
|
$
|
461,680
|
$
|
-
|
$
|
462,211
|
||||||||
Net loss
|
-
|
-
|
(44,387
|
)
|
(44,387
|
)
|
||||||||||
Cash dividends declared, $1.07 per share
|
-
|
(55,814
|
)
|
-
|
(55,814
|
)
|
||||||||||
Issuance of common stock pursuant to stock based compensation plan
|
-
|
293
|
-
|
293
|
||||||||||||
Amortization of stock based compensation
|
-
|
199
|
-
|
199
|
||||||||||||
Shares repurchased and retired
|
(40
|
)
|
(26,383
|
)
|
-
|
(26,423
|
)
|
|||||||||
Balances, December 31, 2018
|
$
|
491
|
$
|
379,975
|
$
|
(44,387
|
)
|
$
|
336,079
|
|||||||
See Notes to Consolidated Financial Statements
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
For the Years Ended December 31, 2018, 2017 and 2016
|
||||||||||||
($ in thousands)
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net (loss) income
|
$
|
(44,387
|
)
|
$
|
2,007
|
$
|
1,979
|
|||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||||||
Stock based compensation
|
492
|
535
|
605
|
|||||||||
Realized and unrealized losses on mortgage-backed securities
|
140,957
|
75,769
|
51,078
|
|||||||||
Realized and unrealized losses (gains) on interest rate swaptions
|
1,502
|
(1,038
|
)
|
(36
|
)
|
|||||||
Realized and unrealized gains on interest rate swaps
|
(1,027
|
)
|
(4,030
|
)
|
(9,499
|
)
|
||||||
Realized (gains) losses on forward settling to-be-announced securities
|
(4,527
|
)
|
5,938
|
2,518
|
||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accrued interest receivable
|
1,203
|
(2,932
|
)
|
(3,022
|
)
|
|||||||
Other assets
|
(3
|
)
|
(3
|
)
|
80
|
|||||||
Accrued interest payable
|
(71
|
)
|
4,690
|
963
|
||||||||
Other liabilities
|
4
|
3,841
|
2,279
|
|||||||||
Due (from) to affiliates
|
(143
|
)
|
231
|
101
|
||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
94,000
|
85,008
|
47,046
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
From mortgage-backed securities investments:
|
||||||||||||
Purchases
|
(3,893,828
|
)
|
(6,499,153
|
)
|
(3,172,001
|
)
|
||||||
Sales
|
3,885,817
|
5,335,583
|
2,002,813
|
|||||||||
Principal repayments
|
373,934
|
365,166
|
254,607
|
|||||||||
Redemption of FHLB stock
|
-
|
3
|
3,750
|
|||||||||
Proceeds from (payments on) net settlement of to-be-announced securities
|
7,292
|
(5,242
|
)
|
(1,401
|
)
|
|||||||
Purchase of derivative financial instruments, net of margin cash received
|
6,805
|
1,138
|
704
|
|||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
380,020
|
(802,505
|
)
|
(911,528
|
)
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds from repurchase agreements
|
52,096,292
|
54,481,746
|
32,375,195
|
|||||||||
Principal payments on repurchase agreements
|
(52,605,026
|
)
|
(53,741,665
|
)
|
(31,380,303
|
)
|
||||||
Principal payments on FHLB advances
|
-
|
-
|
(187,500
|
)
|
||||||||
Cash dividends
|
(59,312
|
)
|
(67,904
|
)
|
(36,772
|
)
|
||||||
Proceeds from issuance of common stock, net of issuance costs
|
-
|
197,607
|
118,328
|
|||||||||
Common stock repurchases
|
(26,423
|
)
|
-
|
-
|
||||||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(594,469
|
)
|
869,784
|
888,948
|
||||||||
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(120,449
|
)
|
152,287
|
24,466
|
||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period
|
246,712
|
94,425
|
69,959
|
|||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period
|
$
|
126,263
|
$
|
246,712
|
$
|
94,425
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
Cash paid during the period for:
|
||||||||||||
Interest
|
$
|
70,431
|
$
|
36,981
|
$
|
14,641
|
||||||
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:
|
||||||||||||
Securities sold settled in later period
|
220,655
|
-
|
-
|
|||||||||
See Notes to Consolidated Financial Statements
|
(in thousands)
|
||||||||
December 31, 2018
|
December 31, 2017
|
|||||||
Cash and cash equivalents
|
$
|
108,282
|
$
|
214,363
|
||||
Restricted cash
|
17,981
|
32,349
|
||||||
Total cash, cash equivalents and restricted cash
|
$
|
126,263
|
$
|
246,712
|
(in thousands)
|
||||||||
December 31, 2018
|
December 31, 2017
|
|||||||
Pass-Through RMBS Certificates:
|
||||||||
Hybrid Adjustable-rate Mortgages
|
$
|
-
|
$
|
27,398
|
||||
Adjustable-rate Mortgages
|
1,437
|
1,754
|
||||||
Fixed-rate Mortgages
|
2,130,974
|
3,594,533
|
||||||
Fixed-rate CMOs
|
741,926
|
-
|
||||||
Total Pass-Through Certificates
|
2,874,337
|
3,623,685
|
||||||
Structured RMBS Certificates:
|
||||||||
Interest-Only Securities
|
116,415
|
86,918
|
||||||
Inverse Interest-Only Securities
|
23,751
|
34,208
|
||||||
Total Structured RMBS Certificates
|
140,166
|
121,126
|
||||||
Total
|
$
|
3,014,503
|
$
|
3,744,811
|
(in thousands)
|
||||||||
December 31, 2018
|
December 31, 2017
|
|||||||
Greater than one year and less than five years
|
$
|
-
|
$
|
29
|
||||
Greater than five years and less than ten years
|
5,696
|
3,281
|
||||||
Greater than or equal to ten years
|
3,008,807
|
3,741,501
|
||||||
Total
|
$
|
3,014,503
|
$
|
3,744,811
|
($ in thousands)
|
||||||||||||||||||||
OVERNIGHT
|
BETWEEN 2
|
BETWEEN 31
|
GREATER
|
|||||||||||||||||
(1 DAY OR
|
AND
|
AND
|
THAN
|
|||||||||||||||||
LESS)
|
30 DAYS
|
90 DAYS
|
90 DAYS
|
TOTAL
|
||||||||||||||||
December 31, 2018
|
||||||||||||||||||||
Fair market value of securities pledged, including
|
||||||||||||||||||||
accrued interest receivable
|
$
|
-
|
$
|
1,720,804
|
$
|
1,493,565
|
$
|
-
|
$
|
3,214,369
|
||||||||||
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
these securities
|
$
|
-
|
$
|
1,611,185
|
$
|
1,413,867
|
$
|
-
|
$
|
3,025,052
|
||||||||||
Net weighted average borrowing rate
|
-
|
2.72
|
%
|
2.57
|
%
|
-
|
2.65
|
%
|
||||||||||||
December 31, 2017
|
||||||||||||||||||||
Fair market value of securities pledged, including
|
||||||||||||||||||||
accrued interest receivable
|
$
|
-
|
$
|
1,983,958
|
$
|
1,266,590
|
$
|
475,975
|
$
|
3,726,523
|
||||||||||
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
these securities
|
$
|
-
|
$
|
1,871,833
|
$
|
1,208,518
|
$
|
453,435
|
$
|
3,533,786
|
||||||||||
Net weighted average borrowing rate
|
-
|
1.53
|
%
|
1.53
|
%
|
1.57
|
%
|
1.54
|
%
|
(in thousands)
|
|||||||||
Derivative Instruments and Related Accounts
|
Balance Sheet Location
|
December 31, 2018
|
December 31, 2017
|
||||||
Assets
|
|||||||||
Interest rate swaps
|
Derivative assets, at fair value
|
$
|
16,762
|
$
|
13,745
|
||||
Payer swaptions
|
Derivative assets, at fair value
|
123
|
3,405
|
||||||
TBA securities
|
Derivative assets, at fair value
|
-
|
10
|
||||||
Total derivative assets, at fair value
|
$
|
16,885
|
$
|
17,160
|
|||||
Liabilities
|
|||||||||
Interest rate swaps
|
Derivative liabilities, at fair value
|
$
|
2,205
|
$
|
215
|
||||
TBA securities
|
Derivative liabilities, at fair value
|
3,742
|
1,823
|
||||||
Total derivative liabilities, at fair value
|
$
|
5,947
|
$
|
2,038
|
|||||
Margin Balances Posted to (from) Counterparties
|
|||||||||
Futures contracts
|
Restricted cash
|
$
|
4,711
|
$
|
5,545
|
||||
TBA securities
|
Restricted cash
|
6,236
|
1,508
|
||||||
TBA securities
|
Other liabilities
|
-
|
(59
|
)
|
|||||
Interest rate swaption contracts
|
Other liabilities
|
(268
|
)
|
(3,505
|
)
|
||||
Interest rate swap contracts
|
Other liabilities
|
(14,308
|
)
|
(6,045
|
)
|
||||
Total margin balances on derivative contracts
|
$
|
(3,629
|
)
|
$
|
(2,556
|
)
|
($ in thousands)
|
||||||||||||||||
December 31, 2018
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Contract
|
Average
|
Average
|
||||||||||||||
Notional
|
Entry
|
Effective
|
Open
|
|||||||||||||
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
||||||||||||
Eurodollar Futures Contracts (Short Positions)
|
||||||||||||||||
2019
|
$
|
1,650,000
|
2.25
|
%
|
2.64
|
%
|
$
|
7,036
|
||||||||
2020
|
1,800,000
|
2.74
|
%
|
2.45
|
%
|
(4,503
|
)
|
|||||||||
Total / Weighted Average
|
$
|
1,725,000
|
2.51
|
%
|
2.54
|
%
|
$
|
2,533
|
||||||||
Treasury Note Futures Contracts (Short Position)(2)
|
||||||||||||||||
March 2019 5-year T-Note futures
|
||||||||||||||||
(Mar 2019 - Mar 2024 Hedge Period)
|
$
|
165,000
|
3.22
|
%
|
2.83
|
%
|
$
|
(3,185
|
)
|
($ in thousands)
|
||||||||||||||||
December 31, 2017
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Contract
|
Average
|
Average
|
||||||||||||||
Notional
|
Entry
|
Effective
|
Open
|
|||||||||||||
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
||||||||||||
Eurodollar Futures Contracts (Short Positions)
|
||||||||||||||||
2018
|
$
|
1,212,500
|
1.86
|
%
|
1.98
|
%
|
$
|
1,418
|
||||||||
2019
|
1,350,000
|
2.11
|
%
|
2.27
|
%
|
2,152
|
||||||||||
2020
|
987,500
|
2.59
|
%
|
2.36
|
%
|
(2,360
|
)
|
|||||||||
Total / Weighted Average
|
$
|
1,183,333
|
2.16
|
%
|
2.20
|
%
|
$
|
1,210
|
||||||||
Treasury Note Futures Contracts (Short Position)(2)
|
||||||||||||||||
March 2018 10 year T-Note futures
|
||||||||||||||||
(Mar 2018 - Mar 2028 Hedge Period)
|
$
|
140,000
|
2.23
|
%
|
2.33
|
%
|
$
|
755
|
(1)
|
Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.
|
(2)
|
T-Note futures contracts were valued at a price of $114.69 at December 31, 2018 and $124.05 at December 31, 2017. The notional
contract values of the short positions were $189.2 million and $173.7 million at December 31, 2018 and December 31, 2017, respectively.
|
($ in thousands)
|
||||||||||||||||||||
Average
|
Net
|
|||||||||||||||||||
Fixed
|
Average
|
Estimated
|
Average
|
|||||||||||||||||
Notional
|
Pay
|
Receive
|
Fair
|
Maturity
|
||||||||||||||||
Amount
|
Rate
|
Rate
|
Value
|
(Years)
|
||||||||||||||||
December 31, 2018
|
||||||||||||||||||||
Expiration > 1 to ≤ 3 years
|
$
|
1,000,000
|
1.62
|
%
|
2.63
|
%
|
$
|
10,365
|
1.4
|
|||||||||||
Expiration > 3 to ≤ 5 years
|
260,000
|
2.01
|
%
|
2.68
|
%
|
4,192
|
3.4
|
|||||||||||||
$
|
1,260,000
|
1.70
|
%
|
2.64
|
%
|
$
|
14,557
|
1.8
|
||||||||||||
December 31, 2017
|
||||||||||||||||||||
Expiration > 1 to ≤ 3 years
|
$
|
650,000
|
1.09
|
%
|
1.41
|
%
|
$
|
11,828
|
2.1
|
|||||||||||
Expiration > 3 to ≤ 5 years
|
360,000
|
2.05
|
%
|
1.53
|
%
|
1,702
|
4.3
|
|||||||||||||
$
|
1,010,000
|
1.43
|
%
|
1.45
|
%
|
$
|
13,530
|
2.8
|
($ in thousands)
|
|||||||||||||||||||||||||
Option
|
Underlying Swap
|
||||||||||||||||||||||||
Weighted
|
Average
|
Weighted
|
|||||||||||||||||||||||
Average
|
Average
|
Adjustable
|
Average
|
||||||||||||||||||||||
Fair
|
Months to
|
Notional
|
Fixed
|
Rate
|
Term
|
||||||||||||||||||||
Expiration
|
Cost
|
Value
|
Expiration
|
Amount
|
Rate
|
(LIBOR)
|
(Years)
|
||||||||||||||||||
December 31, 2018
|
|||||||||||||||||||||||||
≤ 1 year
|
|||||||||||||||||||||||||
Payer Swaptions
|
$
|
7,805
|
$
|
123
|
1.4
|
$
|
700,000
|
3.20
|
%
|
3 Month
|
9.0
|
||||||||||||||
December 31, 2017
|
|||||||||||||||||||||||||
≤ 1 year
|
|||||||||||||||||||||||||
Payer Swaptions
|
$
|
2,367
|
$
|
3,405
|
8.0
|
$
|
200,000
|
2.16
|
%
|
3 Month
|
6.0
|
($ in thousands)
|
|||||||||||||||||||
Notional
|
Net
|
||||||||||||||||||
Amount
|
Cost
|
Market
|
Carrying
|
||||||||||||||||
Long (Short)(1)
|
Basis(2)
|
Value(3)
|
Value(4)
|
||||||||||||||||
December 31, 2018
|
|||||||||||||||||||
30-Year TBA securities:
|
|||||||||||||||||||
3.0
|
%
|
$
|
(250,000
|
)
|
$
|
(240,164
|
)
|
$
|
(243,906
|
)
|
$
|
(3,742
|
)
|
||||||
Total
|
$
|
(250,000
|
)
|
$
|
(240,164
|
)
|
$
|
(243,906
|
)
|
$
|
(3,742
|
)
|
|||||||
December 31, 2017
|
|||||||||||||||||||
30-Year TBA securities:
|
|||||||||||||||||||
3.0
|
%
|
$
|
(300,000
|
)
|
$
|
(299,371
|
)
|
$
|
(300,153
|
)
|
$
|
(782
|
)
|
||||||
4.0
|
%
|
(357,000
|
)
|
(373,403
|
)
|
(373,477
|
)
|
(74
|
)
|
||||||||||
4.5
|
%
|
356,556
|
380,371
|
379,414
|
(957
|
)
|
|||||||||||||
Total
|
$
|
(300,444
|
)
|
$
|
(292,403
|
)
|
$
|
(294,216
|
)
|
$
|
(1,813
|
)
|
(1)
|
Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.
|
(2)
|
Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.
|
(3)
|
Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.
|
(4)
|
Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and
is reported in derivative assets (liabilities), at fair value in our consolidated balance sheets.
|
(in thousands)
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Eurodollar futures contracts (short positions)
|
$
|
7,170
|
$
|
1,257
|
$
|
(12,808
|
)
|
|||||
T-Note futures contracts (short position)
|
5,507
|
(14,922
|
)
|
(3,600
|
)
|
|||||||
Interest rate swaps
|
8,609
|
3,216
|
9,503
|
|||||||||
Receiver swaptions
|
105
|
-
|
36
|
|||||||||
Payer swaptions
|
(1,607
|
)
|
1,038
|
-
|
||||||||
Net TBA securities
|
4,527
|
(5,938
|
)
|
(2,518
|
)
|
|||||||
Total
|
$
|
24,311
|
$
|
(15,349
|
)
|
$
|
(9,387
|
)
|
(in thousands)
|
||||||||||||||||||||||||
December 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
Repurchase
|
Derivative
|
Repurchase
|
Derivative
|
|||||||||||||||||||||
Assets Pledged to Counterparties
|
Agreements
|
Agreements
|
Total
|
Agreements
|
Agreements
|
Total
|
||||||||||||||||||
PT RMBS - fair value
|
$
|
2,854,540
|
$
|
10,776
|
$
|
2,865,316
|
$
|
3,612,244
|
$
|
-
|
$
|
3,612,244
|
||||||||||||
Structured RMBS - fair value
|
126,270
|
-
|
126,270
|
100,317
|
-
|
100,317
|
||||||||||||||||||
Accrued interest on pledged securities
|
12,904
|
35
|
12,939
|
13,962
|
-
|
13,962
|
||||||||||||||||||
Receivable for securities sold
|
220,654
|
-
|
220,654
|
-
|
-
|
-
|
||||||||||||||||||
Restricted cash
|
7,034
|
10,947
|
17,981
|
25,296
|
7,053
|
32,349
|
||||||||||||||||||
Total
|
$
|
3,221,402
|
$
|
21,758
|
$
|
3,243,160
|
$
|
3,751,819
|
$
|
7,053
|
$
|
3,758,872
|
(in thousands)
|
||||||||||||||||||||||||
December 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
Repurchase
|
Derivative
|
Repurchase
|
Derivative
|
|||||||||||||||||||||
Assets Pledged to Orchid
|
Agreements
|
Agreements
|
Total
|
Agreements
|
Agreements
|
Total
|
||||||||||||||||||
Cash
|
$
|
3,852
|
$
|
14,576
|
$
|
18,428
|
$
|
67
|
$
|
9,618
|
$
|
9,685
|
||||||||||||
PT RMBS - fair value
|
1,557
|
-
|
1,557
|
-
|
-
|
-
|
||||||||||||||||||
U.S. Treasury securities - fair value
|
180
|
-
|
180
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
5,589
|
$
|
14,576
|
$
|
20,165
|
$
|
67
|
$
|
9,618
|
$
|
9,685
|
(in thousands)
|
||||||||||||||||||||||||
Offsetting of Assets
|
||||||||||||||||||||||||
Net Amount
|
Gross Amount Not Offset in the
|
|||||||||||||||||||||||
of Assets
|
Consolidated Balance Sheet
|
|||||||||||||||||||||||
Gross Amount
|
Presented
|
Financial
|
||||||||||||||||||||||
Gross Amount
|
Offset in the
|
in the
|
Instruments
|
Cash
|
||||||||||||||||||||
of Recognized
|
Consolidated
|
Consolidated
|
Received as
|
Received as
|
Net
|
|||||||||||||||||||
Assets
|
Balance Sheet
|
Balance Sheet
|
Collateral
|
Collateral
|
Amount
|
|||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
16,762
|
$
|
-
|
$
|
16,762
|
$
|
-
|
$
|
(14,308
|
)
|
$
|
2,454
|
|||||||||||
Interest rate swaptions
|
123
|
-
|
123
|
-
|
(123
|
)
|
-
|
|||||||||||||||||
$
|
16,885
|
$
|
-
|
$
|
16,885
|
$
|
-
|
$
|
(14,431
|
)
|
$
|
2,454
|
||||||||||||
December 31, 2017
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
13,745
|
$
|
-
|
$
|
13,745
|
$
|
-
|
$
|
(6,045
|
)
|
$
|
7,700
|
|||||||||||
Interest rate swaptions
|
3,405
|
-
|
3,405
|
-
|
(3,405
|
)
|
-
|
|||||||||||||||||
TBA securities
|
10
|
-
|
10
|
-
|
(10
|
)
|
-
|
|||||||||||||||||
$
|
17,160
|
$
|
-
|
$
|
17,160
|
$
|
-
|
$
|
(9,460
|
)
|
$
|
7,700
|
(in thousands)
|
||||||||||||||||||||||||
Offsetting of Liabilities
|
||||||||||||||||||||||||
Net Amount
|
Gross Amount Not Offset in the
|
|||||||||||||||||||||||
of Liabilities
|
Consolidated Balance Sheet
|
|||||||||||||||||||||||
Gross Amount
|
Presented
|
Financial
|
||||||||||||||||||||||
Gross Amount
|
Offset in the
|
in the
|
Instruments
|
|||||||||||||||||||||
of Recognized
|
Consolidated
|
Consolidated
|
Posted as
|
Cash Posted
|
Net
|
|||||||||||||||||||
Liabilities
|
Balance Sheet
|
Balance Sheet
|
Collateral
|
Collateral
|
Amount
|
|||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||||||
Repurchase Agreements
|
$
|
3,025,052
|
$
|
-
|
$
|
3,025,052
|
$
|
(3,018,018
|
)
|
$
|
(7,034
|
)
|
$
|
-
|
||||||||||
Interest rate swaps
|
2,205
|
-
|
2,205
|
-
|
-
|
2,205
|
||||||||||||||||||
TBA securities
|
3,742
|
-
|
3,742
|
-
|
(3,742
|
)
|
-
|
|||||||||||||||||
$
|
3,030,999
|
$
|
-
|
$
|
3,030,999
|
$
|
(3,018,018
|
)
|
$
|
(10,776
|
)
|
$
|
2,205
|
|||||||||||
December 31, 2017
|
||||||||||||||||||||||||
Repurchase Agreements
|
$
|
3,533,786
|
$
|
-
|
$
|
3,533,786
|
$
|
(3,508,490
|
)
|
$
|
(25,296
|
)
|
$
|
-
|
||||||||||
Interest rate swaps
|
215
|
-
|
215
|
-
|
-
|
215
|
||||||||||||||||||
TBA securities
|
1,823
|
-
|
1,823
|
-
|
(1,508
|
)
|
315
|
|||||||||||||||||
$
|
3,535,824
|
$
|
-
|
$
|
3,535,824
|
$
|
(3,508,490
|
)
|
$
|
(26,804
|
)
|
$
|
530
|
($ in thousands, except per share amounts)
|
|||||||||||||||||||||
Weighted
|
|||||||||||||||||||||
Average
|
|||||||||||||||||||||
Price
|
|||||||||||||||||||||
Book Value Per Share
|
Received
|
Net
|
|||||||||||||||||||
Type of Offering
|
Period
|
Beginning
|
Ending
|
Per Share(1)
|
Shares
|
Proceeds(2)
|
|||||||||||||||
2017
|
|||||||||||||||||||||
At the Market Offering Program(3)
|
First Quarter
|
$
|
10.10
|
$
|
9.75
|
$
|
10.13
|
1,286,196
|
$
|
12,792
|
|||||||||||
At the Market Offering Program(3)
|
Second Quarter
|
9.75
|
9.23
|
10.17
|
11,012,836
|
110,065
|
|||||||||||||||
At the Market Offering Program(3)
|
Fourth Quarter
|
9.15
|
8.71
|
9.81
|
7,746,052
|
74,750
|
|||||||||||||||
20,045,084
|
$
|
197,607
|
(1)
|
Weighted average price received per share is before deducting the underwriters’ discount, if applicable, and other offering costs.
|
(2)
|
Net proceeds are net of the underwriters’ discount, if applicable, and other offering costs.
|
(3)
|
The Company has entered into six equity distribution agreements, five of which have either been terminated because all shares were
sold or were replaced with a subsequent agreement.
|
(in thousands, except per share amounts)
|
||||||||
Year
|
Per Share Amount
|
Total
|
||||||
2013
|
$
|
1.395
|
$
|
4,662
|
||||
2014
|
2.160
|
22,643
|
||||||
2015
|
1.920
|
38,748
|
||||||
2016
|
1.680
|
41,388
|
||||||
2017
|
1.680
|
70,717
|
||||||
2018
|
1.070
|
55,814
|
||||||
2019 - YTD(1)
|
0.160
|
7,796
|
||||||
Totals
|
$
|
10.065
|
$
|
241,768
|
(1)
|
On January 10, 2019, the Company declared a dividend of $0.08 per share that was paid on February 8, 2019. On February 13, 2019, the Company declared a dividend of $0.08 per share to be paid on
March 8, 2019. The effect of these dividends are included in the table above, but are not reflected in the Company’s financial statements as of December 31, 2018.
|
($ in thousands, except per share data)
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Grant Date
|
Grant Date
|
|||||||||||||||
Shares
|
Fair Value
|
Shares
|
Fair Value
|
|||||||||||||
Unvested, beginning of period
|
-
|
$
|
-
|
8,000
|
$
|
12.23
|
||||||||||
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
Vested and issued
|
-
|
-
|
(8,000
|
)
|
12.23
|
|||||||||||
Unvested, end of period
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Compensation expense during period
|
$
|
-
|
$
|
33
|
($ in thousands, except per share data)
|
||||||||
2018
|
2017
|
|||||||
Fully vested shares granted(1)
|
37,920
|
29,160
|
||||||
Weighted average grant date price per share
|
$
|
7.62
|
$
|
9.80
|
||||
Compensation expense related to fully vested shares of common stock awards(2)
|
$
|
289
|
$
|
286
|
(1)
|
The table above includes 31,816 fully vested shares of common stock which were granted in January and April 2018 with respect to
service performed during 2017 and 17,335 fully vested shares common stock which were granted in January and March 2017 with respect to service performed during 2016.
|
(2)
|
Approximately $244,000 of compensation expense related to the 2018 share awards was accrued and recognized in 2017.
Approximately $168,000 of compensation expense related to the 2017 share awards was accrued and recognized in 2016.
|
($ in thousands, except per share data)
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Grant Date
|
Grant Date
|
|||||||||||||||
Shares
|
Fair Value
|
Shares
|
Fair Value
|
|||||||||||||
Unvested, beginning of period
|
41,693
|
$
|
9.95
|
45,305
|
$
|
10.33
|
||||||||||
Granted
|
27,935
|
7.45
|
15,707
|
9.55
|
||||||||||||
Forfeited
|
(2,161
|
)
|
8.49
|
-
|
-
|
|||||||||||
Vested and issued
|
(23,795
|
)
|
10.09
|
(19,319
|
)
|
10.52
|
||||||||||
Unvested, end of period
|
43,672
|
$
|
8.34
|
41,693
|
$
|
9.95
|
||||||||||
Compensation expense during period
|
$
|
199
|
$
|
240
|
||||||||||||
Unrecognized compensation expense, end of period
|
$
|
157
|
$
|
165
|
||||||||||||
Intrinsic value, end of period
|
$
|
279
|
$
|
387
|
||||||||||||
Weighted-average remaining vesting term (in years)
|
1.1
|
1.0
|
($ in thousands, except per share data)
|
||||||||
Weighted
|
||||||||
Average
|
||||||||
Grant Date
|
||||||||
Shares
|
Fair Value
|
|||||||
Outstanding, beginning of period
|
-
|
$
|
-
|
|||||
Granted and vested
|
12,434
|
7.37
|
||||||
Issued
|
-
|
-
|
||||||
Outstanding, end of period
|
12,434
|
$
|
7.37
|
|||||
Compensation expense during period
|
$
|
135
|
||||||
Intrinsic value, end of period
|
$
|
79
|
(in thousands, except per-share information)
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Basic and diluted EPS per common share:
|
||||||||||||
Numerator for basic and diluted EPS per share of common stock:
|
||||||||||||
Net (loss) income - Basic and diluted
|
$
|
(44,387
|
)
|
$
|
2,007
|
$
|
1,979
|
|||||
Weighted average shares of common stock:
|
||||||||||||
Shares of common stock outstanding at the balance sheet date
|
49,132
|
53,062
|
32,963
|
|||||||||
Unvested dividend eligible share based compensation
|
||||||||||||
outstanding at the balance sheet date
|
-
|
42
|
53
|
|||||||||
Effect of weighting
|
3,066
|
(12,042
|
)
|
(8,916
|
)
|
|||||||
Weighted average shares-basic and diluted
|
52,198
|
41,062
|
24,100
|
|||||||||
Net (loss) income per common share:
|
||||||||||||
Basic and diluted
|
$
|
(0.85
|
)
|
$
|
0.05
|
$
|
0.08
|
|||||
Anti-dilutive incentive shares not included in calculation.
|
56
|
-
|
-
|
·
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active
markets (which include exchanges and over-the-counter markets with sufficient volume),
|
·
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted
prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
·
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in
the market, but observable based on Company-specific data. These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques
typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
(in thousands)
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Fair Value
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
Measurements
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
December 31, 2018
|
||||||||||||||||
Mortgage-backed securities
|
$
|
3,014,503
|
$
|
-
|
$
|
3,014,503
|
$
|
-
|
||||||||
Interest rate swaps
|
14,557
|
-
|
14,557
|
-
|
||||||||||||
Interest rate swaptions
|
123
|
-
|
123
|
-
|
||||||||||||
TBA securities
|
(3,742
|
)
|
-
|
(3,742
|
)
|
-
|
||||||||||
December 31, 2017
|
||||||||||||||||
Mortgage-backed securities
|
$
|
3,744,811
|
$
|
-
|
$
|
3,744,811
|
$
|
-
|
||||||||
Interest rate swaps
|
13,530
|
-
|
13,530
|
-
|
||||||||||||
Interest rate swaptions
|
3,405
|
-
|
3,405
|
-
|
||||||||||||
TBA securities
|
(1,813
|
)
|
-
|
(1,813
|
)
|
-
|
·
|
One-twelfth of 1.5% of the first $250 million of the Company’s month-end equity, as defined in the management agreement,
|
·
|
One-twelfth of 1.25% of the Company’s month-end equity that is greater than $250 million and less than or equal to $500 million, and
|
·
|
One-twelfth of 1.00% of the Company’s month-end equity that is greater than $500 million.
|
(in thousands, except per share information)
|
||||||||||||||||
Quarter Ended
|
||||||||||||||||
March 31, 2018
|
June 30, 2018
|
September 30, 2018
|
December 31, 2018
|
|||||||||||||
Interest income
|
$
|
39,935
|
$
|
38,590
|
$
|
39,054
|
$
|
37,002
|
||||||||
Interest expense
|
(15,149
|
)
|
(16,579
|
)
|
(18,893
|
)
|
(19,739
|
)
|
||||||||
Net interest income
|
24,786
|
22,011
|
20,161
|
17,263
|
||||||||||||
Losses
|
(38,055
|
)
|
(17,734
|
)
|
(20,150
|
)
|
(40,707
|
)
|
||||||||
Net portfolio income (loss)
|
(13,269
|
)
|
4,277
|
11
|
(23,444
|
)
|
||||||||||
Expenses:
|
||||||||||||||||
Management fees and overhead expenses
|
2,094
|
1,967
|
1,873
|
1,836
|
||||||||||||
Other expenses
|
1,014
|
964
|
1,097
|
1,117
|
||||||||||||
Total expenses
|
3,108
|
2,931
|
2,970
|
2,953
|
||||||||||||
Net income (loss)
|
$
|
(16,377
|
)
|
$
|
1,346
|
$
|
(2,959
|
)
|
$
|
(26,397
|
)
|
|||||
Basic and diluted net income (loss) per share
|
$
|
(0.31
|
)
|
$
|
0.03
|
$
|
(0.06
|
)
|
$
|
(0.52
|
)
|
|||||
Weighted Average Shares Outstanding
|
53,066
|
52,587
|
52,035
|
51,188
|
||||||||||||
Dividends declared per share
|
$
|
0.31
|
$
|
0.27
|
$
|
0.25
|
$
|
0.24
|
||||||||
Quarter Ended
|
||||||||||||||||
March 31, 2017
|
June 30, 2017
|
September 30, 2017
|
December 31, 2017
|
|||||||||||||
Interest income
|
$
|
32,311
|
$
|
34,579
|
$
|
38,974
|
$
|
40,098
|
||||||||
Interest expense
|
(6,715
|
)
|
(8,763
|
)
|
(12,638
|
)
|
(13,555
|
)
|
||||||||
Net interest income
|
25,596
|
25,816
|
26,336
|
26,543
|
||||||||||||
Losses
|
(20,727
|
)
|
(32,597
|
)
|
(8,254
|
)
|
(29,540
|
)
|
||||||||
Net portfolio income (loss)
|
4,869
|
(6,781
|
)
|
18,082
|
(2,997
|
)
|
||||||||||
Expenses:
|
||||||||||||||||
Management fees and overhead expenses
|
1,670
|
1,788
|
1,940
|
2,033
|
||||||||||||
Other expenses
|
750
|
1,074
|
959
|
952
|
||||||||||||
Total expenses
|
2,420
|
2,862
|
2,899
|
2,985
|
||||||||||||
Net income (loss)
|
$
|
2,449
|
$
|
(9,643
|
)
|
$
|
15,183
|
$
|
(5,982
|
)
|
||||||
Basic and diluted net income (loss) per share
|
$
|
0.07
|
$
|
(0.26
|
)
|
$
|
0.33
|
$
|
(0.12
|
)
|
||||||
Weighted Average Shares Outstanding
|
33,069
|
37,211
|
45,355
|
48,310
|
||||||||||||
Dividends declared per share
|
$
|
0.42
|
$
|
0.42
|
$
|
0.42
|
$
|
0.42
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of
the assets of the Company;
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements
in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the
Company’s assets that could have a material effect on the consolidated financial statements.
|
a.
|
Financial Statements. The financial statements of the Company, together with the report of Independent Registered Public Accounting
Firm thereon, are set forth in Part II-Item 8 of this Form 10-K and are incorporated herein by reference.
|
Page
|
||||
Report of Independent Registered Public Accounting Firm
|
76
|
|||
Consolidated Balance Sheets
|
77
|
|||
Consolidated Statements of Operations
|
78
|
|||
Consolidated Statements of Stockholders’ Equity
|
79
|
|||
Consolidated Statements of Cash Flows
|
80
|
|||
Notes to Consolidated Financial Statements
|
81
|
b.
|
Financial Statement Schedules.
|
c.
|
Exhibits.
|
Exhibit No.
|
Description
|
|
Orchid Island Capital, Inc.
|
||||
Registrant
|
||||
Date: February 22, 2019
|
By:
|
/s/ Robert E. Cauley
|
||
Robert E. Cauley
Chief Executive Officer, President and Chairman of the Board
|
||||
Date: February 22, 2019
|
By:
|
/s/ George H. Haas, IV
|
||
George H. Haas, IV
Secretary, Chief Financial Officer, Chief Investment Officer and Director (Principal Financial and Accounting Officer)
|
/s/ Robert E. Cauley
|
Chairman of the Board, Director, Chief
|
February 22, 2019
|
||
Robert E. Cauley
|
Executive Officer, and President
|
|||
(Principal Executive Officer)
|
||||
/s/ George H. Haas, IV
|
Chief Financial Officer, Chief
|
February 22, 2019
|
||
George H. Haas, IV
|
Investment Officer, and Director
|
|||
(Principal Financial and Accounting Officer)
|
||||
/s/ W Coleman Bitting
|
Independent Director
|
February 22, 2019
|
||
W Coleman Bitting
|
||||
/s/ Frank P. Filipps
|
Independent Director
|
February 22, 2019
|
||
Frank P. Filipps
|
||||
/s/ Ava L. Parker
|
Independent Director
|
February 22, 2019
|
||
Ava L. Parker
|
||||
/s/ Paula Morabito
|
Independent Director
|
February 22, 2019
|
||
Paula Morabito
|