Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________
Form 10-Q
____________________________________
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-32601
____________________________________
LIVE NATION ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)
____________________________________ |
| | |
Delaware | | 20-3247759 |
(State of Incorporation) | | (I.R.S. Employer Identification No.) |
9348 Civic Center Drive
Beverly Hills, CA 90210
(Address of principal executive offices, including zip code)
(310) 867-7000
(Registrant’s telephone number, including area code)
____________________________________
|
| | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common stock, $.01 Par Value Per Share | | LYV | | New York Stock Exchange |
Preferred Stock Purchase Rights | | | | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | |
Large accelerated filer | x | | Accelerated filer | | ¨ |
| | | | | |
Non-accelerated filer | ¨ | | Smaller reporting company | | ¨ |
| | | Emerging growth company | | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
On April 25, 2019, there were 211,629,280 outstanding shares of the registrant’s common stock, $0.01 par value per share, including 2,091,863 shares of unvested restricted stock awards and excluding 408,024 shares held in treasury.
LIVE NATION ENTERTAINMENT, INC.
INDEX TO FORM 10-Q
|
| | |
| | Page |
PART I—FINANCIAL INFORMATION | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART II—OTHER INFORMATION | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| |
GLOSSARY OF KEY TERMS |
AOCI | Accumulated other comprehensive income (loss) |
AOI | Adjusted operating income (loss) |
FASB | Financial Accounting Standards Board |
GAAP | United States Generally Accepted Accounting Principles |
Live Nation | Live Nation Entertainment, Inc. and subsidiaries |
SEC | United States Securities and Exchange Commission |
Ticketmaster | Our ticketing business |
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
LIVE NATION ENTERTAINMENT, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (in thousands) |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 2,670,538 |
| | $ | 2,371,540 |
|
Accounts receivable, less allowance of $32,548 and $34,225, respectively | 920,035 |
| | 829,320 |
|
Prepaid expenses | 772,296 |
| | 597,866 |
|
Restricted cash | 13,654 |
| | 6,663 |
|
Other current assets | 48,351 |
| | 42,685 |
|
Total current assets | 4,424,874 |
| | 3,848,074 |
|
Property, plant and equipment | | | |
Land, buildings and improvements | 1,004,205 |
| | 984,558 |
|
Computer equipment and capitalized software | 788,304 |
| | 742,737 |
|
Furniture and other equipment | 345,936 |
| | 329,607 |
|
Construction in progress | 120,282 |
| | 160,028 |
|
| 2,258,727 |
| | 2,216,930 |
|
Less accumulated depreciation | 1,315,697 |
| | 1,270,337 |
|
| 943,030 |
| | 946,593 |
|
Operating lease assets | 1,114,932 |
| | — |
|
Intangible assets | | | |
Definite-lived intangible assets, net | 654,812 |
| | 661,451 |
|
Indefinite-lived intangible assets | 368,922 |
| | 368,854 |
|
Goodwill | 1,841,234 |
| | 1,822,943 |
|
Long-term advances | 531,763 |
| | 420,891 |
|
Other long-term assets | 422,966 |
| | 428,080 |
|
Total assets | $ | 10,302,533 |
| | $ | 8,496,886 |
|
LIABILITIES AND EQUITY | | | |
Current liabilities | | | |
Accounts payable, client accounts | $ | 1,123,959 |
| | $ | 1,037,162 |
|
Accounts payable | 103,567 |
| | 90,253 |
|
Accrued expenses | 1,140,215 |
| | 1,245,465 |
|
Deferred revenue | 2,068,792 |
| | 1,227,797 |
|
Current portion of long-term debt, net | 80,838 |
| | 82,142 |
|
Current portion of operating lease liabilities | 112,880 |
| | — |
|
Other current liabilities | 58,631 |
| | 67,047 |
|
Total current liabilities | 4,688,882 |
| | 3,749,866 |
|
Long-term debt, net | 2,715,966 |
| | 2,732,878 |
|
Long-term operating lease liabilities | 1,071,375 |
| | — |
|
Deferred income taxes | 142,710 |
| | 137,067 |
|
Other long-term liabilities | 100,177 |
| | 204,977 |
|
Commitments and contingent liabilities |
|
| |
|
|
Redeemable noncontrolling interests | 343,029 |
| | 329,355 |
|
Stockholders’ equity | | | |
Common stock | 2,099 |
| | 2,091 |
|
Additional paid-in capital | 2,267,761 |
| | 2,268,209 |
|
Accumulated deficit | (1,071,667 | ) | | (1,019,223 | ) |
Cost of shares held in treasury | (6,865 | ) | | (6,865 | ) |
Accumulated other comprehensive loss | (148,120 | ) | | (145,231 | ) |
Total Live Nation stockholders’ equity | 1,043,208 |
| | 1,098,981 |
|
Noncontrolling interests | 197,186 |
| | 243,762 |
|
Total equity | 1,240,394 |
| | 1,342,743 |
|
Total liabilities and equity | $ | 10,302,533 |
| | $ | 8,496,886 |
|
See Notes to Consolidated Financial Statements
3
LIVE NATION ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| | | | | | | | |
| Three Months Ended March 31, | |
| 2019 | | 2018 | |
| (in thousands except share and per share data) | |
Revenue | $ | 1,727,828 |
| | $ | 1,482,384 |
| |
Operating expenses: | | | | |
Direct operating expenses | 1,151,604 |
| | 932,084 |
| |
Selling, general and administrative expenses | 464,866 |
| | 434,611 |
| |
Depreciation and amortization | 98,912 |
| | 87,871 |
| |
Loss (gain) on disposal of operating assets | (147 | ) | | 38 |
| |
Corporate expenses | 36,456 |
| | 33,810 |
| |
Operating loss | (23,863 | ) | | (6,030 | ) | |
Interest expense | 36,515 |
| | 32,684 |
| |
Interest income | (2,548 | ) | | (1,183 | ) | |
Equity in earnings of nonconsolidated affiliates | (3,144 | ) | | (3,715 | ) | |
Other expense (income), net | (3,403 | ) | | 328 |
| |
Loss before income taxes | (51,283 | ) | | (34,144 | ) | |
Income tax expense | 3,958 |
| | 6,884 |
| |
Net loss | (55,241 | ) | | (41,028 | ) | |
Net loss attributable to noncontrolling interests | (2,797 | ) | | (7,122 | ) | |
Net loss attributable to common stockholders of Live Nation | $ | (52,444 | ) | | $ | (33,906 | ) | |
| | | | |
Basic and diluted net loss per common share available to common stockholders of Live Nation | $ | (0.31 | ) | | $ | (0.24 | ) | |
| | | | |
Weighted average common shares outstanding: | | | | |
Basic and diluted | 208,908,323 |
| | 206,728,167 |
| |
| | | | |
| | | | |
Reconciliation to net loss available to common stockholders of Live Nation: | | | |
Net loss attributable to common stockholders of Live Nation | $ | (52,444 | ) | | $ | (33,906 | ) | |
Accretion of redeemable noncontrolling interests | (12,312 | ) | | (16,385 | ) | |
Net loss available to common stockholders of Live Nation—basic and diluted | $ | (64,756 | ) | | $ | (50,291 | ) | |
| | | | |
See Notes to Consolidated Financial Statements
4
LIVE NATION ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Net loss | $ | (55,241 | ) | | $ | (41,028 | ) |
Other comprehensive income (loss), net of tax: | | | |
Foreign currency translation adjustments | (2,889 | ) | | 16,262 |
|
Comprehensive loss | (58,130 | ) | | (24,766 | ) |
Comprehensive loss attributable to noncontrolling interests | (2,797 | ) | | (7,122 | ) |
Comprehensive loss attributable to common stockholders of Live Nation | $ | (55,333 | ) | | $ | (17,644 | ) |
See Notes to Consolidated Financial Statements
5
LIVE NATION ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Live Nation Stockholders’ Equity | | | | | | |
| | Common Shares Issued | | Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Cost of Shares Held in Treasury | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interests | | Total Equity | | Redeemable Noncontrolling Interests |
| | (in thousands, except share data) | | (in thousands) |
Balances at December 31, 2018 | | 209,135,581 |
| | $ | 2,091 |
| | $ | 2,268,209 |
| | $ | (1,019,223 | ) | | $ | (6,865 | ) | | $ | (145,231 | ) | | $ | 243,762 |
| | $ | 1,342,743 |
| | $ | 329,355 |
|
Non-cash and stock-based compensation | | — |
| | — |
| | 13,238 |
| | — |
| | — |
| | — |
| | — |
| | 13,238 |
| | — |
|
Common Stock issued under stock plans, net of shares withheld for employee taxes | | 252,634 |
| | 3 |
| | (9,303 | ) | | — |
| | — |
| | — |
| | — |
| | (9,300 | ) | | — |
|
Exercise of stock options, net of shares withheld for option cost and employee taxes | | 469,601 |
| | 5 |
| | 7,667 |
| | — |
| | — |
| | — |
| | — |
| | 7,672 |
| | — |
|
Acquisitions | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 974 |
| | 974 |
| | 6,981 |
|
Purchases of noncontrolling interests | | — |
| | — |
| | 270 |
| | — |
| | — |
| | — |
| | (270 | ) | | — |
| | (1,459 | ) |
Redeemable noncontrolling interests fair value adjustments | | — |
| | — |
| | (12,312 | ) | | — |
| | — |
| | — |
| | — |
| | (12,312 | ) | | 12,312 |
|
Cash distributions | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (45,943 | ) | | (45,943 | ) | | (3,941 | ) |
Other | | — |
| | — |
| | (8 | ) | | — |
| | — |
| | — |
| | (1,184 | ) | | (1,192 | ) | | 2,425 |
|
Comprehensive loss: | | | | | | | | | | | | | | | | | | |
Net loss | | — |
| | — |
| | — |
| | (52,444 | ) | | — |
| | — |
| | (153 | ) | | (52,597 | ) | | (2,644 | ) |
Foreign currency translation adjustments | | — |
| | — |
| | — |
| | — |
| | — |
| | (2,889 | ) | | — |
| | (2,889 | ) | | — |
|
Balances at March 31, 2019 | | 209,857,816 |
| | $ | 2,099 |
| | $ | 2,267,761 |
| | $ | (1,071,667 | ) | | $ | (6,865 | ) | | $ | (148,120 | ) | | $ | 197,186 |
| | $ | 1,240,394 |
| | $ | 343,029 |
|
See Notes to Consolidated Financial Statements
6
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Live Nation Stockholders’ Equity | | | | | | |
| | Common Shares Issued | | Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Cost of Shares Held in Treasury | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interests | | Total Equity | | Redeemable Noncontrolling Interests |
| | (in thousands, except share data) | | (in thousands) |
Balance at December 31, 2017 | | 206,877,037 |
| | $ | 2,069 |
| | $ | 2,374,006 |
| | $ | (1,079,472 | ) | | $ | (6,865 | ) | | $ | (108,542 | ) | | $ | 236,948 |
| | $ | 1,418,144 |
| | $ | 244,727 |
|
Non-cash and stock-based compensation | | — |
| | — |
| | 10,870 |
| | — |
| | — |
| | — |
| | — |
| | 10,870 |
| | — |
|
Common Stock issued under stock plans, net of shares withheld for employee taxes | | 287,809 |
| | 3 |
| | (7,949 | ) | | — |
| | — |
| | — |
| | — |
| | (7,946 | ) | | — |
|
Exercise of stock options, net of shares withheld for option cost and employee taxes | | 469,216 |
| | 4 |
| | 7,918 |
| | — |
| | — |
| | — |
| | — |
| | 7,922 |
| | — |
|
Fair value of convertible debt conversion feature, net of issuance costs | | — |
| | — |
| | 62,624 |
| | — |
| | — |
| | — |
| | — |
| | 62,624 |
| | — |
|
Repurchase of convertible debt conversion feature | | — |
| | — |
| | (83,416 | ) | | — |
| | — |
| | — |
| | — |
| | (83,416 | ) | | — |
|
Acquisitions | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 13,449 |
| | 13,449 |
| | 10,181 |
|
Purchases of noncontrolling interests | | — |
| | — |
| | 566 |
| | — |
| | — |
| | — |
| | (493 | ) | | 73 |
| | (358 | ) |
Redeemable noncontrolling interests fair value adjustments | | — |
| | — |
| | (16,532 | ) | | — |
| | — |
| | — |
| | — |
| | (16,532 | ) | | 16,532 |
|
Contributions received | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 4,900 |
| | 4,900 |
| | — |
|
Cash distributions | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (16,277 | ) | | (16,277 | ) | | (3,246 | ) |
Other | | — |
| | — |
| | 31 |
| | — |
| | — |
| | — |
| | 9 |
| | 40 |
| | — |
|
Comprehensive income (loss): | | | | | | | | | | | | | | | |
| | |
Net loss | | — |
| | — |
| | — |
| | (33,906 | ) | | — |
| | — |
| | (3,986 | ) | | (37,892 | ) | | (3,136 | ) |
Foreign currency translation adjustments | | — |
| | — |
| | — |
| | — |
| | — |
| | 16,262 |
| | — |
| | 16,262 |
| | |
Balance at March 31, 2018 | | 207,634,062 |
| | $ | 2,076 |
| | $ | 2,348,118 |
| | $ | (1,113,378 | ) | | $ | (6,865 | ) | | $ | (92,280 | ) | | $ | 234,550 |
| | $ | 1,372,221 |
| | $ | 264,700 |
|
See Notes to Consolidated Financial Statements
7
LIVE NATION ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
CASH FLOWS FROM OPERATING ACTIVITIES | | | |
Net loss | $ | (55,241 | ) | | $ | (41,028 | ) |
Reconciling items: | | | |
Depreciation | 51,672 |
| | 42,137 |
|
Amortization | 47,240 |
| | 45,734 |
|
Amortization of non-recoupable ticketing contract advances | 17,237 |
| | 19,945 |
|
Non-cash compensation expense | 13,205 |
| | 10,870 |
|
Other, net | 3,150 |
| | 6,166 |
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | | | |
Increase in accounts receivable | (90,637 | ) | | (53,080 | ) |
Increase in prepaid expenses and other assets | (312,032 | ) | | (405,036 | ) |
Increase (decrease) in accounts payable, accrued expenses and other liabilities | (44,915 | ) | | 52,318 |
|
Increase in deferred revenue | 839,371 |
| | 1,097,472 |
|
Net cash provided by operating activities | 469,050 |
| | 775,498 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | |
Purchases of property, plant and equipment | (57,136 | ) | | (45,125 | ) |
Cash paid for acquisitions, net of cash acquired | (9,882 | ) | | (20,222 | ) |
Purchases of intangible assets | (9,000 | ) | | (25,914 | ) |
Other, net | (8,852 | ) | | 2,535 |
|
Net cash used in investing activities | (84,870 | ) | | (88,726 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | |
Proceeds from long-term debt, net of debt issuance costs | 557 |
| | 856,660 |
|
Payments on long-term debt | (13,573 | ) | | (321,850 | ) |
Distributions to noncontrolling interests | (49,884 | ) | | (19,523 | ) |
Purchases and sales of noncontrolling interests, net | (1,463 | ) | | (104,233 | ) |
Payments for deferred and contingent consideration | (5,500 | ) | | (11,780 | ) |
Other, net | (1,628 | ) | | 4,876 |
|
Net cash provided by (used in) financing activities | (71,491 | ) | | 404,150 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (6,700 | ) | | 29,039 |
|
Net increase in cash, cash equivalents and restricted cash | 305,989 |
| | 1,119,961 |
|
Cash, cash equivalents and restricted cash at beginning of period | 2,378,203 |
| | 1,828,822 |
|
Cash, cash equivalents and restricted cash at end of period | $ | 2,684,192 |
| | $ | 2,948,783 |
|
See Notes to Consolidated Financial Statements
8
LIVE NATION ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1—BASIS OF PRESENTATION AND OTHER INFORMATION
Preparation of Interim Financial Statements
The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, they include all normal and recurring accruals and adjustments necessary to present fairly the results of the interim periods shown.
The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our 2018 Annual Report on Form 10-K filed with the SEC on February 28, 2019.
Seasonality
Due to the seasonal nature of shows at outdoor amphitheaters and festivals, which primarily occur from May through October, the Concerts and Sponsorship & Advertising segments experience higher revenue during the second and third quarters. The Ticketing segment’s revenue is impacted by fluctuations in the availability of events for sale to the public, which vary depending upon scheduling by its clients. Our seasonality also results in higher balances in cash and cash equivalents, accounts receivable, prepaid expenses, accrued expenses and deferred revenue at different times in the year. Therefore, the results to date are not necessarily indicative of the results expected for the full year.
Cash, Cash Equivalents and Restricted Cash
Included in the March 31, 2019 and December 31, 2018 cash and cash equivalents balance is $847.6 million and $859.1 million, respectively, of cash received that includes the face value of tickets sold on behalf of ticketing clients and their share of service charges, which amounts are to be remitted to these clients.
Restricted cash primarily consists of cash held in escrow accounts to fund capital improvements of certain leased or operated venues. The cash is held in these accounts pursuant to the related lease or operating agreement.
Acquisitions
During the first three months of 2019, we completed several acquisitions that were accounted for as business combinations under the acquisition method of accounting. These acquisitions were not significant either on an individual basis or in the aggregate.
Income Taxes
Each reporting period, we evaluate the realizability of all of our deferred tax assets in each tax jurisdiction. As of March 31, 2019, we continued to maintain a full valuation allowance against our net deferred tax assets in certain jurisdictions due to cumulative pre-tax losses. As a result of the valuation allowances, no tax benefits have been recognized for losses incurred, if any, in those tax jurisdictions for the first three months of 2019 and 2018.
Accounting Pronouncements - Recently Adopted
Lease Accounting
In February 2016, the FASB issued guidance that requires lessees to recognize most leases on their balance sheet as a lease liability and asset, and to disclose key information about leasing arrangements. The guidance should be applied on a modified retrospective basis.
We adopted this standard on January 1, 2019, applying the transitional provisions of the standard to the beginning of the period of adoption and elected the package of practical expedients available under the transition guidance within the new guidance, which among other things, allowed us to carry forward the historical lease classification. We also made an accounting policy election to keep leases with an initial term of twelve months or less off the balance sheet, recognizing those lease payments in our statements of operations on a straight-line basis over the term of the lease. We have implemented third-party lease software, and corresponding internal controls, to account for our leases and facilitate compliance with the new guidance.
The new guidance had a material impact on our balance sheets, but did not have a material impact on our statements of operations. The new guidance did not have an impact on our compliance with the debt covenant requirements under our senior secured credit facility and other debt arrangements. Upon adoption, we recognized operating leases assets and liabilities of $1.1 billion and $1.2 billion, respectively. The initial operating lease assets and liabilities were based on the present value of the
remaining minimum lease payments, discounted using our secured incremental borrowing rate which varies based on geographical region and term of the underlying lease. The operating lease assets were also reduced $85.3 million for prepaid rent, straight-line rent accruals and lease incentives.
Accounting Pronouncements - Not Yet Adopted
Other Pronouncements
In August 2018, the FASB issued guidance that aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amortization period of these implementation costs would include periods covered under renewal options that are reasonably certain to be exercised. The expense related to the capitalized implementation costs also would be presented in the same financial statement line item as the hosting fees. The guidance is effective for annual periods beginning after December 15, 2019 and interim periods within that year, and early adoption is permitted. The guidance should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We expect to adopt this guidance on January 1, 2020, and are currently assessing which implementation method we will apply and the impact that adoption will have on our financial position and results of operations.
NOTE 2—LONG-LIVED ASSETS
Definite-lived Intangible Assets
The following table presents the changes in the gross carrying amount and accumulated amortization of definite-lived intangible assets for the three months ended March 31, 2019:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Revenue- generating contracts | | Client / vendor relationships | | Trademarks and naming rights | | Technology | | Other (1) | | Total |
| (in thousands) |
Balance as of December 31, 2018: | | | | | | | | |
Gross carrying amount | $ | 692,963 |
| | $ | 393,772 |
| | $ | 123,707 |
| | $ | 85,411 |
| | $ | 120,163 |
| | $ | 1,416,016 |
|
Accumulated amortization | (391,002 | ) | | (213,599 | ) | | (41,808 | ) | | (38,826 | ) | | (69,330 | ) | | (754,565 | ) |
Net | 301,961 |
| | 180,173 |
| | 81,899 |
| | 46,585 |
| | 50,833 |
| | 661,451 |
|
Gross carrying amount: | | | | | | | | | | |
Acquisitions—current year | 13,432 |
| | 7,801 |
| | 1,632 |
| | 1,466 |
| | 16,120 |
| | 40,451 |
|
Foreign exchange | 516 |
| | (271 | ) | | 241 |
| | 425 |
| | 299 |
| | 1,210 |
|
Other (2) | (13,109 | ) | | (13,000 | ) | | — |
| | (605 | ) | | — |
| | (26,714 | ) |
Net change | 839 |
| | (5,470 | ) | | 1,873 |
| | 1,286 |
| | 16,419 |
| | 14,947 |
|
Accumulated amortization: | | | | | | | | | | |
Amortization | (17,909 | ) | | (15,237 | ) | | (3,406 | ) | | (5,867 | ) | | (4,821 | ) | | (47,240 | ) |
Foreign exchange | (478 | ) | | (7 | ) | | (37 | ) | | (239 | ) | | (233 | ) | | (994 | ) |
Other (2) | 13,064 |
| | 13,000 |
| | (51 | ) | | 606 |
| | 29 |
| | 26,648 |
|
Net change | (5,323 | ) | | (2,244 | ) | | (3,494 | ) | | (5,500 | ) | | (5,025 | ) | | (21,586 | ) |
Balance as of March 31, 2019: | | | | | | | | |
Gross carrying amount | 693,802 |
| | 388,302 |
| | 125,580 |
| | 86,697 |
| | 136,582 |
| | 1,430,963 |
|
Accumulated amortization | (396,325 | ) | | (215,843 | ) | | (45,302 | ) | | (44,326 | ) | | (74,355 | ) | | (776,151 | ) |
Net | $ | 297,477 |
| | $ | 172,459 |
| | $ | 80,278 |
| | $ | 42,371 |
| | $ | 62,227 |
| | $ | 654,812 |
|
______________
(1) Other primarily includes intangible assets for non-compete, venue management and leasehold agreements.
(2) Other primarily includes netdowns of fully amortized assets.
Included in the current year acquisitions amounts above are definite-lived intangible assets primarily associated with the acquisition of a ticketing business located in Australia and controlling interests in a concert promotion business located in Canada and a festival promotion business located in Finland.
The 2019 additions to definite-lived intangible assets from acquisitions have weighted-average lives as follows:
|
| |
| Weighted- Average Life (years) |
Revenue-generating contracts | 5 |
Client/vendor relationships | 3 |
Trademarks and naming rights | 3 |
Technology | 3 |
Other | 8 |
All categories | 5 |
Amortization of definite-lived intangible assets for the three months ended March 31, 2019 and 2018 was $47.2 million and $45.7 million, respectively.
Goodwill
The following table presents the changes in the carrying amount of goodwill in each of our reportable segments for the three months ended March 31, 2019:
|
| | | | | | | | | | | | | | | |
| Concerts | | Ticketing | | Sponsorship & Advertising | | Total |
| (in thousands) |
Balance as of December 31, 2018: | | | | | | | |
Goodwill | $ | 1,094,604 |
| | $ | 762,953 |
| | $ | 400,749 |
| | $ | 2,258,306 |
|
Accumulated impairment losses | (435,363 | ) | | — |
| | — |
| | (435,363 | ) |
Net | 659,241 |
| | 762,953 |
| | 400,749 |
| | 1,822,943 |
|
| | | | | | | |
Acquisitions—current year | 10,895 |
| | 3,810 |
| | — |
| | 14,705 |
|
Acquisitions—prior year | 2,914 |
| | — |
| | — |
| | 2,914 |
|
Foreign exchange | (81 | ) | | (1,030 | ) | | 1,783 |
| | 672 |
|
| | | | | | | |
Balance as of March 31, 2019: | | | | | | | |
Goodwill | 1,108,332 |
| | 765,733 |
| | 402,532 |
| | 2,276,597 |
|
Accumulated impairment losses | (435,363 | ) | | — |
| | — |
| | (435,363 | ) |
Net | $ | 672,969 |
| | $ | 765,733 |
| | $ | 402,532 |
| | $ | 1,841,234 |
|
Included in the current year acquisitions amount above is goodwill primarily associated with the acquisitions of controlling interests in a concert promotion business located in Canada and a festival promotion business located in Finland.
We are in various stages of finalizing our acquisition accounting for recent acquisitions, which may include the use of external valuation consultants, and the completion of this accounting could result in a change to the associated purchase price allocations, including goodwill and our allocation between segments.
NOTE 3—LEASES
We lease office space, many of our concert venues, festival sites and certain equipment. We do not recognize an operating lease asset or liability on our consolidated balance sheet for leases with an initial term of twelve months or less, including multi-year festival site leases where the sum of the non-consecutive periods of rental time is less than twelve months. Rent expense for these short-term leases is generally recognized on a straight-line basis over the lease term.
Some of our lease agreements contain annual rental escalation clauses, as well as provisions for us to pay the related utilities and maintenance. We have elected to account for the lease components (i.e., fixed payments including rent, parking and real estate taxes) and nonlease components (i.e., common-area maintenance costs) as a single lease component.
Many of our lease agreements contain renewal options that can extend the lease for additional terms typically ranging from one to ten years. Renewal options at the discretion of the lessor are included in the lease term while renewal options at our discretion are generally not included in the lease term unless they are reasonably certain to be exercised.
In addition to fixed rental payments, many of our leases contain contingent rental payments based on a percentage of revenue, tickets sold or other variables while others include periodic adjustments to rental payments based on the prevailing inflationary index or market rental rates. Our leases do not contain any material residual value guarantees or restrictive covenants.
We measure our lease assets and liabilities using an incremental borrowing rate which varies from lease to lease depending on geographical location and length of the lease.
The significant components of operating lease expense are as follows:
|
| | | |
| Three Months Ended March 31, 2019 |
| (in thousands) |
Operating lease cost | $ | 46,729 |
|
Variable and short-term lease cost | 13,765 |
|
Sublease income | (3,741 | ) |
Net lease cost | $ | 56,753 |
|
Supplemental cash flow information for our operating leases is as follows:
|
| | | |
| Three Months Ended March 31, 2019 |
| (in thousands) |
Cash paid for amounts included in the measurement of lease liabilities | $ | 48,940 |
|
Lease assets obtained in exchange for lease obligations | $ | 27,872 |
|
Future maturities of our operating lease liabilities at March 31, 2019 are as follows:
|
| | | |
| (in thousands) |
April 1 - December 31, 2019 | $ | 120,219 |
|
2020 | 168,770 |
|
2021 | 147,980 |
|
2022 | 145,247 |
|
2023 | 137,072 |
|
Thereafter | 1,052,820 |
|
Total lease payments | 1,772,108 |
|
Less: Interest | 587,976 |
|
Present value of lease liabilities | $ | 1,184,132 |
|
The weighted average remaining lease term and weighted average discount rate for our operating leases are as follows:
|
| | |
| March 31, 2019 |
Weighted average remaining lease term (in years) | 13.5 |
|
Weighted average discount rate | 5.76 | % |
As of March 31, 2019, we have additional operating leases that have not yet commenced with total lease payments of $190.5 million. These operating leases, which are not included on our consolidated balance sheet, have commencement dates ranging from April 2019 to December 2020 with lease terms ranging from 3 to 23 years.
NOTE 4—FAIR VALUE MEASUREMENTS
The following table shows the fair value of our significant financial assets that are required to be measured at fair value on a recurring basis, which are classified on the consolidated balance sheets as cash and cash equivalents.
|
| | | | | | | |
| Estimated Fair Value at |
| March 31, 2019 | | December 31, 2018 |
| Level 1 |
| (in thousands) |
Assets: | | | |
Cash equivalents | $ | 232,081 |
| | $ | 86,046 |
|
Our outstanding debt held by third-party financial institutions is carried at cost, adjusted for any discounts or debt issuance costs. Our debt is not publicly traded and the carrying amounts typically approximate fair value for debt that accrues interest at a variable rate, which are considered to be Level 2 inputs as defined in the FASB guidance.
The following table presents the estimated fair values of our senior notes and convertible senior notes:
|
| | | | | | | |
| Estimated Fair Value at |
| March 31, 2019 | | December 31, 2018 |
| Level 2 |
| (in thousands) |
4.875% Senior Notes due 2024 | $ | 578,939 |
| | $ | 552,368 |
|
5.625% Senior Notes due 2026 | $ | 308,616 |
| | $ | 302,097 |
|
5.375% Senior Notes due 2022 | $ | 253,600 |
| | $ | 251,390 |
|
2.5% Convertible Senior Notes due 2023 | $ | 636,625 |
| | $ | 561,699 |
|
2.5% Convertible Senior Notes due 2019 | $ | 52,472 |
| | $ | 40,710 |
|
The estimated fair value of our third-party fixed-rate debt is based on quoted market prices in active markets for the same or similar debt, which are considered to be Level 2 inputs.
NOTE 5—COMMITMENTS AND CONTINGENT LIABILITIES
Litigation
Consumer Class Actions
The following class action lawsuits were filed against Live Nation and/or Ticketmaster LLC in the United States and Canada: Vaccaro v. Ticketmaster LLC (Northern District of Illinois, filed September 2018); Ameri v. Ticketmaster LLC (Northern District of California, filed September 2018); Lee v. Ticketmaster LLC, et al. (Northern District of California, filed September 2018); Thompson-Marcial v. Ticketmaster Canada Holdings ULC (Ontario Superior Court of Justice, filed September 2018); McPhee v. Live Nation Entertainment, Inc., et al. (Superior Court of Quebec, District of Montreal, filed September 2018); Crystal Watch v. Live Nation Entertainment, Inc., et al. (Court of Queen’s Bench for Saskatchewan, by amendments filed September 2018); Gaetano v. Live Nation Entertainment, Inc., et al. (Northern District of New York, filed October 2018); Dickey v. Ticketmaster LLC, et al. (Central District of California, filed October 2018); Gomel v. Live Nation Entertainment, Inc., et al. (Supreme Court of British Columbia, Vancouver Registry, filed October 2018); Smith v. Live Nation Entertainment, Inc., et al. (Ontario Superior Court of Justice, filed October 2018); Messing v. Ticketmaster LLC, et al. (Central District of California, filed November 2018); and Niedbalski v. Ticketmaster LLC, et al. (Central District of California, filed December 2018). The Gaetano lawsuit was voluntarily dismissed with prejudice by the plaintiff in April 2019. The remaining lawsuits make similar factual allegations that Live Nation and/or Ticketmaster LLC engage in conduct that is intended to encourage the resale of tickets on secondary ticket exchanges at elevated prices. Based on these allegations, each plaintiff asserts violations of different state/provincial and federal laws. Each plaintiff also seeks to represent a class of individuals who purchased tickets on a secondary ticket exchange, as defined in each plaintiff’s complaint. The complaints seek a variety of remedies, including unspecified compensatory damages, punitive damages, restitution, injunctive relief and attorneys’ fees and costs. Based on information presently known to management, we do not believe that a loss is probable of occurring at this time, and believe that the potential liability, if any, will not have a material adverse effect on our financial condition, cash flows or results of operations. Further, we do not currently believe that the claims asserted in these lawsuits have merit, and considerable
uncertainty exists regarding any monetary damages that will be asserted against us. We intend to vigorously defend these actions.
NOTE 6—EQUITY
Accumulated Other Comprehensive Loss
The following table presents changes in the components of AOCI, net of taxes, for the three months ended March 31, 2019:
|
| | | |
| Total (Foreign Currency Items) |
| (in thousands) |
Balance at December 31, 2018 | $ | (145,231 | ) |
Other comprehensive loss before reclassifications | (2,889 | ) |
Net other comprehensive loss | (2,889 | ) |
Balance at March 31, 2019 | $ | (148,120 | ) |
Earnings Per Share
Basic net income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted average number of common shares outstanding during the period. The calculation of diluted net income (loss) per common share includes the effects of the assumed exercise of any outstanding stock options, the assumed vesting of shares of restricted stock and the assumed conversion of the convertible senior notes where dilutive. For the three months ended March 31, 2019 and 2018, there were no reconciling items to the weighted average common shares outstanding in the calculation of diluted net income (loss) per common share.
The following table shows securities excluded from the calculation of diluted net income (loss) per common share because such securities are anti-dilutive:
|
| | | | | | |
| | Three Months Ended March 31, |
| | 2019 | | 2018 |
Options to purchase shares of common stock | | 11,800,771 |
| | 14,016,157 |
|
Restricted and deferred stock—unvested | | 3,866,613 |
| | 4,088,759 |
|
Conversion shares related to the convertible senior notes | | 8,911,890 |
| | 9,575,650 |
|
Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding | | 24,579,274 |
| | 27,680,566 |
|
NOTE 7—REVENUE RECOGNITION
Concerts
Concerts revenue, including intersegment revenue, for the three months ended March 31, 2019 and 2018 are as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Total Concert Revenue | $ | 1,318,117 |
| | $ | 1,038,921 |
|
Percentage of consolidated revenue | 76.3 | % | | 70.1 | % |
Our Concerts segment generates revenue from the promotion or production of live music events and festivals in our owned or operated venues and in rented third-party venues, artist management commissions and the sale of merchandise for music artists at events. As a promoter and venue operator, we earn revenue primarily from the sale of tickets, concessions, merchandise, parking, ticket rebates or service charges on tickets sold by Ticketmaster or third-party ticketing agreements, and rental of our owned or operated venues. As an artist manager, we earn commissions on the earnings of the artists and other clients we represent, primarily derived from clients’ earnings for concert tours. Over 95% of Concerts’ revenue, whether related to promotion, venue operations, artist management or artist event merchandising, is recognized on the day of the related event. The majority of consideration for our Concerts segment is collected in advance of or on the day of the event. Consideration
received in advance of the event is recorded as deferred revenue. Any consideration not collected by the day of the event is typically received within three months after the event date.
Ticketing
Ticketing revenue, including intersegment revenue, for the three months ended March 31, 2019 and 2018 are as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Total Ticketing Revenue | $ | 337,642 |
| | $ | 372,373 |
|
Percentage of consolidated revenue | 19.5 | % | | 25.1 | % |
Ticket fee revenue is generated from convenience and order processing fees, or service charges, charged at the time a ticket for an event is sold in either the primary or secondary markets. Our Ticketing segment is primarily an agency business that sells tickets for events on behalf of its clients, which include venues, concert promoters, professional sports franchises and leagues, college sports teams, theater producers and museums. Our Ticketing segment is acting as an agent on behalf of its clients and records revenue arising from convenience and order processing fees, regardless of whether these fees are related to tickets sold in the primary or secondary market, and regardless of whether these fees are associated with our concert events or third-party clients’ concert events. Our Ticketing segment does not record the face value of the tickets as revenue. Ticket fee revenue is recognized when the ticket is sold for third-party clients and secondary market sales, as we have no further obligation to our client’s customers following the sale of the ticket. For our concert events, where our concert promoters control ticketing, ticket fee revenue is recognized when the event occurs because we also have the obligation to deliver the event to the fan. The delivery of the ticket to the fan is not considered a distinct performance obligation for our concert events because the fan cannot receive the benefits of the ticket unless we also fulfill our obligation to deliver the event. The majority of ticket fee revenue is collected within the month of the ticket sale. Revenue received from the sale of tickets in advance of our concert events is recorded as deferred revenue.
Ticketing contract advances, which can be either recoupable or non-recoupable, represent amounts paid in advance to our clients pursuant to ticketing agreements and are reflected in prepaid expenses or in long-term advances if the amount is expected to be recouped or recognized over a period of more than twelve months. Recoupable ticketing contract advances are generally recoupable against future royalties earned by the client, based on the contract terms, over the life of the contract. Royalties are typically earned by the client when tickets are sold. Royalties paid to clients are recorded as a reduction to revenue when the tickets are sold and the corresponding service charge revenue is recognized. Non-recoupable ticketing contract advances, excluding those amounts paid to support clients’ advertising costs, are fixed additional incentives occasionally paid by us to certain clients to secure the contract and are typically amortized over the life of the contract on a straight-line basis as a reduction to revenue. At March 31, 2019 and December 31, 2018, we had ticketing contract advances of $76.7 million and $75.5 million, respectively, in prepaid expenses and $90.9 million and $78.5 million, respectively, in other long-term assets. We amortized $17.2 million and $19.9 million for the three months ended March 31, 2019 and 2018, respectively, related to non-recoupable ticketing contract advances.
Sponsorship & Advertising
Sponsorship & Advertising revenue, including intersegment revenue, for the three months ended March 31, 2019 and 2018 are as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Total Sponsorship & Advertising Revenue | $ | 75,078 |
| | $ | 74,558 |
|
Percentage of consolidated revenue | 4.3 | % | | 5.0 | % |
Our Sponsorship & Advertising segment generates revenue from sponsorship and marketing programs that provide its sponsors with strategic, international, national and local opportunities to reach customers through our venue, artist relationship and ticketing assets, including advertising on our websites. These programs can also include custom events or programs for the sponsors’ specific brands, which are typically experienced exclusively by the sponsors’ customers. Sponsorship agreements may contain multiple elements, which provide several distinct benefits to the sponsor over the term of the agreement, and can be for a single or multi-year term. We also earn revenue from exclusive access rights provided to sponsors in various categories such as ticket pre-sales, beverage pouring rights, venue naming rights, media campaigns, signage within our venues, and
advertising on our websites. Revenue from sponsorship agreements is allocated to the multiple elements based on the relative stand-alone selling price of each separate element, which are determined using vendor-specific evidence, third-party evidence or our best estimate of the fair value. Revenue is recognized over the term of the agreement or operating season as the benefits are provided to the sponsor unless the revenue is associated with a specific event, in which case it is recognized when the event occurs. Revenue is collected in installment payments during the year, typically in advance of providing the benefit or the event. Revenue received in advance of the event or the sponsor receiving the benefit is recorded as deferred revenue.
At March 31, 2019, we had contracted sponsorship agreements with terms greater than one year that had approximately $764.3 million of revenue related to future benefits to be provided by us. We expect to recognize approximately 29%, 26%, 20% and 25% of this revenue in the remainder of 2019, 2020, 2021 and thereafter, respectively.
Deferred Revenue
The majority of our deferred revenue is classified as current and is shown as a separate line item on the consolidated balance sheets. Deferred revenue that is not expected to be recognized within the next twelve months is classified as long-term and reflected in other long-term liabilities on the consolidated balance sheets. We had current deferred revenue of $1.2 billion and $925.2 million at December 31, 2018 and 2017, respectively. The table below summarizes the amount of deferred revenue recognized during the three months ended March 31, 2019 and 2018:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2019 | | 2018 |
| (in thousands) |
Concerts | | $ | 286,925 |
| | $ | 330,760 |
|
Ticketing | | 19,395 |
| | 13,791 |
|
Sponsorship & Advertising | | 10,798 |
| | 14,213 |
|
Other & Corporate | | 1,735 |
| | 962 |
|
| | $ | 318,853 |
| | $ | 359,726 |
|
NOTE 8—SEGMENT DATA
Our reportable segments are Concerts, Ticketing and Sponsorship & Advertising. Our Concerts segment involves the promotion of live music events globally in our owned or operated venues and in rented third-party venues, the production of music festivals, the operation and management of music venues, the creation of associated content and the provision of management and other services to artists. Our Ticketing segment involves the management of our global ticketing operations, including providing ticketing software and services to clients, and consumers with a marketplace, both online and mobile, for tickets and event information, and is responsible for our primary ticketing website, www.ticketmaster.com. Our Sponsorship & Advertising segment manages the development of strategic sponsorship programs in addition to the sale of international, national and local sponsorships and placement of advertising such as signage, promotional programs, rich media offerings, including advertising associated with live streaming and music-related original content, and ads across our distribution network of venues, events and websites.
Revenue and expenses earned and charged between segments are eliminated in consolidation. Our capital expenditures below include accruals for amounts incurred but not yet paid for, but are not reduced by reimbursements received from outside parties such as landlords or replacements funded by insurance proceeds.
We manage our working capital on a consolidated basis. Accordingly, segment assets are not reported to, or used by, our management to allocate resources to or assess performance of the segments, and therefore, total segment assets have not been presented.
The following table presents the results of operations for our reportable segments for the three months ended March 31, 2019 and 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Concerts | | Ticketing | | Sponsorship & Advertising | | Other | | Corporate | | Eliminations | | Consolidated |
| (in thousands) |
Three Months Ended March 31, 2019 | | | | | | | |
Revenue | $ | 1,318,117 |
| | $ | 337,642 |
| | $ | 75,078 |
| | $ | 791 |
| | $ | — |
| | $ | (3,800 | ) | | $ | 1,727,828 |
|
Direct operating expenses | 1,030,269 |
| | 111,749 |
| | 13,386 |
| | — |
| | — |
| | (3,800 | ) | | 1,151,604 |
|
Selling, general and administrative expenses | 295,765 |
| | 145,890 |
| | 22,437 |
| | 774 |
| | — |
| | — |
| | 464,866 |
|
Depreciation and amortization | 51,361 |
| | 37,390 |
| | 7,074 |
| | 121 |
| | 2,966 |
| | — |
| | 98,912 |
|
Gain on disposal of operating assets | (145 | ) | | (2 | ) | | — |
| | — |
| | — |
| | — |
| | (147 | ) |
Corporate expenses | — |
| | — |
| | — |
| | — |
| | 36,456 |
| | — |
| | 36,456 |
|
Operating income (loss) | $ | (59,133 | ) | | $ | 42,615 |
| | $ | 32,181 |
| | $ | (104 | ) | | $ | (39,422 | ) | | $ | — |
| | $ | (23,863 | ) |
Intersegment revenue | $ | 809 |
| | $ | 2,991 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (3,800 | ) | | $ | — |
|
Capital expenditures | $ | 33,593 |
| | $ | 23,655 |
| | $ | 1,185 |
| | $ | — |
| | $ | 4,333 |
| | $ | — |
| | $ | 62,766 |
|
Three Months Ended March 31, 2018 | | | | | | | |
Revenue | $ | 1,038,921 |
| | $ | 372,373 |
| | $ | 74,558 |
| | $ | 777 |
| | $ | — |
| | $ | (4,245 | ) | | $ | 1,482,384 |
|
Direct operating expenses | 796,165 |
| | 124,284 |
| | 15,751 |
| | 129 |
| | — |
| | (4,245 | ) | | 932,084 |
|
Selling, general and administrative expenses | 261,091 |
| | 149,583 |
| | 20,095 |
| | 3,842 |
| | — |
| | — |
| | 434,611 |
|
Depreciation and amortization | 45,535 |
| | 33,633 |
| | 7,610 |
| | 209 |
| | 884 |
| | — |
| | 87,871 |
|
Loss on disposal of operating assets | 21 |
| | 17 |
| | — |
| | — |
| | — |
| | — |
| | 38 |
|
Corporate expenses | — |
| | — |
| | — |
| | — |
| | 33,810 |
| | — |
| | 33,810 |
|
Operating income (loss) | $ | (63,891 | ) | | $ | 64,856 |
| | $ | 31,102 |
| | $ | (3,403 | ) | | $ | (34,694 | ) | | $ | — |
| | $ | (6,030 | ) |
Intersegment revenue | $ | 249 |
| | $ | 3,996 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (4,245 | ) | | $ | — |
|
Capital expenditures | $ | 19,613 |
| | $ | 20,305 |
| | $ | 382 |
| | $ | 12 |
| | $ | 854 |
| | $ | — |
| | $ | 41,166 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
“Live Nation” (which may be referred to as the “Company,” “we,” “us” or “our”) means Live Nation Entertainment, Inc. and its subsidiaries, or one of our segments or subsidiaries, as the context requires. You should read the following discussion of our financial condition and results of operations together with the unaudited consolidated financial statements and notes to the financial statements included elsewhere in this quarterly report.
Special Note About Forward-Looking Statements
Certain statements contained in this quarterly report (or otherwise made by us or on our behalf from time to time in other reports, filings with the SEC, news releases, conferences, internet postings or otherwise) that are not statements of historical fact constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended, notwithstanding that such statements are not specifically identified. Forward-looking statements include, but are not limited to, statements about our financial position, business strategy, competitive position, potential growth opportunities, potential operating performance improvements, the effects of competition, the effects of future legislation or regulations and plans and objectives of our management for future operations. We have based our forward-looking statements on our beliefs and assumptions considering the information available to us at the time the statements are made. Use of the words “may,” “should,” “continue,” “plan,” “potential,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “outlook,” “could,” “target,” “project,” “seek,” “predict,” or variations of such words and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to, those set forth below under Part II—Other Information—Item 1A.—Risk Factors, in Part I—Item IA.—Risk Factors of our 2018 Annual Report on Form 10-K, as well as other factors described herein or in our annual, quarterly and other reports we file with the SEC (collectively, “cautionary statements”). Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the applicable cautionary statements. We do not intend to update these forward-looking statements, except as required by applicable law.
Executive Overview
The first quarter of 2019 was a solid start of the year for Live Nation with our overall revenue increasing by 17% to $1.7 billion on a reported basis, representing 20% growth on a constant currency basis. The revenue growth was largely in our Concerts segment as a result of increased shows and fans. Our operating loss for the quarter increased as compared to the first quarter of 2018 due to higher depreciation expense as well as higher acquisition expenses, both a result of investment in our venue portfolio, technology, and global footprint. As the leading global live event and ticketing company, we believe that we are well-positioned to provide the best service to artists, teams, fans and venues and therefore drive growth across all our businesses. We believe that by leveraging our leadership position in the entertainment industry to reach fans through the live concert experience, we will sell more tickets and uniquely engage more advertising partners. By advancing innovation in ticketing technology, we will continue to improve the fan experience by offering increased and more diversified choices in an expanded ticketing marketplace. This gives us a compelling opportunity to continue to grow our fan base and our results.
Our Concerts segment revenue increased 27% on a reported basis, or 31% on a constant currency basis, largely due to the volume and results of arena shows in North America, higher touring activity in Asia, and increased theater volume across our portfolio. Some of the larger tours in the quarter included Justin Timberlake, KISS and Travis Scott. Show count for the quarter was up 12% compared to last year while the number of fans attending our concert events increased by 22% in the quarter to nearly 15 million, with this growth largely from arena and theater shows. Concerts operating loss was relatively flat for the quarter. We will continue to drive global show and fan volume by extending our geographic footprint, expanding our premium ticket pricing programs, and growing our onsite revenue through elevated consumer offerings as well as increasing our points of sale. Longer term, we continue to look for expansion opportunities in Concerts, both domestically and internationally, as well as ways to market our events more effectively in order to continue to expand our fan base and geographic reach and to sell more tickets.
Our Ticketing segment revenue decreased 9% on a reported basis, or 7% on a constant currency basis. The revenue decline largely came from a reduction in primary and secondary ticket sales in North America. Fee-bearing tickets were down 3 million tickets for the quarter, a reduction of nearly 6%. This was partially due to the timing of onsales for some 2019 events shifting earlier to the fourth quarter of 2018. Operating income for the quarter declined, largely from the reduction in primary and resale activity. As a result of our focus on improving consumer choice and convenience, our mobile sales continue to grow. This quarter, 46% of our total tickets were sold via mobile and tablet devices, driving a 40% increase in our app installed base
to over 60 million. We will continue to invest in our ticketing platform to improve the ticket buying experience for our fans and provide better tools and information resources for our venue clients.
Our Sponsorship & Advertising segment revenue increased by 1% on a reported basis, or 4% on a constant currency basis, the first quarter typically being the smallest quarter annually for this business. The growth was driven by higher sponsorship revenue from our venues in North America and Europe as well as increased revenue from expanding ticketing integration projects and clients. We are focused on growing our national and global partners, growing our onsite sponsorship by developing new venue and festival products, and expanding our media and digital advertising. Our extensive onsite and online reach, global venue distribution network, artist relationships and ticketing operations are the keys to securing long-term sponsorship and advertising agreements with major brands, and we plan to expand these assets while extending our sales reach further into new international markets.
We are optimistic about the long-term potential of our Company and are focused on the key elements of our business model: expand our concerts platform and improve the on-site experience for our fans, drive conversion of ticket sales through development of innovative products to sell more tickets, and develop unique marketing and content programs for top brands.
Our History
We were incorporated in Delaware on August 2, 2005 in preparation for the contribution and transfer by Clear Channel Communications, Inc. of substantially all of its entertainment assets and liabilities to us. We completed the separation on December 21, 2005, and became a publicly traded company on the New York Stock Exchange trading under the symbol “LYV.”
On January 25, 2010, we merged with Ticketmaster Entertainment LLC and it became a wholly-owned subsidiary of Live Nation. Effective with the merger, Live Nation, Inc. changed its name to Live Nation Entertainment, Inc.
Segment Overview
Our reportable segments are Concerts, Ticketing and Sponsorship & Advertising.
Concerts
Our Concerts segment principally involves the global promotion of live music events in our owned or operated venues and in rented third-party venues, the operation and management of music venues, the production of music festivals across the world, the creation of associated content and the provision of management and other services to artists. While our Concerts segment operates year-round, we experience higher revenue during the second and third quarters due to the seasonal nature of shows at our outdoor amphitheaters and festivals, which primarily occur from May through October. Revenue and related costs for events are generally deferred and recognized when the event occurs. All advertising costs incurred during the year for shows in future years are expensed at the end of the year.
Concerts direct operating expenses include artist fees, event production costs, show-related marketing and advertising expenses, along with other costs.
To judge the health of our Concerts segment, we primarily monitor the number of confirmed events and fan attendance in our network of owned or operated and third-party venues, talent fees, average paid attendance, market ticket pricing, advance ticket sales and the number of major artist clients under management. In addition, at our owned or operated venues and festivals, we monitor ancillary revenue per fan and premium ticket sales. For business that is conducted in foreign markets, we also compare the operating results from our foreign operations to prior periods without the impact of changes in foreign exchange rates.
Ticketing
Our Ticketing segment is primarily an agency business that sells tickets for events on behalf of its clients and retains a portion of the service charges as our fee. Gross transaction value (“GTV”) represents the total amount of the transaction related to a ticket sale and includes the face value of the ticket as well as the service charge. Service charges are generally based on a percentage of the face value or a fixed fee. We sell tickets through websites, mobile apps, ticket outlets and telephone call centers. Our ticketing sales are impacted by fluctuations in the availability of events for sale to the public, which may vary depending upon scheduling by our clients. We also offer ticket resale services, sometimes referred to as secondary ticketing, principally through our integrated inventory platform, league/team platforms and other platforms internationally. Our Ticketing segment manages our online activities including enhancements to our ticketing websites and product offerings. Through our websites, we sell tickets to our own events as well as tickets for our clients and provide event information. Revenue related to ticketing service charges is recognized when the ticket is sold for our third-party clients. For our own events, where our concert promoters control ticketing, revenue is deferred and recognized when the event occurs.
Ticketing direct operating expenses include call center costs and credit card fees, along with other costs.
To judge the health of our Ticketing segment, we primarily review GTV and the number of tickets sold through our ticketing operations, the number of clients renewed or added and the average royalty rate paid to clients who use our ticketing services. In addition, we review the number of visits to our websites, marketing spend effectiveness, the purchase conversion rate, the overall number of customers in our database, the number and percentage of tickets sold via mobile and the number of app installs. For business that is conducted in foreign markets, we also compare the operating results from our foreign operations to prior periods without the impact of changes in foreign exchange rates.
Sponsorship & Advertising
Our Sponsorship & Advertising segment employs a sales force that creates and maintains relationships with sponsors through a combination of strategic, international, national and local opportunities that allow businesses to reach customers through our concert, festival, venue, artist relationship and ticketing assets, including advertising on our websites. We drive increased advertising scale to further monetize our concerts platform through rich media offerings including advertising associated with live streaming and music-related original content. We work with our corporate clients to help create marketing programs that support their business goals and connect their brands directly with fans and artists. We also develop, book and produce custom events or programs for our clients’ specific brands, which are typically experienced exclusively by the clients’ consumers. These custom events can involve live music events with talent and media, using both online and traditional outlets. We typically experience higher revenue in the second and third quarters, as a large portion of sponsorships are associated with shows at our outdoor amphitheaters and festivals, which primarily occur from May through October.
Direct operating expenses include fulfillment costs related to our sponsorship programs, along with other costs.
To judge the health of our Sponsorship & Advertising segment, we primarily review the revenue generated through sponsorship arrangements and online advertising, and the percentage of expected revenue under contract. For business that is conducted in foreign markets, we also compare the operating results from our foreign operations to prior periods without the impact of changes in foreign exchange rates.
Key Operating Metrics
|
| | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands except estimated events) |
Concerts (1) | | | |
Events: | | | |
North America | 5,530 |
| | 4,791 |
|
International | 2,538 |
| | 2,384 |
|
Total estimated events | 8,068 |
| | 7,175 |
|
Fans: | | | |
North America | 8,915 |
| | 6,790 |
|
International | 5,955 |
| | 5,444 |
|
Total estimated fans | 14,870 |
| | 12,234 |
|
Ticketing (2) | | | |
Fee-bearing tickets | 50,028 |
| | 53,030 |
|
Non-fee-bearing tickets | 67,115 |
| | 66,565 |
|
Total estimated tickets | 117,143 |
| | 119,595 |
|
_________
| |
(1) | Events generally represent a single performance by an artist. Fans generally represent the number of people who attend an event. Festivals are counted as one event in the quarter in which the festival begins, but the number of fans is based on the days the fans were present at the festival and thus can be reported across multiple quarters. Events and fan attendance metrics are estimated each quarter. |
| |
(2) | The fee-bearing tickets estimated above include primary and secondary tickets that are sold using our Ticketmaster systems or that we issue through affiliates. This metric includes primary tickets sold during the period regardless of event timing, except for our own events where our concert promoters control ticketing and which are reported when the events occur. The non-fee-bearing tickets estimated above include primary tickets sold using our Ticketmaster systems, through season seat packages and our venue clients’ box offices, along with tickets sold on our ‘do it yourself’ platform. |
Non-GAAP Measures
Reconciliation of Adjusted Operating Income (Loss)
AOI is a non-GAAP financial measure that we define as operating income (loss) before certain stock-based compensation expense, loss (gain) on disposal of operating assets, depreciation and amortization (including goodwill impairment), amortization of non-recoupable ticketing contract advances and acquisition expenses (including transaction costs, changes in the fair value of accrued acquisition-related contingent consideration obligations, and acquisition-related severance and compensation). We use AOI to evaluate the performance of our operating segments. We believe that information about AOI assists investors by allowing them to evaluate changes in the operating results of our portfolio of businesses separate from non-operational factors that affect net income (loss), thus providing insights into both operations and the other factors that affect reported results. AOI is not calculated or presented in accordance with GAAP. A limitation of the use of AOI as a performance measure is that it does not reflect the periodic costs of certain amortizing assets used in generating revenue in our business. Accordingly, AOI should be considered in addition to, and not as a substitute for, operating income (loss), net income (loss), and other measures of financial performance reported in accordance with GAAP. Furthermore, this measure may vary among other companies; thus, AOI as presented herein may not be comparable to similarly titled measures of other companies.
The following table sets forth the reconciliation of AOI to operating income (loss):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating income (loss) | | Stock- based compensation expense | | Loss (gain) on disposal of operating assets | | Depreciation and amortization | | Amortization of non-recoupable ticketing contract advances | | Acquisition expenses | | AOI |
| (in thousands) |
Three Months Ended March 31, 2019 | | | | | | | | | | |
Concerts | $ | (59,133 | ) | | $ | 3,483 |
| | $ | (145 | ) | | $ | 51,361 |
| | $ | — |
| | $ | 9,847 |
| | $ | 5,413 |
|
Ticketing | 42,615 |
| | 1,494 |
| | (2 | ) | | 37,390 |
| | 18,713 |
| | 194 |
| | 100,404 |
|
Sponsorship & Advertising | 32,181 |
| | 610 |
| | — |
| | 7,074 |
| | — |
| | — |
| | 39,865 |
|
Other and Eliminations | (104 | ) | | — |
| | — |
| | 121 |
| | (1,476 | ) | | — |
| | (1,459 | ) |
Corporate | (39,422 | ) | | 7,618 |
| | — |
| | 2,966 |
| | — |
| | — |
| | (28,838 | ) |
Total | $ | (23,863 | ) | | $ | 13,205 |
| | $ | (147 | ) | | $ | 98,912 |
| | $ | 17,237 |
| | $ | 10,041 |
| | $ | 115,385 |
|
Three Months Ended March 31, 2018 | | | | | | | | | | |
Concerts | $ | (63,891 | ) | | $ | 1,909 |
| | $ | 21 |
| | $ | 45,535 |
| | $ | — |
| | $ | 798 |
| | $ | (15,628 | ) |
Ticketing | 64,856 |
| | 1,073 |
| | 17 |
| | 33,633 |
| | 21,137 |
| | 233 |
| | 120,949 |
|
Sponsorship & Advertising | 31,102 |
| | 253 |
| | — |
| | 7,610 |
| | — |
| | — |
| | 38,965 |
|
Other and Eliminations | (3,403 | ) | | — |
| | — |
| | 209 |
| | (1,192 | ) | | — |
| | (4,386 | ) |
Corporate | (34,694 | ) | | 7,635 |
| | — |
| | 884 |
| | — |
| | — |
| | (26,175 | ) |
Total | $ | (6,030 | ) | | $ | 10,870 |
| | $ | 38 |
| | $ | 87,871 |
| | $ | 19,945 |
| | $ | 1,031 |
| | $ | 113,725 |
|
AOI Margin
AOI margin is a non-GAAP financial measure that we calculate by dividing AOI by revenue. We use AOI margin to evaluate the performance of our operating segments. We believe that information about AOI margin assists investors by allowing them to evaluate changes in the operating results of our portfolio of businesses separate from non-operational factors that affect net income (loss), thus providing insights into both operations and the other factors that affect reported results. AOI margin is not calculated or presented in accordance with GAAP. A limitation of the use of AOI margin as a performance measure is that it does not reflect the periodic costs of certain amortizing assets used in generating revenue in our business. Accordingly, AOI margin should be considered in addition to, and not as a substitute for, operating income (loss) margin, and other measures of financial performance reported in accordance with GAAP. Furthermore, this measure may vary among other companies; thus, AOI margin as presented herein may not be comparable to similarly titled measures of other companies.
Constant Currency
Constant currency is a non-GAAP financial measure. We calculate currency impacts as the difference between current period activity translated using the current period’s currency exchange rates and the comparable prior period’s currency exchange rates. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations.
Segment Operating Results
Concerts
Our Concerts segment operating results were, and discussions of significant variances are, as follows:
|
| | | | | | | | | |
| Three Months Ended March 31, | | % Change |
| 2019 | | 2018 | | |
| (in thousands) | | |
Revenue | $ | 1,318,117 |
| | $ | 1,038,921 |
| | 27% |
Direct operating expenses | 1,030,269 |
| | 796,165 |
| | 29% |
Selling, general and administrative expenses | 295,765 |
| | 261,091 |
| | 13% |
Depreciation and amortization | 51,361 |
| | 45,535 |
| | 13% |
Loss (gain) on disposal of operating assets | (145 | ) | | 21 |
| | * |
Operating loss | $ | (59,133 | ) | | $ | (63,891 | ) | | 7% |
Operating margin | (4.5 | )% | | (6.1 | )% | | |
AOI** | $ | 5,413 |
| | $ | (15,628 | ) | | * |
AOI margin** | 0.4 | % | | (1.5 | )% | | |
_______
|
| |
* | Percentages are not meaningful. |
** | See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin. |
Three Months
Revenue
Concerts revenue increased $279.2 million during the three months ended March 31, 2019 as compared to the same period of the prior year. Excluding the decrease of $38.0 million related to currency impacts, revenue increased $317.2 million, or 31%, primarily due to our arenas and theaters where we experienced more shows globally and had higher average ticket prices. Concerts had incremental revenue of $28.8 million from the acquisitions of concerts and festival promotion businesses.
Operating results
The improved operating results for Concerts for the three months ended March 31, 2019 were primarily driven by improved results from our arenas and theaters partially offset by higher compensation costs associated with salary increases and headcount growth. Included in selling, general and administrative expenses for the three months ended March 31, 2019 is $8.3 million of expenses related to new acquisitions and new venues in the Concerts segment.
Ticketing
Our Ticketing segment operating results were, and discussions of significant variances are, as follows:
|
| | | | | | | | | |
| Three Months Ended March 31, | | % Change |
| 2019 | | 2018 | | |
| (in thousands) | | |
Revenue | $ | 337,642 |
| | $ | 372,373 |
| | (9)% |
Direct operating expenses | 111,749 |
| | 124,284 |
| | (10)% |
Selling, general and administrative expenses | 145,890 |
| | 149,583 |
| | (2)% |
Depreciation and amortization | 37,390 |
| | 33,633 |
| | 11% |
Loss (gain) on disposal of operating assets | (2 | ) | | 17 |
| | * |
Operating income | $ | 42,615 |
| | $ | 64,856 |
| | (34)% |
Operating margin | 12.6 | % | | 17.4 | % | | |
AOI** | $ | 100,404 |
| | $ | 120,949 |
| | (17)% |
AOI margin** | 29.7 | % | | 32.5 | % | | |
_______
|
| |
* | Percentages are not meaningful. |
** | See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin. |
Three Months
Revenue
Ticketing revenue decreased $34.7 million during the three months ended March 31, 2019 as compared to the same period of the prior year. Excluding the decrease of $6.9 million related to currency impacts, revenue decreased $27.8 million, or 7%, primarily due to lower North America ticket volume along with lower associated ticket fees driven by fewer higher priced concert events on sale in the quarter and also partially driven by more onsales for 2019 events in the fourth quarter of 2018.
Operating results
The decrease in Ticketing operating income for the three months ended March 31, 2019 was primarily due to the lower North America ticket sales discussed above.
Sponsorship & Advertising
Our Sponsorship & Advertising segment operating results were, and discussions of significant variances are, as follows:
|
| | | | | | | | | |
| Three Months Ended March 31, | | % Change |
| 2019 | | 2018 | | |
| (in thousands) | | |
Revenue | $ | 75,078 |
| | $ | 74,558 |
| | 1% |
Direct operating expenses | 13,386 |
| | 15,751 |
| | (15)% |
Selling, general and administrative expenses | 22,437 |
| | 20,095 |
| | 12% |
Depreciation and amortization | 7,074 |
| | 7,610 |
| | (7)% |
Operating income | $ | 32,181 |
| | $ | 31,102 |
| | 3% |
Operating margin | 42.9 | % | | 41.7 | % | | |
AOI** | $ | 39,865 |
| | $ | 38,965 |
| | 2% |
AOI margin** | 53.1 | % | | 52.3 | % | | |
_______
|
| |
** | See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin. |
Three Months
Revenue
Sponsorship & Advertising revenue increased $0.5 million during the three months ended March 31, 2019 as compared to the same period of the prior year. Excluding the decrease of $2.5 million related to currency impacts, revenue increased $3.0 million, or 4%, primarily due to increased local sponsorship programs in North America and international venue sponsorships.
Operating results
The increase in Sponsorship & Advertising operating income for the three months ended March 31, 2019 was primarily driven by the increase in local sponsorship programs which have lower fulfillment costs partially offset by higher compensation costs driven by headcount growth.
Consolidated Results of Operations
Three Months
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | % Change |
| 2019 | | 2018 | |
| As Reported | | Currency Impacts | | At Constant Currency** | | As Reported | | As Reported | | At Constant Currency** |
| (in thousands) | | | | |
Revenue | $ | 1,727,828 |
| | $ | 47,388 |
| | $ | 1,775,216 |
| | $ | 1,482,384 |
| | 17% | | 20% |
Operating expenses: | | | | | | | | | | | |
Direct operating expenses | 1,151,604 |
| | 34,462 |
| | 1,186,066 |
| | 932,084 |
| | 24% | | 27% |
Selling, general and administrative expenses | 464,866 |
| | 11,142 |
| | 476,008 |
| | 434,611 |
| | 7% | | 10% |
Depreciation and amortization | 98,912 |
| | 1,746 |
| | 100,658 |
| | 87,871 |
| | 13% | | 15% |
Loss (gain) on disposal of operating assets | (147 | ) | | — |
| | (147 | ) | | 38 |
| | * | | * |
Corporate expenses | 36,456 |
| | 10 |
| | 36,466 |
| | 33,810 |
| | 8% | | 8% |
Operating loss | (23,863 | ) | | $ | 28 |
| | $ | (23,835 | ) | | (6,030 | ) | | * | | * |
Operating margin | (1.4 | )% | | | | (1.3 | )% | | (0.4 | )% | | | | |
Interest expense | 36,515 |
| | | | | | 32,684 |
| | | | |
Interest income | (2,548 | ) | | | | | | (1,183 | ) | | | | |
Equity in earnings of nonconsolidated affiliates | (3,144 | ) | | | | | | (3,715 | ) | | | | |