GM 2013 Q3
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549-1004
Form 10-Q
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34960
GENERAL MOTORS COMPANY
(Exact Name of Registrant as Specified in its Charter)
|
| |
STATE OF DELAWARE | 27-0756180 |
(State or other jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| |
300 Renaissance Center, Detroit, Michigan | 48265-3000 |
(Address of Principal Executive Offices) | (Zip Code) |
(313) 556-5000
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of October 25, 2013 the number of shares outstanding of common stock was 1,388,973,710 shares.
Website Access to Company's Reports
General Motors Company's internet website address is www.gm.com. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Exchange Act are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission.
INDEX
|
| | | |
| | | Page |
PART I - Financial Information | |
Item 1. | Condensed Consolidated Financial Statements | |
| Condensed Consolidated Income Statements (Unaudited) | |
| Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |
| Condensed Consolidated Balance Sheets (Unaudited) | |
| Condensed Consolidated Statements of Equity (Unaudited) | |
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |
| Notes to Condensed Consolidated Financial Statements | |
| Note 1. | Nature of Operations | |
| Note 2. | Acquisition of Businesses | |
| Note 3. | Marketable Securities | |
| Note 4. | GM Financial Receivables, net | |
| Note 5. | Inventories | |
| Note 6. | Equity in Net Assets of Nonconsolidated Affiliates | |
| Note 7. | Goodwill and Intangible Assets, net | |
| Note 8. | Variable Interest Entities | |
| Note 9. | Depreciation, Amortization and Impairment Charges | |
| Note 10. | Debt | |
| Note 11. | Product Warranty Liability | |
| Note 12. | Pensions and Other Postretirement Benefits | |
| Note 13. | Derivative Financial Instruments and Risk Management | |
| Note 14. | Commitments and Contingencies | |
| Note 15. | Income Taxes | |
| Note 16. | Restructuring and Other Initiatives | |
| Note 17. | Stockholders' Equity | |
| Note 18. | Earnings Per Share | |
| Note 19. | Stock Incentive Plans | |
| Note 20. | Segment Reporting | |
| Note 21. | Subsequent Event | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. | Controls and Procedures | |
PART II - Other Information | |
Item 1. | Legal Proceedings | |
Item 1A. | Risk Factors | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6. | Exhibits | |
Signature | | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
PART I - FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED INCOME STATEMENTS
(In millions, except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Net sales and revenue | | | | | | | |
Automotive | $ | 38,120 |
| | $ | 37,062 |
| | $ | 112,704 |
| | $ | 111,517 |
|
GM Financial | 863 |
| | 514 |
| | 2,238 |
| | 1,432 |
|
Total | 38,983 |
| | 37,576 |
| | 114,942 |
| | 112,949 |
|
Costs and expenses | | | | | | | |
Automotive cost of sales | 33,166 |
| | 32,735 |
| | 99,607 |
| | 98,323 |
|
GM Financial operating and other expenses | 625 |
| | 311 |
| | 1,556 |
| | 827 |
|
Automotive selling, general and administrative expense | 2,876 |
| | 2,849 |
| | 8,753 |
| | 8,684 |
|
Goodwill impairment charges (Note 7) | 60 |
| | 78 |
| | 60 |
| | 695 |
|
Total costs and expenses | 36,727 |
| | 35,973 |
| | 109,976 |
| | 108,529 |
|
Operating income | 2,256 |
| | 1,603 |
| | 4,966 |
| | 4,420 |
|
Automotive interest expense | 65 |
| | 128 |
| | 217 |
| | 356 |
|
Interest income and other non-operating income (loss), net | (82 | ) | | 318 |
| | 340 |
| | 732 |
|
Gain (loss) on extinguishment of debt (Note 10) | 2 |
| | — |
| | (238 | ) | | (18 | ) |
Income before income taxes and equity income | 2,111 |
| | 1,793 |
| | 4,851 |
| | 4,778 |
|
Income tax expense (Note 15) | 842 |
| | 357 |
| | 1,993 |
| | 814 |
|
Equity income, net of tax (Note 6) | 436 |
| | 418 |
| | 1,420 |
| | 1,141 |
|
Net income | 1,705 |
| | 1,854 |
| | 4,278 |
| | 5,105 |
|
Net (income) loss attributable to noncontrolling interests | 12 |
| | (21 | ) | | 28 |
| | (111 | ) |
Net income attributable to stockholders | $ | 1,717 |
| | $ | 1,833 |
| | $ | 4,306 |
| | $ | 4,994 |
|
Net income attributable to common stockholders | $ | 698 |
| | $ | 1,476 |
| | $ | 2,857 |
| | $ | 3,967 |
|
| | | | | | | |
Earnings per share (Note 18) | | | | | | | |
Basic | | | | | | | |
Basic earnings per common share | $ | 0.50 |
| | $ | 0.94 |
| | $ | 2.07 |
| | $ | 2.53 |
|
Weighted-average common shares outstanding | 1,386 |
| | 1,570 |
| | 1,378 |
| | 1,570 |
|
Diluted | | | | | | | |
Diluted earnings per common share | $ | 0.45 |
| | $ | 0.89 |
| | $ | 1.82 |
| | $ | 2.38 |
|
Weighted-average common shares outstanding | 1,681 |
| | 1,663 |
| | 1,672 |
| | 1,675 |
|
Reference should be made to the notes to condensed consolidated financial statements.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Net income | $ | 1,705 |
| | $ | 1,854 |
| | $ | 4,278 |
| | $ | 5,105 |
|
Other comprehensive income (loss), net of tax | | | | | | | |
Foreign currency translation adjustments | (154 | ) | | 7 |
| | (397 | ) | | (45 | ) |
Cash flow hedging losses, net | — |
| | — |
| | — |
| | (2 | ) |
Unrealized gains (losses) on securities, net | 201 |
| | (11 | ) | | 183 |
| | (151 | ) |
Defined benefit plans, net | 9 |
| | (715 | ) | | 271 |
| | (657 | ) |
Other comprehensive income (loss), net of tax | 56 |
| | (719 | ) | | 57 |
| | (855 | ) |
Comprehensive income | 1,761 |
| | 1,135 |
| | 4,335 |
| | 4,250 |
|
Comprehensive (income) loss attributable to noncontrolling interests | 15 |
| | (31 | ) | | 42 |
| | (119 | ) |
Comprehensive income attributable to stockholders | $ | 1,776 |
| | $ | 1,104 |
| | $ | 4,377 |
| | $ | 4,131 |
|
Reference should be made to the notes to condensed consolidated financial statements.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share amounts)
(Unaudited)
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 20,355 |
| | $ | 18,422 |
|
Marketable securities (Note 3) | 8,215 |
| | 8,988 |
|
Restricted cash and marketable securities (Note 3) | 959 |
| | 686 |
|
Accounts and notes receivable (net of allowance of $325 and $311) | 11,067 |
| | 10,395 |
|
GM Financial receivables, net (Note 4)(including SPE receivables of $9,089 and $3,444; Note 8) | 11,010 |
| | 4,044 |
|
Inventories (Note 5) | 15,357 |
| | 14,714 |
|
Equipment on operating leases, net | 2,559 |
| | 1,782 |
|
Deferred income taxes | 9,868 |
| | 9,429 |
|
Other current assets | 1,774 |
| | 1,536 |
|
Total current assets | 81,164 |
| | 69,996 |
|
Non-current Assets | | | |
Restricted cash and marketable securities (Note 3) | 676 |
| | 682 |
|
GM Financial receivables, net (Note 4)(including SPE receivables of $10,604 and $6,458; Note 8) | 12,222 |
| | 6,954 |
|
Equity in net assets of nonconsolidated affiliates (Note 6) | 7,897 |
| | 6,883 |
|
Property, net | 26,247 |
| | 24,196 |
|
Goodwill (Note 7) | 1,953 |
| | 1,973 |
|
Intangible assets, net (Note 7) | 6,364 |
| | 6,809 |
|
GM Financial equipment on operating leases, net (including SPE assets of $1,685 and $540; Note 8) | 3,100 |
| | 1,649 |
|
Deferred income taxes | 26,020 |
| | 27,922 |
|
Other assets | 2,896 |
| | 2,358 |
|
Total non-current assets | 87,375 |
| | 79,426 |
|
Total Assets | $ | 168,539 |
| | $ | 149,422 |
|
LIABILITIES AND EQUITY | | | |
Current Liabilities | | | |
Accounts payable (principally trade) | $ | 27,242 |
| | $ | 25,166 |
|
Short-term debt and current portion of long-term debt (Note 10) | | | |
Automotive (including certain debt at VIEs of $187 and $228; Note 8) | 1,786 |
| | 1,748 |
|
GM Financial (including certain debt at VIEs of $8,435 and $3,770; Note 8) | 9,653 |
| | 3,770 |
|
Accrued liabilities | 23,882 |
| | 23,308 |
|
Total current liabilities | 62,563 |
| | 53,992 |
|
Non-current Liabilities | | | |
Long-term debt (Note 10) | | | |
Automotive (including certain debt at VIEs of $77 and $122; Note 8) | 6,662 |
| | 3,424 |
|
GM Financial (including certain debt at VIEs of $9,712 and $5,608; Note 8) | 14,022 |
| | 7,108 |
|
Postretirement benefits other than pensions (Note 12) | 6,855 |
| | 7,309 |
|
Pensions (Note 12) | 27,030 |
| | 27,420 |
|
Other liabilities and deferred income taxes | 14,046 |
| | 13,169 |
|
Total non-current liabilities | 68,615 |
| | 58,430 |
|
Total Liabilities | 131,178 |
| | 112,422 |
|
Commitments and contingencies (Note 14) |
|
| |
|
|
Equity (Note 17) | | | |
Preferred stock, $0.01 par value | | | |
Series A | 3,109 |
| | 5,536 |
|
Series B | 4,855 |
| | 4,855 |
|
Common stock, $0.01 par value | 14 |
| | 14 |
|
Additional paid-in capital | 23,878 |
| | 23,834 |
|
Retained earnings | 12,903 |
| | 10,057 |
|
Accumulated other comprehensive loss | (7,981 | ) | | (8,052 | ) |
Total stockholders’ equity | 36,778 |
| | 36,244 |
|
Noncontrolling interests | 583 |
| | 756 |
|
Total Equity | 37,361 |
| | 37,000 |
|
Total Liabilities and Equity | $ | 168,539 |
| | $ | 149,422 |
|
Reference should be made to the notes to condensed consolidated financial statements.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In millions)
(Unaudited) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Series A Preferred Stock | | Series B Preferred Stock | | Common Stockholders’ | | Noncontrolling Interests | | Total Equity |
Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | |
Balance at December 31, 2011 | $ | 5,536 |
| | $ | 4,855 |
| | $ | 16 |
| | $ | 26,391 |
| | $ | 7,183 |
| | $ | (5,861 | ) | | $ | 871 |
| | $ | 38,991 |
|
Net income | — |
| | — |
| | — |
| | — |
| | 4,994 |
| | — |
| | 111 |
| | 5,105 |
|
Other comprehensive income (loss) | — |
| | — |
| | — |
| | — |
| | — |
| | (863 | ) | | 8 |
| | (855 | ) |
Exercise of common stock warrants | — |
| | — |
| | — |
| | 4 |
| | — |
| | — |
| | — |
| | 4 |
|
Stock based compensation | — |
| | — |
| | — |
| | 48 |
| | — |
| | — |
| | — |
| | 48 |
|
Cash dividends paid on Series A Preferred Stock and cumulative dividends on Series B Preferred Stock | — |
| | — |
| | — |
| | — |
| | (644 | ) | | — |
| | — |
| | (644 | ) |
Dividends declared or paid to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (38 | ) | | (38 | ) |
Other | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 18 |
| | 18 |
|
Balance at September 30, 2012 | $ | 5,536 |
| | $ | 4,855 |
| | $ | 16 |
| | $ | 26,443 |
| | $ | 11,533 |
| | $ | (6,724 | ) | | $ | 970 |
| | $ | 42,629 |
|
| | | | | | | | | | | | | | | |
Balance at December 31, 2012 | $ | 5,536 |
| | $ | 4,855 |
| | $ | 14 |
| | $ | 23,834 |
| | $ | 10,057 |
| | $ | (8,052 | ) | | $ | 756 |
| | $ | 37,000 |
|
Net income (loss) | — |
| | — |
| | — |
| | — |
| | 4,306 |
| | — |
| | (28 | ) | | 4,278 |
|
Other comprehensive income (loss) | — |
| | — |
| | — |
| | — |
| | — |
| | 71 |
| | (14 | ) | | 57 |
|
Purchase and cancellation of Series A Preferred Stock | (2,427 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,427 | ) |
Exercise of common stock warrants | — |
| | — |
| | — |
| | 3 |
| | — |
| | — |
| | — |
| | 3 |
|
Stock based compensation | — |
| | — |
| | — |
| | 27 |
| | — |
| | — |
| | — |
| | 27 |
|
Cash dividends paid on Series A Preferred Stock, charge related to purchase of Series A Preferred Stock and cumulative dividends on Series B Preferred Stock | — |
| | — |
| | — |
| | — |
| | (1,460 | ) | | — |
| | — |
| | (1,460 | ) |
Dividends declared or paid to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (82 | ) | | (82 | ) |
Other | — |
| | — |
| | — |
| | 14 |
| | — |
| | — |
| | (49 | ) | | (35 | ) |
Balance at September 30, 2013 | $ | 3,109 |
| | $ | 4,855 |
| | $ | 14 |
| | $ | 23,878 |
| | $ | 12,903 |
| | $ | (7,981 | ) | | $ | 583 |
| | $ | 37,361 |
|
Reference should be made to the notes to condensed consolidated financial statements.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
Net cash provided by operating activities | $ | 9,572 |
| | $ | 9,824 |
|
Cash flows from investing activities | | | |
Expenditures for property | (5,780 | ) | | (6,004 | ) |
Available-for-sale marketable securities, acquisitions | (4,247 | ) | | (3,818 | ) |
Trading marketable securities, acquisitions | (3,214 | ) | | (4,867 | ) |
Available-for-sale marketable securities, liquidations | 2,777 |
| | 8,923 |
|
Trading marketable securities, liquidations | 5,311 |
| | 5,313 |
|
Acquisition of companies, net of cash acquired | (2,111 | ) | | (34 | ) |
Proceeds from sale of business units/investments, net of cash disposed | (65 | ) | | 18 |
|
Increase in restricted cash and marketable securities | (694 | ) | | (506 | ) |
Decrease in restricted cash and marketable securities | 961 |
| | 1,096 |
|
Purchases and funding of finance receivables | (18,011 | ) | | (4,941 | ) |
Principal collections and recoveries on finance receivables | 16,137 |
| | 3,349 |
|
Purchases of leased vehicles, net | (1,733 | ) | | (837 | ) |
Proceeds from termination of leased vehicles | 142 |
| | 36 |
|
Decrease (increase) in notes receivable | 90 |
| | (2,038 | ) |
Other investing activities | (152 | ) | | 29 |
|
Net cash used in investing activities | (10,589 | ) | | (4,281 | ) |
Cash flows from financing activities | | | |
Net increase (decrease) in short-term debt | 69 |
| | (221 | ) |
Proceeds from issuance of debt (original maturities greater than three months) | 21,068 |
| | 7,930 |
|
Payments on debt (original maturities greater than three months) | (13,714 | ) | | (5,267 | ) |
Payments to purchase stock | (2,438 | ) | | — |
|
Dividends paid (including charge related to purchase of Series A Preferred Stock) | (1,519 | ) | | (679 | ) |
Other financing activities | (147 | ) | | (40 | ) |
Net cash provided by financing activities | 3,319 |
| | 1,723 |
|
Effect of exchange rate changes on cash and cash equivalents | (369 | ) | | (17 | ) |
Net increase in cash and cash equivalents | 1,933 |
| | 7,249 |
|
Cash and cash equivalents at beginning of period | 18,422 |
| | 16,071 |
|
Cash and cash equivalents at end of period | $ | 20,355 |
| | $ | 23,320 |
|
Supplemental cash flow information: | | | |
Non-cash property additions | $ | 3,326 |
| | $ | 3,861 |
|
Reference should be made to the notes to condensed consolidated financial statements.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Nature of Operations
General Motors Company is sometimes referred to in this Quarterly Report on Form 10-Q as “we,” “our,” “us,” “ourselves,” the “Company,” “General Motors,” or “GM.” General Motors Corporation is sometimes referred to in this Quarterly Report on Form 10-Q, for the periods on or before July 9, 2009, as “Old GM.”
We design, build and sell cars, trucks and automobile parts worldwide. We also provide automotive financing services through General Motors Financial Company, Inc. (GM Financial).
We analyze the results of our business through our five segments: GM North America (GMNA), GM Europe (GME), GM International Operations (GMIO), GM South America (GMSA) and GM Financial. Nonsegment operations are classified as Corporate. Corporate includes certain centrally recorded income and costs, such as interest, income taxes and corporate expenditures and certain nonsegment specific revenues and expenses.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in conformity with U.S. GAAP pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. Accordingly they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying condensed consolidated financial statements include all adjustments, composed of normal recurring adjustments, considered necessary by management to fairly state our results of operations, financial position and cash flows. The operating results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the SEC.
Recently Adopted Accounting Principles
On January 1, 2013 we adopted Accounting Standards Update (ASU) 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income." This ASU does not change current requirements for reporting net income or other comprehensive income in financial statements; rather, it requires certain disclosures of the amount of reclassifications of items from other comprehensive income to net income by component. The related disclosures are presented in Note 17.
Accounting Standards Not Yet Adopted
In July 2013 the FASB issued ASU 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” to eliminate diversity in practice. This ASU requires that companies net their unrecognized tax benefits against all same-jurisdiction net operating losses or tax credit carryforwards that would be used to settle the position with a tax authority. This new guidance is effective prospectively for annual reporting periods beginning on or after December 15, 2013 and interim periods therein. The adoption of this ASU will not have a material effect on our consolidated financial statements because it aligns with our current presentation.
Note 2. Acquisition of Businesses
Acquisition of Certain Ally Financial International Operations
In November 2012 GM Financial entered into a definitive agreement with Ally Financial, Inc. (Ally Financial) to acquire 100% of the outstanding equity interests in the top level holding companies of its automotive finance and financial services operations in Europe and Latin America and a separate agreement to acquire Ally Financial’s non-controlling equity interest in GMAC-SAIC Automotive Finance Company Limited (GMAC-SAIC), which conducts automotive finance and other financial services in China.
On April 1, 2013 GM Financial completed the acquisition of Ally Financial's European and Latin American automotive finance operations except for France, Portugal and Brazil; and on June 1, 2013 it completed the acquisition of Ally Financial's automotive finance operations in France and Portugal. The aggregate consideration for these acquisitions was $2.6 billion, subject to certain closing adjustments, of which $65 million was paid upon the closing of the acquisition of Ally Financial's Brazilian automotive finance operations described below. Acquisition-related costs were insignificant. In addition GM Financial repaid loans of $1.4 billion that were assumed as part of the acquisitions. GM Financial recorded the fair value of the assets acquired and liabilities
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
assumed on the acquisition dates. Certain amounts previously presented related to the acquisitions have been, and will continue to be, updated as a result of closing adjustments.
The following table summarizes the aggregate consideration and the assets acquired and liabilities assumed at the acquisition dates before eliminations for net intercompany receivables of approximately $300 million (dollars in millions):
|
| | | |
Cash | $ | 440 |
|
Restricted cash | 525 |
|
Finance receivables | 10,969 |
|
Other assets, including identifiable intangible assets | 255 |
|
Secured and unsecured debt | (8,926 | ) |
Other liabilities | (722 | ) |
Identifiable net assets acquired | 2,541 |
|
Goodwill resulting from the acquisitions | 56 |
|
Aggregate consideration | $ | 2,597 |
|
The fair value of finance receivables was determined using a discounted cash flow approach. The contractual cash flows were adjusted for estimated prepayments, defaults, recoveries, finance charge income and servicing costs and discounted using a discount rate commensurate with risks and maturity inherent in the finance contracts. The contractually required payments receivable, cash flows expected to be collected and fair value for finance receivables acquired with deteriorated credit quality at the acquisition date were $799 million, $728 million and $601 million. The contractually required payments receivable, cash flows not expected to be collected and fair value for other acquired finance receivables were $11.2 billion, $170 million and $10.4 billion. The fair value of secured and unsecured debt was determined using quoted market prices when available and a discounted cash flow approach when not available.
We recorded goodwill in the amount of $56 million for the excess of the aggregate consideration over the fair value of the individual assets acquired and liabilities assumed and such amount is primarily attributed to the value of the incremental GM Financial business expected. The recorded goodwill is subject to further adjustment, pending the closing of the acquisition of the remaining international operations as well as any potential adjustments resulting from the finalization of closing balance sheet audits. Valuations and assumptions pertaining to income taxes are subject to change as additional information is obtained during the measurement period. All of the goodwill was assigned to the GM Financial segment and will be assigned to reporting units, which will be determined pending completion of the remaining acquisitions. The goodwill is not tax deductible.
The results of the acquired European and Latin American automotive finance operations are included in GM Financial's results beginning April 1, 2013 and the results of the acquired operations in France and Portugal are included in GM Financial's results beginning June 1, 2013. The following table summarizes the actual amounts of revenue and earnings included in our condensed consolidated financial statements as well as certain pro forma revenue and earnings of the combined entity had these acquisitions occurred as of January 1, 2012, without consideration of historical transactions between the acquired operations and us, as it is impracticable to obtain such information (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | |
| Certain Ally Operations Amounts Included in Results | | Pro Forma-Combined |
| Three Months Ended September 30, 2013 | | Nine Months Ended September 30, 2013 | | Three Months Ended September 30, 2012 | | Nine Months Ended |
| | | September 30, 2013 | | September 30, 2012 |
Total net sales and revenue | $ | 245 |
| | $ | 493 |
| | $ | 37,820 |
| | $ | 115,202 |
| | $ | 113,742 |
|
Net income attributable to stockholders | $ | 50 |
| | $ | 104 |
| | $ | 1,866 |
| | $ | 4,356 |
| | $ | 5,151 |
|
On October 1, 2013 GM Financial completed the acquisition of Ally Financial's automotive finance operations in Brazil for consideration of $611 million, subject to certain closing adjustments. Refer to Note 21 for further detail regarding the acquisition of Ally Financial's automotive finance operations in Brazil. The acquisition of Ally Financial's equity interest in GMAC-SAIC is subject to certain regulatory and other approvals and is expected to close in 2014. GM Financial expects to pay approximately $900 million to close this acquisition subject to certain closing adjustments.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Acquisition of SAIC GM Investment Limited
In September 2012 we agreed with SAIC Motor Hong Kong Investment Limited to settle a promissory note due from SAIC GM Investment Limited, the holding company of General Motors India Private Limited and Chevrolet Sales India Private Limited (collectively HKJV) to us in exchange for HKJV's issuance of 257 million Class B shares. As a result we obtained control of HKJV with an 86% interest and consolidated HKJV effective September 1, 2012. We recognized a gain of $51 million of which $50 million was recorded in Equity income, net of tax. In addition we invested $125 million in HKJV and acquired 186 million Class A shares, which increased our interest in HKJV to 90.8%.
Note 3. Marketable Securities
We measure the fair value of our marketable securities using a market approach where identical or comparable prices are available and an income approach in other cases. We obtain the majority of the prices used in this valuation from a pricing service. Our pricing service utilizes industry standard pricing models that consider various inputs, including benchmark yields, reported trades, broker/dealer quotes, issuer spreads and benchmark securities as well as other relevant economic measures. We conduct an annual review of valuations provided by our pricing service, which includes discussion and analysis of the inputs used by the pricing service to provide prices for the types of securities we hold. These inputs include prices for comparable securities, bid/ask quotes, interest rate yields and prepayment spreads. Based on our review we believe the prices received from our pricing service are a reliable representation of exit prices.
The following table summarizes information regarding marketable securities (dollars in millions):
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | | | | | | | |
| | | September 30, 2013 | | December 31, 2012 |
| Fair Value Level | | | | Fair Value | | | | Fair Value |
| | Cost | | | Cost | |
Cash and cash equivalents | | | | | | | | | |
Available-for-sale securities | | | | | | | | | |
U.S. government and agencies | 2 | | $ | 832 |
| | $ | 832 |
| | $ | 4,190 |
| | $ | 4,190 |
|
Sovereign debt | 2 | | 1,091 |
| | 1,091 |
| | — |
| | — |
|
Certificates of deposit | 2 | | 846 |
| | 846 |
| | 120 |
| | 120 |
|
Money market funds | 1 | | 1,433 |
| | 1,433 |
| | 1,799 |
| | 1,799 |
|
Corporate debt | 2 | | 6,768 |
| | 6,768 |
| | 3,102 |
| | 3,102 |
|
Total available-for-sale securities | | | $ | 10,970 |
| | 10,970 |
| | $ | 9,211 |
| | 9,211 |
|
Trading securities | | | | | | | | | |
Sovereign debt | 2 | | | | — |
| | | | 1,408 |
|
Corporate debt | 2 | | | | 25 |
| | | | — |
|
Total trading securities | | | | | 25 |
| | | | 1,408 |
|
Total marketable securities classified as cash equivalents | | | | | 10,995 |
| | | | 10,619 |
|
Cash, cash equivalents and time deposits | | | | | 9,360 |
| | | | 7,803 |
|
Total cash and cash equivalents | | | | | $ | 20,355 |
| | | | $ | 18,422 |
|
Marketable securities - current | | | | | | | | | |
Available-for-sale securities | | | | | | | | | |
U.S. government and agencies | 2 | | $ | 3,321 |
| | $ | 3,322 |
| | $ | 1,231 |
| | $ | 1,231 |
|
Sovereign debt | 2 | | 22 |
| | 22 |
| | 30 |
| | 30 |
|
Certificates of deposit | 2 | | — |
| | — |
| | 10 |
| | 10 |
|
Corporate debt | 2 | | 1,821 |
| | 1,821 |
| | 2,313 |
| | 2,318 |
|
Interest in GM Korea mandatorily redeemable preferred shares | 2 | | 21 |
| | 23 |
| | 142 |
| | 177 |
|
Equity | 1 | | — |
| | — |
| | — |
| | 21 |
|
Total available-for-sale securities | | | $ | 5,185 |
| | 5,188 |
| | $ | 3,726 |
| | 3,787 |
|
Trading securities | | | | | | | | | |
Sovereign debt | 2 | | | | 3,027 |
| | | | 5,201 |
|
Total trading securities | | | | | 3,027 |
| | | | 5,201 |
|
Total marketable securities - current | | | | | 8,215 |
| | | | 8,988 |
|
Marketable securities - non-current | | | | | | | | | |
Available-for-sale securities | | | | | | | | | |
Investment in Peugeot S.A. | 1 | | $ | 179 |
| | 409 |
| | $ | 179 |
| | 179 |
|
Total marketable securities - non-current | | | $ | 179 |
| | 409 |
| | $ | 179 |
| | 179 |
|
Total marketable securities | | | | | $ | 8,624 |
| | | | $ | 9,167 |
|
Restricted cash and marketable securities | | | | | | | | | |
Available-for-sale securities | | | | | | | | | |
Money market funds | 1 | | $ | 856 |
| | $ | 856 |
| | $ | 933 |
| | $ | 933 |
|
Sovereign debt | 2 | | 20 |
| | 21 |
| | 23 |
| | 24 |
|
Other | 2 | | 13 |
| | 13 |
| | 175 |
| | 175 |
|
Total marketable securities classified as restricted cash and marketable securities | | | $ | 889 |
| | 890 |
| | $ | 1,131 |
| | 1,132 |
|
Restricted cash and cash equivalents and time deposits | | | | | 745 |
| | | | 236 |
|
Total restricted cash and marketable securities | | | | | $ | 1,635 |
| | | | $ | 1,368 |
|
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Sales proceeds from investments classified as available-for-sale and sold prior to maturity were $917 million and $737 million in the three months ended September 30, 2013 and 2012 and $2.6 billion and $1.7 billion in the nine months ended September 30, 2013 and 2012.
The following table summarizes the amortized cost and the fair value of investments classified as available-for-sale by contractual maturity at September 30, 2013 (dollars in millions):
|
| | | | | | | |
| Amortized Cost | | Fair Value |
Due in one year or less | $ | 12,911 |
| | $ | 12,920 |
|
Due after one year through five years | 1,844 |
| | 1,839 |
|
Total contractual maturities of available-for-sale securities | $ | 14,755 |
| | $ | 14,759 |
|
Cumulative net unrealized gains on available-for-sale securities were $234 million and $62 million at September 30, 2013 and December 31, 2012. Net unrealized gains (losses) on trading securities were $75 million and $187 million in the three months ended September 30, 2013 and 2012 and $(34) million and $128 million in the nine months ended September 30, 2013 and 2012. Unrealized losses on trading securities are primarily related to the remeasurement of Canadian Dollar (CAD) denominated securities.
Note 4. GM Financial Receivables, net
In the three months ended June 30, 2013 GM Financial acquired certain international operations in Europe and Latin America from Ally Financial that conduct consumer and commercial lending activities. All of these loans were made on a secured basis.
As the result of our October 2010 acquisition of GM Financial and GM Financial's acquisition of the Ally Financial international operations, finance receivables are reported in two portfolios: pre-acquisition and post-acquisition portfolios. The pre-acquisition finance receivables portfolio consists of finance receivables that were considered to have had deterioration in credit quality at the time they were acquired with the acquisition of GM Financial or the acquisition of the Ally Financial international operations. The pre-acquisition portfolio will decrease over time with the amortization of the acquired receivables. The post-acquisition finance receivables portfolio consists of finance receivables that were considered to have had no deterioration in credit quality at the time they were acquired with the acquisition of the Ally Financial international operations and finance receivables originated since the acquisitions of GM Financial and the Ally Financial international operations. The post-acquisition portfolio is expected to grow over time as GM Financial originates new receivables.
The following table summarizes the components of consumer and commercial finance receivables, net (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Consumer | | Commercial | | Total | | Consumer | | Commercial | | Total |
Pre-acquisition finance receivables, outstanding amount | $ | 1,599 |
| | $ | — |
| | $ | 1,599 |
| | $ | 2,162 |
| | $ | — |
| | $ | 2,162 |
|
Pre-acquisition finance receivables, carrying amount | $ | 1,452 |
| | $ | — |
| | $ | 1,452 |
| | $ | 1,958 |
| | $ | — |
| | $ | 1,958 |
|
Post-acquisition finance receivables, net of fees | 17,665 |
| | 4,611 |
| | 22,276 |
| | 8,831 |
| | 560 |
| | 9,391 |
|
Finance receivables | 19,117 |
| | 4,611 |
| | 23,728 |
| | 10,789 |
| | 560 |
| | 11,349 |
|
Less: allowance for loan losses | (467 | ) | | (29 | ) | | (496 | ) | | (345 | ) | | (6 | ) | | (351 | ) |
GM Financial receivables, net | $ | 18,650 |
| | $ | 4,582 |
| | $ | 23,232 |
| | $ | 10,444 |
| | $ | 554 |
| | $ | 10,998 |
|
Fair value of GM Financial receivables, net | | | | | $ | 23,366 |
| | | | | | $ | 11,313 |
|
Of the total allowance for loan losses in the above table, $372 million and $266 million were current at September 30, 2013 and December 31, 2012.
GM Financial determined the fair value of consumer finance receivables using observable and unobservable inputs within a cash flow model. The inputs reflect assumptions regarding expected prepayments, deferrals, delinquencies, recoveries and charge-offs of the loans within the portfolio. The cash flow model produces an estimated amortization schedule of the finance receivables which is the basis for the calculation of the series of cash flows that derive the fair value of the portfolio. The series of cash flows is calculated and discounted using a weighted-average cost of capital using unobservable debt and equity percentages, an
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
unobservable cost of equity and an observable cost of debt based on companies with a similar credit rating and maturity profile as the portfolio. Macroeconomic factors could negatively affect the credit performance of the portfolio and therefore could potentially affect the assumptions used in GM Financial's cash flow model. Substantially all commercial finance receivables either have variable interest rates and maturities of one year or less, or were acquired or originated within the past year. Therefore, the carrying amount is considered to be a reasonable estimate of fair value.
GM Financial reviews its pre-acquisition finance receivables portfolios for differences between contractual cash flows and the cash flows expected to be collected to determine if the difference is attributable, at least in part, to credit quality. In the nine months ended September 30, 2013 and 2012 as a result of improvements in credit performance of the pre-acquisition finance receivables, GM Financial transferred the amount of excess cash flows from the non-accretable difference to accretable yield. GM Financial will recognize this excess as finance charge income over the remaining life of the portfolio.
The following table summarizes the activity for accretable yield (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Balance at beginning of period | $ | 394 |
| | $ | 628 |
| | $ | 404 |
| | $ | 737 |
|
Ally Financial international operations acquisition | | |
|
| | 127 |
| |
|
|
Accretion of accretable yield | (85 | ) | | (123 | ) | | (269 | ) | | (402 | ) |
Transfer from non-accretable difference | 19 |
| | — |
| | 73 |
| | 170 |
|
Effect of foreign currency | 1 |
| | — |
| | (6 | ) | | — |
|
Balance at end of period | $ | 329 |
| | $ | 505 |
| | $ | 329 |
| | $ | 505 |
|
The following table summarizes activity for the allowance for loan losses on consumer and commercial finance receivables (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended(a) | | Nine Months Ended(a) |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Balance at beginning of period | $ | 447 |
| | $ | 249 |
| | $ | 351 |
| | $ | 179 |
|
Provision for loan losses | 117 |
| | 78 |
| | 311 |
| | 188 |
|
Charge-offs | (171 | ) | | (82 | ) | | (419 | ) | | (186 | ) |
Recoveries | 103 |
| | 46 |
| | 253 |
| | 110 |
|
Balance at end of period | $ | 496 |
| | $ | 291 |
| | $ | 496 |
| | $ | 291 |
|
________
| |
(a) | The balances and activity of the allowance for commercial loan losses included in the amounts at and for the three and nine months ended September 30, 2013 and 2012 were insignificant. |
Credit Quality
Consumer Finance Receivables
GM Financial uses proprietary scoring systems that measure the credit quality of the receivables using several factors, such as credit bureau information, consumer credit risk scores (e.g. FICO score), and contract characteristics. In addition to GM Financial's proprietary scoring systems, GM Financial considers other individual consumer factors, such as employment history, financial stability and capacity to pay. Subsequent to origination GM Financial reviews the credit quality of retail receivables based on customer payment activity. At the time of loan origination substantially all of GM Financial's international consumers have prime credit scores. In North America sub-prime is typically defined as a loan with a borrower that has a FICO score of less than 620. At September 30, 2013 88% of the consumer finance receivables in North America were consumers with FICO scores less than 620.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
An account is considered delinquent if a substantial portion of a scheduled payment has not been received by the date such payment was contractually due. At September 30, 2013 and December 31, 2012 the accrual of finance charge income has been suspended on delinquent consumer finance receivables with contractual amounts due of $550 million and $503 million.
GM Financial purchases consumer finance contracts from automobile dealers without recourse, and accordingly, the dealer has no liability to GM Financial if the consumer defaults on the contract. Finance receivables are collateralized by vehicle titles and GM Financial has the right to repossess the vehicle in the event the consumer defaults on the payment terms of the contract.
The following table summarizes the contractual amount of delinquent contracts, which is not materially different than the recorded investment of the consumer finance receivables (dollars in millions):
|
| | | | | | | | | | | | | |
| September 30, 2013 | | September 30, 2012 |
| Amount | | Percent of Contractual Amount Due | | Amount | | Percent of Contractual Amount Due |
Delinquent contracts | | | | | | | |
31-to-60 days | $ | 739 |
| | 3.8 | % | | $ | 561 |
| | 5.2 | % |
Greater-than-60 days | 291 |
| | 1.5 | % | | 204 |
| | 1.9 | % |
Total finance receivables more than 30 days delinquent | 1,030 |
| | 5.3 | % | | 765 |
| | 7.1 | % |
In repossession | 45 |
| | 0.3 | % | | 38 |
| | 0.3 | % |
Total finance receivables more than 30 days delinquent or in repossession | $ | 1,075 |
| | 5.6 | % | | $ | 803 |
| | 7.4 | % |
Impaired Finance Receivables - Troubled Debt Restructurings
Consumer finance receivables in the post-acquisition portfolio that become classified as troubled debt restructurings (TDRs) because of payment deferral or other reasons are separately assessed for impairment. A specific allowance is estimated based on the present value of the expected future cash flows of the receivable discounted at the loan's original effective interest rate.
The following table summarizes the outstanding recorded investment for consumer finance receivables that are considered to be TDRs and the related allowance (dollars in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Outstanding recorded investment | $ | 633 |
| | $ | 228 |
|
Less: allowance for loan losses | (88 | ) | | (32 | ) |
Outstanding recorded investment, net of allowance | $ | 545 |
| | $ | 196 |
|
Unpaid principal balance | $ | 642 |
| | $ | 232 |
|
Commercial Finance Receivables
GM Financial's commercial finance receivables consist of dealer financings. A proprietary model is used to assign a risk rating to each dealer. A credit review of each dealer is performed at least annually and, if necessary, the dealer's risk rating is adjusted on the basis of the review. At September 30, 2013 and December 31, 2012 the commercial finance receivables or loans on non-accrual status were insignificant.
The following table summarizes the credit risk profile by dealer grouping of the commercial finance receivables (dollars in millions):
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Group I - Dealers with strong to superior financial metrics | $ | 394 |
| | $ | 99 |
|
Group II - Dealers with fair to favorable financial metrics | 1,088 |
| | 278 |
|
Group III - Dealers with marginal to weak financial metrics | 1,543 |
| | 171 |
|
Group IV - Dealers with poor financial metrics | 1,058 |
| | 12 |
|
Group V - Dealers warranting special mention due to potential weaknesses | 360 |
| | |
Group VI - Dealers with loans classified as substandard, doubtful or impaired | 168 |
| | |
| $ | 4,611 |
| | $ | 560 |
|
The credit lines for Group VI dealers are suspended and no further funding is extended to these dealers.
Note 5. Inventories
The following table summarizes the components of Inventories (dollars in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Productive material, supplies and work in process | $ | 6,718 |
| | $ | 6,560 |
|
Finished product, including service parts | 8,639 |
| | 8,154 |
|
Total inventories | $ | 15,357 |
| | $ | 14,714 |
|
Note 6. Equity in Net Assets of Nonconsolidated Affiliates
Nonconsolidated affiliates are entities in which an equity ownership interest is maintained and for which the equity method of accounting is used, due to the ability to exert significant influence over decisions relating to their operating and financial affairs.
Sales and income of our China JVs are not consolidated into our financial statements; rather, our proportionate share of the earnings of each joint venture is reflected as Equity income, net of tax.
The following table summarizes information regarding Equity income, net of tax (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
China joint ventures (China JVs) | $ | 425 |
| | $ | 371 |
| | $ | 1,391 |
| | $ | 1,121 |
|
Others | 11 |
| | 47 |
| | 29 |
| | 20 |
|
Total equity income, net of tax | $ | 436 |
| | $ | 418 |
| | $ | 1,420 |
| | $ | 1,141 |
|
We did not receive any dividends from nonconsolidated affiliates in the three months ended September 30, 2013 and 2012 and received $1.6 billion and $1.4 billion in the nine months ended September 30, 2013 and 2012. At September 30, 2013 and December 31, 2012 we had undistributed earnings including dividends declared but not received of $1.5 billion and $1.7 billion related to our nonconsolidated affiliates.
Investment in China JVs
There have been no significant ownership changes in our China JVs since December 31, 2012.
Shanghai General Motors Corporation Ltd. (SGM) is a joint venture established by Shanghai Automotive Industry Corporation (50%) and us (50%). In September 2012 we purchased a 1% interest in SGM for a total consideration of $119 million, increasing our ownership interest in SGM to 50%. The transaction was accounted for by applying the equity method of accounting. The consideration exceeded our proportionate share of the 1% interest in SGM net assets by $82 million, which consists of plant, property and equipment, intangible assets and goodwill of $8 million, $36 million and $38 million.
Transactions with Nonconsolidated Affiliates
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Nonconsolidated affiliates are involved in various aspects of the development, production and marketing of cars, trucks and automobile parts. We purchase component parts and vehicles from certain nonconsolidated affiliates for resale to dealers. We also sell component parts and vehicles to certain nonconsolidated affiliates. The following tables summarize the effects of transactions with nonconsolidated affiliates (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Results of operations | | | | | | | |
Automotive sales and revenue | $ | 599 |
| | $ | 568 |
| | $ | 1,900 |
| | $ | 1,873 |
|
Automotive purchases, net | $ | 239 |
| | $ | 98 |
| | $ | 614 |
| | $ | 407 |
|
Interest income and other non-operating income, net | $ | 9 |
| | $ | 11 |
| | $ | 16 |
| | $ | 174 |
|
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Financial position | | | |
Accounts and notes receivable, net | $ | 520 |
| | $ | 1,668 |
|
Accounts payable | $ | 278 |
| | $ | 167 |
|
Deferred revenue and customer deposits | $ | 38 |
| | $ | 46 |
|
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
Cash flows | | | |
Operating | $ | 3,015 |
| | $ | 3,030 |
|
Investing | $ | (12 | ) | | $ | (38 | ) |
Note 7. Goodwill and Intangible Assets, net
Goodwill
The following table summarizes the changes in the carrying amounts of Goodwill (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| GMNA | | GME | | GMIO | | GMSA | | Total Automotive | | GM Financial | | Total |
Balance at January 1, 2013 | $ | — |
| | $ | — |
| | $ | 549 |
| | $ | 146 |
| | $ | 695 |
| | $ | 1,278 |
| | $ | 1,973 |
|
Impairment charges | — |
| | — |
| | (60 | ) | | — |
| | (60 | ) | | — |
| | (60 | ) |
Goodwill from business combinations(a) | — |
| | — |
| | — |
| | 10 |
| | 10 |
| | 56 |
| | 66 |
|
Effect of foreign currency and other | — |
| | — |
| | (14 | ) | | (12 | ) | | (26 | ) | | — |
| | (26 | ) |
Balance at September 30, 2013 | $ | — |
| | $ | — |
| | $ | 475 |
| | $ | 144 |
| | $ | 619 |
| | $ | 1,334 |
| | $ | 1,953 |
|
| | | | | | | | | | | | | |
Accumulated impairment charges at December 31, 2012 | $ | (26,399 | ) | | $ | (3,072 | ) | | $ | (426 | ) | | $ | — |
| | $ | (29,897 | ) | | $ | — |
| | $ | (29,897 | ) |
Accumulated impairment charges at September 30, 2013 | $ | (26,399 | ) | | $ | (3,072 | ) | | $ | (486 | ) | | $ | — |
| | $ | (29,957 | ) | | $ | — |
| | $ | (29,957 | ) |
________
| |
(a) | Refer to Note 2 for additional information concerning the acquisition of the Ally Financial international operations. |
In the three months ended September 30, June 30 and March 31, 2013 and 2012 we performed event-driven goodwill impairment tests for our GM Korea Company (GM Korea) reporting unit as the fair value of GM Korea continues to be below its carrying amount due to ongoing economic weakness in certain markets to which GM Korea exports as well as higher raw material costs and unfavorable foreign currency exchange rates. The event-driven impairment tests resulted in Goodwill impairment charges of $60 million, $78 million and $27 million within our GMIO segment in the three months ended September 30, 2013, September
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
30, 2012 and March 31, 2012. Our GME reporting unit had a negative carrying amount and because of deterioration in the business outlook for GME that resulted in a reduction in the fair value of certain tax attributes and an increase in the fair value of estimated employee benefit obligations at March 31, 2012, we recorded a Goodwill impairment charge of $590 million, after which GME's Goodwill balance was $0.
When performing our goodwill impairment testing, the fair values of our reporting units were determined based on valuation techniques using the best available information, primarily discounted cash flow projections. We make significant assumptions and estimates, which utilized Level 3 measures, about the extent and timing of future cash flows, growth rates, market share and discount rates that represent unobservable inputs into our valuation methodologies. Our fair value estimates for event-driven impairment tests assume the achievement of the future financial results contemplated in our forecasted cash flows and there can be no assurance that we will realize that value.
In December 2012 we entered into a product development agreement with Peugeot S.A. to collaborate on the development of certain vehicle platforms, components and modules. As a result of this agreement, in the three months ended March 31, 2013 we acquired the rights to certain intellectual property and technology for total consideration of $642 million. Consideration of $201 million was paid in cash in May 2013 with the remaining consideration to be paid in cash or in-kind exchanges by May 2018. The acquired rights were recorded at the present value of the total payments to be made as technology and intellectual property of $594 million and is being amortized over 10 years.
Note 8. Variable Interest Entities
Consolidated VIEs
Automotive
Variable interest entities (VIEs) that we do not control through a majority voting interest that are consolidated because we are the primary beneficiary include certain vehicle assembling, manufacturing and selling venture arrangements, the most significant of which is GM Egypt. At September 30, 2013 and December 31, 2012: (1) Total assets of these VIEs were $492 million and $436 million, which were composed of Cash and cash equivalents, Accounts and notes receivable, net, Inventories and Property, net; and (2) Total liabilities were $309 million and $254 million, which were composed of Accounts payable (principally trade) and Accrued liabilities. In the three months ended September 30, 2013 and 2012 Total net sales and revenue recorded by these VIEs were $226 million and $284 million and Net income was $13 million and $25 million. In the nine months ended September 30, 2013 and 2012 Total net sales and revenue recorded by these VIEs were $720 million and $746 million and Net income was $51 million and $32 million. These amounts are stated prior to intercompany eliminations. Liabilities recognized as a result of consolidating VIEs generally do not represent claims against us or our other subsidiaries and assets recognized generally are for the benefit of the VIEs' operations and cannot be used to satisfy our obligations.
GM Korea and HKJV are non-wholly owned consolidated subsidiaries that we control through a majority voting interest. They are also VIEs because in the future they may require additional subordinated financial support. At September 30, 2013 and December 31, 2012 the combined creditors of GM Korea's and HKJV's liabilities of $264 million and $368 million, which were composed of short-term debt, current derivative liabilities and long-term debt, do not have recourse to our general credit.
Automotive Financing - GM Financial
GM Financial uses special purpose entities (SPEs) that are considered VIEs to issue variable funding notes to third party bank-sponsored warehouse facilities or asset-backed securities to investors in securitization transactions. The debt issued by these VIEs is backed by the cash flows related to finance receivables and leasing related assets transferred by GM Financial to the VIEs (Securitized Assets). GM Financial holds variable interests in the VIEs that could potentially be significant to the VIEs. GM Financial determined that they are the primary beneficiary of the SPEs because: (1) the servicing responsibilities for the Securitized Assets give GM Financial the power to direct the activities that most significantly impact the performance of the VIEs; and (2) the variable interests in the VIEs give GM Financial the obligation to absorb losses and the right to receive residual returns that could potentially be significant. The assets and liabilities of the VIEs are included in GM Financial's condensed consolidated balance sheets.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following table summarizes the assets and liabilities related to GM Financial's consolidated VIEs prior to intercompany eliminations (dollars in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Restricted cash | $ | 1,350 |
| | $ | 744 |
|
Securitized assets | $ | 21,761 |
| | $ | 10,442 |
|
Securitization notes payable and other credit facilities | $ | 18,147 |
| | $ | 9,378 |
|
Restricted cash represents collections from the underlying Securitized Assets and certain reserve accounts held as credit enhancement for securitizations held by GM Financial for the benefit of the noteholders. Except for acquisition accounting adjustments, which are not recorded in SPE trusts, GM Financial recognizes finance charge income, leased vehicle income and other income on the Securitized Assets and interest expense on the secured debt issued by the SPEs. GM Financial also maintains an allowance for estimated probable credit losses on the Securitized Assets. Cash pledged to support the secured borrowings is deposited to a restricted cash account and recorded as restricted cash, which is invested in highly liquid securities with original maturities of 90 days or less.
The assets of the VIEs and the restricted cash held by GM Financial serve as the sole source of repayment for the asset-backed securities issued by these entities. Investors in the notes issued by the VIEs do not have recourse to GM Financial or their other assets, with the exception of customary representation and warranty repurchase provisions and indemnities that GM Financial provides as the servicer. GM Financial is not required and does not currently intend to provide additional financial support to these SPEs. While these subsidiaries are included in GM Financial's condensed consolidated financial statements, these subsidiaries are separate legal entities and their assets are legally owned by them and are not available to GM Financial's creditors.
Nonconsolidated VIEs
Automotive
VIEs that are not consolidated include certain vehicle assembling, manufacturing and selling venture arrangements and other automotive related entities to which we provided financial support including HKJV prior to September 2012 and Ally Financial. We concluded these entities are VIEs because they do not have sufficient equity at risk or may require additional subordinated financial support. We currently lack the power through voting or similar rights to direct those activities of these entities that most significantly affect their economic performance. Our variable interests in these nonconsolidated VIEs include accounts and notes receivable, equity in net assets, guarantees and financial support, some of which were provided to certain current or previously divested suppliers in order to ensure that supply needs for production were not disrupted due to a supplier's liquidity concerns or possible shutdowns.
At September 30, 2013 and December 31, 2012 our variable interests in these VIEs included: (1) Total assets of $174 million and $351 million, which were composed of Accounts and notes receivable, net, and Equity in net assets of nonconsolidated affiliates; (2) Total liabilities of $851 million and $1.9 billion, which were composed of Accounts payable (principally trade), Short-term debt and current portion of long-term debt, Accrued liabilities and Other liabilities; and (3) Total off-balance sheet arrangements of $126 million and $32 million, which were composed of loan commitments and other liquidity arrangements. The amount of total off-balance sheet arrangements at September 30, 2013 includes contractual commitments under an agreement with a supplier that became a VIE in January 2013. The maximum exposure to loss for total assets approximated the carrying amount at September 30, 2013 and December 31, 2012. Refer to Note 14 for additional information on our maximum exposure to loss under agreements with Ally Financial.
Fair Value of Ally Financial Common Stock
At September 30, 2013 and December 31, 2012 we held a 9.9% common equity ownership in Ally Financial. Our entire equity ownership is held indirectly through an independent trust which has the sole authority to vote the shares and was required to dispose of all Ally Financial common stock by December 24, 2013. In October 2013 the Federal Reserve agreed to extend the date by which the shares must be divested by the trust from December 2013 to December 2015. We can cause the trustee to return any Ally Financial common stock to us to hold directly, so long as our directly held voting and total common equity interests remain below 10.0%.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following table summarizes the carrying amount and estimated fair value of Ally Financial common stock measured using Level 3 inputs (dollars in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Carrying amount | $ | 397 |
| | $ | 399 |
|
Fair value | $ | 866 |
| | $ | 1,268 |
|
We estimated the fair value of Ally Financial common stock using a market approach that applies the average price to tangible book value multiples of comparable companies to the consolidated Ally Financial tangible book value. The significant inputs used in our fair value analyses included Ally Financial's financial statements, financial statements and price to tangible book value multiples of comparable companies in the banking and finance industry, and the effects of certain Ally Financial shareholder rights.
Note 9. Depreciation, Amortization and Impairment Charges
The following table summarizes depreciation, amortization and impairment charges related to Property, net, Equipment on operating leases, net and GM Financial equipment on operating leases, net (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Depreciation and amortization of long-lived assets | $ | 1,049 |
| | $ | 994 |
| | $ | 2,919 |
| | $ | 2,811 |
|
Impairment charges of long-lived assets | $ | 1 |
| | $ | 7 |
| | $ | 37 |
| | $ | 61 |
|
Depreciation of equipment on operating leases | $ | 201 |
| | $ | 124 |
| | $ | 451 |
| | $ | 321 |
|
Impairment charges of equipment on operating leases | $ | 25 |
| | $ | 27 |
| | $ | 134 |
| | $ | 157 |
|
The following table summarizes equipment on operating leases to daily rental car companies measured at fair value utilizing Level 3 inputs on a nonrecurring basis (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Fair value measures | $ | 439 |
| | $ | 720 |
| | $ | 1,233 |
| | $ | 2,266 |
|
Impairment of vehicles leased to daily rental car companies with guaranteed repurchase obligations is determined to exist if the expected cash flows are lower than the carrying amount of the vehicle. We have multiple, distinct portfolios of vehicles leased to rental car companies and may have multiple impairments within a period. Expected cash flows include all estimated net revenue and costs associated with the sale to daily rental car companies through disposal at auction. The fair value measurements are determined, reviewed and approved on a monthly basis by personnel with appropriate knowledge of transactions with daily rental car companies and auction transactions. The carrying amount of the related assets at September 30, 2013 and 2012 may no longer equal the fair value as the fair value presented is as of the date the impairment charge was recorded during the period presented.
The following table summarizes the significant quantitative unobservable inputs and assumptions used in the fair value measurement of Equipment on operating leases, net (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | |
| | | | | Three Months Ended | | Nine Months Ended |
| Valuation Technique | | Significant Unobservable Input | | September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Impaired equipment on operating leases | Cash flow | | Estimated net revenue | | $ | 451 |
| | $ | 735 |
| | $ | 1,263 |
| | $ | 2,320 |
|
| | | Estimated costs | | $ | 476 |
| | $ | 762 |
| | $ | 1,397 |
| | $ | 2,477 |
|
Note 10. Debt
Automotive
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following table summarizes the carrying amount and fair value of debt (dollars in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Carrying amount | $ | 8,448 |
| | $ | 5,172 |
|
Fair value(a) | $ | 8,028 |
| | $ | 5,298 |
|
________
| |
(a) | The fair value of debt included $6.8 billion and $4.1 billion measured utilizing Level 2 inputs at September 30, 2013 and December 31, 2012. The fair value of debt included $1.2 billion measured utilizing Level 3 inputs at September 30, 2013 and December 31, 2012. |
The Level 2 fair value measurements utilize quoted market prices and if unavailable, a discounted cash flow model. The valuation is reviewed internally by personnel with appropriate expertise in valuation methodologies. This model utilizes observable inputs such as contractual repayment terms and benchmark yield curves, plus a spread that is intended to represent our nonperformance risk for secured or unsecured obligations. We estimate our nonperformance risk using our corporate credit rating, the ratings on our senior unsecured notes and on our secured revolver, yields on traded bonds of companies with comparable credit ratings and risk profiles. We acquire the benchmark yield curves and nonperformance risk spread from independent sources that are widely used in the financial industry. In certain circumstances we adjust the valuation of debt for additional nonperformance risk or potential prepayment probability scenarios. We may use a probability weighting of prepayment scenarios when the stated rate exceeds market rates and the instrument contains prepayment features. The prepayment scenarios are adjusted to reflect the views of market participants. The fair value measurements subject to additional adjustments for nonperformance risk or prepayment have been categorized within Level 3.
Senior Unsecured Notes
In September 2013 we issued $4.5 billion in aggregate principal amount of senior unsecured notes comprising $1.5 billion of 3.5% notes due in 2018, $1.5 billion of 4.875% notes due in 2023 and $1.5 billion of 6.25% notes due in 2043. These notes contain terms and covenants customary of these types of securities including limitations on the amount of the secured debt we may issue.
In connection with the issuance of these notes, we entered into a registration rights agreement that requires us to file a registration statement with the SEC for an exchange offer with respect to the senior notes. If the registration statement has not been declared effective by the SEC within 365 days after the closing date of the debt issuance, if we fail to consummate the exchange offer within 30 business days after such target effective date or if the registration statement ceases to remain effective, we will be required to pay additional interest of 0.25% per annum for the first 90 day period following such event and an additional 0.25% per annum for each subsequent 90 day period prior to the consummation of the exchange offer up to a maximum additional interest rate of 0.5% per annum.
Wholesale Financing
Wholesale financing represents arrangements, primarily with Ally Financial, where cash is received in advance of the final sale of vehicles, parts and accessories to our dealers or ultimate customer. These obligations typically settle through the sale and delivery of our products and generally do not require cash outflows to settle. Following the acquisition of Ally Financial's international operations in April 2013, most of the wholesale financing balance classified as debt became intercompany debt and was eliminated in consolidation, resulting in a decrease to our automotive debt balance of $682 million.
Gains and Losses on Extinguishment of Debt
In October 2013 we made a payment of $1.2 billion to prepay the Canadian Health Care Trust notes which had a carrying value of $1.2 billion and were recorded in Short-term debt and current portion of long-term debt at September 30, 2013. As a result we recorded a gain on extinguishment of debt of approximately $25 million in October 2013.
In the nine months ended September 30, 2013 we prepaid and retired debt obligations with a total carrying amount of $532 million and recorded a net loss on extinguishment of debt of $238 million which primarily represented the unamortized debt discount on GM Korea's mandatorily redeemable preferred stock of $240 million.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
In March 2012 we prepaid and retired a debt obligation of $39 million. We recorded a loss on extinguishment of debt of $18 million, which primarily represented the unamortized debt discount, in the nine months ended September 30, 2012.
Automotive Financing - GM Financial
The following table summarizes the carrying amount and fair value of debt (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | Carrying Amount | | Fair Value(a) | | Carrying Amount | | Fair Value(a) |
Secured | | | | | | | | |
Revolving credit facilities | | $ | 6,090 |
| | $ | 6,109 |
| | $ | 354 |
| | $ | 354 |
|
Securitization notes payable(b) | | 12,357 |
| | 12,446 |
| | 9,024 |
| | 9,171 |
|
Total secured | | 18,447 |
| | 18,555 |
| | 9,378 |
| | 9,525 |
|
Unsecured | | | | | | | | |
Bank lines and other unsecured debt | | 1,228 |
| | 1,228 |
| |
|
| |
|
|
Senior notes | | 4,000 |
| | 4,011 |
| | 1,500 |
| | 1,620 |
|
Total unsecured | | 5,228 |
| | 5,239 |
| | 1,500 |
| | 1,620 |
|
Total GM Financial debt | | $ | 23,675 |
| | $ | 23,794 |
| | $ | 10,878 |
| | $ | 11,145 |
|
________
| |
(a) | The fair value of debt included $21.4 billion and $11.1 billion measured utilizing Level 2 inputs at September 30, 2013 and December 31, 2012 and $2.4 billion measured utilizing Level 3 inputs at September 30, 2013. For revolving credit facilities with variable interest rates and maturities of one year or less, the carrying amount is considered to be a reasonable estimate of fair value. The fair value of other secured debt and the unsecured debt is based on quoted market prices, when available. If quoted market prices are not available, the market value is estimated by discounting future net cash flows expected to be paid using current risk-adjusted rates. |
| |
(b) | Includes a private securitization that GM Financial used observable and unobservable inputs to estimate fair value. Unobservable inputs are related to the structuring of the debt into various classes, which is based on public securitizations issued during the same time frame. Observable inputs are used by obtaining active prices based on the securitization debt issued during the same time frame. These observable inputs are then used to create expected market prices (unobservable inputs), which are then applied to the debt classes in order to estimate fair value which would approximate market value. |
The following table summarizes the expected scheduled principal and interest payments under our contractual debt obligations at September 30, 2013 (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Payments Due by Period |
| | 2013 | | 2014 | | 2015 | | 2016 | | 2017 | | Thereafter | | Total |
Secured Debt | | $ | 3,672 |
| | $ | 6,334 |
| | $ | 4,239 |
| | $ | 2,686 |
| | $ | 1,217 |
| | $ | 299 |
| | $ | 18,447 |
|
Unsecured Debt | | 724 |
| | 306 |
| | 166 |
| | 1,032 |
| | 1,000 |
| | 2,000 |
| | 5,228 |
|
Interest | | 152 |
| | 451 |
| | 308 |
| | 211 |
| | 143 |
| | 196 |
| | 1,461 |
|
| | $ | 4,548 |
| | $ | 7,091 |
| | $ | 4,713 |
| | $ | 3,929 |
| | $ | 2,360 |
| | $ | 2,495 |
| | $ | 25,136 |
|
Secured Debt
The revolving credit facilities have revolving periods ranging from one to three years. At the end of the revolving period, if the facilities are not renewed, the debt will amortize over periods ranging up to six years. Most of the secured debt was issued by VIEs and it is repayable only from proceeds related to the underlying pledged finance receivables and leases. Refer to Note 8 for additional information relating to GM Financial's involvement with VIEs. Weighted-average interest rates are both fixed and variable, ranging from 0.9% to 7.7% at September 30, 2013.
In the nine months ended September 30, 2013 GM Financial entered into two revolving credit facilities secured by commercial finance receivables for a commitment of $1.3 billion in aggregate. The facilities each have a one-year revolving period and have interest rates of 0.7% and 1.3% as of September 30, 2013. In the nine months ended September 30, 2013 GM Financial also issued securitization notes payable of $4.7 billion, with a weighted-average interest rate of 1.6% maturing on various dates through 2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
At September 30, 2013 revolving credit facilities of $4.8 billion and securitization notes payable of $1.9 billion resulted from the acquisition of Ally Financial international operations.
Unsecured Debt
The maturity dates of bank lines, which were assumed in the acquisition of Ally Financial's international operations, range up to three years. If not renewed, any balance outstanding under these bank lines is either immediately due in full or else will amortize over a defined period. Interest rates on unsecured bank lines ranged from 0.5% to 9.0% at September 30, 2013.
In May 2013 GM Financial issued and sold $2.5 billion in aggregate principal amount of senior notes due in 2016 through 2023 with interest rates that range from 2.75% to 4.25%. Senior notes outstanding at September 30, 2013 are due beginning in 2016 through 2023 and have interest rates that range from 2.75% to 6.75%.
Note 11. Product Warranty Liability
The following table summarizes activity for policy, product warranty, and recall campaign liabilities (dollars in millions):
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
Balance at beginning of period | $ | 7,204 |
| | $ | 6,600 |
|
Warranties issued and assumed in period | 2,409 |
| | 2,594 |
|
Payments | (2,304 | ) | | (2,583 | ) |
Adjustments to pre-existing warranties | 75 |
| | 510 |
|
Effect of foreign currency and other | (186 | ) | | 47 |
|
Balance at end of period | $ | 7,198 |
| | $ | 7,168 |
|
Note 12. Pensions and Other Postretirement Benefits
We continue to pursue various options to fund and derisk our pension plans, including continued changes to the pension asset portfolio mix to reduce funded status volatility.
Net Periodic Pension and OPEB (Income) Expense
The following tables summarize the components of net periodic pension and other postretirement benefits (OPEB) (income) expense (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2013 | | Three Months Ended September 30, 2012 |
| Pension Benefits | | Other Benefits | | Pension Benefits | | Other Benefits |
| U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Service cost | $ | 98 |
| | $ | 116 |
| | $ | 6 |
| | $ | 3 |
| | $ | 164 |
| | $ | 104 |
| | $ | 5 |
| | $ | 5 |
|
Interest cost | 710 |
| | 251 |
| | 54 |
| | 15 |
| | 1,031 |
| | 277 |
| | 59 |
| | 15 |
|
Expected return on plan assets | (891 | ) | | (204 | ) | | — |
| | — |
| | (1,281 | ) | | (218 | ) | | — |
| | — |
|
Amortization of prior service cost (credit) | (1 | ) | | 4 |
| | (28 | ) | | (4 | ) | | — |
| | — |
| | (29 | ) | | (4 | ) |
Recognized net actuarial loss | 2 |
| | 56 |
| | 21 |
| | 2 |
| | — |
| | 9 |
| | 13 |
| | 2 |
|
Curtailments, settlements and other (gains) losses | (3 | ) | | (4 | ) | | (83 | ) | | — |
| | 54 |
| | 8 |
| | — |
| | 11 |
|
Net periodic pension and OPEB (income) expense | $ | (85 | ) | | $ | 219 |
| | $ | (30 | ) | | $ | 16 |
| | $ | (32 | ) | | $ | 180 |
| | $ | 48 |
| | $ | 29 |
|
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2013 | | Nine Months Ended September 30, 2012 |
| Pension Benefits | | Other Benefits | | Pension Benefits | | Other Benefits |
| U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Service cost | $ | 296 |
| | $ | 309 |
| | $ | 19 |
| | $ | 10 |
| | $ | 485 |
| | $ | 302 |
| | $ | 17 |
| | $ | 13 |
|
Interest cost | 2,128 |
| | 757 |
| | 164 |
| | 43 |
| | 3,191 |
| | 830 |
| | 176 |
| | 47 |
|
Expected return on plan assets | (2,672 | ) | | (618 | ) | | — |
| | — |
| | (3,946 | ) | | (653 | ) | | — |
| | — |
|
Amortization of prior service cost (credit) | (3 | ) | | 14 |
| | (87 | ) | | (11 | ) | | (1 | ) | | — |
| | (87 | ) | | (9 | ) |
Recognized net actuarial loss | 5 |
| | 156 |
| | 67 |
| | 5 |
| | 1 |
| | 26 |
| | 39 |
| | 5 |
|
Curtailments, settlements and other (gains) losses | 2 |
| | (1 | ) | | (83 | ) | | — |
| | 31 |
| | 50 |
| | — |
| | 11 |
|
Net periodic pension and OPEB (income) expense | $ | (244 | ) | | $ | 617 |
| | $ | 80 |
| | $ | 47 |
| | $ | (239 | ) | | $ | 555 |
| | $ | 145 |
| | $ | 67 |
|
Significant Plan Amendments, Benefit Modifications and Related Events
U.S. Salaried Defined Benefit Life Insurance Plan
In September 2013 we amended the U.S. salaried life insurance plan effective January 1, 2014 to eliminate benefits for retirees and eligible employees retiring on or after August 1, 2009. The remeasurement, settlement and curtailment resulted in a decrease in the OPEB liability of $319 million, a decrease in the net pre-tax actuarial loss component of Accumulated other comprehensive loss of $236 million and a pre-tax gain of $83 million.
U.S. Salaried Defined Benefit Pension Plan
In January 2012 we amended the U.S. salaried pension plan to cease the accrual of additional benefits effective September 30, 2012. This amendment resulted in a curtailment which decreased the pension liability and decreased the net pre-tax actuarial loss component of Accumulated other comprehensive loss by $309 million in the three months ended March 31, 2012. Active plan participants started receiving additional contributions in the defined contribution plan in October 2012.
In August 2012 the salaried pension plan was amended to divide the plan to create a new legally separate defined benefit plan primarily for active and terminated vested participants. The underlying benefits offered to the plans' participants were unchanged, however the plan split resulted in a remeasurement. The remeasurement on August 1, 2012 increased the pension liability and the net pre-tax actuarial loss component of Accumulated other comprehensive loss by $654 million, due primarily to a decrease in the discount rate from 4.21% to 3.37% on a weighted-average basis, partially offset by actual asset returns in excess of expected amounts.
In August 2012 lump-sum pension distributions were made to retired salaried plan participants who elected to receive a lump-sum payment instead of their annuity. These distributions resulted in a partial plan settlement necessitating a plan remeasurement on August 31, 2012. The settlement resulted in a pre-tax loss of $54 million. The effect on our financial condition was insignificant.
Canadian Salaried Defined Benefit Plans
In June 2012 we amended the Canadian salaried pension plan to cease the accrual of additional benefits effective December 31, 2012 and provide active employees a lump-sum distribution option at retirement. The remeasurement, amendments and offsetting curtailment increased the pension liability by $84 million. Active plan participants started receiving additional contributions in the defined contribution plan starting in January 2013.
We also amended the Canadian salaried retiree healthcare plan to eliminate post-65 healthcare benefits for employees retiring on or after July 1, 2014. In conjunction with this change we amended the plan to offer either a monthly monetary payment or an annual lump-sum cash payment to a defined contribution plan for health care in lieu of the benefit coverage provisions formerly provided under the healthcare plan. These amendments decreased the OPEB liability by $28 million.
Remeasurements
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
In the three months ended March 31, 2012 certain pension plans in GME were remeasured as part of our goodwill impairment testing, resulting in an increase of $150 million in the pension liability and a pre-tax increase in the net actuarial loss component of Accumulated other comprehensive loss. Refer to Note 7 for additional information on our goodwill impairment.
Note 13. Derivative Financial Instruments and Risk Management
Automotive
Derivatives and Hedge Accounting
In accordance with our risk management policy we enter into a variety of foreign currency exchange rate and commodity derivative contracts to manage our exposure to fluctuations in certain foreign currency exchange rates and commodity prices. At September 30, 2013 and December 31, 2012 our derivative instruments consisted primarily of forward contracts and options, none of which were designated in hedging relationships.
We manage our counterparty credit risk by monitoring the credit ratings of our counterparties and by requiring them to post collateral in certain circumstances. We are also required to post collateral to our counterparties. We are not subject to any covenants requiring the maintenance of certain credit rating levels or credit risk ratios that would require the posting of collateral in the event that such covenants are violated. Master netting agreements are entered into with counterparties that include a provision to allow the set-off of certain amounts in order to manage counterparty credit risk.
At September 30, 2013 and December 31, 2012 no collateral was provided to counterparties; however, we have received collateral from counterparties related to certain derivative instruments. The potential effect from offsetting those derivative assets and liabilities that are subject to master netting agreements was insignificant.
Fair Value of Derivatives
Our policy is to present derivative assets and liabilities on a gross basis. The following table summarizes fair value measurements of our derivative instruments measured on a recurring basis (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Derivative Assets | | Derivative Liabilities |
| Notional | | Current(a) | | Non-Current(b) | | Total | | Level 2 | | Level 3 | | Current(c) | | Non-Current(d) | | Total | | Level 2 |
September 30, 2013 | $ | 9,920 |
| | $ | 60 |
| | $ | 89 |
| | $ | 149 |
| | $ | 44 |
| | $ | 105 |
| | $ | 5 |
| | $ | 2 |
| | $ | 7 |
| | $ | 7 |
|
December 31, 2012 | $ | 10,751 |
| | $ | 144 |
| | $ | 22 |
| | $ | 166 |
| | $ | 129 |
| | $ | 37 |
| | $ | 26 |
| | $ | 1 |
| | $ | 27 |
| | $ | 27 |
|
________
| |
(a) | Recorded in Other current assets. |
| |
(b) | Recorded in Other assets. |
| |
(c) | Recorded in Accrued liabilities. |
| |
(d) | Recorded in Other liabilities and deferred income taxes. |
We measure the fair value of our portfolio of foreign currency, commodity and embedded derivatives using industry accepted models. The significant Level 2 inputs used in the valuation of our derivatives include spot rates, forward rates, volatility and interest rates. These inputs are obtained from pricing services, broker quotes and other sources.
We are party to agreements in which pricing is affected by movements in commodity prices or currency exchange rates. Therefore we determined these agreements to be derivatives or have embedded derivatives for accounting purposes. The valuations of these derivatives use Level 3 inputs. Unobservable inputs include volume commitments, vehicle mix and forward commodity prices.
The valuations are performed, reviewed and approved by personnel with appropriate expertise in valuation methodologies. For certain derivatives we compare our own valuations with valuations prepared by independent outside parties.
We had derivative instruments measured using Level 3 inputs with balances of $105 million and $38 million at September 30, 2013 and 2012, which included gains of $40 million and $74 million in the three and nine months ended September 30, 2013, and losses of $13 million and $102 million in the three and nine months ended September 30, 2012.
Gains (Losses) on Derivatives
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following table summarizes derivative gains (losses) recorded in Interest income and other non-operating income (loss), net (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Total gains (losses) recorded in earnings | $ | (12 | ) | | $ | 4 |
| | $ | 2 |
| | $ | (102 | ) |
Automotive Financing - GM Financial
GM Financial is exposed to market risks arising from adverse changes in interest rates due to floating interest rate exposure on its credit facilities and on certain securitization notes payable and manages this exposure with interest rate swaps and caps. GM Financial had interest rate derivatives in asset positions with notional amounts of $4.4 billion and $775 million at September 30, 2013 and December 31, 2012. GM Financial had interest rate derivatives in liability positions with notional amounts of $5.5 billion and $775 million at September 30, 2013 and December 31, 2012. The fair value of these derivative financial instruments was insignificant.
In connection with the closing of the acquisition of the Ally Financial international operations, GM Financial provided loans denominated in foreign currencies (Euro, British Pound and Swedish Krona) to an acquired entity for the equivalent of $1.5 billion. In March 2013 GM Financial entered into foreign currency exchange swaps to hedge against any valuation change in the loan due to changes in foreign currency exchange rates. At September 30, 2013 the foreign currency exchange swaps in asset and liability positions had notional amounts of $1.5 billion. In addition, in connection with the acquisition, GM Financial assumed a cross-currency swap related to a European securitization, which had a notional amount of $534 million at September 30, 2013. The fair value of the foreign currency exchange swaps was insignificant. Refer to Note 2 for additional information on the acquisition.
Note 14. Commitments and Contingencies
The following tables summarize information related to Commitments and contingencies (dollars in millions):
|
| | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Liability Recorded | | Maximum Liability(a) | | Liability Recorded | | Maximum Liability(a) |
Guarantees | | | | | | | |
Third party commercial loans and other obligations(b) | $ | 87 |
| | $ | 14,858 |
| | $ | 168 |
| | $ | 22,496 |
|
Other product-related claims | $ | 53 |
| | $ | 1,160 |
| | $ | 51 |
| | $ | 1,040 |
|
________
| |
(a) | Calculated as future undiscounted payments. |
| |
(b) | Includes liabilities recorded of $10 million and $15 million and maximum liabilities of $14.6 billion and $22.1 billion related to Ally Financial repurchase obligations at September 30, 2013 and December 31, 2012. |
|
| | | | | | | |
| Liability Recorded |
| September 30, 2013 | | December 31, 2012 |
Other litigation-related liability and tax administrative matters | $ | 1,861 |
| | $ | 1,728 |
|
Product liability | $ | 649 |
| | $ | 601 |
|
Environmental liability | $ | 155 |
| | $ | 166 |
|
Guarantees
We provide payment guarantees on commercial loans outstanding with third parties, such as dealers or rental car companies. These guarantees either expire in 2018 or are ongoing. We determined the fair value ascribed to the guarantees at inception and subsequent to inception to be insignificant based on the credit worthiness of the third parties.
We have agreements with third parties that guarantee the fulfillment of certain suppliers' commitments and other obligations. These guarantees expire in 2013 through 2016 or are ongoing, or upon the occurrence of specific events.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
In some instances certain assets of the party whose debt or performance we have guaranteed may offset, to some degree, the cost of the guarantee. The offset of certain of our payables to guaranteed parties may also offset certain guarantees, if triggered. If vehicles are required to be repurchased under vehicle repurchase obligations, the total exposure would be reduced to the extent vehicles are able to be resold to another dealer.
In connection with certain divestitures of assets or operating businesses, we have entered into agreements indemnifying certain buyers and other parties with respect to environmental conditions and other closure costs pertaining to real property we owned. We periodically enter into agreements that incorporate indemnification provisions in the normal course of business. It is not possible to estimate our maximum exposure under these indemnifications or guarantees due to the conditional nature of these obligations. Immaterial amounts have been recorded for such obligations as the majority of them are not probable or estimable at this time and the fair value of the guarantees at issuance was insignificant.
In addition to the guarantees and indemnifying agreements previously discussed, we indemnify dealers for certain product liability related claims as subsequently discussed.
With respect to other product-related claims involving products manufactured by certain joint ventures, we believe that costs incurred are adequately covered by recorded accruals. These guarantees terminate in years ranging from 2020 to 2026.
Other Litigation-Related Liability and Tax Administrative Matters
Various legal actions, governmental investigations, claims and proceedings are pending against us including matters arising out of alleged product defects; employment-related matters; governmental regulations relating to safety, emissions and fuel economy; product warranties; financial services; dealer, supplier and other contractual relationships; tax-related matters not recorded pursuant to Accounting Standards Codification (ASC) 740, "Income Taxes" (indirect tax-related matters); and environmental matters.
With regard to the litigation matters discussed in the previous paragraph, reserves have been established for matters in which we believe that losses are probable and can be reasonably estimated, the majority of which are associated with non-U.S. labor-related matters as well as indirect tax-related matters. The various non-U.S. labor-related matters include claims from current and former employees related to alleged unpaid wage, benefit, severance and other compensation matters. Indirect tax-related matters are being litigated globally pertaining to value added taxes, customs, duties, sales taxes, property taxes and other non-income tax related tax exposures. Certain South American administrative proceedings are indirect tax-related and may require that we deposit funds in escrow. Escrow deposits may range from $500 million to $600 million. Some of the matters may involve compensatory, punitive or other treble damage claims, environmental remediation programs or sanctions that, if granted, could require us to pay damages or make other expenditures in amounts that could not be reasonably estimated at September 30, 2013. We believe that appropriate accruals have been established for such matters based on information currently available. Reserves for litigation losses are recorded in Accrued liabilities and Other liabilities and deferred income taxes. Litigation is inherently unpredictable and unfavorable resolutions could occur. Accordingly it is possible that an adverse outcome from such proceedings could exceed the amounts accrued in an amount that could be material to our financial condition, results of operations and cash flows in any particular reporting period.
GM Korea Wage Litigation
Commencing on or about September 29, 2010 current and former hourly employees of GM Korea filed eight separate group actions in the Incheon District Court in Incheon, Korea. The cases, which in aggregate involve more than 10,000 employees, allege that GM Korea failed to include certain allowances in its calculation of Ordinary Wages due under the Presidential Decree of the Korean Labor Standards Act. On November 23, 2012 the Seoul High Court (an intermediate level appellate court) issued a decision affirming a decision of the Incheon District Court in a case involving five GM Korea employees which was contrary to GM Korea's position in all of these cases. GM Korea believes the decision of the Seoul High Court is incorrect and has appealed to the Supreme Court of the Republic of Korea and initiated a constitutional challenge to the adverse interpretation of the relevant statute. At September 30, 2013 we have an accrual of 843 billion South Korean Won (equivalent to $784 million) in connection with these cases. We do not believe we have any reasonably possible loss, as defined by ASC 450, “Contingencies,” in excess of the amount of the accrual. We are also party to litigation with current and former salary employees over allegations relating to Ordinary Wage regulation, although the issues differ due to differences between hourly and salaried benefit design. For those cases, we have identified a reasonably possible loss in excess of amounts accrued of 164 billion South Korean Won (equivalent to $153 million).
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Both the scope of claims asserted and GM Korea's assessment of any or all of individual claim elements may change if new information becomes available.
GMCL Dealers' Claim
On February 12, 2010 a claim was filed in the Ontario Superior Court of Justice against General Motors of Canada Limited (GMCL) on behalf of a purported class of over 200 former GMCL dealers (the Plaintiff Dealers) which had entered into wind-down agreements with GMCL. In May 2009 in the context of the global restructuring of the business and the possibility that GMCL might be required to initiate insolvency proceedings, GMCL offered the Plaintiff Dealers the wind-down agreements to assist with their exit from the GMCL dealer network and to facilitate winding down their operations in an orderly fashion by December 31, 2009 or such other date as GMCL approved but no later than on October 31, 2010. The Plaintiff Dealers allege that the Dealer Sales and Service Agreements were wrongly terminated by GMCL and that GMCL failed to comply with certain disclosure obligations, breached its statutory duty of fair dealing and unlawfully interfered with the Plaintiff Dealers' statutory right to associate in an attempt to coerce the Plaintiff Dealers into accepting the wind-down agreements. The Plaintiff Dealers seek damages and assert that the wind-down agreements are rescindable. The Plaintiff Dealers' initial pleading makes reference to a claim “not exceeding” CAD $750 million, without explanation of any specific measure of damages. On March 1, 2011 the court approved certification of a class for the purpose of deciding a number of specifically defined issues including: (1) whether GMCL breached its obligation of "good faith" in offering the wind-down agreements; (2) whether GMCL interfered with the Plaintiff Dealers' rights of free association; (3) whether GMCL was obligated to provide a disclosure statement and/or disclose more specific information regarding its restructuring plans in connection with proffering the wind-down agreements; and (4) assuming liability, whether the Plaintiff Dealers can recover damages in the aggregate (as opposed to proving individual damages). On June 22, 2011 the court granted GMCL permission to appeal the class certification decision. On March 26, 2012 the Ontario Superior Court dismissed GMCL's appeal of the class certification order. Accordingly the case will proceed as a class action. A number of former dealers have opted out of participation in the litigation, leaving 181 dealers in the certified class. The current prospects for liability are uncertain, but because liability is not deemed probable we have no accrual relating to this litigation. We cannot estimate the range of reasonably possible loss in the event of liability as the case presents a variety of different legal theories, none of which GMCL believes are valid.
UAW Claim
On April 6, 2010 the International Union, United Automobile, Aerospace and Agriculture Implement Workers of America (UAW) filed suit against us in the U.S. District Court for the Eastern District of Michigan claiming that we breached an obligation to contribute $450 million to the UAW Retiree Medical Benefits Trust. The UAW alleges that we were contractually required to make this contribution. The reasonably possible loss is $450 million, which is the amount claimed. We believe that the claim is without merit and we have no accrual relating to this litigation. We believe the UAW's claim is barred by the 2009 UAW Retiree Settlement Agreement approved by the U.S. Bankruptcy Court for the Southern District of New York (Bankruptcy Court). We also maintain that Delphi Corporation's bankruptcy plan of reorganization did not fulfill the applicable conditions of the relevant agreement and therefore payment would not be due even in the absence of the 2009 UAW Retiree Settlement Agreement.
Nova Scotia Claims Litigation
We are a participating party-in-interest in proceedings pending in the Bankruptcy Court to adjudicate claims in the Old GM bankruptcy arising from certain securities issued by General Motors Nova Scotia Finance Company (Nova Scotia Finance), an Old GM subsidiary which we did not acquire in 2009 (Nova Scotia Claims Litigation). Although the current proceedings involve no claims against us, they present issues which, depending upon their resolution, could result in future claims against GMCL. In previous periods, we have disclosed a potential liability associated with these issues of approximately $900 million. In September 2013 the parties to the Nova Scotia Claims Litigation and GMCL executed a settlement agreement to resolve the disputes within the scope of the litigation. Pursuant to the agreement, GMCL will pay $50 million to, or as directed by, the Trustee of Nova Scotia Finance and we (including our subsidiaries and affiliates) will be released from all claims relating to Nova Scotia Finance, the Nova Scotia Claims Litigation, and the transactions at issue in the litigation. We have an accrual in the amount of the consideration provided for in the settlement agreement. The settlement agreement has been approved by the Bankruptcy Court. Although the settlement agreement remains subject to approval by the courts of Nova Scotia, we believe it will be approved and that the prospects for liability relating to this matter in excess of the current accrual are remote.
Environmental Liability
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Automotive operations, like operations of other companies engaged in similar businesses, are subject to a wide range of environmental protection laws, including laws regulating air emissions, water discharges, waste management and environmental remediation. Liabilities have been recorded for the expected costs to be paid over the periods of remediation for the applicable sites, which typically range from five to 30 years.
The final outcome of environmental matters cannot be predicted with certainty at this time. Subsequent adjustments to initial estimates are recorded as necessary based upon additional information obtained. In future periods new laws or regulations, advances in remediation technologies and additional information about the ultimate remediation methodology to be used could significantly change our estimates. It is possible that the resolution of one or more environmental matters could exceed the amounts accrued in an amount that could be material to our financial condition, results of operations and cash flows. At September 30, 2013 we estimate the remediation losses could range from $120 million to $230 million.
Other Matters
Brazil Excise Tax Incentive
In October 2012 the Brazilian government issued a decree which increased an excise tax rate by 30 percentage points, but also provided an offsetting tax incentive that requires participating companies to meet certain criteria, such as local investment and fuel efficiency standards. Participating companies that fail to meet the required criteria are subject to clawback provisions and fines. At September 30, 2013 we believe it is reasonably assured that the program requirements will be met based on the current business model and available technologies.
GME Planned Spending Guarantee
As part of our Opel/Vauxhall restructuring plan agreed to with European labor representatives we have committed to achieving specified milestones associated with planned spending from 2011 to 2014 on certain product programs. If we fail to accomplish the requirements set out under the agreement we will be required to pay certain amounts up to Euro 265 million for each of those years, and/or interest on those amounts, to our employees. Certain inventory with a carrying amount of $189 million and $186 million at September 30, 2013 and December 31, 2012 was pledged as collateral under the agreement. Through September 30, 2013 spending was sufficient to meet the current requirements under the agreement and the specified milestones have been accomplished. Management has the intent and believes it has the ability to meet the future requirements under the agreement.
India Tavera Emissions Compliance
We have identified an emissions compliance issue with the Tavera produced in India. We have self-reported this issue to local government authorities and will cooperate with any review they may conduct. It is too early to determine the final impact this issue will have on the Company or our Indian operations.
Note 15. Income Taxes
For interim income tax reporting we estimate our annual effective tax rate and apply it to our year to date ordinary income (loss). Tax jurisdictions with a projected or year to date loss for which a tax benefit cannot be realized are excluded. The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are reported in the interim period in which they occur.
In the three months ended September 30, 2013 and 2012 income tax expense of $842 million and $357 million primarily resulted from tax expense attributable to entities included in our effective tax rate calculation. In the nine months ended September 30, 2013 and 2012 income tax expense of $2.0 billion and $814 million primarily resulted from tax expense attributable to entities included in our effective tax rate calculation, partially offset by the U.S. research credit legislated in the three months ended March 31, 2013. The income tax expense increased in the three and nine months ended September 30, 2013 due primarily to U.S. and Canada entities having full valuation allowances on deferred tax assets in 2012, which also caused the effective tax rate in the three and nine months ended September 30, 2012 to be lower than the applicable statutory tax rate. We have open tax years from 2005 to 2012 with various significant tax jurisdictions.
It is reasonably possible uncertain tax positions will be resolved in the next twelve months resulting in a tax benefit of up to approximately $500 million. Resolution of tax-related matters and ultimate audit settlements are subject to significant uncertainty
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
pertaining to both amount and timing; therefore, actual decreases to uncertain tax benefits, if any, may differ significantly from our current estimate.
Note 16. Restructuring and Other Initiatives
We have previously executed various restructuring and other initiatives, and we plan to execute additional initiatives in the future, if necessary, in order to align manufacturing capacity and other costs with prevailing global automotive production and to improve the utilization of remaining facilities. To the extent these programs involve voluntary separations, no liabilities are generally recorded until offers to employees are accepted. If employees are involuntarily terminated, a liability is generally recorded at the communication date. Related charges are recorded in Automotive cost of sales and Automotive selling, general and administrative expense.
The following tables summarize the reserves related to restructuring and other initiatives and charges by segment, including postemployment benefit reserves and charges (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | |
| GMNA | | GME | | GMIO | | GMSA | | Total |
Balance at January 1, 2013 | $ | 653 |
| | $ | 590 |
| | $ | 39 |
| | $ | 38 |
| | $ | 1,320 |
|
Additions, interest accretion and other | 27 |
| | 35 |
| | 2 |
| | 22 |
| | 86 |
|
Payments | (58 | ) | | (116 | ) | | (26 | ) | | (12 | ) | | (212 | ) |
Revisions to estimates | 13 |
| | — |
| | (1 | ) | | — |
| | 12 |
|
Effect of foreign currency | (6 | ) | | (14 | ) | | — |
| | 1 |
| | (19 | ) |
Balance at March 31, 2013 | 629 |
| | 495 |
| | 14 |
| | 49 |
| | 1,187 |
|
Additions, interest accretion and other | 12 |
| | 31 |
| | 15 |
| | 12 |
| | 70 |
|
Payments | (56 | ) | | (80 | ) | | (13 | ) | | (34 | ) | | (183 | ) |
Revisions to estimates | (16 | ) | | (2 | ) | | — |
| | — |
| | (18 | ) |
Effect of foreign currency | (10 | ) | | 6 |
| | (1 | ) | | (2 | ) | | (7 | ) |
Balance at June 30, 2013 | 559 |
| | 450 |
| | 15 |
| | 25 |
| | 1,049 |
|
Additions, interest accretion and other | 9 |
| | 11 |
| | 54 |
| | 12 |
| | 86 |
|
Payments | (38 | ) | | (43 | ) | | (47 | ) | | (17 | ) | | (145 | ) |
Revisions to estimates | (8 | ) | | (13 | ) | | — |
| | — |
| | (21 | ) |
Effect of foreign currency | 7 |
| | 18 |
| | — |
| | — |
| | 25 |
|
Balance at September 30, 2013(a) | $ | 529 |
| | $ | 423 |
| | $ | 22 |
| | $ | 20 |
| | $ | 994 |
|
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | | | | | | | | | |
| GMNA | | GME | | GMIO | | GMSA | | Total |
Balance at January 1, 2012 | $ | 884 |
| | $ | 687 |
| | $ | 1 |
| | $ | 12 |
| | $ | 1,584 |
|
Additions, interest accretion and other | 100 |
| | 31 |
| | 3 |
| | 2 |
| | 136 |
|
Payments | (86 | ) | | (192 | ) | | — |
| | (8 | ) | | (286 | ) |
Revisions to estimates | (12 | ) | | (2 | ) | | — |
| | — |
| | (14 | ) |
Effect of foreign currency | 8 |
| | 16 |
| | — |
| | — |
| | 24 |
|
Balance at March 31, 2012 | 894 |
| | 540 |
| | 4 |
| | 6 |
| | 1,444 |
|
Additions, interest accretion and other | 16 |
| | 56 |
| | 27 |
| | 73 |
| | 172 |
|
Payments | (123 | ) | | (43 | ) | | (5 | ) | | (13 | ) | | (184 | ) |
Revisions to estimates | — |
| | (7 | ) | | — |
| | — |
| | (7 | ) |
Effect of foreign currency | (8 | ) | | (26 | ) | | — |
| | 1 |
| | (33 | ) |
Balance at June 30, 2012 | 779 |
| | 520 |
| | 26 |
| | 67 |
| | 1,392 |
|
Additions, interest accretion and other | 9 |
| | 53 |
| | 4 |
| | 14 |
| | 80 |
|
Payments | (42 | ) | | (47 | ) | | (15 | ) | | (23 | ) | | (127 | ) |
Revisions to estimates | (63 | ) | | (6 | ) | | (1 | ) | | — |
| | (70 | ) |
Effect of foreign currency | 15 |
| | 8 |
| | 1 |
| | — |
| | 24 |
|
Balance at September 30, 2012(a) | $ | 698 |
| | $ | 528 |
| | $ | 15 |
| | $ | 58 |
| | $ | 1,299 |
|
________
| |
(a) | The remaining cash payments related to these reserves for restructuring and other initiatives, including temporary layoff benefits of $346 million and $364 million at September 30, 2013 and 2012 for GMNA, primarily relate to postemployment benefits. |
Three and Nine Months Ended September 30, 2013
GMNA recorded charges, interest accretion and other and revisions to estimates primarily related to cash severance incentive programs for skilled trade U.S. hourly employees and service cost for hourly layoff benefits.
Due to the expected closure of the Oshawa Consolidated Plant in December 2016, impacted employees will be eligible for a voluntary restructuring separation incentive program in accordance with the existing collective bargaining agreement that provides cash and a car voucher. This may range up to $70 million and will be included in our restructuring liability, net of existing liabilities, upon irrevocable acceptance by both parties.
GME recorded charges, interest accretion and other and revisions to estimates for previously announced separation and early retirement programs. Through September 30, 2013 the active separation programs related to Germany had a total cost of $64 million and had affected a total of 250 employees. We expect to complete these programs in 2013 and incur an additional $100 million, which will affect an additional 390 employees.
GMIO recorded charges, interest accretion and other and revisions to estimates for separation programs in Korea and Australia. Through September 30, 2013 the active separation programs related to Korea and Australia had a total cost of $88 million and had affected a total of 850 employees.
GMSA recorded charges for active separation programs. Through September 30, 2013 the active separation programs related to Brazil had a total cost of $103 million which we expect to complete by December 31, 2013.
Three and Nine Months Ended September 30, 2012
GMNA recorded charges, interest accretion and other and revisions to estimates related to our 2011 UAW labor agreement and increased production capacity utilization in Canada. Our 2011 UAW labor agreement included cash severance incentive programs which were completed at March 31, 2012 for skilled trade U.S. hourly employees. A total of 1,400 skilled trade U.S. hourly employees participated in these programs at a total cost of $99 million and was recorded upon irrevocable acceptances by both parties. Substantially all of the program cost was recorded in the three months ended March 31, 2012.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
GME recorded charges, interest accretion and other and revisions to estimates primarily related to previously announced separation and early retirement programs in Germany. Through September 30, 2012 the separation programs had a total cost of $313 million and affected a total of 1,900 employees.
GMIO recorded charges and interest accretion and other for previously announced separation programs in Korea.
GMSA recorded charges for employee separation costs related to a separation program in Brazil.
Note 17. Stockholders' Equity
Preferred and Common Stock
We have 2.0 billion shares of preferred stock and 5.0 billion shares of common stock authorized for issuance. We had 156 million shares of Series A Preferred Stock issued and outstanding at September 30, 2013 and 276 million shares issued and outstanding at December 31, 2012. We had 100 million shares of Series B Preferred Stock and 1.4 billion shares of common stock issued and outstanding at September 30, 2013 and December 31, 2012.
In September 2013 we purchased 120 million shares of Series A Preferred Stock held by the New VEBA at a price equal to 108.1% of the aggregate liquidation amount for $3.2 billion. We recorded a loss for the difference between the carrying amount of the Series A Preferred Stock purchased and the consideration paid, which reduced Net income attributable to common stockholders by $816 million. The remaining outstanding shares of Series A Preferred Stock is redeemable by us on or after December 31, 2014. If all of the remaining Series A Preferred Stock was redeemed or purchased at its par value, Net income available to common stockholders would be reduced by a charge of $800 million.
Accumulated Other Comprehensive Loss
The following table summarizes the components of Accumulated other comprehensive loss (dollars in millions):
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | |
| Pre-Tax Amount | | Tax Expense (Benefit) | | Net Amount |
Foreign Currency Translation Adjustments | | | | | |
Balance at January 1, 2013 | $ | 112 |
| | $ | 11 |
| | $ | 101 |
|
Other comprehensive loss | (406 | ) | | (9 | ) | | (397 | ) |
Other comprehensive loss attributable to noncontrolling interests | 14 |
| | — |
| | 14 |
|
Balance at September 30, 2013 | $ | (280 | ) | | $ | 2 |
| | $ | (282 | ) |
Unrealized Gains (Losses) on Securities, Net | | | | | |
Balance at January 1, 2013 | $ | 63 |
| | $ | 22 |
| | $ | 41 |
|
Other comprehensive income (loss) before reclassification adjustment | 200 |
| | (7 | ) | | 207 |
|
Reclassification adjustment | (31 | ) | | (7 | ) | | (24 | ) |
Other comprehensive income (loss) | 169 |
| | (14 | ) | | 183 |
|
Balance at September 30, 2013 | $ | 232 |
| | $ | 8 |
| | $ | 224 |
|
Defined Benefit Plans, Net | | | | | |
Balance at January 1, 2013 | $ | (7,794 | ) | | $ | 400 |
| | $ | (8,194 | ) |
Other comprehensive income before reclassification adjustment | 246 |
| | 109 |
| | 137 |
|
Reclassification adjustment - prior service credit(a) | (87 | ) | | (34 | ) | | (53 | ) |
Reclassification adjustment - actuarial loss(a) | 220 |
| | 33 |
| | 187 |
|
Other comprehensive income | 379 |
| | 108 |
| | 271 |
|
Balance at September 30, 2013 | $ | (7,415 | ) | | $ | 508 |
| | $ | (7,923 | ) |
Accumulated Other Comprehensive Loss | | | | | |
Balance at January 1, 2013 | $ | (7,619 | ) | | $ | 433 |
| | $ | (8,052 | ) |
Other comprehensive income (loss) before reclassification adjustment | 40 |
| | 93 |
| | (53 | ) |
Reclassification adjustment | 102 |
| | (8 | ) | | 110 |
|
Other comprehensive income | 142 |
| | 85 |
| | 57 |
|
Other comprehensive loss attributable to noncontrolling interests | 14 |
| | — |
| | 14 |
|
Balance at September 30, 2013 | $ | (7,463 | ) | | $ | 518 |
| | $ | (7,981 | ) |
________
| |
(a) | Included in the computation of net periodic pension and OPEB (income) expense. Refer to Note 12 for additional information. |
Note 18. Earnings Per Share
Basic and diluted earnings per share are computed by dividing Net income attributable to common stockholders by the weighted-average common shares outstanding in the period. Diluted earnings per share is computed by giving effect to all potentially dilutive securities that are outstanding.
The following table summarizes basic and diluted earnings per share (in millions, except for per share amounts):
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Basic earnings per share | | | | | | | |
Net income attributable to stockholders | $ | 1,717 |
| | $ | 1,833 |
| | $ | 4,306 |
| | $ | 4,994 |
|
Less: cumulative dividends on preferred stock and charge related to purchase of preferred stock(a) | (1,019 | ) | | (215 | ) | | (1,449 | ) | | (644 | ) |
Less: undistributed earnings allocated to Series B Preferred Stock participating security | — |
| | (142 | ) | | — |
| | (383 | ) |
Net income attributable to common stockholders | $ | 698 |
| | $ | 1,476 |
| | $ | 2,857 |
| | $ | 3,967 |
|
Weighted-average common shares outstanding - basic | 1,386 |
| | 1,570 |
| | 1,378 |
| | 1,570 |
|
Basic earnings per common share | $ | 0.50 |
| | $ | 0.94 |
| | $ | 2.07 |
| | $ | 2.53 |
|
Diluted earnings per share | | | | | | | |
Net income attributable to stockholders | $ | 1,717 |
| | $ | 1,833 |
| | $ | 4,306 |
| | $ | 4,994 |
|
Add: preferred dividends to holders of Series B Preferred Stock | 59 |
| | — |
| | 179 |
| | — |
|
Less: cumulative dividends on preferred stock and charge related to purchase of preferred stock(a) | (1,019 | ) | | (215 | ) | | (1,449 | ) | | (644 | ) |
Less: undistributed earnings allocated to Series B Preferred Stock participating security | — |
| | (135 | ) | | — |
| | (361 | ) |
Net income attributable to common stockholders | $ | 757 |
| | $ | 1,483 |
| | $ | 3,036 |
| | $ | 3,989 |
|
Weighted-average shares outstanding - diluted | | | | | | | |
Weighted-average common shares outstanding - basic | 1,386 |
| | 1,570 |
| | 1,378 |
| | 1,570 |
|
Dilutive effect of warrants | 152 |
| | 88 |
| | 144 |
| | 101 |
|
Dilutive effect of conversion of Series B Preferred Stock | 140 |
| | — |
| | 148 |
| | — |
|
Dilutive effect of restricted stock units (RSUs) | 3 |
| | 5 |
| | 2 |
| | 4 |
|
Weighted-average common shares outstanding - diluted | 1,681 |
| | 1,663 |
| | 1,672 |
| | 1,675 |
|
Diluted earnings per common share | $ | 0.45 |
| | $ | 0.89 |
| | $ | 1.82 |
| | $ | 2.38 |
|
________
| |
(a) | Includes earned but undistributed dividends of $15 million and $26 million on our Series A Preferred Stock and $20 million on our Series B Preferred Stock in the three and nine months ended September 30, 2013 and 2012. |
Our Series B Preferred Stock is a participating security and requires the application of the more dilutive of the two-class or if-converted method to calculate earnings per share when the applicable market value of our common stock is below or above the range of $33.00 to $39.60 per common share. We are required to use the if-converted method to calculate earnings per share when the applicable market value of our common stock is within this range. The applicable market value of our common stock is the average closing prices over the 40 consecutive trading day period ending on the third trading day immediately preceding the reporting period end date. Under the two-class method, undistributed earnings are allocated to common stock and the Series B Preferred Stock according to their respective participation rights in undistributed earnings, as if all the earnings for the period had been distributed, resulting in a lower basic and diluted earnings per share amount. The calculation of the applicable market value at the date of our financial statements will apply to the current quarter and the year to date periods presented, irrespective of the applicable market value computed during the prior quarters. Our calculation of earnings per share will vary from period to period depending on whether the two-class or if-converted method is required.
In the three and nine months ended September 30, 2013 the applicable market value of our common stock was within the range of $33.00 to $39.60 per common share and, as such, we applied the if-converted method for purposes of calculating diluted earnings per share. The dilutive effect of the Series B Preferred Stock was determined by assuming conversion of the securities at the beginning of the period resulting in an increase to the weighted-average common shares outstanding and an increase to Net income attributable to common stockholders from adding the accumulated dividends on our Series B Preferred Stock. The impact on diluted earnings per share was an increase of $0.03 and $0.11 for the three and nine months ended September 30, 2013 using the if-converted as compared to the two-class method. In the three and nine months ended September 30, 2012 we were required to use the two-class method for calculating basic and diluted earnings per share because the applicable market value of our common stock was below $33.00 per common share.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
In the three and nine months ended September 30, 2013 and 2012 warrants to purchase 46 million shares were not included in the computation of diluted earnings per share because the warrants' exercise price was greater than the average market price of the common shares.
Note 19. Stock Incentive Plans
Long-Term Incentive Plan
We granted 7 million RSUs valued at the grant date fair value of our common stock in the nine months ended September 30, 2013 and 2012. Substantially all of these awards vest over a three-year service period, as defined in the terms of each award. Our policy is to issue new shares upon settlement of RSUs.
The 2013 awards granted to the Top 25 highest compensated employees will settle on the second and third anniversary dates of grant in 25% increments consistent with the terms of the 2009 Long-Term Incentive Plan. The awards for the Next 75 highest compensated employees will settle on the second and third anniversary dates of grant. The awards to the non-Top 100 highest compensated employees will settle on the first, second and third anniversary dates of grant. Vesting and subsequent settlement will generally occur based upon employment at the end of each specified service period.
The 2012 awards granted to the Top 25 highest compensated employees will settle on the second or third anniversary dates of grant in 25% increments consistent with the terms of the 2009 Long-Term Incentive Plan. The awards for the non-Top 25 highest compensated employees will vest and settle on the second and third anniversary dates of grant. Vesting and subsequent settlement will generally occur based upon employment at the end of each specified service period.
Salary Stock Plan
In the nine months ended September 30, 2013 and 2012 a portion of each participant's salary accrued on each salary payment date converted to RSUs on a quarterly basis. In March 2012 we amended the plan to provide for cash settlement of awards and reclassified $97 million from Additional paid-in capital to Accrued liabilities and Other liabilities and deferred income taxes. Prior to this amendment it was our policy to issue new shares upon settlement of these awards. In June 2013 we amended the plan to provide for cash or share settlement of awards based on election by the participant. The liability for these awards continues to be remeasured to fair value at the end of each reporting period.
RSUs
The following table summarizes information about the RSUs under our stock incentive plans (RSUs in millions):
|
| | | | | | | | |
| Shares | | Weighted- Average Grant Date Fair Value | | Weighted-Average Remaining Contractual Term in Years |
RSUs outstanding at January 1, 2013 | 26.9 |
| | $ | 23.06 |
| | 0.7 |
Granted | 8.4 |
| | $ | 28.48 |
| | |
Settled | (15.3 | ) | | $ | 20.61 |
| | |
Forfeited or expired | (1.0 | ) | | $ | 27.04 |
| | |
RSUs outstanding at September 30, 2013 | 19.0 |
| | $ | 27.18 |
| | 1.3 |
| | | | | |
RSUs unvested and expected to vest at September 30, 2013 | 10.5 |
| | $ | 27.78 |
| | 1.9 |
RSUs vested and payable at September 30, 2013 | 7.8 |
| | $ | 26.35 |
| | — |
The following table summarizes compensation expense recorded for our stock incentive plans (dollars in millions):
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Compensation expense | $ | 85 |
| | $ | 79 |
| | $ | 226 |
| | $ | 206 |
|
Income tax benefit | $ | 28 |
| | $ | — |
| | $ | 73 |
| | $ | — |
|
At September 30, 2013 the total unrecognized compensation expense for nonvested equity awards was $202 million. This expense is expected to be recorded over a weighted-average period of 1.9 years.
The total fair value of RSUs that vested in the nine months ended September 30, 2013 and 2012 was $288 million and $108 million.
In the nine months ended September 30, 2013 total payments of $76 million were made to settle 2.6 million RSUs under stock incentive plans. Payments made in the nine months ended September 30, 2012 were insignificant.
Note 20. Segment Reporting
We analyze the results of our business through our five segments: GMNA, GME, GMIO, GMSA and GM Financial. The chief operating decision maker evaluates the operating results and performance of our automotive segments through Income (loss) before interest and income taxes, as adjusted for additional amounts, which are presented net of noncontrolling interests, and evaluates GM Financial through income before income taxes. Each segment has a manager responsible for executing our strategies. Our automotive manufacturing operations are integrated within the segments, benefit from broad-based trade agreements and are subject to regulatory requirements, such as Corporate Average Fuel Economy regulations. While not all vehicles within a segment are individually profitable on a fully allocated cost basis, those vehicles are needed in our product mix in order to attract customers to dealer showrooms and to maintain sales volumes for other, more profitable vehicles. Because of these and other factors, we do not manage our business on an individual brand or vehicle basis.
In the three months ended March 31, 2013 we changed our managerial and financial reporting structure to measure our reportable segments revenue and profitability based on the geographic area in which we sell vehicles to third party customers. We record certain transactions between our automotive and finance segments as intersegment activity and eliminate them in consolidation. The new reporting structure provides clearer profit and revenue visibility across geographic areas and identifies our profitability at the point of sale. Previously, it was based on the geographic area in which the vehicles originated and our managerial and financial reporting structure included intercompany sales and cost of sales in our segment results. Certain expenses such as engineering, warranty, recall campaigns and selling, general and administrative are allocated to the geographic area in which the vehicle is sold to third party customers. We have retrospectively revised the segment presentation for all periods presented.
Substantially all of the cars, trucks and parts produced are marketed through retail dealers in North America, and through distributors and dealers outside of North America, the substantial majority of which are independently owned.
In addition to the products sold to dealers for consumer retail sales, cars and trucks are also sold to fleet customers, including daily rental car companies, commercial fleet customers, leasing companies and governments. Sales to fleet customers are completed through the network of dealers and in some cases sold directly to fleet customers. Retail and fleet customers can obtain a wide range of aftersale vehicle services and products through the dealer network, such as maintenance, light repairs, collision repairs, vehicle accessories and extended service warranties.
GMNA primarily meets the demands of customers in North America with vehicles developed, manufactured and/or marketed under the following four brands:
|
| | | |
• Buick | • Cadillac | • Chevrolet | • GMC |
The demands of customers outside of North America are primarily met with vehicles developed, manufactured and/or marketed under the following brands:
|
| | | |
• Buick | • Chevrolet | • Holden | • Vauxhall |
• Cadillac | • GMC | • Opel | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
At September 30, 2013 we also had equity ownership stakes directly or indirectly in entities through various regional subsidiaries, primarily in Asia. These companies design, manufacture and market vehicles under the following brands:
|
| | | |
• Alpheon | • Buick | • Chevrolet | • Wuling |
• Baojun | • Cadillac | • Jiefang | |
All intersegment balances and transactions have been eliminated in consolidation.
The following tables summarize key financial information by segment (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At and For the Three Months Ended September 30, 2013 |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Eliminations | | Total Automotive | | GM Financial | | Eliminations | | Total |
Sales | | | | | | | | | | | | | | | | | | | |
External customers | $ | 23,506 |
| | $ | 4,858 |
| | $ | 5,336 |
| | $ | 4,381 |
| | $ | 39 |
| | | | $ | 38,120 |
| | $ | — |
| | $ | — |
| | $ | 38,120 |
|
GM Financial revenue | — |
| | — |
| | — |
| | — |
| | — |
| | | | — |
| | 867 |
| | (4 | ) | | 863 |
|
Intersegment | 2 |
| | — |
| | — |
| | — |
| | — |
| | | | 2 |
| | — |
| | (2 | ) | | — |
|
Total net sales and revenue | $ | 23,508 |
| | $ | 4,858 |
| | $ | 5,336 |
| | $ | 4,381 |
| | $ | 39 |
| | | | $ | 38,122 |
| | $ | 867 |
| | $ | (6 | ) | | $ | 38,983 |
|
| | | | | | | | | | | | | | | | | | | |
Income (loss) before interest and taxes-adjusted | $ | 2,187 |
| | $ | (214 | ) | | $ | 299 |
| | $ | 284 |
| | $ | (161 | ) | | | | $ | 2,395 |
| | $ | 239 |
| | $ | 3 |
| | $ | 2,637 |
|
Adjustments(a) | $ | — |
| | $ | — |
| | $ | (48 | ) | | $ | — |
| | — |
| | | | $ | (48 | ) | | — |
| | $ | — |
| | (48 | ) |
Corporate interest income | | | | | | | | | 32 |
| | | | | |
|
| | $ | 1 |
| | 33 |
|
Automotive interest expense | | | | | | | | | 65 |
| | | | | |
|
| | $ | — |
| | 65 |
|
Gain on extinguishment of debt | | | | | | | | | 2 |
| | | | | | — |
| | | | 2 |
|
Income (loss) before income taxes | | | | | | | | | (192 | ) | | | | | | 239 |
| | | | 2,559 |
|
Income tax expense | | | | | | | | | 756 |
| | | | | | 85 |
| | $ | 1 |
| | 842 |
|
Net income (loss) attributable to stockholders | | | | | | | | | $ | (948 | ) | | | | | | $ | 154 |
| | | | $ | 1,717 |
|
| | | | | | | | | | | | | | | | | | | |
Total assets | $ | 92,876 |
| | $ | 11,274 |
| | $ | 25,594 |
| | $ | 12,327 |
| | $ | 23,929 |
| | $ | (27,761 | ) | | $ | 138,239 |
| | $ | 32,000 |
| | $ | (1,700 | ) | | $ | 168,539 |
|
________
| |
(a) | Consists of Goodwill impairment charges of $48 million in GMIO, which is presented net of noncontrolling interests. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Nine Months Ended September 30, 2013 |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Total Automotive | | GM Financial | | Eliminations | | Total |
Sales | | | | | | | | | | | | | | | | | |
External customers | $ | 69,974 |
| | $ | 14,830 |
| | $ | 15,406 |
| | $ | 12,380 |
| | $ | 114 |
| | $ | 112,704 |
| | $ | — |
| | $ | — |
| | $ | 112,704 |
|
GM Financial revenue | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2,243 |
| | (5 | ) | | 2,238 |
|
Intersegment | 8 |
| | — |
| | — |
| | — |
| | — |
| | 8 |
| | — |
| | (8 | ) | | — |
|
Total net sales and revenue | $ | 69,982 |
| | $ | 14,830 |
| | $ | 15,406 |
| | $ | 12,380 |
| | $ | 114 |
| | $ | 112,712 |
| | $ | 2,243 |
| | $ | (13 | ) | | $ | 114,942 |
|
| | | | | | | | | | | | | | | | | |
Income (loss) before interest and taxes-adjusted | $ | 5,577 |
| | $ | (499 | ) | | $ | 1,022 |
| | $ | 300 |
| | $ | (397 | ) | | $ | 6,003 |
| | $ | 673 |
| | $ | 3 |
| | $ | 6,679 |
|
Adjustments(a) | $ | (1 | ) | | $ | 1 |
| | $ | 43 |
| | $ | (157 | ) | | — |
| | $ | (114 | ) | | — |
| | $ | — |
| | (114 | ) |
Corporate interest income | | | | | | | | | 192 |
| | | |
|
| | $ | (3 | ) | | 189 |
|
Automotive interest expense | | | | | | | | | 219 |
| | | |
|
| | $ | (2 | ) | | 217 |
|
Loss on extinguishment of debt | | | | | | | | | 238 |
| | | | — |
| | | | 238 |
|
Income (loss) before income taxes | | | | | | | | | (662 | ) | | | | 673 |
| | | | 6,299 |
|
Income tax expense | | | | | | | | | 1,760 |
| | | | 232 |
| | $ | 1 |
| | 1,993 |
|
Net income (loss) attributable to stockholders | | | | | | | | | $ | (2,422 | ) | | | | $ | 441 |
| | | | $ | 4,306 |
|
________
| |
(a) | Consists of Venezuela currency devaluation of $162 million in GMSA, the acquisition of GM Korea preferred shares of $67 million and Goodwill impairment charges of $48 million in GMIO, which is presented net of noncontrolling interests, and net pension settlement charges and income related to various insurance recoveries, net, of $29 million. |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, 2012 |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Total Automotive | | GM Financial | | Eliminations | | Total |
Sales | | | | | | | | | | | | | | | | | |
External customers | $ | 22,347 |
| | $ | 4,702 |
| | $ | 5,722 |
| | $ | 4,275 |
| | $ | 16 |
| | $ | 37,062 |
| | $ | — |
| | $ | — |
| | $ | 37,062 |
|
GM Financial revenue | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 514 |
| | — |
| | 514 |
|
Total net sales and revenue | $ | 22,347 |
| | $ | 4,702 |
| | $ | 5,722 |
| | $ | 4,275 |
| | $ | 16 |
| | $ | 37,062 |
| | $ | 514 |
| | $ | — |
| | $ | 37,576 |
|
| | | | | | | | | | | | | | | | | |
Income (loss) before interest and taxes-adjusted | $ | 1,715 |
| | $ | (487 | ) | | $ | 761 |
| | $ | 159 |
| | $ | (51 | ) | | $ | 2,097 |
| | $ | 200 |
| | $ | (1 | ) | | $ | 2,296 |
|
Adjustments(a) | $ | — |
| | $ | — |
| | $ | (62 | ) | | $ | — |
| | — |
| | $ | (62 | ) | | — |
| | $ | — |
| | (62 | ) |
Corporate interest income | | | | | | | | | 84 |
| | | | | | | | 84 |
|
Automotive interest expense | | | | | | | | | 128 |
| | | | | | | | 128 |
|
Income (loss) before income taxes | | | | | | | | | (95 | ) | | | | 200 |
| | | | 2,190 |
|
Income tax expense | | | | | | | | | 286 |
| | | | 71 |
| | | | 357 |
|
Net income (loss) attributable to stockholders | | | | | | | | | $ | (381 | ) | | | | $ | 129 |
| | | | $ | 1,833 |
|
_______
| |
(a) | Consists of Goodwill impairment charges of $62 million in GMIO, which is presented net of noncontrolling interests. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Nine Months Ended September 30, 2012 |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Total Automotive | | GM Financial | | Eliminations | | Total |
Sales | | | | | | | | | | | | | | | | | |
External customers | $ | 67,075 |
| | $ | 15,489 |
| | $ | 16,653 |
| | $ | 12,259 |
| | $ | 41 |
| | $ | 111,517 |
| | $ | — |
| | $ | — |
| | $ | 111,517 |
|
GM Financial revenue | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1,432 |
| | — |
| | 1,432 |
|
Intersegment | (1 | ) | | — |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | 1 |
| | — |
|
Total net sales and revenue | $ | 67,074 |
| | $ | 15,489 |
| | $ | 16,653 |
| | $ | 12,259 |
| | $ | 41 |
| | $ | 111,516 |
| | $ | 1,432 |
| | $ | 1 |
| | $ | 112,949 |
|
| | | | | | | | | | | | | | | | | |
Income (loss) before interest and taxes-adjusted | $ | 5,248 |
| | $ | (1,175 | ) | | $ | 1,909 |
| | $ | 328 |
| | $ | (310 | ) | | $ | 6,000 |
| | $ | 598 |
| | $ | (1 | ) | | $ | 6,597 |
|
Adjustments(a) | $ | — |
| | $ | (590 | ) | | $ | (84 | ) | | $ | — |
| | — |
| | $ | (674 | ) | | — |
| | $ | — |
| | (674 | ) |
Corporate interest income | | | | | | | | | 259 |
| | | | | | | | 259 |
|
Automotive interest expense | | | | | | | | | 356 |
| | | | | | | | 356 |
|
Loss on extinguishment of debt | | | | | | | | | 18 |
| | | | — |
| | | | 18 |
|
Income (loss) before income taxes | | | | | | | | | (425 | ) | | | | 598 |
| | | | 5,808 |
|
Income tax expense | | | | | | | | | 560 |
| | | | 254 |
| | | | 814 |
|
Net income (loss) attributable to stockholders | | | | | | | | | $ | (985 | ) | | | | $ | 344 |
| | | | $ | 4,994 |
|
________
| |
(a) | Consists of Goodwill impairment charges of $590 million in GME and $84 million in GMIO, which is presented net of noncontrolling interests. |
Note 21. Subsequent Event
Acquisition of Certain Ally Financial International Operations
On October 1, 2013 GM Financial completed the acquisition of Ally Financial's automotive finance operations in Brazil for $611 million, subject to certain closing adjustments.
GM Financial will record the fair value of the assets acquired and liabilities assumed on October 1, 2013, the date GM Financial obtained control of the operations, and include the results of their operations and cash flows in their consolidated financial statements from that date forward.
The following table summarizes certain pro forma financial information for us and the acquired Brazil operations that closed in October had this acquisition occurred as of the first day in the periods presented, without consideration of historical transactions between the acquired operations and us, as it is impracticable to obtain such information (dollars in millions):
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Total net sales and revenue | $ | 39,175 |
| | $ | 37,758 |
| | $ | 115,517 |
| | $ | 113,509 |
|
Net income attributable to stockholders | $ | 1,743 |
| | $ | 1,850 |
| | $ | 4,385 |
| | $ | 5,018 |
|
It is not possible to reasonably estimate the nature and amount of any potential goodwill or the value of identifiable intangible assets at this time because the valuation of the assets acquired and liabilities assumed was not completed at the date of the issuance of our condensed consolidated financial statements.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General Motors Company is sometimes referred to in this Quarterly Report on Form 10-Q as “we,” “our,” “us,” “ourselves,” the “Company,” “General Motors” or “GM.”
Basis of Presentation
This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the accompanying condensed consolidated financial statements and the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012 (2012 Form 10-K), as filed with the Securities and Exchange Commission (SEC).
In the three months ended March 31, 2013 we changed our managerial and financial reporting structure to measure our reportable segments revenue and profitability based on the geographic area in which we sell vehicles to third party customers. We have retrospectively revised the segment presentation for all periods presented. Refer to Note 20 to our condensed consolidated financial statements for additional information on this change.
Wholesale vehicle sales data, which represents sales directly to dealers and others, is the measure that correlates vehicle sales to our revenue from the sale of vehicles, which is the largest component of automotive Net sales and revenue. Wholesale vehicle sales exclude vehicles produced by unconsolidated joint ventures. Retail vehicle sales data, which represents estimated sales to the end customer, including fleets, does not correlate directly to the revenue we recognize during the period. However, retail vehicle sales data is indicative of the underlying demand for our vehicles, is the basis for our market share, and is based upon the good faith estimates of management and includes all sales by joint ventures on a total vehicle basis, not based on the percentage of ownership in the joint venture. Market share information is based primarily on retail vehicle sales volume, but estimates may be used where retail vehicle sales volume is not available.
Overview
Automotive
Our vision is to design, build and sell the world's best vehicles. We offer a global vehicle portfolio of cars, crossovers and trucks. We are committed to leadership in vehicle design, quality, reliability, telematics and infotainment and safety, as well as to developing key energy efficiency and diversity and advanced propulsion technologies, including electric vehicles. Our business is diversified across products and geographic markets. We meet the local sales and service needs of our retail and fleet customers with a global network of independent dealers. In the nine months ended September 30, 2013, 56.1% of our wholesale vehicle sales volume was generated outside the U.S.
We analyze the results of our automotive business through our four geographically-based segments:
| |
• | GM North America (GMNA) has sales, manufacturing and distribution operations in the U.S., Canada and Mexico and sales and distribution operations in Central America and the Caribbean. GMNA represented 50.7% of our wholesale vehicle sales volume in the nine months ended September 30, 2013 and we had the largest market share, based upon retail vehicle sales, in North America at 17.0%. |
| |
• | GM Europe (GME) has sales, manufacturing and distribution operations across Western and Central Europe. GME's wholesale vehicle sales volume, which in addition to Western and Central Europe, includes Eastern Europe (including Russia and the other members of the Commonwealth of Independent States among others) represented 16.3% of our wholesale vehicle sales volume in the nine months ended September 30, 2013. In the nine months ended September 30, 2013 we estimate we had the number four market share, based upon retail vehicle sales, in Europe at 8.4%. GM International Operations (GMIO) distributes Chevrolet brand vehicles in Europe. These vehicles are reported within market share for Europe, but wholesale vehicle sales volume is recorded by GMIO. |
| |
• | GMIO has sales, manufacturing and distribution operations in Asia/Pacific, the Middle East, Africa and Eastern Europe (including Russia and the other members of the Commonwealth of Independent States among others). GMIO represented 16.3% of our wholesale vehicle sales volume in the nine months ended September 30, 2013. The Asia/Pacific, Middle East and Africa region is our largest region by retail vehicle sales volume and represented 39.3% of our global retail vehicle sales volume in the nine months ended September 30, 2013. In the nine months ended September 30, 2013 we estimate we had the number two market share, based upon retail vehicle sales, in Asia/Pacific, Middle East and Africa at 9.5%. In the |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
nine months ended September 30, 2013 we had market share of 14.5%, based upon retail vehicle sales, in China. GMIO records the wholesale unit volume and financial results of Chevrolet brand vehicles that it distributes and sells in Europe.
| |
• | GM South America (GMSA) has sales, manufacturing, distribution and/or financing operations in Brazil, Argentina, Colombia, Ecuador and Venezuela as well as sales and distribution operations in Bolivia, Chile, Paraguay, Peru and Uruguay. GMSA represented 16.7% of our wholesale vehicle sales volume in the nine months ended September 30, 2013. In the nine months ended September 30, 2013 GMSA derived 63.6% of its wholesale vehicle sales volume from Brazil. In the nine months ended September 30, 2013 we estimate we had the number one market share, based upon retail vehicle sales, in South America at 17.4% and the number three market share, based upon retail vehicle sales, in Brazil at 17.1%. |
Alliance with Peugeot S.A. (PSA)
In February 2012 we entered into an agreement with PSA to create a long-term and broad-scale global strategic alliance that is expected to leverage the combined strengths and capabilities of the two companies, contribute to our profitability and improve our competitiveness in Europe. Our ability to achieve these improvements is subject to numerous uncertainties including but not limited to PSA's current efforts to obtain additional funding and future investors. In March 2012 we acquired a seven percent equity stake in PSA. In June 2012 we entered into a long-term exclusive service agreement with Gefco, a wholly-owned subsidiary of PSA, to provide logistics services in Europe beginning in 2013. In December 2012 PSA sold its controlling interest in Gefco to an unrelated third party; however, the sale has no impact on the long-term exclusive service agreement. In December 2012 we entered into a product development agreement with PSA to collaborate on the development of certain vehicle platforms, components and modules. As a result of this agreement, in the three months ended March 31, 2013 we acquired the rights to certain intellectual property and technology for total consideration of $0.6 billion. We are assessing certain programs that were originally contemplated under the product development agreement and future changes may result in significant adjustments to amounts previously recorded. Refer to Note 7 to our condensed consolidated financial statements for details regarding the acquisition of these rights.
Restructuring Activities and Special Attrition Programs, Labor Agreements and Benefit Plan Changes
We have previously executed various restructuring and other initiatives, and we plan to execute additional initiatives in the future, if necessary, in order to align manufacturing capacity and other costs with prevailing global automotive production and to improve the utilization of remaining facilities.
In March and April 2013 we finalized labor agreements in Germany and Spain, which will limit or eliminate labor cost increases at our facilities in those countries in 2013 and for the next several years. In addition to our active restructuring programs in Germany we plan to terminate all vehicle and transmission production at our Bochum, Germany facility by the end of 2014. Based on the voluntary severance packages offered to transmission production employees in October 2013, the Bochum closure will likely result in significant cash and non-cash charges over the next year. We are in negotiation with the labor union to finalize the terms of any severance program to be offered to vehicle production employees. The estimate of charges is subject to significant uncertainties and highly dependent upon decisions not yet finalized.
Refer to Note 12 to our condensed consolidated financial statements for details regarding benefit plan changes and Note 16 for details regarding restructuring activities and other initiatives.
Wholesale and Retail Vehicle Sales
We present both wholesale and retail vehicle sales data to assist in the analysis of our revenue and our market share. Worldwide market share and retail vehicle sales data exclude the markets of Iran, North Korea, Sudan and Syria. The joint venture agreements with SAIC-GM-Wuling Automobile Co., Ltd. (SGMW) and FAW-GM Light Duty Commercial Vehicle Co., Ltd. (FAW-GM) allow for significant rights as a member as well as the contractual right to report SGMW and FAW-GM joint venture retail vehicle sales in China.
The following table summarizes total wholesale vehicle sales of new vehicles by automotive segment (vehicles in thousands):
GENERAL MOTORS COMPANY AND SUBSIDIARIES
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | | September 30, 2012 | |
GMNA | 775 |
| | 49.2 | % | | 773 |
| | 49.2 | % | | 2,413 |
| | 50.7 | % | | 2,381 |
| | 49.9 | % |
GME | 253 |
| | 16.0 | % | | 254 |
| | 16.2 | % | | 778 |
| | 16.3 | % | | 810 |
| | 17.0 | % |
GMIO | 267 |
| | 16.9 | % | | 274 |
| | 17.5 | % | | 778 |
| | 16.3 | % | | 812 |
| | 17.0 | % |
GMSA | 282 |
| | 17.9 | % | | 268 |
| | 17.1 | % | | 793 |
| | 16.7 | % | | 770 |
| | 16.1 | % |
Worldwide | 1,577 |
| | 100.0 | % | | 1,569 |
| | 100.0 | % | | 4,762 |
| | 100.0 | % | | 4,773 |
| | 100.0 | % |
The following table summarizes total industry retail sales volume, or estimated sales volume where retail sales volume is not available, of new vehicles of domestic and foreign makes and the related competitive position by geographic region (vehicles in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Vehicle Sales(a)(b)(c) Three Months Ended | | Vehicle Sales(a)(b)(c) Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
| Industry | | GM | | GM as a % of Industry | | Industry | | GM | | GM as a % of Industry | | Industry | | GM | | GM as a % of Industry | | Industry | | GM | | GM as a % of Industry |
North America | | | | | | | | | | | | | | | | | | | | | | | |
United States | 4,031 |
| | 697 |
| | 17.3 | % | | 3,702 |
| | 652 |
| | 17.6 | % | | 12,000 |
| | 2,117 |
| | 17.6 | % | | 11,128 |
| | 1,968 |
| | 17.7 | % |
Other | 818 |
| | 111 |
| | 13.6 | % | | 778 |
| | 107 |
| | 13.8 | % | | 2,393 |
| | 332 |
| | 13.9 | % | | 2,293 |
| | 316 |
| | 13.8 | % |
Total North America | 4,849 |
| | 808 |
| | 16.7 | % | | 4,479 |
| | 759 |
| | 16.9 | % | | 14,393 |
| | 2,450 |
| | 17.0 | % | | 13,421 |
| | 2,284 |
| | 17.0 | % |
Europe | | | | | | | | | | | | | | | | | | | | | | | |
United Kingdom | 718 |
| | 78 |
| | 10.8 | % | | 642 |
| | 74 |
| | 11.6 | % | | 2,038 |
| | 232 |
| | 11.4 | % | | 1,847 |
| | 212 |
| | 11.5 | % |
Germany | 789 |
| | 61 |
| | 7.7 | % | | 799 |
| | 59 |
| | 7.4 | % | | 2,434 |
| | 185 |
| | 7.6 | % | | 2,591 |
| | 200 |
| | 7.7 | % |
Russia | 724 |
| | 68 |
| | 9.4 | % | | 793 |
| | 80 |
| | 10.1 | % | | 2,086 |
| | 189 |
| | 9.1 | % | | 2,240 |
| | 217 |
| | 9.7 | % |
Other | 2,265 |
| | 181 |
| | 8.0 | % | | 2,200 |
| | 158 |
| | 7.2 | % | | 7,488 |
| | 579 |
| | 7.7 | % | | 7,801 |
| | 587 |
| | 7.5 | % |
Total Europe | 4,496 |
| | 388 |
| | 8.6 | % | | 4,434 |
| | 372 |
| | 8.4 | % | | 14,046 |
| | 1,186 |
| | 8.4 | % | | 14,479 |
| | 1,216 |
| | 8.4 | % |
Asia/Pacific, Middle East and Africa | | | | | | | | | | | | | | | | | | | | | | | |
China(d) | 5,116 |
| | 745 |
| | 14.6 | % | | 4,448 |
| | 665 |
| | 14.9 | % | | 15,952 |
| | 2,312 |
| | 14.5 | % | | 14,189 |
| | 2,082 |
| | 14.7 | % |
Other(d) | 4,568 |
| | 185 |
| | 4.0 | % | | 4,635 |
| | 193 |
| | 4.2 | % | | 14,114 |
| | 534 |
| | 3.8 | % | | 14,192 |
| | 566 |
| | 4.0 | % |
Total Asia/Pacific, Middle East and Africa | 9,684 |
| | 930 |
| | 9.6 | % | | 9,083 |
| | 857 |
| | 9.4 | % | | 30,066 |
| | 2,847 |
| | 9.5 | % | | 28,380 |
| | 2,648 |
| | 9.3 | % |
South America | | | | | | | | | | | | | | | | | | | | | | | |
Brazil | 981 |
| | 171 |
| | 17.4 | % | | 1,072 |
| | 183 |
| | 17.1 | % | | 2,780 |
| | 476 |
| | 17.1 | % | | 2,789 |
| | 474 |
| | 17.0 | % |
Other | 551 |
| | 102 |
| | 18.5 | % | | 518 |
| | 102 |
| | 19.6 | % | | 1,643 |
| | 294 |
| | 17.9 | % | | 1,560 |
| | 313 |
| | 20.0 | % |
Total South America | 1,532 |
| | 273 |
| | 17.8 | % | | 1,590 |
| | 285 |
| | 17.9 | % | | 4,423 |
| | 770 |
| | 17.4 | % | | 4,349 |
| | 786 |
| | 18.1 | % |
Total Worldwide | 20,561 |
| | 2,398 |
| | 11.7 | % | | 19,587 |
| | 2,273 |
| | 11.6 | % | | 62,928 |
| | 7,252 |
| | 11.5 | % | | 60,629 |
| | 6,933 |
| | 11.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | | | | | | | | |
Cars | 1,930 |
| | 271 |
| | 14.0 | % | | 1,784 |
| | 261 |
| | 14.6 | % | | 5,826 |
| | 827 |
| | 14.2 | % | | 5,503 |
| | 813 |
| | 14.8 | % |
Trucks | 1,062 |
| | 245 |
| | 23.1 | % | | 992 |
| | 234 |
| | 23.5 | % | | 3,124 |
| | 740 |
| | 23.7 | % | | 2,916 |
| | 677 |
| | 23.2 | % |
Crossovers | 1,040 |
| | 181 |
| | 17.5 | % | | 926 |
| | 158 |
| | 17.0 | % | | 3,051 |
| | 551 |
| | 18.1 | % | | 2,709 |
| | 478 |
| | 17.6 | % |
Total United States | 4,031 |
| | 697 |
| | 17.3 | % | | 3,702 |
| | 652 |
| | 17.6 | % | | 12,000 |
| | 2,117 |
| | 17.6 | % | | 11,128 |
| | 1,968 |
| | 17.7 | % |
________
| |
(a) | North America vehicle sales primarily represent sales to the end customer. Europe, Asia/Pacific, Middle East and Africa and South America vehicle sales primarily represent estimated sales to the end customer. In countries where end customer data is not readily available other data sources, such as wholesale or forecast volumes, are used to estimate vehicle sales. |
| |
(b) | Certain fleet sales that are accounted for as operating leases are included in vehicle sales at the time of delivery to the daily rental car companies. |
| |
(c) | Vehicle sales data may include rounding differences. |
| |
(d) | The joint venture vehicle sales presented in the following table are included in our retail vehicle sales. Vehicle sales for SAIC GM Investment Limited, the holding company of General Motors India Private Limited and Chevrolet Sales India Private Limited (collectively HKJV) are included in the three and nine months ended September 30, 2013. Refer to Note 2 to our condensed consolidated financial statements for additional information on the acquisition of HKJV. |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Joint venture sales in China | | | | | | | |
SAIC General Motors Sales Co., Ltd. (SGMS) | 368 |
| | 327 |
| | 1,111 |
| | 967 |
|
SGMW and FAW-GM | 376 |
| | 336 |
| | 1,198 |
| | 1,111 |
|
Joint venture sales in India | | | | | | | |
HKJV |
|
| | 15 |
| |
| | 64 |
|
Automotive Financing - GM Financial
General Motors Financial Company, Inc. (GM Financial) is a global provider of automobile financing solutions. GM Financial specializes in purchasing retail automobile installment sales contracts originated by GM and non-GM franchised and select independent dealers in connection with the sale of used and new automobiles. GM Financial offers lease products through GM dealerships in connection with the marketing of new automobiles and also provides commercial lending programs to GM dealers. GM Financial primarily generates revenue and cash flows through the purchase, retention, securitization and servicing of finance receivables. GM Financial earns finance charge income on finance receivables and pays interest expense on borrowings under its secured and unsecured credit facilities. GM Financial periodically transfers receivables and pledges lease-related assets to securitization trusts that issue asset-backed securities to investors. The securitization trusts are special purpose entities that are also variable interest entities that meet the requirements to be consolidated in the financial statements.
Automotive Financing Strategy
Our automotive financing strategy centers on ensuring that our dealers and customers have consistently available, transparent and competitive financing options throughout the business and credit cycles. We believe that by having our own capabilities in key financing segments of the market we will be able to achieve more competition from other financing market participants, which we believe improves pricing and service to our dealers and retail customers. We achieve this through our captive finance capabilities at GM Financial and through operating relationships with financial institutions. Historically Ally Financial, Inc. (Ally Financial) provided a majority of the financing for our dealers and a significant portion of the financing for our customers in the U.S., Canada and other major international markets where we operate. Ally Financial continues to be the largest U.S. third party provider of financing for our dealers and customers. We have added relationships with other financial institutions including arrangements to provide incentivized retail financing to our customers in the U.S., Canada, United Kingdom and Australia. GM Financial continues to expand its business in targeted areas that it views as strategic and to otherwise evaluate opportunities in specific segments of the automotive financing market.
In November 2012 GM Financial entered into agreements with Ally Financial to acquire Ally Financial's automotive finance and financial services businesses in Europe and Latin America. Additionally in November 2012 GM Financial entered into a share transfer agreement with Ally Financial to acquire Ally Financial's equity interest in GMAC-SAIC Automotive Finance Company Limited (GMAC-SAIC) that conducts automotive finance and financial services operations in China. The purchases will allow GM Financial to support our dealers in markets comprising 80% of our global sales. The combined consideration will be approximately $4.1 billion.
In April 2013 GM Financial completed the acquisition of Ally Financial's European and Latin American automotive finance operations except for France, Portugal and Brazil; in June 2013 it completed the acquisition of Ally Financial's automotive finance operations in France and Portugal; and in October 2013 it completed the acquisition of Ally Financial's automotive finance operations in Brazil. The aggregate consideration for these acquisitions was $3.2 billion, subject to certain closing adjustments. In addition GM Financial repaid loans of $1.4 billion that were assumed as part of the acquisition.
GM Financial's acquisition of Ally Financial's equity interest in GMAC-SAIC is subject to certain regulatory and other approvals, and is expected to close in 2014. GM Financial expects to pay approximately $0.9 billion to close this acquisition subject to certain closing adjustments. Refer to Notes 2 and 21 to our condensed consolidated financial statements for additional information on these acquisitions.
In April 2012 GM Financial commenced commercial lending activities in the U.S. centered on floor plan financing of dealer vehicle inventory and dealer loans to finance dealer sites, facilities, facility improvements and working capital. In 2013 GM Financial expanded the commercial lending program to Canada and to Europe and Latin America through its acquisition of certain of Ally Financial's automotive finance operations discussed previously. These loans are made on a secured basis.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Consolidated Results
Total Net Sales and Revenue
(Dollars in Millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | Amount | | % | | Amount | | % |
Automotive | $ | 38,120 |
| | $ | 37,062 |
| | $ | 112,704 |
| | $ | 111,517 |
| | $ | 1,058 |
| | 2.9 | % | | $ | 1,187 |
| | 1.1 | % |
GM Financial | 863 |
| | 514 |
| | 2,238 |
| | 1,432 |
| | 349 |
| | 67.9 | % | | 806 |
| | 56.3 | % |
Total net sales and revenue | $ | 38,983 |
| | $ | 37,576 |
| | $ | 114,942 |
| | $ | 112,949 |
| | $ | 1,407 |
| | 3.7 | % | | $ | 1,993 |
| | 1.8 | % |
In the three months ended September 30, 2013 Total net sales and revenue increased due primarily to: (1) favorable vehicle mix of $0.8 billion; (2) favorable vehicle pricing of $0.8 billion; (3) increased GM Financial revenue of $0.3 billion including $0.2 billion related to the acquisition of Ally Financial's international operations; (4) increased other revenue of $0.3 billion due primarily to increases in OnStar and parts and accessories revenue; and (5) increased wholesale volumes of $0.1 billion due to an increase of 8,000 vehicles (or 0.5%) primarily in GMSA and GMNA, driven by increased industry demand, partially offset by decreases in GMIO in the Middle East and South East Asia; partially offset by (6) unfavorable foreign currency effect of $0.8 billion due to the weakening of major currencies against the U.S. Dollar.
In the nine months ended September 30, 2013 Total net sales and revenue increased due primarily to: (1) favorable vehicle mix of $1.5 billion; (2) favorable vehicle pricing of $1.0 billion; (3) increased GM Financial revenue of $0.8 billion including $0.5 billion related to the acquisition of Ally Financial's international operations; and (4) increased other revenue of $0.4 billion due primarily to increases in OnStar and parts and accessories revenue; partially offset by (5) unfavorable foreign currency effect of $1.6 billion due to the weakening of major currencies against the U.S. Dollar; and (6) decreased wholesale volumes of $0.1 billion due to a decrease of 11,000 vehicles (or 0.2%) primarily in GMIO in both the Middle East and Chevrolet brand vehicles in Europe and GME due to a weak European economy, partially offset by an increase from the consolidation of HKJV effective September 2012 and increases in GMNA and GMSA, driven by increased industry demand.
Automotive Cost of Sales
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
Automotive cost of sales | $ | 33,166 |
| | $ | 32,735 |
| | $ | 99,607 |
| | $ | 98,323 |
| | $ | 431 |
| | 1.3 | % | | $ | 1,284 |
| | 1.3 | % |
Automotive gross margin | $ | 4,954 |
| | $ | 4,327 |
| | $ | 13,097 |
| | $ | 13,194 |
| | $ | 627 |
| | 14.5 | % | | $ | (97 | ) | | (0.7 | )% |
In the three months ended September 30, 2013 Automotive cost of sales increased due primarily to: (1) increased material and freight costs of $0.3 billion; (2) unfavorable vehicle mix of $0.3 billion; (3) increased various other costs of $0.2 billion; (4) increased costs of $0.1 billion related to the increased wholesale vehicle sales; and (5) increased engineering cost of $0.1 billion; partially offset by (6) favorable foreign currency effect of $0.3 billion due to the weakening of major currencies against the U.S. Dollar; and (7) reduction in unfavorable policy and warranty adjustments of $0.3 billion.
In the nine months ended September 30, 2013 Automotive cost of sales increased due primarily to: (1) unfavorable vehicle mix of $1.8 billion; (2) increased manufacturing costs of $0.4 billion to support new vehicle launches; and (3) decreased U.S. pension income of $0.2 billion; partially offset by (4) decreased policy and warranty expense of $0.7 billion; (5) favorable foreign currency effect of $0.4 billion due to the weakening of major currencies against the U.S. Dollar and the devaluation of the Bolivar Fuerte (BsF); and (6) decreased costs of $0.1 billion related to decreased wholesale volume.
Automotive Selling, General and Administrative Expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
Automotive selling, general and administrative expense | $ | 2,876 |
| | $ | 2,849 |
| | $ | 8,753 |
| | $ | 8,684 |
| | $ | 27 |
| | 0.9 | % | | $ | 69 |
| | 0.8 | % |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
In the three and nine months ended September 30, 2013 Automotive selling, general and administrative expense remained flat.
Goodwill Impairment Charges
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
Goodwill impairment charges | $ | 60 |
| | $ | 78 |
| | $ | 60 |
| | $ | 695 |
| | $ | (18 | ) | | (23.1 | )% | | $ | (635 | ) | | (91.4 | )% |
In the three months ended September 30, 2013 Goodwill impairment charges remained flat due to Goodwill impairment charges of $0.1 billion recorded in the GM Korea Company (GM Korea) reporting unit in the three months ended September 30, 2013 and 2012.
In the nine months ended September 30, 2013 Goodwill impairment charges decreased due to Goodwill impairment charges of $0.1 billion in the GM Korea reporting unit compared to $0.6 billion and $0.1 billion in the GME and GM Korea reporting units recorded in the nine months ended September 30, 2012.
Automotive Interest Expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
Automotive interest expense | $ | 65 |
| | $ | 128 |
| | $ | 217 |
| | $ | 356 |
| | $ | (63 | ) | | (49.2 | )% | | $ | (139 | ) | | (39.0 | )% |
In the three and nine months ended September 30, 2013 Automotive interest expense decreased due primarily to lower average automotive debt outstanding resulting from the redemption of GM Korea preferred shares in December 2012 and April 2013.
Interest Income and Other Non-Operating Income (Loss), net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
Interest income and other non-operating income (loss), net | $ | (82 | ) | | $ | 318 |
| | $ | 340 |
| | $ | 732 |
| | $ | (400 | ) | | n.m. | | $ | (392 | ) | | (53.6 | )% |
________
n.m. = not meaningful
In the three months ended September 30, 2013 Interest income and other non-operating loss, net was $0.1 billion compared to Interest income and other non-operating income, net of $0.3 billion in the three months ended September 30, 2012 due primarily to: (1) unfavorable foreign currency effect of $0.2 billion; and (2) decreased interest income of $0.1 billion.
In the nine months ended September 30, 2013 Interest income and other non-operating income, net decreased due primarily to: (1) decreased rental income of $0.1 billion; (2) decreased exclusivity fee paid by GMAC LLC of $0.1 billion; (3) decreased interest income of $0.1 billion; and (4) unfavorable foreign currency transaction and remeasurement loss of $0.1 billion.
Income Tax Expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
Income tax expense | $ | 842 |
| | $ | 357 |
| | $ | 1,993 |
| | $ | 814 |
| | $ | 485 |
| | 135.9 | % | | $ | 1,179 |
| | 144.8 | % |
In the three and nine months ended September 30, 2013 Income tax expense increased due primarily to the inclusion of U.S. and Canada entities in our tax expense calculation resulting from the release of their valuation allowances in the year ended December 31, 2012.
Equity Income, Net of Tax
GENERAL MOTORS COMPANY AND SUBSIDIARIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
China joint ventures (China JVs) | $ | 425 |
| | $ | 371 |
| | $ | 1,391 |
| | $ | 1,121 |
| | $ | 54 |
| | 14.6 | % | | $ | 270 |
| | 24.1 | % |
Others | 11 |
| | 47 |
| | 29 |
| | 20 |
| | (36 | ) | | (76.6 | )% | | 9 |
| | 45.0 | % |
Total equity income, net of tax | $ | 436 |
| | $ | 418 |
| | $ | 1,420 |
| | $ | 1,141 |
| | $ | 18 |
| | 4.3 | % | | $ | 279 |
| | 24.5 | % |
In the three months ended September 30, 2013 Equity income, net of tax remained flat.
In the nine months ended September 30, 2013 Equity income, net of tax increased due primarily to an increase in the earnings of the SGMS and SGMW China JVs.
GM North America
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 23,508 |
| | $ | 22,347 |
| | $ | 1,161 |
| | 5.2 | % | | | $ | 0.1 |
| | $ | 0.4 |
| | $ | 0.6 |
| | $ | 0.1 |
| | $ | 1.2 |
|
EBIT-adjusted | $ | 2,187 |
| | $ | 1,715 |
| | $ | 472 |
| | 27.5 | % | | | $ | — |
| | $ | 0.4 |
| | $ | 0.6 |
| | $ | (0.5 | ) | | $ | 0.5 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 69,982 |
| | $ | 67,074 |
| | $ | 2,908 |
| | 4.3 | % | | | $ | 0.8 |
| | $ | 1.2 |
| | $ | 0.7 |
| | $ | 0.2 |
| | $ | 2.9 |
|
EBIT-adjusted | $ | 5,577 |
| | $ | 5,248 |
| | $ | 329 |
| | 6.3 | % | | | $ | 0.2 |
| | $ | 0.3 |
| | $ | 0.7 |
| | $ | (0.9 | ) | | $ | 0.3 |
|
GMNA Total Net Sales and Revenue
In the three months ended September 30, 2013 Total net sales and revenue increased due primarily to: (1) favorable vehicle pricing; (2) favorable vehicle mix; and (3) increased wholesale volumes of 2,000 vehicles (or 0.3%).
In the nine months ended September 30, 2013 Total net sales and revenue increased due primarily to: (1) favorable vehicle mix; (2) increased wholesale volumes of 32,000 vehicles (or 1.4%) due to increased industry demand and successful recent vehicle launches such as the Buick Encore, Cadillac ATS, Chevrolet Silverado, Chevrolet Spark, and GMC Sierra; and (3) favorable vehicle pricing.
GMNA EBIT-Adjusted
In the three months ended September 30, 2013 earnings before interest and taxes (EBIT)-adjusted increased due primarily to: (1) favorable vehicle pricing; and (2) favorable net vehicle mix; partially offset by (3) Other of $0.5 billion due primarily to increased material and freight costs of $0.5 billion; and increased engineering expense of $0.2 billion; partially offset by a reduction in unfavorable warranty and policy adjustments of $0.3 billion.
In the nine months ended September 30, 2013 EBIT-adjusted increased due primarily to: (1) favorable vehicle pricing; (2) favorable net vehicle mix; and (3) increased wholesale volumes; partially offset by (4) Other of $0.9 billion due primarily to increased material and freight costs of $0.5 billion; increased manufacturing expense, including new launches, of $0.4 billion; increased depreciation and amortization expense of $0.2 billion; decreased U.S. pension income of $0.2 billion due to settlement of the salaried retiree pension plan in 2012; and increased engineering expense of $0.2 billion; partially offset by a reduction in unfavorable warranty and policy adjustments of $0.6 billion.
GM Europe
GENERAL MOTORS COMPANY AND SUBSIDIARIES
During the second half of 2011 and continuing into 2013, the European automotive industry has been severely affected by the ongoing sovereign debt crisis, high unemployment and a lack of consumer confidence coupled with overcapacity. European automotive industry sales to retail and fleet customers were 14 million vehicles in the nine months ended September 30, 2013, representing a 3.0% decrease compared to the corresponding period in 2012.
We have formulated a plan to implement various actions to strengthen our operations and increase our competitiveness. The key areas of the plan include investments in our product portfolio, a revised brand strategy, significant management changes, reducing material, development and production costs, including restructuring activities, and further leveraging synergies from the alliance between us and PSA. The success of our plan will depend on a combination of our ability to execute the actions contemplated, as well as external factors which are outside of our control. We believe it is likely that adverse economic conditions and their effect on the European automotive industry will not improve significantly in the foreseeable future and we expect to continue to incur losses in the region as a result.
GME Total Net Sales and Revenue and EBIT (Loss)-Adjusted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 4,858 |
| | $ | 4,702 |
| | $ | 156 |
| | 3.3 | % | | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 0.2 |
| | $ | 0.2 |
|
EBIT (loss)-adjusted | $ | (214 | ) | | $ | (487 | ) | | $ | 273 |
| | 56.1 | % | | | $ | — |
| | $ | (0.1 | ) | | $ | — |
| | $ | 0.4 |
| | $ | 0.3 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 14,830 |
| | $ | 15,489 |
| | $ | (659 | ) | | (4.3 | )% | | | $ | (0.6 | ) | | $ | (0.1 | ) | | $ | (0.2 | ) | | $ | 0.2 |
| | $ | (0.7 | ) |
EBIT (loss)-adjusted | $ | (499 | ) | | $ | (1,175 | ) | | $ | 676 |
| | 57.5 | % | | | $ | (0.1 | ) | | $ | (0.3 | ) | | $ | (0.2 | ) | | $ | 1.3 |
| | $ | 0.7 |
|
GME Total Net Sales and Revenue
In the three months ended September 30, 2013 Total net sales and revenue increased due primarily to Other of $0.2 billion due primarily to favorable net foreign currency effect of $0.1 billion.
In the nine months ended September 30, 2013 Total net sales and revenue decreased due primarily to: (1) decreased wholesale volumes of 32,000 vehicles (or 4.0%) due to the weak European economy; (2) unfavorable vehicle pricing primarily resulting from increased incentive support associated with difficult market conditions; and (3) unfavorable net vehicle mix due to lower proportion of higher priced vehicles; partially offset by (4) Other of $0.2 billion due primarily to favorable net foreign currency effect of $0.1 billion.
GME EBIT (Loss)-Adjusted
In the three months ended September 30, 2013 EBIT (loss)-adjusted decreased due primarily to: (1) Other of $0.4 billion due primarily to decreased manufacturing costs of $0.2 billion mainly due to decreased depreciation expense due to asset impairments in December 2012, which decreased the depreciable base; favorable material and freight costs of $0.1 billion; and a favorable net effect of changes in the fair value of an embedded foreign currency derivative asset of $0.1 billion associated with a long-term supply agreement; partially offset by (2) unfavorable net vehicle mix.
In the nine months ended September 30, 2013 EBIT (loss)-adjusted decreased due primarily to: (1) Other of $1.3 billion due primarily to decreased manufacturing costs of $0.4 billion mainly due to decreased depreciation expense due to asset impairments in December 2012, which decreased the depreciable base; decreased engineering expenses of $0.2 billion; favorable material and freight costs of $0.2 billion; and a favorable net effect of changes in the fair value of an embedded foreign currency derivative asset of $0.2 billion associated with a long-term supply agreement; partially offset by (2) unfavorable net vehicle mix; (3) unfavorable vehicle pricing; and (4) decreased wholesale volumes.
GM International Operations
Outlook
GENERAL MOTORS COMPANY AND SUBSIDIARIES
We are currently in the process of strategically assessing the manner in which we operate in certain countries within GMIO, including our cost structure, the level of local sourcing, the level of investment in the product portfolio, the allocation of production activity to the existing manufacturing base and our brand strategy. The strategic reviews are also considering the potential effects that may result from recent and forecasted deterioration in local market conditions. Should further deterioration in the outlook for these countries and/or the finalization of the strategic reviews and the related recommended actions impact our ability to generate sufficient cash flows we may be required to record material impairments and other charges. The estimate of charges is subject to significant uncertainties and highly dependent upon decisions not yet taken.
Focus on Chinese Market
We view the Chinese market as important to our global growth strategy and are employing a multi-brand strategy, led by our Buick and Chevrolet brands. In the coming years, we plan to increasingly leverage our global architectures to increase the number of nameplates under the Buick, Chevrolet and Cadillac brands in China and continue to grow our business under the Baojun, Jiefang and Wuling brands. We operate in the Chinese market through a number of joint ventures and maintaining good relations with our joint venture partners, which are affiliated with the Chinese government, is an important part of our China growth strategy.
The following tables summarize certain key operational and financial data for the China JVs (dollars in millions, vehicles in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Total wholesale vehicles(a) | 761 |
| | 692 |
| | 2,374 |
| | 2,144 |
|
Market share in China | 14.5 | % | | 14.9 | % | | 14.5 | % | | 14.6 | % |
Total net sales and revenue | $ | 9,413 |
| | $ | 7,945 |
| | $ | 28,406 |
| | $ | 24,215 |
|
Net income | $ | 881 |
| | $ | 769 |
| | $ | 2,897 |
| | $ | 2,363 |
|
________
| |
(a) | Including vehicles exported to markets outside of China. |
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Cash and cash equivalents | $ | 6,236 |
| | $ | 5,522 |
|
Debt | $ | 134 |
| | $ | 123 |
|
GMIO Total Net Sales and Revenue and EBIT-Adjusted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 5,336 |
| | $ | 5,722 |
| | $ | (386 | ) | | (6.7 | )% | | | $ | (0.1 | ) | | $ | 0.1 |
| | $ | (0.1 | ) | | $ | (0.3 | ) | | $ | (0.4 | ) |
EBIT-adjusted | $ | 299 |
| | $ | 761 |
| | $ | (462 | ) | | (60.7 | )% | | | $ | — |
| | $ | (0.1 | ) | | $ | (0.1 | ) | | $ | (0.3 | ) | | $ | (0.5 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 15,406 |
| | $ | 16,653 |
| | $ | (1,247 | ) | | (7.5 | )% | | | $ | (0.6 | ) | | $ | — |
| | $ | (0.2 | ) | | $ | (0.4 | ) | | $ | (1.2 | ) |
EBIT-adjusted | $ | 1,022 |
| | $ | 1,909 |
| | $ | (887 | ) | | (46.5 | )% | | | $ | (0.1 | ) | | $ | (0.4 | ) | | $ | (0.2 | ) | | $ | (0.2 | ) | | $ | (0.9 | ) |
GMIO Total Net Sales and Revenue
In the three months ended September 30, 2013 Total net sales and revenue decreased due primarily to: (1) decreased wholesale volumes of 20,000 vehicles (or 7.4%) primarily in Middle East and South East Asia partially offset by an increase from the consolidation of HKJV effective September 2012 resulting in an inclusion of 12,000 wholesale vehicle sales (or 4.5%); (2) unfavorable pricing due to increased incentive support associated with strong competition; and (3) Other of $0.3 billion due
GENERAL MOTORS COMPANY AND SUBSIDIARIES
primarily to unfavorable net foreign currency effect due to the weakening of the Australian Dollar and the South Africa Rand against the U.S. Dollar of $0.2 billion, and decrease in components, parts and accessories revenue of $0.1 billion; partially offset by (4) favorable vehicle mix.
In the nine months ended September 30, 2013 Total net sales and revenue decreased due primarily to: (1) decreased wholesale volumes of 92,000 vehicles (or 11.3%) primarily in Middle East and Chevrolet brand vehicles in Europe partially offset by an increase from the consolidation of HKJV effective September 2012 resulting in an inclusion of 57,000 wholesale vehicle sales (or 7.0%); (2) unfavorable pricing due to increased incentive support associated with strong competition; and (3) Other of $0.4 billion due primarily to unfavorable net foreign currency effect due to the weakening of the Australian Dollar and the South Africa Rand against the U.S. Dollar of $0.3 billion; and decreased sales of components, parts and accessories of $0.2 billion.
The vehicle sales of our China JVs are not reflected in Total net sales and revenue. The results of our joint ventures are recorded in Equity income, net of tax. Our investment in China JVs increased by $1.0 billion in the nine months ended September 30, 2013 as a result of our share in China JVs earnings of $1.4 billion partially offset by dividends declared of $0.4 billion.
GMIO EBIT-Adjusted
In the three months ended September 30, 2013 EBIT-adjusted decreased due primarily to: (1) unfavorable net vehicle mix; (2) unfavorable pricing; and (3) Other of $0.3 billion due primarily to unfavorable manufacturing costs of $0.2 billion; lower sales of components, parts and accessories of $0.1 billion; and unfavorable net foreign currency effect of $0.1 billion; partially offset by favorable material and freight cost of $0.1 billion.
In the nine months ended September 30, 2013 EBIT-adjusted decreased due primarily to: (1) unfavorable net vehicle mix; (2) unfavorable pricing; (3) unfavorable net wholesale volumes; and (4) Other of $0.2 billion due primarily to unfavorable manufacturing costs of $0.4 billion; unfavorable net foreign currency effect of $0.2 billion; and a decrease in sales of components, parts and accessories of $0.1 billion; partially offset by favorable material and freight cost of $0.3 billion; and increased equity income, net of tax of $0.3 billion, from our interest in the increased net income of our China JVs.
GM South America
Venezuelan Operations
Our Venezuelan subsidiaries utilize the U.S. Dollar as their functional currency because of the hyperinflationary status of the Venezuelan economy. The Venezuelan government has foreign exchange control regulations which make it more difficult to convert BsF to U.S. Dollars. These regulations affect our Venezuelan subsidiaries' ability to pay non-BsF denominated obligations that do not qualify to be processed by the Venezuelan currency exchange agency at the official exchange rates.
The aggregate net assets denominated in BsF and other currencies at September 30, 2013 and December 31, 2012 were $900 million and $940 million which included monetary assets of $1.9 billion and $1.6 billion and monetary liabilities of $1.3 billion and $1.1 billion. At September 30, 2013 and December 31, 2012 other consolidated entities had receivables from our Venezuelan subsidiaries denominated in other currencies of $374 million and $224 million. The total amounts pending government approval for settlement at September 30, 2013 and December 31, 2012 were BsF 3.5 billion (equivalent to $607 million) and BsF 2.2 billion (equivalent to $523 million), for which some requests have been pending from 2007.
In February 2013 the Venezuelan government announced that the official fixed exchange rate of BsF 4.3 to $1.00 changed to BsF 6.3 to $1.00 effective February 13, 2013. The devaluation required remeasurement of our Venezuelan subsidiaries' non-U.S. Dollar denominated monetary assets and liabilities. The remeasurement resulted in a charge of $0.2 billion in the three months ended March 31, 2013.
We believe it is possible that the Venezuelan government may further devalue the BsF against the U.S. Dollar in the future. If the BsF were devalued further, it would result in a charge to our income statement in the period of devaluation. Based on our September 30, 2013 net monetary assets, a further devaluation of the BsF by 1.40 BsF to $1.00 would result in a charge of approximately $0.1 billion.
The Venezuelan government is in the process of finalizing a new pricing law that would regulate the net sales price of new and used vehicles, as well as parts and accessories. It is possible a new pricing regulation will be enacted in the near term which could have a material impact on our Venezuelan operations.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
GMSA Total Net Sales and Revenue and GMSA EBIT-Adjusted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 4,381 |
| | $ | 4,275 |
| | $ | 106 |
| | 2.5 | % | | | $ | 0.2 |
| | $ | 0.2 |
| | $ | 0.3 |
| | $ | (0.6 | ) | | $ | 0.1 |
|
EBIT-adjusted | $ | 284 |
| | $ | 159 |
| | $ | 125 |
| | 78.6 | % | | | $ | — |
| | $ | 0.2 |
| | $ | 0.3 |
| | $ | (0.4 | ) | | $ | 0.1 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | Variance Due To |
| September 30, 2013 | | September 30, 2012 | | Favorable / (Unfavorable) | | % | | | Volume | | Mix | | Price | | Other | | Total |
| (Dollars in millions) | | | | | (Dollars in billions) |
Total net sales and revenue | $ | 12,380 |
| | $ | 12,259 |
| | $ | 121 |
| | 1.0 | % | | | $ | 0.3 |
| | $ | 0.4 |
| | $ | 0.6 |
| | $ | (1.2 | ) | | $ | 0.1 |
|
EBIT-adjusted | $ | 300 |
| | $ | 328 |
| | $ | (28 | ) | | (8.5 | )% | | | $ | — |
| | $ | 0.2 |
| | $ | 0.6 |
| | $ | (0.8 | ) | | $ | — |
|
GMSA Total Net Sales and Revenue
In the three months ended September 30, 2013 Total net sales and revenue increased due primarily to: (1) favorable vehicle pricing primarily due to high inflation in Venezuela and Argentina; (2) increased wholesale volumes of 14,000 vehicles (or 5.2%) primarily driven by higher industry volume in Argentina and the refreshed product portfolio in Brazil; and (3) favorable vehicle mix due to increased sales of Chevrolet Trailblazer, Chevrolet Captiva, Chevrolet Orlando and Chevrolet S10; partially offset by (4) Other of $0.6 billion due primarily to unfavorable net foreign currency effect due to the strengthening of the U.S. Dollar against the Brazilian Real and Argentinian Peso and the devaluation of the BsF of $0.6 billion.
In the nine months ended September 30, 2013 Total net sales and revenue increased due primarily to: (1) favorable vehicle pricing primarily due to high inflation in Venezuela and Argentina; (2) favorable vehicle mix due to increased sales of the Chevrolet Trailblazer, Chevrolet Captiva, Chevrolet Orlando and Chevrolet S10; and (3) increased wholesale volumes of 24,000 vehicles (or 3.1%) primarily driven by higher industry volume in Argentina and the refreshed product portfolio in Brazil; partially offset by (4) Other of $1.2 billion due primarily to unfavorable net foreign currency effect due to the strengthening of the U.S. Dollar against the Brazilian Real and Argentinian Peso and the devaluation of the BsF of $1.3 billion.
GMSA EBIT-Adjusted
In the three months ended September 30, 2013 EBIT-adjusted increased due primarily to: (1) favorable vehicle pricing; and (2) favorable net vehicle mix; partially offset by (3) Other of $0.4 billion due primarily to unfavorable net foreign currency effect due to the strengthening of the U.S. Dollar against the Brazilian Real and Argentinian Peso and the devaluation of the BsF of $0.4 billion.
In the nine months ended September 30, 2013 EBIT-adjusted remained flat due primarily to: (1) favorable vehicle pricing; and (2) favorable net vehicle mix; offset by (3) Other of $0.8 billion due primarily to unfavorable net foreign currency effect due to the strengthening of the U.S. Dollar against the Brazilian Real and Argentinian Peso and the devaluation of the BsF of $0.7 billion; and a non-recurring bargain gain of $50 million on the purchase of GMAC de Venezuela CA in the corresponding period of 2012 .
GM Financial
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | 2013 vs. 2012 Change | | 2012 vs. 2011 Change |
| | | | Amount | | % | | Amount | | % |
| (Dollars in millions) |
GM Financial revenue | $ | 867 |
| | $ | 514 |
| | $ | 2,243 |
| | $ | 1,432 |
| | $ | 353 |
| | 68.7 | % | | $ | 811 |
| | 56.6 | % |
Income before income taxes | $ | 239 |
| | $ | 200 |
| | $ | 673 |
| | $ | 598 |
| | $ | 39 |
| | 19.5 | % | | $ | 75 |
| | 12.5 | % |
| (Dollars in billions) |
Average debt outstanding | $ | 23.2 |
| | $ | 9.8 |
| | $ | 18.7 |
| | $ | 9.1 |
| | $ | 13.4 |
| | 136.7 | % | | $ | 9.6 |
| | 105.5 | % |
Effective rate of interest paid | 2.9 | % | | 3.0 | % | | 3.0 | % | | 3.0 | % | | (0.1 | )% | |
|
| | — | % | |
|
|
GENERAL MOTORS COMPANY AND SUBSIDIARIES
GM Financial Revenue
In the three months ended September 30, 2013 GM Financial revenue increased due primarily to: (1) increased revenue of $0.2 billion due to the acquisition of Ally Financial international operations; and (2) increased lease income of $0.1 billion due to a larger lease portfolio.
In the nine months ended September 30, 2013 GM Financial revenue increased due primarily to: (1) increased revenue of $0.5 billion due to the acquisition of Ally Financial international operations; (2) increased lease income of $0.2 billion due to a larger lease portfolio; and (3) increased finance charge income of $0.1 billion due to a larger loan portfolio balance.
GM Financial Income Before Income Taxes
In the three months ended September 30, 2013 Income before income taxes remained flat due primarily to: (1) increased finance income of $0.2 billion due to a larger loan portfolio as a result of the purchase of Ally Financial international operations; offset by (2) increased interest expense of $0.1 billion due to an increase in average debt outstanding as a result of the purchase of Ally Financial international operations; and (3) increased operating expenses of $0.1 billion as a result of the purchase of Ally Financial international operations.
In the nine months ended September 30, 2013 Income before income taxes increased due primarily to: (1) increased finance income of $0.5 billion due to a larger loan portfolio mainly as a result of the purchase of Ally Financial international operations; offset by (2) increased interest expense of $0.2 billion due to an increase in average debt outstanding as a result of the purchase of Ally Financial international operations; (3) increased operating expenses of $0.2 billion as a result of the purchase of Ally Financial international operations; and (4) increased provision for loan losses of $0.1 billion due to a larger loan portfolio.
Corporate
(Dollars in Millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | 2013 vs. 2012 Change | | 2013 vs. 2012 Change |
| | | Amount | | % | | Amount | | % |
Net loss attributable to stockholders | $ | (948 | ) | | $ | (381 | ) | | $ | (2,422 | ) | | $ | (985 | ) | | $ | (567 | ) | | 148.8 | % | | $ | (1,437 | ) | | 145.9 | % |
Corporate Net Loss Attributable to Stockholders
In the three months ended September 30, 2013 Net loss attributable to stockholders increased due primarily to: (1) an increase in income tax expense of $0.5 billion due primarily to the inclusion of U.S. and Canada entities in our tax expense calculation resulting from the release of their valuation allowances in the year ended December 31, 2012; and (2) a $0.1 billion unfavorable net foreign currency effect.
In the nine months ended September 30, 2013 Net loss attributable to stockholders increased due primarily to: (1) an increase in income tax expense of $1.2 billion due primarily to the inclusion of U.S. and Canada entities in our tax expense calculation resulting from the release of their valuation allowances in the year ended December 31, 2012; and (2) a loss on the extinguishment of debt of $0.2 billion due to the acquisition of the remaining balance of GM Korea's preferred shares.
Liquidity and Capital Resources
Liquidity Overview
We believe that our current level of cash and cash equivalents, marketable securities and availability under our secured revolving credit facilities will be sufficient to meet our liquidity needs. However we expect to have substantial cash requirements going forward which we plan to fund through total available liquidity and cash flows generated from operations. Our known material future uses of cash which may vary from time to time based on market conditions and other factors include, among other possible demands: (1) reinvestment in our business through capital expenditures of approximately $8 billion annually as well as engineering and product development activities; (2) acquiring Ally Financial international operations, as subsequently discussed, for approximately $0.9 billion; (3) payments to service debt and other long-term obligations; and (4) payments relating to our Series A Preferred Stock dividends and to purchase the remaining outstanding shares of Series A Preferred Stock with a liquidation amount of $3.9 billion once the shares become redeemable on or after December 31, 2014.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Our liquidity plans are subject to a number of risks and uncertainties, including those described in the “Risk Factors” section of our 2012 Form 10-K, some of which are outside our control. Macroeconomic conditions could limit our ability to successfully execute our business plans and therefore adversely affect our liquidity plans.
Recent Management Initiatives
We continue to monitor and evaluate opportunities to strengthen our balance sheet and competitive position. These actions may include opportunistic payments to reduce our long-term obligations while maintaining minimal financial leverage as well as the possibility of acquisitions, dispositions and strategic alliances that we believe would generate significant advantages and substantially strengthen our business. These actions may include additional loans, investments with our joint venture partners or the acquisitions of certain operations or ownership stakes in outside businesses. These actions may negatively impact our liquidity in the short-term.
In November 2012 GM Financial entered into agreements with Ally Financial to acquire Ally Financial's automotive finance and financial services businesses in Europe and Latin America and Ally Financial's equity interests in GMAC-SAIC for approximately $4.1 billion. GM Financial has completed the acquisitions of Ally Financial's European and Latin American automotive finance operations for $3.2 billion, of which $3.2 billion has been paid. Refer to Automotive Financing Strategy in this MD&A for additional information on these acquisitions.
In April 2013 GM Korea made a payment of $0.7 billion to acquire, prior to the mandatory redemption date, the remaining balance of GM Korea's mandatorily redeemable preferred shares that had a carrying amount of $0.5 billion. We recorded the difference of $0.2 billion as a loss on extinguishment of debt.
In September 2013 we issued $4.5 billion in aggregate principal amount of senior unsecured notes comprising $1.5 billion of 3.5% notes due in 2018, $1.5 billion of 4.875% notes due in 2023 and $1.5 billion of 6.25% notes due in 2043. We used proceeds from the issuance of these notes to purchase 120 million shares of our Series A Preferred Stock from the New VEBA for a total price of $3.2 billion, which was equal to 108.1% of their aggregate liquidation amount. The Series A Preferred Stock accrues cumulative dividends at a 9% annual rate. We recorded a loss for the difference between the carrying amount of the Series A Preferred Stock purchased of $2.4 billion and the consideration paid of $3.2 billion, which reduced Net income attributable to common stockholders by $0.8 billion.
In October 2013 we used proceeds from the issuance of the senior unsecured notes to make a payment of $1.2 billion to prepay notes issued to the Canadian Health Care Trust (HCT) which had a carrying value of $1.2 billion and were recorded in Short-term debt and current portion of long-term debt at September 30, 2013. The HCT notes accrued interest at a 7% annual rate. This transaction and the purchase of the Series A preferred Stock from the New VEBA lowered our overall cost of funding as the senior unsecured notes carry a lower interest rate than the dividends on the Series A Preferred Stock and the interest rate on the HCT notes.
Automotive
Available Liquidity
Total available liquidity includes cash, cash equivalents, current marketable securities and funds available under credit facilities. At September 30, 2013 our available liquidity was $37.3 billion, including funds available under credit facilities of $10.5 billion. The amount of available liquidity is subject to intra-month and seasonal fluctuations and includes balances held by various business units and subsidiaries worldwide that are needed to fund their operations.
We manage our liquidity primarily at our treasury centers as well as at certain of our significant consolidated overseas subsidiaries. Available liquidity held within North America and at our regional treasury centers represented approximately 85% of our available liquidity at September 30, 2013. A portion of our available liquidity includes amounts deemed indefinitely reinvested in our foreign subsidiaries. We have used and will continue to use other methods including intercompany loans to utilize these funds across our global operations as needed.
Our cash equivalents and marketable securities balances include investments in U.S. government and agency obligations, foreign government securities, time deposits and certificates of deposit and corporate debt securities, and are primarily denominated in U.S. Dollars. We expect to maintain a sufficient amount of Canadian Dollar (CAD) denominated cash investments to offset certain
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CAD denominated liabilities, which primarily relate to pension and other postretirement benefits liabilities. These cash investments will incur foreign currency exchange gains or losses based on the movement of the CAD in relation to the U.S. Dollar and will therefore reduce our net CAD foreign currency exchange exposure. We held cash investments in CAD denominated securities of $3.0 billion at September 30, 2013. These funds continue to be available to fund our normal ongoing operations and are included in our available liquidity.
Our investment guidelines, which we may change from time to time, prescribe certain minimum credit worthiness standards and limit our exposures to any particular sector, asset class, issuance or security type. Substantially all of our current investments in debt securities are with A/A2 or better rated issuers. We actively monitor and manage our liquidity exposure to Europe which is related primarily to short-term bank deposits and short-term debt securities of high-quality European issuers.
We use credit facilities as a mechanism to provide additional flexibility in managing our global liquidity and to fund working capital needs at certain of our subsidiaries. The total size of our credit facilities was $11.3 billion and $11.4 billion at September 30, 2013 and December 31, 2012. Our primary borrowing capacity under credit facilities comes from our secured revolving credit facilities consisting of a three-year $5.5 billion facility maturing in 2015 and a five-year, $5.5 billion facility maturing in 2017. We have not borrowed against these facilities, but have amounts in use under the letter of credit sub-facility of $0.6 billion. GM Financial has not borrowed against the three-year facility.
The following table summarizes our liquidity (dollars in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Cash and cash equivalents | $ | 18,599 |
| | $ | 17,133 |
|
Marketable securities | 8,215 |
| | 8,988 |
|
Available liquidity | 26,814 |
| | 26,121 |
|
Available under credit facilities | 10,512 |
| | 11,119 |
|
Total available liquidity | $ | 37,326 |
| | $ | 37,240 |
|
In the nine months ended September 30, 2013 total available liquidity increased by $0.1 billion due primarily to: (1) automotive free cash flow of $2.5 billion; partially offset by (2) a capital contribution to GM Financial of $1.3 billion in support of the acquisition of Ally Financial international operations; (3) reductions in amounts available under credit facilities of $0.6 billion due to letters of credit issued under our secured revolving credit facilities and the termination of a facility in GMIO; and (4) unfavorable net foreign currency effects of $0.4 billion.
Cash Flow
The following table summarizes automotive cash flows from operating, investing and financing activities (dollars in millions):
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
Net cash provided by operating activities | $ | 8,269 |
| | $ | 9,145 |
|
Net cash used in investing activities | $ | (4,911 | ) | | $ | (2,121 | ) |
Net cash used in financing activities | $ | (243 | ) | | $ | (774 | ) |
Operating Activities
In the nine months ended September 30, 2013 net cash provided by operating activities decreased by $0.9 billion due primarily to: (1) lower net income excluding non-cash charges relating to depreciation, amortization and impairment charges of $1.7 billion; (2) unfavorable movements in dealer and customer allowances of $0.7 billion; (3) unfavorable daily rental car activities including customer deposits of $0.4 billion; and (4) unfavorable movements in warranty of $0.3 billion; partially offset by (5) favorable changes in working capital of $1.4 billion; and (6) other changes of $0.8 billion due primarily to deferred taxes.
Investing Activities
GENERAL MOTORS COMPANY AND SUBSIDIARIES
In the nine months ended September 30, 2013 net cash used in investing activities increased by $2.8 billion due primarily to: (1) purchases in excess of maturities of marketable securities of $4.9 billion as we invested in securities with longer maturities as part of efforts to rebalance our investment portfolio in the normal course of business; partially offset by (2) a short-term loan of $2.0 billion made to our U.S. salaried pension plan as part of annutization actions taken in 2012; and (3) decreased capital expenditures of $0.2 billion.
Financing Activities
In the nine months ended September 30, 2013 net cash used in financing activities decreased by $0.5 billion due primarily to: (1) proceeds from debt of $4.9 billion including $4.5 billion raised from the issuance of senior unsecured notes; and (2) net increase in short-term debt facilities with maturities less than 90 days of $0.3 billion; partially offset by (3) purchase of Series A Preferred Stock held by the New VEBA for $3.2 billion; and (4) increase in debt payments of $1.3 billion including the prepayment of GM Korea's preferred shares of $0.7 billion.
Free Cash Flow and Adjusted Free Cash Flow
The following table summarizes free cash flow and adjusted free cash flow (dollars in millions):
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
Operating cash flow | $ | 8,269 |
| | $ | 9,145 |
|
Less: capital expenditures | (5,770 | ) | | (5,993 | ) |
Free cash flow | 2,499 |
| | 3,152 |
|
Adjustments for voluntary management actions | 71 |
| | — |
|
Adjusted free cash flow | $ | 2,570 |
| | $ | 3,152 |
|
In the nine months ended September 30, 2013 adjustments for voluntary management actions included pension contributions of $0.1 billion related to the previously announced annuitization of the U.S. salaried pension plan.
Other Liquidity Matters
Status of Credit Ratings
We receive ratings from four independent credit rating agencies: DBRS Limited, Fitch Ratings (Fitch), Moody's Investor Service (Moody's) and Standard & Poor's (S&P). DBRS Limited and Moody's rate our corporate credit at investment grade while Fitch and S&P currently rate our corporate credit at non-investment grade. The following table summarizes our credit ratings at October 25, 2013:
|
| | | | | | | | |
Rating Agency | | Corporate | | Secured Revolving Credit Facility | | Senior Unsecured | | Outlook |
DBRS Limited | | BBB (low) | | N/A | | N/A | | Stable |
Fitch | | BB+ | | BBB- | | BB+ | | Positive |
Moody's | | Investment Grade | | Baa2 | | Ba1 | | Stable |
S&P | | BB+ | | BBB | | BB+ | | Positive |
Rating actions taken by each of the credit rating agencies from January 1, 2013 through October 25, 2013 were as follows:
Fitch: September 2013 - Assigned a senior unsecured rating of BB+. August 2013 - Upgraded their outlook to positive from stable.
Moody’s: September 2013 - Upgraded corporate rating to an investment grade rating of Baa3 from Ba1, assigned a senior unsecured rating of Ba1 and changed their outlook to stable from positive.
S&P: September 2013 - Assigned a senior unsecured rating of BB+ and upgraded their outlook to positive from stable.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
We continue to pursue investment grade status from all of the credit rating agencies by maintaining a balance sheet with minimal financial leverage and demonstrating continued operating performance. Achieving investment grade status will provide us with greater financial flexibility, lower our cost of borrowing and may release collateral from certain agreements including our secured revolving credit facility.
Automotive Financing - GM Financial
Liquidity Overview
GM Financial's primary sources of cash are finance charge income, leasing income, servicing fees, net distributions from secured debt, borrowings under secured and unsecured debt, collections and recoveries on finance receivables and net proceeds from senior notes transactions. GM Financial's primary uses of cash are purchases of finance receivables and leased assets, funding of commercial finance receivables, repayment of secured and unsecured debt, funding credit enhancement requirements for secured debt and operating expenses. GM Financial continues to monitor and evaluate opportunities to optimize its liquidity position and the mix of its debt, which could include future opportunistic repayments or borrowings.
Available Liquidity
The following table summarizes GM Financial's available liquidity (dollars in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Cash and cash equivalents | $ | 1,756 |
| | $ | 1,289 |
|
Borrowing capacity on unpledged eligible assets | 1,905 |
| | 1,349 |
|
Borrowing capacity on committed unsecured lines of credit | 249 |
| | — |
|
Available liquidity | $ | 3,910 |
| | $ | 2,638 |
|
The increase in available liquidity is due primarily to the net increase of $1.0 billion resulting from the Ally Financial international operations acquisition, as well as the addition of commercial loan-secured credit facilities, which had $0.2 billion in borrowing capacity as of September 30, 2013.
GM Financial has the ability to borrow up to $4.0 billion against our three-year $5.5 billion secured revolving credit facility. GM Financial's borrowings under the facility are limited by our ability to borrow the entire amount available under the facility. Therefore GM Financial may be able to borrow up to $4.0 billion or may be unable to borrow depending on our borrowing activity. If GM Financial does borrow under the facility it expects such borrowings would be short-term in nature. Neither GM Financial, nor any of its subsidiaries, guarantee any obligations under this facility and none of its subsidiaries' assets secure this facility.
In connection with the acquisition of certain of Ally Financial's European and Latin American automotive finance operations except for Brazil, GM Financial received a capital contribution from us of $1.3 billion and utilized $2.6 billion of its liquidity. These acquisitions increased finance receivables by $11.0 billion and secured and unsecured debt by $8.9 billion. Subsequent to September 30, 2013 GM Financial utilized an additional $0.7 billion of its own liquidity to complete the acquisition of Ally Financial's European and Latin American operations including Brazil.
Cash Flow
The following table summarizes GM Financial cash flows from operating, investing and financing activities (dollars in millions):
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
Net cash provided by operating activities | $ | 1,303 |
| | $ | 679 |
|
Net cash used in investing activities | $ | (5,678 | ) | | $ | (2,160 | ) |
Net cash provided by financing activities | $ | 3,562 |
| | $ | 2,497 |
|
Operating Activities
GENERAL MOTORS COMPANY AND SUBSIDIARIES
In the nine months ended September 30, 2013 net cash provided by operating activities increased by $0.6 billion due primarily to the acquisitions of Ally Financial international operations.
Investing Activities
In the nine months ended September 30, 2013 net cash used in investing activities increased by $3.5 billion due primarily to: (1) increased funding of commercial finance receivables of $11.1 billion and purchase of consumer finance receivables of $2.0 billion; (2) net cash payment of $2.1 billion made in the current period on the acquisitions of Ally Financial international operations; (3) increased purchase of leased vehicles of $0.9 billion; partially offset by (4) increased collections and recoveries on finance receivables of $12.8 billion.
Financing Activities
In the nine months ended September 30, 2013 net cash provided by financing activities increased by $1.1 billion due primarily to the increased borrowings under secured and unsecured debt and issuance of senior notes of $8.3 billion, partially offset by the increased debt repayment of $5.8 billion and the repayment of $1.4 billion in certain debt assumed as part of the Ally Financial international operations acquisitions.
Guarantees Provided to Third Parties
We have provided guarantees related to the residual value of operating leases, certain suppliers' commitments, certain product-related claims and third party commercial loans and other obligations. The maximum potential obligation under these commitments was $16.0 billion and $23.5 billion at September 30, 2013 and December 31, 2012.
Refer to Note 14 to our condensed consolidated financial statements for additional information on guarantees we have provided.
Critical Accounting Estimates
The condensed consolidated financial statements are prepared in conformity with U.S. GAAP, which requires the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates requiring adjustments to these balances in future periods. The critical accounting estimates that affect the condensed consolidated financial statements and the judgments and assumptions used are consistent with those described in the MD&A section in our 2012 Form 10-K.
Non-GAAP Measures
Management believes EBIT-adjusted provides meaningful supplemental information regarding our automotive segments' operating results because it excludes interest income, interest expense and income taxes as well as certain additional adjustments. Such adjustments include impairment charges related to goodwill and certain investments, gains or losses on the settlement/extinguishment of obligations and gains or losses on the sale of non-core investments.
Management believes free cash flow and adjusted free cash flow provide meaningful supplemental information regarding the liquidity of our automotive operations and our ability to generate sufficient cash flow above those required in our business to sustain our operations. We measure free cash flow as cash flow from operations less capital expenditures. We measure adjusted free cash flow as free cash flow adjusted for certain voluntary management actions, primarily related to strengthening our balance sheet.
Management believes these measures allow it to readily view operating trends, perform analytical comparisons and benchmark performance between periods and among geographic regions. We believe these non-GAAP measures are useful in allowing for greater transparency of our core operations and are therefore used by management in its financial and operational decision-making. Management does not consider the excluded items when assessing and measuring the operational and financial performance of the organization, its management teams and when making decisions to allocate resources, such as capital investment, among business units and for internal reporting and as part of its forecasting and budgeting processes.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
While management believes that these non-GAAP measures provide useful information, they are not operating measures under U.S. GAAP and there are limitations associated with their use. Our calculation of these non-GAAP measures may not be completely comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result the use of these non-GAAP measures has limitations and should not be considered in isolation from, or as a substitute for, other measures such as Net income, Net income attributable to stockholders or operating cash flow. Due to these limitations, these non-GAAP measures are used as supplements to U.S. GAAP measures.
Management believes income before income taxes provides meaningful supplemental information regarding GM Financial's operating results. GM Financial uses a separate measure from our automotive operations because management believes interest income and interest expense are part of operating results when assessing and measuring the operational and financial performance of the segment.
The following table summarizes the reconciliation of our automotive segments' EBIT-adjusted and GM Financial's income before income taxes to Net income attributable to stockholders and provide supplemental detail of the adjustments, which are presented net of noncontrolling interests (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Automotive | | | | | | | | | | | | | | | |
EBIT-adjusted | | | | | | | | | | | | | | | |
GMNA | $ | 2,187 |
| | 91.3 | % | | $ | 1,715 |
| | 81.7 | % | | $ | 5,577 |
| | 92.9 | % | | $ | 5,248 |
| | 87.5 | % |
GME | (214 | ) | | (9.0 | )% | | (487 | ) | | (23.2 | )% | | (499 | ) | | (8.3 | )% | | (1,175 | ) | | (19.6 | )% |
GMIO | 299 |
| | 12.5 | % | | 761 |
| | 36.3 | % | | 1,022 |
| | 17.0 | % | | 1,909 |
| | 31.8 | % |
GMSA | 284 |
| | 11.9 | % | | 159 |
| | 7.6 | % | | 300 |
| | 5.0 | % | | 328 |
| | 5.5 | % |
Corporate | (161 | ) | | (6.7 | )% | | (51 | ) | | (2.4 | )% | | (397 | ) | | (6.6 | )% | | (310 | ) | | (5.2 | )% |
Total automotive EBIT-adjusted | 2,395 |
| | 100.0 | % | | 2,097 |
| | 100.0 | % | | 6,003 |
| | 100.0 | % | | 6,000 |
| | 100.0 | % |
Adjustments | (48 | ) | | | | (62 | ) | | | | (114 | ) | | | | (674 | ) | | |
Corporate interest income | 33 |
| | | | 84 |
| | | | 189 |
| | | | 259 |
| | |
Automotive interest expense | 65 |
| | | | 128 |
| | | | 217 |
| | | | 356 |
| | |
Gain (Loss) on extinguishment of debt | 2 |
| | | | — |
| | | | (238 | ) | | | | (18 | ) | | |
Automotive Financing | | | | | | | | | | | | | | | |
GM Financial income before income taxes | 239 |
| | | | 200 |
| | | | 673 |
| | | | 598 |
| | |
Consolidated | | | | | | | | | | | | | | | |
Eliminations | 3 |
| | | | (1 | ) | | | | 3 |
| | | | (1 | ) | | |
Income tax expense | 842 |
| | | | 357 |
| | | | 1,993 |
| | | | 814 |
| | |
Net income attributable to stockholders | $ | 1,717 |
| | | | $ | 1,833 |
| | | | $ | 4,306 |
| | | | $ | 4,994 |
| | |
Our automotive operations interest and income taxes are recorded centrally in Corporate; therefore, there are no reconciling items for our automotive operating segments between EBIT-adjusted and Net income attributable to stockholders.
In the three months ended September 30, 2013 adjustments to EBIT consisted of Goodwill impairment charges of $48 million in GMIO, which is presented net of noncontrolling interests.
In the nine months ended September 30, 2013 adjustments to EBIT consisted of Venezuela currency devaluation of $162 million in GMSA, the acquisition of GM Korea preferred shares of $67 million and Goodwill impairment charges of $48 million in GMIO, which is presented net of noncontrolling interests, and net pension settlement charges and income related to various insurance recoveries, net, of $29 million.
In the three months ended September 30, 2012 adjustments to EBIT consisted of Goodwill impairment charges of $62 million in GMIO, which is presented net of noncontrolling interests.
In the nine months ended September 30, 2012 adjustments to EBIT consisted of Goodwill impairment charges of $590 million in GME and $84 million in GMIO, which is presented net of noncontrolling interests.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Accounting Standards Not Yet Adopted
Accounting standards not yet adopted are discussed in Note 1 to our condensed consolidated financial statements.
Forward-Looking Statements
In this report and in reports we subsequently file and have previously filed with the SEC on Forms 10-K and 10-Q and file or furnish on Form 8-K, and in related comments by our management, we use words like “anticipate,” “approximately,” “believe,” “continue,” “could,” “designed,” “effect,” “estimate,” “evaluate,” “expect,” “forecast,” “goal,” “initiative,” “intend,” “may,” “objective,” “outlook,” “plan,” “potential,” “priorities,” “project,” “pursue,” “seek,” “should,” “target,” “when,” “would,” or the negative of any of those words or similar expressions to identify forward-looking statements that represent our current judgment about possible future events. In making these statements we rely on assumptions and analyses based on our experience and perception of historical trends, current conditions and expected future developments as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any events or financial results, and our actual results may differ materially due to a variety of important factors, both positive and negative. These factors, which may be revised or supplemented in subsequent reports on SEC Forms 10-K, 10-Q and 8-K, include among others the following:
| |
• | Our ability to realize production efficiencies and to achieve reductions in costs as a result of our restructuring initiatives and labor modifications; |
| |
• | Our ability to maintain quality control over our vehicles and avoid material vehicle recalls; |
| |
• | Our ability to maintain adequate liquidity and financing sources including as required to fund our planned significant investment in new technology; |
| |
• | Our ability to realize successful vehicle applications of new technology; |
| |
• | Shortages of and increases or volatility in the price of oil, including as a result of political instability in the Middle East and African nations; |
| |
• | Our ability to continue to attract customers, particularly for our new products, including cars and crossover vehicles; |
| |
• | Availability of adequate financing on acceptable terms to our customers, dealers, distributors and suppliers to enable them to continue their business relationships with us; |
| |
• | The ability of our suppliers to deliver parts, systems and components without disruption and at such times to allow us to meet production schedules; |
| |
• | Our ability to manage the distribution channels for our products; |
| |
• | Our ability to successfully restructure our European operations; |
| |
• | The continued availability of both wholesale and retail financing from Ally Financial and its affiliates and other finance companies in markets in which we operate to support our ability to sell vehicles, which is dependent on those entities' ability to obtain funding and their continued willingness to provide financing; |
| |
• | Our continued ability to develop captive financing capability, including GM Financial; |
| |
• | GM Financial's ability to successfully integrate certain Ally Financial international operations; |
| |
• | Overall strength and stability of the automotive industry, both in the U.S. and in global markets, particularly Europe; |
| |
• | Continued economic instability or poor economic conditions in the U.S., Europe and other global markets, including the credit markets, or changes in economic conditions, commodity prices, housing prices, foreign currency exchange rates or political stability in the markets in which we operate; |
| |
• | Significant changes in the competitive environment, including the effect of competition and excess manufacturing capacity in our markets, on our pricing policies or use of incentives and the introduction of new and improved vehicle models by our competitors; |
| |
• | Significant changes in economic, political and market conditions in China, including the effect of competition from new market entrants, on our vehicle sales and market position in China; |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
| |
• | Changes in the existing, or the adoption of new, laws, regulations, policies or other activities of governments, agencies and similar organizations, including where such actions may affect the production, licensing, distribution or sale of our products, the cost thereof or applicable tax rates; |
| |
• | Costs and risks associated with litigation; |
| |
• | Significant increases in our pension expense or projected pension contributions resulting from changes in the value of plan assets, the discount rate applied to value the pension liabilities or other assumption changes; and |
| |
• | Changes in accounting principles, or their application or interpretation, and our ability to make estimates and the assumptions underlying the estimates, which could have an effect on earnings. |
We caution readers not to place undue reliance on forward-looking statements. We undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or other factors that affect the subject of these statements, except where we are expressly required to do so by law.
* * * * * * *
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no significant changes in our exposure to market risk since December 31, 2012. Refer to Item 7A in our 2012 Form 10-K.
* * * * * * *
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended (Exchange Act), is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, with the participation of our Chairman and CEO and Executive Vice President and CFO, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Exchange Act) at September 30, 2013. Based on this evaluation required by paragraph (b) of Rules 13a-15 or 15d-15, our CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2013.
Changes in Internal Controls
There have not been any changes in internal control over financial reporting during the three months ended September 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
* * * * * * *
GENERAL MOTORS COMPANY AND SUBSIDIARIES
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Refer to our 2012 Form 10-K, as updated in our Form 10-Q for the period ended June 30, 2013. There have been no material changes in the period ending September 30, 2013 to the Legal Proceedings disclosed in our 2012 Form 10-K.
* * * * * * *
Item 1A. Risk Factors
We face a number of significant risks and uncertainties in connection with our operations. Our business, results of operations and financial condition could be materially adversely affected by these risk factors. There have been no material changes to the Risk Factors disclosed in our 2012 Form 10-K.
* * * * * * *
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities for Cash
No shares of common stock were purchased in the three months ended September 30, 2013.
Other Purchases of Equity Securities
The following table summarizes our non-cash purchases of common stock in each of the three months ended September 30, 2013:
|
| | | | | | | | | | |
| Total Number of Shares Purchased(a) | | Average Price Paid per Share | | Total Number of Shares Purchased Under the Program | | Approximate Dollar Value of Shares That May Yet be Purchased Under the Program |
July 1, 2013 through July 31, 2013 | 82,751 |
| | $ | 33.35 |
| | N/A | | N/A |
August 1, 2013 through August 31, 2013 | 2,298 |
| | $ | 36.13 |
| | N/A | | N/A |
September 1, through September 30, 2103 | 1,151 |
| | $ | 34.89 |
| | N/A | | N/A |
Total | 86,200 |
| | $ | 33.44 |
| | | | |
________
N/A = not applicable
| |
(a) | Represents shares of common stock delivered by employees or directors back to us for the payment of taxes resulting from issuance of common stock upon the vesting of Restricted Stock Units and Restricted Stock Awards relating to compensation plans and shares of common stock retained by us for the payment of the exercise price upon the exercise of warrants. Refer to Note 19 to our condensed consolidated financial statements for additional details on employee stock incentive plans and Note 24 to our consolidated financial statements in our 2012 Form 10-K for additional details on warrants issued. |
* * * * * * *
Item 6. Exhibits
GENERAL MOTORS COMPANY AND SUBSIDIARIES
|
| | | | |
Exhibit Number | | Exhibit Name | | |
10.1 | | General Motors Company Short Term Incentive Plan, as Amended August 19, 2013 | | Filed Herewith |
10.2 | | General Motors Company Salary Stock Plan, as Amended June 5, 2013 | | Filed Herewith |
10.3 | | General Motors Company 2009 Long-Term Incentive Plan, as Amended August 19, 2013 | | Filed Herewith |
10.4 | | General Motors Company Common Stock Prospectus for Salary Stock Plan and 2009 Long-Term Incentive Plan | | Filed Herewith |
31.1 | | Section 302 Certification of the Chief Executive Officer | | Filed Herewith |
31.2 | | Section 302 Certification of the Chief Financial Officer | | Filed Herewith |
32 | | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | | Furnished with this Report |
101.INS* | | XBRL Instance Document | | Furnished with this Report |
101.SCH* | | XBRL Taxonomy Extension Schema Document | | Furnished with this Report |
101.CAL* | | XBRL Taxonomy Extension Calculation Linkbase Document | | Furnished with this Report |
101.DEF* | | XBRL Taxonomy Extension Definition Linkbase Document | | Furnished with this Report |
101.LAB* | | XBRL Taxonomy Extension Label Linkbase Document | | Furnished with this Report |
101.PRE* | | XBRL Taxonomy Extension Presentation Linkbase Document | | Furnished with this Report |
________
| |
* | Submitted electronically with this Report. |
* * * * * * *
GENERAL MOTORS COMPANY AND SUBSIDIARIES
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | |
| | GENERAL MOTORS COMPANY (Registrant)
| |
| | By: | /s/ THOMAS S. TIMKO | |
| | | Thomas S. Timko, Vice President, Controller and Chief Accounting Officer | |
Date: | October 30, 2013 | | | |