[X] QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the quarterly period ended June 30, 2007
|
or
|
[ ] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission
file number 1-1043
|
Delaware
|
36-0848180
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
1
N. Field Court, Lake Forest, Illinois
|
60045-4811
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(847)
735-4700
|
|
(Registrant’s
telephone number, including area
code)
|
Page
|
||
PART
I – FINANCIAL INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
|
Consolidated
Statements of Income for the three months and six
months
ended June 30, 2007, and July 1, 2006 (unaudited)
|
1
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2007
(unaudited),
December 31, 2006, and July 1, 2006 (unaudited)
|
2
|
|
Condensed
Consolidated Statements of Cash Flows for the six months
ended
June 30, 2007, and July 1, 2006 (unaudited)
|
4
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
|
19
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
33
|
Item
4.
|
Controls
and Procedures
|
33
|
PART
II – OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
34
|
Item
1A.
|
Risk
Factors
|
34
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
35
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
35
|
Item
6.
|
Exhibits
|
36
|
BRUNSWICK
CORPORATION
|
Consolidated
Statements of Income
|
(in
millions, except per share data)
|
(unaudited)
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
Net
sales
|
$ |
1,522.9
|
$ |
1,543.1
|
$ |
2,909.0
|
$ |
2,956.4
|
||||||||
Cost
of sales
|
1,190.6
|
1,188.3
|
2,280.3
|
2,288.2
|
||||||||||||
Selling,
general and administrative expense
|
210.3
|
182.6
|
420.2
|
367.3
|
||||||||||||
Research
and development expense
|
35.7
|
34.0
|
69.2
|
64.5
|
||||||||||||
Operating
earnings
|
86.3
|
138.2
|
139.3
|
236.4
|
||||||||||||
Equity
earnings
|
7.1
|
6.6
|
13.4
|
11.8
|
||||||||||||
Other
income (expense), net
|
0.2
|
(2.6 | ) | (0.2 | ) | (2.7 | ) | |||||||||
Earnings
before interest and income taxes
|
93.6
|
142.2
|
152.5
|
245.5
|
||||||||||||
Interest
expense
|
(13.3 | ) | (14.2 | ) | (26.9 | ) | (27.8 | ) | ||||||||
Interest
income
|
1.9
|
2.5
|
3.7
|
5.4
|
||||||||||||
Earnings
before income taxes
|
82.2
|
130.5
|
129.3
|
223.1
|
||||||||||||
Income
tax provision
|
25.3
|
36.0
|
38.1
|
54.5
|
||||||||||||
Net
earnings from continuing operations
|
56.9
|
94.5
|
91.2
|
168.6
|
||||||||||||
Discontinued
operations:
|
||||||||||||||||
Earnings
(loss) from discontinued operations, net of tax
|
0.6
|
(11.3 | ) |
4.0
|
(18.0 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
(0.2 | ) |
–
|
7.7
|
–
|
|||||||||||
Net
earnings (loss) from discontinued operations
|
0.4
|
(11.3 | ) |
11.7
|
(18.0 | ) | ||||||||||
Net
earnings
|
$ |
57.3
|
$ |
83.2
|
$ |
102.9
|
$ |
150.6
|
||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
1.00
|
$ |
1.00
|
$ |
1.77
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.88
|
$ |
1.13
|
$ |
1.58
|
||||||||
Diluted
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
0.99
|
$ |
1.00
|
$ |
1.76
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.87
|
$ |
1.13
|
$ |
1.57
|
||||||||
Weighted
average shares used for computation of:
|
||||||||||||||||
Basic
earnings per share
|
90.5
|
94.7
|
91.0
|
95.2
|
||||||||||||
Diluted
earnings per share
|
91.0
|
95.5
|
91.5
|
96.1
|
||||||||||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
(in
millions)
|
June
30,
|
December
31,
|
July
1,
|
||||||||||
2007
|
2006
|
2006
|
||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents, at cost, which approximates
market
|
$ |
278.8
|
$ |
283.4
|
$ |
310.6
|
||||||
Accounts
and notes receivable, less allowances
of $28.5, $29.7 and $24.4
|
575.4
|
492.3
|
542.5
|
|||||||||
Inventories
|
||||||||||||
Finished
goods
|
462.2
|
410.4
|
393.4
|
|||||||||
Work-in-process
|
328.9
|
308.4
|
338.6
|
|||||||||
Raw
materials
|
141.5
|
143.1
|
141.9
|
|||||||||
Net
inventories
|
932.6
|
861.9
|
873.9
|
|||||||||
Deferred
income taxes
|
240.7
|
249.9
|
266.4
|
|||||||||
Prepaid
expenses and other
|
63.6
|
85.4
|
64.4
|
|||||||||
Current
assets held for sale
|
27.4
|
105.5
|
113.5
|
|||||||||
Current
assets
|
2,118.5
|
2,078.4
|
2,171.3
|
|||||||||
Property
|
||||||||||||
Land
|
93.7
|
91.7
|
84.6
|
|||||||||
Buildings
and improvements
|
644.9
|
631.6
|
606.5
|
|||||||||
Equipment
|
1,200.4
|
1,181.7
|
1,172.7
|
|||||||||
Total
land, buildings and improvements and equipment
|
1,939.0
|
1,905.0
|
1,863.8
|
|||||||||
Accumulated
depreciation
|
(1,071.7 | ) | (1,046.3 | ) | (1,022.2 | ) | ||||||
Net
land, buildings and improvements and equipment
|
867.3
|
858.7
|
841.6
|
|||||||||
Unamortized
product tooling costs
|
153.6
|
156.2
|
147.4
|
|||||||||
Net
property
|
1,020.9
|
1,014.9
|
989.0
|
|||||||||
Other
assets
|
||||||||||||
Goodwill
|
670.1
|
663.6
|
648.2
|
|||||||||
Other
intangibles
|
318.7
|
322.6
|
347.1
|
|||||||||
Investments
|
146.5
|
142.9
|
149.9
|
|||||||||
Other
long-term assets
|
184.8
|
195.1
|
235.6
|
|||||||||
Long-term
assets held for sale
|
24.6
|
32.8
|
92.3
|
|||||||||
Other
assets
|
1,344.7
|
1,357.0
|
1,473.1
|
|||||||||
Total
assets
|
$ |
4,484.1
|
$ |
4,450.3
|
$ |
4,633.4
|
||||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
(in
millions, except share
data)
|
June
30,
|
December
31,
|
July
1,
|
||||||||||
2007
|
2006
|
2006
|
||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Liabilities
and shareholders’ equity
|
||||||||||||
Current
liabilities
|
||||||||||||
Short-term
debt, including current maturities of
long-term debt
|
$ |
0.4
|
$ |
0.7
|
$ |
1.0
|
||||||
Accounts
payable
|
414.6
|
448.6
|
406.5
|
|||||||||
Accrued
expenses
|
850.1
|
748.9
|
786.7
|
|||||||||
Current
liabilities held for sale
|
19.4
|
95.0
|
64.9
|
|||||||||
Current
liabilities
|
1,284.5
|
1,293.2
|
1,259.1
|
|||||||||
Long-term
liabilities
|
||||||||||||
Debt
|
724.8
|
725.7
|
722.6
|
|||||||||
Deferred
income taxes
|
43.9
|
86.3
|
142.0
|
|||||||||
Postretirement
and postemployment benefits
|
224.7
|
224.2
|
208.2
|
|||||||||
Other
|
275.5
|
240.4
|
251.2
|
|||||||||
Long-term
liabilities held for sale
|
10.7
|
8.7
|
6.8
|
|||||||||
Long-term
liabilities
|
1,279.6
|
1,285.3
|
1,330.8
|
|||||||||
Shareholders’
equity
|
||||||||||||
Common
stock; authorized: 200,000,000 shares,
$0.75
par value; issued: 102,538,000 shares
|
76.9
|
76.9
|
76.9
|
|||||||||
Additional
paid-in capital
|
384.3
|
378.7
|
369.7
|
|||||||||
Retained
earnings
|
1,932.3
|
1,820.7
|
1,892.4
|
|||||||||
Treasury
stock, at cost:
|
||||||||||||
13,631,000;
11,671,000 and 9,341,000 shares
|
(390.8 | ) | (315.5 | ) | (240.5 | ) | ||||||
Accumulated
other comprehensive loss, net of tax
|
(82.7 | ) | (89.0 | ) | (55.0 | ) | ||||||
Shareholders’
equity
|
1,920.0
|
1,871.8
|
2,043.5
|
|||||||||
Total
liabilities and shareholders’ equity
|
$ |
4,484.1
|
$ |
4,450.3
|
$ |
4,633.4
|
||||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(in
millions)
|
(unaudited)
|
Six
Months Ended
|
||||||||
June
30,
2007
|
July
1,
2006
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
earnings from continuing operations
|
$ |
91.2
|
$ |
168.6
|
||||
Depreciation
and amortization
|
84.8
|
81.7
|
||||||
Changes
in non-cash current assets and current liabilities
|
(97.3 | ) | (150.9 | ) | ||||
Income
taxes
|
49.2
|
32.4
|
||||||
Other,
net
|
6.6
|
(5.4 | ) | |||||
Net
cash provided by operating activities of continuing
operations
|
134.5
|
126.4
|
||||||
Net
cash used for operating activities of discontinued
operations
|
(26.8 | ) | (32.7 | ) | ||||
Net
cash provided by operating activities
|
107.7
|
93.7
|
||||||
Cash
flows from investing activities
|
||||||||
Capital
expenditures
|
(82.5 | ) | (97.3 | ) | ||||
Acquisitions
of businesses, net of cash acquired
|
(1.6 | ) | (74.0 | ) | ||||
Investments
|
4.5
|
2.7
|
||||||
Proceeds
from the sale of property, plant and equipment
|
1.6
|
5.4
|
||||||
Other,
net
|
12.4
|
–
|
||||||
Net
cash used for investing activities of continuing
operations
|
(65.6 | ) | (163.2 | ) | ||||
Net
cash provided by (used for) investing activities of discontinued
operations
|
30.2
|
(3.5 | ) | |||||
Net
cash used for investing activities
|
(35.4 | ) | (166.7 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
issuances (repayments) of commercial paper and other
short-term debt
|
–
|
0.4
|
||||||
Payments
of long-term debt including current maturities
|
(0.5 | ) | (0.6 | ) | ||||
Stock
repurchases
|
(87.2 | ) | (117.3 | ) | ||||
Stock
options exercised
|
10.8
|
13.4
|
||||||
Net
cash used for financing activities of continuing
operations
|
(76.9 | ) | (104.1 | ) | ||||
Net
cash used for financing activities of discontinued
operations
|
–
|
–
|
||||||
Net
cash used for financing activities
|
(76.9 | ) | (104.1 | ) | ||||
Net
decrease in cash and cash equivalents
|
(4.6 | ) | (177.1 | ) | ||||
Cash
and cash equivalents at beginning of period
|
283.4
|
487.7
|
||||||
Cash
and cash equivalents at end of period
|
$ |
278.8
|
$ |
310.6
|
||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
16.5
|
$ |
69.9
|
$ |
97.5
|
$ |
117.4
|
||||||||
Pre-tax
earnings (loss)
|
$ | (2.6 | ) | $ | (23.5 | ) | $ |
2.1
|
$ | (34.5 | ) |
June
30,
2007
|
December
31, 2006
|
July
1,
2006
|
||||||||||
(in
millions)
|
||||||||||||
Accounts
receivable
|
$ |
23.0
|
$ |
51.5
|
$ |
44.5
|
||||||
Inventory,
net
|
4.1
|
52.5
|
67.6
|
|||||||||
Other
current assets
|
0.3
|
1.5
|
1.4
|
|||||||||
Total
current assets
|
27.4
|
105.5
|
113.5
|
|||||||||
Goodwill
and intangible assets
|
13.1
|
19.8
|
73.8
|
|||||||||
Investments
|
8.0
|
6.1
|
–
|
|||||||||
Property,
plant and equipment
|
3.5
|
6.9
|
18.5
|
|||||||||
Total
long-term assets
|
24.6
|
32.8
|
92.3
|
|||||||||
Total
assets
|
52.0
|
138.3
|
205.8
|
|||||||||
Accounts
payable
|
6.3
|
46.4
|
35.3
|
|||||||||
Accrued
expenses
|
13.1
|
48.6
|
29.6
|
|||||||||
Total
current liabilities
|
19.4
|
95.0
|
64.9
|
|||||||||
Long-term
liabilities
|
10.7
|
8.7
|
6.8
|
|||||||||
Total
liabilities
|
30.1
|
103.7
|
71.7
|
|||||||||
Net
assets
|
$ |
21.9
|
$ |
34.6
|
$ |
134.1
|
2007
|
2006
|
||
Risk-free
interest rate
|
4.8
%
|
4.4
%
|
|
Dividend
yield
|
1.8
%
|
1.5
%
|
|
Volatility
factor
|
29.9
%
|
31.2
%
|
|
Weighted
average expected life
|
5.1
– 6.2 years
|
4.8
– 6.1 years
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
56.9
|
$ |
94.5
|
$ |
91.2
|
$ |
168.6
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
0.6
|
(11.3 | ) |
4.0
|
(18.0 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
(0.2 | ) |
–
|
7.7
|
–
|
|||||||||||
Net
earnings
|
$ |
57.3
|
$ |
83.2
|
$ |
102.9
|
$ |
150.6
|
||||||||
Average
outstanding shares – basic
|
90.5
|
94.7
|
91.0
|
95.2
|
||||||||||||
Dilutive
effect of common stock equivalents
|
0.5
|
0.8
|
0.5
|
0.9
|
||||||||||||
Average
outstanding shares – diluted
|
91.0
|
95.5
|
91.5
|
96.1
|
||||||||||||
Basic
earnings per share
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
1.00
|
$ |
1.00
|
$ |
1.77
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.88
|
$ |
1.13
|
$ |
1.58
|
||||||||
Diluted
earnings per share
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
0.99
|
$ |
1.00
|
$ |
1.76
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.87
|
$ |
1.13
|
$ |
1.57
|
2007
|
||||
(in
millions)
|
||||
Balance
at beginning of period
|
$ |
161.0
|
||
Payments
made
|
(56.4 | ) | ||
Provisions/additions
for contracts issued/sold
|
55.5
|
|||
Aggregate
changes for preexisting warranties
|
(1.3 | ) | ||
Balance
at end of period
|
$ |
158.8
|
Net
Sales
|
Operating
Earnings
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Boat
|
$ |
732.8
|
$ |
769.7
|
$ |
19.3
|
$ |
53.1
|
||||||||
Marine
Engine
|
669.6
|
668.5
|
80.3
|
94.7
|
||||||||||||
Marine
eliminations
|
(126.7 | ) | (134.9 | ) |
–
|
–
|
||||||||||
Total
Marine
|
1,275.7
|
1,303.3
|
99.6
|
147.8
|
||||||||||||
Fitness
|
144.0
|
129.7
|
7.4
|
7.4
|
||||||||||||
Bowling
& Billiards
|
103.2
|
110.1
|
(2.7 | ) |
0.6
|
|||||||||||
Eliminations
|
–
|
–
|
–
|
–
|
||||||||||||
Corporate/Other
|
–
|
–
|
(18.0 | ) | (17.6 | ) | ||||||||||
Total
|
$ |
1,522.9
|
$ |
1,543.1
|
$ |
86.3
|
$ |
138.2
|
Net
Sales
|
Operating
Earnings
|
|||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Boat
|
$ |
1,431.8
|
$ |
1,520.7
|
$ |
38.8
|
$ |
101.5
|
||||||||
Marine
Engine
|
1,242.2
|
1,223.5
|
115.0
|
139.6
|
||||||||||||
Marine
eliminations
|
(262.9 | ) | (276.2 | ) |
–
|
–
|
||||||||||
Total
Marine
|
2,411.1
|
2,468.0
|
153.8
|
241.1
|
||||||||||||
Fitness
|
289.0
|
263.7
|
15.5
|
16.3
|
||||||||||||
Bowling
& Billiards
|
209.0
|
224.8
|
5.6
|
13.4
|
||||||||||||
Eliminations
|
(0.1 | ) | (0.1 | ) |
–
|
–
|
||||||||||
Corporate/Other
|
–
|
–
|
(35.6 | ) | (34.4 | ) | ||||||||||
Total
|
$ |
2,909.0
|
$ |
2,956.4
|
$ |
139.3
|
$ |
236.4
|
Date
|
Name/Description
|
Net
Cash
Consideration(A)
|
Other
Consideration
|
Total
Consideration
|
||||||||||
(in
millions)
|
||||||||||||||
4/04/07
|
Marine
Innovations Warranty Corporation
|
$ |
1.5
|
$ |
–
|
$ |
1.5
|
|||||||
Various
|
Miscellaneous
|
0.1
|
0.5
|
0.6
|
||||||||||
$ |
1.6
|
$ |
0.5
|
$ |
2.1
|
Date
|
Name/Description
|
Net
Cash
Consideration
(A)
|
||||
(in
millions)
|
||||||
2/16/06
|
Cabo
Yachts, Inc.
|
$ |
60.6
|
|||
3/24/06
|
Marine
Innovations Warranty Corporation
|
2.3
|
||||
4/26/06
|
Diversified
Marine Products, L.P.
|
11.1
|
||||
$ |
74.0
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
earnings
|
$ |
57.3
|
$ |
83.2
|
$ |
102.9
|
$ |
150.6
|
||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Foreign
currency cumulative translation
adjustment
|
6.6
|
7.9
|
2.6
|
7.9
|
||||||||||||
Net
change in unrealized gains (losses) on
investments
|
0.1
|
(0.4 | ) |
0.1
|
1.2
|
|||||||||||
Net
change in unamortized prior service cost
|
0.6
|
–
|
1.1
|
–
|
||||||||||||
Net
change in unamortized actuarial loss
|
1.3
|
–
|
2.6
|
–
|
||||||||||||
Net
change in accumulated unrealized
derivative
gains (losses)
|
(0.5 | ) |
1.8
|
(0.1 | ) |
2.0
|
||||||||||
Total
other comprehensive income (loss)
|
8.1
|
9.3
|
6.3
|
11.1
|
||||||||||||
Comprehensive
income
|
$ |
65.4
|
$ |
92.5
|
$ |
109.2
|
$ |
161.7
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ |
4.4
|
$ |
4.7
|
$ |
0.8
|
$ |
0.7
|
||||||||
Interest
cost
|
15.7
|
14.7
|
1.9
|
1.5
|
||||||||||||
Expected
return on plan assets
|
(20.5 | ) | (19.5 | ) |
–
|
–
|
||||||||||
Amortization
of prior service costs
|
1.6
|
1.7
|
(0.5 | ) | (0.5 | ) | ||||||||||
Amortization
of net actuarial loss
|
1.8
|
2.6
|
0.3
|
0.3
|
||||||||||||
Net
pension and other benefit costs
|
$ |
3.0
|
$ |
4.2
|
$ |
2.5
|
$ |
2.0
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ |
8.7
|
$ |
9.3
|
$ |
1.5
|
$ |
1.4
|
||||||||
Interest
cost
|
31.4
|
29.4
|
3.3
|
3.0
|
||||||||||||
Expected
return on plan assets
|
(40.9 | ) | (39.2 | ) |
–
|
–
|
||||||||||
Amortization
of prior service costs
|
3.2
|
3.4
|
(0.9 | ) | (1.0 | ) | ||||||||||
Amortization
of net actuarial loss
|
3.6
|
5.2
|
0.5
|
0.6
|
||||||||||||
Net
pension and other benefit costs
|
$ |
6.0
|
$ |
8.1
|
$ |
4.4
|
$ |
4.0
|
Three
Months
Ended
|
Six
Months
Ended
|
|||||||
June
30,
2007
|
June
30,
2007
|
|||||||
(in
millions)
|
||||||||
Cost
of sales:
|
||||||||
Severance
|
$ |
0.0
|
$ |
0.3
|
||||
Other
|
0.3
|
0.6
|
||||||
Total
|
0.3
|
0.9
|
||||||
Selling,
general and administrative expense:
|
||||||||
Severance
|
0.5
|
3.0
|
||||||
Other
|
0.3
|
0.9
|
||||||
Total
|
0.8
|
3.9
|
||||||
Total
restructuring charges
|
$ |
1.1
|
$ |
4.8
|
Three
Months
Ended
|
Six
Months
Ended
|
|||||||
June
30,
2007
|
June
30,
2007
|
|||||||
(in
millions)
|
||||||||
Boat
|
$ |
1.0
|
$ |
4.1
|
||||
Marine
Engine
|
–
|
0.4
|
||||||
Corporate
|
0.1
|
0.3
|
||||||
Total
|
$ |
1.1
|
$ |
4.8
|
Date
|
Description
|
Segment
|
||
2/16/06
|
Cabo
Yachts, Inc.
|
Boat
|
||
4/26/06
|
Diversified
Marine Products, L.P.
|
Boat
|
||
10/18/06
|
Blue
Water Dealer Services, Inc.
|
Boat
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
earnings from continuing operations
per
diluted share – as reported
|
$ |
0.63
|
$ |
0.99
|
$ |
1.00
|
$ |
1.76
|
||||||||
Tax
items
|
–
|
(0.06 | ) | (0.02 | ) | (0.19 | ) | |||||||||
Net
earnings from continuing operations
per
diluted share – as adjusted
|
$ |
0.63
|
$ |
0.93
|
$ |
0.98
|
$ |
1.57
|
2007
vs. 2006
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
sales
|
$ |
1,522.9
|
$ |
1,543.1
|
$ | (20.2) | (1.3)% | |||||||||
Gross
margin (A)
|
$ |
332.3
|
$ |
354.8
|
$ | (22.5) | (6.3)% | |||||||||
Operating
earnings
|
$ |
86.3
|
$ |
138.2
|
$ | (51.9) | (37.6)% | |||||||||
Net
earnings from continuing operations
|
$ |
56.9
|
$ |
94.5
|
$ | (37.6) | (39.8)% | |||||||||
Diluted
earnings per share from continuing
operations
|
$ |
0.63
|
$ |
0.99
|
$ | (0.36) | (36.4)% | |||||||||
Expressed
as a percentage of Net sales (B):
|
||||||||||||||||
Gross
margin
|
21.8% | 23.0% |
(120)
bpts
|
|||||||||||||
Selling,
general and administrative expense
|
13.8% | 11.8% |
200 bpts
|
|||||||||||||
Operating
margin
|
5.7% | 9.0% |
(330)
bpts
|
(A)
|
Gross
margin is defined as Net sales less Cost of sales as presented in
the
Consolidated Statements of Income.
|
(B)
|
Percentages
are determined by using the following numerators expressed as a percentage
of Net sales: Gross margin as defined in (A), Selling, general and
administrative expense and Operating earnings as presented in the
Consolidated Statements of Income.
|