REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
N/A | United Kingdom | |
(Translation of Registrant’s name into English) | (Jurisdiction of incorporation or organisation) |
Title of each class | Name of each exchange on which registered | |
Ordinary Shares, nominal value US$0.50 each. | London Stock Exchange | |
Hong Kong Stock Exchange | ||
Euronext Paris | ||
Bermuda Stock Exchange | ||
New York Stock Exchange* | ||
American Depository Shares, each representing 5 Ordinary Shares of nominal value US$0.50 each. | New York Stock Exchange | |
6.20% Non-Cumulative Dollar Preference Shares, Series A | New York Stock Exchange* |
American Depositary Shares evidenced by American Depositary receipts, each representing one-fortieth of a Share of 6.20% Non-Cumulative Dollar Preference Shares, Series A | New York Stock Exchange | |
5.10% Senior Unsecured Notes Due 2021 | New York Stock Exchange | |
4.00% Senior Unsecured Notes Due 2022 | New York Stock Exchange | |
4.875% Senior Unsecured Notes Due 2022 | New York Stock Exchange | |
7.625% Subordinated Notes due 2032 | New York Stock Exchange | |
7.35% Subordinated Notes due 2032 | New York Stock Exchange | |
6.5% Subordinated Notes 2036 | New York Stock Exchange | |
6.5% Subordinated Notes 2037 | New York Stock Exchange | |
6.8% Subordinated Notes Due 2038 | New York Stock Exchange | |
6.100% Senior Unsecured Notes due 2042 | New York Stock Exchange | |
8.125% Perpetual Subordinated Capital Securities Exchangeable at the Issuer’s Option into Non-Cumulative Dollar Preference Shares | New York Stock Exchange | |
8.00% Perpetual Subordinated Capital Securities Exchangeable at the Issuer’s Option into Non- Cumulative Dollar Preference Shares, Series 2 | New York Stock Exchange | |
4.250% Subordinated Notes due 2024 | New York Stock Exchange | |
5.250% Subordinated Notes due 2044 | New York Stock Exchange | |
4.250% Subordinated Notes due 2025 | New York Stock Exchange | |
3.400% Senior Unsecured Notes due 2021 | New York Stock Exchange | |
4.300% Senior Unsecured Notes due 2026 | New York Stock Exchange | |
Floating Rate Senior Unsecured Notes due 2021 | New York Stock Exchange | |
2.950% Senior Unsecured Notes due 2021 | New York Stock Exchange | |
3.600% Senior Unsecured Notes due 2023 | New York Stock Exchange | |
3.900% Senior Unsecured Notes due 2026 | New York Stock Exchange | |
Floating Rate Senior Unsecured Notes due 2021 | New York Stock Exchange | |
2.650% Senior Unsecured Notes due 2022 | New York Stock Exchange | |
Floating Rate Senior Unsecured Notes due 2022 | New York Stock Exchange | |
4.375% Subordinated Notes due 2026 | New York Stock Exchange | |
3.262% Fixed Rate/Floating Rate Senior Unsecured Notes due 2023 | New York Stock Exchange | |
3.033% Fixed Rate/Floating Rate Senior Unsecured Notes due 2023 | New York Stock Exchange | |
4.041% Fixed Rate/Floating Rate Senior Unsecured Notes due 2028 | New York Stock Exchange | |
3.950% Fixed Rate/Floating Rate Senior Unsecured Notes due 2024 | New York Stock Exchange | |
Floating Rate Senior Unsecured Notes due 2021 | New York Stock Exchange | |
Floating Rate Senior Unsecured Notes due 2024 | New York Stock Exchange | |
4.583% Fixed Rate/Floating Rate Senior Unsecured Notes due 2029 | New York Stock Exchange | |
2.175% Resettable Senior Unsecured Notes due 2023 | New York Stock Exchange | |
4.292% Fixed Rate/Floating Rate Senior Unsecured Notes due 2026 | New York Stock Exchange | |
Floating Rate Senior Unsecured Notes due 2021 | New York Stock Exchange | |
Floating Rate Senior Unsecured Notes due 2026 | New York Stock Exchange |
Large accelerated filer þ | Accelerated filer | Non-accelerated filer |
U.S. GAAP | International Financial Reporting Standards as issued by the International Accounting Standards Board þ | Other |
* | Not for trading, but only in connection with the registration of American Depositary Shares. |
HSBC Holdings plc | 1 |
Cautionary statement regarding forward-looking statements |
• | Changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates, including the accounting impact resulting from financial reporting in respect of hyperinflationary economies; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks’ policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve; and deviations from the market and economic assumptions that form the basis for our ECL measurements; |
• | Changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms. |
• | Factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; and our success in addressing operational, legal and regulatory, and litigation challenges; and other risks and uncertainties we identify in ‘top and emerging risks’ on pages 100 to 111. |
1a | HSBC Holdings plc |
Certain defined terms |
HSBC Holdings plc | 1b |
2 | HSBC Holdings plc |
Retail Banking and Wealth Management (‘RBWM’) | Commercial Banking (‘CMB’) | Global Banking and Markets (‘GB&M’) | Global Private Banking (‘GPB’) |
We help 38 million customers across the world to manage their finances, buy their homes, and save and invest for the future. Our HSBC Premier and Advance propositions are aimed at mass affluent and emerging affluent customers who value international connectivity. For customers with simpler banking needs, we offer a full range of products and services reflecting local requirements. | We support approximately 1.5 million business customers in 53 countries and territories, ranging from small enterprises focused primarily on their domestic markets, through to large companies operating globally. Our services include working capital, term loans, payment services and international trade facilitation, as well as expertise in mergers and acquisitions, and access to financial markets. | We serve approximately 4,100 clients in more than 50 countries and territories. We support major government, corporate and institutional clients worldwide. Our product specialists continue to deliver a comprehensive range of transaction banking, financing, advisory, capital markets and risk management services. | We serve high net worth and ultra high net worth individuals and families, including those with international banking needs. Services provided include Investment Management, which includes advisory and brokerage services, and Private Wealth Solutions, which comprises trusts and estate planning, to protect and preserve wealth for future generations. |
Adjusted profit before tax<> | |||
(2017: $6.5bn) | (2017: $6.8bn) | (2017: $5.8bn) | (2017: $0.3bn) |
$7.1bn | $7.7bn | $6.1bn | $0.3bn |
Adjusted risk-weighted assets<> | |||
(31 Dec 2017: $118.1bn) | (31 Dec 2017: $289.8bn) | (31 Dec 2017: $293.2bn) | (31 Dec 2017: $15.8bn) |
$126.9bn | $321.2bn | $281.0bn | $16.8bn |
Return on tangible equity <> 8.6% Target: >11% by 2020 | Adjusted jaws<> (1.2)% Target: positive | Dividends per ordinary share in respect of 2018 $0.51 Target: sustain |
(2017: 6.8%) |
HSBC Holdings plc | 3 |
4 | HSBC Holdings plc |
HSBC Holdings plc | 5 |
6 | HSBC Holdings plc |
HSBC Holdings plc | 7 |
8 | HSBC Holdings plc |
HSBC Holdings plc | 9 |
10 | HSBC Holdings plc |
• | More than 50% of Group client revenue linked to international clients |
• | ‘World’s Best Bank for Transaction Services’3 |
• | Chosen by large corporates across regions as their lead international bank4 |
• | Wide breadth of access to high-growth developing markets in Asia, the Middle East and Latin America |
• | Investment aligned to high-growth markets to deliver shareholder value |
• | Committed to enhanced customer service and investments in technology to help capture growth opportunities |
• | Continue to maintain strong capital, funding and liquidity position with diversified business model |
• | Conservative approach to credit risk and liquidity management |
• | Low earnings volatility |
• | Foundation for sustained dividend; strong capacity for distribution to shareholders |
HSBC Holdings plc | 11 |
12 | HSBC Holdings plc |
HSBC Holdings plc | 13 |
Reported results | 2018 $m | 2017 $m | 2016 $m | |||
Net operating income before change in expected credit losses and other credit impairment charges (‘revenue’) | 53,780 | 51,445 | 47,966 | |||
ECL/LICs | (1,767 | ) | (1,769 | ) | (3,400 | ) |
Net operating income | 52,013 | 49,676 | 44,566 | |||
Total operating expenses | (34,659 | ) | (34,884 | ) | (39,808 | ) |
Operating profit | 17,354 | 14,792 | 4,758 | |||
Share of profit in associates and joint ventures | 2,536 | 2,375 | 2,354 | |||
Profit before tax | 19,890 | 17,167 | 7,112 |
– | a net loss on disposals, acquisitions and investment in new businesses of $0.1bn in 2018, compared with a net gain of $0.3bn in 2017. |
– | a net release of provisions related to customer redress programmes in the UK of $0.1bn in 2018, compared with net charges of $0.1bn in 2017; and |
– | lower adverse fair value movements on financial instruments (up $0.1bn). |
– | the non-recurrence of costs to achieve, which were $3.0bn in 2017; and |
– | customer redress programme costs of $0.1bn in 2018, compared with $0.7bn in 2017. |
– | settlements and provisions in connection with legal and regulatory matters of $0.8bn in 2018. This compared with a net release of $0.2bn in 2017; |
– | a provision in relation to past service costs of guaranteed minimum pension benefits equalisation of $0.2bn in 2018; and |
– | the non-recurrence of gains on the partial settlement of pension obligations of $0.2bn in 2017. |
14 | HSBC Holdings plc |
– | the year-on-year effects of foreign currency translation differences; and |
– | the effect of significant items that distort year-on-year comparisons, which are excluded in order to improve understanding of the underlying trends in the business. |
Adjusted results<> | 2018 $m | 2017 $m | (%) | |||
Net operating income before change in expected credit losses and other credit impairment charges (‘revenue’) | 53,940 | 51,661 | 4 | % | ||
ECL/LICs | (1,767 | ) | (1,713 | ) | (3 | )% |
Total operating expenses | (32,990 | ) | (31,231 | ) | (6 | )% |
Operating profit | 19,183 | 18,717 | 2 | % | ||
Share of profit in associates and joint ventures | 2,536 | 2,416 | 5 | % | ||
Profit before tax | 21,719 | 21,133 | 3 | % |
2018 $m | 2017 $m | Adverse | Favourable | % | |||||||
Revenue | 53,940 | 51,661 | 2,279 | 4 | % | ||||||
ECL/LICs | (1,767 | ) | (1,713 | ) | (54 | ) | (3 | )% | |||
Total operating expenses | (32,990 | ) | (31,231 | ) | (1,759 | ) | (6 | )% | |||
Operating profit | 19,183 | 18,717 | 466 | 2 | % | ||||||
Share of profit in associates and joint ventures | 2,536 | 2,416 | 120 | 5 | % | ||||||
Profit before tax | 21,719 | 21,133 | 586 | 3 | % |
2018 $m | 2017 $m | |||
Adjusted profit before tax | 21,719 | 21,133 | ||
Currency translation | — | 87 | ||
Significant items: | 1,829 | 3,879 | ||
– costs of structural reform | 361 | 420 | ||
– costs to achieve | — | 3,002 | ||
– customer redress programmes | 93 | 763 | ||
– disposals, acquisitions and investment in new businesses | 165 | (221 | ) | |
– fair value movements on financial instruments | 100 | 245 | ||
– gain on partial settlement of pension obligation | — | (188 | ) | |
– past service costs of guaranteed minimum pension benefits equalisation | 228 | — | ||
– restructuring and other related costs | 66 | — | ||
– settlements and provisions in connection with legal and regulatory matters22 | 816 | (198 | ) | |
– currency translation on significant items | — | 56 | ||
Reported profit before tax | 19,890 | 17,167 |
HSBC Holdings plc | 15 |
– | In RBWM, revenue increased by $1.7bn or 8%, driven by growth in Retail Banking, reflecting deposit and lending balance growth, and the benefit of wider deposit margins in Hong Kong. These factors were partly offset by margin compression on mortgages in Hong Kong and the UK. Revenue in Wealth Management decreased, as a result of lower life insurance manufacturing revenue, partly offset by higher investment distribution revenue. |
– | In CMB, revenue rose $1.6bn or 12%, notably in Global Liquidity and Cash Management (‘GLCM’) as we benefited from wider deposit margins, primarily in Hong Kong, and growth in average balances mainly in the UK. In addition, revenue increased in Credit and Lending (‘C&L’), notably in the UK and Hong Kong due to higher average balances. |
– | In GB&M, revenue was $0.2bn or 1% higher mainly due to growth in GLCM and Securities Services from interest rate rises and higher average balances. These increases were partly offset by lower revenue in Global Markets as revenue growth in Foreign Exchange was more than offset by reductions in Rates and Credit due to subdued client activity and spread compression. |
– | In GPB, revenue was $0.1bn or 4% higher, mainly in Hong Kong from higher deposit revenue as we benefited from wider margins, and from higher investment revenue. This increase was partly offset by lower revenue resulting from client repositioning. |
– | In Corporate Centre, negative adjusted revenue of $0.2bn compared with adjusted revenue of $1.2bn in 2017. This reduction was largely in Central Treasury, and included the adverse effects of hyperinflation accounting in Argentina of $231m. Revenue from our legacy portfolios also decreased, mainly due to losses on portfolio disposals. |
2018 $m | 2017 $m | Variance $m | % | |||||
Retail Banking and Wealth Management | 21,935 | 20,220 | 1,715 | 8 | % | |||
Commercial Banking | 14,885 | 13,247 | 1,638 | 12 | % | |||
Global Banking and Markets | 15,512 | 15,285 | 227 | 1 | % | |||
Global Private Banking | 1,785 | 1,723 | 62 | 4 | % | |||
Corporate Centre | (177 | ) | 1,186 | (1,363 | ) | (115 | )% | |
Total | 53,940 | 51,661 | 2,279 | 4 | % |
16 | HSBC Holdings plc |
Adjusted revenue up | |||
4.4 | % | Adjusted jaws | |
(1.2 | )% | ||
Adjusted operating expenses up | |||
5.6 | % |
HSBC Holdings plc | 17 |
– | In RBWM, we grew active customers by 1.2 million in 2018 through our continued investments in strategic initiatives to drive growth in key markets and through lending products. We grew our mortgage book by over $20bn in the UK and Hong Kong, strengthening our position in these markets. We increased credit card issuances by 24%, notably in the UK, Mexico, the US and Hong Kong. |
– | We upgraded our wealth proposition in Asia through the launch of HSBC Life in Hong Kong, the improvement of our wealth investment capability for mobile banking in China, and the enhancement of our wealth product offering in Hong Kong for high net worth investors. |
– | We listened to our customers and have acted on feedback to improve product features and have made it easier for customers to bank with us through digital transformation. The PayMe app in Hong Kong processes three million transactions per month and the Connected Money app in the UK has had more than 200,000 downloads since its launch in May 2018. |
– | life insurance manufacturing revenue decreased by $0.2bn or 11%, reflecting adverse movements in market impacts of $0.3bn in 2018, compared with a favourable movement of $0.3bn in 2017. This was partly offset by growth in the value of new business written ($0.2bn) and favourable actuarial assumption changes and experience variances ($0.2bn); and |
– | investment distribution revenue increased by $0.1bn due to higher sales of insurance products and bonds. Revenue from the sale of equity and mutual funds was stable as strong trading conditions in the first half of the year were offset by a slowdown in the second half of the year. |
Management view of adjusted revenue<> | Footnotes | 2018 $m | 2017 $m | 2016 $m | 2018 vs 2017 | ||||||
$m | % | ||||||||||
Retail Banking | 15,262 | 13,456 | 12,690 | 1,806 | 13 | ||||||
Current accounts, savings and deposits | 8,534 | 6,296 | 5,186 | 2,238 | 36 | ||||||
Personal lending | 6,728 | 7,160 | 7,504 | (432 | ) | (6 | ) | ||||
– mortgages | 1,937 | 2,372 | 2,585 | (435 | ) | (18 | ) | ||||
– credit cards | 2,880 | 2,886 | 3,018 | (6 | ) | — | |||||
– other personal lending | 23 | 1,911 | 1,902 | 1,901 | 9 | — | |||||
Wealth Management | 6,104 | 6,215 | 5,230 | (111 | ) | (2 | ) | ||||
– investment distribution | 24 | 3,383 | 3,279 | 2,902 | 104 | 3 | |||||
– life insurance manufacturing | 1,656 | 1,870 | 1,362 | (214 | ) | (11 | ) | ||||
– asset management | 1,065 | 1,066 | 966 | (1 | ) | — | |||||
Other | 25 | 569 | 549 | 563 | 20 | 4 | |||||
Net operating income | 26 | 21,935 | 20,220 | 18,483 | 1,715 | 8 | |||||
Adjusted RoRWA (%) | 27 | 5.8 | 5.6 | 4.7 | |||||||
RoTE excluding significant items and UK bank levy (%) | 21.0 | 21.6 | 16.3 |
18 | HSBC Holdings plc |
– | In CMB, we achieved double-digit growth in revenue and profit before tax. Growth was broadly based, with revenue increases across all major products and regions. |
– | We continued to improve customer experience and satisfaction, surveying over 18,000 customers across 40 markets in 2018 through the ‘Moments of Truth’ programme. Through this programme we improved global scores across key customer interactions and have driven improvements through more than 100 actions taken to address customer feedback. Through these client surveys we have seen a 17% year-on-year increase in customers reporting they have had a good or better onboarding experience. |
– | We continued to invest in our digital capabilities and we simplified online journeys on HSBCnet for around 41,000 clients across 36 countries. We also halved average onboarding times for our relationship-managed customers, and completed landmark trade transactions on the Voltron and we.trade platforms. |
– | We increased sustainable financing through both facilitation (green bonds and equity capital markets) and growth in financing (green loans and leases). In 2018, CMB contributed over $4bn towards the Group’s sustainable financing target. |
– | In GLCM, revenue was $1.0bn or 22% higher, with growth across all regions. The increase was mainly in Hong Kong from wider margins, and in the UK from wider margins and average balance sheet growth. In C&L, revenue growth of $0.2bn or 5% reflected average balance sheet growth in the UK and Hong Kong, partly offset by margin compression. In addition, revenue |
– | Revenue growth was primarily in Asia (up 18%), mainly from increases in Hong Kong (up 21%) and mainland China (up 22%), as well as in the UK (up 10%). There was also notable revenue growth in the US (up 7%), Canada (up 8%), Latin America (up 20%) and MENA (up 5%). |
– | Corporate customer value from our international subsidiary banking proposition grew by 19%*. |
Management view of adjusted revenue<> | Footnotes | 2018 $m | 2017 $m | 2016 $m | 2018 vs 2017 | |||||
$m | % | |||||||||
Global Trade and Receivables Finance | 1,865 | 1,821 | 1,833 | 44 | 2 | |||||
Credit and Lending | 5,342 | 5,101 | 5,053 | 241 | 5 | |||||
Global Liquidity and Cash Management | 5,802 | 4,775 | 4,249 | 1,027 | 22 | |||||
Markets products, Insurance and Investments and Other | 28 | 1,876 | 1,550 | 1,521 | 326 | 21 | ||||
Net operating income | 26 | 14,885 | 13,247 | 12,656 | 1,638 | 12 | ||||
Adjusted RoRWA (%) | 27 | 2.5 | 2.4 | 2.2 | ||||||
RoTE excluding significant items and UK bank levy (%) | 14.0 | 14.0 | 13.0 |
HSBC Holdings plc | 19 |
– | In GB&M, we are making good progress with our strategic plan, increasing revenue and profit before tax while reducing risk-weighted assets by 4%. In 2018, performance was particularly strong in transaction banking products, with continued growth in GLCM (up 20%) and Securities Services (up 11%). We have continued to expand the product offerings and capabilities from our securities joint venture in China. |
– | We acted as the sole green structuring adviser on a $1.25bn green sukuk bond for the Republic of Indonesia, the first ever international offering of green securities by an Asian sovereign. |
– | GLCM recorded double-digit growth (up $0.4bn or 20%) as we increased average balances by 4% through continued momentum in winning client mandates, and from favourable interest rate movements, notably in Asia. |
– | Securities Services revenue rose $0.2bn or 11% as we grew average assets under management and average assets under custody from increased client mandates, growth in equity markets early in 2018, and higher interest rates. |
– | Global Banking revenue increased $67m or 2% as growth in secured lending balances, gains on corporate lending restructuring and lower adverse movements on portfolio hedges were partly offset in our capital markets businesses, due to challenging market conditions and narrower spreads. |
– | GTRF revenue grew by 7% as we grew average lending balances while also reducing risk-weighted assets. |
– | Global Markets revenue decreased by $0.5bn or 7% as economic uncertainty and reduced primary issuance led to subdued client activity and spread compression, which resulted in lower revenue in Rates (down $0.7bn or 31%) and Credit (down $0.2bn or 19%). This was partly offset by higher revenue in Foreign Exchange (up $0.4bn or 15%), from increased volatility in emerging markets. |
– | Principal Investments revenue fell by $0.1bn or 31% from lower gains on mark-to-market revaluation of investments, and on asset sales, compared with 2017. |
Management view of adjusted revenue<> | Footnotes | 2018 $m | 2017 $m | 2016 $m | 2018 vs 2017 | ||||||
$m | % | ||||||||||
Global Markets | 6,490 | 7,009 | 6,731 | (519 | ) | (7 | ) | ||||
– FICC | 5,271 | 5,714 | 5,720 | (443 | ) | (8 | ) | ||||
Foreign Exchange | 3,022 | 2,622 | 2,777 | 400 | 15 | ||||||
Rates | 1,482 | 2,147 | 2,148 | (665 | ) | (31 | ) | ||||
Credit | 767 | 945 | 795 | (178 | ) | (19 | ) | ||||
– Equities | 1,219 | 1,295 | 1,011 | (76 | ) | (6 | ) | ||||
Securities Services | 1,973 | 1,772 | 1,577 | 201 | 11 | ||||||
Global Banking | 4,115 | 4,048 | 3,819 | 67 | 2 | ||||||
Global Liquidity and Cash Management | 2,645 | 2,213 | 1,884 | 432 | 20 | ||||||
Global Trade and Receivables Finance | 809 | 757 | 689 | 52 | 7 | ||||||
Principal Investments | 224 | 327 | 221 | (103 | ) | (31 | ) | ||||
Credit and funding valuation adjustments | 29 | (183 | ) | (262 | ) | (55 | ) | 79 | 30 | ||
Other | 30,31 | (561 | ) | (579 | ) | (59 | ) | 18 | 3 | ||
Net operating income | 26,31 | 15,512 | 15,285 | 14,807 | 227 | 1 | |||||
Adjusted RoRWA (%) | 27 | 2.1 | 2.0 | 1.8 | |||||||
RoTE excluding significant items and UK bank levy (%) | 10.5 | 10.6 | 10.2 | ||||||||
20 | HSBC Holdings plc |
– | In GPB, revenue increased by 10% in key markets targeted for growth, mostly in Asia (up 18%). We have added 101 new revenue generating employees globally, with 71 in Asia. |
– | We were named Best Private Bank in both Hong Kong and the UK at the PWM/The Banker Private Banking awards 2018. |
– | We had net new money inflows of $15bn in key markets targeted for growth, of which almost 60% came from collaboration with our other global businesses. In 2018, one in every three new GPB client relationships was introduced by CMB. |
Management view of adjusted revenue<> | Footnotes | 2018 $m | 2017 $m | 2016 $m | 2018 vs 2017 | ||||||
$m | % | ||||||||||
Investment revenue | 717 | 700 | 738 | 17 | 2 | ||||||
Lending | 391 | 393 | 420 | (2 | ) | (1 | ) | ||||
Deposit | 497 | 404 | 345 | 93 | 23 | ||||||
Other | 180 | 226 | 267 | (46 | ) | (20 | ) | ||||
Net operating income | 26 | 1,785 | 1,723 | 1,770 | 62 | 4 | |||||
Adjusted RoRWA (%) | 27 | 2.1 | 1.9 | 1.7 | |||||||
RoTE excluding significant items and UK bank levy (%) | 9.9 | 7.1 | 5.6 |
– | higher interest expense on debt issued by HSBC Holdings (up $0.4bn), from an increase in issuances and higher average cost of debt issued; |
– | lower revenue in Balance Sheet Management (‘BSM’) (down $0.3bn), mainly from de-risking activities undertaken during 2017 in anticipation of interest rate rises, lower reinvestment yields and lower gains on disposals; |
– | adverse fair value movements of $0.3bn in 2018 compared with favourable movements of $0.1bn in 2017, relating to the economic hedging of interest rate and exchange rate risk on our long-term debt with long-term derivatives; and |
– | a $0.2bn loss arising from adverse swap mark-to-market movements following a bond reclassification under IFRS 9 ‘Financial Instruments’. |
Management view of adjusted revenue<> | Footnotes | 2018 $m | 2017 $m | 2016 $m | 2018 vs 2017 | ||||||
$m | % | ||||||||||
Central Treasury | 33 | 662 | 1,728 | 1,706 | (1,066 | ) | (62 | ) | |||
Legacy portfolios | (93 | ) | (26 | ) | 26 | (67 | ) | >(100) | |||
Other | 34 | (746 | ) | (516 | ) | (188 | ) | (230 | ) | (45 | ) |
Net operating income | 26 | (177 | ) | 1,186 | 1,544 | (1,363 | ) | (115 | ) | ||
RoTE excluding significant items and UK bank levy (%) | (5.7 | )% | (5.2 | )% | (1.9 | )% |
HSBC Holdings plc | 21 |
Our largest global business |
RBWM Supports approximately 38 million customers worldwide |
Our largest markets |
UK $399bn in total customer accounts |
Hong Kong $485bn in total customer accounts |
Same day or next working day | Between 2–5 days | Longer than 5 days |
22 | HSBC Holdings plc |
What our customers are telling us | Our response |
Make banking more accessible | |
– We simplified our login process by rolling out biometrics (Apple’s Touch ID and HSBC Voice ID) to 18 markets. – In the UK, we trained our front-line employees to become ‘Digital Experts’. In branch or on the phone, they teach our customers how to complete their task digitally. In 2018, 85% of new customers opened accounts through a supported digital experience. | |
Make it easy to understand our fees and charges | |
– In Singapore, we simplified our mortgage application forms and offer letters, so customers can be clear about their repayment schedule, terms and conditions, and fees and charges. – Through digital messaging we are raising customer awareness around overdrafts. In the UK, we expanded the volume of overdraft alerts, which we first introduced in 2017, sending more than 26 million alerts in 2018. | |
Make our processes easier | |
– In the UK, we have continued to simplify our mortgage process. Through automatic valuations, improved credit policies and increased underwriter availability, applications can be approved within 10 days. – To make investing more accessible, we equipped our branch employees in Hong Kong, China and Singapore with tablets and launched an online financial health check. Customers can now understand their investment options in their own time, without a specialist appointment. |
– | Globally, 44% of RBWM customers are digitally active |
HSBC Holdings plc | 23 |
Male | Female |
24 | HSBC Holdings plc |
HSBC Holdings plc | 25 |
– | the US Foreign Account Tax Compliance Act (‘FATCA’); |
– | the OECD Standard for Automatic Exchange of Financial Account Information (the ‘Common Reporting Standard’); |
– | the Capital Requirements (Country by Country Reporting) Regulations; |
– | the OECD Base Erosion and Profit Shifting (‘BEPS’) initiative; and |
– | the UK legislation on the corporate criminal offence (‘CCO’) of failing to prevent the facilitation of tax evasion. |
26 | HSBC Holdings plc |
– | We published 25 articles on HSBC’s Centre of Sustainable Finance (www.sustainablefinance.hsbc.com). This included ‘Managing financial system stability and climate change – a preliminary guide’, which was the product of collaboration and engagement with individuals in various businesses, functions and geographies across HSBC. |
– | We intensified engagement with leading regulatory and industry bodies to promote sustainable finance, for example by leading a capital markets workstream of UK Green Finance Taskforce. |
– | We provided forums for client engagement and dialogue through proprietary events, including a breakfast at the World Economic Forum in 2018 called ’Financing the sustainable silk road’. |
HSBC Holdings plc | 27 |
Facilitation | Financing | Investments |
We provide advisory services to facilitate the flow of capital and to provide access to capital markets. Products include: green, social, and sustainable bonds; debt capital markets; and equity capital markets. | We provide lending for specific finance activities. Products include project finance (e.g. financing of renewable infrastructure projects), and green loans (e.g. financing of eligible green products). | We provide investments into defined socially responsible investment (‘SRI’) and low-carbon funds. |
Cumulative progress* ($bn) 21.4 | Cumulative progress* ($bn) 5.8 | Cumulative progress* ($bn) 1.3 |
2018 highlights - HSBC ranked number two in Dealogic’s green, social and sustainability bonds league table and number one in the sustainability bonds table. - HSBC Malaysia issued the world’s first SDG sukuk bond, aligned to the United Nations SDG principles. - Impact reporting for our green and SDG Bonds can be found on our website www.hsbc.com/investors/fixed-income-investors/green-and-sustainability-bonds. | 2018 highlights - HSBC participated in the development of the green loan principles, published by the Loan Markets Association (‘LMA’) in March 2018. - HSBC provided the first ever green loan in Singapore aligned to the LMA green loan principles. | 2018 highlights - HSBC created two Global Lower Carbon funds. - We achieved a rating of A+/A using United Nations Principles of Responsible Investment (‘UN PRI’). This covers all of our funds, of which SRI represents approximately 1% of our total assets under management. |
28 | HSBC Holdings plc |
Governance | Mitigating climate change is a key priority for our senior leadership, with sustainable finance metrics included in the Group’s strategic priorities. In 2018, there were two presentations on sustainability to the HSBC Holdings Board, two to the Group Audit Committee, four to the Group Risk Committee, and two to the HSBC Group Management Board. Senior leadership have engaged with regulators, industry associations and non-governmental organisations on this topic, such as through the Bank of England consultation on climate change, the Group Chairman’s participation in the One Planet Summit and the Group Chief Executive’s designation as a World Economic Forum climate leader. A summarised list of HSBC’s sustainability-related memberships is available at: www.hsbc.com/our-approach/measuring-our-impact/sustainability-memberships. |
Strategy | Supporting the transition to a low-carbon economy is a key part of HSBC’s strategy, and new products have been offered to facilitate this, along with a pledge to provide $100bn of sustainable finance by 2025. To date, we have reached $28.5bn of that goal. For further information, see page 28. We recognise many clients across sectors are making significant shifts towards the low-carbon economy. During 2019, we intend to develop new metrics to help measure these activities, with an aim to publish in next year’s disclosure. We believe education of our people is crucial on this topic. We gave sustainability training to more than 2,300 employees during 2018 and launched a sustainability online learning programme for all employees globally, with content developed in collaboration with the University of Cambridge Institute for Sustainability Leadership. We report on the emissions of our own operations via CDP (formerly the Carbon Disclosure Project). This is available, as well as other information related to the sustainability of our own operations, at: www.hsbc.com/our-approach/measuring-our-impact. |
Risk management | We are increasingly incorporating climate-related risk, both physical and transition, into how we manage and oversee risks internally and with our customers. Climate risk is now included as a theme in our ‘Top and emerging risks report’ to ensure that it receives monthly management oversight via the Risk Management Meeting of the Group Management Board (‘RMM’) (see page 30). In addition, our Board-approved risk appetite statement contains a qualitative statement on our approach to sustainability, which will be further expanded in 2019 to include climate risk explicitly. We have a number of sustainability risk policies covering specific sectors. In 2018, we updated our energy policy to limit the financing of high-carbon-intensity energy projects, while still supporting energy customers on their transition to a low-carbon economy. From the release of the new energy policy in April 2018 until the end of 2018, HSBC financed no new coal-fired power plants. Transition risk, in the context of climate change, is the possibility that a customer’s ability to meet its financial obligations will deteriorate due to the global movement from a high-carbon to a low-carbon economy. HSBC is working to embed transition risk into its day-to-day credit risk management. The aim is that over time, each wholesale counterparty will receive a client transition risk rating based on their susceptibility to, and ability to manage, transition risk. We have identified six higher transition risk sectors based on their contribution to global carbon dioxide emissions. These sectors are: oil and gas; building and construction; chemicals; automotive; power and utilities; and metals and mining. Over time we may identify additional sectors as having higher transition risk depending on a variety of factors, including country-level carbon dioxide reduction plans per the Paris Agreement. The table below presents our exposure to the six higher transition risk sectors. These figures capture all lending activity, including environmentally responsible customers and sustainable financing. Further details on our approach to the quantification of exposures can be found in footnote 37 on page 89. This is expected to evolve over time as we develop new climate-related metrics. |
Sector | % of total wholesale loans and advances to customers and banks in 201837 |
Oil and gas | ≤ 3.9% |
Building and construction | ≤3.8% |
Chemicals | ≤ 3.9% |
Automotive | ≤3.4% |
Power and utilities | ≤3.0% |
Metals and mining | ≤ 2.8% |
Total | ≤ 20.8% |
HSBC Holdings plc | 29 |
– | risks that we accept as part of doing business, such as credit risk and market risk; |
– | risks that we incur as part of doing business, such as operational risk, which are actively managed to remain below an acceptable tolerance; and |
– | risks for which we have zero tolerance, such as knowingly engaging in activities where foreseeable reputational risk has not been considered. |
Key risk appetite metrics | ||||
Component | Measure | Risk appetite | 2018 | |
Returns | Return on tangible equity (‘RoTE’) * | ≥11.0% | 8.6 | % |
Capital | CET 1 ratio – CRD IV end point basis | ≥13.5% | 14.0 | % |
Change in expected credit losses and other credit impairment charges | Change in expected credit losses and other credit impairment charges as a % of advances: RBWM | ≤0.50% | 0.34 | % |
Change in expected credit losses and other credit impairment charges as a % of advances: wholesale (CMB, GB&M and GPB) | ≤0.45% | 0.12 | % |
30 | HSBC Holdings plc |
Risk | Trend | Mitigants | |
Externally driven | |||
Economic outlook and capital flows | > | We actively monitor our credit and trading portfolios, including undertaking stress tests, to identify sectors and clients that may come under stress due to: escalating tariffs and other trade restrictions; an economic slowdown in the eurozone and mainland China; and adverse outcomes of negotiations concerning the UK’s exit from the EU. | |
Geopolitical risk | ^ | We continually assess the impact of geopolitical events on our businesses and exposures, and take steps to mitigate them, where required, to help ensure we remain within our risk appetite. We have also strengthened physical security at our premises where the risk of terrorism is heightened. | |
The credit cycle | > | We undertake detailed reviews of our portfolios and are assessing proactively customers and sectors likely to come under stress as a result of geopolitical or macroeconomic events, reducing limits where appropriate. | |
Cyber threat and unauthorised access to systems | ^ | We continue to strengthen our cyber-control framework and improve our resilience and cybersecurity capabilities, including threat detection and analysis, access control, payment systems controls, data protection, network controls and back-up and recovery. | |
l | Regulatory developments including conduct, with adverse impact on business model and profitability | > | We engage with regulators to help ensure new regulatory requirements are effectively implemented, and work with them in relation to their investigations into historical activities. |
Financial crime risk environment | > | We have integrated the majority of our Global Standards reforms into our day-to-day operations, and expect to complete the transition to business and function management in 2019. We continue to enhance our financial crime risk management capabilities and we are investing in the next generation of tools to fight financial crime through the application of advanced analytics and artificial intelligence. | |
l | Ibor transition | ^ | We are evaluating the impact of the replacement of Ibor (including Libor) with alternative risk-free rates on HSBC’s products, services and processes as the industry accord evolves, with the intention of minimising disruption through appropriate mitigating actions. |
Climate-related risks | > | We are committed to helping finance the transition to a low-carbon economy and continue to make progress in this area (see the Group’s TCFD year-two response on page 29). We regularly review our sustainability risk policies to ensure they remain fit-for-purpose while still supporting customers. | |
Internally driven | |||
IT systems infrastructure and resilience | > | We continue to monitor and improve service resilience across our technology infrastructure, enhancing our problem diagnosis/resolution and change execution capabilities to reduce service disruption to our customers. | |
l | Risks associated with workforce capability, capacity and environmental factors with potential impact on growth | > | We continue to monitor workforce capacity and capability requirements in line with HSBC’s published growth strategy and any emerging issues in the markets in which we operate. These issues can include changes to immigration and tax rules as well as industry-wide regulatory changes. |
Risks arising from the receipt of services from third parties | > | We continue to strengthen essential governance processes and relevant policies relating to how we identify, assess, mitigate and manage risks across the range of third parties with which we do business. This includes control monitoring and assurance throughout the third-party life cycle. | |
Enhanced model risk management expectations | ^ | We have evolved our capability and practice for model risk management by enhancing the second line of defence Model Risk Management function, strengthening the model oversight committee structure through the chairmanship of the Group Chief Risk Officer and attendance of global business CEOs, and evolving our model risk governance framework. | |
Data management | ^ | We continue to improve our insights, data aggregation, reporting and decisions through ongoing improvement of our data governance, data quality, data privacy, data infrastructure and architecture framework. |
^ | Risk heightened during 2018 |
> | Risk remained at the same level as 2017 |
• | Thematic risk renamed during 2018 |
HSBC Holdings plc | 31 |
– | Focus on total compensation with a strong link between pay and performance |
– | Judge not only what is achieved, but also how it is achieved, in line with the HSBC Values |
– | Operate a thorough performance management and HSBC Values assessment process |
– | Recognise and reward our employees for outstanding positive behaviour |
– | Design our policy to align compensation with long-term stakeholder interests |
– | Apply our employee recognition and conduct framework to strengthen the alignment between risk and reward across the Group |
– | Reward inappropriate or excessive risk taking or short-term performance at the expense of long-term company sustainability |
– | Use only a formulaic approach to determine bonuses for our executives |
– | Award discretionary bonuses to employees rated unacceptable against the HSBC Values and behaviours |
– | Allow our employees to hedge against their unvested or retained awards |
– | Offer employment contracts with a notice period of more than 12 months |
– | Have pre-arranged individual severance agreements |
Mechanisms | Outcomes |
Behavioural rating for all employees | • Subject to compliance with local labour laws, employees receive a behaviour rating based on their adherence to HSBC Values to ensure performance is judged not only on what is achieved, but also on how it is achieved. |
Performance management | • Performance objectives define what our employees need to achieve, how and when, in line with business and role priorities. Objectives are initially created by our employees at the start of the year. Objectives are then tracked and updated by employees throughout the year as priorities change.• Performance management for all our employees is underpinned by our ‘Everyday Performance and Development’ programme. This approach involves frequent, holistic and meaningful conversations throughout the year between a manager and employee. The conversations provide an opportunity to discuss progress, provide feedback and recognise behaviours, identify any support that may be needed, and address any issues that could be affecting the employee’s sense of well-being. |
Conduct recognition | • The employee recognition and conduct framework provides a set of guidelines designed to reward exceptional conduct and handle any conduct breaches consistently across the Group.• Rewarding positive conduct may take the form of use of our global recognition programme ‘At Our Best’, or via positive adjustments to performance and behaviour ratings and variable pay.• The framework also provides guidance on applying negative adjustments to performance and behaviour ratings and to variable pay, alongside disciplinary sanctions, where conduct breaches have been identified. |
32 | HSBC Holdings plc |
Performance and risk appetite statement | – Our variable pay pool takes into account our performance in the context of our risk appetite. |
Countercyclical funding methodology | – To dampen effects of economic cycles, the variable pay pool’s size has a floor and a ceiling, and we also limit the payout ratio as performance increases to prevent the risk of inappropriate behaviour. |
Distribution of profits | – Our funding methodology ensures that the distribution of post-tax profit between capital, shareholders and variable pay is appropriate, and that the majority of post-tax profit is allocated to capital and shareholders. |
Commerciality and affordability | – We face challenges arising from being headquartered in the UK, which has more stringent reward practices. We take into account these challenges in determining the size of the variable pay pool to help ensure we can continue to attract and retain talent in key markets. |
(in £000) | Base salary | Fixed pay allowance | Cash in lieu of pension | Annual incentive | AML DPA Award38 | LTI39 | Sub-total | Taxable benefits | Non-taxable benefits | Notional returns | Total | ||||||||||||
John Flint40 | 2018 | 1,028 | 1,459 | 308 | 1,665 | — | — | 4,460 | 40 | 28 | 54 | 4,582 | |||||||||||
2017 | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||
Stuart Gulliver41,43 | 2018 | 171 | 241 | 51 | 282 | 1,530 | — | 2,275 | 65 | 6 | 41 | 2,387 | |||||||||||
2017 | 1,250 | 1,700 | 375 | 2,127 | — | — | 5,452 | 500 | 71 | 63 | 6,086 | ||||||||||||
Iain Mackay42,43 | 2018 | 700 | 950 | 210 | 1,088 | 1,057 | — | 4,005 | 80 | 44 | 33 | 4,162 | |||||||||||
2017 | 700 | 950 | 210 | 1,334 | — | — | 3,194 | 64 | 37 | 42 | 3,337 | ||||||||||||
Marc Moses | 2018 | 700 | 950 | 210 | 1,324 | 695 | — | 3,879 | 13 | 38 | 33 | 3,963 | |||||||||||
2017 | 700 | 950 | 210 | 1,358 | — | — | 3,218 | 16 | 38 | 42 | 3,314 |
HSBC Holdings plc | 33 |
Financial summary | |
Page | |
Use of non-GAAP financial measures | |
Changes to presentation from 1 January 2019 | |
Critical accounting estimates and judgements | |
Consolidated income statement | |
Group performance by income and expense item | |
Net interest income | |
Net fee income | |
Net income/from financial instruments measured at fair value through profit or loss | |
Gains less losses from financial investments | |
Net insurance premium income | |
Other operating income | |
Net insurance claims and benefits paid and movement in liabilities to policyholders | |
Change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions | |
Operating expenses | |
Share of profit in associates and joint ventures | |
Tax expense | |
2017 compared with 2016 | |
Consolidated balance sheet | |
Balance sheet commentary compared with 1 January 2018 | |
Movement in 2018 | |
Average balance sheet | |
Average balance sheet and net interest income | |
Analysis of changes in net interest income and net interest expense | |
Short-term borrowings | |
Contractual obligations | 60 |
Loan maturity and interest sensitivity analysis | 60 |
Deposits | 61 |
Certificates of deposit and other time deposits |
Use of non-GAAP financial measures |
Foreign currency translation differences Foreign currency translation differences for 2018 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for 2017 and 2016 at the average rates of exchange for 2018; and• the balance sheets at 31 December 2017 and 31 December 2016 at the prevailing rates of exchange on 31 December 2018.No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC’s Argentinian subsidiaries has not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC’s operations has been translated at the appropriate exchange rates applied in the current period on the basis described above. |
Changes to presentation from 1 January 2018 |
• | a decrease of $2.2bn from additional impairment allowances; |
• | a decrease of $0.9bn from our associates reducing their net assets; |
• | an increase of $1.1bn from the remeasurement of financial assets and liabilities as a consequence of classification changes, mainly from revoking fair value accounting designations for certain long-dated issued debt instruments; and |
• | an increase in net deferred tax assets of $0.4bn. |
34 | HSBC Holdings plc |
Critical accounting estimates and judgements |
• | Impairment of amortised cost financial assets and financial assets measured at fair value through other comprehensive income (‘FVOCI’): The most significant judgements relate to defining what is considered to be a significant increase in credit risk, determining the lifetime and point of initial recognition of revolving facilities, and in making assumptions and estimates to incorporate relevant information about past events, current conditions and forecasts of economic conditions. A high degree of uncertainty is involved in making estimations using assumptions that are highly subjective and very sensitive to the risk factors. See Note 1.2(i) on page 269. |
• | Hedge accounting and the replacement of major interest rate reference rates: The financial markets are going through a significant reform and replacement of the major interest rate reference rates. These interbank offered rates (‘Ibors’), such as Libor and Euribor, are currently widely used as benchmarks for a large volume and broad range of financial products and contracts. This results in significant accounting judgement being involved in determining whether certain hedge accounting relationships that hedge variability of cash flows and interest rate risk due to changes in Ibors continue to qualify for hedge accounting as at 31 December 2018. See Note 1.2(h) on page 273. |
• | Deferred tax assets: The most significant judgements relate to those made in respect of expected future profitability. See Note 1.2(l) on page 273. |
• | Valuation of financial instruments: In determining the fair value of financial instruments a variety of valuation techniques are used, some of which feature significant unobservable inputs and are subject to substantial uncertainty. See Note 1.2(c) on page 267. |
• | Impairment of interests in associates: Impairment testing involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment, based on a number of management assumptions. The most significant judgements relate to the impairment testing of our investment in Bank of Communications Co., Limited (‘BoCom’). See Note 1.2(a) on page 265. |
• | Goodwill impairment: A high degree of uncertainty is involved in estimating the future cash flows of the cash-generating units (‘CGUs’) and the rates used to discount these cash flows. See Note 1.2(a) on page 265. |
• | Provisions: Significant judgement may be required due to the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. See Note 1.2(m) on page 273. |
HSBC Holdings plc | 35 |
Consolidated income statement |
Summary consolidated income statement | |||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Net interest income | 30,489 | 28,176 | 29,813 | 32,531 | 34,705 | ||||||
Net fee income | 12,620 | 12,811 | 12,777 | 14,705 | 15,957 | ||||||
Net income from financial instruments held for trading or managed on a fair value basis | 44, 45 | 9,531 | 8,426 | 7,521 | 8,717 | 6,730 | |||||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 45 | (1,488 | ) | 2,836 | 1,262 | 565 | 1,865 | ||||
Change in fair value of long-term debt and related derivatives | 44 | (97 | ) | 155 | (1,997 | ) | 973 | 638 | |||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 45 | 695 | N/A | N/A | N/A | N/A | |||||
Gains less losses from financial investments | 218 | 1,150 | 1,385 | 2,068 | 1,335 | ||||||
Dividend income | 75 | 106 | 95 | 123 | 311 | ||||||
Net insurance premium income | 10,659 | 9,779 | 9,951 | 10,355 | 11,921 | ||||||
Other operating income/(expense) | 885 | 337 | (971 | ) | 1,055 | 1,131 | |||||
Total operating income | 63,587 | 63,776 | 59,836 | 71,092 | 74,593 | ||||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (9,807 | ) | (12,331 | ) | (11,870 | ) | (11,292 | ) | (13,345 | ) | |
Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions | 26 | 53,780 | 51,445 | 47,966 | 59,800 | 61,248 | |||||
Change in expected credit losses and other credit impairment charges | (1,767 | ) | N/A | N/A | N/A | N/A | |||||
Loan impairment charges and other credit risk provisions | N/A | (1,769 | ) | (3,400 | ) | (3,721 | ) | (3,851 | ) | ||
Net operating income | 52,013 | 49,676 | 44,566 | 56,079 | 57,397 | ||||||
Total operating expenses | (34,659 | ) | (34,884 | ) | (39,808 | ) | (39,768 | ) | (41,249 | ) | |
Operating profit | 17,354 | 14,792 | 4,758 | 16,311 | 16,148 | ||||||
Share of profit in associates and joint ventures | 2,536 | 2,375 | 2,354 | 2,556 | 2,532 | ||||||
Profit before tax | 19,890 | 17,167 | 7,112 | 18,867 | 18,680 | ||||||
Tax expense | (4,865 | ) | (5,288 | ) | (3,666 | ) | (3,771 | ) | (3,975 | ) | |
Profit for the year | 15,025 | 11,879 | 3,446 | 15,096 | 14,705 | ||||||
Attributable to: | |||||||||||
– ordinary shareholders of the parent company | 12,608 | 9,683 | 1,299 | 12,572 | 13,115 | ||||||
– preference shareholders of the parent company | 90 | 90 | 90 | 90 | 90 | ||||||
– other equity holders | 1,029 | 1,025 | 1,090 | 860 | 483 | ||||||
– non-controlling interests | 1,298 | 1,081 | 967 | 1,574 | 1,017 | ||||||
Profit for the year | 15,025 | 11,879 | 3,446 | 15,096 | 14,705 |
Five-year financial information | |||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
Footnotes | $ | $ | $ | $ | $ | ||||||
Basic earnings per share | 0.63 | 0.48 | 0.07 | 0.65 | 0.69 | ||||||
Diluted earnings per share | 0.63 | 0.48 | 0.07 | 0.64 | 0.69 | ||||||
Dividends per ordinary share | 46 | 0.51 | 0.51 | 0.51 | 0.50 | 0.49 | |||||
% | % | % | % | % | |||||||
Dividend payout ratio | 47 | 81.0 | 106.3 | 728.6 | 76.5 | 71.0 | |||||
Post-tax return on average total assets | 0.6 | 0.5 | 0.1 | 0.6 | 0.5 | ||||||
Return on average risk-weighted assets | 48 | 2.3 | 2.0 | 0.7 | 1.6 | 1.5 | |||||
Return on average ordinary shareholders’ equity | 7.7 | 5.9 | 0.8 | 7.2 | 7.3 | ||||||
Return on average tangible equity | 8.6 | 6.8 | 2.6 | 8.1 | 8.5 |
36 | HSBC Holdings plc |
Group performance by income and expense item |
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Interest income | 49,609 | 40,995 | 42,414 | ||||
Interest expense | (19,120 | ) | (12,819 | ) | (12,601 | ) | |
Net interest income | 30,489 | 28,176 | 29,813 | ||||
Average interest-earning assets | 1,839,346 | 1,726,120 | 1,723,702 | ||||
% | % | % | |||||
Gross interest yield | 49 | 2.70 | 2.37 | 2.46 | |||
Less: cost of funds | (1.21 | ) | (0.88 | ) | (0.87 | ) | |
Net interest spread | 50 | 1.49 | 1.49 | 1.59 | |||
Net interest margin | 51 | 1.66 | 1.63 | 1.73 |
Summary of interest income by type of asset | ||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||
Average balance | Interest income | Yield | Average balance | Interest income | Yield | Average balance | Interest income | Yield | ||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | |||||||
Short-term funds and loans and advances to banks | 233,637 | 2,475 | 1.06 | 236,126 | 2,030 | 0.86 | 203,799 | 1,510 | 0.74 | |||||||
Loans and advances to customers | 972,963 | 33,285 | 3.42 | 902,214 | 28,751 | 3.19 | 865,356 | 29,272 | 3.38 | |||||||
Reverse repurchase agreements – non-trading | 205,427 | 3,739 | 1.82 | 173,760 | 2,191 | 1.26 | 168,207 | 1,227 | 0.73 | |||||||
Financial investments | 386,230 | 9,166 | 2.37 | 389,807 | 7,440 | 1.91 | 430,775 | 7,248 | 1.68 | |||||||
Other interest-earning assets | 41,089 | 944 | 2.30 | 24,213 | 583 | 2.41 | 55,565 | 3,157 | 5.68 | |||||||
Total interest-earning assets | 1,839,346 | 49,609 | 2.70 | 1,726,120 | 40,995 | 2.37 | 1,723,702 | 42,414 | 2.46 | |||||||
Trading assets and financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 52,53 | 195,922 | 5,215 | 2.66 | N/A | N/A | N/A | N/A | N/A | N/A | ||||||
Trading assets and financial assets designated at fair value | N/A | N/A | N/A | 186,673 | 4,245 | 2.27 | 179,780 | 3,897 | 2.17 | |||||||
Expected credit losses provision | (7,816 | ) | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
Impairment allowance | N/A | N/A | N/A | (7,841 | ) | (9,127 | ) | |||||||||
Non-interest-earning assets | 584,524 | 616,688 | 653,115 | |||||||||||||
Year ended 31 Dec | 2,611,976 | 54,824 | 2.10 | 2,521,640 | 45,240 | 1.79 | 2,547,470 | 46,311 | 1.82 |
Summary of interest expense by type of liability and equity | ||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||
Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | ||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | |||||||
Deposits by banks | 54 | 44,530 | 506 | 1.14 | 47,337 | 451 | 0.95 | 49,782 | 342 | 0.69 | ||||||
Financial liabilities designated at fair value – own debt issued | 55 | 50,840 | 1,421 | 2.80 | 60,566 | 1,261 | 2.08 | 62,042 | 942 | 1.52 | ||||||
Customer accounts | 56 | 1,138,620 | 8,287 | 0.73 | 1,094,920 | 5,405 | 0.49 | 1,074,661 | 5,492 | 0.51 | ||||||
Repurchase agreements – non-trading | 161,204 | 3,409 | 2.11 | 136,561 | 1,665 | 1.22 | 118,789 | 626 | 0.53 | |||||||
Debt securities in issue | 132,594 | 4,254 | 3.21 | 108,677 | 3,130 | 2.88 | 114,343 | 2,807 | 2.45 | |||||||
Other interest-bearing liabilities | 53,731 | 1,243 | 2.31 | 7,009 | 907 | 12.94 | 22,387 | 2,392 | 10.68 | |||||||
Total interest-bearing liabilities | 1,581,519 | 19,120 | 1.21 | 1,455,070 | 12,819 | 0.88 | 1,442,004 | 12,601 | 0.87 | |||||||
Trading liabilities and financial liabilities designated at fair value (excluding own debt issued) | 142,184 | 3,524 | 2.48 | 153,776 | 2,325 | 1.51 | 138,486 | 1,986 | 1.43 | |||||||
Non-interest bearing current accounts | 211,815 | 197,104 | 184,016 | |||||||||||||
Total equity and other non-interest bearing liabilities | 676,458 | 715,690 | 782,964 | |||||||||||||
Year ended 31 Dec | 2,611,976 | 22,644 | 0.87 | 2,521,640 | 15,144 | 0.60 | 2,547,470 | 14,587 | 0.57 |
HSBC Holdings plc | 37 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | 53 | (105 | ) | |
– customer redress programmes | 53 | (108 | ) | |
– currency translation on significant items | 3 | |||
Currency translation | 99 | |||
Year ended 31 Dec | 53 | (6 | ) |
• | in Asia, where growth was mainly due to central bank rate rises resulting in higher yields on term lending and mortgages, and volume growth; and |
• | in Europe, where growth was mainly in the UK, reflecting higher yields on term lending following a central bank rate rise and growth in mortgage balances, although yields decreased. |
• | central bank rate rises in Asia, notably in Hong Kong, as well as a change in portfolio mix; |
• | the 2018 increase in the UK base rate; and |
• | rate rises in Latin America and North America. |
Net fee income | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Funds under management | 2,221 | 2,188 | 2,076 | |||
Account services | 2,177 | 2,244 | 2,417 | |||
Cards | 1,956 | 1,994 | 1,970 | |||
Credit facilities | 1,723 | 1,718 | 1,795 | |||
Broking income | 1,210 | 1,191 | 1,060 | |||
Unit trusts | 1,038 | 1,010 | 863 | |||
Remittances | 778 | 759 | 766 | |||
Global custody | 736 | 692 | 662 | |||
Underwriting | 723 | 829 | 705 | |||
Imports/exports | 709 | 736 | 820 | |||
Insurance agency commission | 404 | 410 | 419 | |||
Other | 2,369 | 2,082 | 2,116 | |||
Fee income | 16,044 | 15,853 | 15,669 | |||
Less: fee expense | (3,424 | ) | (3,042 | ) | (2,892 | ) |
Year ended 31 Dec | 12,620 | 12,811 | 12,777 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | — | — | ||
Currency translation | (76 | ) | ||
Year ended 31 Dec | — | (76 | ) |
38 | HSBC Holdings plc |
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Trading activities | 44 | 7,234 | 8,131 | 8,110 | |||
Other trading income – hedge ineffectiveness | (45 | ) | (1 | ) | 18 | ||
– on cash flow hedges | (8 | ) | (5 | ) | (5 | ) | |
– on fair value hedges | (37 | ) | 4 | 23 | |||
Fair value movement on non-qualifying hedges | 57 | (207 | ) | 106 | (655 | ) | |
Other instruments designated and managed on a fair value basis and related derivatives | 2,549 | 190 | 48 | ||||
Net income from financial instruments held for trading or managed on a fair value basis | 9,531 | 8,426 | 7,521 | ||||
Financial assets held to meet liabilities under insurance and investment contracts | (1,585 | ) | 3,211 | 1,480 | |||
Liabilities to customers under investment contracts | 97 | (375 | ) | (218 | ) | ||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (1,488 | ) | 2,836 | 1,262 | |||
Changes in fair value of long-term debt and related derivatives | 44 | (97 | ) | 155 | (1,997 | ) | |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 695 | N/A | N/A | ||||
Year ended 31 Dec | 8,641 | 11,417 | 6,786 |
Significant items and currency translation | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Significant items | (108 | ) | (258 | ) | |
– disposals, acquisitions and investment in new businesses | (8 | ) | — | ||
– fair value movement on financial instruments | 57 | (100 | ) | (245 | ) |
– currency translation on significant items | (13 | ) | |||
Currency translation | (123 | ) | |||
Year ended 31 Dec | (108 | ) | (381 | ) |
• | a reclassification from 1 January 2018 of net income related to structured notes from ‘trading activities’ to ‘other instruments designated and managed on a fair value basis and related derivatives’; |
• | a change in accounting treatment on 1 January 2018 of issued debt securities, which resulted in the fair value movements relating to changes in credit spreads on structured liabilities being reported in other comprehensive income. This compared with an expense of $0.5bn recognised in ‘trading activities’ in 2017; |
• | a reclassification on 1 January 2018 of stock lending and borrowing instruments in Hong Kong from ‘amortised cost’ to ‘held for trading’. This resulted in the income relating to these instruments no longer being recognised in net interest income, and instead being recognised in ’trading activities’. See Note 37 on the Financial Statements for further details. |
HSBC Holdings plc | 39 |
Gains less losses from financial investments | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Net gains from disposal of | 218 | 1,248 | 1,421 | |||
– debt securities | 220 | 403 | 357 | |||
– equity securities | N/A | 838 | 1,058 | |||
– other financial investments | (2 | ) | 7 | 6 | ||
Impairment of available-for-sale equity securities | N/A | (98 | ) | (36 | ) | |
Year ended 31 Dec | 218 | 1,150 | 1,385 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | — | 434 | ||
– disposals, acquisitions and investment in new businesses | — | 434 | ||
– currency translation on significant items | — | |||
Currency translation | (17 | ) | ||
Year ended 31 Dec | — | 417 |
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Gross insurance premium income | 11,338 | 10,802 | 10,588 | |||
Reinsurance premiums | (679 | ) | (1,023 | ) | (637 | ) |
Year ended 31 Dec | 10,659 | 9,779 | 9,951 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | — | — | ||
Currency translation | (68 | ) | ||
Year ended 31 Dec | — | (68 | ) |
40 | HSBC Holdings plc |
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Rent received | 152 | 171 | 157 | |||
Gains/(losses) recognised on assets held for sale | 12 | 214 | (1,949 | ) | ||
Gains on investment properties | 82 | 48 | 4 | |||
Gain on disposal of property, plant and equipment, intangible assets and non-financial investments | 33 | 46 | 35 | |||
Change in present value of in-force long-term insurance business | 681 | 24 | 902 | |||
Other | (75 | ) | (166 | ) | (120 | ) |
Year ended 31 Dec | 885 | 337 | (971 | ) |
Change in present value of in-force long-term insurance business | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Value of new business | 1,117 | 919 | 900 | |||
Expected return | (719 | ) | (599 | ) | (532 | ) |
Assumption changes and experience variances | 292 | (280 | ) | 513 | ||
Other adjustments | (9 | ) | (16 | ) | 21 | |
Year ended 31 Dec | 681 | 24 | 902 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | (107 | ) | (154 | ) |
– disposals, acquisitions and investment in new businesses | (107 | ) | (160 | ) |
– currency translation on significant items | 6 | |||
Currency translation | (19 | ) | ||
Year ended 31 Dec | (107 | ) | (173 | ) |
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Gross | 10,221 | 13,208 | 12,508 | |||
Less reinsurers’ share | (414 | ) | (877 | ) | (638 | ) |
Year ended 31 Dec | 9,807 | 12,331 | 11,870 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | — | — | ||
Currency translation | 68 | |||
Year ended 31 Dec | — | 68 |
HSBC Holdings plc | 41 |
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Loans and advances to banks and customers | 1,896 | 1,992 | 3,350 | |||
– new allowances net of allowance releases | 2,304 | 2,636 | 3,977 | |||
– recoveries of amounts previously written off | (408 | ) | (644 | ) | (627 | ) |
Loan commitments and guarantees | (3 | ) | (50 | ) | 63 | |
Other financial assets | (21 | ) | 17 | 50 | ||
Debt instruments measured at fair value through other comprehensive income | (105 | ) | N/A | N/A | ||
Available-for-sale-debt securities | N/A | (190 | ) | (63 | ) | |
Change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions | 1,767 | 1,769 | 3,400 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | — | — | ||
Currency translation | 56 | |||
Year ended 31 Dec | — | 56 |
Operating expenses | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
By expense category | ||||||
Employee compensation and benefits | 17,373 | 17,315 | 18,089 | |||
Premises and equipment (excluding depreciation and impairment) | 3,422 | 3,530 | 3,758 | |||
General and administrative expenses | 11,931 | 12,177 | 12,715 | |||
Administrative expenses | 32,726 | 33,022 | 34,562 | |||
Depreciation and impairment of property, plant and equipment | 1,119 | 1,166 | 1,229 | |||
Amortisation and impairment of intangible assets | 814 | 696 | 777 | |||
Goodwill impairment | — | — | 3,240 | |||
Year ended 31 Dec | 34,659 | 34,884 | 39,808 |
42 | HSBC Holdings plc |
Staff numbers (full-time equivalents) | ||||||
2018 | 2017 | 2016 | ||||
Global businesses | ||||||
Retail Banking and Wealth Management | 133,644 | 129,402 | 124,810 | |||
Commercial Banking | 44,805 | 44,871 | 44,712 | |||
Global Banking and Markets | 48,500 | 45,725 | 46,659 | |||
Global Private Banking | 6,819 | 7,250 | 8,054 | |||
Corporate Centre | 1,449 | 1,439 | 10,940 | |||
At 31 Dec | 235,217 | 228,687 | 235,175 |
Significant items and currency translation | ||||
2018 | 2017 | |||
$m | $m | |||
Significant items | 1,669 | 3,796 | ||
– costs to achieve | — | 3,002 | ||
– costs of structural reform | 361 | 420 | ||
– customer redress programmes | 146 | 655 | ||
– disposals, acquisitions and investment in new businesses | 52 | 53 | ||
– gain on partial settlement of pension obligation | — | (188 | ) | |
– past service costs of guaranteed minimum pension benefits equalisation | 228 | — | ||
– restructuring and other related costs | 66 | — | ||
– settlements and provisions in connection with legal and regulatory matters | 816 | (198 | ) | |
– currency translation on significant items | 52 | |||
Currency translation | (143 | ) | ||
Year ended 31 Dec | 1,669 | 3,653 |
• | the non-recurrence of costs to achieve, which were $3.0bn in 2017; and |
• | customer redress programme costs of $0.1bn in 2018, compared with $0.7bn in 2017. |
• | settlements and provisions in connection with legal and regulatory matters of $0.8bn in 2018, compared with a net release of $0.2bn in 2017; |
• | a provision in relation to past service costs in connection with guaranteed minimum pension benefits equalisation of $0.2bn; and |
• | the non-recurrence of gains on the partial settlement of pension obligations of $0.2bn in 2017. |
• | In RBWM, we made investments to develop digital capabilities and recruit front-line staff to deliver improved customer service, as well as to grow the business, particularly in the UK, Hong Kong, mainland China (including the Pearl River Delta) and the US. |
• | In GB&M, we made strategic hires in Global Markets and Global Banking, and continued to invest in mainland China as well as in new digital capabilities and functionalities for Securities Services and Global Liquidity and Cash Management businesses. |
• | In CMB, we invested in digital offerings to improve customer journeys, such as on-boarding and credit, as well as market-leading innovations including landmark trade transactions on the Voltron and we.trade platforms. |
Share of profit in associates and joint ventures | ||||
2018 | 2017 | 2016 | ||
$m | $m | $m | ||
Share of profit in associates | 2,519 | 2,349 | 2,326 | |
– Bank of Communications Co., Limited | 2,032 | 1,863 | 1,892 | |
– The Saudi British Bank | 421 | 422 | 415 | |
– other | 66 | 64 | 19 | |
Share of profit in joint ventures | 17 | 26 | 28 | |
Year ended 31 Dec | 2,536 | 2,375 | 2,354 |
HSBC Holdings plc | 43 |
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Profit before tax | 19,890 | 17,167 | 7,112 | |||
Tax expense | (4,865 | ) | (5,288 | ) | (3,666 | ) |
Profit after tax for the year ended 31 Dec | 15,025 | 11,879 | 3,446 | |||
Effective tax rate | 24.5% | 30.8% | 51.5% |
2017 compared with 2016 |
• | Asia, mainly due to growth in term lending and mortgage balances, although term lending yields decreased as a result of competitive pressures; and |
• | Latin America, notably in Mexico reflecting higher yields on mortgages and term lending driven by central bank rate rises, and growth in mortgage balances. |
• | North America, primarily as a result of the continuing run-off of the higher-yielding CML portfolio in the US; and |
• | Europe, as the effects of decreased lending yields more than offset balance growth in mortgages, term lending and overdrafts, resulting from lower central bank rates, negative interest rates in continental Europe, and market competition. |
44 | HSBC Holdings plc |
• | rate rises in North America and Mexico; partly offset by, |
• | the 2016 reduction in the UK base rate and negative interest rates in continental Europe on current and savings and deposit accounts; and |
• | central bank rate reductions in Asia, notably in India and Australia, and a change in portfolio mix. |
• | growth in Hong Kong driven by increased gross premium income, partly offset by the effect of a new reinsurance agreement; |
• | an increase in France, driven by higher volumes of unit-linked products. |
• | lower sales through third-party channels in Singapore. |
HSBC Holdings plc | 45 |
• | adverse movements in Hong Kong of $0.4bn, reflecting the future sharing of investment returns with policyholders; and |
• | adverse movements in Hong Kong and Singapore of $0.4bn, reflecting adjustments offsetting the impact of regulatory-driven changes in the valuation of liabilities (the corresponding movement is recorded in ‘Net insurance claims and benefits paid and movement in liabilities to policyholders’). |
• | In CMB (down $0.5bn), notably in North America primarily against exposures in the oil and gas sector, as well as reductions in France, Spain and Singapore, as 2016 included a small number of specific charges in relation to corporate exposures. This was partly offset by higher individually assessed LICs in Hong Kong relating to a small number of customers across various sectors. |
• | In GB&M, individually assessed LICs were broadly unchanged, with LICs in 2017 primarily related to two large corporate exposures in Europe, partly offset by a net release of allowances in the US. In 2016, individually assessed LICs included charges in the US against exposures in the oil and gas sector, as well as a single mining-related corporate client. |
• | In Corporate Centre (down $0.1bn), driven by the run-off of the CML portfolio in the US. |
• | In RBWM (down $0.1bn), notably in Turkey reflecting improved credit quality and lower lending balances, and in the US and Hong Kong from improvements in credit quality. These decreases were partly offset by increased collective allowances in Mexico, reflecting growth in unsecured lending balances and an increase in delinquencies. In addition, we increased collective allowances in the UK against our mortgages and cards exposures, in part offset by a release following the sale of a portfolio of loans. LICs in the UK were at low levels, representing approximately 10bps of the overall portfolio. |
• | In GB&M (up $0.1bn), notably in the UK, as 2016 included net releases of collective allowances. |
• | In CMB (up $38m), notably in Hong Kong in part due to asset growth and an increase in historical loss rates, partly offset by lower charges in the UK relating to reduced exposures in the oil and gas sector. |
• | In global businesses, savings of $0.6bn reflected the impact of our branch optimisation programme enabled by our digital initiatives as well as transformation of online and mobile banking for corporates. |
• | In Operations and Technology, savings of $1.1bn reflected migrations to lower cost locations, automation, the simplification of our IT structure and the implementation of target operating models. |
• | In our back office functions, savings of $0.4bn were realised as a result of the re-engineering and simplification of processes and the implementation of global operating models. |
46 | HSBC Holdings plc |
Consolidated balance sheet |
Five-year summary consolidated balance sheet | |||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Assets | |||||||||||
Cash and balances at central banks | 162,843 | 180,624 | 128,009 | 98,934 | 129,957 | ||||||
Trading assets | 238,130 | 287,995 | 235,125 | 224,837 | 304,193 | ||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 41,111 | N/A | N/A | N/A | N/A | ||||||
Financial assets designated at fair value | N/A | 29,464 | 24,756 | 23,852 | 29,037 | ||||||
Derivatives | 207,825 | 219,818 | 290,872 | 288,476 | 345,008 | ||||||
Loans and advances to banks | 72,167 | 90,393 | 88,126 | 90,401 | 112,149 | ||||||
Loans and advances to customers | 59 | 981,696 | 962,964 | 861,504 | 924,454 | 974,660 | |||||
Reverse repurchase agreements – non-trading | 242,804 | 201,553 | 160,974 | 146,255 | 161,713 | ||||||
Financial investments | 407,433 | 389,076 | 436,797 | 428,955 | 415,467 | ||||||
Other assets | 204,115 | 159,884 | 148,823 | 183,492 | 161,955 | ||||||
Total assets at 31 Dec | 2,558,124 | 2,521,771 | 2,374,986 | 2,409,656 | 2,634,139 | ||||||
Liabilities and equity | |||||||||||
Liabilities | |||||||||||
Deposits by banks | 56,331 | 69,922 | 59,939 | 54,371 | 77,426 | ||||||
Customer accounts | 1,362,643 | 1,364,462 | 1,272,386 | 1,289,586 | 1,350,642 | ||||||
Repurchase agreements – non-trading | 165,884 | 130,002 | 88,958 | 80,400 | 107,432 | ||||||
Trading liabilities | 84,431 | 184,361 | 153,691 | 141,614 | 190,572 | ||||||
Financial liabilities designated at fair value | 148,505 | 94,429 | 86,832 | 66,408 | 76,153 | ||||||
Derivatives | 205,835 | 216,821 | 279,819 | 281,071 | 340,669 | ||||||
Debt securities in issue | 85,342 | 64,546 | 65,915 | 88,949 | 95,947 | ||||||
Liabilities under insurance contracts | 87,330 | 85,667 | 75,273 | 69,938 | 73,861 | ||||||
Other liabilities | 167,574 | 113,690 | 109,595 | 139,801 | 121,459 | ||||||
Total liabilities at 31 Dec | 2,363,875 | 2,323,900 | 2,192,408 | 2,212,138 | 2,434,161 | ||||||
Equity | |||||||||||
Total shareholders’ equity | 186,253 | 190,250 | 175,386 | 188,460 | 190,447 | ||||||
Non-controlling interests | 7,996 | 7,621 | 7,192 | 9,058 | 9,531 | ||||||
Total equity at 31 Dec | 194,249 | 197,871 | 182,578 | 197,518 | 199,978 | ||||||
Total liabilities and equity at 31 Dec | 2,558,124 | 2,521,771 | 2,374,986 | 2,409,656 | 2,634,139 |
HSBC Holdings plc | 47 |
Five-year selected financial information | |||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Called up share capital | 10,180 | 10,160 | 10,096 | 9,842 | 9,609 | ||||||
Capital resources | 60 | 173,238 | 182,383 | 172,358 | 189,833 | 190,730 | |||||
Undated subordinated loan capital | 1,969 | 1,969 | 1,967 | 2,368 | 2,773 | ||||||
Preferred securities and dated subordinated loan capital | 61 | 35,014 | 42,147 | 42,600 | 42,844 | 47,208 | |||||
Risk-weighted assets | 865,318 | 871,337 | 857,181 | 1,102,995 | 1,219,765 | ||||||
Total shareholders’ equity | 186,253 | 190,250 | 175,386 | 188,460 | 190,447 | ||||||
Less: preference shares and other equity instruments | (23,772 | ) | (23,655 | ) | (18,515 | ) | (16,517 | ) | (12,937 | ) | |
Total ordinary shareholders’ equity | 162,481 | 166,595 | 156,871 | 171,943 | 177,510 | ||||||
Less: goodwill and intangible assets (net of tax) | (22,425 | ) | (21,680 | ) | (19,649 | ) | (24,626 | ) | (26,196 | ) | |
Tangible ordinary shareholders’ equity | 140,056 | 144,915 | 137,222 | 147,317 | 151,314 | ||||||
Financial statistics | |||||||||||
Loans and advances to customers as a percentage of customer accounts | 72.0% | 70.6% | 67.7% | 71.7% | 72.2% | ||||||
Average total shareholders’ equity to average total assets | 7.16% | 7.33% | 7.37% | 7.31% | 7.01% | ||||||
Net asset value per ordinary share at year-end ($) | 62 | 8.13 | 8.35 | 7.91 | 8.77 | 9.28 | |||||
Tangible net asset value per ordinary share at year-end ($) | 7.01 | 7.26 | 6.92 | 7.51 | 7.91 | ||||||
Number of $0.50 ordinary shares in issue (millions) | 20,361 | 20,321 | 20,192 | 19,685 | 19,218 | ||||||
Basic number of $0.50 ordinary shares outstanding (millions) | 19,981 | 19,960 | 19,838 | 19,604 | 19,119 | ||||||
Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions) | 20,059 | 20,065 | 19,933 | 19,744 | 19,209 | ||||||
Closing foreign exchange translation rates to $: | |||||||||||
$1: £ | 0.783 | 0.740 | 0.811 | 0.675 | 0.642 | ||||||
$1: € | 0.873 | 0.834 | 0.949 | 0.919 | 0.823 |
48 | HSBC Holdings plc |
• | a $41.5bn growth predominantly in corporate and mortgage lending across CMB, RBWM and GB&M, most significantly in Asia; and |
• | a $11.3bn decrease in Corporate Centre RWAs, predominantly due to reductions in legacy portfolios. |
Customer accounts by country/territory | ||||
2018 | 2017 | |||
$m | $m | |||
Europe | 503,154 | 505,182 | ||
– UK | 399,487 | 401,733 | ||
– France | 45,169 | 45,833 | ||
– Germany | 16,713 | 17,355 | ||
– Switzerland | 6,315 | 7,936 | ||
– other | 35,470 | 32,325 | ||
Asia | 664,824 | 657,395 | ||
– Hong Kong | 484,897 | 477,104 | ||
– mainland China | 45,712 | 45,991 | ||
– Singapore | 42,323 | 41,144 | ||
– Australia | 20,649 | 20,212 | ||
– Malaysia | 13,904 | 14,027 | ||
– Taiwan | 13,602 | 13,459 | ||
– India | 14,210 | 13,228 | ||
– Indonesia | 3,810 | 4,211 | ||
– other | 25,717 | 28,019 | ||
Middle East and North Africa (excluding Saudi Arabia) | 35,408 | 34,658 | ||
– United Arab Emirates | 16,583 | 16,602 | ||
– Turkey | 4,169 | 3,772 | ||
– Egypt | 4,493 | 3,912 | ||
– other | 10,163 | 10,372 | ||
North America | 133,291 | 143,432 | ||
– US | 82,523 | 89,887 | ||
– Canada | 43,898 | 45,510 | ||
– other | 6,870 | 8,035 | ||
Latin America | 25,966 | 23,795 | ||
– Mexico | 19,936 | 17,809 | ||
– other | 6,030 | 5,986 | ||
At 31 Dec | 1,362,643 | 1,364,462 |
HSBC Holdings plc | 49 |
Loans and advances, Deposits by currency | ||||||||||||||
At | ||||||||||||||
31 Dec 2018 | ||||||||||||||
$m | USD | GBP | HKD | EUR | CNY | Others63 | Total | |||||||
Loans and advances to banks | 23,469 | 4,351 | 3,241 | 3,462 | 7,418 | 30,226 | 72,167 | |||||||
Loans and advances to customers | 176,907 | 243,541 | 220,458 | 86,583 | 29,973 | 224,234 | 981,696 | |||||||
Total loans and advances | 200,376 | 247,892 | 223,699 | 90,045 | 37,391 | 254,460 | 1,053,863 | |||||||
Deposits by banks | 17,802 | 5,777 | 3,748 | 15,923 | 4,065 | 9,016 | 56,331 | |||||||
Customer accounts | 348,741 | 340,244 | 290,748 | 116,095 | 49,596 | 217,219 | 1,362,643 | |||||||
Total deposits | 366,543 | 346,021 | 294,496 | 132,018 | 53,661 | 226,235 | 1,418,974 |
Average balance sheet |
Assets56a | ||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||
Footnote | Average balance | Interest income | Yield | Average balance | Interest income | Yield | Average balance | Interest income | Yield | |||||||||
$m | $m | % | $m | $m | % | $m | $m | % | ||||||||||
Summary | ||||||||||||||||||
Interest-earning assets measured at amortised cost (itemised below) | 1,839,346 | 49,609 | 2.70 | 1,726,120 | 40,995 | 2.37 | 1,723,702 | 42,414 | 2.46 | |||||||||
Trading assets and financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 195,922 | 5,215 | 2.66 | 186,673 | 4,245 | 2.27 | 179,780 | 3,897 | 2.17 | |||||||||
Expected credit losses provision | (7,816 | ) | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||
Impairment allowances | N/A | N/A | N/A | (7,841 | ) | (9,127 | ) | |||||||||||
Non-interest-earning assets | 584,524 | 616,688 | 653,115 | |||||||||||||||
Total assets and interest income | 2,611,976 | 54,824 | 2.10 | 2,521,640 | 45,240 | 1.79 | 2,547,470 | 46,311 | 1.82 | |||||||||
Average yield on all interest-earning assets | 2.69 | 2.37 | 2.43 | |||||||||||||||
Short-term funds and loans and advances to banks | ||||||||||||||||||
Europe | HSBC Bank plc | 55a | 113,605 | 471 | 0.41 | 97,645 | 299 | 0.31 | 74,067 | 303 | 0.41 | |||||||
HSBC UK Bank plc | 55a | 22,457 | 147 | 0.65 | — | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 71,631 | 1,169 | 1.63 | 67,264 | 898 | 1.34 | 66,238 | 775 | 1.17 | ||||||||
MENA | HSBC Bank Middle East Limited | 3,419 | 52 | 1.52 | 2,556 | 39 | 1.53 | 3,658 | 30 | 0.82 | ||||||||
North America | HSBC North America Holdings Inc. | 23,949 | 643 | 2.68 | 41,516 | 461 | 1.11 | 35,600 | 214 | 0.60 | ||||||||
HSBC Bank Canada | 620 | 12 | 1.94 | 366 | 3 | 0.82 | 745 | 2 | 0.27 | |||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 2,435 | 178 | 7.31 | 2,165 | 150 | 6.93 | 2,215 | 92 | 4.17 | ||||||||
HSBC Argentina Holdings S.A. | 37 | 1 | 2.70 | 1,083 | 1 | 0.09 | 820 | 8 | 0.93 | |||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | |||||||||
Other operations and intra-region eliminations | (4,516 | ) | (198 | ) | 4.38 | 23,531 | 179 | 0.76 | 20,456 | 86 | 0.42 | |||||||
At 31 Dec | 233,637 | 2,475 | 1.06 | 236,126 | 2,030 | 0.86 | 203,799 | 1,510 | 0.74 |
50 | HSBC Holdings plc |
Assets (continued) | |||||||||||||||||||
2018 | 2017 | 2016 | |||||||||||||||||
Footnote | Average balance | Interest income | Yield | Average balance | Interest income | Yield | Average balance | Interest income | Yield | ||||||||||
$m | $m | % | $m | $m | % | $m | $m | % | |||||||||||
Loans and advances to customers | |||||||||||||||||||
Europe | HSBC Bank plc | 55a | 251,992 | 6,599 | 2.62 | 342,354 | 9,180 | 2.68 | 330,322 | 10,437 | 3.16 | ||||||||
HSBC UK Bank plc | 55a | 116,144 | 3,370 | 2.90 | — | — | — | — | — | — | |||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 440,143 | 14,466 | 3.29 | 395,062 | 11,716 | 2.97 | 351,962 | 10,775 | 3.06 | |||||||||
MENA | HSBC Bank Middle East Limited | 20,832 | 983 | 4.72 | 20,498 | 861 | 4.20 | 23,595 | 883 | 3.74 | |||||||||
North America | HSBC North America Holdings Inc. | 63,036 | 2,479 | 3.93 | 69,281 | 2,390 | 3.45 | 86,218 | 3,277 | 3.80 | |||||||||
HSBC Bank Canada | 40,587 | 1,425 | 3.51 | 36,557 | 1,205 | 3.30 | 35,894 | 1,070 | 2.98 | ||||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 17,486 | 2,038 | 11.66 | 14,932 | 1,767 | 11.83 | 14,060 | 1,428 | 10.16 | |||||||||
HSBC Argentina Holdings S.A. | 2,903 | 741 | 25.53 | 3,306 | 712 | 21.54 | 2,680 | 730 | 27.24 | ||||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | ||||||||||
Other operations and intra-region eliminations | 19,840 | 1,184 | 5.97 | 20,224 | 920 | 4.55 | 20,625 | 672 | 3.26 | ||||||||||
At 31 Dec | 972,963 | 33,285 | 3.42 | 902,214 | 28,751 | 3.19 | 865,356 | 29,272 | 3.38 | ||||||||||
Reverse repurchase agreements – non-trading | |||||||||||||||||||
Europe | HSBC Bank plc | 55a | 85,967 | 905 | 1.05 | 58,419 | 503 | 0.86 | 59,984 | 306 | 0.51 | ||||||||
HSBC UK Bank plc | 55a | 854 | 8 | 0.94 | — | — | — | — | — | — | |||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 50,730 | 902 | 1.78 | 45,772 | 612 | 1.34 | 41,848 | 333 | 0.80 | |||||||||
MENA | HSBC Bank Middle East Limited | 1,131 | 16 | 1.41 | 1,101 | 14 | 1.27 | 650 | 9 | 1.38 | |||||||||
North America | HSBC North America Holdings Inc. | 77,111 | 1,871 | 2.43 | 77,921 | 928 | 1.19 | 79,996 | 487 | 0.61 | |||||||||
HSBC Bank Canada | 5,233 | 79 | 1.51 | 5,775 | 44 | 0.76 | 6,035 | 30 | 0.50 | ||||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 1,134 | 90 | 7.94 | 882 | 61 | 6.92 | 754 | 33 | 4.38 | |||||||||
HSBC Argentina Holdings S.A. | 40 | 15 | 37.50 | 70 | 15 | 21.43 | 59 | 13 | 22.03 | ||||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | ||||||||||
Other operations and intra-region eliminations | (16,773 | ) | (147 | ) | 0.88 | (16,180 | ) | 14 | (0.09 | ) | (21,119 | ) | 16 | (0.08 | ) | ||||
At 31 Dec | 205,427 | 3,739 | 1.82 | 173,760 | 2,191 | 1.26 | 168,207 | 1,227 | 0.73 | ||||||||||
Financial investments | |||||||||||||||||||
Europe | HSBC Bank plc | 55a | 69,552 | 1,205 | 1.73 | 83,213 | 1,219 | 1.46 | 103,000 | 1,322 | 1.28 | ||||||||
HSBC UK Bank plc | 55a | 7,830 | 104 | 1.33 | — | — | — | — | — | — | |||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 218,439 | 5,074 | 2.32 | 216,233 | 4,094 | 1.89 | 228,927 | 3,724 | 1.63 | |||||||||
MENA | HSBC Bank Middle East Limited | 6,317 | 134 | 2.12 | 6,406 | 83 | 1.30 | 6,654 | 68 | 1.02 | |||||||||
North America | HSBC North America Holdings Inc. | 45,668 | 1,134 | 2.48 | 47,021 | 945 | 2.01 | 52,483 | 953 | 1.82 | |||||||||
HSBC Bank Canada | 18,424 | 341 | 1.85 | 17,304 | 214 | 1.24 | 17,769 | 209 | 1.18 | ||||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 7,154 | 494 | 6.91 | 6,296 | 366 | 5.81 | 5,440 | 286 | 5.26 | |||||||||
HSBC Argentina Holdings S.A. | 750 | 217 | 28.93 | 600 | 98 | 16.33 | 809 | 189 | 23.36 | ||||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | ||||||||||
Other operations and intra-region eliminations | 12,096 | 463 | 3.83 | 12,734 | 421 | 3.31 | 15,693 | 497 | 3.17 | ||||||||||
At 31 Dec | 386,230 | 9,166 | 2.37 | 389,807 | 7,440 | 1.91 | 430,775 | 7,248 | 1.68 |
HSBC Holdings plc | 51 |
Assets (continued) | ||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||
Footnote | Average balance | Interest income | Yield | Average balance | Interest income | Yield | Average balance | Interest income | Yield | |||||||||
$m | $m | % | $m | $m | % | $m | $m | % | ||||||||||
Other interest-earning assets | ||||||||||||||||||
Europe | HSBC Bank plc | 55a | 35,757 | 808 | 2.26 | 6,540 | 444 | 6.79 | 15,087 | 273 | 1.81 | |||||||
HSBC UK Bank plc | 55a | 226 | 2 | 0.88 | — | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 3,987 | 87 | 2.18 | 26,363 | 396 | 1.50 | 23,098 | 182 | 0.79 | ||||||||
MENA | HSBC Bank Middle East Limited | (67 | ) | 25 | (37.31 | ) | 4,044 | 66 | 1.63 | 1,942 | 80 | 4.12 | ||||||
North America | HSBC North America Holdings Inc. | 5,522 | 122 | 2.21 | 3,375 | 225 | 6.67 | 4,871 | 93 | 1.91 | ||||||||
HSBC Bank Canada | 262 | 10 | 3.82 | 510 | 10 | 1.96 | 303 | 6 | 1.98 | |||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 763 | 8 | 1.05 | 843 | 8 | 0.95 | 587 | 1 | 0.17 | ||||||||
HSBC Argentina Holdings S.A. | 330 | 154 | 46.67 | 59 | 1 | 1.69 | 76 | — | — | |||||||||
Brazil Operations | — | — | — | — | — | — | 25,783 | 2,705 | 10.49 | |||||||||
Other operations and intra-region eliminations | (5,691 | ) | (272 | ) | (17,521 | ) | (567 | ) | (16,182 | ) | (183 | ) | ||||||
At 31 Dec | 41,089 | 944 | 2.30 | 24,213 | 583 | 2.41 | 55,565 | 3,157 | 5.68 | |||||||||
Total interest-earning assets | ||||||||||||||||||
Europe | HSBC Bank plc | 55a | 556,873 | 9,988 | 1.79 | 588,171 | 11,645 | 1.98 | 582,460 | 12,641 | 2.17 | |||||||
HSBC UK Bank plc | 55a | 147,511 | 3,631 | 2.46 | — | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 784,930 | 21,698 | 2.76 | 750,694 | 17,716 | 2.36 | 712,073 | 15,789 | 2.22 | ||||||||
MENA | HSBC Bank Middle East Limited | 31,632 | 1,210 | 3.83 | 34,605 | 1,063 | 3.07 | 36,499 | 1,070 | 2.93 | ||||||||
North America | HSBC North America Holdings Inc. | 215,286 | 6,249 | 2.90 | 239,114 | 4,949 | 2.07 | 259,168 | 5,024 | 1.94 | ||||||||
HSBC Bank Canada | 65,126 | 1,867 | 2.87 | 60,512 | 1,476 | 2.44 | 60,746 | 1,317 | 2.17 | |||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 28,972 | 2,808 | 9.69 | 25,118 | 2,352 | 9.36 | 23,056 | 1,840 | 7.98 | ||||||||
HSBC Argentina Holdings S.A. | 4,060 | 1,128 | 27.78 | 5,118 | 827 | 16.16 | 4,444 | 940 | 21.15 | |||||||||
Brazil Operations | — | — | — | — | — | — | 25,783 | 2,705 | 10.49 | |||||||||
Other operations and intra-region eliminations | 4,956 | 1,030 | 22,788 | 967 | 19,473 | 1,088 | ||||||||||||
At 31 Dec | 1,839,346 | 49,609 | 2.70 | 1,726,120 | 40,995 | 2.37 | 1,723,702 | 42,414 | 2.46 |
Equity and liabilities56a | ||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||
Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | ||||||||
Footnote | $m | $m | % | $m | $m | % | $m | $m | % | |||||||
Summary | ||||||||||||||||
Interest-bearing liabilities measured at amortised cost (itemised below) | 1,581,519 | 19,120 | 1.21 | 1,455,070 | 12,819 | 0.88 | 1,442,004 | 12,601 | 0.87 | |||||||
Trading liabilities and financial liabilities designated at fair value (excluding own debt issued) | 142,184 | 3,524 | 2.48 | 153,776 | 2,325 | 1.51 | 138,486 | 1,986 | 1.43 | |||||||
Non-interest bearing current accounts | 211,815 | 197,104 | 184,016 | |||||||||||||
Total equity and other non-interest bearing liabilities | 676,458 | 715,690 | 782,964 | |||||||||||||
Total equity and liabilities | 2,611,976 | 22,644 | 0.87 | 2,521,640 | 15,144 | 0.60 | 2,547,470 | 14,587 | 0.57 | |||||||
Average cost on all interest-bearing liabilities | 1.31 | 0.94 | 0.92 |
52 | HSBC Holdings plc |
Equity and liabilities (continued) | ||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||
Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | ||||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | |||||||||
Deposits by banks | 51a | |||||||||||||||||
Europe | HSBC Bank plc | 55a | 28,960 | 207 | 0.71 | 20,624 | 83 | 0.40 | 20,624 | 87 | 0.42 | |||||||
HSBC UK Bank plc | 55a | 281 | 9 | 3.20 | — | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 22,687 | 202 | 0.89 | 20,052 | 177 | 0.88 | 21,109 | 146 | 0.69 | ||||||||
MENA | HSBC Bank Middle East Limited | 1,596 | 41 | 2.57 | 695 | 10 | 1.44 | 492 | 4 | 0.81 | ||||||||
North America | HSBC North America Holdings Inc. | 5,079 | 132 | 2.60 | 3,632 | 41 | 1.13 | 5,316 | 30 | 0.56 | ||||||||
HSBC Bank Canada | 716 | 17 | 2.37 | 231 | 1 | 0.43 | 358 | 1 | 0.28 | |||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 1,245 | 99 | 7.95 | 1,820 | 120 | 6.59 | 1,631 | 70 | 4.29 | ||||||||
HSBC Argentina Holdings S.A. | 82 | 9 | 10.98 | 3 | 1 | 33.33 | 2 | — | — | |||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | |||||||||
Other operations and intra-region eliminations | (16,116 | ) | (210 | ) | 1.30 | 280 | 18 | 6.43 | 250 | 4 | 1.60 | |||||||
At 31 Dec | 44,530 | 506 | 1.14 | 47,337 | 451 | 0.95 | 49,782 | 342 | 0.69 | |||||||||
Financial liabilities designated at fair value through profit or loss – own debt issued | 52a | |||||||||||||||||
Europe | HSBC Holdings plc | 25,138 | 1,095 | 4.36 | 30,506 | 944 | 3.09 | 26,972 | 609 | 2.26 | ||||||||
HSBC Bank plc | 55a | 21,576 | 251 | 1.16 | 22,692 | 279 | 1.23 | 24,369 | 240 | 0.98 | ||||||||
HSBC UK Bank plc | 55a | — | — | — | — | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 9,895 | 299 | 3.02 | 4,869 | 106 | 2.18 | 2,019 | 28 | 1.39 | ||||||||
MENA | HSBC Bank Middle East Limited | 705 | 14 | 1.99 | — | — | — | — | — | — | ||||||||
North America | HSBC North America Holdings Inc. | 2,083 | 58 | 2.78 | 2,805 | 52 | 1.85 | 3,536 | 58 | 1.64 | ||||||||
HSBC Bank Canada | — | — | — | 84 | 1 | 1.19 | 308 | 3 | 0.97 | |||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | — | — | — | — | — | — | — | — | — | ||||||||
HSBC Argentina Holdings S.A. | — | — | — | — | — | — | — | — | — | |||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | |||||||||
Other operations and intra-region eliminations | (8,557 | ) | (296 | ) | 3.46 | (390 | ) | (121 | ) | 31.03 | 4,838 | 4 | 0.08 | |||||
At 31 Dec | 50,840 | 1,421 | 2.80 | 60,566 | 1,261 | 2.08 | 62,042 | 942 | 1.52 | |||||||||
Customer accounts | 53a | |||||||||||||||||
Europe | HSBC Bank plc | 55a | 297,353 | 1,862 | 0.63 | 377,353 | 1,303 | 0.35 | 382,596 | 1,723 | 0.45 | |||||||
HSBC UK Bank plc | 55a | 122,406 | 372 | 0.30 | — | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 585,575 | 3,742 | 0.64 | 566,309 | 2,430 | 0.43 | 544,615 | 2,571 | 0.47 | ||||||||
MENA | HSBC Bank Middle East Limited | 9,213 | 86 | 0.93 | 9,807 | 40 | 0.41 | 10,780 | 27 | 0.25 | ||||||||
North America | HSBC North America Holdings Inc. | 63,309 | 564 | 0.89 | 66,745 | 376 | 0.56 | 64,546 | 205 | 0.32 | ||||||||
HSBC Bank Canada | 39,717 | 480 | 1.21 | 38,150 | 305 | 0.80 | 37,125 | 194 | 0.52 | |||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 13,929 | 640 | 4.59 | 11,662 | 406 | 3.48 | 10,970 | 227 | 2.07 | ||||||||
HSBC Argentina Holdings S.A. | 3,316 | 384 | 11.58 | 3,292 | 245 | 7.44 | 2,574 | 351 | 13.64 | |||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | |||||||||
Other operations and intra-region eliminations | 3,802 | 157 | 4.13 | 21,602 | 300 | 1.39 | 21,455 | 194 | 0.90 | |||||||||
At 31 Dec | 1,138,620 | 8,287 | 0.73 | 1,094,920 | 5,405 | 0.49 | 1,074,661 | 5,492 | 0.51 | |||||||||
Repurchase agreements – non-trading | ||||||||||||||||||
Europe | HSBC Bank plc | 55a | 66,045 | 826 | 1.25 | 50,844 | 340 | 0.67 | 46,194 | 88 | 0.19 | |||||||
HSBC UK Bank plc | 55a | 238 | 2 | 0.84 | — | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 18,723 | 356 | 1.90 | 16,620 | 141 | 0.85 | 13,573 | 117 | 0.86 | ||||||||
MENA | HSBC Bank Middle East Limited | 47 | 1 | 2.13 | 32 | 1 | 3.13 | — | — | — | ||||||||
North America | HSBC North America Holdings Inc. | 82,178 | 1,970 | 2.40 | 77,704 | 890 | 1.15 | 73,843 | 310 | 0.42 | ||||||||
HSBC Bank Canada | 5,932 | 87 | 1.47 | 4,158 | 30 | 0.72 | 4,777 | 14 | 0.29 | |||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 5,297 | 458 | 8.65 | 3,845 | 259 | 6.74 | 2,085 | 94 | 4.51 | ||||||||
HSBC Argentina Holdings S.A. | 20 | 3 | 15.00 | 15 | 3 | 20.00 | 7 | 2 | 28.57 | |||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | |||||||||
Other operations and intra-region eliminations | (17,276 | ) | (294 | ) | 1.70 | (16,657 | ) | 1 | (0.01 | ) | (21,690 | ) | 1 | — | ||||
At 31 Dec | 161,204 | 3,409 | 2.11 | 136,561 | 1,665 | 1.22 | 118,789 | 626 | 0.53 |
HSBC Holdings plc | 53 |
Equity and liabilities (continued) | |||||||||||||||||
2018 | 2017 | 2016 | |||||||||||||||
Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | |||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | ||||||||
Debt securities in issue | |||||||||||||||||
Europe | HSBC Holdings plc | 59,904 | 2,195 | 3.66 | 43,121 | 1,533 | 3.56 | 25,145 | 1,087 | 4.32 | |||||||
HSBC Bank plc | 55a | 46,635 | 812 | 1.74 | 21,266 | 353 | 1.66 | 32,527 | 348 | 1.07 | |||||||
HSBC UK Bank plc | 55a | 2,471 | 69 | 2.79 | — | — | — | — | — | — | |||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 22,318 | 789 | 3.54 | 4,326 | 96 | 2.22 | 5,278 | 114 | 2.16 | |||||||
MENA | HSBC Bank Middle East Limited | 2,338 | 81 | 3.46 | 1,329 | 20 | 1.50 | 1,793 | 20 | 1.12 | |||||||
North America | HSBC North America Holdings Inc. | 24,560 | 900 | 3.66 | 29,520 | 857 | 2.90 | 40,148 | 954 | 2.38 | |||||||
HSBC Bank Canada | 10,134 | 254 | 2.51 | 7,466 | 163 | 2.18 | 8,026 | 192 | 2.39 | ||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 1,339 | 84 | 6.27 | 1,198 | 77 | 6.43 | 928 | 60 | 6.47 | |||||||
HSBC Argentina Holdings S.A. | 421 | 113 | 26.84 | 55 | 15 | 27.27 | — | — | — | ||||||||
Brazil Operations | — | — | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | (37,526 | ) | (1,043 | ) | 2.78 | 396 | 16 | 4.04 | 498 | 32 | 6.43 | ||||||
At 31 Dec | 132,594 | 4,254 | 3.21 | 108,677 | 3,130 | 2.88 | 114,343 | 2,807 | 2.45 | ||||||||
Other interest-bearing liabilities | |||||||||||||||||
Europe | HSBC Bank plc | 55a | 43,648 | 987 | 2.26 | 31,948 | 1,331 | 4.17 | 28,051 | 975 | 3.48 | ||||||
HSBC UK Bank plc | 55a | 104 | 1 | 0.96 | — | — | — | — | — | — | |||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 7,574 | 176 | 2.32 | 20,529 | 623 | 3.03 | 12,999 | 331 | 2.55 | |||||||
MENA | HSBC Bank Middle East Limited | — | — | — | 2,414 | 73 | 3.02 | 2,994 | 82 | 2.74 | |||||||
North America | HSBC North America Holdings Inc. | 10,468 | 300 | 2.87 | 16,685 | 394 | 2.36 | 16,490 | 287 | 1.74 | |||||||
HSBC Bank Canada | 1,430 | 31 | 2.17 | 3,022 | 67 | 2.22 | 1,915 | 63 | 3.29 | ||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | — | — | — | 61 | 22 | 36.07 | 782 | 20 | 2.56 | |||||||
HSBC Argentina Holdings S.A. | 462 | 72 | 15.58 | 97 | 4 | 4.12 | 53 | 5 | 9.43 | ||||||||
Brazil Operations | — | — | — | — | — | — | 18,936 | 1,748 | 9.23 | ||||||||
Other operations and intra-region eliminations | (9,955 | ) | (324 | ) | (67,747 | ) | (1,607 | ) | (59,833 | ) | (1,119 | ) | |||||
At 31 Dec | 53,731 | 1,243 | 2.31 | 7,009 | 907 | 12.94 | 22,387 | 2,392 | 10.68 | ||||||||
Total interest-bearing liabilities | |||||||||||||||||
Europe | HSBC Holdings plc | 85,042 | 3,304 | 3.89 | 74,664 | 2,568 | 3.44 | 54,658 | 1,804 | 3.30 | |||||||
HSBC Bank plc | 55a | 504,217 | 4,945 | 0.98 | 524,727 | 3,689 | 0.70 | 534,361 | 3,461 | 0.65 | |||||||
HSBC UK Bank plc | 55a | 125,500 | 453 | 0.36 | — | — | — | — | — | — | |||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 666,772 | 5,564 | 0.83 | 632,705 | 3,573 | 0.56 | 599,593 | 3,307 | 0.55 | |||||||
MENA | HSBC Bank Middle East Limited | 13,899 | 223 | 1.60 | 14,277 | 144 | 1.01 | 16,059 | 133 | 0.83 | |||||||
North America | HSBC North America Holdings Inc. | 187,677 | 3,924 | 2.09 | 197,091 | 2,610 | 1.32 | 203,879 | 1,844 | 0.90 | |||||||
HSBC Bank Canada | 57,929 | 869 | 1.50 | 53,111 | 567 | 1.07 | 52,509 | 467 | 0.89 | ||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 21,810 | 1,281 | 5.87 | 18,586 | 884 | 4.76 | 16,396 | 471 | 2.87 | |||||||
HSBC Argentina Holdings S.A. | 4,301 | 581 | 13.51 | 3,462 | 268 | 7.74 | 2,636 | 358 | 13.58 | ||||||||
Brazil Operations | — | — | — | — | — | — | 18,936 | 1,748 | 9.23 | ||||||||
Other operations and intra-region eliminations | (85,628 | ) | (2,024 | ) | (63,553 | ) | (1,484 | ) | (57,023 | ) | (992 | ) | |||||
At 31 Dec | 1,581,519 | 19,120 | 1.21 | 1,455,070 | 12,819 | 0.88 | 1,442,004 | 12,601 | 0.87 |
54 | HSBC Holdings plc |
Net interest margin54a, 56a | ||||
2018 | 2017 | 2016 | ||
% | % | % | ||
Europe | HSBC Bank plc55a | 0.89 | 1.35 | 1.58 |
HSBC UK Bank plc55a | 2.16 | — | — | |
Asia | The Hongkong and Shanghai Banking Corporation Limited | 2.06 | 1.88 | 1.75 |
MENA | HSBC Bank Middle East Limited | 3.12 | 2.62 | 2.51 |
North America | HSBC North America Holdings Inc. | 1.08 | 0.98 | 1.23 |
HSBC Bank Canada | 1.53 | 1.50 | 1.40 | |
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 5.27 | 5.85 | 5.93 |
HSBC Argentina Holdings S.A. | 13.44 | 10.94 | 13.09 | |
Brazil Operations | — | — | 3.71 | |
At 31 Dec | 1.66 | 1.63 | 1.73 |
Distribution of average total assets56a | |||||||
2018 | 2017 | 2016 | |||||
% | % | % | |||||
Europe | HSBC Bank plc55a | 38.0 | 43.0 | 44.0 | |||
HSBC UK Bank plc55a | 6.0 | — | — | ||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 40.0 | 40.0 | 37.0 | |||
MENA | HSBC Bank Middle East Limited | 1.0 | 2.0 | 2.0 | |||
North America | HSBC North America Holdings Inc. | 13.0 | 14.0 | 14.0 | |||
HSBC Bank Canada | 3.0 | 3.0 | 3.0 | ||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 2.0 | 1.0 | 1.0 | |||
HSBC Argentina Holdings S.A. | — | — | — | ||||
Brazil Operations | — | — | 1.0 | ||||
Other operations and intra-region eliminations | (3.0 | ) | (3.0 | ) | (2.0 | ) | |
At 31 Dec | 100.0 | 100.0 | 100.0 |
HSBC Holdings plc | 55 |
Interest income56a | |||||||||||||||
Increase/(decrease) in 2018 compared with 2017 | Increase/(decrease) in 2017 compared with 2016 | ||||||||||||||
2018 | Volume | Rate | 2017 | Volume | Rate | 2016 | |||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||
Short-term funds and loans and advances to banks | |||||||||||||||
Europe | HSBC Bank plc55a | 471 | 74 | 98 | 299 | 70 | (74 | ) | 303 | ||||||
HSBC UK Bank plc55a | 147 | 147 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 1,169 | 76 | 195 | 898 | 10 | 113 | 775 | |||||||
MENA | HSBC Bank Middle East Limited | 52 | 13 | — | 39 | (17 | ) | 26 | 30 | ||||||
North America | HSBC North America Holdings Inc. | 643 | (470 | ) | 652 | 461 | 65 | 182 | 214 | ||||||
HSBC Bank Canada | 12 | 5 | 4 | 3 | (3 | ) | 4 | 2 | |||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 178 | 20 | 8 | 150 | (3 | ) | 61 | 92 | ||||||
HSBC Argentina Holdings S.A. | 1 | (28 | ) | 28 | 1 | — | (7 | ) | 8 | ||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | (198 | ) | (1,229 | ) | 852 | 179 | 23 | 70 | 86 | ||||||
At 31 Dec | 2,475 | (27 | ) | 472 | 2,030 | 275 | 245 | 1,510 | |||||||
Loans and advances to customers | |||||||||||||||
Europe | HSBC Bank plc55a | 6,599 | (2,376 | ) | (205 | ) | 9,180 | 329 | (1,586 | ) | 10,437 | ||||
HSBC UK Bank plc55a | 3,370 | 3,370 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 14,466 | 1,486 | 1,264 | 11,716 | 1,258 | (317 | ) | 10,775 | ||||||
MENA | HSBC Bank Middle East Limited | 983 | 15 | 107 | 861 | (131 | ) | 109 | 883 | ||||||
North America | HSBC North America Holdings Inc. | 2,479 | (244 | ) | 333 | 2,390 | (585 | ) | (302 | ) | 3,277 | ||||
HSBC Bank Canada | 1,425 | 143 | 77 | 1,205 | 20 | 115 | 1,070 | ||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 2,038 | 296 | (25 | ) | 1,767 | 104 | 235 | 1,428 | ||||||
HSBC Argentina Holdings S.A. | 741 | (103 | ) | 132 | 712 | 135 | (153 | ) | 730 | ||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | 1,184 | (23 | ) | 287 | 920 | (18 | ) | 266 | 672 | ||||||
At 31 Dec | 33,285 | 2,459 | 2,075 | 28,751 | 1,123 | (1,644 | ) | 29,272 | |||||||
Reverse repurchase agreements – non-trading | |||||||||||||||
Europe | HSBC Bank plc55a | 905 | 291 | 111 | 503 | (13 | ) | 210 | 306 | ||||||
HSBC UK Bank plc55a | 8 | 8 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 902 | 89 | 201 | 612 | 53 | 226 | 333 | |||||||
MENA | HSBC Bank Middle East Limited | 16 | — | 2 | 14 | 6 | (1 | ) | 9 | ||||||
North America | HSBC North America Holdings Inc. | 1,871 | (23 | ) | 966 | 928 | (23 | ) | 464 | 487 | |||||
HSBC Bank Canada | 79 | (8 | ) | 43 | 44 | (2 | ) | 16 | 30 | ||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 90 | 20 | 9 | 61 | 9 | 19 | 33 | |||||||
HSBC Argentina Holdings S.A. | 15 | (11 | ) | 11 | 15 | 2 | — | 13 | |||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | (147 | ) | (4 | ) | (157 | ) | 14 | (4 | ) | 2 | 16 | ||||
At 31 Dec | 3,739 | 575 | 973 | 2,191 | 73 | 891 | 1,227 |
56 | HSBC Holdings plc |
Interest income (continued) | |||||||||||||||
Increase/(decrease) in 2018 compared with 2017 | Increase/(decrease) in 2017 compared with 2016 | ||||||||||||||
2018 | Volume | Rate | 2017 | Volume | Rate | 2016 | |||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||
Financial investments | |||||||||||||||
Europe | HSBC Bank plc55a | 1,205 | (239 | ) | 225 | 1,219 | (288 | ) | 185 | 1,322 | |||||
HSBC UK Bank plc55a | 104 | 104 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 5,074 | 50 | 930 | 4,094 | (225 | ) | 595 | 3,724 | ||||||
MENA | HSBC Bank Middle East Limited | 134 | (2 | ) | 53 | 83 | (4 | ) | 19 | 68 | |||||
North America | HSBC North America Holdings Inc. | 1,134 | (32 | ) | 221 | 945 | (108 | ) | 100 | 953 | |||||
HSBC Bank Canada | 341 | 21 | 106 | 214 | (6 | ) | 11 | 209 | |||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 494 | 59 | 69 | 366 | 50 | 30 | 286 | |||||||
HSBC Argentina Holdings S.A. | 217 | 43 | 76 | 98 | (34 | ) | (57 | ) | 189 | ||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | 463 | (24 | ) | 66 | 421 | (98 | ) | 22 | 497 | ||||||
At 31 Dec | 9,166 | (67 | ) | 1,793 | 7,440 | (799 | ) | 991 | 7,248 |
Interest expense | |||||||||||||||
Increase/(decrease) in 2018 compared with 2017 | Increase/(decrease) in 2017 compared with 2016 | ||||||||||||||
2018 | Volume | Rate | 2017 | Volume | Rate | 2016 | |||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||
Deposits by banks | |||||||||||||||
Europe | HSBC Bank plc55a | 207 | 60 | 64 | 83 | — | (4 | ) | 87 | ||||||
HSBC UK Bank plc55a | 9 | 9 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 202 | 23 | 2 | 177 | (9 | ) | 40 | 146 | ||||||
MENA | HSBC Bank Middle East Limited | 41 | 23 | 8 | 10 | 3 | 3 | 4 | |||||||
North America | HSBC North America Holdings Inc. | 132 | 38 | 53 | 41 | (19 | ) | 30 | 30 | ||||||
HSBC Bank Canada | 17 | 12 | 4 | 1 | (1 | ) | 1 | 1 | |||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 99 | (46 | ) | 25 | 120 | 12 | 38 | 70 | ||||||
HSBC Argentina Holdings S.A. | 9 | 9 | (1 | ) | 1 | — | 1 | — | |||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | (210 | ) | (214 | ) | (14 | ) | 18 | 2 | 12 | 4 | |||||
At 31 Dec | 506 | (35 | ) | 90 | 451 | (20 | ) | 129 | 342 | ||||||
Customer accounts | |||||||||||||||
Europe | HSBC Bank plc55a | 1,862 | (498 | ) | 1,057 | 1,303 | (37 | ) | (383 | ) | 1,723 | ||||
HSBC UK Bank plc55a | 372 | 372 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 3,742 | 123 | 1,189 | 2,430 | 77 | (218 | ) | 2,571 | ||||||
MENA | HSBC Bank Middle East Limited | 86 | (5 | ) | 51 | 40 | (4 | ) | 17 | 27 | |||||
North America | HSBC North America Holdings Inc. | 564 | (32 | ) | 220 | 376 | 16 | 155 | 205 | ||||||
HSBC Bank Canada | 480 | 19 | 156 | 305 | 7 | 104 | 194 | ||||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 640 | 105 | 129 | 406 | 24 | 155 | 227 | |||||||
HSBC Argentina Holdings S.A. | 384 | 3 | 136 | 245 | 54 | (160 | ) | 351 | |||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | 157 | (735 | ) | 592 | 300 | 1 | 105 | 194 | |||||||
At 31 Dec | 8,287 | 254 | 2,628 | 5,405 | 128 | (215 | ) | 5,492 |
HSBC Holdings plc | 57 |
Interest expense (continued) | |||||||||||||||
Increase/(decrease) in 2018 compared with 2017 | Increase/(decrease) in 2017 compared with 2016 | ||||||||||||||
2018 | Volume | Rate | 2017 | Volume | Rate | 2016 | |||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||
Repurchase agreements – non-trading | |||||||||||||||
Europe | HSBC Bank plc55a | 826 | 191 | 295 | 340 | 30 | 222 | 88 | |||||||
HSBC UK Bank plc55a | 2 | 2 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 356 | 40 | 175 | 141 | 25 | (1 | ) | 117 | ||||||
MENA | HSBC Bank Middle East Limited | 1 | — | — | 1 | 1 | — | — | |||||||
North America | HSBC North America Holdings Inc. | 1,970 | 109 | 971 | 890 | 41 | 539 | 310 | |||||||
HSBC Bank Canada | 87 | 26 | 31 | 30 | (5 | ) | 21 | 14 | |||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 458 | 126 | 73 | 259 | 119 | 46 | 94 | |||||||
HSBC Argentina Holdings S.A. | 3 | 1 | (1 | ) | 3 | 2 | (1 | ) | 2 | ||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | (294 | ) | (10 | ) | (285 | ) | 1 | (2 | ) | 2 | 1 | ||||
At 31 Dec | 3,409 | 529 | 1,215 | 1,665 | 219 | 820 | 626 | ||||||||
Debt securities in issue | |||||||||||||||
Europe | HSBC Holdings | 2,195 | 619 | 43 | 1,533 | 637 | (191 | ) | 1,087 | ||||||
HSBC Bank plc55a | 812 | 442 | 17 | 353 | (187 | ) | 192 | 348 | |||||||
HSBC UK Bank plc55a | 69 | 69 | — | — | — | — | — | ||||||||
Asia | The Hongkong and Shanghai Banking Corporation Limited | 789 | 636 | 57 | 96 | (21 | ) | 3 | 114 | ||||||
MENA | HSBC Bank Middle East Limited | 81 | 35 | 26 | 20 | (7 | ) | 7 | 20 | ||||||
North America | HSBC North America Holdings Inc. | 900 | (181 | ) | 224 | 857 | (306 | ) | 209 | 954 | |||||
HSBC Bank Canada | 254 | 66 | 25 | 163 | (12 | ) | (17 | ) | 192 | ||||||
Latin America | Grupo Financiero HSBC, S. A. de C. V. | 84 | 9 | (2 | ) | 77 | 17 | — | 60 | ||||||
HSBC Argentina Holdings S.A. | 113 | 98 | — | 15 | 15 | — | — | ||||||||
Brazil Operations | — | — | — | — | — | — | — | ||||||||
Other operations and intra-region eliminations | (1,043 | ) | (1,054 | ) | (5 | ) | 16 | (4 | ) | (12 | ) | 32 | |||
At 31 Dec | 4,254 | 765 | 359 | 3,130 | (169 | ) | 492 | 2,807 |
58 | HSBC Holdings plc |
Repos and short-term bonds | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Securities sold under agreements to repurchase | ||||||
Outstanding at 31 December | 167,379 | 132,257 | 90,386 | |||
Average amount outstanding during the year | 163,314 | 138,957 | 119,850 | |||
Maximum quarter-end balance outstanding during the year | 172,150 | 148,259 | 110,362 | |||
Weighted average interest rate during the year | 2.1% | 1.2% | 0.5% | |||
Weighted average interest rate at the year-end | 2.7% | 1.4% | 0.8% |
HSBC Holdings plc | 59 |
Payments due by period | ||||||||||
Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||
$m | $m | $m | $m | $m | ||||||
Long-term debt obligations | 214,591 | 44,100 | 55,324 | 37,165 | 78,002 | |||||
Term deposits and certificates of deposit | 102,497 | 90,649 | 9,455 | 479 | 1,914 | |||||
Capital (finance) lease obligations | 23 | 6 | 1 | 4 | 12 | |||||
Operating lease obligations | 3,435 | 775 | 1,085 | 660 | 915 | |||||
Purchase obligations | 1,011 | 926 | 53 | 32 | — | |||||
Short positions in debt securities and equity shares | 69,157 | 69,038 | 90 | 21 | 8 | |||||
Current tax liability | 718 | 718 | — | — | — | |||||
Pension/healthcare obligation | 14,634 | 1,266 | 2,815 | 2,979 | 7,574 | |||||
406,066 | 207,478 | 68,823 | 41,340 | 88,425 |
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Maturity of 1 year or less | ||||||||||||
Loans and advances to banks | 10,023 | 36,101 | 5,623 | 3,047 | 4,523 | 59,317 | ||||||
Corporate and commercial | 94,318 | 141,863 | 13,863 | 23,371 | 6,049 | 279,464 | ||||||
Non-bank financial institutions | 16,017 | 15,079 | 213 | 4,404 | 243 | 35,956 | ||||||
120,358 | 193,043 | 19,699 | 30,822 | 10,815 | 374,737 | |||||||
Maturity after 1 year but within 5 years | ||||||||||||
Loans and advances to banks | 4,551 | 6,353 | 594 | 171 | — | 11,669 | ||||||
Corporate and commercial | 63,988 | 106,371 | 7,180 | 28,597 | 5,942 | 212,078 | ||||||
Non-bank financial institutions | 5,364 | 10,200 | 109 | 5,119 | 1,321 | 22,113 | ||||||
73,903 | 122,924 | 7,883 | 33,887 | 7,263 | 245,860 | |||||||
Interest rate sensitivity of loans and advances to banks and commercial loans to customers | ||||||||||||
Fixed interest rate | 54,016 | 3,025 | 3,175 | 5,311 | 6,821 | 72,348 | ||||||
Variable interest rate | 19,887 | 119,899 | 4,708 | 28,576 | 442 | 173,512 | ||||||
73,903 | 122,924 | 7,883 | 33,887 | 7,263 | 245,860 | |||||||
Maturity after 5 years | ||||||||||||
Loans and advances to banks | 161 | 807 | 201 | 25 | — | 1,194 | ||||||
Corporate and commercial | 18,278 | 15,374 | 2,695 | 5,016 | 1,681 | 43,044 | ||||||
Non-bank financial institutions | 1,146 | 2,006 | — | 124 | 61 | 3,337 | ||||||
19,585 | 18,187 | 2,896 | 5,165 | 1,742 | 47,575 | |||||||
Interest rate sensitivity of loans and advances to banks and commercial loans to customers | ||||||||||||
Fixed interest rate | 7,843 | 646 | 1,007 | 1,120 | 1,730 | 12,346 | ||||||
Variable interest rate | 11,742 | 17,541 | 1,889 | 4,045 | 12 | 35,229 | ||||||
19,585 | 18,187 | 2,896 | 5,165 | 1,742 | 47,575 |
60 | HSBC Holdings plc |
Deposits by banks | |||||||||
2018 | 2017 | 2016 | |||||||
Average balance | Average rate | Average balance | Average rate | Average balance | Average rate | ||||
$m | % | $m | % | $m | % | ||||
Europe | 28,609 | 33,483 | 32,232 | ||||||
– demand and other – non-interest bearing | 6,381 | — | 12,825 | — | 11,696 | — | |||
– demand – interest bearing | 7,704 | 0.7 | 6,780 | 0.4 | 6,730 | 0.2 | |||
– time | 14,503 | 0.9 | 11,747 | 0.3 | 8,426 | 0.4 | |||
– other | 21 | — | 2,131 | 1.1 | 5,380 | 0.5 | |||
Asia | 21,599 | 25,253 | 26,945 | ||||||
– demand and other – non-interest bearing | 3,305 | — | 5,201 | — | 5,835 | — | |||
– demand – interest bearing | 13,775 | 0.8 | 12,521 | 0.5 | 13,230 | 0.4 | |||
– time | 4,072 | 1.9 | 3,355 | 1.5 | 3,593 | 1.9 | |||
– other | 447 | — | 4,176 | 1.6 | 4,287 | 0.6 | |||
Middle East and North Africa | 981 | 1,311 | 1,158 | ||||||
– demand and other – non-interest bearing | 362 | — | 430 | — | 391 | — | |||
– demand – interest bearing | 28 | 3.6 | 2 | — | 8 | — | |||
– time | 475 | 5.5 | 871 | 3.0 | 742 | 2.2 | |||
– other | 116 | — | 8 | — | 17 | — | |||
North America | 3,818 | 5,721 | 7,594 | ||||||
– demand and other – non-interest bearing | 1,702 | — | 1,853 | — | 1,916 | — | |||
– demand – interest bearing | 1,820 | 1.0 | 1,744 | 0.5 | 2,402 | 0.3 | |||
– time | 296 | 1.0 | 2,116 | 1.6 | 3,185 | 0.8 | |||
– other | — | — | 8 | — | 91 | — | |||
Latin America | 1,289 | 2,042 | 1,820 | ||||||
– demand and other – non-interest bearing | 16 | — | 164 | — | 129 | — | |||
– demand – interest bearing | 80 | 10.0 | 376 | 6.9 | 313 | 5.4 | |||
– time | 1,193 | 6.6 | 1,502 | 6.5 | 1,378 | 5.7 | |||
– other | — | — | — | — | — | — | |||
Total | 56,296 | 67,810 | 69,749 | ||||||
– demand and other – non-interest bearing | 11,766 | — | 20,473 | — | 19,967 | — | |||
– demand – interest bearing | 23,407 | 0.8 | 21,423 | 0.6 | 22,683 | 0.4 | |||
– time | 20,539 | 1.6 | 19,591 | 1.2 | 17,324 | 1.3 | |||
– other | 584 | — | 6,323 | 0.4 | 9,775 | 0.5 |
HSBC Holdings plc | 61 |
Customer accounts | |||||||||||
2018 | 2017 | 2016 | |||||||||
Average balance | Average rate | Average balance | Average rate | Average balance | Average rate | ||||||
$m | % | $m | % | $m | % | ||||||
Europe | 500,811 | 458,710 | 449,033 | ||||||||
– demand and other – non-interest bearing | 91,866 | — | 76,205 | — | 64,779 | — | |||||
– demand – interest bearing | 332,031 | 0.4 | 310,887 | 0.3 | 312,808 | 0.3 | |||||
– savings | 42,220 | 0.6 | 39,488 | 0.4 | 39,032 | 0.5 | |||||
– time | 33,264 | 1.3 | 30,939 | 0.8 | 31,309 | 0.7 | |||||
– other | 1,430 | 8.5 | 1,191 | 1.8 | 1,105 | 2.4 | |||||
Asia | 657,549 | 639,925 | 613,303 | ||||||||
– demand and other – non-interest bearing | 73,024 | — | 73,704 | — | 68,772 | — | |||||
– demand – interest bearing | 455,443 | 0.2 | 459,067 | 0.1 | 433,656 | 0.1 | |||||
– savings | 107,078 | 2.1 | 87,551 | 1.8 | 90,175 | 2.0 | |||||
– time | 20,872 | 1.7 | 17,183 | 1.0 | 19,530 | 0.8 | |||||
– other | 1,132 | 0.9 | 2,420 | 0.3 | 1,170 | 0.4 | |||||
Middle East and North Africa | 35,074 | 35,105 | 40,036 | ||||||||
– demand and other – non-interest bearing | 17,716 | — | 17,977 | — | 19,548 | — | |||||
– demand – interest bearing | 5,944 | 0.8 | 6,586 | 0.5 | 9,558 | 0.3 | |||||
– savings | 11,201 | 3.8 | 9,734 | 2.9 | 10,034 | 3.5 | |||||
– time | 213 | 2.3 | 808 | 1.6 | 896 | 4.1 | |||||
– other | — | — | — | — | — | — | |||||
North America | 134,486 | 141,192 | 140,491 | ||||||||
– demand and other – non-interest bearing | 25,249 | — | 28,542 | — | 30,350 | — | |||||
– demand – interest bearing | 37,614 | 0.7 | 39,050 | 0.3 | 37,382 | 0.2 | |||||
– savings | 64,538 | 1.0 | 63,786 | 0.7 | 64,464 | 0.4 | |||||
– time | 7,079 | 1.7 | 9,769 | 1.1 | 8,251 | 0.5 | |||||
– other | 6 | 133.3 | 45 | — | 44 | — | |||||
Latin America | 24,193 | 21,865 | 20,699 | ||||||||
– demand and other – non-interest bearing | 5,638 | — | 5,451 | — | 5,454 | — | |||||
– demand – interest bearing | 9,092 | 3.8 | 7,217 | 2.1 | 6,629 | 1.3 | |||||
– savings | 3,464 | 8.9 | 3,830 | 6.2 | 3,451 | 32.9 | |||||
– time | 5,906 | 6.4 | 5,346 | 5.3 | 5,145 | 3.2 | |||||
– other | 93 | 15.1 | 21 | — | 20 | 10.0 | |||||
Total | 1,352,113 | 1,296,797 | 1,263,562 | ||||||||
– demand and other – non-interest bearing | 213,493 | — | 201,879 | — | 188,903 | — | |||||
– demand – interest bearing | 840,124 | 0.3 | 822,807 | 0.2 | 800,033 | 0.2 | |||||
– savings | 228,501 | 1.7 | 204,389 | 1.3 | 207,156 | 1.8 | |||||
– time | 67,334 | 1.9 | 64,045 | 1.3 | 65,131 | 1.0 | |||||
– other | 2,661 | 5.9 | 3,677 | 1.0 | 2,339 | 1.9 |
Certificates of deposit and other money market instruments | |||||||||
2018 | 2017 | 2016 | |||||||
Average balance | Average rate | Average balance | Average rate | Average balance | Average rate | ||||
$m | % | $m | % | $m | % | ||||
Europe | 19,034 | 1.7 | 12,506 | 0.6 | 22,188 | 0.5 | |||
Asia | 2,107 | 2.3 | 523 | 2.7 | 609 | 2.3 | |||
North America | 7,497 | 2.4 | 6,950 | 1.6 | 12,387 | 0.9 | |||
Latin America | 1,986 | 4.7 | 1,333 | 5.4 | 1,135 | 6.2 | |||
Total | 30,624 | 2.1 | 21,312 | 1.3 | 36,319 | 0.9 |
62 | HSBC Holdings plc |
At 31 Dec 2018 | ||||||||||
3 months or less | After 3 months but within 6 months | After 6 months but within 12 months | After 12 months | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Europe | 37,017 | 3,150 | 1,411 | 8,761 | 50,339 | |||||
– certificates of deposit | 921 | 1,978 | 715 | 1,378 | 4,992 | |||||
– time deposits: | ||||||||||
banks | 4,242 | 201 | 423 | 7,211 | 12,077 | |||||
customers | 31,854 | 971 | 273 | 172 | 33,270 | |||||
Asia | 24,758 | 2,593 | 1,329 | 863 | 29,543 | |||||
– certificates of deposit | 690 | 1,291 | 286 | 844 | 3,111 | |||||
– time deposits: | ||||||||||
banks | 1,194 | 419 | 280 | — | 1,893 | |||||
customers | 22,874 | 883 | 763 | 19 | 24,539 | |||||
Middle East and North Africa | 309 | 49 | 187 | 258 | 803 | |||||
– certificates of deposit | — | — | — | — | — | |||||
– time deposits: | ||||||||||
banks | 59 | 49 | 177 | 258 | 543 | |||||
customers | 250 | — | 10 | — | 260 | |||||
North America | 7,096 | 2,951 | 1,416 | 438 | 11,901 | |||||
– certificates of deposit | 1,775 | 1,814 | 517 | — | 4,106 | |||||
– time deposits: | ||||||||||
banks | 16 | — | — | — | 16 | |||||
customers | 5,305 | 1,137 | 899 | 438 | 7,779 | |||||
Latin America | 4,549 | 2,113 | 1,721 | 1,528 | 9,911 | |||||
– certificates of deposit | 831 | 102 | 346 | 978 | 2,257 | |||||
– time deposits: | ||||||||||
banks | 741 | — | 170 | 498 | 1,409 | |||||
customers | 2,977 | 2,011 | 1,205 | 52 | 6,245 | |||||
Total | 73,729 | 10,856 | 6,064 | 11,848 | 102,497 | |||||
– certificates of deposit | 4,217 | 5,185 | 1,864 | 3,200 | 14,466 | |||||
– time deposits: | ||||||||||
banks | 6,252 | 669 | 1,050 | 7,967 | 15,938 | |||||
customers | 63,260 | 5,002 | 3,150 | 681 | 72,093 |
HSBC Holdings plc | 63 |
Global businesses and geographical regions | |
Page | |
Analysis of adjusted results by global business | 65 |
Reconciliation of reported and adjusted items | 66 |
Reconciliation of reported and adjusted items - global businesses | 67 |
Retail Banking and Wealth Management | 70 |
Commercial Banking | 73 |
Global Banking and Markets | 73 |
Global Private Banking | 74 |
Corporate Centre | 74 |
Analysis of reported results by geographical regions | 76 |
Reconciliation of reported and adjusted items - geographical regions | 78 |
Analysis of reported results by country/territory | 84 |
Reconciliations of return on equity and return on tangible equity | 86 |
Summary |
Basis of preparation The Group Chief Executive, supported by the rest of the GMB, is considered the Chief Operating Decision Maker (‘CODM’) for the purposes of identifying the Group’s reportable segments. Global business results are assessed by the CODM on the basis of adjusted performance that removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis as required by IFRSs. The 2017 and 2016 adjusted performance information is presented on a constant currency basis as described on page 34. |
As required by IFRS 8, reconciliations of the total adjusted global business results to the Group reported results are presented on page 65. Supplementary reconciliations from reported to adjusted results by global business are presented on pages 67 to 69 for information purposes. Global business performance is also assessed using return on tangible equity (‘RoTE’), excluding significant items and the UK bank levy. A reconciliation of global business RoTE, excluding significant items and the UK bank levy to the Group’s RoTE is provided in the reconciliations of non-GAAP financial measures at 31 December 2018. Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre. Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm’s length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre. The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in the Corporate Centre. The results of geographical regions are presented on a reported basis. Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank plc, HSBC UK Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding. |
64 | HSBC Holdings plc |
Analysis of adjusted results by global business |
HSBC adjusted profit before tax and balance sheet data | |||||||||||||
2018 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Net operating income before change in expected credit losses and other credit impairment charges | 26 | 21,935 | 14,885 | 15,512 | 1,785 | (177 | ) | 53,940 | |||||
– external | 17,270 | 14,652 | 17,986 | 1,497 | 2,535 | 53,940 | |||||||
– inter-segment | 4,665 | 233 | (2,474 | ) | 288 | (2,712 | ) | — | |||||
of which: net interest income/(expense) | 15,822 | 10,666 | 5,259 | 888 | (2,199 | ) | 30,436 | ||||||
Change in expected credit losses and other credit impairment charges | (1,177 | ) | (739 | ) | 26 | 8 | 115 | (1,767 | ) | ||||
Net operating income/(expense) | 20,758 | 14,146 | 15,538 | 1,793 | (62 | ) | 52,173 | ||||||
Total operating expenses | (13,711 | ) | (6,477 | ) | (9,460 | ) | (1,449 | ) | (1,893 | ) | (32,990 | ) | |
Operating profit/(loss) | 7,047 | 7,669 | 6,078 | 344 | (1,955 | ) | 19,183 | ||||||
Share of profit in associates and joint ventures | 33 | — | — | — | 2,503 | 2,536 | |||||||
Adjusted profit before tax | 7,080 | 7,669 | 6,078 | 344 | 548 | 21,719 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 32.6 | 35.3 | 28.0 | 1.6 | 2.5 | 100.0 | |||||||
Adjusted cost efficiency ratio | 62.5 | 43.5 | 61.0 | 81.2 | (1,069.5 | ) | 61.2 | ||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 361,872 | 333,162 | 244,978 | 39,217 | 2,467 | 981,696 | |||||||
Interests in associates and joint ventures | 397 | — | — | — | 22,010 | 22,407 | |||||||
Total external assets | 476,784 | 360,216 | 1,012,272 | 43,790 | 665,062 | 2,558,124 | |||||||
Customer accounts | 640,924 | 357,596 | 290,914 | 64,658 | 8,551 | 1,362,643 | |||||||
Adjusted risk-weighted assets (unaudited) | 64 | 126,865 | 321,244 | 281,021 | 16,824 | 118,550 | 864,504 |
2017 | |||||||||||||
Net operating income before loan impairment charges and other credit risk provisions | 26 | 20,220 | 13,247 | 15,285 | 1,723 | 1,186 | 51,661 | ||||||
– external | 17,024 | 13,378 | 16,557 | 1,453 | 3,249 | 51,661 | |||||||
– inter-segment | 3,196 | (131 | ) | (1,272 | ) | 270 | (2,063 | ) | — | ||||
of which: net interest income/(expense) | 13,927 | 9,060 | 4,851 | 825 | (481 | ) | 28,182 | ||||||
Loan impairment charges and other credit risk provisions/(recoveries) | (969 | ) | (465 | ) | (446 | ) | (16 | ) | 183 | (1,713 | ) | ||
Net operating income | 19,251 | 12,782 | 14,839 | 1,707 | 1,369 | 49,948 | |||||||
Total operating expenses | (12,786 | ) | (5,953 | ) | (8,991 | ) | (1,411 | ) | (2,090 | ) | (31,231 | ) | |
Operating profit/(loss) | 6,465 | 6,829 | 5,848 | 296 | (721 | ) | 18,717 | ||||||
Share of profit in associates and joint ventures | 14 | — | — | — | 2,402 | 2,416 | |||||||
Adjusted profit before tax | 6,479 | 6,829 | 5,848 | 296 | 1,681 | 21,133 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 30.6 | 32.3 | 27.7 | 1.4 | 8.0 | 100.0 | |||||||
Adjusted cost efficiency ratio | 63.2 | 44.9 | 58.8 | 81.9 | 176.2 | 60.5 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 332,261 | 305,213 | 244,476 | 39,597 | 7,294 | 928,841 | |||||||
Interests in associates and joint ventures | 363 | — | — | — | 21,656 | 22,019 | |||||||
Total external assets | 451,516 | 336,163 | 946,747 | 46,247 | 662,364 | 2,443,037 | |||||||
Customer accounts | 621,092 | 351,617 | 273,080 | 64,957 | 10,883 | 1,321,629 | |||||||
Adjusted risk-weighted assets (unaudited) | 64 | 118,131 | 289,824 | 293,135 | 15,795 | 128,795 | 845,680 |
HSBC Holdings plc | 65 |
HSBC adjusted profit before tax and balance sheet data (continued) | |||||||||||||
2016 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Net operating income before loan impairment charges and other credit risk provisions | 26 | 18,483 | 12,656 | 14,807 | 1,770 | 1,544 | 49,260 | ||||||
– external | 16,050 | 12,656 | 17,488 | 1,512 | 1,554 | 49,260 | |||||||
– inter-segment | 2,433 | — | (2,681 | ) | 258 | (10 | ) | — | |||||
of which: net interest income | 12,906 | 8,506 | 4,800 | 813 | 1,176 | 28,201 | |||||||
Loan impairment charges and other credit risk provisions | (1,101 | ) | (986 | ) | (461 | ) | — | (24 | ) | (2,572 | ) | ||
Net operating income | 17,382 | 11,670 | 14,346 | 1,770 | 1,520 | 46,688 | |||||||
Total operating expenses | (12,144 | ) | (5,747 | ) | (8,846 | ) | (1,484 | ) | (1,926 | ) | (30,147 | ) | |
Operating profit/(loss) | 5,238 | 5,923 | 5,500 | 286 | (406 | ) | 16,541 | ||||||
Share of profit in associates and joint ventures | 20 | — | — | — | 2,345 | 2,365 | |||||||
Adjusted profit before tax | 5,258 | 5,923 | 5,500 | 286 | 1,939 | 18,906 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 27.8 | 31.3 | 29.1 | 1.5 | 10.3 | 100.0 | |||||||
Adjusted cost efficiency ratio | 65.7 | 45.4 | 59.7 | 83.8 | 124.7 | 61.2 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 312,393 | 285,253 | 230,171 | 36,222 | 12,331 | 876,370 | |||||||
Interests in associates and joint ventures | 391 | — | — | — | 19,635 | 20,026 | |||||||
Total external assets | 421,559 | 309,905 | 949,732 | 43,663 | 692,740 | 2,417,599 | |||||||
Customer accounts | 595,765 | 346,746 | 261,949 | 71,389 | 14,344 | 1,290,193 | |||||||
Adjusted risk-weighted assets (unaudited) | 64 | 111,617 | 276,705 | 301,728 | 15,418 | 149,680 | 855,148 |
Reconciliation of reported and adjusted items |
Adjusted results reconciliation | |||||||||||||||||||||||
2018 | 2017 | 2016 | |||||||||||||||||||||
Adjusted | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | |||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||
Revenue | 26 | 53,940 | (160 | ) | 53,780 | 51,661 | (133 | ) | (83 | ) | 51,445 | 49,260 | 803 | (2,097 | ) | 47,966 | |||||||
ECL | (1,767 | ) | — | (1,767 | ) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||
LICs | N/A | N/A | N/A | (1,713 | ) | (56 | ) | — | (1,769 | ) | (2,572 | ) | (24 | ) | (804 | ) | (3,400 | ) | |||||
Operating expenses | (32,990 | ) | (1,669 | ) | (34,659 | ) | (31,231 | ) | 143 | (3,796 | ) | (34,884 | ) | (30,147 | ) | (361 | ) | (9,300 | ) | (39,808 | ) | ||
Share of profit in associates and joint ventures | 2,536 | — | 2,536 | 2,416 | (41 | ) | — | 2,375 | 2,365 | (10 | ) | (1 | ) | 2,354 | |||||||||
Profit/(loss) before tax | 21,719 | (1,829 | ) | 19,890 | 21,133 | (87 | ) | (3,879 | ) | 17,167 | 18,906 | 408 | (12,202 | ) | 7,112 |
Adjusted balance sheet reconciliation | ||||||||||||||
2018 | 2017 | 2016 | ||||||||||||
Reported and adjusted | Adjusted | Currency translation | Reported | Adjusted | Currency translation | Reported | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 981,696 | 928,841 | 34,123 | 962,964 | 876,370 | (14,866 | ) | 861,504 | ||||||
Interests in associates and joint ventures | 22,407 | 22,019 | 725 | 22,744 | 20,026 | 3 | 20,029 | |||||||
Total external assets | 2,558,124 | 2,443,037 | 78,734 | 2,521,771 | 2,417,599 | (42,613 | ) | 2,374,986 | ||||||
Customer accounts | 1,362,643 | 1,321,629 | 42,833 | 1,364,462 | 1,290,193 | (17,807 | ) | 1,272,386 |
66 | HSBC Holdings plc |
Adjusted profit reconciliation | |||||||
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Year ended 31 Dec | |||||||
Adjusted profit before tax | 21,719 | 21,133 | 18,906 | ||||
Significant items | (1,829 | ) | (3,879 | ) | (12,202 | ) | |
– customer redress programmes (revenue) | 53 | (108 | ) | 2 | |||
– disposals, acquisitions and investment in new businesses (revenue) | (113 | ) | 274 | 264 | |||
– fair value movements on financial instruments | 65, 66 | (100 | ) | (245 | ) | (2,453 | ) |
– costs of structural reform | (361 | ) | (420 | ) | (223 | ) | |
– costs to achieve | — | (3,002 | ) | (3,118 | ) | ||
– customer redress programmes (operating expenses) | (146 | ) | (655 | ) | (559 | ) | |
– disposals, acquisitions and investment in new businesses (operating expenses) | (52 | ) | (53 | ) | (1,087 | ) | |
– disposals, acquisitions and investment in new businesses (LICs) | — | — | (748 | ) | |||
– gain on partial settlement of pension obligation | — | 188 | — | ||||
– impairment of GPB – Europe goodwill | — | — | (3,240 | ) | |||
– past service costs of guaranteed minimum pension benefits equalisation | (228 | ) | — | — | |||
– restructuring and other related costs | (66 | ) | — | — | |||
– settlements and provisions in connection with legal and other regulatory matters | (816 | ) | 198 | (1,025 | ) | ||
– disposals, acquisitions and investment in new businesses (share of profit in associates and joint ventures) | — | — | (1 | ) | |||
– currency translation on significant items | (56 | ) | (14 | ) | |||
Currency translation | (87 | ) | 408 | ||||
Reported profit before tax | 19,890 | 17,167 | 7,112 |
Reconciliation of reported and adjusted items – global businesses |
2018 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 26 | ||||||||||||
Reported | 21,928 | 14,938 | 15,634 | 1,790 | (510 | ) | 53,780 | ||||||
Significant items | 7 | (53 | ) | (122 | ) | (5 | ) | 333 | 160 | ||||
– customer redress programmes | — | (53 | ) | — | — | — | (53 | ) | |||||
– disposals, acquisitions and investment in new businesses | 7 | — | — | (5 | ) | 111 | 113 | ||||||
– fair value movements on financial instruments | 65 | — | — | (122 | ) | — | 222 | 100 | |||||
Adjusted | 21,935 | 14,885 | 15,512 | 1,785 | (177 | ) | 53,940 | ||||||
Change in expected credit losses and other credit impairment charges | |||||||||||||
Reported | (1,177 | ) | (739 | ) | 26 | 8 | 115 | (1,767 | ) | ||||
Adjusted | (1,177 | ) | (739 | ) | 26 | 8 | 115 | (1,767 | ) | ||||
Operating expenses | |||||||||||||
Reported | (13,902 | ) | (6,480 | ) | (9,348 | ) | (1,550 | ) | (3,379 | ) | (34,659 | ) | |
Significant items | 191 | 3 | (112 | ) | 101 | 1,486 | 1,669 | ||||||
– costs of structural reform | 2 | 8 | 41 | — | 310 | 361 | |||||||
– customer redress programmes | 173 | (5 | ) | (22 | ) | — | — | 146 | |||||
– disposals, acquisitions and investment in new businesses | — | — | — | 52 | — | 52 | |||||||
– past service costs of guaranteed minimum pension benefits equalisation | — | — | — | — | 228 | 228 | |||||||
– restructuring and other related costs | — | — | — | 7 | 59 | 66 | |||||||
– settlements and provisions in connection with legal and regulatory matters | 16 | — | (131 | ) | 42 | 889 | 816 | ||||||
Adjusted | (13,711 | ) | (6,477 | ) | (9,460 | ) | (1,449 | ) | (1,893 | ) | (32,990 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 33 | — | — | — | 2,503 | 2,536 | |||||||
Adjusted | 33 | — | — | — | 2,503 | 2,536 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | 6,882 | 7,719 | 6,312 | 248 | (1,271 | ) | 19,890 | ||||||
Significant items | 198 | (50 | ) | (234 | ) | 96 | 1,819 | 1,829 | |||||
– revenue | 7 | (53 | ) | (122 | ) | (5 | ) | 333 | 160 | ||||
– operating expenses | 191 | 3 | (112 | ) | 101 | 1,486 | 1,669 | ||||||
Adjusted | 7,080 | 7,669 | 6,078 | 344 | 548 | 21,719 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 361,872 | 333,162 | 244,978 | 39,217 | 2,467 | 981,696 | |||||||
Adjusted | 361,872 | 333,162 | 244,978 | 39,217 | 2,467 | 981,696 | |||||||
Customer accounts | |||||||||||||
Reported | 640,924 | 357,596 | 290,914 | 64,658 | 8,551 | 1,362,643 | |||||||
Adjusted | 640,924 | 357,596 | 290,914 | 64,658 | 8,551 | 1,362,643 |
HSBC Holdings plc | 67 |
Reconciliation of reported and adjusted items (continued) | |||||||||||||
2017 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 26 | ||||||||||||
Reported | 20,519 | 13,120 | 14,617 | 1,723 | 1,466 | 51,445 | |||||||
Currency translation | (67 | ) | 27 | 181 | 21 | (29 | ) | 133 | |||||
Significant items | (232 | ) | 100 | 487 | (21 | ) | (251 | ) | 83 | ||||
– customer redress programmes | 3 | 103 | 2 | — | — | 108 | |||||||
– disposals, acquisitions and investment in new businesses | (235 | ) | — | 99 | (20 | ) | (118 | ) | (274 | ) | |||
– fair value movements on financial instruments | 65 | — | — | 373 | — | (128 | ) | 245 | |||||
– currency translation on significant items | — | (3 | ) | 13 | (1 | ) | (5 | ) | 4 | ||||
Adjusted | 20,220 | 13,247 | 15,285 | 1,723 | 1,186 | 51,661 | |||||||
LICs | |||||||||||||
Reported | (980 | ) | (496 | ) | (459 | ) | (16 | ) | 182 | (1,769 | ) | ||
Currency translation | 11 | 31 | 13 | — | 1 | 56 | |||||||
Adjusted | (969 | ) | (465 | ) | (446 | ) | (16 | ) | 183 | (1,713 | ) | ||
Operating expenses | |||||||||||||
Reported | (13,734 | ) | (6,001 | ) | (8,723 | ) | (1,586 | ) | (4,840 | ) | (34,884 | ) | |
Currency translation | 38 | (6 | ) | (112 | ) | (18 | ) | (45 | ) | (143 | ) | ||
Significant items | 910 | 54 | (156 | ) | 193 | 2,795 | 3,796 | ||||||
– costs of structural reform | 6 | 3 | 8 | — | 403 | 420 | |||||||
– costs to achieve | 270 | 44 | 240 | 3 | 2,445 | 3,002 | |||||||
– customer redress programmes | 637 | 16 | 2 | — | — | 655 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | 31 | 22 | 53 | |||||||
– gain on partial settlement of pension obligation | (26 | ) | (9 | ) | (9 | ) | (3 | ) | (141 | ) | (188 | ) | |
– settlements and provisions in connection with legal and regulatory matters | — | — | (376 | ) | 164 | 14 | (198 | ) | |||||
– currency translation on significant items | 23 | — | (21 | ) | (2 | ) | 52 | 52 | |||||
Adjusted | (12,786 | ) | (5,953 | ) | (8,991 | ) | (1,411 | ) | (2,090 | ) | (31,231 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 18 | — | — | — | 2,357 | 2,375 | |||||||
Currency translation | (4 | ) | — | — | — | 45 | 41 | ||||||
Adjusted | 14 | — | — | — | 2,402 | 2,416 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | 5,823 | 6,623 | 5,435 | 121 | (835 | ) | 17,167 | ||||||
Currency translation | (22 | ) | 52 | 82 | 3 | (28 | ) | 87 | |||||
Significant items | 678 | 154 | 331 | 172 | 2,544 | 3,879 | |||||||
– revenue | (232 | ) | 100 | 487 | (21 | ) | (251 | ) | 83 | ||||
– operating expenses | 910 | 54 | (156 | ) | 193 | 2,795 | 3,796 | ||||||
Adjusted | 6,479 | 6,829 | 5,848 | 296 | 1,681 | 21,133 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 346,148 | 316,533 | 252,474 | 40,326 | 7,483 | 962,964 | |||||||
Currency translation | (13,887 | ) | (11,320 | ) | (7,998 | ) | (729 | ) | (189 | ) | (34,123 | ) | |
Adjusted | 332,261 | 305,213 | 244,476 | 39,597 | 7,294 | 928,841 | |||||||
Customer accounts | |||||||||||||
Reported | 639,592 | 362,908 | 283,943 | 66,512 | 11,507 | 1,364,462 | |||||||
Currency translation | (18,500 | ) | (11,291 | ) | (10,863 | ) | (1,555 | ) | (624 | ) | (42,833 | ) | |
Adjusted | 621,092 | 351,617 | 273,080 | 64,957 | 10,883 | 1,321,629 |
68 | HSBC Holdings plc |
Reconciliation of reported and adjusted items (continued) | |||||||||||||
2016 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 26 | ||||||||||||
Currency translation | |||||||||||||
Reported | 20,338 | 13,405 | 15,213 | 1,745 | (2,735 | ) | 47,966 | ||||||
Currency translation | (374 | ) | (214 | ) | (89 | ) | 14 | (140 | ) | (803 | ) | ||
Significant items | (1,481 | ) | (535 | ) | (317 | ) | 11 | 4,419 | 2,097 | ||||
– customer redress programmes | — | — | — | (2 | ) | — | (2 | ) | |||||
– disposals, acquisitions and investment in new businesses | (1,413 | ) | (518 | ) | (268 | ) | 14 | 1,921 | (264 | ) | |||
– fair value movements on financial instruments | 65, 66 | — | — | (26 | ) | — | 2,479 | 2,453 | |||||
– currency translation on significant items | (68 | ) | (17 | ) | (23 | ) | (1 | ) | 19 | (90 | ) | ||
Adjusted | 18,483 | 12,656 | 14,807 | 1,770 | 1,544 | 49,260 | |||||||
LICs | |||||||||||||
Reported | (1,633 | ) | (1,272 | ) | (471 | ) | 1 | (25 | ) | (3,400 | ) | ||
Currency translation | 33 | (4 | ) | (5 | ) | (1 | ) | 1 | 24 | ||||
Significant items | 499 | 290 | 15 | — | — | 804 | |||||||
– disposals, acquisitions and investment in new businesses | 462 | 272 | 14 | — | — | 748 | |||||||
– currency translation on significant items | 37 | 18 | 1 | — | — | 56 | |||||||
Adjusted | (1,101 | ) | (986 | ) | (461 | ) | — | (24 | ) | (2,572 | ) | ||
Operating expenses | |||||||||||||
Reported | (14,138 | ) | (6,087 | ) | (9,302 | ) | (5,074 | ) | (5,207 | ) | (39,808 | ) | |
Currency translation | 249 | 83 | 16 | (19 | ) | 32 | 361 | ||||||
Significant items | 1,745 | 257 | 440 | 3,609 | 3,249 | 9,300 | |||||||
– costs of structural reform | 2 | 1 | — | — | 220 | 223 | |||||||
– costs to achieve | 393 | 62 | 233 | 6 | 2,424 | 3,118 | |||||||
– customer redress programmes | 497 | 34 | 28 | — | — | 559 | |||||||
– disposals, acquisitions and investment in new businesses | 805 | 155 | 82 | 18 | 27 | 1,087 | |||||||
– impairment of GPB – Europe goodwill | — | — | — | 3,240 | — | 3,240 | |||||||
– settlements and provisions in connection with legal and regulatory matters | — | — | 94 | 341 | 590 | 1,025 | |||||||
– currency translation on significant items | 48 | 5 | 3 | 4 | (12 | ) | 48 | ||||||
Adjusted | (12,144 | ) | (5,747 | ) | (8,846 | ) | (1,484 | ) | (1,926 | ) | (30,147 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 20 | — | — | — | 2,334 | 2,354 | |||||||
Currency translation | — | — | — | — | 10 | 10 | |||||||
Significant items | — | — | — | — | 1 | 1 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | — | 1 | 1 | |||||||
– currency translation on significant items | — | — | — | — | — | — | |||||||
Adjusted | 20 | — | — | — | 2,345 | 2,365 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | 4,587 | 6,046 | 5,440 | (3,328 | ) | (5,633 | ) | 7,112 | |||||
Currency translation | (92 | ) | (135 | ) | (78 | ) | (6 | ) | (97 | ) | (408 | ) | |
Significant items | 763 | 12 | 138 | 3,620 | 7,669 | 12,202 | |||||||
– revenue | (1,481 | ) | (535 | ) | (317 | ) | 11 | 4,419 | 2,097 | ||||
– LICs | 499 | 290 | 15 | — | — | 804 | |||||||
– operating expenses | 1,745 | 257 | 440 | 3,609 | 3,249 | 9,300 | |||||||
– share of profit in associates and joint ventures | — | — | — | — | 1 | 1 | |||||||
Adjusted | 5,258 | 5,923 | 5,500 | 286 | 1,939 | 18,906 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 306,056 | 281,930 | 225,855 | 35,456 | 12,207 | 861,504 | |||||||
Currency translation | 6,337 | 3,323 | 4,316 | 766 | 124 | 14,866 | |||||||
Adjusted | 312,393 | 285,253 | 230,171 | 36,222 | 12,331 | 876,370 | |||||||
Customer accounts | |||||||||||||
Reported | 590,502 | 341,729 | 256,095 | 69,850 | 14,210 | 1,272,386 | |||||||
Currency translation | 5,263 | 5,017 | 5,854 | 1,539 | 134 | 17,807 | |||||||
Adjusted | 595,765 | 346,746 | 261,949 | 71,389 | 14,344 | 1,290,193 |
HSBC Holdings plc | 69 |
Reconciliation of reported and adjusted risk-weighted assets | |||||||||||||
At 31 Dec 2018 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $bn | $bn | $bn | $bn | $bn | $bn | |||||||
Risk-weighted assets | |||||||||||||
Reported | 126.9 | 321.2 | 281.0 | 16.8 | 119.4 | 865.3 | |||||||
Disposals | — | — | — | — | (0.8 | ) | (0.8 | ) | |||||
– operations in Brazil | — | — | — | — | (0.8 | ) | (0.8 | ) | |||||
Adjusted | 64 | 126.9 | 321.2 | 281.0 | 16.8 | 118.6 | 864.5 | ||||||
At 31 Dec 2017 | |||||||||||||
Risk-weighted assets | |||||||||||||
Reported | 121.5 | 301.0 | 299.3 | 16.0 | 133.5 | 871.3 | |||||||
Currency translation | (3.4 | ) | (11.2 | ) | (6.1 | ) | (0.2 | ) | (2.0 | ) | (22.9 | ) | |
Disposals | — | — | — | — | (2.7 | ) | (2.7 | ) | |||||
– operations in Brazil | — | — | — | — | (2.6 | ) | (2.6 | ) | |||||
– operations in Lebanon | — | — | — | — | (0.1 | ) | (0.1 | ) | |||||
Adjusted | 64 | 118.1 | 289.8 | 293.2 | 15.8 | 128.8 | 845.7 |
At 31 Dec 2016 | |||||||||||||
Risk-weighted assets | |||||||||||||
Reported | 115.1 | 275.9 | 300.4 | 15.3 | 150.5 | 857.2 | |||||||
Currency translation | (0.1 | ) | 2.2 | 2.0 | 0.1 | (0.1 | ) | 4.1 | |||||
Disposals | (3.4 | ) | (1.4 | ) | (0.7 | ) | — | (0.7 | ) | (6.2 | ) | ||
– operations in Brazil | (3.2 | ) | (1.0 | ) | (0.7 | ) | — | (0.2 | ) | (5.1 | ) | ||
– operations in Lebanon | (0.2 | ) | (0.4 | ) | — | — | (0.5 | ) | (1.1 | ) | |||
Adjusted | 64 | 111.6 | 276.7 | 301.7 | 15.4 | 149.7 | 855.1 |
Retail Banking and Wealth Management |
70 | HSBC Holdings plc |
• | Growth in revenue from current accounts, savings and deposits (up $1.1bn to $6.3bn) from higher net interest income due to wider spreads and higher balances, primarily in Hong Kong and also in the US and Mexico. |
• | Lower personal lending revenue (down $0.3bn to $7.2bn), reflecting mortgage spread compression, primarily in Hong Kong, mainland China and the US. This was partly offset by lending growth of $19.9bn, notably driven by mortgages in the UK and Hong Kong, where we grew our market share. |
• | Growth in insurance manufacturing revenue (up $0.5bn to $1.9bn) was a significant factor in the rise in other income. This included favourable movements in market impacts of $0.3bn in |
• | Higher investment distribution revenue (up $0.4bn to $3.3bn), driven by an increase in fee income, primarily from higher sales of mutual funds and retail securities in Hong Kong, reflecting increased investor confidence. |
Supplementary tables for RBWM |
RBWM – adjusted profit before tax data | |||||||||
Consists of | |||||||||
Total RBWM | Banking operations | Insurance manufacturing | Asset management | ||||||
Footnotes | $m | $m | $m | $m | |||||
Year ended 31 Dec 2018 | |||||||||
Net operating income before change in expected credit losses and other credit impairment charges | 26 | 21,935 | 19,053 | 1,816 | 1,066 | ||||
– net interest income | 15,822 | 13,759 | 2,063 | — | |||||
– net fee income/(expense) | 5,198 | 4,723 | (579 | ) | 1,054 | ||||
– other income | 915 | 571 | 332 | 12 | |||||
ECL | (1,177 | ) | (1,175 | ) | (2 | ) | — | ||
Net operating income | 20,758 | 17,878 | 1,814 | 1,066 | |||||
Total operating expenses | (13,711 | ) | (12,517 | ) | (472 | ) | (722 | ) | |
Operating profit | 7,047 | 5,361 | 1,342 | 344 | |||||
Share of profit in associates and joint ventures | 33 | 2 | 31 | — | |||||
Profit before tax | 7,080 | 5,363 | 1,373 | 344 | |||||
Year ended 31 Dec 2017 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 26 | 20,220 | 17,182 | 1,971 | 1,067 | ||||
– net interest income | 13,927 | 11,914 | 2,013 | — | |||||
– net fee income/(expense) | 5,150 | 4,628 | (498 | ) | 1,020 | ||||
– other income | 1,143 | 640 | 456 | 47 | |||||
LICs | (969 | ) | (969 | ) | — | — | |||
Net operating income | 19,251 | 16,213 | 1,971 | 1,067 | |||||
Total operating expenses | (12,786 | ) | (11,681 | ) | (403 | ) | (702 | ) | |
Operating profit | 6,465 | 4,532 | 1,568 | 365 | |||||
Share of profit in associates and joint ventures | 14 | 4 | 10 | — | |||||
Profit before tax | 6,479 | 4,536 | 1,578 | 365 |
HSBC Holdings plc | 71 |
Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels67 | |||||||||
2018 | 2017 | ||||||||
RBWM | All global businesses | RBWM | All global businesses | ||||||
Footnotes | $m | $m | $m | $m | |||||
Net interest income | 2,063 | 2,227 | 2,013 | 2,193 | |||||
Net fee income | (579 | ) | (567 | ) | (498 | ) | (485 | ) | |
– fee income | 182 | 275 | 233 | 330 | |||||
– fee expense | (761 | ) | (842 | ) | (731 | ) | (815 | ) | |
Net income from financial instruments held for trading or managed on a fair value basis | 216 | 204 | (37 | ) | 13 | ||||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (1,562 | ) | (1,578 | ) | 2,878 | 2,837 | |||
Gains less losses from financial investments | 59 | 58 | 23 | 31 | |||||
Net insurance premium income | 10,235 | 10,716 | 9,470 | 9,895 | |||||
Other operating income | 712 | 766 | 61 | 97 | |||||
Of which: PVIF | 640 | 681 | 11 | 21 | |||||
Total operating income | 11,144 | 11,826 | 13,910 | 14,581 | |||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (9,328 | ) | (9,786 | ) | (11,939 | ) | (12,391 | ) | |
Net operating income before change in expected credit losses and other credit impairment charges | 1,816 | 2,040 | 1,971 | 2,190 | |||||
Change in expected credit losses and other credit impairment charges | (2 | ) | (2 | ) | — | — | |||
Net operating income | 1,814 | 2,038 | 1,971 | 2,190 | |||||
Total operating expenses | (472 | ) | (491 | ) | (403 | ) | (434 | ) | |
Operating profit | 1,342 | 1,547 | 1,568 | 1,756 | |||||
Share of profit in associates and joint ventures | 31 | 31 | 10 | 10 | |||||
Profit before tax of insurance manufacturing operations | 68 | 1,373 | 1,578 | 1,578 | 1,766 | ||||
Annualised new business premiums of insurance manufacturing operations | 3,173 | 3,252 | 2,666 | 2,725 | |||||
Insurance distribution income earned by HSBC bank channels | 945 | 1,067 | 908 | 1,033 |
• | ‘Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss’ of $1.6bn in 2018 compared with net income of $2.8bn in 2017, due to unfavourable equity market performance in Hong Kong and France in 2018 compared with 2017, resulting in revaluation losses on equity and unit trust assets supporting insurance and investment contracts. This negative movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see ‘Other operating income’ below), reflecting the extent to which policyholders participate in the investment performance of the associated asset portfolio. |
• | Net insurance premium income of $10.7bn was $0.8bn higher. This was driven by higher new business volumes, particularly in Hong Kong and France, and lower reinsurance ceded in Hong Kong. |
• | Other operating income of $0.8bn increased by $0.7bn, mainly from favourable movements in PVIF. This reflected an increase in ‘assumption changes and experience variances’ of $0.6bn, primarily in Hong Kong, from the future sharing of investment returns with policyholders. In addition, the value of new business written increased by $0.2bn to $1.1bn. For further details, please see Note 21 on the Financial Statements. |
• | Net insurance claims and benefits paid and movement in liabilities to policyholders of $9.8bn were $2.6bn lower than 2017. This was primarily due to lower returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk, partly offset by the impact of higher new business volumes in Hong Kong and France, and lower reinsurance ceded in Hong Kong. |
72 | HSBC Holdings plc |
Commercial Banking |
• | In GLCM, revenue increased by $526m or 12% to $4.8bn, notably in Hong Kong and mainland China, as higher net interest income reflected wider spreads. Average balances grew 5%, reflecting customer deposit retention and new customer acquisitions. In the UK, average balance sheet growth of 10% was more than offset by narrower spreads due to the impact of the base rate reduction in 2016. |
• | In C&L, revenue increased by $48m or 1% to $5.1bn. In the UK, net interest income increased as lending growth more than offset narrower spreads. By contrast, revenue in Asia was lower, mainly driven by lower net interest income, as balance growth in Hong Kong was more than offset by the effects of spread compression in Hong Kong and mainland China, in part reflecting competitive pressures. Revenue in the US was lower, as we repositioned the portfolio towards higher returns. |
• | In GTRF, revenue was $12m or 1% lower at $1.8bn, representing a stabilisation in performance following a challenging 2016. Notably, revenue increased in both Asia and |
Global Banking and Markets |
HSBC Holdings plc | 73 |
• | Revenue growth in all of our transaction banking products, notably GLCM (up $0.3bn to $2.2bn) and Securities Services (up $0.2bn to $1.8bn). These increases reflected continued momentum as we won and retained client mandates, and benefited from higher interest rates, particularly in Asia and the US. |
• | Global Markets revenue of $7.0bn was $0.3bn higher. This was achieved despite lower volatility in 2017, compared with more robust trading conditions in 2016, and reflected an increase of $0.2bn in 2017 from the reallocation of the interest earned on capital deployed. In Equities revenue increased by $0.3bn to $1.3bn, as we continued to capture market share from Prime Financing products. This was partly offset by Foreign Exchange, where revenue decreased by $0.2bn, reflecting lower volatility and subdued trading conditions. |
• | Global Banking revenue was higher than 2016 (up $0.2bn to $4.0bn), reflecting higher lending balances and continued momentum in investment banking products, which broadly offset the effects of tightening spreads on lending in Asia. The remaining increase of $0.2bn was due to the reallocation of the interest earned on capital deployed. |
Global Private Banking |
GPB – reported client assets69 | ||||||
2018 | 2017 | 2016 | ||||
$bn | $bn | $bn | ||||
At 1 Jan | 330 | 298 | 349 | |||
Net new money | 10 | — | (17 | ) | ||
– of which: areas targeted for growth | 15 | 15 | 2 | |||
Value change | (17 | ) | 21 | (1 | ) | |
Disposals | — | (10 | ) | (24 | ) | |
Exchange and other | (14 | ) | 21 | (9 | ) | |
At 31 Dec | 309 | 330 | 298 |
GPB – reported client assets by geography | |||||||
2018 | 2017 | 2016 | |||||
Footnotes | $bn | $bn | $bn | ||||
Europe | 149 | 161 | 147 | ||||
Asia | 124 | 130 | 108 | ||||
North America | 36 | 39 | 40 | ||||
Latin America | — | — | 3 | ||||
Middle East | 70 | — | — | — | |||
At 31 Dec | 309 | 330 | 298 |
Corporate Centre |
74 | HSBC Holdings plc |
• | favourable fair value movements relating to the economic hedging of interest and exchange rate risk on our long-term debt with long-term derivatives of $0.1bn, compared with adverse movements of $0.3bn in 2016; partly offset by: |
• | higher interest on our debt (up $0.2bn), mainly from higher costs of debt issued to meet regulatory requirements; and |
• | a reduction in revenue in BSM ($0.3bn) reflecting lower yield rates and increased utilisation of the Group’s surplus liquidity by the global businesses. |
HSBC Holdings plc | 75 |
Analysis of reported results by geographical regions |
HSBC reported profit/(loss) before tax and balance sheet data | |||||||||||||||
2018 | |||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 6,841 | 16,108 | 1,763 | 3,521 | 2,020 | 236 | 30,489 | ||||||||
Net fee income | 3,996 | 5,676 | 607 | 1,854 | 498 | (11 | ) | 12,620 | |||||||
Net income from financial instruments held for trading or managed on a fair value basis | 3,942 | 4,134 | 285 | 728 | 736 | (294 | ) | 9,531 | |||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss | (789 | ) | (717 | ) | — | — | 18 | — | (1,488 | ) | |||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 601 | (26 | ) | (1 | ) | 36 | 27 | 58 | 695 | ||||||
Other income | 71 | 3,113 | 3,609 | 33 | 586 | (237 | ) | (5,171 | ) | 1,933 | |||||
Net operating income before change in expected credit losses and other credit impairment charges/recoveries | 26 | 17,704 | 28,784 | 2,687 | 6,725 | 3,062 | (5,182 | ) | 53,780 | ||||||
Change in expected credit losses and other credit impairment charges/recoveries | (609 | ) | (602 | ) | (209 | ) | 223 | (570 | ) | — | (1,767 | ) | |||
Net operating income | 17,095 | 28,182 | 2,478 | 6,948 | 2,492 | (5,182 | ) | 52,013 | |||||||
Total operating expenses | (17,934 | ) | (12,466 | ) | (1,357 | ) | (6,149 | ) | (1,935 | ) | 5,182 | (34,659 | ) | ||
Operating profit/(loss) | (839 | ) | 15,716 | 1,121 | 799 | 557 | — | 17,354 | |||||||
Share of profit in associates and joint ventures | 24 | 2,074 | 436 | — | 2 | — | 2,536 | ||||||||
Profit/(loss) before tax | (815 | ) | 17,790 | 1,557 | 799 | 559 | — | 19,890 | |||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | (4.1 | ) | 89.5 | 7.8 | 4.0 | 2.8 | 100.0 | ||||||||
Cost efficiency ratio | 101.3 | 43.3 | 50.5 | 91.4 | 63.2 | 64.4 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 373,073 | 450,545 | 28,824 | 108,146 | 21,108 | — | 981,696 | ||||||||
Total assets | 1,150,235 | 1,047,636 | 57,455 | 390,410 | 51,923 | (139,535 | ) | 2,558,124 | |||||||
Customer accounts | 503,154 | 664,824 | 35,408 | 133,291 | 25,966 | — | 1,362,643 | ||||||||
Risk-weighted assets | 72 | 298,056 | 363,894 | 56,689 | 131,582 | 38,341 | — | 865,318 | |||||||
For footnotes, see page 67. | |||||||||||||||
76 | HSBC Holdings plc |
HSBC reported profit/(loss) before tax and balance sheet data (continued) | |||||||||||||||
2017 | |||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 6,970 | 14,153 | 1,752 | 3,441 | 2,098 | (238 | ) | 28,176 | |||||||
Net fee income | 4,161 | 5,631 | 619 | 1,880 | 520 | — | 12,811 | ||||||||
Net income from financial instruments held for trading or managed on a fair value basis | 44, 45 | 4,066 | 2,929 | 180 | 527 | 486 | 238 | 8,426 | |||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss | 769 | 2,003 | — | — | 64 | — | 2,836 | ||||||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
Other income/(expense) | 45, 71 | 1,454 | 1,090 | 109 | 865 | 57 | (4,379 | ) | (804 | ) | |||||
Net operating income before loan impairment charges and other credit risk provisions | 26 | 17,420 | 25,806 | 2,660 | 6,713 | 3,225 | (4,379 | ) | 51,445 | ||||||
Loan impairment charges and other credit risk provisions | (658 | ) | (570 | ) | (207 | ) | 189 | (523 | ) | — | (1,769 | ) | |||
Net operating income | 16,762 | 25,236 | 2,453 | 6,902 | 2,702 | (4,379 | ) | 49,676 | |||||||
Total operating expenses | (18,665 | ) | (11,790 | ) | (1,394 | ) | (5,305 | ) | (2,109 | ) | 4,379 | (34,884 | ) | ||
Operating profit/(loss) | (1,903 | ) | 13,446 | 1,059 | 1,597 | 593 | — | 14,792 | |||||||
Share of profit/(loss) in associates and joint ventures | 39 | 1,883 | 442 | 4 | 7 | — | 2,375 | ||||||||
Profit/(loss) before tax | (1,864 | ) | 15,329 | 1,501 | 1,601 | 600 | — | 17,167 | |||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | (10.8 | ) | 89.3 | 8.7 | 9.3 | 3.5 | 100.0 | ||||||||
Cost efficiency ratio | 107.1 | 45.7 | 52.4 | 79.0 | 65.4 | 67.8 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 381,547 | 425,971 | 28,050 | 107,607 | 19,789 | — | 962,964 | ||||||||
Total assets | 1,169,515 | 1,008,498 | 57,469 | 391,292 | 48,413 | (153,416 | ) | 2,521,771 | |||||||
Customer accounts | 505,182 | 657,395 | 34,658 | 143,432 | 23,795 | — | 1,364,462 | ||||||||
Risk-weighted assets | 72 | 311,612 | 357,808 | 59,196 | 131,276 | 36,372 | — | 871,337 | |||||||
2016 | |||||||||||||||
Net interest income | 8,346 | 12,490 | 1,831 | 4,220 | 3,006 | (80 | ) | 29,813 | |||||||
Net fee income | 4,247 | 5,200 | 709 | 1,898 | 723 | — | 12,777 | ||||||||
Net income from financial instruments held for trading or managed on a fair value basis | 44, 45 | 3,018 | 3,127 | 385 | 462 | 449 | 80 | 7,521 | |||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss | 454 | 445 | — | — | 363 | — | 1,262 | ||||||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
Other income | 45, 71 | (549 | ) | 2,058 | 44 | 485 | (1,855 | ) | (3,590 | ) | (3,407 | ) | |||
Net operating income before loan impairment charges and other credit risk provisions | 26 | 15,516 | 23,320 | 2,969 | 7,065 | 2,686 | (3,590 | ) | 47,966 | ||||||
Loan impairment charges and other credit risk provisions | (446 | ) | (677 | ) | (316 | ) | (732 | ) | (1,229 | ) | — | (3,400 | ) | ||
Net operating income | 15,070 | 22,643 | 2,653 | 6,333 | 1,457 | (3,590 | ) | 44,566 | |||||||
Total operating expenses | (21,845 | ) | (10,785 | ) | (1,584 | ) | (6,147 | ) | (3,037 | ) | 3,590 | (39,808 | ) | ||
Operating profit | (6,775 | ) | 11,858 | 1,069 | 186 | (1,580 | ) | — | 4,758 | ||||||
Share of profit/(loss) in associates and joint ventures | 1 | 1,921 | 434 | (1 | ) | (1 | ) | — | 2,354 | ||||||
Profit before tax | (6,774 | ) | 13,779 | 1,503 | 185 | (1,581 | ) | — | 7,112 | ||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | (95.2 | ) | 193.7 | 21.1 | 2.6 | (22.2 | ) | 100.0 | |||||||
Cost efficiency ratio | 140.8 | 46.2 | 53.4 | 87.0 | 113.1 | 83.0 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 336,670 | 365,430 | 30,740 | 111,710 | 16,954 | — | 861,504 | ||||||||
Total assets | 1,068,446 | 965,730 | 60,472 | 409,021 | 43,137 | (171,820 | ) | 2,374,986 | |||||||
Customer accounts | 446,615 | 631,723 | 34,766 | 138,790 | 20,492 | — | 1,272,386 | ||||||||
Risk-weighted assets | 72 | 298,384 | 333,987 | 59,065 | 150,714 | 34,341 | — | 857,181 |
HSBC Holdings plc | 77 |
Reconciliation of reported and adjusted items – geographical regions |
Reconciliation of reported and adjusted items | |||||||||||||
2018 | |||||||||||||
Europe | Asia | MENA | North America* | Latin America† | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 26 | ||||||||||||
Reported | 73 | 17,704 | 28,784 | 2,687 | 6,725 | 3,062 | 53,780 | ||||||
Significant items | 98 | (38 | ) | (1 | ) | 95 | 6 | 160 | |||||
– customer redress programmes | (53 | ) | — | — | — | — | (53 | ) | |||||
– disposals, acquisitions and investment in new businesses | (5 | ) | — | — | 103 | 15 | 113 | ||||||
– fair value movements on financial instruments | 65 | 156 | (38 | ) | (1 | ) | (8 | ) | (9 | ) | 100 | ||
Adjusted | 73 | 17,802 | 28,746 | 2,686 | 6,820 | 3,068 | 53,940 | ||||||
Change in expected credit losses and other credit impairment charges | |||||||||||||
Reported | (609 | ) | (602 | ) | (209 | ) | 223 | (570 | ) | (1,767 | ) | ||
Adjusted | (609 | ) | (602 | ) | (209 | ) | 223 | (570 | ) | (1,767 | ) | ||
Operating expenses | |||||||||||||
Reported | 73 | (17,934 | ) | (12,466 | ) | (1,357 | ) | (6,149 | ) | (1,935 | ) | (34,659 | ) |
Significant items | 677 | 16 | — | 976 | — | 1,669 | |||||||
– costs of structural reform | 352 | 9 | — | — | — | 361 | |||||||
– customer redress programmes | 146 | — | — | — | — | 146 | |||||||
– disposals, acquisitions and investment in new businesses | 52 | — | — | — | — | 52 | |||||||
– past service costs of guaranteed minimum pension benefits equalisation | 228 | — | — | — | — | 228 | |||||||
– restructuring and other related costs | 46 | 7 | — | 13 | — | 66 | |||||||
– settlements and provisions in connection with legal and regulatory matters | (147 | ) | — | — | 963 | — | 816 | ||||||
Adjusted | 73 | (17,257 | ) | (12,450 | ) | (1,357 | ) | (5,173 | ) | (1,935 | ) | (32,990 | ) |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 24 | 2,074 | 436 | — | 2 | 2,536 | |||||||
Adjusted | 24 | 2,074 | 436 | — | 2 | 2,536 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | (815 | ) | 17,790 | 1,557 | 799 | 559 | 19,890 | ||||||
Significant items | 775 | (22 | ) | (1 | ) | 1,071 | 6 | 1,829 | |||||
– revenue | 98 | (38 | ) | (1 | ) | 95 | 6 | 160 | |||||
– operating expenses | 677 | 16 | — | 976 | — | 1,669 | |||||||
Adjusted | 74 | (40 | ) | 17,768 | 1,556 | 1,870 | 565 | 21,719 | |||||
Loans and advances to customers (net) | |||||||||||||
Reported | 373,073 | 450,545 | 28,824 | 108,146 | 21,108 | 981,696 | |||||||
Adjusted | 373,073 | 450,545 | 28,824 | 108,146 | 21,108 | 981,696 | |||||||
Customer accounts | |||||||||||||
Reported | 503,154 | 664,824 | 35,408 | 133,291 | 25,966 | 1,362,643 | |||||||
Adjusted | 503,154 | 664,824 | 35,408 | 133,291 | 25,966 | 1,362,643 |
78 | HSBC Holdings plc |
Reconciliation of reported and adjusted items (continued) | |||||||||||
2018 | |||||||||||
UK | Hong Kong | Mainland China | US* | Mexico† | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Revenue | 26 | ||||||||||
Reported | 13,597 | 18,231 | 2,888 | 4,741 | 2,294 | ||||||
Significant items | 109 | 5 | (1 | ) | 97 | (7 | ) | ||||
– customer redress programmes | (53 | ) | — | — | — | — | |||||
– disposals, acquisitions and investment in new businesses | — | — | — | 103 | — | ||||||
– fair value movements on financial instruments | 65 | 162 | 5 | (1 | ) | (6 | ) | (7 | ) | ||
Adjusted | 13,706 | 18,236 | 2,887 | 4,838 | 2,287 | ||||||
Change in expected credit losses and other credit impairment charges | |||||||||||
Reported | (516 | ) | (214 | ) | (143 | ) | 199 | (463 | ) | ||
Adjusted | (516 | ) | (214 | ) | (143 | ) | 199 | (463 | ) | ||
Operating expenses | |||||||||||
Reported | (14,502 | ) | (6,539 | ) | (1,920 | ) | (4,987 | ) | (1,303 | ) | |
Significant items | 531 | 16 | — | 919 | — | ||||||
– costs of structural reform | 294 | 9 | — | — | — | ||||||
– customer redress programmes | 146 | — | — | — | — | ||||||
– disposals, acquisitions and investment in new businesses | — | — | — | — | — | ||||||
– past service costs of guaranteed minimum pension benefits equalisation | 228 | — | — | — | — | ||||||
– restructuring and other related costs | 39 | 7 | — | 11 | — | ||||||
– settlements and provisions in connection with legal and regulatory matters | (176 | ) | — | — | 908 | — | |||||
Adjusted | (13,971 | ) | (6,523 | ) | (1,920 | ) | (4,068 | ) | (1,303 | ) | |
Share of profit in associates and joint ventures | |||||||||||
Reported | 25 | 36 | 2,033 | — | — | ||||||
Adjusted | 25 | 36 | 2,033 | — | — | ||||||
Profit/(loss) before tax | |||||||||||
Reported | (1,396 | ) | 11,514 | 2,858 | (47 | ) | 528 | ||||
Significant items | 640 | 21 | (1 | ) | 1,016 | (7 | ) | ||||
– revenue | 109 | 5 | (1 | ) | 97 | (7 | ) | ||||
– operating expenses | 531 | 16 | — | 919 | — | ||||||
Adjusted | (756 | ) | 11,535 | 2,857 | 969 | 521 | |||||
Loans and advances to customers (net) | |||||||||||
Reported | 287,144 | 290,547 | 38,979 | 64,011 | 17,895 | ||||||
Adjusted | 287,144 | 290,547 | 38,979 | 64,011 | 17,895 | ||||||
Customer accounts | |||||||||||
Reported | 399,487 | 484,897 | 45,712 | 82,523 | 19,936 | ||||||
Adjusted | 399,487 | 484,897 | 45,712 | 82,523 | 19,936 |
* | Of which US (excluding CML run-off portfolio): adjusted revenue $4,792m (RBWM: $1,200m; CMB: $1,016m; GB&M $1,924m; GPB: $259m); adjusted ECL $199m; adjusted operating expenses $(3,996)m; adjusted profit before tax (‘PBT’) $996m (RBWM: $(180)m; CMB: $473m; GB&M $618m; GPB: $23m); adjusted RWAs (RBWM: $10.6bn; CMB: $27.8bn; GB&M $45.5bn; GPB: $4.1bn; Corporate Centre: $10.2bn). |
† | Of which Mexico: adjusted revenue $2,287m (RBWM: $1,508m; CMB: $378m; GB&M $321m); adjusted ECL $(463)m; adjusted operating expenses $(1,303)m; adjusted PBT $521m (RBWM: $194m; CMB: $114m; GB&M $189m); adjusted RWAs (RBWM: $7.0bn; CMB: $6.9bn; GB&M $10.6bn; Corporate Centre: $3.0bn). |
HSBC Holdings plc | 79 |
Reconciliation of reported and adjusted items (continued) | |||||||||||||
2017 | |||||||||||||
Europe | Asia | MENA | North America* | Latin America† | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 26 | ||||||||||||
Reported | 73 | 17,420 | 25,806 | 2,660 | 6,713 | 3,225 | 51,445 | ||||||
Currency translation | 73 | 751 | (130 | ) | (75 | ) | — | (403 | ) | 133 | |||
Significant items | 66 | 123 | 1 | (93 | ) | (14 | ) | 83 | |||||
– customer redress programmes | 108 | — | — | — | — | 108 | |||||||
– disposals, acquisitions and investment in new businesses | (98 | ) | (27 | ) | — | (130 | ) | (19 | ) | (274 | ) | ||
– fair value movements on financial instruments | 65 | 54 | 148 | 1 | 37 | 5 | 245 | ||||||
– currency translation on significant items | 2 | 2 | — | — | — | 4 | |||||||
Adjusted | 73 | 18,237 | 25,799 | 2,586 | 6,620 | 2,808 | 51,661 | ||||||
LICs | |||||||||||||
Reported | (658 | ) | (570 | ) | (207 | ) | 189 | (523 | ) | (1,769 | ) | ||
Currency translation | 17 | 5 | 3 | 2 | 29 | 56 | |||||||
Adjusted | (641 | ) | (565 | ) | (204 | ) | 191 | (494 | ) | (1,713 | ) | ||
Operating expenses | |||||||||||||
Reported | 73 | (18,665 | ) | (11,790 | ) | (1,394 | ) | (5,305 | ) | (2,109 | ) | (34,884 | ) |
Currency translation | 73 | (565 | ) | 65 | 60 | — | 287 | (143 | ) | ||||
Significant items | 2,876 | 634 | 28 | 201 | 57 | 3,796 | |||||||
– costs of structural reform | 420 | — | — | — | — | 420 | |||||||
– costs to achieve | 1,908 | 623 | 34 | 371 | 66 | 3,002 | |||||||
– customer redress programmes | 655 | — | — | — | — | 655 | |||||||
– disposals, acquisitions and investment in new businesses | 36 | — | — | 17 | — | 53 | |||||||
– gain on partial settlement of pension obligation | — | — | — | (188 | ) | — | (188 | ) | |||||
– settlements and provisions in connection with legal and regulatory matters | (215 | ) | 17 | — | — | — | (198 | ) | |||||
– currency translation on significant items | 72 | (6 | ) | (6 | ) | 1 | (9 | ) | 52 | ||||
Adjusted | 73 | (16,354 | ) | (11,091 | ) | (1,306 | ) | (5,104 | ) | (1,765 | ) | (31,231 | ) |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 39 | 1,883 | 442 | 4 | 7 | 2,375 | |||||||
Currency translation | — | 45 | — | — | (4 | ) | 41 | ||||||
Adjusted | 39 | 1,928 | 442 | 4 | 3 | 2,416 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | (1,864 | ) | 15,329 | 1,501 | 1,601 | 600 | 17,167 | ||||||
Currency translation | 203 | (15 | ) | (12 | ) | 2 | (91 | ) | 87 | ||||
Significant items | 2,942 | 757 | 29 | 108 | 43 | 3,879 | |||||||
– revenue | 66 | 123 | 1 | (93 | ) | (14 | ) | 83 | |||||
– operating expenses | 2,876 | 634 | 28 | 201 | 57 | 3,796 | |||||||
Adjusted | 1,281 | 16,071 | 1,518 | 1,711 | 552 | 21,133 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 381,547 | 425,971 | 28,050 | 107,607 | 19,789 | 962,964 | |||||||
Currency translation | (19,881 | ) | (8,138 | ) | (1,177 | ) | (3,194 | ) | (1,733 | ) | (34,123 | ) | |
Adjusted | 361,666 | 417,833 | 26,873 | 104,413 | 18,056 | 928,841 | |||||||
Customer accounts | |||||||||||||
Reported | 505,182 | 657,395 | 34,658 | 143,432 | 23,795 | 1,364,462 | |||||||
Currency translation | (26,838 | ) | (8,991 | ) | (1,112 | ) | (3,619 | ) | (2,273 | ) | (42,833 | ) | |
Adjusted | 478,344 | 648,404 | 33,546 | 139,813 | 21,522 | 1,321,629 |
80 | HSBC Holdings plc |
Reconciliation of reported and adjusted items (continued) | |||||||||||
2017 | |||||||||||
UK | Hong Kong | Mainland China | US* | Mexico† | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Revenue | 26 | ||||||||||
Reported | 12,922 | 16,117 | 2,379 | 4,876 | 2,160 | ||||||
Currency translation | 550 | (91 | ) | 58 | — | (45 | ) | ||||
Significant items | 55 | (51 | ) | 101 | (99 | ) | 5 | ||||
– customer redress programmes | 108 | — | — | — | — | ||||||
– disposals, acquisitions and investment in new businesses | (78 | ) | (126 | ) | 99 | (130 | ) | — | |||
– fair value movements on financial instruments | 65 | 24 | 75 | 2 | 31 | 5 | |||||
– currency translation on significant items | 1 | — | — | — | — | ||||||
Adjusted | 13,527 | 15,975 | 2,538 | 4,777 | 2,120 | ||||||
LICs | |||||||||||
Reported | (492 | ) | (396 | ) | (67 | ) | 108 | (473 | ) | ||
Currency translation | 14 | 3 | (3 | ) | — | 9 | |||||
Adjusted | (478 | ) | (393 | ) | (70 | ) | 108 | (464 | ) | ||
Operating expenses | |||||||||||
Reported | (15,086 | ) | (6,131 | ) | (1,687 | ) | (4,267 | ) | (1,297 | ) | |
Currency translation | (424 | ) | 34 | (35 | ) | — | 25 | ||||
Significant items | 2,537 | 306 | 71 | 119 | 45 | ||||||
– costs of structural reform | 410 | — | — | — | — | ||||||
– costs to achieve | 1,766 | 291 | 69 | 290 | 46 | ||||||
– customer redress programmes | 655 | — | — | — | — | ||||||
– disposals, acquisitions and investment in new businesses | — | — | — | 17 | — | ||||||
– gain on partial settlement of pension obligation | — | — | — | (188 | ) | — | |||||
– settlements and provisions in connection with legal and regulatory matters | (362 | ) | 17 | — | — | — | |||||
– currency translation on significant items | 68 | (2 | ) | 2 | — | (1 | ) | ||||
Adjusted | (12,973 | ) | (5,791 | ) | (1,651 | ) | (4,148 | ) | (1,227 | ) | |
Share of profit in associates and joint ventures | |||||||||||
Reported | 38 | 8 | 1,863 | — | — | ||||||
Currency translation | — | — | 45 | — | — | ||||||
Adjusted | 38 | 8 | 1,908 | — | — | ||||||
Profit/(loss) before tax | |||||||||||
Reported | (2,618 | ) | 9,598 | 2,488 | 717 | 390 | |||||
Currency translation | 140 | (54 | ) | 65 | — | (11 | ) | ||||
Significant items | 2,592 | 255 | 172 | 20 | 50 | ||||||
– revenue | 55 | (51 | ) | 101 | (99 | ) | 5 | ||||
– operating expenses | 2,537 | 306 | 71 | 119 | 45 | ||||||
Adjusted | 114 | 9,799 | 2,725 | 737 | 429 | ||||||
Loans and advances to customers (net) | |||||||||||
Reported | 295,538 | 268,966 | 40,686 | 65,168 | 15,172 | ||||||
Currency translation | (16,216 | ) | (582 | ) | (2,194 | ) | — | 27 | |||
Adjusted | 279,322 | 268,384 | 38,492 | 65,168 | 15,199 | ||||||
Customer accounts | |||||||||||
Reported | 401,733 | 477,104 | 45,991 | 89,887 | 17,809 | ||||||
Currency translation | (22,062 | ) | (1,033 | ) | (2,481 | ) | — | 32 | |||
Adjusted | 379,671 | 476,071 | 43,510 | 89,887 | 17,841 |
* | Of which US (excluding CML run-off portfolio): adjusted revenue $4,737m (RBWM: $1,194m; CMB: $947m; GB&M $1,951m; GPB: $317m); adjusted LICs $118m; adjusted operating expenses $(3,936)m; adjusted PBT $920m (RBWM: $(58)m; CMB: $432m; GB&M $527m; GPB: $64m); adjusted RWAs (RBWM: $11.0bn; CMB: $25.1bn; GB&M $45.2bn; GPB: $4.2bn; Corporate Centre: $10.0bn). |
† | Of which Mexico: adjusted revenue $2,120m (RBWM: $1,413m; CMB: $342m; GB&M $277m); adjusted LICs $(464)m; adjusted operating expenses $(1,227)m; adjusted PBT $429m (RBWM: $143m; CMB: $103m; GB&M $158m); adjusted RWAs (RBWM: $7.0bn; CMB: $5.9bn; GB&M $8.3bn; Corporate Centre: $2.8bn). |
HSBC Holdings plc | 81 |
Reconciliation of reported and adjusted items (continued) | |||||||||||||
2016 | |||||||||||||
Europe | Asia | MENA | North America* | Latin America† | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 26 | ||||||||||||
Reported | 73 | 15,516 | 23,320 | 2,969 | 7,065 | 2,686 | 47,966 | ||||||
Currency translation | 73 | 96 | (166 | ) | (448 | ) | 37 | (336 | ) | (803 | ) | ||
Significant items | 1,774 | (10 | ) | (7 | ) | 155 | 185 | 2,097 | |||||
– customer redress programmes | (2 | ) | — | — | — | — | (2 | ) | |||||
– disposals, acquisitions and investment in new businesses | (547 | ) | (11 | ) | 21 | 273 | (264 | ) | |||||
– fair value movements on financial investments | 65, 66 | 2,289 | (6 | ) | — | 134 | 36 | 2,453 | |||||
– currency translation on significant items | 34 | (4 | ) | 4 | — | (124 | ) | (90 | ) | ||||
Adjusted | 73 | 17,386 | 23,144 | 2,514 | 7,257 | 2,535 | 49,260 | ||||||
LICs | |||||||||||||
Reported | (446 | ) | (677 | ) | (316 | ) | (732 | ) | (1,229 | ) | (3,400 | ) | |
Currency translation | — | 1 | 59 | (5 | ) | (31 | ) | 24 | |||||
Significant items | — | — | — | — | 804 | 804 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | — | 748 | 748 | |||||||
– currency translation on significant items | — | — | — | — | 56 | 56 | |||||||
Adjusted | (446 | ) | (676 | ) | (257 | ) | (737 | ) | (456 | ) | (2,572 | ) | |
Operating expenses | |||||||||||||
Reported | 73 | (21,845 | ) | (10,785 | ) | (1,584 | ) | (6,147 | ) | (3,037 | ) | (39,808 | ) |
Currency translation | 73 | (109 | ) | 72 | 225 | (20 | ) | 207 | 361 | ||||
Significant items | 6,638 | 418 | 71 | 990 | 1,183 | 9,300 | |||||||
– costs of structural reform | 223 | — | — | — | — | 223 | |||||||
– costs to achieve | 2,098 | 476 | 103 | 402 | 39 | 3,118 | |||||||
– customer redress programmes | 559 | — | — | — | — | 559 | |||||||
– disposals, acquisitions and investment in new businesses | 28 | — | — | — | 1,059 | 1,087 | |||||||
– impairment of GPB – Europe goodwill | 3,240 | — | — | — | — | 3,240 | |||||||
– settlements and provisions in connection with legal and regulatory matters | 484 | (46 | ) | — | 587 | — | 1,025 | ||||||
– currency translation on significant items | 6 | (12 | ) | (32 | ) | 1 | 85 | 48 | |||||
Adjusted | 73 | (15,316 | ) | (10,295 | ) | (1,288 | ) | (5,177 | ) | (1,647 | ) | (30,147 | ) |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 1 | 1,921 | 434 | (1 | ) | (1 | ) | 2,354 | |||||
Currency translation | — | 10 | — | — | — | 10 | |||||||
Significant items | — | — | — | — | 1 | 1 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | — | 1 | 1 | |||||||
– currency translation on significant items | — | — | — | — | — | — | |||||||
Adjusted | 1 | 1,931 | 434 | (1 | ) | — | 2,365 | ||||||
Profit/(loss) before tax | |||||||||||||
Reported | (6,774 | ) | 13,779 | 1,503 | 185 | (1,581 | ) | 7,112 | |||||
Currency translation | (13 | ) | (83 | ) | (164 | ) | 12 | (160 | ) | (408 | ) | ||
Significant items | 8,412 | 408 | 64 | 1,145 | 2,173 | 12,202 | |||||||
– revenue | 1,774 | (10 | ) | (7 | ) | 155 | 185 | 2,097 | |||||
– LICs | — | — | — | — | 804 | 804 | |||||||
– operating expenses | 6,638 | 418 | 71 | 990 | 1,183 | 9,300 | |||||||
– share of profit in associates and joint ventures | — | — | — | — | 1 | 1 | |||||||
Adjusted | 1,625 | 14,104 | 1,403 | 1,342 | 432 | 18,906 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 336,670 | 365,430 | 30,740 | 111,710 | 16,954 | 861,504 | |||||||
Currency translation | 17,113 | (481 | ) | (1,370 | ) | 697 | (1,093 | ) | 14,866 | ||||
Adjusted | 353,783 | 364,949 | 29,370 | 112,407 | 15,861 | 876,370 | |||||||
Customer accounts | |||||||||||||
Reported | 446,615 | 631,723 | 34,766 | 138,790 | 20,492 | 1,272,386 | |||||||
Currency translation | 21,775 | (1,617 | ) | (1,450 | ) | 842 | (1,743 | ) | 17,807 | ||||
Adjusted | 468,390 | 630,106 | 33,316 | 139,632 | 18,749 | 1,290,193 |
82 | HSBC Holdings plc |
Reconciliation of reported and adjusted items (continued) | |||||||||||
2016 | |||||||||||
UK | Hong Kong | Mainland China | US* | Mexico† | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Revenue | 26 | ||||||||||
Reported | 10,893 | 14,014 | 2,343 | 5,239 | 1,963 | ||||||
Currency translation | (209 | ) | (133 | ) | (10 | ) | — | (56 | ) | ||
Significant items | 1,834 | (1 | ) | — | 148 | — | |||||
– customer redress programmes | (2 | ) | — | — | — | — | |||||
– disposals, acquisitions and investment in new businesses | (441 | ) | — | — | 21 | — | |||||
– fair value movements on financial instruments | 65, 66 | 2,238 | (1 | ) | — | 127 | — | ||||
– currency translation on significant items | 39 | — | — | — | — | ||||||
Adjusted | 12,518 | 13,880 | 2,333 | 5,387 | 1,907 | ||||||
LICs | |||||||||||
Reported | (245 | ) | (321 | ) | (121 | ) | (631 | ) | (452 | ) | |
Currency translation | 12 | 3 | — | — | 13 | ||||||
Adjusted | (233 | ) | (318 | ) | (121 | ) | (631 | ) | (439 | ) | |
Operating expenses | |||||||||||
Reported | (14,562 | ) | (5,646 | ) | (1,507 | ) | (5,079 | ) | (1,264 | ) | |
Currency translation | 106 | 54 | (6 | ) | — | 36 | |||||
Significant items | 2,660 | 181 | 54 | 879 | 29 | ||||||
– costs of structural reform | 223 | — | — | — | — | ||||||
– costs to achieve | 1,838 | 229 | 54 | 292 | 30 | ||||||
– customer redress programmes | 559 | — | — | — | — | ||||||
– settlements and provisions in connection with legal and regulatory matters | 50 | (46 | ) | — | 587 | — | |||||
– currency translation on significant items | (10 | ) | (2 | ) | — | — | (1 | ) | |||
Adjusted | (11,796 | ) | (5,411 | ) | (1,459 | ) | (4,200 | ) | (1,199 | ) | |
Share of profit in associates and joint ventures | |||||||||||
Reported | 1 | 22 | 1,892 | — | — | ||||||
Currency translation | — | — | 10 | — | — | ||||||
Adjusted | 1 | 22 | 1,902 | — | — | ||||||
Profit/(loss) before tax | |||||||||||
Reported | (3,913 | ) | 8,069 | 2,607 | (471 | ) | 247 | ||||
Currency translation | (91 | ) | (76 | ) | (6 | ) | — | (7 | ) | ||
Significant items | 4,494 | 180 | 54 | 1,027 | 29 | ||||||
– revenue | 1,834 | (1 | ) | — | 148 | — | |||||
– operating expenses | 2,660 | 181 | 54 | 879 | 29 | ||||||
Adjusted | 490 | 8,173 | 2,655 | 556 | 269 | ||||||
Loans and advances to customers (net) | |||||||||||
Reported | 264,098 | 230,629 | 33,303 | 74,596 | 12,876 | ||||||
Currency translation | 11,660 | (2,181 | ) | 133 | — | 548 | |||||
Adjusted | 275,758 | 228,448 | 33,436 | 74,596 | 13,424 | ||||||
Customer accounts | |||||||||||
Reported | 361,278 | 461,626 | 46,576 | 88,751 | 14,423 | ||||||
Currency translation | 15,691 | (4,370 | ) | 185 | — | 613 | |||||
Adjusted | 376,969 | 457,256 | 46,761 | 88,751 | 15,036 |
* | Of which US (excluding CML run-off portfolio): adjusted revenue $4,698m (RBWM: $1,161m; CMB: $981m; GB&M $1,979m; GPB: $303m); adjusted LICs $(503)m; adjusted operating expenses $(3,808)m; adjusted PBT $387m (RBWM: $(81)m; CMB: $341m; GB&M $100m; GPB: $67m); adjusted RWAs (RBWM: $11.0bn; CMB: $26.8bn; GB&M $48.3bn; GPB: $4.1bn; Corporate Centre: $13.6bn). |
† | Of which Mexico: adjusted revenue $1,907m (RBWM: $1,256m; CMB: $330m; GB&M $214m; GPB: $13m); adjusted LICs $(439)m; adjusted operating expenses $(1,199)m; adjusted PBT $269m (RBWM: $97m; CMB: $83m; GB&M $78m; GPB: $5m); adjusted RWAs (RBWM: $6.4bn; CMB: $6.3bn; GB&M $6.7bn; Corporate Centre: $1.7bn). |
HSBC Holdings plc | 83 |
Analysis of reported results by country/territory |
Profit/(loss) before tax by country/territory within global businesses | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Europe | 440 | 2,289 | 690 | (122 | ) | (4,112 | ) | (815 | ) | ||||
– UK | 476 | 1,901 | 409 | 23 | (4,205 | ) | (1,396 | ) | |||||
of which: HSBC Holdings | 75 | (644 | ) | (428 | ) | (394 | ) | (77 | ) | (888 | ) | (2,431 | ) |
– France | (56 | ) | 170 | 8 | 16 | (101 | ) | 37 | |||||
– Germany | 14 | 85 | 99 | 8 | (5 | ) | 201 | ||||||
– Switzerland | (1 | ) | 5 | (1 | ) | (100 | ) | 20 | (77 | ) | |||
– other | 7 | 128 | 175 | (69 | ) | 179 | 420 | ||||||
Asia | 6,190 | 4,176 | 3,773 | 353 | 3,298 | 17,790 | |||||||
– Hong Kong | 5,951 | 3,114 | 1,670 | 333 | 446 | 11,514 | |||||||
– Australia | 115 | 120 | 185 | (1 | ) | 44 | 463 | ||||||
– India | 20 | 143 | 387 | — | 275 | 825 | |||||||
– Indonesia | (1 | ) | 13 | 91 | — | 1 | 104 | ||||||
– mainland China | (200 | ) | 262 | 566 | (4 | ) | 2,234 | 2,858 | |||||
– Malaysia | 130 | 82 | 132 | — | 30 | 374 | |||||||
– Singapore | 75 | 98 | 230 | 25 | 63 | 491 | |||||||
– Taiwan | 55 | 23 | 117 | — | 30 | 225 | |||||||
– other | 45 | 321 | 395 | — | 175 | 936 | |||||||
Middle East and North Africa | 182 | 108 | 733 | 7 | 527 | 1,557 | |||||||
– Egypt | 34 | 54 | 202 | — | 43 | 333 | |||||||
– UAE | 112 | 58 | 296 | 7 | — | 473 | |||||||
– Saudi Arabia | — | — | — | — | 436 | 436 | |||||||
– other | 36 | (4 | ) | 235 | — | 48 | 315 | ||||||
North America | (96 | ) | 968 | 738 | 11 | (822 | ) | 799 | |||||
– US | (205 | ) | 473 | 624 | 23 | (962 | ) | (47 | ) | ||||
– Canada | 55 | 455 | 139 | — | 116 | 765 | |||||||
– other | 54 | 40 | (25 | ) | (12 | ) | 24 | 81 | |||||
Latin America | 166 | 178 | 378 | (1 | ) | (162 | ) | 559 | |||||
– Mexico | 194 | 114 | 197 | — | 23 | 528 | |||||||
– other | (28 | ) | 64 | 181 | (1 | ) | (185 | ) | 31 | ||||
Year ended 31 Dec 2018 | 6,882 | 7,719 | 6,312 | 248 | (1,271 | ) | 19,890 |
Europe | (159 | ) | 1,899 | 777 | (231 | ) | (4,150 | ) | (1,864 | ) | |||
– UK | (177 | ) | 1,539 | 192 | (23 | ) | (4,149 | ) | (2,618 | ) | |||
of which: HSBC Holdings | 75 | (658 | ) | (372 | ) | (739 | ) | (89 | ) | (3,308 | ) | (5,166 | ) |
– France | (12 | ) | 204 | 228 | 5 | (156 | ) | 269 | |||||
– Germany | 21 | 61 | 141 | 9 | 39 | 271 | |||||||
– Switzerland | (2 | ) | 7 | 1 | (192 | ) | 2 | (184 | ) | ||||
– other | 11 | 88 | 215 | (30 | ) | 114 | 398 | ||||||
Asia | 5,372 | 3,394 | 3,135 | 285 | 3,143 | 15,329 | |||||||
– Hong Kong | 5,039 | 2,460 | 1,357 | 257 | 485 | 9,598 | |||||||
– Australia | 122 | 101 | 108 | (1 | ) | 35 | 365 | ||||||
– India | 21 | 159 | 362 | — | 374 | 916 | |||||||
– Indonesia | (24 | ) | 76 | 98 | — | 30 | 180 | ||||||
– mainland China | (44 | ) | 161 | 387 | (4 | ) | 1,988 | 2,488 | |||||
– Malaysia | 85 | 50 | 162 | — | 28 | 325 | |||||||
– Singapore | 69 | 94 | 202 | 34 | 64 | 463 | |||||||
– Taiwan | 43 | 10 | 107 | (1 | ) | 40 | 199 | ||||||
– other | 61 | 283 | 352 | — | 99 | 795 | |||||||
Middle East and North Africa | 144 | 199 | 593 | — | 565 | 1,501 | |||||||
– Egypt | 26 | 69 | 164 | — | 46 | 305 | |||||||
– UAE | 110 | 53 | 268 | — | 48 | 479 | |||||||
– Saudi Arabia | — | — | — | — | 441 | 441 | |||||||
– other | 8 | 77 | 161 | — | 30 | 276 | |||||||
North America | 305 | 932 | 671 | 67 | (374 | ) | 1,601 | ||||||
– US | 166 | 435 | 494 | 66 | (444 | ) | 717 | ||||||
– Canada | 61 | 453 | 132 | — | 43 | 689 | |||||||
– other | 78 | 44 | 45 | 1 | 27 | 195 | |||||||
Latin America | 161 | 199 | 259 | — | (19 | ) | 600 | ||||||
– Mexico | 139 | 105 | 158 | — | (12 | ) | 390 | ||||||
– other | 22 | 94 | 101 | — | (7 | ) | 210 | ||||||
Year ended 31 Dec 2017 | 5,823 | 6,623 | 5,435 | 121 | (835 | ) | 17,167 |
84 | HSBC Holdings plc |
Profit/(loss) before tax by country/territory within global businesses (continued) | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Europe | 524 | 2,129 | 1,009 | (3,695 | ) | (6,741 | ) | (6,774 | ) | ||||
– UK | 338 | 1,834 | 385 | 86 | (6,556 | ) | (3,913 | ) | |||||
of which: HSBC Holdings | 75,76 | (676 | ) | (379 | ) | (425 | ) | (63 | ) | (3,748 | ) | (5,291 | ) |
– France | 147 | 198 | 289 | 9 | (53 | ) | 590 | ||||||
– Germany | 23 | 68 | 142 | 7 | 13 | 253 | |||||||
– Switzerland | — | 9 | — | (493 | ) | (7 | ) | (491 | ) | ||||
– other | 16 | 20 | 193 | (3,304 | ) | (138 | ) | (3,213 | ) | ||||
Asia | 4,115 | 2,920 | 3,211 | 268 | 3,265 | 13,779 | |||||||
– Hong Kong | 3,796 | 2,191 | 1,298 | 221 | 563 | 8,069 | |||||||
– Australia | 108 | 74 | 156 | — | 31 | 369 | |||||||
– India | 15 | 123 | 355 | 10 | 240 | 743 | |||||||
– Indonesia | (9 | ) | 66 | 110 | — | 11 | 178 | ||||||
– mainland China | (72 | ) | 68 | 456 | (3 | ) | 2,158 | 2,607 | |||||
– Malaysia | 65 | 65 | 172 | — | 53 | 355 | |||||||
– Singapore | 107 | 43 | 170 | 42 | 77 | 439 | |||||||
– Taiwan | 24 | 10 | 102 | (1 | ) | 13 | 148 | ||||||
– other | 81 | 280 | 392 | (1 | ) | 119 | 871 | ||||||
Middle East and North Africa | 20 | 290 | 652 | — | 541 | 1,503 | |||||||
– Egypt | 58 | 104 | 213 | — | 79 | 454 | |||||||
– UAE | 83 | 94 | 298 | — | 5 | 480 | |||||||
– Saudi Arabia | 1 | — | — | — | 434 | 435 | |||||||
– other | (122 | ) | 92 | 141 | — | 23 | 134 | ||||||
North America | 64 | 648 | 259 | 90 | (876 | ) | 185 | ||||||
– US | (28 | ) | 336 | 86 | 67 | (932 | ) | (471 | ) | ||||
– Canada | 46 | 292 | 155 | — | 47 | 540 | |||||||
– other | 46 | 20 | 18 | 23 | 9 | 116 | |||||||
Latin America | (136 | ) | 59 | 309 | 9 | (1,822 | ) | (1,581 | ) | ||||
– Mexico | 94 | 84 | 79 | 5 | (15 | ) | 247 | ||||||
– other | (230 | ) | (25 | ) | 230 | 4 | (1,807 | ) | (1,828 | ) | |||
– of which: Brazil | (281 | ) | (139 | ) | 176 | 4 | (1,836 | ) | (2,076 | ) | |||
Year ended 31 Dec 2016 | 4,587 | 6,046 | 5,440 | (3,328 | ) | (5,633 | ) | 7,112 |
HSBC Holdings plc | 85 |
Reconciliations of return on equity and return on tangible equity |
Return on Equity and Return on Tangible Equity | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Profit | ||||||
Profit/(loss) attributable to the ordinary shareholders of the parent company | 12,608 | 9,683 | 1,299 | |||
Goodwill impairment | — | — | 3,240 | |||
Increase/(decrease) in PVIF (net of tax) | (506 | ) | 16 | (667 | ) | |
Profit/(loss) attributable to the ordinary shareholders, excluding goodwill impairment and PVIF | 12,102 | 9,699 | 3,872 | |||
Significant items (net of tax) and UK bank levy | 2,590 | 3,827 | 8,740 | |||
Profit/(loss) attributable to the ordinary shareholders, excluding goodwill impairment, PVIF, significant items and UK bank levy | 14,692 | 13,526 | 12,612 | |||
Equity | ||||||
Average ordinary shareholders’ equity | 163,483 | 163,419 | 170,168 | |||
Effect of goodwill, PVIF and other intangibles (net of deferred tax) | (22,102 | ) | (20,721 | ) | (23,577 | ) |
Average tangible equity | 141,381 | 142,698 | 146,591 | |||
Fair value of own debt, DVA and other adjustments | 2,439 | 2,788 | (1,171 | ) | ||
Average tangible equity excluding fair value of own debt, DVA and other adjustments | 143,820 | 145,486 | 145,420 | |||
% | % | % | ||||
Ratio | ||||||
Return on equity | 7.7 | 5.9 | 0.8 | |||
Return on tangible equity | 8.6 | 6.8 | 2.6 | |||
Return on tangible equity excluding significant items and UK bank levy | 10.2 | 9.3 | 8.7 |
Return on tangible equity by global business | ||||||||||||
Year ended 31 Dec 2018 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Profit before tax | 6,882 | 7,719 | 6,312 | 248 | (1,271 | ) | 19,890 | |||||
Tax expense | (1,238 | ) | (1,680 | ) | (1,350 | ) | (53 | ) | (544 | ) | (4,865 | ) |
Profit after tax | 5,644 | 6,039 | 4,962 | 195 | (1,815 | ) | 15,025 | |||||
Less attributable to: preference shareholders, other equity holders, non-controlling interests | (763 | ) | (746 | ) | (659 | ) | (19 | ) | (230 | ) | (2,417 | ) |
Profit attributable to ordinary shareholders of the parent company | 4,881 | 5,293 | 4,303 | 176 | (2,045 | ) | 12,608 | |||||
Increase in PVIF (net of tax) | (483 | ) | (21 | ) | — | — | (2 | ) | (506 | ) | ||
Significant items (net of tax) and UK bank levy | 146 | (36 | ) | (168 | ) | 75 | 2,573 | 2,590 | ||||
Balance Sheet Management allocation and other adjustments | 555 | 581 | 851 | 82 | (2,069 | ) | — | |||||
Profit attributable to ordinary shareholders, excluding PVIF, significant items and UK bank levy | 5,099 | 5,817 | 4,986 | 333 | (1,543 | ) | 14,692 | |||||
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments | 24,287 | 41,550 | 47,477 | 3,376 | 27,130 | 143,820 | ||||||
Return on tangible equity excluding significant items and UK bank levy (%) | 21.0% | 14.0% | 10.5% | 9.9% | (5.7)% | 10.2% | ||||||
Year ended 31 Dec 2017 | ||||||||||||
Profit before tax | 5,823 | 6,623 | 5,435 | 121 | (835 | ) | 17,167 | |||||
Tax expense | (1,089 | ) | (1,565 | ) | (1,376 | ) | (26 | ) | (1,232 | ) | (5,288 | ) |
Profit after tax | 4,734 | 5,058 | 4,059 | 95 | (2,067 | ) | 11,879 | |||||
Less attributable to: preference shareholders, other equity holders, non-controlling interests | (723 | ) | (678 | ) | (522 | ) | (22 | ) | (251 | ) | (2,196 | ) |
Profit attributable to ordinary shareholders of the parent company | 4,011 | 4,380 | 3,537 | 73 | (2,318 | ) | 9,683 | |||||
Increase in PVIF (net of tax) | 17 | 2 | — | 1 | (4 | ) | 16 | |||||
Significant items (net of tax) and UK bank levy | 501 | 116 | 294 | 133 | 2,783 | 3,827 | ||||||
Balance Sheet Management allocation and other adjustments | 630 | 663 | 913 | 107 | (2,313 | ) | — | |||||
Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy | 5,159 | 5,161 | 4,744 | 314 | (1,852 | ) | 13,526 | |||||
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments | 23,838 | 36,935 | 44,664 | 4,400 | 35,649 | 145,486 | ||||||
Return on tangible equity excluding significant items and UK bank levy (%) | 21.6% | 14.0% | 10.6% | 7.1% | (5.2)% | 9.3% |
86 | HSBC Holdings plc |
Funds under management and assets held in custody |
Funds under management | |||||
2018 | 2017 | ||||
Footnotes | $bn | $bn | |||
Funds under management | 77 | ||||
At 1 Jan | 943 | 831 | |||
Net new money | 22 | 2 | |||
Value change | (37 | ) | 77 | ||
Exchange and other | (29 | ) | 33 | ||
Disposals | — | — | |||
At 31 Dec | 899 | 943 | |||
Funds under management by business | |||||
Global Asset Management | 444 | 462 | |||
Global Private Banking | 241 | 258 | |||
Affiliates | 4 | 4 | |||
Other | 210 | 219 | |||
At 31 Dec | 899 | 943 |
Taxes paid by region and country/territory |
Taxes paid by country/territory | |||||||
2018 | 2017 | 2016 | |||||
$m | $m | $m | |||||
Europe | 3,398 | 3,340 | 3,151 | ||||
– UK | 2,693 | 2,654 | 2,385 | ||||
of which: HSBC Holdings | 832 | 1,078 | 1,253 | ||||
– France | 536 | 530 | 553 | ||||
– Germany | 111 | 140 | 124 | ||||
– Switzerland | 13 | (67 | ) | 34 | |||
– other | 45 | 83 | 55 | ||||
Asia | 2,742 | 2,277 | 2,755 | ||||
– Hong Kong | 1,398 | 1,043 | 1,488 | ||||
– Australia | 140 | 142 | 147 | ||||
– mainland China | 235 | 227 | 241 | ||||
– India | 384 | 297 | 315 | ||||
– Indonesia | 44 | 84 | 46 | ||||
– Malaysia | 94 | 81 | 99 | ||||
– Singapore | 88 | 64 | 85 | ||||
– Taiwan | 53 | 42 | 35 | ||||
– other | 306 | 297 | 299 | ||||
Middle East and North Africa | 234 | 419 | 293 | ||||
– Saudi Arabia | — | 170 | 60 | ||||
– UAE | 67 | 101 | 89 | ||||
– Egypt | 104 | 58 | 97 | ||||
– other | 63 | 90 | 47 | ||||
North America | 399 | 317 | 276 | ||||
– US | 162 | 134 | 135 | ||||
– Canada | 240 | 182 | 141 | ||||
– other | (3 | ) | 1 | — | |||
Latin America | 281 | 443 | 965 | ||||
– Mexico | 90 | 129 | 79 | ||||
– other | 191 | 314 | 886 | ||||
of which: Brazil | 28 | 36 | 658 | ||||
Year ended 31 Dec | 7,054 | 6,796 | 7,440 |
HSBC Holdings plc | 87 |
Conduct-related matters |
Conduct-related costs included in significant items | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Income statement | ||||||
Net interest income/(expense) | 53 | (108 | ) | 2 | ||
– customer redress programmes | 53 | (108 | ) | 2 | ||
Operating expenses | (780 | ) | (457 | ) | (1,584 | ) |
– legal proceedings and regulatory matters | (634 | ) | 198 | (1,025 | ) | |
– customer redress programmes | (146 | ) | (655 | ) | (559 | ) |
Total charge for the year relating to significant items | (727 | ) | (565 | ) | (1,582 | ) |
Total provisions utilised during the year | 1,759 | 1,136 | 2,265 | |||
Balance sheet at 31 Dec | ||||||
Total provisions | 1,526 | 2,595 | 3,056 | |||
– legal proceedings and regulatory matters | 872 | 1,248 | 2,060 | |||
– customer redress programmes | 654 | 1,347 | 996 | |||
Accruals, deferred income and other liabilities | 8 | 20 | 106 |
Carbon dioxide emissions |
Carbon dioxide emissions in tonnes | ||||
2018 | 2017 | |||
Total | 559,000 | 580,000 | ||
From energy | 437,000 | 473,000 | ||
From travel | 122,000 | 107,000 |
Carbon dioxide emissions in tonnes per FTE | ||||
2018 | 2017 | |||
Total | 2.39 | 2.49 | ||
From energy | 1.87 | 2.03 | ||
From travel | 0.52 | 0.46 |
88 | HSBC Holdings plc |
Disclosure controls |
Management’s assessment of internal controls over financial reporting |
Footnotes to strategic report, financial summary, global businesses, geographical regions and other information | |
1 | The Group has adopted the EU’s regulatory transitional arrangements for IFRS 9 ‘Financial Instruments’. These apply to reported and adjusted RWAs, regulatory capital and related ratios for 2018 throughout the Annual Report and Accounts, unless otherwise stated. |
2 | Full-time equivalent staff. |
3 | Recognised by Euromoney Awards for Excellence 2018. |
4 | Source: Greenwich Associates – Large Corporate Banking; percentage of large corporates choosing HSBC as their lead international bank. |
5 | Revenue from international clients is derived from an allocation of adjusted revenue based on internal management information. International clients are businesses and individuals with an international presence. |
6 | Adjusted basis, geographical view; Group total and regional percentage composition excludes Holdings; regional percentage composition calculated with regional figures that include intra-Group revenue. |
7 | Our wealth business in Asia includes our asset management business in Asia, our insurance business in Asia, our private banking business Asia and the wealth portion of our RBWM business in Asia. |
8 | Source for market data is Bank of England mortgage data. |
9 | Both digital metrics include the following markets: the UK (excluding M&S Bank and John Lewis Finance customers), Hong Kong (excluding Hang Seng customers), Mexico, Malaysia, Singapore, UAE, mainland China, Canada, Australia, the US, France, India, Indonesia, Turkey, Egypt, Argentina, and Taiwan. Digital sales also include M&S Bank customers in the UK. Digitally active customers are defined as percentage of customers who have logged on to HSBC digital channels at least once in the last 90 days. Percentage of sales include the sales of loans and deposits through digital channels. |
10 | Eight scale markets are UK, Hong Kong, Pearl River Delta, Singapore, Malaysia, Mexico, UAE and Saudi Arabia. |
11 | Commitment by 2025. |
12 | Excluding market impact in Insurance, which constitutes P&L impacts resulting from changes in financial market factors as compared with economic conditions in place at the start of the year. |
13 | Market shares: Saudi Arabia as of September 2018; UAE as of October 2018; HK, Mexico, PRD and Singapore as of November 2018; UK and Malaysia as of December 2018. |
14 | Revenue growth from international network includes transaction banking revenue growth and international client revenue growth. |
15 | Transaction banking includes GLCM, GTRF, Securities Services, and FX. |
16 | Market share data is as of 3Q 2018. |
17 | Top-three rank or improvement by two ranks; measured by customer recommendation for RBWM and customer satisfaction for CMB among relevant competitors. |
18 | Customer satisfaction metrics for Pearl River Delta will be available from 2019, therefore they have been excluded from the assessment. Surveys are based on a relevant and representative subset of the market. Data provided by Kantar. |
19 | Customer satisfaction metrics for Pearl River Delta will be available from 2019, therefore they have been excluded from the assessment. In HK, Singapore, Malaysia, Mexico and UAE, 2017 CMB performance is based on the bank that the customer defines as their main bank, whereas 2018 CMB performance for these markets is based on the bank that the customer defines as the most important. Surveys are based on a relevant and representative subset of the market. Data provided by RFi Group, Kantar and another third-party vendor. |
20 | Both digital metrics include the following markets: the UK (excluding M&S Bank and John Lewis Finance customers), Hong Kong (excluding Hang Seng customers), Mexico, Malaysia, Singapore, UAE, mainland China, Canada, Australia, the US, France, India, Indonesia, Turkey, Egypt, Argentina, and Taiwan. Digital sales also include M&S Bank customers in the UK. Digitally active customers are defined as percentage of customers who have logged on to HSBC digital channels at least once in the last 90 days. Percent of sales include the sales of loans and deposits through digital channels. |
21 | Based on Sustainalytics. |
22 | Costs relating to ‘Settlements and provisions in connection with legal and regulatory matters’, a significant item in 2018 includes a 1Q18 provision in relation to the US Department of Justice’s (‘DoJ’) civil claims relating to its investigation of HSBC’s legacy residential mortgage-backed securities origination and securitisation activities from 2005 to 2007. Refer to Note 35 ‘Legal proceedings and regulatory matters’ for further details. |
23 | ‘Other personal lending’ includes personal non-residential closed-end loans and personal overdrafts. |
24 | ‘Investment distribution’ includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and Wealth Insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products. |
25 | ‘Other’ mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance. |
26 | Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue. |
27 | Adjusted return on average risk-weighted assets (‘Adjusted RoRWA’) is a measure used to assess the performance of RBWM, CMB, GB&M and GPB. Adjusted RoRWA is calculated using profit before tax and reported average risk-weighted assets at constant currency adjusted for the effects of significant items. |
28 | ‘Markets products, Insurance and Investments and Other’ includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and global banking products. |
29 | From 1 January 2018, the qualifying components according to IFRS 7 ‘Financial Instruments: Disclosures’ of fair value movements relating to changes in credit spreads on structured liabilities, were recorded through other comprehensive income. The residual movements remain in credit and funding valuation adjustments, and comparatives have not been restated. |
HSBC Holdings plc | 89 |
30 | ‘Other’ in GB&M includes net interest earned on free capital held in the global business not assigned to products, allocated funding costs and gains resulting from business disposals. Within the management view of adjusted revenue, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income; for example, notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offsets to these tax credits are included within ‘Other’. |
31 | Under the old revenue allocation, the 2017 results would have been: Global Markets: $6,840m; FICC: $5,555m; FX: $2,587m; Rates:$2,037m; Credit: $931m; Equities: $1,285m; Securities Services: $1,762m; Global Banking: $3,858m; GLCM: $2,199m; GTRF: $703m; Principal Investments: $322m; Credit and funding valuation adjustments: $(267)m; Other revenue: $(132)m. 2016 numbers have not been re-presented on the new basis. |
32 | Corporate Centre comprises Central Treasury, including Balance Sheet Management (‘BSM’), our legacy businesses, interests in our associates and joint ventures, central stewardship costs and the UK bank levy. |
33 | Central Treasury includes revenue relating to BSM of $2.5bn (2017: $2.7bn; 2016: $3.0bn), interest expense of $1,267m (2017: $888m; 2016: $707m) and adverse valuation differences on issued long-term debt and associated swaps of $313m (2017: gain of $120m; 2016: loss of $271m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities, which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offsets to these tax credits are included in other Central Treasury. |
34 | Other miscellaneous items in Corporate Centre includes internal allocations relating to Legacy Credit. |
35 | Complaint figures for 2017 restated and weighted by country volumes. |
36 | OECD, IEA, Investing in Climate, Investment in Growth, July 2017. The OECD estimates that for infrastructure to be consistent with a 2°C scenario, investment needs to amount to $6.9tn per year in the next 15 years, an increase of about 10% in total infrastructure investment from the reference estimate of $6.3tn. |
37 | Amounts shown in table include green and other sustainable finance loans, which support the transition to the low-carbon economy. The methodology for the quantification of our exposure to higher transition risk sectors will evolve over time as more data becomes available and is incorporated in our risk management systems and processes. Counterparties are allocated to the higher transition risk sectors via a two-step approach: 1 - Where the main business of a group of connected counterparties is in a higher transition risk sector all lending to the group is included irrespective of the sector of each individual obligor within the group. 2 - Where the main business of a group of connected counterparties is not in a higher transition risk sector only lending to individual obligors in the higher transition risk sectors is included. As a result of this methodology, this metric is not directly comparable to other financial statement disclosures. |
38 | 60% of the 2012 annual incentive for Stuart Gulliver and Iain Mackay disclosed in the 2012 Directors’ remuneration report was deferred for five years. The vesting of these awards was subject to a service condition and satisfactory completion of the five-year deferred prosecution agreement ('AML DPA') with the US Department of Justice ('DoJ'). The AML DPA condition was satisfied in March 2018 and the awards were released to the executive Directors. For Marc Moses the value of the award attributable to services provided as an executive Director between 1 January 2014 and the vesting date has been included in the table. |
39 | The first long-term incentive (‘LTI’) award was made in February 2017, with a performance period ending in 2019. Vesting of the first LTI award will be included in the single figure of remuneration table for the financial year ending 31 December 2019. |
40 | John Flint succeeded Stuart Gulliver as Group Chief Executive with effect from 21 February 2018 and his remuneration in the single figure table of remuneration is in respect of services provided as an executive Director. For services rendered between 1 January 2018 and 20 February 2018, he received salary of £97,138, fixed pay allowance of £130,236, cash in lieu of pension of £27,999 and an annual incentive award of £272,000. |
41 | Stuart Gulliver stepped down from the Board on 20 February 2018 and retired from the Group on 11 October 2018. His remuneration in the single figure table of remuneration is in respect of services provided as an executive Director. |
42 | Iain Mackay stepped down as executive Director and Group Finance Director on 31 December 2018. |
43 | To meet regulatory deferral requirements for 2018, 60% of the annual incentive award of Stuart Gulliver and Iain Mackay will be deferred in awards linked to HSBC’s shares and and will vest in five equal instalments between the third and seventh anniversary of the grant date. On vesting, the awards will be subject to a one-year retention period. The deferred awards are subject to the executive Director maintaining a good leaver status during the deferral period. |
44 | Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we grouped the entire effect of foreign exchange exposure in the profit and loss and presented it within ‘Net trading activities’ in ‘Net income from financial instruments held for trading or managed on a fair value basis’. Comparative data has been re-presented. There is no net impact on total operating income and the impact on ‘changes in fair value of long-term debt and related derivatives’ in 2017 was $(517)m, 2016: $1,978m, 2015: $110m and 2014: $130m. |
45 | The classification and measurement requirements under IFRS 9, which was adopted from 1 January 2018, are based on an entity’s assessment of both the business model for managing the assets and the contractual cash flow characteristics of the assets. The standard contains a classification for items measured mandatorily at fair value through profit or loss as a residual category. Given its residual nature, the presentation of the income statement has been updated to separately present items in this category, which are of a dissimilar nature or function, in line with IAS 1 ‘Presentation of financial statements’ requirements. Comparative data has been re-presented. There is no net impact on total operating income. |
46 | Dividends recorded in the financial statements are dividends per ordinary share declared in a year and are not dividends in respect of, or for, that year. |
47 | Dividends per ordinary share expressed as a percentage of basic earnings per share. |
48 | Return on average risk-weighted assets is calculated using profit before tax and reported average risk-weighted assets. |
49 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (‘AIEA’). |
50 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing liabilities. |
51 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
51a | This includes interest-bearing bank deposits only. See page 61 for an analysis of all bank deposits. |
52 | Interest income on trading assets is reported as ‘Net income/(expense) from financial instruments held for trading or managed on a fair value basis’ in the consolidated income statement. |
52a | Interest expense on financial liabilities designated at fair value is reported as ‘Net income from financial instruments held for trading or managed on a fair value basis’ in the consolidated income statement, other than interest on own debt, which is reported in ‘Interest expense’. |
53 | Interest income on financial assets designated and otherwise mandatorily measured at fair value is reported as ‘Net income/(expense) from financial instruments designated at fair value’ in the consolidated income statement. |
53a | This includes interest-bearing customer accounts only. See page 62 for an analysis of all customer accounts. |
54 | Including interest-bearing bank deposits only. |
54a | Net interest margin is calculated as net interest income divided by average interest-earning assets. |
55 | Interest expense on financial liabilities designated at fair value is reported as ‘Net income on financial instruments designated at fair value’ in the consolidated income statement, other than interest on own debt, which is reported in ‘Interest expense’. |
55a | Impacted by transfers from HSBC Bank plc to HSBC UK Bank plc on 1 July 2018 following the completion of ring-fencing activities in the UK under the Financial Services (Banking Reform) Act 2013. |
56 | Including interest-bearing customer accounts only. |
56a | Comparatives have been re-presented to align with current year presentation. |
57 | Trading income also includes movements on non-qualifying hedges. These hedges are derivatives entered into as part of a documented interest rate management strategy for which hedge accounting was not, nor could be, applied. They are principally cross-currency and interest rate swaps used to economically hedge fixed-rate debt issued by HSBC Holdings, and up until May 2016 to economically hedge floating rate debt issued by HSBC Finance. The size and direction of the changes in the fair value of non-qualifying hedges that are recognised in the income statement can be volatile from year-to-year, but do not alter the cash flows expected as part of the documented interest rate management strategy for both the instruments and the underlying economically hedged assets and liabilities if the derivative is held to maturity. |
58 | 2018 ECL are prepared on an IFRS 9 basis and 2017/2016 LICs are prepared on an IAS 39 basis and are not comparable. |
59 | Net of impairment allowances. |
60 | Capital resources are regulatory capital, the calculation of which is set out on page 193. |
61 | Including perpetual preferred securities, details of which can be found in Note 28 on the Financial Statements. |
90 | HSBC Holdings plc |
62 | The definition of net asset value per ordinary share is total shareholders’ equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue excluding shares the company has purchased and are held in treasury. The comparative for 2015 have been re-presented to align with this definition. |
63 | Others include items with no currency information available ($10,351m for loans to banks, $64,999m for loans to customers, nil for deposits by banks and $29m for customer accounts). |
64 | Adjusted risk-weighted assets are calculated using reported risk-weighted assets adjusted for the effects of currency translation differences and significant items. |
65 | Excludes items where there are substantial offsets in the income statement for the same year. |
66 | ‘Fair value movements on financial instruments’ includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt (‘own credit spread’). This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. From 1 January 2017, HSBC adopted, in its consolidated financial statements, the requirements of IFRS 9 ‘Financial Instruments’ relating to the presentation of gains and losses on financial liabilities designated at fair value. As a result, the effects of changes in those liabilities’ credit risk is presented in other comprehensive income. These requirements were adopted in the separate financial statements of HSBC Holdings plc on 1 January 2016. Refer to HSBC Holdings plc Annual Report and Accounts 2017 ‘Compliance with International Financial Reporting Standards’ on page 186 for further detail. |
67 | The results presented for insurance manufacturing operations are shown before elimination of intercompany transactions with HSBC non-insurance operations. |
68 | The effect on the Insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a reduction in adjusted revenue in 2018 of $29m and a reduction in PBT in 2018 of $27m. These effects are recorded in ‘all global businesses’, within Corporate Centre. |
69 | ‘Client assets’ are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The components of client assets were funds under management ($241bn at 31 December 2018), which were not reported on the Group’s balance sheet, and customer deposits ($68bn at 31 December 2018), of which $65bn was reported on the Group’s balance sheet and $3bn were off-balance sheet deposits. |
70 | Client assets related to our Middle East clients are booked across to various other regions, primarily in Europe. |
71 | ‘Other income’ in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
72 | Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group. |
73 | Amounts are non-additive across geographical regions due to intercompany transactions within the Group. |
74 | Europe’s adjusted 2018 loss of $40m includes a number of items incurred centrally on behalf of the Group as a whole, but which are disclosed in the Europe segment, including consolidation adjustments and Holdings costs such as interest costs on Group debt and the UK bank levy. |
75 | Excludes intra-Group dividend income. |
76 | For the purposes of the analysis of reported results by country/territory table, HSBC Holdings profit/(loss) is presented excluding the effect of the early adoption of the requirements of IFRS 9 ‘Financial Instruments’ relating to the presentation of gains and losses on financial liabilities designated at fair value’, which was early adopted in the separate financial statements of HSBC Holdings but not in the consolidated financial statements of HSBC. |
77 | Funds under management and assets held in custody are not reported on the Group’s balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager, and these assets are consolidated as Structured entities (see Note 20 on the Financial Statements). |
HSBC Holdings plc | 91 |
Regulation and supervision |
92 | HSBC Holdings plc |
• | changes to UK law and regulation following the UK's decision to leave the EU; |
• | the UK’s implementation of the final reforms to Basel III, including the changes to the market risk framework and the revised approaches to calculate credit, counterparty, operational and credit valuation adjustment (‘CVA’) risk, RWAs, changes to the leverage ratio framework and the application of capital floors; |
• | the UK’s implementation of the outstanding elements of Basel III reforms, including the sovereign risk regime and the long-term treatment of International Financial Reporting Standard 9, Financial Instruments (‘IFRS 9’) expected credit loss provisions; |
• | ongoing implementation of requirements regarding resolution plans (see further details outlined below under ‘Recovery and resolution’); |
• | implementation of revisions to the PRA’s framework for groups policy (particularly double-leverage) and large exposures/intra-group regimes; |
• | the abolition of Libor and the transition to SONIA and other replacement reference rates; |
• | ongoing embedding of the Senior Managers and Certification Regime, aimed at strengthening accountability in banking and its extension from banks to all UK authorised firms during 2019; |
• | proposed plans to increase consumer access to financial advice in the UK; |
• | proposals driven by the UK Competition and Markets Authority’s (‘CMA’) investigation into the supply of retail banking services in the UK that are designed to deliver increased transparency and innovation; |
• | proposals to provide greater levels of protection and remediation to SMEs, increasing the scope of customers eligible to refer matters to the UK's Financial Ombudsman Service and the level of compensation payable; |
• | continued high level of focus by the FCA on management of conduct of business and customer outcomes as well as on controls to combat financial crime (including market abuse and fraud); |
• | cyber risk, financial technology, operational resilience and data security initiatives that may require changes to systems and processes; and |
• | climate change, where the UK regulators expect firms to incorporate any financial risks arising within their Pillar 2 assessments. |
HSBC Holdings plc | 93 |
94 | HSBC Holdings plc |
HSBC Holdings plc | 95 |
96 | HSBC Holdings plc |
HSBC Holdings plc | 97 |
Disclosures pursuant to Section 13(r) of the Securities Exchange Act |
• | We maintained an account in the UK for an Iranian-owned, UK-regulated financial institution during 2018. The account was generally no longer restricted under UK law, though we maintained restrictions on the account as a matter of policy. We exited this account in 2018. Estimated gross revenue in 2018 on this account, which includes fees and/or commissions, was approximately $106,300. |
• | We act as the trustee and administrator for a pension scheme involving eight employees of a US-sanctioned Iranian bank in Hong Kong, two of whom joined the scheme during 2018. Under the rules of this scheme, we accept contributions from |
98 | HSBC Holdings plc |
HSBC Holdings plc | 99 |
Risk | |
Page | |
Our conservative risk appetite | |
Top and emerging risks | |
Externally driven | |
Internally driven | |
Risk factors | |
Areas of special interest | |
Process of UK withdrawal from the European Union | |
Risk management | |
Our risk management framework | |
Our material banking and insurance risks | |
Credit risk management | |
Liquidity and funding risk management | |
Market risk management | |
Operational risk management | |
Regulatory compliance risk management | |
Financial crime risk management | |
Insurance manufacturing operations risk management | |
Other material risks | |
– Reputational risk management | |
– Sustainability risk management | |
– Pension risk management | |
Key developments and risk profile in 2018 | |
Key developments in 2018 | |
Credit risk profile | |
Liquidity and funding risk profile | |
Market risk profile | |
Operational risk profile | |
Insurance manufacturing operations risk profile |
Our conservative risk appetite |
• | Strong capital position, defined by regulatory and internal capital ratios. |
• | Liquidity and funding management for each operating entity, on a stand-alone basis. |
• | Ambition and capability to generate returns in line with a conservative risk appetite and strong risk management capability. |
• | Ambition and capability to deliver sustainable earnings and consistent returns for shareholders. |
• | Zero tolerance for knowingly engaging in any business, activity or association where foreseeable reputational risk or damage has not been considered and/or mitigated. |
• | No appetite for deliberately or knowingly causing detriment to consumers, or incurring a breach of the letter or spirit of regulatory requirements. |
• | No appetite for inappropriate market conduct by a member of staff or by any Group business. |
Top and emerging risks |
• | We actively assess the impact of economic developments in key markets on specific customer segments and portfolios and take appropriate mitigating actions. These actions include revising risk appetite and/or limits, as circumstances evolve. |
• | We use internal stress testing and scenario analysis, as well as regulatory stress test programmes, to evaluate the potential impact of macroeconomic shocks on our businesses and portfolios. Our approach to stress testing is described on page 115. |
• | We have carried out detailed reviews and stress tests of our wholesale credit, retail credit and trading portfolios to determine those sectors and customers most vulnerable to the UK’s exit from the EU, in order to proactively manage and mitigate this risk. |
HSBC Holdings plc | 100 |
• | We use internal stress tests and scenario analysis as well as regulatory stress test programmes, to adjust limits and exposures to reflect our risk appetite and mitigate risks as appropriate. Our internal credit risk ratings of sovereign counterparties take into account geopolitical developments that could potentially disrupt our portfolios and businesses. |
• | We continue to carry out contingency planning for the UK’s exit from the EU and we are assessing the potential impact on our portfolios, operations and staff. This includes the increased possibility of an exit with no transition agreement. |
• | We have taken steps to enhance physical security in those geographical areas deemed to be at high risk from terrorism and military conflicts. |
• | We closely monitor economic developments in key markets and sectors and undertake scenario analysis. This helps enable us to take portfolio actions where necessary, including |
• | We stress test portfolios of particular concern to identify sensitivity to loss under a range of scenarios, with management actions being taken to rebalance exposures and manage risk appetite where necessary. |
• | We undertake regular reviews of key portfolios to help ensure that individual customer or portfolio risks are understood and our ability to manage the level of facilities offered through any downturn is appropriate. |
• | We continue to strengthen and significantly invest in both business and technical controls in order to prevent, detect and respond to an increasingly hostile cyber threat environment. We continually evaluate the threat environment for the most prevalent attack types and their potential outcomes to determine the most effective controls to mitigate those threats. |
• | Specifically, we continue to enhance our controls to protect against advanced malware, data leakage, infiltration of payment systems and denial of service attacks as well as enhance our ability to quickly detect and respond to increasingly sophisticated cyber-attacks. Ensuring our staff continue to be ‘cyber aware’ is a key element of our defence strategy. |
• | Cyber risk is a priority area for the Board and is routinely reported at Board level to ensure appropriate visibility, governance and executive support for our ongoing cybersecurity programme. |
101 | HSBC Holdings plc |
• | We are fully engaged, wherever possible, with governments and regulators in the countries in which we operate, to help ensure that new requirements are considered properly by regulatory authorities and the financial sector and can be implemented effectively. Significant regulatory programmes are overseen by the Group Change Committee. |
• | We hold regular meetings with all relevant authorities to discuss strategic contingency plans covering a wide range of scenarios relating to the UK’s exit from the EU. In the absence of an agreement on the terms of the UK’s withdrawal from the EU, these discussions increasingly focus on no deal scenarios and our plans to navigate the restrictions that are likely to arise regarding our ability to access EU markets and customers from the UK if passporting rights are withdrawn. |
• | We have invested significant resources and have taken, and will continue to take, a number of steps to improve our compliance systems and controls relating to our activities in global markets. These included enhancements to trade, voice and audio surveillance and the implementation of algorithmic trading for benchmark orders. For further details, see ‘Regulatory compliance risk management’ on page 123. |
• | We continued to enhance our financial crime risk management capabilities. We are investing in the next generation of tools to fight financial crime through the application of advanced analytics and artificial intelligence. |
• | We are developing procedures and controls to manage the risks associated with direct and indirect exposure to virtual currencies. |
• | We continue to work with jurisdictions and relevant international bodies to address data privacy challenges through international standards, guidance, and legislation to enable effective management of financial crime risk. |
• | We continue to take steps designed to ensure that the reforms we have put in place are both effective and sustainable over the long term. |
• | We have established a global programme across all of our global businesses to coordinate HSBC’s transition activities and to assess the potential risks and impacts of any transition. |
• | We will continue to engage with industry participants and the official sector to support an orderly transition. |
• | We are increasingly incorporating climate-related risk, both physical and transition, into how we manage and oversee risks internally and with our customers. |
• | A programme of work to measure and monitor the transition risk of our portfolio is underway. This includes identifying those customers that need to adapt most rapidly to a transition to a low-carbon economy and integrating climate change risk considerations into credit risk analysis, decision making and credit policies. |
• | We have a number of sustainability risk policies covering sectors that have particular risks and/or public exposure. In 2018, we updated our energy policy to limit the financing of high-carbon intensity energy projects, while still supporting energy customers on their transition to a low-carbon economy. |
• | We continue to expand our thinking with regards to stress testing of climate risks. Over time, we will articulate narratives for a baseline and a number of alternative scenarios, as well as undertake portfolio-specific sensitivity tests. We expect to learn more about the impacts of climate risk as scenario analysis and stress testing evolves. |
• | Our enterprise risk management framework continues to be enhanced to develop and embed the measurement, monitoring and management of climate-related risks. |
HSBC Holdings plc | 102 |
• | An internal Climate Risk Council provides oversight by seeking to develop policy and limit frameworks in order to achieve desired portfolios over time, and protect the Group from climate-related risks that are outside of risk appetite. |
• | We continue to invest in transforming how software solutions are developed, delivered and maintained, with a particular focus on providing high-quality, stable and secure services. As part of this, we are concentrating on materially improving system resilience and service continuity testing. We have enhanced the security features of our software development life cycle and improved our testing processes and tools. |
• | We continue to upgrade our IT systems, simplify our service provision and replace older IT infrastructure and applications. Enhancements have led to continued global improvements in service availability for both our customers and employees. |
• | HSBC University is focused on developing opportunities and tools for current and future skills, personal skills and leaders to create an environment for success. |
• | We continue to develop succession plans for key management roles, with actions agreed and reviewed on a regular basis by the Group Management Board. |
• | We actively respond to immigration changes through the global immigration programme. Other political and regulatory challenges are being closely monitored to minimise the impact on the attraction and retention of talent and key performers. |
• | HSBC is building the healthiest human system where colleagues can thrive. A number of initiatives have been launched to improve our ways of working and encourage an open and positive culture (e.g. simplifying processes and governance, and adopting new behaviours). We also promote a diverse and inclusive workforce and provide active support across a wide range of health and well-being activities. |
• | We continued to embed our delivery model in the first line of defence through a dedicated team. Processes, controls and technology to assess third-party service providers against key criteria and associated control monitoring, testing and assurance have been deployed. |
• | A dedicated oversight forum in the second line of defence monitors the embedding of policy requirements and performance against risk appetite. In the fourth quarter of 2018, regional second line of defence oversight capabilities were established in the major markets. |
• | We established a model risk management sub-function in the second line of defence to strengthen governance and oversight of this risk type. |
• | We further strengthened model oversight by reconfiguring the Global Model Oversight Committee, which is chaired by the Group Chief Risk Officer and attended by CEOs of the global businesses. |
• | We incorporated model risk-specific metrics within the Group risk appetite statement as part of the embedding of model risk as a risk discipline. |
• | We enhanced our model risk governance framework while partnering with the business to help enable more effective management of model risk in a commercial context. As we adopt new modelling technologies, we are updating our model risk management framework and governance standards to help drive the evolution of the overall governance framework to ensure best practice. |
• | We are refreshing the existing model risk controls to enable better understanding of control objectives and to provide the modelling areas with implementation guidance to enhance effectiveness. |
• | We continue to improve data quality across a large number of systems globally. Our data management, aggregation and oversight continues to strengthen and enhance the effectiveness of internal systems and processes. We are implementing data controls for critical processes in the front-office systems to improve our data capture at the point of entry. We have achieved our objectives of meeting a ’largely compliant’ rating in support of the Basel Committee for Banking Supervision (BCBS 239) principles. |
• | Through our global data management framework, we have commenced embedding governance processes to monitor proactively the quality of critical customer, product and transaction data and resolving associated data issues in a |
103 | HSBC Holdings plc |
• | We are leveraging our investment in the GDPR initiative to roll out and implement a global and consistent data privacy framework. |
Risk factors |
• | the demand for borrowing from creditworthy customers may diminish if economic activity slows or remains subdued; |
• | if interest rates rise further, consumers and businesses may struggle with the additional debt burden, which could lead to increased delinquencies and expected credit losses (‘ECLs’); |
• | our ability to borrow from other financial institutions or to engage in funding transactions may be adversely affected by market disruption, for example in the event of contagion from stress in the eurozone and global sovereign and financial sectors; and |
• | market developments may depress consumer and business confidence beyond expected levels. If economic growth is subdued, for example, asset prices and payment patterns may be adversely affected, leading to greater than expected increases in delinquencies, default rates and ECLs. However, if growth is too rapid, new asset valuation bubbles could appear, particularly in the real estate sector, with potentially negative consequences for banks. |
• | coups, civil wars or acts of terrorism; |
• | social instability; |
• | currency fluctuations; |
• | climate change and acts of God, such as natural disasters and epidemics; and |
• | infrastructure issues, such as transportation or power failures. |
HSBC Holdings plc | 104 |
• | general changes in government, central bank, regulatory or competition policy, or changes in regulatory regimes that may influence investor decisions in particular markets in which we operate; |
• | the structural separation of certain banking and other activities proposed or enacted in a number of jurisdictions; |
• | requirements flowing from arrangements for the resolution strategy of the Group and its individual operating entities that may have different effects in different countries; |
• | the implementation of extra-territorial laws, including initiatives to share tax information; |
• | the abolition of certain Ibor reference rates across the world and the transition to new replacement rates (as discussed further under ‘We may not manage risks associated with the replacement of benchmark indices |
• | the UK’s exit from the EU, and the transposition of existing EU financial services regulation into UK regulation; |
• | the treatment of 'third countries' under EU law with regard to their access to EU markets (which may have an adverse impact on the UK in the absence of/subject to the terms of a withdrawal agreement); |
• | the implementation of the European Commission’s proposals for amendments to the BRRD and CRD IV, designed to implement various changes to the EU prudential framework and the subsequent implementation of these amendments in the UK; |
• | the completion of the outstanding work by the Basel Committee in relation to the Basel II framework, including the treatment of sovereign risk and the long-term regulatory treatment for International Financial Reporting Standard 9, Financial Instruments (‘IFRS 9’) provisions; |
• | the implementation of the remaining reforms to the Basel III package, which include changes to the approaches to market risk, credit risk, operational risk, credit valuation adjustment, capital charges and the application of capital floors together with the amendments to the leverage ratio; |
• | the implementation of more stringent capital, liquidity and funding requirements, and adjustments in the use of models for measuring risk, particularly if capital requirements are increased; |
• | the proposal by the European Commission that EU banking groups with two or more institutions in the EU, but whose ultimate parent is outside the EU, must establish an EU parent undertaking that would be subject to consolidated prudential supervision in the EU and be subject to capital requirements, recovery and resolution measures, and separate reporting and disclosure requirements. It is unclear, particularly in light of the UK’s exit from the EU, how these requirements will affect us or how we will arrange any required restructuring in order to comply with the requirements; |
• | the corporate governance, business conduct, capital, margin, reporting, clearing, execution and other regulatory requirements to which HSBC Bank USA and certain of our affiliates are or may become subject in their role as a swap dealer, including as imposed by the CFTC and the SEC; |
• | proposals by the US banking regulators applicable to foreign banking organisations regarding changes to the applicability thresholds for regulatory capital and liquidity requirements; |
• | the financial effects of climate changes being incorporated within the global prudential framework, including the transition risks resulting from a shift to a low carbon economy; |
• | the increasing focus by regulators, international bodies, organizations and unions on how institutions conduct business, particularly with regard to the delivery of fair outcomes for customers, promoting effective competition in the interests of consumers and ensuring the orderly and transparent operation of global financial markets; |
• | a continuing interest in financial services activities by competition authorities; |
• | restrictions on the structure of remuneration and increasing requirements to detail management accountability within the Group (e.g. the requirements of the Senior Managers and Certification Regime in the UK and similar regimes in Hong Kong and elsewhere that are under consideration/implementation); |
• | the implementation of any conduct measures as a result of regulators’ increased focus on institutional culture, employee behaviour and whistleblowing, including measures resulting from ongoing thematic reviews into the workings of the retail, SME and wholesale banking |
105 | HSBC Holdings plc |
• | the focus globally on data (including on data processing and subject rights/transfer of information), financial technology risks, operational resilience, crypto assets and cybersecurity and the introduction of new and/or enhanced standards in this area (as discussed further under ‘We remain susceptible to a wide range of cyber risks that impact and/or are facilitated by technology, and our operations are highly dependent on our information technology systems’ and ‘Our data management policies and processes may not be sufficiently robust’); |
• | changes in national or supra-national requirements regarding the ability to offshore or outsource the provision of services and resources or transfer material risk to financial services companies located in other countries, which impact our ability to implement globally consistent and efficient operating models; |
• | external bodies applying or interpreting standards or laws differently to us; |
• | further requirements relating to financial reporting, corporate governance and employee compensation; |
• | expropriation, nationalisation, confiscation of assets and changes in legislation or regulations relating to foreign ownership; and |
• | the application and enforcement of economic sanctions including those with extra-territorial effect. |
• | Legal risks, as changes required to documentation for new and existing transactions may be required; |
• | Financial risks, arising from any changes in the valuation of financial instruments linked to RFRs; |
• | Pricing risks, as changes to RFRs could impact pricing mechanisms on some instruments; |
• | Operational risks, due to the potential need to adapt IT systems, trade reporting infrastructure, operational processes and controls to accommodate one or more RFRs; and |
• | Conduct risks, through potentially material adverse impact on customers or financial markets. |
HSBC Holdings plc | 106 |
107 | HSBC Holdings plc |
HSBC Holdings plc | 108 |
109 | HSBC Holdings plc |
HSBC Holdings plc | 110 |
Areas of special interest |
111 | HSBC Holdings plc |
Risk management |
HSBC Holdings plc | 112 |
Key components of our risk management framework | ||||||||||
HSBC Values and risk culture | ||||||||||
Risk governance | Non-executive risk governance | The Board approves the Group’s risk appetite, plans and performance targets. It sets the ‘tone from the top’ and is advised by the Group Risk Committee and the Financial System Vulnerabilities Committee (see page 203). | ||||||||
Executive risk governance | Our executive risk governance structure is responsible for the enterprise-wide management of all risks, including key policies and frameworks for the management of risk within the Group (see pages 113 and 115). | |||||||||
Roles and responsibilities | Three lines of defence model | Our ‘three lines of defence’ model defines roles and responsibilities for risk management. An independent Global Risk function helps ensure the necessary balance in risk/return decisions (see page 114). | ||||||||
Processes and tools | Risk appetite | The Group has several processes to identify/assess, monitor, manage and report risks to ensure we remain within our risk appetite (see pages 113 to 115). | ||||||||
Enterprise-wide risk management tools | ||||||||||
Active risk management: identification/assessment, monitoring, management and reporting | ||||||||||
Internal controls | Policies and procedures | Policies and procedures define the minimum requirements for the controls required to manage our risks. | ||||||||
Control activities | The operational risk management framework defines minimum standards and processes for managing operational risks and internal controls (see page 123). | |||||||||
Systems and infrastructure | The Group has systems and/or processes that support the identification, capture and exchange of information to support risk management activities. | |||||||||
Systems and tools |
113 | HSBC Holdings plc |
Governance structure for the management of risk | ||
Authority | Membership | Responsibilities include: |
Risk Management Meeting of the Group Management Board | Group Chief Risk Officer Chief Legal Officer Group Chief Executive Group Chief Financial Officer All other Group Managing Directors | • Supporting the Group Chief Risk Officer in exercising Board-delegated risk management authority• Overseeing the implementation of risk appetite and the enterprise risk management framework• Forward-looking assessment of the risk environment, analysing possible risk impacts and taking appropriate action• Monitoring all categories of risk and determining appropriate mitigating action • Promoting a supportive Group culture in relation to risk management and conduct |
Global Risk Management Board | Group Chief Risk Officer Chief Risk Officers of HSBC’s global businesses and regions Heads of Global Risk sub-functions | • Supporting the Group Chief Risk Officer in providing strategic direction for the Global Risk function, setting priorities and providing oversight• Overseeing a consistent approach to accountability for, and mitigation of, risk across the Global Risk function |
Global business/regional risk management meetings | Global business/regional Chief Risk Officer Global business/regional Chief Executive Global business/regional Chief Financial Officer Global business/regional heads of global functions | • Supporting the Chief Risk Officer in exercising Board-delegated risk management authority• Forward-looking assessment of the risk environment, analysing the possible risk impact and taking appropriate action• Implementation of risk appetite and the enterprise risk management framework• Monitoring all categories of risk and determining appropriate mitigating actions• Embedding a supportive culture in relation to risk management and controls |
• | The first line of defence owns the risks and is responsible for identifying, recording, reporting and managing them, and ensuring that the right controls and assessments are in place to mitigate them. |
• | The second line of defence sets the policy and guidelines for managing specific risk areas, provides advice and guidance in relation to the risk, and challenges the first line of defence on effective risk management. |
• | The third line of defence is our Internal Audit function, which provides independent and objective assurance of the adequacy of the design and operational effectiveness of the Group’s risk management framework and control governance process. |
HSBC Holdings plc | 114 |
2017 | 2018 | 2019 | 2020 | |||||
% | % | % | % | |||||
UK | 1.6 | (4.7 | ) | 0.7 | 1.4 | |||
US | 2.5 | (3.5 | ) | 0.7 | 1.4 | |||
Mainland China | 6.8 | (1.2 | ) | 3.7 | 5.0 | |||
Hong Kong | 3.3 | (7.9 | ) | 1.1 | 2.3 |
Results of Bank of England stress tests for the past three years | |||
2018 | 2017 | 2016 | |
% | % | % | |
CET1 ratio at scenario start point | 14.6 | 13.6 | 11.9 |
Minimum stressed CET1 ratio after strategic management actions | 9.1 | 8.9 | 9.1 |
Fall in CET1 ratio | 5.5 | 4.7 | 2.8 |
115 | HSBC Holdings plc |
Description of risks – banking operations | ||
Risks | Arising from | Measurement, monitoring and management of risk |
Credit risk (see page 118) | ||
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. | Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products such as guarantees and derivatives. | Credit risk is: • measured as the amount that could be lost if a customer or counterparty fails to make repayments; • monitored using various internal risk management measures and within limits approved by individuals within a framework of delegated authorities; and• managed through a robust risk control framework, which outlines clear and consistent policies, principles and guidance for risk managers. |
Liquidity and funding risk (see page 119) | ||
Liquidity risk is the risk that we do not have sufficient financial resources to meet our obligations as they fall due or that we can only do so at an excessive cost. Funding risk is the risk that funding considered to be sustainable, and therefore used to fund assets, is not sustainable over time. | Liquidity risk arises from mismatches in the timing of cash flows. Funding risk arises when illiquid asset positions cannot be funded at the expected terms and when required. | Liquidity and funding risk is: • measured using a range of metrics, including liquidity coverage ratio and net stable funding ratio;• assessed through the internal liquidity adequacy assessment process (‘ILAAP’);• monitored against the Group’s liquidity and funding risk framework; and• managed on a stand-alone basis with no reliance on any Group entity (unless pre-committed) or central bank unless this represents routine established business-as-usual market practice. |
Market risk (see page 120) | ||
Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios. | Exposure to market risk is separated into two portfolios: trading and non-trading. Market risk exposures arising from our insurance operations are discussed on page 190. | Market risk is: • measured using sensitivities, value at risk (‘VaR’) and stress testing, giving a detailed picture of potential gains and losses for a range of market movements and scenarios, as well as tail risks over specified time horizons;• monitored using VaR, stress testing and other measures, including the sensitivity of net interest income and the sensitivity of structural foreign exchange; and• managed using risk limits approved by the RMM and the risk management meeting in various global businesses. |
Operational risk (see page 123) | ||
Operational risk is the risk to achieving our strategy or objectives as a result of inadequate or failed internal processes, people and systems or from external events. | Operational risk arises from day-to-day operations or external events, and is relevant to every aspect of our business. Regulatory compliance risk and financial crime compliance risk are discussed below. | Operational risk is: • measured using the risk and control assessment process, which assesses the level of risk and the effectiveness of controls, and is also measured for economic capital management using risk event losses and scenario analysis;• monitored using key indicators and other internal control activities; and• managed primarily by global business and functional managers who identify and assess risks, implement controls to manage them and monitor the effectiveness of these controls using the operational risk management framework. |
Regulatory compliance risk (see page 123) | ||
Regulatory compliance risk is the risk that we fail to observe the letter and spirit of all relevant laws, codes, rules, regulations and standards of good market practice, and incur fines and penalties and suffer damage to our business as a consequence. | Regulatory compliance risk is part of operational risk, and arises from the risks associated with breaching our duty to clients and other counterparties, inappropriate market conduct and breaching other regulatory requirements. | Regulatory compliance risk is: • measured by reference to identified metrics, incident assessments, regulatory feedback and the judgement and assessment of our regulatory compliance teams;• monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and• managed by establishing and communicating appropriate policies and procedures, training employees in them, and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
Financial crime risk (see page 124) | ||
Financial crime risk is the risk that we knowingly or unknowingly help parties to commit or to further potentially illegal activity through HSBC. | Financial crime risk is part of operational risk and arises from day-to-day banking operations. | Financial crime risk is: • measured by reference to identified metrics, incident assessments, regulatory feedback and the judgement and assessment of our financial crime risk teams;• monitored against our financial crime risk appetite statements and metrics, the results of the monitoring and control activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and • managed by establishing and communicating appropriate policies and procedures, training employees in them, and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
HSBC Holdings plc | 116 |
Description of risks – banking operations (continued) | ||
Risks | Arising from | Measurement, monitoring and management of risk |
Other material risks | ||
Reputational risk (see page 125) | ||
Reputational risk is the risk of failing to meet stakeholder expectations as a result of any event, behaviour, action or inaction, either by HSBC, our employees or those with whom we are associated. | Primary reputational risks arise directly from an action or inaction by HSBC, its employees or associated parties that are not the consequence of another type of risk. Secondary reputational risks are those arising indirectly and are a result of a failure to control any other risks. | Reputational risk is: • measured by reference to our reputation as indicated by our dealings with all relevant stakeholders, including media, regulators, customers and employees;• monitored through a reputational risk management framework that is integrated into the Group’s broader risk management framework; and • managed by every member of staff, and covered by a number of policies and guidelines. There is a clear structure of committees and individuals charged with mitigating reputational risk. |
Pension risk (see page 126) | ||
Pension risk is the risk of increased costs to HSBC from offering post-employment benefit plans to its employees. | Pension risk arises from investments delivering an inadequate return, adverse changes in interest rates or inflation, or members living longer than expected. Pension risk also includes operational and reputational risk of sponsoring pension plans. | Pension risk is: • measured in terms of the scheme’s ability to generate sufficient funds to meet the cost of their accrued benefits;• monitored through the specific risk appetite that has been developed at both Group and regional levels; and• managed locally through the appropriate pension risk governance structure and globally through the Global Pensions Oversight Forum and ultimately the RMM. |
Sustainability risk (see page 126) | ||
Sustainability risk is the risk that financial services provided to customers by the Group indirectly result in unacceptable impacts on people or the environment. | Sustainability risk arises from the provision of financial services to companies or projects that indirectly result in unacceptable impacts on people or on the environment. | Sustainability risk is: • measured by assessing the potential sustainability effect of a customer’s activities and assigning a sustainability risk rating to all high-risk transactions;• monitored quarterly by the RMM and monthly by the Group’s sustainability risk function; and• managed using sustainability risk policies covering project finance lending and sector-based sustainability policies for sectors and themes with potentially large environmental or social impacts. |
Description of risks – insurance manufacturing operations | ||
Risks | Arising from | Measurement, monitoring and management of risk |
Financial risk (see page 190) | ||
Our ability to effectively match liabilities arising under insurance contracts with the asset portfolios that back them is contingent on the management of financial risks and the extent to which these are borne by policyholders. | Exposure to financial risk arises from: • market risk affecting the fair values of financial assets or their future cash flows;• credit risk; and• liquidity risk of entities being unable to make payments to policyholders as they fall due. | Financial risk is: • measured (i) for credit risk, in terms of economic capital and the amount that could be lost if a counterparty fails to make repayments; (ii) for market risk, in terms of economic capital, internal metrics and fluctuations in key financial variables; and (iii) for liquidity risk, in terms of internal metrics including stressed operational cash flow projections;• monitored through a framework of approved limits and delegated authorities; and• managed through a robust risk control framework, which outlines clear and consistent policies, principles and guidance. This includes using product design, asset liability matching and bonus rates. |
Insurance risk (see page 191) | ||
Insurance risk is the risk that, over time, the cost of insurance policies written, including claims and benefits, may exceed the total amount of premiums and investment income received. | The cost of claims and benefits can be influenced by many factors, including mortality and morbidity experience, as well as lapse and surrender rates. | Insurance risk is: • measured in terms of life insurance liabilities and economic capital allocated to insurance underwriting risk;• monitored through a framework of approved limits and delegated authorities; and• managed through a robust risk control framework, which outlines clear and consistent policies, principles and guidance. This includes using product design, underwriting, reinsurance and claims-handling procedures. |
117 | HSBC Holdings plc |
• | to maintain across HSBC a strong culture of responsible lending, and robust risk policies and control frameworks; |
• | to both partner and challenge our businesses in defining, implementing and continually re-evaluating our risk appetite under actual and scenario conditions; and |
• | to ensure there is independent, expert scrutiny of credit risks, their costs and their mitigation. |
HSBC Holdings plc | 118 |
Credit quality classification | |||||||
Sovereign debt securities and bills | Other debt securities and bills | Wholesale lending and derivatives | Retail lending | ||||
Footnotes | External credit rating | External credit rating | Internal credit rating | 12-month Basel probability of default % | Internal credit rating | 12 month probability- weighted PD % | |
Quality classification | |||||||
Strong | 1,2 | BBB and above | A- and above | CRR 1 to CRR 2 | 0 – 0.169 | Band 1 and 2 | 0.000 - 0.500 |
Good | BBB- to BB | BBB+ to BBB- | CRR 3 | 0.170 – 0.740 | Band 3 | 0.501 - 1.500 | |
Satisfactory | BB- to B and unrated | BB+ to B and unrated | CRR 4 to CRR 5 | 0.741 – 4.914 | Band 4 and 5 | 1.501 - 20.000 | |
Sub-standard | B- to C | B- to C | CRR 6 to CRR 8 | 4.915 – 99.999 | Band 6 | 20.001 - 99.999 | |
Credit impaired | Default | Default | CRR 9 to CRR 10 | 100 | Band 7 | 100 |
Quality classification definitions • ‘Strong’ exposures demonstrate a strong capacity to meet financial commitments, with negligible or low probability of default and/or low levels of expected loss.• ‘Good’ exposures require closer monitoring and demonstrate a good capacity to meet financial commitments, with low default risk.• ‘Satisfactory’ exposures require closer monitoring and demonstrate an average-to-fair capacity to meet financial commitments, with moderate default risk.• ‘Sub-standard’ exposures require varying degrees of special attention and default risk is of greater concern.• ‘Credit-impaired’ exposures have been assessed as described on Note 1.2(d) on the Financial Statements. |
119 | HSBC Holdings plc |
• | stand-alone management of liquidity and funding by operating entity; |
• | minimum liquidity coverage ratio (‘LCR’) requirement; |
• | minimum net stable funding ratio (‘NSFR’) requirement; |
• | legal entity depositor concentration limit; |
• | three-month and 12-month cumulative rolling term contractual maturity limits covering deposits from banks, deposits from non-bank financial institutions and securities issued; |
• | annual individual liquidity adequacy assessment by principal operating entity; |
• | minimum LCR requirement by currency; |
• | management and monitoring of intra-day liquidity; |
• | liquidity funds transfer pricing; and |
• | forward-looking funding assessments. |
• | Group, regional and entity level Asset and Liability Management Committees (‘ALCOs’). |
• | Annual internal liquidity adequacy assessment process (‘ILAAP’) for principal operating entities used to validate risk tolerance and set risk appetite. |
Risk types | Trading risk | Non-trading risk | |||
• Foreign exchange and commodities• Interest rates• Credit spreads• Equities | • Structural foreign exchange • Interest rates3• Credit spreads | ||||
Global business | GB&M and BSM4 | GB&M, BSM4, GPB, CMB and RBWM | |||
Risk measure | VaR | Sensitivity | Stress testing | VaR | Sensitivity | Stress testing |
HSBC Holdings plc | 120 |
General measures | HSBC Holdings Board | GB&M manages market risk, where the majority of HSBC’s total VaR (excluding insurance) and almost all trading VaR resides, using risk limits approved by the RMM. VaR limits are set for portfolios, products and risk types, with market liquidity being a primary factor in determining the level of limits set. Global Risk is responsible for setting market risk management policies and measurement techniques. Each major operating entity has an independent market risk management and control sub-function, which is responsible for measuring market risk exposures, monitoring and reporting these exposures against the prescribed limits on a daily basis. The market risk limits are governed according to the framework illustrated to the left. Each operating entity is required to assess the market risks arising on each product in its business and to transfer them to either its local GB&M unit for management, or to separate books managed under the supervision of the local ALCO. Model risk is governed through Model Oversight Committees (‘MOCs’) at the regional and global Wholesale Credit and Market Risk levels. They have direct oversight and approval responsibility for all traded risk models used for risk measurement and management and stress testing. We are committed to the ongoing development of our in-house risk models. The Markets MOC reports into the Group MOC, which oversees all model risk types at Group level. The Group MOC informs the RMM about material issues at least twice a year. The RMM is the Group’s ‘Designated Committee’, according to regulatory rules, and has delegated day-to-day governance of all traded risk models to the Markets MOC. Global Risk enforces trading in permissible instruments approved for each site, new product approval procedures, restricting trading in the more complex derivative products (which are only allowed in offices with appropriate levels of product expertise), and robust control systems. | ||
q | ||||
Group Chairman/ Group Chief Executive | ||||
q | ||||
Risk Management Meeting of the GMB | ||||
q | ||||
Group traded risk | ||||
q | ||||
Specific measures | Entity risk management committee | |||
q | ||||
Principal office manager | ||||
q | ||||
Business/desk/trader | ||||
• | historical market rates and prices, which are calculated with reference to foreign exchange rates, commodity prices, interest rates, equity prices and the associated volatilities; |
• | potential market movements utilised for VaR, which are calculated with reference to data from the past two years; and |
• | VaR measures, which are calculated to a 99% confidence level and use a one-day holding period. |
• | Use of historical data as a proxy for estimating future events may not encompass all potential events, particularly extreme ones. |
• | The use of a holding period assumes that all positions can be liquidated or the risks offset during that period, which may not fully reflect the market risk arising at times of severe illiquidity, when the holding period may be insufficient to liquidate or hedge all positions fully. |
• | The use of a 99% confidence level does not take into account losses that might occur beyond this level of confidence. |
• | VaR is calculated on the basis of exposures outstanding at the close of business and therefore does not necessarily reflect intra-day exposures. |
121 | HSBC Holdings plc |
• | non-traded VaR; |
• | net interest income sensitivity; and |
• | economic value of equity (‘EVE’). |
HSBC Holdings plc | 122 |
• | The Board oversight of conduct matters was transitioned to the Group Risk Committee following the demise of the Conduct & Values Committee during the first half of 2018. |
• | We implemented a number of initiatives to raise our standards in relation to the conduct of our business, as described below under ‘Conduct of business’. |
• | The reporting line of the Global Head of Regulatory Compliance was changed from reporting to the Group Chief Risk Officer to reporting to the Group Chief Compliance Officer from 1 November. |
123 | HSBC Holdings plc |
• | the inclusion of an annual conduct objective in performance management scorecards for executive Directors, Group Managing Directors, Group general managers and country CEOs across all regions, business lines, global functions and HSBC Operations Services and Technology. Executive Directors are also now subject to a new separate conduct-focused long-term incentive measure; |
• | further development of digital products and supporting processes to ensure our digital offerings deliver fair outcomes for customers. Governance and controls continue to be strengthened to ensure they remain fit for purpose as new technology is introduced; |
• | enhanced global policy requirements helping customers who are, or may become, vulnerable. Business line-led initiatives in specific markets have addressed support for appointed representatives of vulnerable customers, customers in financial distress, financial inclusion, and a pilot programme of training to help customers with or affected by cancer or dementia; and |
• | the delivery of our fourth annual global mandatory training course on conduct for all employees. This is complemented by an ongoing programme of newsletter, intranet and live-streamed communications, internal surveys of staff sentiment regarding progress in delivering good conduct, and conduct awareness campaigns. |
HSBC Holdings plc | 124 |
• | We are able to adjust bonus rates to manage the liabilities to policyholders for products with discretionary participating features (‘DPF’). The effect is that a significant portion of the market risk is borne by the policyholder. |
• | We use asset and liability matching where asset portfolios are structured to support projected liability cash flows. The Group manages its assets using an approach that considers asset quality, diversification, cash flow matching, liquidity, volatility and target investment return. It is not always possible to match asset and liability durations, due to uncertainty over the receipt of all future premiums, the timing of claims and because the forecast payment dates of liabilities may exceed the duration of the longest dated investments available. We use models to assess the effect of a range of future scenarios on the values of financial assets and associated liabilities, and ALCOs employ the outcomes in determining how best to structure asset holdings to support liabilities. |
• | We use derivatives to protect against adverse market movements to better match liability cash flows. |
• | For new products with investment guarantees, we consider the cost when determining the level of premiums or the price structure. |
• | We periodically review products identified as higher risk, such as those that contain investment guarantees and embedded optionality features linked to savings and investment products, for active management. |
• | We design new products to mitigate market risk, such as changing the investment return sharing portion between policyholders and the shareholder. |
• | We exit, to the extent possible, investment portfolios whose risk is considered unacceptable. |
• | We reprice premiums charged to policyholders. |
• | a formalised product approval process covering product design, pricing and overall proposition management (for example, management of lapses by introducing surrender charges); |
• | underwriting policy; |
• | claims management processes; and |
• | reinsurance which cedes risks above our acceptable thresholds to an external reinsurer thereby limiting our exposure. |
125 | HSBC Holdings plc |
• | formulating sustainability risk policies. This includes work in several key areas: overseeing our sustainability risk standards; overseeing our application of the Equator Principles, which provide a framework for banks to assess and manage the social and environmental impact of large projects to which they provide financing; overseeing our application of our sustainability policies, covering agricultural commodities, chemicals, defence, energy, forestry, mining and metals, UNESCO World Heritage Sites and the Ramsar Convention on Wetlands; undertaking reviews of transactions where sustainability risks are assessed to be high; and supporting our operating companies to assess similar risks of a lesser magnitude; |
• | building and implementing systems-based processes to help ensure consistent application of policies, and improving the efficiency of the sustainability risk review process. We also aim to capture management information to measure and report on the effect of our lending and investment activities on sustainable development; and |
• | providing training and capacity building within our operating companies to ensure sustainability risks are identified and mitigated consistently to appropriate standards. |
• | investments delivering a return below that required to provide the projected plan benefits; |
• | the prevailing economic environment leading to corporate failures, thus triggering write-downs in asset values (both equity and debt); |
• | a change in either interest rates or inflation expectations, causing an increase in the value of plan liabilities; and |
• | plan members living longer than expected (known as longevity risk). |
HSBC Holdings plc | 126 |
Key developments and risk profile in 2018 |
• | We continued to strengthen the controls that manage our operational risks, as described on page 72 under ‘Operational risk profile’. |
• | The Board oversight of conduct matters and whistleblowing arrangements were transitioned from the Conduct & Values Committee following its demise in the first half of 2018. The Group Risk Committee was given responsibility for the oversight of conduct matters and the Group Audit Committee has the overall responsibility for the Group’s whistleblowing arrangements. For information on initiatives implemented in 2018 to raise our standards in relation to the conduct of our business, see page 123 under ‘Conduct of business’. For further details on whistleblowing, see page 25. |
• | We integrated into our day-to-day operations the majority of the financial crime risk core capabilities delivered through the Global Standards programme, and expect to complete the transition to business and function management in the first half of 2019. We continue to take further steps to refine and strengthen our defences against financial crime by applying advanced analytics and artificial intelligence. |
• | We adopted IFRS 9, including the accounting for expected credit losses, which introduced new concepts and measures such as significant increase in credit risk and lifetime expected credit losses. Existing stress testing and regulatory models, skills and expertise were adapted in order to meet IFRS 9 requirements. Data from various client, finance and risk systems were integrated and validated. As a result of IFRS 9 adoption, management has additional insight and measures not previously utilised, which over time may influence our risk appetite and risk management processes. |
Credit risk profile | |
Page | |
Credit risk in 2018 | 128 |
Summary of credit risk | 128 |
Credit exposure | |
Measurement uncertainty and sensitivity analysis of ECL estimates | |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees | |
Credit quality | |
Wholesale lending | |
Personal lending | |
Supplementary information | |
HSBC Holdings | |
Securitisation exposures and other structured products | |
Selected 2017 credit risk disclosures | |
Risk elements in the loan portfolio | 171 |
Country distribution of outstandings and cross-border exposures | 175 |
127 | HSBC Holdings plc |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied | |||||||||
(Audited) | |||||||||
31 Dec 2018 | At 1 Jan 2018 | ||||||||
Gross carrying/nominal amount | Allowance for ECL5 | Gross carrying/nominal amount | Allowance for ECL5 | ||||||
Footnotes | $m | $m | $m | $m | |||||
Loans and advances to customers at amortised cost | 990,321 | (8,625 | ) | 959,080 | (9,343 | ) | |||
– personal | 394,337 | (2,947 | ) | 375,069 | (3,047 | ) | |||
– corporate and commercial | 534,577 | (5,552 | ) | 520,137 | (6,053 | ) | |||
– non-bank financial institutions | 61,407 | (126 | ) | 63,874 | (243 | ) | |||
Loans and advances to banks at amortised cost | 72,180 | (13 | ) | 82,582 | (23 | ) | |||
Other financial assets measured at amortised cost | 582,917 | (55 | ) | 557,864 | (114 | ) | |||
– cash and balances at central banks | 162,845 | (2 | ) | 180,624 | (3 | ) | |||
– items in the course of collection from other banks | 5,787 | — | 6,628 | — | |||||
– Hong Kong Government certificates of indebtedness | 35,859 | — | 34,186 | — | |||||
– reverse repurchase agreements – non-trading | 242,804 | — | 201,553 | — | |||||
– financial investments | 62,684 | (18 | ) | 59,539 | (16 | ) | |||
– prepayments, accrued income and other assets | 6 | 72,938 | (35 | ) | 75,334 | (95 | ) | ||
Total gross carrying amount on-balance sheet | 1,645,418 | (8,693 | ) | 1,599,526 | (9,480 | ) | |||
Loans and other credit-related commitments | 592,008 | (325 | ) | 545,258 | (376 | ) | |||
– personal | 207,351 | (13 | ) | 196,093 | (14 | ) | |||
– corporate and commercial | 271,022 | (305 | ) | 262,391 | (355 | ) | |||
– non-bank financial institutions | 7 | 113,635 | (7 | ) | 86,774 | (7 | ) | ||
Financial guarantees | 8 | 23,518 | (93 | ) | 25,849 | (97 | ) | ||
– personal | 927 | (1 | ) | 718 | (4 | ) | |||
– corporate and commercial | 17,355 | (85 | ) | 19,965 | (89 | ) | |||
– non-bank financial institutions | 5,236 | (7 | ) | 5,166 | (4 | ) | |||
Total nominal amount off-balance sheet | 9 | 615,526 | (418 | ) | 571,107 | (473 | ) | ||
2,260,944 | (9,111 | ) | 2,170,633 | (9,953 | ) | ||||
Fair value | Memorandum allowance for ECL10 | Fair value | Memorandum allowance for ECL10 | ||||||
$m | $m | $m | $m | ||||||
Debt instruments measured at fair value through other comprehensive income (‘FVOCI’) | 343,110 | (84 | ) | 322,163 | (184 | ) |
• | stage 1: unimpaired and without significant increase in credit risk on which a 12-month allowance for ECL is recognised; |
• | stage 2: a significant increase in credit risk has been experienced since initial recognition on which a lifetime ECL is recognised; |
• | stage 3: objective evidence of impairment, and are therefore considered to be in default or otherwise credit impaired on which a lifetime ECL is recognised; and |
• | purchased or originated credit impaired (‘POCI’): purchased or originated at a deep discount that reflects the incurred credit losses on which a lifetime ECL is recognised. |
HSBC Holdings plc | 128 |
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 December 2018 | |||||||||||||||||||||||||
(Audited) | |||||||||||||||||||||||||
Gross carrying/nominal amount9 | Allowance for ECL | ECL coverage % | |||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI11 | Total | Stage 1 | Stage 2 | Stage 3 | POCI11 | Total | Stage 1 | Stage 2 | Stage 3 | POCI11 | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % | % | |||||||||||
Loans and advances to customers at amortised cost | 915,188 | 61,786 | 13,023 | 324 | 990,321 | (1,276 | ) | (2,108 | ) | (5,047 | ) | (194 | ) | (8,625 | ) | 0.1 | 3.4 | 38.8 | 59.9 | 0.9 | |||||
– personal | 374,681 | 15,075 | 4,581 | — | 394,337 | (534 | ) | (1,265 | ) | (1,148 | ) | — | (2,947 | ) | 0.1 | 8.4 | 25.1 | — | 0.7 | ||||||
– corporate and commercial | 481,262 | 44,779 | 8,212 | 324 | 534,577 | (698 | ) | (812 | ) | (3,848 | ) | (194 | ) | (5,552 | ) | 0.1 | 1.8 | 46.9 | 59.9 | 1.0 | |||||
– non-bank financial institutions | 59,245 | 1,932 | 230 | — | 61,407 | (44 | ) | (31 | ) | (51 | ) | — | (126 | ) | 0.1 | 1.6 | 22.2 | — | 0.2 | ||||||
Loans and advances to banks at amortised cost | 71,873 | 307 | — | — | 72,180 | (11 | ) | (2 | ) | — | — | (13 | ) | — | 0.7 | — | — | — | |||||||
Other financial assets measured at amortised cost | 581,118 | 1,673 | 126 | — | 582,917 | (27 | ) | (6 | ) | (22 | ) | — | (55 | ) | — | 0.4 | 17.5 | — | — | ||||||
Loan and other credit-related commitments | 569,250 | 21,839 | 912 | 7 | 592,008 | (143 | ) | (139 | ) | (43 | ) | — | (325 | ) | — | 0.6 | 4.7 | — | 0.1 | ||||||
– personal | 205,183 | 1,760 | 408 | — | 207,351 | (12 | ) | (1 | ) | — | — | (13 | ) | — | 0.1 | — | — | — | |||||||
– corporate and commercial | 251,478 | 19,034 | 503 | 7 | 271,022 | (126 | ) | (136 | ) | (43 | ) | — | (305 | ) | 0.1 | 0.7 | 8.5 | — | 0.1 | ||||||
– financial7 | 112,589 | 1,045 | 1 | — | 113,635 | (5 | ) | (2 | ) | — | — | (7 | ) | — | 0.2 | — | — | — | |||||||
Financial guarantees8 | 20,884 | 2,334 | 297 | 3 | 23,518 | (19 | ) | (29 | ) | (45 | ) | — | (93 | ) | 0.1 | 1.2 | 15.2 | — | 0.4 | ||||||
– personal | 920 | 3 | 4 | — | 927 | (1 | ) | — | — | — | (1 | ) | 0.1 | — | — | — | 0.1 | ||||||||
– corporate and commercial | 15,011 | 2,053 | 288 | 3 | 17,355 | (16 | ) | (25 | ) | (44 | ) | — | (85 | ) | 0.1 | 1.2 | 15.3 | — | 0.5 | ||||||
– financial | 4,953 | 278 | 5 | — | 5,236 | (2 | ) | (4 | ) | (1 | ) | — | (7 | ) | — | 1.4 | 20.0 | — | 0.1 | ||||||
At 31 Dec 2018 | 2,158,313 | 87,939 | 14,358 | 334 | 2,260,944 | (1,476 | ) | (2,284 | ) | (5,157 | ) | (194 | ) | (9,111 | ) | 0.1 | 2.6 | 35.9 | 58.1 | 0.4 |
Stage 2 days past due analysis at 31 December 2018 | ||||||||||||||||
(Audited) | ||||||||||||||||
Gross carrying amount | Allowance for ECL | ECL coverage % | ||||||||||||||
Of which: | Of which: | Of which: | Of which: | Of which: | Of which: | |||||||||||
Stage 2 | 1 to 29 DPD12 | 30 and > DPD12 | Stage 2 | 1 to 29 DPD12 | 30 and > DPD12 | Stage 2 | 1 to 29 DPD12 | 30 and > DPD12 | ||||||||
$m | $m | $m | $m | $m | $m | % | % | % | ||||||||
Loans and advances to customers at amortised cost | 61,786 | 2,554 | 1,914 | (2,108 | ) | (204 | ) | (254 | ) | 3.4 | 8.0 | 13.3 | ||||
– personal | 15,075 | 1,807 | 1,383 | (1,265 | ) | (165 | ) | (220 | ) | 8.4 | 9.1 | 15.9 | ||||
– corporate and commercial | 44,779 | 737 | 485 | (812 | ) | (39 | ) | (34 | ) | 1.8 | 5.3 | 7.0 | ||||
– non-bank financial institutions | 1,932 | 10 | 46 | (31 | ) | — | — | 1.6 | — | — | ||||||
Loans and advances to banks at amortised cost | 307 | — | — | (2 | ) | — | — | 0.7 | — | — | ||||||
Other financial assets measured at amortised cost | 1,673 | 10 | 26 | (6 | ) | — | — | 0.4 | — | — |
129 | HSBC Holdings plc |
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 1 January 2018 (continued) | |||||||||||||||||||||||||
Gross carrying/nominal amount9 | Allowance for ECL | ECL coverage % | |||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI11 | Total | Stage 1 | Stage 2 | Stage 3 | POCI11 | Total | Stage 1 | Stage 2 | Stage 3 | POCI11 | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % | % | |||||||||||
Loans and advances to customers at amortised cost | 871,566 | 72,658 | 13,882 | 974 | 959,080 | (1,309 | ) | (2,201 | ) | (5,591 | ) | (242 | ) | (9,343 | ) | 0.2 | 3.0 | 40.3 | 24.8 | 1.0 | |||||
– personal | 354,305 | 16,354 | 4,410 | — | 375,069 | (581 | ) | (1,156 | ) | (1,310 | ) | — | (3,047 | ) | 0.2 | 7.1 | 29.7 | — | 0.8 | ||||||
– corporate and commercial | 456,837 | 53,262 | 9,064 | 974 | 520,137 | (701 | ) | (1,037 | ) | (4,073 | ) | (242 | ) | (6,053 | ) | 0.2 | 1.9 | 44.9 | 24.8 | 1.2 | |||||
– non-bank financial institutions | 60,424 | 3,042 | 408 | — | 63,874 | (27 | ) | (8 | ) | (208 | ) | — | (243 | ) | — | 0.3 | 51.0 | — | 0.4 | ||||||
Loans and advances to banks at amortised cost | 81,027 | 1,540 | 15 | — | 82,582 | (17 | ) | (4 | ) | (2 | ) | — | (23 | ) | — | 0.3 | 13.3 | — | — | ||||||
Other financial assets measured at amortised cost | 556,185 | 1,517 | 155 | 7 | 557,864 | (28 | ) | (4 | ) | (82 | ) | — | (114 | ) | — | 0.3 | 52.9 | — | — | ||||||
Loan and other credit-related commitments | 519,883 | 24,330 | 999 | 46 | 545,258 | (126 | ) | (183 | ) | (67 | ) | — | (376 | ) | — | 0.8 | 6.7 | — | 0.1 | ||||||
– personal | 194,320 | 1,314 | 459 | — | 196,093 | (13 | ) | (1 | ) | — | — | (14 | ) | — | 0.1 | — | — | — | |||||||
– corporate and commercial | 240,854 | 20,951 | 540 | 46 | 262,391 | (108 | ) | (180 | ) | (67 | ) | — | (355 | ) | — | 0.9 | 12.4 | — | 0.1 | ||||||
– financial7 | 84,709 | 2,065 | — | — | 86,774 | (5 | ) | (2 | ) | — | — | (7 | ) | — | 0.1 | — | — | — | |||||||
Financial guarantees8 | 22,021 | 3,619 | 187 | 22 | 25,849 | (17 | ) | (18 | ) | (62 | ) | — | (97 | ) | 0.1 | 0.5 | 33.2 | — | 0.4 | ||||||
– personal | 703 | 10 | 5 | — | 718 | (2 | ) | — | (2 | ) | — | (4 | ) | 0.3 | — | 40.0 | — | 0.6 | |||||||
– corporate and commercial | 16,597 | 3,164 | 182 | 22 | 19,965 | (14 | ) | (17 | ) | (58 | ) | — | (89 | ) | 0.1 | 0.5 | 31.9 | — | 0.4 | ||||||
– financial | 4,721 | 445 | — | — | 5,166 | (1 | ) | (1 | ) | (2 | ) | — | (4 | ) | — | 0.2 | — | — | 0.1 | ||||||
At 1 Jan 2018 | 2,050,682 | 103,664 | 15,238 | 1,049 | 2,170,633 | (1,497 | ) | (2,410 | ) | (5,804 | ) | (242 | ) | (9,953 | ) | 0.1 | 2.3 | 38.1 | 23.1 | 0.5 |
Stage 2 days past due analysis at 1 January 2018 | |||||||||||||||
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 2 | Of which: | Of which: | Stage 2 | Of which: | Of which: | Stage 2 | Of which: | Of which: | |||||||
1 to 29 DPD12 | 30 and > DPD12 | 1 to 29 DPD12 | 30 and > DPD12 | 1 to 29 DPD12 | 30 and > DPD12 | ||||||||||
$m | $m | $m | $m | $m | $m | % | % | % | |||||||
Loans and advances to customers at amortised cost | 72,658 | 2,393 | 2,447 | (2,201 | ) | (261 | ) | (261 | ) | 3.0 | 10.9 | 10.7 | |||
– personal | 16,354 | 1,683 | 1,428 | (1,156 | ) | (218 | ) | (230 | ) | 7.1 | 13.0 | 16.1 | |||
– corporate and commercial | 53,262 | 684 | 977 | (1,037 | ) | (42 | ) | (31 | ) | 1.9 | 6.1 | 3.2 | |||
– non-bank financial institutions | 3,042 | 26 | 42 | (8 | ) | (1 | ) | — | 0.3 | 3.8 | — | ||||
Loans and advances to banks at amortised cost | 1,540 | 7 | 66 | (4 | ) | (2 | ) | — | 0.3 | 28.6 | — | ||||
Other financial assets measured at amortised cost | 1,517 | 133 | 46 | (4 | ) | — | (1 | ) | 0.3 | — | 2.2 |
HSBC Holdings plc | 130 |
Personal gross loans to customers over five years ($bn) |
IAS 39 | IFRS 9 |
Stage 1 and 2/Unimpaired | Stage 3 and POCI/Impaired loans |
Wholesale gross loans to customers and banks over five years ($bn) |
IAS 39 | IFRS 9 |
Stage 1 and 2/Unimpaired | Stage 3 and POCI/Impaired loans |
Loans and advances change in ECL/loan impairment charge ($bn) |
IAS 39 | IFRS 9 |
Personal | Wholesale |
131 | HSBC Holdings plc |
Loans and advances to customers loan impairment charges by industry in 2017 ($bn) |
Personal allowance for ECL/loan impairment allowance over five years ($bn) |
IAS 39 | IFRS 9 |
Allowance for ECL/loan impairment allowance ($bn) |
Wholesale allowance for ECL/loan impairment allowance over five years ($bn) |
IAS 39 | IFRS 9 |
Allowance for ECL/loan impairment allowance ($bn) |
‘Maximum exposure to credit risk’ table The following table presents our maximum exposure before taking account of any collateral held or other credit enhancements (unless such enhancements meet accounting offsetting requirements). The table excludes financial instruments whose carrying amount best represents the net exposure to credit risk, and it excludes equity securities as they are not subject to credit risk. For the financial assets recognised on the balance sheet, the maximum exposure to credit risk equals their carrying amount; for financial guarantees and other guarantees granted, it is the maximum amount that we would have to pay if the guarantees were called upon. For loan commitments and other credit-related commitments, it is generally the full amount of the committed facilities. The offset in the table relates to amounts where there is a legally enforceable right of offset in the event of counterparty default and where, as a result, there is a net exposure for credit risk purposes. However, as there is no intention to settle these balances on a net basis under normal circumstances, they do not qualify for net presentation for accounting purposes. No offset has been applied to off-balance sheet collateral. In the case of derivatives, the offset column also includes collateral received in cash and other financial assets. |
HSBC Holdings plc | 132 |
Maximum exposure to credit risk | ||||||
(Audited) | ||||||
2018 | ||||||
Maximum exposure | Offset | Net | ||||
$m | $m | $m | ||||
Loans and advances to customers held at amortised cost | 981,696 | (29,534 | ) | 952,162 | ||
– personal | 391,390 | (3,679 | ) | 387,711 | ||
– corporate and commercial | 529,025 | (23,421 | ) | 505,604 | ||
– non-bank financial institutions | 61,281 | (2,434 | ) | 58,847 | ||
Loans and advances to banks at amortised cost | 72,167 | — | 72,167 | |||
Other financial assets held at amortised cost | 585,600 | (21,788 | ) | 563,812 | ||
– cash and balances at central banks | 162,843 | — | 162,843 | |||
– items in the course of collection from other banks | 5,787 | — | 5,787 | |||
– Hong Kong Government certificates of indebtedness | 35,859 | — | 35,859 | |||
– reverse repurchase agreements – non-trading | 242,804 | (21,788 | ) | 221,016 | ||
– financial investments | 62,666 | — | 62,666 | |||
– prepayments, accrued income and other assets | 75,641 | — | 75,641 | |||
Derivatives | 207,825 | (194,306 | ) | 13,519 | ||
Total on-balance sheet exposure to credit risk | 1,847,288 | (245,628 | ) | 1,601,660 | ||
Total off-balance sheet | 874,751 | — | 874,751 | |||
– financial and other guarantees | 94,810 | — | 94,810 | |||
– loan and other credit-related commitments | 779,941 | — | 779,941 | |||
At 31 Dec 2018 | 2,722,039 | (245,628 | ) | 2,476,411 |
• | financial investments, see Note 16 on the Financial Statements; |
• | trading assets, see Note 11 on the Financial Statements; |
• | derivatives, see page 152 and Note 15 on the Financial Statements; and |
• | loans and advances by industry sector and by the location of the principal operations of the lending subsidiary (or, in the case of the operations of The Hongkong and Shanghai Banking Corporation, HSBC Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the lending branch), see page 143 for wholesale lending and page 153 for personal lending. |
Measurement uncertainty and sensitivity analysis of ECL estimates |
• | Economic risk assessment: We develop a shortlist of the upside and downside economic and political risks, most relevant to HSBC and the IFRS 9 measurement objective. These include local and global economic and political risks, which together affect economies that have a material effect on credit risk for HSBC, namely the UK, countries in the eurozone, Hong Kong, |
133 | HSBC Holdings plc |
• | Scenario generation: For the Central scenario, we obtain a pre-defined set of economic paths from the average taken from the consensus survey of professional forecasters. Paths for the two outer scenarios are benchmarked to the Central scenario and reflect the economic risk assessment. We select scenarios that in management’s judgement are representative of the probability weighting scheme, informed by the current economic outlook, data analysis of past recessions, and transitions in and out of recession. The key assumptions made, and the accompanying paths, represent our ’best estimate’ of a scenario at a specified probability. Suitable narratives are developed for the Central scenario and the paths of the two outer scenarios. |
• | Variable enrichment: We expand each scenario through enrichment of variables. This includes the production of more than 400 variables that are required to calculate ECL. The external provider expands these scenarios by using as inputs the agreed scenario narratives and the variables aligned to these narratives. Scenarios, once expanded, continue to be benchmarked to latest events and information. Late breaking events could lead to revision of scenarios to reflect management judgement. |
• | Expected average rates of GDP growth over the 2019–2023 period are lower than average growth rates achieved over the 2013–2017 period for the US, UK, mainland China, Hong Kong, Canada, Mexico and the UAE. For the UK, this reflects expectations that the long-term impact of current economic uncertainty will be moderately adverse, while for China, it is consistent with the theme of ongoing rebalancing from an export-oriented economy to deeper domestic consumption. |
• | The average unemployment rate over the projection horizon is expected to remain at or below the averages observed in the 2013–2017 period across all of our major markets. |
• | Inflation is expected to be stable despite steady GDP growth and strong labour markets and will remain close to central bank targets in our core markets over the forecast period. |
• | Major central banks are expected to gradually raise their main policy interest rate. The US Federal Reserve Board (‘FRB’) will continue to reduce the size of its balance sheet and the European Central Bank is expected to raise interest rates from the second half of 2019. The Chinese Central Bank is expected to continue to rely on its toolkit of measures to control capital flows and manage domestic credit growth. |
• | The West Texas Intermediate oil price is forecast to average $63 per barrel over the projection period. |
Central scenario (average 2019–2023) | ||||||||||||||||
UK | France | Hong Kong | Mainland China | UAE | US | Canada | Mexico | |||||||||
GDP growth rate (%) | 1.7 | 1.5 | 2.6 | 5.9 | 3.4 | 2.0 | 1.8 | 2.4 | ||||||||
Inflation (%) | 2.1 | 1.7 | 2.3 | 2.5 | 2.5 | 2.1 | 2.0 | 3.6 | ||||||||
Unemployment (%) | 4.5 | 7.8 | 3.1 | 4.0 | 2.1 | 4.0 | 6.1 | 3.7 | ||||||||
Short-term interest rate (%) | 1.2 | 0.2 | 2.6 | 4.0 | 3.2 | 2.8 | 2.5 | 8.0 | ||||||||
10-year Treasury bond yields (%) | 2.6 | 2.0 | 3.1 | N/A | N/A | 3.5 | 3.3 | 7.2 | ||||||||
House price growth (%) | 2.9 | 1.7 | 1.0 | 5.8 | 3.0 | 3.4 | 2.7 | 5.1 | ||||||||
Equity price growth (%) | 3.2 | 3.1 | 3.8 | 9.6 | N/A | 4.5 | 3.5 | 7.1 | ||||||||
Probability (%) | 50.0 | 80.0 | 80.0 | 80.0 | 80.0 | 80.0 | 80.0 | 80.0 |
HSBC Holdings plc | 134 |
Upside scenario (average 2019–2023) | ||||||||||||||||
UK | France | Hong Kong | Mainland China | UAE | US | Canada | Mexico | |||||||||
GDP growth rate (%) | 2.2 | 1.9 | 2.9 | 6.1 | 3.9 | 2.7 | 2.1 | 2.9 | ||||||||
Inflation (%) | 2.3 | 2.0 | 2.6 | 2.7 | 2.9 | 2.4 | 2.2 | 4.0 | ||||||||
Unemployment (%) | 4.2 | 7.4 | 2.9 | 3.7 | 1.7 | 3.6 | 5.9 | 3.3 | ||||||||
Short-term interest rate (%) | 1.3 | 0.2 | 2.6 | 4.1 | 3.3 | 3.0 | 2.5 | 8.2 | ||||||||
10-year Treasury bond yields (%) | 2.7 | 2.0 | 3.3 | N/A | N/A | 3.7 | 3.3 | 7.5 | ||||||||
House price growth (%) | 4.1 | 2.3 | 1.4 | 7.3 | 4.4 | 4.7 | 3.9 | 5.8 | ||||||||
Equity price growth (%) | 6.0 | 7.3 | 7.1 | 13.6 | N/A | 8.7 | 9.2 | 10.9 | ||||||||
Probability (%) | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
Downside scenario (average 2019–2023) | ||||||||||||||||
UK | France | Hong Kong | Mainland China | UAE | US | Canada | Mexico | |||||||||
GDP growth rate (%) | 1.1 | 1.1 | 2.2 | 5.8 | 2.9 | 1.2 | 1.5 | 1.8 | ||||||||
Inflation (%) | 1.7 | 1.3 | 1.9 | 2.2 | 2.2 | 1.8 | 1.7 | 3.2 | ||||||||
Unemployment (%) | 4.8 | 8.2 | 3.5 | 4.2 | 2.5 | 4.6 | 6.5 | 4.2 | ||||||||
Short-term interest rate (%) | 0.3 | (0.3 | ) | 0.6 | 3.6 | 1.2 | 0.8 | 0.9 | 6.8 | |||||||
10-year Treasury bond yields (%) | 1.6 | 0.9 | 1.6 | N/A | N/A | 1.6 | 1.4 | 5.6 | ||||||||
House price growth (%) | 1.0 | (1.3 | ) | (0.8 | ) | 3.3 | 1.4 | 1.0 | 0.3 | 4.4 | ||||||
Equity price growth (%) | (0.2 | ) | (2.4 | ) | (1.6 | ) | 2.0 | N/A | — | 0.3 | (0.4 | ) | ||||
Probability (%) | — | 10.0 | 5.0 | 5.0 | 10.0 | 10.0 | 10.0 | 10.0 |
Average 2019–2023 | ||||||
Alternative Downside scenario 1 | Alternative Downside scenario 2 | Alternative Downside scenario 3 | ||||
% | % | % | ||||
GDP growth rate | 0.5 | (0.1 | ) | (0.7 | ) | |
Inflation | 2.2 | 2.4 | 2.7 | |||
Unemployment | 6.5 | 8.0 | 7.7 | |||
Short-term interest rate | 0.4 | 2.5 | 2.5 | |||
10-year Treasury bond yields | 1.8 | 4.0 | 4.0 | |||
House price growth | (1.5 | ) | (3.3 | ) | (4.8 | ) |
Equity price growth | (0.9 | ) | (2.3 | ) | (7.5 | ) |
Probability | 30 | 5 | 5 |
135 | HSBC Holdings plc |
Average 2019–2023 | ||||
Hong Kong | Mainland China | |||
GDP growth rate (%) | 1.5 | 5.4 | ||
Inflation (%) | 1.6 | 2.1 | ||
Unemployment (%) | 4.7 | 4.3 | ||
Short-term interest rate (%) | 1.0 | 3.1 | ||
10-year Treasury bond yields (%) | 2.0 | N/A | ||
House price growth (%) | (2.0 | ) | 2.9 | |
Equity price growth (%) | (3.5 | ) | 1.1 | |
Probability (%) | 5 | 5 |
US |
UK |
Hong Kong |
Mainland China |
HSBC Holdings plc | 136 |
IFRS 9 ECL sensitivity to future economic conditions13 | ||||||||
UK | US | Hong Kong | Mainland China | Canada | Mexico | UAE | France | |
ECL coverage of financial instruments subject to significant measurement uncertainty at 31 December 201814 | $m | $m | $m | $m | $m | $m | $m | $m |
Reported ECL | 906 | 163 | 162 | 83 | 81 | 76 | 74 | 46 |
Gross carrying value/nominal amount15 | 360,637 | 211,318 | 407,402 | 99,379 | 72,759 | 31,798 | 37,546 | 105,416 |
% | % | % | % | % | % | % | % | |
Reported ECL coverage | 0.25 | 0.08 | 0.04 | 0.08 | 0.11 | 0.24 | 0.20 | 0.04 |
Coverage ratios by scenario | ||||||||
Consensus Central scenario | 0.18 | 0.08 | 0.04 | 0.08 | 0.11 | 0.24 | 0.20 | 0.04 |
Consensus Upside scenario | 0.17 | 0.07 | 0.04 | 0.08 | 0.10 | 0.19 | 0.18 | 0.04 |
Consensus Downside scenario | 0.21 | 0.09 | 0.04 | 0.09 | 0.12 | 0.30 | 0.21 | 0.06 |
Coverage ratios for alternative scenarios | ||||||||
UK AD 1 | 0.28 | |||||||
Tail risk scenarios (UK AD 2–3) | 0.46 – 0.52 | |||||||
Trade Downside scenario | 0.13 | 0.15 | ||||||
ECL amounts for alternative scenarios | $m | $m | $m | $m | $m | $m | $m | $m |
UK AD 1 | 1,000 | |||||||
Tail risk scenarios (UK AD 2–3) | 1,700 – 1,900 | |||||||
Trade Downside scenario | 500 | 150 |
137 | HSBC Holdings plc |
IFRS 9 ECL sensitivity to future economic conditions16 | |||||||||||
UK | Mexico | Hong Kong | UAE | France | US | Malaysia | Singapore | Australia | Canada | ||
ECL coverage of loans and advances to customers at 31 December 201817 | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Reported ECL | 705 | 520 | 341 | 204 | 150 | 102 | 93 | 68 | 58 | 29 | |
Gross carrying amount | 138,026 | 6,098 | 92,356 | 3,453 | 21,622 | 15,262 | 5,906 | 7,378 | 14,156 | 19,992 | |
% | % | % | % | % | % | % | % | % | % | ||
Reported ECL coverage | 0.51 | 8.53 | 0.37 | 5.90 | 0.69 | 0.67 | 1.58 | 0.92 | 0.41 | 0.15 | |
Coverage ratios by scenario | |||||||||||
Consensus Central scenario | 0.39 | 8.49 | 0.37 | 5.89 | 0.69 | 0.66 | 1.56 | 0.89 | 0.41 | 0.15 | |
Consensus Upside scenario | 0.35 | 7.79 | 0.35 | 5.66 | 0.69 | 0.61 | 1.39 | 0.82 | 0.38 | 0.14 | |
Consensus Downside scenario | 0.46 | 9.25 | 0.37 | 6.06 | 0.70 | 0.75 | 1.75 | 0.91 | 0.44 | 0.16 | |
Coverage ratios for alternative scenarios | |||||||||||
UK AD1 | 0.65 | ||||||||||
Tail risk scenarios (UK AD 2–3) | 0.83–0.96 | ||||||||||
Trade Downside scenario | 0.43 | 1.90 | 0.98 | 0.50 | |||||||
ECL for alternative scenarios | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
UK AD1 | 900 | ||||||||||
Tail risk scenarios (UK AD 2–3) | 1100–1300 | ||||||||||
Trade Downside scenario | 400 | 110 | 70 | 70 |
HSBC Holdings plc | 138 |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees8 | ||||||||||||||||||||
(Audited) | ||||||||||||||||||||
Non-credit impaired | Credit impaired | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||||||||||||
Gross carrying/ nominal amount | Allow-ance for ECL | Gross carrying/ nominal amount | Allow-ance for ECL | Gross carrying/ nominal amount | Allow-ance for ECL | Gross carrying/ nominal amount | Allow-ance for ECL | Gross carrying/ nominal amount | Allow-ance for ECL | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jan 2018 | 1,446,857 | (1,469 | ) | 102,032 | (2,406 | ) | 15,083 | (5,722 | ) | 1,042 | (242 | ) | 1,565,014 | (9,839 | ) | |||||
Transfers of financial instruments: | (8,747 | ) | (685 | ) | 3,582 | 1,185 | 5,165 | (500 | ) | — | — | — | — | |||||||
– transfers from stage 1 to stage 2 | (84,181 | ) | 319 | 84,181 | (319 | ) | — | — | — | — | — | — | ||||||||
– transfers from stage 2 to stage 1 | 77,325 | (999 | ) | (77,325 | ) | 999 | — | — | — | — | — | — | ||||||||
– transfers to stage 3 | (2,250 | ) | 35 | (4,439 | ) | 607 | 6,689 | (642 | ) | — | — | — | — | |||||||
– transfers from stage 3 | 359 | (40 | ) | 1,165 | (102 | ) | (1,524 | ) | 142 | — | — | — | — | |||||||
Net remeasurement of ECL arising from transfer of stage | — | 620 | — | (605 | ) | — | (103 | ) | — | — | — | (88 | ) | |||||||
Net new and further lending/repayments | 126,868 | (512 | ) | (16,162 | ) | 564 | (2,902 | ) | 733 | (587 | ) | 42 | 107,217 | 827 | ||||||
Changes in risk parameters – credit quality | — | 423 | — | (1,087 | ) | — | (2,238 | ) | — | (51 | ) | — | (2,953 | ) | ||||||
Changes to model used for ECL calculation | — | — | — | — | — | — | — | — | — | — | ||||||||||
Assets written off | — | — | — | — | (2,568 | ) | 2,552 | (1 | ) | 1 | (2,569 | ) | 2,553 | |||||||
Foreign exchange | (52,983 | ) | 76 | (2,863 | ) | 99 | (636 | ) | 232 | (26 | ) | 6 | (56,508 | ) | 413 | |||||
Others | (156 | ) | 98 | (348 | ) | (28 | ) | 90 | (89 | ) | (94 | ) | 50 | (508 | ) | 31 | ||||
At 31 Dec 2018 | 1,511,839 | (1,449 | ) | 86,241 | (2,278 | ) | 14,232 | (5,135 | ) | 334 | (194 | ) | 1,612,646 | (9,056 | ) | |||||
ECL release/(charge) for the period | 531 | (1,128 | ) | (1,608 | ) | (9 | ) | (2,214 | ) | |||||||||||
Recoveries | 408 | |||||||||||||||||||
Others | (87 | ) | ||||||||||||||||||
Total change in ECL for the period | (1,893 | ) |
At 31 Dec 2018 | 12 months ended 31 Dec 2018 | |||||
Gross carrying/nominal amount | Allowance for ECL | ECL charge | ||||
$m | $m | $m | ||||
As above | 1,612,646 | (9,056 | ) | (1,893 | ) | |
Other financial assets measured at amortised cost | 582,917 | (55 | ) | 21 | ||
Non-trading reverse purchase agreement commitments | 65,381 | — | — | |||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement | 2,260,944 | (9,111 | ) | (1,872 | ) | |
Debt instruments measured at FVOCI | 343,110 | (84 | ) | 105 | ||
Total allowance for ECL/total income statement ECL charge for the period | n/a | (9,195 | ) | (1,767 | ) |
• | $827m relating to underlying net book volume movements, which included the ECL allowance associated with new originations, assets derecognised and net further lending; |
• | $2,553m of assets written off; and |
• | foreign exchange and other movements of $444m. |
• | $2,953m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages; and |
• | $88m relating to the net remeasurement impact of stage transfers. |
139 | HSBC Holdings plc |
Distribution of financial instruments by credit quality | ||||||||||||||||
(Audited) | ||||||||||||||||
Gross carrying/notional amount | Allowance for ECL/ other credit provisions | Net | ||||||||||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
In-scope for IFRS 9 | ||||||||||||||||
Loans and advances to customers held at amortised cost | 485,451 | 244,199 | 230,357 | 16,993 | 13,321 | 990,321 | (8,625 | ) | 981,696 | |||||||
– personal | 316,616 | 43,764 | 27,194 | 2,182 | 4,581 | 394,337 | (2,947 | ) | 391,390 | |||||||
– corporate and commercial | 140,387 | 181,984 | 189,357 | 14,339 | 8,510 | 534,577 | (5,552 | ) | 529,025 | |||||||
– non-bank financial institutions | 28,448 | 18,451 | 13,806 | 472 | 230 | 61,407 | (126 | ) | 61,281 | |||||||
Loans and advances to banks held at amortised cost | 60,249 | 7,371 | 4,549 | 11 | — | 72,180 | (13 | ) | 72,167 | |||||||
Cash and balances at central banks | 160,995 | 1,508 | 324 | 18 | — | 162,845 | (2 | ) | 162,843 | |||||||
Items in the course of collection from other banks | 5,765 | 21 | 1 | — | — | 5,787 | — | 5,787 | ||||||||
Hong Kong Government certificates of indebtedness | 35,859 | — | — | — | — | 35,859 | — | 35,859 | ||||||||
Reverse repurchase agreements – non-trading | 200,774 | 29,423 | 12,607 | — | — | 242,804 | — | 242,804 | ||||||||
Financial investments | 56,031 | 5,703 | 949 | 1 | — | 62,684 | (18 | ) | 62,666 | |||||||
Prepayments, accrued income and other assets | 55,424 | 8,069 | 9,138 | 181 | 126 | 72,938 | (35 | ) | 72,903 | |||||||
– endorsements and acceptances | 1,514 | 4,358 | 3,604 | 155 | 3 | 9,634 | (11 | ) | 9,623 | |||||||
– accrued income and other | 53,910 | 3,711 | 5,534 | 26 | 123 | 63,304 | (24 | ) | 63,280 | |||||||
Debt instruments measured at fair value through other comprehensive income18 | 319,632 | 12,454 | 7,210 | 2,558 | 12 | 341,866 | (84 | ) | 341,782 | |||||||
Out-of-scope for IFRS 9 | ||||||||||||||||
Trading assets | 139,484 | 18,888 | 16,991 | 1,871 | — | 177,234 | — | 177,234 | ||||||||
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 6,079 | 2,163 | 6,683 | 9 | — | 14,934 | — | 14,934 | ||||||||
Derivatives | 169,121 | 31,225 | 6,813 | 625 | 41 | 207,825 | — | 207,825 | ||||||||
Assets held for sale | — | — | — | — | — | — | — | — | ||||||||
Total gross carrying amount on balance sheet | 1,694,864 | 361,024 | 295,622 | 22,267 | 13,500 | 2,387,277 | (8,777 | ) | 2,378,500 | |||||||
Percentage of total credit quality | 71.0% | 15.1% | 12.4% | 0.9% | 0.6% | 100% | ||||||||||
Loan and other credit-related commitments | 373,302 | 137,076 | 75,478 | 5,233 | 919 | 592,008 | (325 | ) | 591,683 | |||||||
Financial guarantees | 9,716 | 7,400 | 5,505 | 597 | 300 | 23,518 | (93 | ) | 23,425 | |||||||
In-scope: Irrevocable loan commitments and financial guarantees | 383,018 | 144,476 | 80,983 | 5,830 | 1,219 | 615,526 | (418 | ) | 615,108 | |||||||
Loan and other credit-related commitments19 | 188,258 | — | — | — | — | 188,258 | — | 188,258 | ||||||||
Performance and other guarantees | 26,679 | 25,743 | 16,790 | 1,869 | 403 | 71,484 | (99 | ) | 71,385 | |||||||
Out-of-scope: Revocable loan commitments and non-financial guarantees | 214,937 | 25,743 | 16,790 | 1,869 | 403 | 259,742 | (99 | ) | 259,643 |
HSBC Holdings plc | 140 |
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation | |||||||||||||||||
(Audited) | |||||||||||||||||
Gross carrying/notional amount | Allowance for ECL | Net | |||||||||||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | ||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Loans and advances to customers at amortised cost | 485,451 | 244,199 | 230,357 | 16,993 | 13,321 | 990,321 | (8,625 | ) | 981,696 | ||||||||
– stage 1 | 483,907 | 233,843 | 191,851 | 5,587 | — | 915,188 | (1,276 | ) | 913,912 | ||||||||
– stage 2 | 1,544 | 10,356 | 38,506 | 11,380 | — | 61,786 | (2,108 | ) | 59,678 | ||||||||
– stage 3 | — | — | — | — | 13,023 | 13,023 | (5,047 | ) | 7,976 | ||||||||
– POCI | — | — | — | 26 | 298 | 324 | (194 | ) | 130 | ||||||||
Loans and advances to banks at amortised cost | 60,249 | 7,371 | 4,549 | 11 | — | 72,180 | (13 | ) | 72,167 | ||||||||
– stage 1 | 60,199 | 7,250 | 4,413 | 11 | — | 71,873 | (11 | ) | 71,862 | ||||||||
– stage 2 | 50 | 121 | 136 | — | — | 307 | (2 | ) | 305 | ||||||||
– stage 3 | — | — | — | — | — | — | — | — | |||||||||
– POCI | — | — | — | — | — | — | — | — | |||||||||
Other financial assets measured at amortised cost | 514,848 | 44,724 | 23,019 | 200 | 126 | 582,917 | (55 | ) | 582,862 | ||||||||
– stage 1 | 514,525 | 44,339 | 22,184 | 70 | — | 581,118 | (27 | ) | 581,091 | ||||||||
– stage 2 | 323 | 385 | 835 | 130 | — | 1,673 | (6 | ) | 1,667 | ||||||||
– stage 3 | — | — | — | — | 126 | 126 | (22 | ) | 104 | ||||||||
– POCI | — | — | — | — | — | — | — | — | |||||||||
Loan and other credit-related commitments | 373,302 | 137,076 | 75,478 | 5,233 | 919 | 592,008 | (325 | ) | 591,683 | ||||||||
– stage 1 | 372,597 | 132,220 | 63,457 | 976 | — | 569,250 | (143 | ) | 569,107 | ||||||||
– stage 2 | 705 | 4,856 | 12,021 | 4,257 | — | 21,839 | (139 | ) | 21,700 | ||||||||
– stage 3 | — | — | — | — | 912 | 912 | (43 | ) | 869 | ||||||||
– POCI | — | — | — | — | 7 | 7 | — | 7 | |||||||||
Financial guarantees | 8 | 9,716 | 7,400 | 5,505 | 597 | 300 | 23,518 | (93 | ) | 23,425 | |||||||
– stage 1 | 9,582 | 6,879 | 4,264 | 159 | — | 20,884 | (19 | ) | 20,865 | ||||||||
– stage 2 | 134 | 521 | 1,241 | 438 | — | 2,334 | (29 | ) | 2,305 | ||||||||
– stage 3 | — | — | — | — | 297 | 297 | (45 | ) | 252 | ||||||||
– POCI | — | — | — | — | 3 | 3 | — | 3 | |||||||||
At 31 Dec 2018 | 1,443,566 | 440,770 | 338,908 | 23,034 | 14,666 | 2,260,944 | (9,111 | ) | 2,251,833 | ||||||||
Debt instruments at FVOCI | 18 | ||||||||||||||||
– stage 1 | 319,623 | 12,358 | 6,856 | 2,218 | — | 341,055 | (33 | ) | 341,022 | ||||||||
– stage 2 | 9 | 96 | 354 | 340 | — | 799 | (50 | ) | 749 | ||||||||
– stage 3 | — | — | — | — | 8 | 8 | (1 | ) | 7 | ||||||||
– POCI | — | — | — | — | 4 | 4 | — | 4 | |||||||||
At 31 Dec 2018 | 319,632 | 12,454 | 7,210 | 2,558 | 12 | 341,866 | (84 | ) | 341,782 |
141 | HSBC Holdings plc |
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation (continued) | |||||||||||||||||
Gross carrying/notional amount | |||||||||||||||||
Strong | Good | Satisfactory | Sub-standard | Credit impaired | Total | Allowance for ECL | Net | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Loans and advances to customers at amortised cost | 479,067 | 227,146 | 220,089 | 17,922 | 14,856 | 959,080 | (9,343 | ) | 949,737 | ||||||||
– stage 1 | 475,881 | 211,084 | 180,002 | 4,599 | — | 871,566 | (1,309 | ) | 870,257 | ||||||||
– stage 2 | 3,186 | 16,062 | 40,087 | 13,323 | — | 72,658 | (2,201 | ) | 70,457 | ||||||||
– stage 3 | — | — | — | — | 13,882 | 13,882 | (5,591 | ) | 8,291 | ||||||||
– POCI | — | — | — | — | 974 | 974 | (242 | ) | 732 | ||||||||
Loans and advances to banks at amortised cost | 70,959 | 7,692 | 3,890 | 26 | 15 | 82,582 | (23 | ) | 82,559 | ||||||||
– stage 1 | 70,024 | 7,351 | 3,642 | 10 | — | 81,027 | (17 | ) | 81,010 | ||||||||
– stage 2 | 935 | 341 | 248 | 16 | — | 1,540 | (4 | ) | 1,536 | ||||||||
– stage 3 | — | — | — | — | 15 | 15 | (2 | ) | 13 | ||||||||
– POCI | — | — | — | — | — | — | — | — | |||||||||
Other financial assets measured at amortised cost | 469,898 | 47,347 | 39,595 | 862 | 162 | 557,864 | (114 | ) | 557,750 | ||||||||
– stage 1 | 469,691 | 47,019 | 38,929 | 546 | — | 556,185 | (28 | ) | 556,157 | ||||||||
– stage 2 | 207 | 328 | 666 | 316 | — | 1,517 | (4 | ) | 1,513 | ||||||||
– stage 3 | — | — | — | — | 155 | 155 | (82 | ) | 73 | ||||||||
– POCI | — | — | — | — | 7 | 7 | — | 7 | |||||||||
Loan and other credit-related commitments | 7 | 341,580 | 121,508 | 74,694 | 6,431 | 1,045 | 545,258 | (376 | ) | 544,882 | |||||||
– stage 1 | 338,855 | 115,008 | 64,429 | 1,591 | — | 519,883 | (126 | ) | 519,757 | ||||||||
– stage 2 | 2,725 | 6,500 | 10,265 | 4,840 | — | 24,330 | (183 | ) | 24,147 | ||||||||
– stage 3 | — | — | — | — | 999 | 999 | (67 | ) | 932 | ||||||||
– POCI | — | — | — | — | 46 | 46 | — | 46 | |||||||||
Financial guarantees | 8 | 10,339 | 7,086 | 7,408 | 807 | 209 | 25,849 | (97 | ) | 25,752 | |||||||
– stage 1 | 9,608 | 6,590 | 5,500 | 323 | — | 22,021 | (17 | ) | 22,004 | ||||||||
– stage 2 | 731 | 496 | 1,908 | 484 | — | 3,619 | (18 | ) | 3,601 | ||||||||
– stage 3 | — | — | — | — | 187 | 187 | (62 | ) | 125 | ||||||||
– POCI | — | — | — | — | 22 | 22 | — | 22 | |||||||||
At 1 Jan 2018 | 1,371,843 | 410,779 | 345,676 | 26,048 | 16,287 | 2,170,633 | (9,953 | ) | 2,160,680 | ||||||||
Debt instruments at FVOCI | 18 | ||||||||||||||||
– stage 1 | 297,753 | 6,678 | 12,941 | 2,450 | — | 319,822 | (28 | ) | 319,794 | ||||||||
– stage 2 | 208 | 108 | 147 | 1,826 | — | 2,289 | (142 | ) | 2,147 | ||||||||
– stage 3 | — | — | — | — | 584 | 584 | (14 | ) | 570 | ||||||||
– POCI | — | — | — | — | — | — | — | — | |||||||||
At 1 Jan 2018 | 297,961 | 6,786 | 13,088 | 4,276 | 584 | 322,695 | (184 | ) | 322,511 |
• | contractual payments of either principal or interest are past due for more than 90 days; |
• | there are other indications that the borrower is unlikely to pay, such as when a concession has been granted to the borrower for economic or legal reasons relating to the borrower’s financial condition; and |
• | the loan is otherwise considered to be in default. If such unlikeliness to pay is not identified at an earlier stage, it is deemed to occur when an exposure is 90 days past due, even |
HSBC Holdings plc | 142 |
Renegotiated loans and advances to customers at amortised cost by stage allocation | ||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Gross carrying amount | ||||||||||
Personal | — | — | 2,248 | — | 2,248 | |||||
– first lien residential mortgages | — | — | 1,641 | — | 1,641 | |||||
– other personal lending | — | — | 607 | — | 607 | |||||
Wholesale | 1,532 | 1,193 | 3,845 | 270 | 6,840 | |||||
– corporate and commercial | 1,517 | 1,193 | 3,789 | 270 | 6,769 | |||||
– non-bank financial institutions | 15 | — | 56 | — | 71 | |||||
At 31 Dec 2018 | 1,532 | 1,193 | 6,093 | 270 | 9,088 | |||||
Allowance for ECL | ||||||||||
Personal | — | — | (381 | ) | — | (381 | ) | |||
– first lien residential mortgages | — | — | (186 | ) | — | (186 | ) | |||
– other personal lending | — | — | (195 | ) | — | (195 | ) | |||
Wholesale | (29 | ) | (49 | ) | (1,461 | ) | (146 | ) | (1,685 | ) |
– corporate and commercial | (29 | ) | (49 | ) | (1,438 | ) | (146 | ) | (1,662 | ) |
– non-bank financial institutions | — | — | (23 | ) | — | (23 | ) | |||
At 31 Dec 2018 | (29 | ) | (49 | ) | (1,842 | ) | (146 | ) | (2,066 | ) |
Renegotiated loans and advances to customers by geographical region | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
At 31 Dec 2018 | 4,533 | 864 | 1,973 | 1,352 | 366 | 9,088 | 3,609 | 305 |
143 | HSBC Holdings plc |
Total wholesale lending for loans and advances to banks and customers by stage distribution | ||||||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Corporate and commercial | 481,262 | 44,779 | 8,212 | 324 | 534,577 | (698 | ) | (812 | ) | (3,848 | ) | (194 | ) | (5,552 | ) | |||||
– agriculture, forestry and fishing | 5,361 | 1,102 | 236 | 2 | 6,701 | (15 | ) | (34 | ) | (117 | ) | (1 | ) | (167 | ) | |||||
– mining and quarrying | 12,094 | 1,717 | 359 | 2 | 14,172 | (29 | ) | (51 | ) | (94 | ) | (2 | ) | (176 | ) | |||||
– manufacturing | 92,606 | 11,404 | 1,569 | 125 | 105,704 | (132 | ) | (156 | ) | (791 | ) | (83 | ) | (1,162 | ) | |||||
– electricity, gas, steam and air-conditioning supply | 14,522 | 1,422 | 40 | 60 | 16,044 | (18 | ) | (60 | ) | (15 | ) | (54 | ) | (147 | ) | |||||
– water supply, sewerage, waste management and remediation | 3,335 | 164 | 24 | — | 3,523 | (5 | ) | (2 | ) | (17 | ) | — | (24 | ) | ||||||
– construction | 12,919 | 1,116 | 1,168 | 51 | 15,254 | (27 | ) | (41 | ) | (524 | ) | (44 | ) | (636 | ) | |||||
– wholesale and retail trade, repair of motor vehicles and motorcycles | 83,751 | 12,225 | 1,652 | 37 | 97,665 | (115 | ) | (128 | ) | (968 | ) | (7 | ) | (1,218 | ) | |||||
– transportation and storage | 23,327 | 1,825 | 351 | 38 | 25,541 | (37 | ) | (46 | ) | (82 | ) | (1 | ) | (166 | ) | |||||
– accommodation and food | 19,385 | 1,889 | 270 | 3 | 21,547 | (43 | ) | (41 | ) | (83 | ) | (1 | ) | (168 | ) | |||||
– publishing, audiovisual and broadcasting | 19,758 | 1,224 | 189 | 1 | 21,172 | (42 | ) | (16 | ) | (84 | ) | — | (142 | ) | ||||||
– real estate | 116,132 | 5,985 | 1,115 | 1 | 123,233 | (97 | ) | (80 | ) | (594 | ) | — | (771 | ) | ||||||
– professional, scientific and technical activities | 21,282 | 941 | 350 | — | 22,573 | (29 | ) | (29 | ) | (113 | ) | — | (171 | ) | ||||||
– administrative and support services | 22,820 | 1,843 | 437 | 3 | 25,103 | (41 | ) | (48 | ) | (166 | ) | (1 | ) | (256 | ) | |||||
– public administration and defence, compulsory social security | 1,425 | 30 | 8 | — | 1,463 | (1 | ) | (3 | ) | (5 | ) | — | (9 | ) | ||||||
– education | 1,713 | 102 | 14 | — | 1,829 | (11 | ) | (7 | ) | (6 | ) | — | (24 | ) | ||||||
– health and care | 3,710 | 457 | 141 | — | 4,308 | (10 | ) | (16 | ) | (33 | ) | — | (59 | ) | ||||||
– arts, entertainment and recreation | 4,326 | 676 | 39 | — | 5,041 | (9 | ) | (9 | ) | (15 | ) | — | (33 | ) | ||||||
– other services | 13,259 | 411 | 242 | 1 | 13,913 | (31 | ) | (31 | ) | (140 | ) | — | (202 | ) | ||||||
– activities of households | 770 | 59 | 1 | — | 830 | — | — | — | — | — | ||||||||||
– extra-territorial organisations and bodies activities | 49 | 3 | 7 | — | 59 | — | — | (1 | ) | — | (1 | ) | ||||||||
– government | 7,905 | 168 | — | — | 8,073 | (6 | ) | (1 | ) | — | — | (7 | ) | |||||||
– asset-backed securities | 813 | 16 | — | — | 829 | — | (13 | ) | — | — | (13 | ) | ||||||||
Non-bank financial institutions | 59,245 | 1,932 | 230 | — | 61,407 | (44 | ) | (31 | ) | (51 | ) | — | (126 | ) | ||||||
Loans and advances to banks | 71,873 | 307 | — | — | 72,180 | (11 | ) | (2 | ) | — | — | (13 | ) | |||||||
At 31 Dec 2018 | 612,380 | 47,018 | 8,442 | 324 | 668,164 | (753 | ) | (845 | ) | (3,899 | ) | (194 | ) | (5,691 | ) | |||||
By geography | ||||||||||||||||||||
Europe | 190,387 | 19,073 | 4,233 | 150 | 213,843 | (366 | ) | (529 | ) | (1,598 | ) | (102 | ) | (2,595 | ) | |||||
– of which: UK | 133,004 | 15,370 | 2,928 | 8 | 151,310 | (313 | ) | (471 | ) | (998 | ) | — | (1,782 | ) | ||||||
Asia | 314,591 | 17,729 | 1,736 | 92 | 334,148 | (179 | ) | (121 | ) | (1,040 | ) | (36 | ) | (1,376 | ) | |||||
– of which: Hong Kong | 194,186 | 8,425 | 729 | 69 | 203,409 | (99 | ) | (54 | ) | (413 | ) | (35 | ) | (601 | ) | |||||
MENA | 25,684 | 2,974 | 1,769 | 53 | 30,480 | (73 | ) | (77 | ) | (974 | ) | (46 | ) | (1,170 | ) | |||||
North America | 62,631 | 6,928 | 314 | — | 69,873 | (37 | ) | (107 | ) | (101 | ) | — | (245 | ) | ||||||
Latin America | 19,087 | 314 | 390 | 29 | 19,820 | (98 | ) | (11 | ) | (186 | ) | (10 | ) | (305 | ) | |||||
At 31 Dec 2018 | 612,380 | 47,018 | 8,442 | 324 | 668,164 | (753 | ) | (845 | ) | (3,899 | ) | (194 | ) | (5,691 | ) |
Total wholesale lending for loans and other credit-related commitments and financial guarantees8 by stage distribution | ||||||||||||||||||||
Nominal amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Corporate and commercial | 266,489 | 21,087 | 791 | 10 | 288,377 | (142 | ) | (161 | ) | (87 | ) | — | (390 | ) | ||||||
Financial | 117,542 | 1,323 | 6 | — | 118,871 | (7 | ) | (6 | ) | (1 | ) | — | (14 | ) | ||||||
At 31 Dec 2018 | 384,031 | 22,410 | 797 | 10 | 407,248 | (149 | ) | (167 | ) | (88 | ) | — | (404 | ) | ||||||
By geography | ||||||||||||||||||||
Europe | 203,092 | 9,726 | 614 | 10 | 213,442 | (82 | ) | (66 | ) | (53 | ) | — | (201 | ) | ||||||
– of which: UK | 82,572 | 6,378 | 442 | — | 89,392 | (69 | ) | (57 | ) | (39 | ) | — | (165 | ) | ||||||
Asia | 61,206 | 3,076 | 102 | — | 64,384 | (39 | ) | (16 | ) | (28 | ) | — | (83 | ) | ||||||
– of which: Hong Kong | 27,022 | 1,115 | 89 | — | 28,226 | (12 | ) | (2 | ) | (27 | ) | — | (41 | ) | ||||||
MENA | 5,304 | 732 | 18 | — | 6,054 | (8 | ) | (10 | ) | (2 | ) | — | (20 | ) | ||||||
North America | 111,494 | 8,850 | 62 | — | 120,406 | (17 | ) | (75 | ) | (4 | ) | — | (96 | ) | ||||||
Latin America | 2,935 | 26 | 1 | — | 2,962 | (3 | ) | — | (1 | ) | — | (4 | ) | |||||||
At 31 Dec 2018 | 384,031 | 22,410 | 797 | 10 | 407,248 | (149 | ) | (167 | ) | (88 | ) | — | (404 | ) |
HSBC Holdings plc | 144 |
Wholesale lending – reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees8 | ||||||||||||||||||||
(Audited) | ||||||||||||||||||||
Non-credit impaired | Credit impaired | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||||||||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jan 2018 | 897,529 | (873 | ) | 84,354 | (1,249 | ) | 10,209 | (4,410 | ) | 1,042 | (242 | ) | 993,134 | (6,774 | ) | |||||
Transfers of financial instruments | (4,477 | ) | (274 | ) | 1,535 | 386 | 2,942 | (112 | ) | — | — | — | — | |||||||
Net remeasurement of ECL arising from transfer of stage | — | 262 | — | (231 | ) | — | (92 | ) | — | — | — | (61 | ) | |||||||
Net new and further lending/repayments | 74,107 | (271 | ) | (13,709 | ) | 342 | (2,414 | ) | 406 | (587 | ) | 42 | 57,397 | 519 | ||||||
Changes to risk parameters – credit quality | — | 157 | — | (301 | ) | — | (1,041 | ) | — | (51 | ) | — | (1,236 | ) | ||||||
Assets written off | — | — | — | — | (1,182 | ) | 1,172 | (1 | ) | 1 | (1,183 | ) | 1,173 | |||||||
Foreign exchange and other | (36,104 | ) | 97 | (2,777 | ) | 41 | (316 | ) | 90 | (120 | ) | 56 | (39,317 | ) | 284 | |||||
At 31 Dec 2018 | 931,055 | (902 | ) | 69,403 | (1,012 | ) | 9,239 | (3,987 | ) | 334 | (194 | ) | 1,010,031 | (6,095 | ) | |||||
ECL release/(charge) for the period | 148 | (190 | ) | (727 | ) | (9 | ) | (778 | ) | |||||||||||
Recoveries | 118 | |||||||||||||||||||
Others | (69 | ) | ||||||||||||||||||
Total change in ECL for the period | (729 | ) |
• | $1,173m of assets written off; |
• | $519m relating to underlying net book volume movements, which included the ECL allowance associated with new originations, assets derecognised and net further lending; and |
• | foreign exchange and other movements of $284m. |
• | $1,236m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages; and |
• | $61m relating to the net remeasurement impact of stage transfers. |
Wholesale lending – distribution of financial instruments by credit quality | ||||||||||||||||
Gross carrying/nominal amount | Allowance for ECL | Net | ||||||||||||||
Strong | Good | Satisfactory | Sub-standard | Credit impaired | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
By geography | ||||||||||||||||
Europe | 60,145 | 62,098 | 79,466 | 7,752 | 4,382 | 213,843 | (2,595 | ) | 211,248 | |||||||
of which: UK | 39,840 | 46,396 | 56,974 | 5,164 | 2,936 | 151,310 | (1,782 | ) | 149,528 | |||||||
Asia | 143,864 | 100,437 | 86,065 | 1,977 | 1,805 | 334,148 | (1,376 | ) | 332,772 | |||||||
of which: Hong Kong | 82,854 | 63,564 | 55,357 | 837 | 797 | 203,409 | (601 | ) | 202,808 | |||||||
MENA | 10,393 | 7,905 | 9,173 | 1,186 | 1,823 | 30,480 | (1,170 | ) | 29,310 | |||||||
North America | 10,952 | 31,278 | 24,708 | 2,621 | 314 | 69,873 | (245 | ) | 69,628 | |||||||
Latin America | 3,730 | 6,088 | 8,300 | 1,286 | 416 | 19,820 | (305 | ) | 19,515 | |||||||
At 31 Dec 2018 | 229,084 | 207,806 | 207,712 | 14,822 | 8,740 | 668,164 | (5,691 | ) | 662,473 | |||||||
Percentage of total credit quality | 34.3% | 31.1% | 31.1% | 2.2% | 1.3% | 100.0% |
145 | HSBC Holdings plc |
Wholesale lending – credit risk profile by obligor grade for loans and advances at amortised cost | ||||||||||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||||||||||
Basel one-year PD range | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | ECL coverage | Mapped external rating | ||||||||||||
% | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | |||||||||||||
Corporate & commercial | 481,262 | 44,779 | 8,212 | 324 | 534,577 | (698 | ) | (812 | ) | (3,848 | ) | (194 | ) | (5,552 | ) | 1.0 | ||||||||
– CRR 1 | 0.000 to 0.053 | 45,401 | 67 | — | — | 45,468 | (4 | ) | (2 | ) | — | — | (6 | ) | — | AA- and above | ||||||||
– CRR 2 | 0.054 to 0.169 | 94,002 | 917 | — | — | 94,919 | (17 | ) | (4 | ) | — | — | (21 | ) | — | A+ to A- | ||||||||
– CRR 3 | 0.170 to 0.740 | 174,260 | 7,723 | — | — | 181,983 | (162 | ) | (85 | ) | — | — | (247 | ) | 0.1 | BBB+ to BBB- | ||||||||
– CRR 4 | 0.741 to 1.927 | 114,007 | 12,294 | — | — | 126,301 | (231 | ) | (114 | ) | — | — | (345 | ) | 0.3 | BB+ to BB- | ||||||||
– CRR 5 | 1.928 to 4.914 | 48,258 | 14,799 | — | — | 63,057 | (209 | ) | (252 | ) | — | — | (461 | ) | 0.7 | BB- to B | ||||||||
– CRR 6 | 4.915 to 8.860 | 3,787 | 4,419 | — | 22 | 8,228 | (41 | ) | (103 | ) | — | — | (144 | ) | 1.8 | B- | ||||||||
– CRR 7 | 8.861 to 15.000 | 1,235 | 2,875 | — | 4 | 4,114 | (22 | ) | (147 | ) | — | — | (169 | ) | 4.1 | CCC+ | ||||||||
– CRR 8 | 15.001 to 99.999 | 312 | 1,685 | — | — | 1,997 | (12 | ) | (105 | ) | — | — | (117 | ) | 5.9 | CCC to C | ||||||||
– CRR 9/10 | 100.000 | — | — | 8,212 | 298 | 8,510 | — | — | (3,848 | ) | (194 | ) | (4,042 | ) | 47.5 | D | ||||||||
Non-bank financial institutions | 59,245 | 1,932 | 230 | — | 61,407 | (44 | ) | (31 | ) | (51 | ) | — | (126 | ) | 0.2 | |||||||||
– CRR 1 | 0.000 to 0.053 | 13,256 | — | — | — | 13,256 | (1 | ) | — | — | — | (1 | ) | — | AA- and above | |||||||||
– CRR 2 | 0.054 to 0.169 | 15,172 | 20 | — | — | 15,192 | (2 | ) | — | — | — | (2 | ) | — | A+ to A- | |||||||||
– CRR 3 | 0.170 to 0.740 | 18,024 | 427 | — | — | 18,451 | (13 | ) | (1 | ) | — | — | (14 | ) | 0.1 | BBB+ to BBB- | ||||||||
– CRR 4 | 0.741 to 1.927 | 7,530 | 789 | — | — | 8,319 | (10 | ) | (2 | ) | — | — | (12 | ) | 0.1 | BB+ to BB- | ||||||||
– CRR 5 | 1.928 to 4.914 | 5,032 | 456 | — | — | 5,488 | (14 | ) | (5 | ) | — | — | (19 | ) | 0.3 | BB- to B | ||||||||
– CRR 6 | 4.915 to 8.860 | 61 | 133 | — | — | 194 | — | (2 | ) | — | — | (2 | ) | 1.0 | B- | |||||||||
– CRR 7 | 8.861 to 15.000 | 169 | 23 | — | — | 192 | (4 | ) | (1 | ) | — | — | (5 | ) | 2.6 | CCC+ | ||||||||
– CRR 8 | 15.001 to 99.999 | 1 | 84 | — | — | 85 | — | (20 | ) | — | — | (20 | ) | 23.5 | CCC to C | |||||||||
– CRR 9/10 | 100.000 | — | — | 230 | — | 230 | — | — | (51 | ) | — | (51 | ) | 22.2 | D | |||||||||
Banks | 71,873 | 307 | — | — | 72,180 | (11 | ) | (2 | ) | — | — | (13 | ) | — | ||||||||||
– CRR 1 | 0.000 to 0.053 | 47,680 | 32 | — | — | 47,712 | (3 | ) | — | — | — | (3 | ) | — | AA- and above | |||||||||
– CRR 2 | 0.054 to 0.169 | 12,519 | 18 | — | — | 12,537 | (2 | ) | — | — | — | (2 | ) | — | A+ to A- | |||||||||
– CRR 3 | 0.170 to 0.740 | 7,250 | 121 | — | — | 7,371 | (3 | ) | (1 | ) | — | — | (4 | ) | 0.1 | BBB+ to BBB- | ||||||||
– CRR 4 | 0.741 to 1.927 | 4,032 | 118 | — | — | 4,150 | (3 | ) | (1 | ) | — | — | (4 | ) | 0.1 | BB+ to BB- | ||||||||
– CRR 5 | 1.928 to 4.914 | 381 | 18 | — | — | 399 | — | — | — | — | — | — | BB- to B | |||||||||||
– CRR 6 | 4.915 to 8.860 | 8 | — | — | — | 8 | — | — | — | — | — | — | B- | |||||||||||
– CRR 7 | 8.861 to 15.000 | 1 | — | — | — | 1 | — | — | — | — | — | — | CCC+ | |||||||||||
– CRR 8 | 15.001 to 99.999 | 2 | — | — | — | 2 | — | — | — | — | — | — | CCC to C | |||||||||||
– CRR 9/10 | 100.000 | — | — | — | — | — | — | — | — | — | — | — | D | |||||||||||
At 31 Dec 2018 | 612,380 | 47,018 | 8,442 | 324 | 668,164 | (753 | ) | (845 | ) | (3,899 | ) | (194 | ) | (5,691 | ) | 0.9 |
HSBC Holdings plc | 146 |
Wholesale lending – credit risk profile by obligor grade for loans and advances at amortised cost (continued) | |||||||||||||||||||||||
Basel one-year PD range | Gross carrying amount | Allowance for ECL | ECL coverage | Mapped external rating | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||||||||||
% | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | ||||||||||||
Corporate and commercial | 456,837 | 53,262 | 9,064 | 974 | 520,137 | (701 | ) | (1,037 | ) | (4,073 | ) | (242 | ) | (6,053 | ) | 1.2 | |||||||
– CRR 1 | 0.000 to 0.053 | 43,578 | 440 | — | — | 44,018 | (7 | ) | (3 | ) | — | — | (10 | ) | — | AA- and above | |||||||
– CRR 2 | 0.054 to 0.169 | 96,876 | 1,016 | — | — | 97,892 | (25 | ) | (1 | ) | — | — | (26 | ) | — | A+ to A- | |||||||
– CRR 3 | 0.170 to 0.740 | 163,453 | 10,373 | — | — | 173,826 | (173 | ) | (86 | ) | — | — | (259 | ) | 0.1 | BBB+ to BBB- | |||||||
– CRR 4 | 0.741 to 1.927 | 107,755 | 16,368 | — | 20 | 124,143 | (256 | ) | (232 | ) | — | — | (488 | ) | 0.4 | BB+ to BB- | |||||||
– CRR 5 | 1.928 to 4.914 | 41,042 | 14,337 | — | — | 55,379 | (190 | ) | (192 | ) | — | — | (382 | ) | 0.7 | BB- to B | |||||||
– CRR 6 | 4.915 to 8.860 | 2,641 | 6,363 | — | 27 | 9,031 | (35 | ) | (272 | ) | — | (1 | ) | (308 | ) | 3.4 | B- | ||||||
– CRR 7 | 8.861 to 15.000 | 881 | 2,528 | — | — | 3,409 | (6 | ) | (107 | ) | — | — | (113 | ) | 3.3 | CCC+ | |||||||
– CRR 8 | 15.001 to 99.999 | 611 | 1,837 | — | — | 2,448 | (9 | ) | (144 | ) | — | — | (153 | ) | 6.3 | CCC to C | |||||||
– CRR 9/10 | 100.000 | — | — | 9,064 | 927 | 9,991 | — | — | (4,073 | ) | (241 | ) | (4,314 | ) | 43.2 | D | |||||||
Non-bank financial institutions | 60,424 | 3,042 | 408 | — | 63,874 | (27 | ) | (8 | ) | (208 | ) | — | (243 | ) | 0.4 | ||||||||
– CRR 1 | 0.000 to 0.053 | 14,210 | 1 | — | — | 14,211 | (1 | ) | — | — | — | (1 | ) | — | AA- and above | ||||||||
– CRR 2 | 0.054 to 0.169 | 17,831 | 144 | — | — | 17,975 | (2 | ) | — | — | — | (2 | ) | — | A+ to A- | ||||||||
– CRR 3 | 0.170 to 0.740 | 17,344 | 1,057 | — | — | 18,401 | (7 | ) | — | — | — | (7 | ) | — | BBB+ to BBB- | ||||||||
– CRR 4 | 0.741 to 1.927 | 6,167 | 1,102 | — | — | 7,269 | (4 | ) | (2 | ) | — | — | (6 | ) | 0.1 | BB+ to BB- | |||||||
– CRR 5 | 1.928 to 4.914 | 4,451 | 373 | — | — | 4,824 | (4 | ) | (3 | ) | — | — | (7 | ) | 0.1 | BB- to B | |||||||
– CRR 6 | 4.915 to 8.860 | 417 | 345 | — | — | 762 | (9 | ) | (2 | ) | — | — | (11 | ) | 1.4 | B- | |||||||
– CRR 7 | 8.861 to 15.000 | 4 | 8 | — | — | 12 | — | — | — | — | — | — | CCC+ | ||||||||||
– CRR 8 | 15.001 to 99.999 | — | 12 | — | — | 12 | — | (1 | ) | — | — | (1 | ) | 8.3 | CCC to C | ||||||||
– CRR 9/10 | 100.000 | — | — | 408 | — | 408 | — | — | (208 | ) | — | (208 | ) | 51.0 | D | ||||||||
Banks | 81,027 | 1,540 | 15 | — | 82,582 | (17 | ) | (4 | ) | (2 | ) | — | (23 | ) | — | ||||||||
– CRR 1 | 0.000 to 0.053 | 55,343 | 529 | — | — | 55,872 | (4 | ) | — | — | — | (4 | ) | — | AA- and above | ||||||||
– CRR 2 | 0.054 to 0.169 | 14,681 | 406 | — | — | 15,087 | (5 | ) | (2 | ) | — | — | (7 | ) | — | A+ to A- | |||||||
– CRR 3 | 0.170 to 0.740 | 7,351 | 341 | — | — | 7,692 | (5 | ) | (1 | ) | — | — | (6 | ) | 0.1 | BBB+ to BBB- | |||||||
– CRR 4 | 0.741 to 1.927 | 3,072 | 47 | — | — | 3,119 | (3 | ) | — | — | — | (3 | ) | 0.1 | BB+ to BB- | ||||||||
– CRR 5 | 1.928 to 4.914 | 570 | 201 | — | — | 771 | — | (1 | ) | — | — | (1 | ) | 0.1 | BB- to B | ||||||||
– CRR 6 | 4.915 to 8.860 | 4 | 13 | — | — | 17 | — | — | — | — | — | — | B- | ||||||||||
– CRR 7 | 8.861 to 15.000 | 2 | 1 | — | — | 3 | — | — | — | — | — | — | CCC+ | ||||||||||
– CRR 8 | 15.001 to 99.999 | 4 | 2 | — | — | 6 | — | — | — | — | — | — | CCC to C | ||||||||||
– CRR 9/10 | 100.000 | — | — | 15 | — | 15 | — | — | (2 | ) | — | (2 | ) | 13.3 | D | ||||||||
At 1 Jan 2018 | 598,288 | 57,844 | 9,487 | 974 | 666,593 | (745 | ) | (1,049 | ) | (4,283 | ) | (242 | ) | (6,319 | ) | 0.9 |
Commercial real estate lending | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Gross loans and advances | ||||||||||||||||
Stage 1 | 27,084 | 70,769 | 1,607 | 9,129 | 1,796 | 110,385 | 20,443 | 55,872 | ||||||||
Stage 2 | 1,587 | 3,176 | 120 | 677 | 13 | 5,573 | 990 | 2,032 | ||||||||
Stage 3 | 1,022 | 16 | 209 | 43 | 118 | 1,408 | 673 | 12 | ||||||||
POCI | — | — | — | — | 14 | 14 | — | — | ||||||||
At 31 Dec 2018 | 29,693 | 73,961 | 1,936 | 9,849 | 1,941 | 117,380 | 22,106 | 57,916 | ||||||||
– of which: renegotiated loans | 944 | 1 | 186 | 1 | — | 1,132 | 816 | — | ||||||||
Allowance for ECL | (364 | ) | (59 | ) | (171 | ) | (9 | ) | (52 | ) | (655 | ) | (282 | ) | (33 | ) |
147 | HSBC Holdings plc |
Commercial real estate gross loans and advances maturity analysis | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
On demand, overdrafts or revolving | ||||||||||||||||
< 1 year | 13,790 | 22,100 | 896 | 4,942 | 427 | 42,155 | 11,305 | 18,094 | ||||||||
1–2 years | 5,850 | 13,174 | 305 | 1,949 | 117 | 21,395 | 5,153 | 9,120 | ||||||||
2–5 years | 7,257 | 32,894 | 417 | 2,152 | 1,053 | 43,773 | 5,232 | 26,061 | ||||||||
> 5 years | 2,796 | 5,793 | 318 | 806 | 344 | 10,057 | 416 | 4,641 | ||||||||
At 31 Dec 2018 | 29,693 | 73,961 | 1,936 | 9,849 | 1,941 | 117,380 | 22,106 | 57,916 |
HSBC Holdings plc | 148 |
Wholesale lending – commercial real estate loans and advances including loan commitments by level of collateral for key countries/territories (by stage) | ||||||||||||
(Audited) | ||||||||||||
Of which: | ||||||||||||
Total | UK | Hong Kong | US | |||||||||
Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | |||||
$m | % | $m | % | $m | % | $m | % | |||||
Stage 1 | ||||||||||||
Not collateralised | 62,123 | 0.1 | 10,557 | 0.2 | 31,224 | — | — | — | ||||
Fully collateralised | 87,530 | 0.1 | 17,766 | 0.1 | 39,174 | — | 4,862 | — | ||||
LTV ratio: | ||||||||||||
– less than 50% | 46,983 | 0.1 | 8,006 | 0.1 | 25,870 | — | 3,463 | — | ||||
– 51% to 75% | 29,621 | 0.1 | 8,174 | 0.1 | 10,452 | 0.1 | 787 | — | ||||
– 76% to 90% | 5,167 | 0.1 | 1,038 | — | 1,168 | 0.1 | 519 | — | ||||
– 91% to 100% | 5,759 | 0.1 | 548 | 0.2 | 1,684 | 0.1 | 93 | — | ||||
Partially collateralised (A): | 6,129 | 0.1 | 515 | 0.2 | 2,130 | — | — | — | ||||
– collateral value on A | 3,735 | 285 | 1,401 | — | ||||||||
Total | 155,782 | 0.1 | 28,838 | 0.1 | 72,528 | — | 4,862 | — | ||||
Stage 2 | ||||||||||||
Not collateralised | 2,249 | 1.1 | 446 | 2.5 | 1,140 | 0.2 | — | — | ||||
Fully collateralised | 4,739 | 1.3 | 782 | 4.5 | 1,576 | 0.4 | 439 | 0.5 | ||||
LTV ratio: | ||||||||||||
– less than 50% | 2,039 | 1.1 | 394 | 3.6 | 795 | 0.4 | 303 | 0.7 | ||||
– 51% to 75% | 1,430 | 0.7 | 330 | 1.2 | 505 | 0.4 | 7 | — | ||||
– 76% to 90% | 363 | 5.0 | 34 | 44.1 | 29 | — | 129 | — | ||||
– 91% to 100% | 907 | 1.0 | 24 | 8.3 | 247 | — | — | — | ||||
Partially collateralised (B): | 261 | 1.5 | 24 | 12.5 | 15 | — | — | — | ||||
– collateral value on B | 156 | 20 | 5 | — | — | |||||||
Total | 7,249 | 1.2 | 1,252 | 3.9 | 2,731 | 0.3 | 439 | — | ||||
Stage 3 | ||||||||||||
Not collateralised | 338 | 57.1 | 61 | 85.2 | — | — | — | — | ||||
Fully collateralised | 606 | 12.7 | 433 | 9.2 | 12 | — | — | — | ||||
LTV ratio: | ||||||||||||
– less than 50% | 412 | 10.0 | 304 | 9.2 | 2 | — | — | — | ||||
– 51% to 75% | 88 | 27.3 | 58 | 6.9 | 10 | — | — | — | ||||
– 76% to 90% | 38 | 2.6 | 35 | 5.7 | — | — | — | — | ||||
– 91% to 100% | 68 | 16.2 | 36 | 16.7 | — | — | — | — | ||||
Partially collateralised (C): | 474 | 56.5 | 261 | 42.9 | — | — | — | — | ||||
– collateral value on C | 321 | 137 | — | — | ||||||||
Total | 1,418 | 37.9 | 755 | 27.0 | 12 | — | — | — | ||||
POCI | ||||||||||||
Not collateralised | — | — | — | — | — | — | — | — | ||||
Fully collateralised | 15 | 53.3 | — | — | — | — | — | — | ||||
LTV ratio: | ||||||||||||
– less than 50% | 13 | 61.5 | — | — | — | — | — | — | ||||
– 51% to 75% | 2 | — | — | — | — | — | — | — | ||||
– 76% to 90% | — | — | — | — | — | — | — | — | ||||
– 91% to 100% | — | — | — | — | — | — | — | — | ||||
Partially collateralised (C): | — | — | — | — | — | — | — | — | ||||
– collateral value on C | — | — | — | — | ||||||||
Total | 15 | 53.3 | — | — | — | — | — | — | ||||
At 31 Dec 2018 | 164,464 | 0.5 | 30,845 | 0.9 | 75,271 | — | 5,301 | 0.1 |
149 | HSBC Holdings plc |
Wholesale lending – commercial real estate loans and advances including loan commitments by level of collateral for key countries/territories | ||||||||||||
(Audited) | ||||||||||||
Of which: | ||||||||||||
Total | UK | Hong Kong | US | |||||||||
Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | |||||
$m | % | $m | % | $m | % | $m | % | |||||
Rated CRR/PD1 to 7 | ||||||||||||
Not collateralised | 64,324 | 0.1 | 11,001 | 0.2 | 32,364 | — | — | — | ||||
Fully collateralised | 91,791 | 0.1 | 18,112 | 0.2 | 40,747 | 0.1 | 5,282 | 0.1 | ||||
Partially collateralised (A): | 6,377 | 0.2 | 532 | 0.6 | 2,145 | — | — | — | ||||
– collateral value on A | 3,879 | 299 | 1,406 | — | ||||||||
Total | 162,492 | 0.1 | 29,645 | 0.3 | 75,256 | — | 5,282 | 0.1 | ||||
Rated CRR/PD 8 | ||||||||||||
Not collateralised | 49 | 2.0 | 2 | — | — | — | — | — | ||||
Fully collateralised | 477 | 1.5 | 435 | 1.1 | 3 | 33.3 | 19 | — | ||||
LTV ratio: | ||||||||||||
– less than 50% | 178 | 1.7 | 149 | 1.3 | 3 | 33.3 | 19 | — | ||||
– 51% to 75% | 269 | 0.4 | 265 | 0.4 | — | — | — | — | ||||
– 76% to 90% | 13 | 7.7 | 7 | 14.3 | — | — | — | — | ||||
– 91% to 100% | 17 | 11.8 | 14 | 14.3 | — | — | — | — | ||||
Partially collateralised (B): | 13 | 7.7 | 8 | 12.5 | — | — | — | — | ||||
– collateral value on B | 12 | 6 | — | — | ||||||||
Total | 539 | 1.7 | 445 | 1.3 | 3 | 33.3 | 19 | — | ||||
Rated CRR/PD9 to 10 | ||||||||||||
Not collateralised | 338 | 57.1 | 61 | 85.2 | — | — | — | — | ||||
Fully collateralised | 621 | 13.5 | 433 | 9.2 | 12 | — | — | — | ||||
LTV ratio: | ||||||||||||
– less than 50% | 425 | 11.5 | 304 | 9.2 | 2 | — | — | — | ||||
– 51% to 75% | 90 | 26.7 | 58 | 6.9 | 10 | — | — | — | ||||
– 76% to 90% | 38 | 2.6 | 35 | 5.7 | — | — | — | — | ||||
– 91% to 100% | 68 | 16.2 | 36 | 16.7 | — | — | — | — | ||||
Partially collateralised (C): | 474 | 56.5 | 261 | 42.9 | — | — | — | — | ||||
– collateral value on C | 321 | 137 | — | — | ||||||||
Total | 1,433 | 38.0 | 755 | 27.0 | 12 | — | — | — | ||||
At 31 Dec 2018 | 164,464 | 0.5 | 30,845 | 0.9 | 75,271 | — | 5,301 | 0.1 |
HSBC Holdings plc | 150 |
Wholesale lending – other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level of collateral for key countries/territories (by stage) | ||||||||||||
(Audited) | ||||||||||||
Of which: | ||||||||||||
Total | UK | Hong Kong | US | |||||||||
Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | |||||
$m | % | $m | % | $m | % | $m | % | |||||
Stage 1 | ||||||||||||
Not collateralised | 549,536 | 0.1 | 154,059 | 0.2 | 122,259 | — | 30,395 | — | ||||
Fully collateralised | 234,081 | 0.1 | 24,387 | 0.2 | 36,730 | 0.1 | 93,804 | — | ||||
LTV ratio: | ||||||||||||
– less than 50% | 60,405 | 0.2 | 4,461 | 0.4 | 12,032 | 0.1 | 24,922 | — | ||||
– 51% to 75% | 82,590 | — | 9,510 | 0.2 | 14,264 | 0.1 | 7,267 | — | ||||
– 76% to 90% | 15,853 | 0.1 | 2,175 | 0.2 | 4,567 | 0.1 | 4,723 | — | ||||
– 91% to 100% | 75,233 | — | 8,241 | — | 5,867 | 0.1 | 56,892 | — | ||||
Partially collateralised (A): | 48,877 | 0.1 | 5,551 | 0.1 | 21,942 | — | 747 | — | ||||
– collateral value on A | 21,097 | 2,388 | 10,263 | 696 | ||||||||
Total | 832,494 | 0.1 | 183,997 | 0.2 | 180,931 | — | 124,946 | — | ||||
Stage 2 | ||||||||||||
Not collateralised | 42,053 | 1.4 | 12,364 | 3.1 | 6,212 | 0.4 | 1,578 | 1.3 | ||||
Fully collateralised | 24,977 | 1.0 | 7,378 | 1.0 | 3,378 | 0.5 | 9,713 | 1.1 | ||||
LTV ratio: | ||||||||||||
– less than 50% | 11,915 | 0.9 | 5,410 | 0.6 | 1,421 | 0.4 | 3,711 | 1.4 | ||||
– 51% to 75% | 5,344 | 1.3 | 1,042 | 3.5 | 1,290 | 0.6 | 810 | 1.4 | ||||
– 76% to 90% | 1,642 | 1.5 | 140 | 2.9 | 391 | 0.5 | 691 | 0.3 | ||||
– 91% to 100% | 6,076 | 0.8 | 786 | 0.1 | 276 | 0.4 | 4,501 | 0.9 | ||||
Partially collateralised (B): | 4,993 | 0.7 | 381 | 3.1 | 2,287 | 0.3 | — | — | ||||
– collateral value on B | 2,074 | 207 | 971 | — | ||||||||
Total | 72,023 | 1.2 | 20,123 | 2.3 | 11,877 | 0.4 | 11,291 | 1.1 | ||||
Stage 3 | ||||||||||||
Not collateralised | 4,990 | 52.5 | 1,775 | 42.1 | 478 | 81.2 | 6 | 16.7 | ||||
Fully collateralised | 1,660 | 25.2 | 513 | 6.2 | 146 | — | 188 | 9.6 | ||||
LTV ratio: | ||||||||||||
– less than 50% | 596 | 34.9 | 181 | 7.7 | 11 | — | 77 | 22.1 | ||||
– 51% to 75% | 487 | 10.5 | 172 | 1.7 | 62 | — | 103 | 1.0 | ||||
– 76% to 90% | 382 | 25.4 | 86 | 10.5 | 32 | — | — | — | ||||
– 91% to 100% | 195 | 31.8 | 74 | 8.1 | 41 | — | 8 | — | ||||
Partially collateralised (C): | 931 | 44.9 | 179 | 22.3 | 158 | 15.2 | 5 | 60.0 | ||||
– collateral value on C | 429 | 113 | 38 | 2 | ||||||||
Total | 7,581 | 45.6 | 2,467 | 33.2 | 782 | 52.7 | 199 | 11.1 | ||||
POCI | ||||||||||||
Not collateralised | 214 | 69.2 | — | — | 25 | 20.0 | — | — | ||||
Fully collateralised | 59 | 13.6 | — | — | 9 | — | — | — | ||||
LTV ratio: | ||||||||||||
– less than 50% | 12 | 33.3 | — | — | — | — | — | — | ||||
– 51% to 75% | 16 | 25.0 | — | — | — | — | — | — | ||||
– 76% to 90% | 22 | — | — | — | — | — | — | — | ||||
– 91% to 100% | 9 | — | — | — | 9 | — | — | — | ||||
Partially collateralised (C): | 43 | 72.1 | 8 | — | 35 | 85.7 | — | — | ||||
– collateral value on C | 38 | 3 | 34 | — | ||||||||
Total | 316 | 59.2 | 8 | — | 69 | 50.7 | — | — | ||||
At 31 Dec 2018 | 912,414 | 0.6 | 206,595 | 0.8 | 193,659 | 0.3 | 136,436 | 0.1 |
151 | HSBC Holdings plc |
Wholesale lending – other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level of collateral for key countries/territories | ||||||||||||
(Audited) | ||||||||||||
Of which: | ||||||||||||
Total | UK | Hong Kong | US | |||||||||
Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | |||||
$m | % | $m | % | $m | % | $m | % | |||||
Rated CRR/ PD8 | ||||||||||||
Not collateralised | 1,243 | 5.4 | 565 | 6.2 | 94 | 7.4 | 191 | 5.2 | ||||
Fully collateralised | 1,895 | 3.6 | 74 | 4.1 | 11 | 9.1 | 1,621 | 3.1 | ||||
LTV ratio: | ||||||||||||
– less than 50% | 693 | 4.2 | 21 | 4.8 | — | — | 594 | 4.2 | ||||
– 51% to 75% | 292 | 2.7 | 49 | 2.0 | 11 | 9.1 | 169 | 2.4 | ||||
– 76% to 90% | 45 | 15.6 | 2 | — | — | — | 20 | — | ||||
– 91% to 100% | 865 | 2.8 | 2 | — | — | — | 838 | — | ||||
Partially collateralised (A): | 212 | 2.8 | 23 | 4.3 | 153 | 1.3 | — | — | ||||
– collateral value on A | 84 | 14 | 49 | — | ||||||||
Total | 3,350 | 4.2 | 662 | 6 | 258 | 3.9 | 1,812 | 3.4 | ||||
Rated CRR/ PD9 to 10 | ||||||||||||
Not collateralised | 5,199 | 53.2 | 1,775 | 42.1 | 503 | 78.1 | 6 | 16.7 | ||||
Fully collateralised | 1,719 | 24.8 | 513 | 6.2 | 155 | — | 188 | 9.6 | ||||
LTV ratio: | ||||||||||||
– less than 50% | 608 | 36.0 | 181 | 7.7 | 11 | — | 77 | 22.1 | ||||
– 51% to 75% | 503 | 8.7 | 172 | 1.7 | 62 | — | 103 | 1.0 | ||||
– 76% to 90% | 405 | 24.2 | 86 | 10.5 | 32 | — | — | — | ||||
– 91% to 100% | 203 | 31.5 | 74 | 8.1 | 50 | — | 8 | — | ||||
Partially collateralised (B): | 974 | 46.1 | 187 | 21.9 | 193 | 28.0 | 5 | 60.0 | ||||
– collateral value on B | 466 | 116 | 73 | 2 | ||||||||
Total | 7,892 | 46.1 | 2,475 | 33.2 | 851 | 52.6 | 199 | 11.1 | ||||
At 31 Dec 2018 | 11,242 | 33.7 | 3,137 | 27.4 | 1,109 | 41.3 | 2,011 | 4.2 |
• | Some securities issued by governments, banks and other financial institutions benefit from additional credit enhancements provided by government guarantees that cover the assets. |
• | Debt securities issued by banks and financial institutions include asset-backed securities (‘ABSs’) and similar instruments, which are supported by underlying pools of financial assets. Credit risk associated with ABSs is reduced through the purchase of credit default swap (‘CDS’) protection. |
• | Trading loans and advances mainly pledged against cash collateral are posted to satisfy margin requirements. There is limited credit risk on cash collateral posted since in the event of default of the counterparty these would be set off against the related liability. Reverse repos and stock borrowing are by their nature collateralised. |
• | The Group’s maximum exposure to credit risk includes financial guarantees and similar contracts granted, as well as loan and other credit-related commitments. Depending on the terms of the arrangement, we may use additional credit mitigation if a guarantee is called upon or a loan commitment is drawn and subsequently defaults. |
HSBC Holdings plc | 152 |
Notional contract amounts and fair values of derivatives by product type | ||||||||||||
2018 | 2017 | |||||||||||
Notional | Fair value | Notional | Fair value | |||||||||
amount | Assets | Liabilities | amount | Assets | Liabilities | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Foreign exchange | 7,582,431 | 86,417 | 83,147 | 6,244,286 | 78,517 | 75,768 | ||||||
– exchange traded | 10,139 | 173 | 38 | 13,520 | 37 | 105 | ||||||
– central counterparty cleared OTC | 198,232 | 1,611 | 1,731 | 70,719 | 1,312 | 1,394 | ||||||
– non-central counterparty cleared OTC | 7,374,060 | 84,633 | 81,378 | 6,160,047 | 77,168 | 74,269 | ||||||
Interest rate | 24,753,187 | 156,373 | 156,518 | 19,929,866 | 236,795 | 233,031 | ||||||
– exchange traded | 971,529 | 384 | 668 | 1,536,818 | 240 | 189 | ||||||
– central counterparty cleared OTC | 17,611,891 | 49,417 | 49,974 | 11,730,237 | 114,003 | 115,020 | ||||||
– non-central counterparty cleared OTC | 6,169,767 | 106,572 | 105,876 | 6,662,811 | 122,552 | 117,822 | ||||||
Equity | 1,256,550 | 10,198 | 10,750 | 590,156 | 9,353 | 11,845 | ||||||
– exchange traded | 1,020,423 | 1,766 | 3,517 | 313,483 | 1,104 | 2,463 | ||||||
– non-central counterparty cleared OTC | 236,127 | 8,432 | 7,233 | 276,673 | 8,249 | 9,382 | ||||||
Credit | 346,596 | 3,414 | 3,776 | 391,798 | 4,692 | 5,369 | ||||||
– central counterparty cleared OTC | 128,912 | 1,396 | 1,140 | 107,370 | 2,715 | 2,980 | ||||||
– non-central counterparty cleared OTC | 217,684 | 2,018 | 2,636 | 284,428 | 1,977 | 2,389 | ||||||
Commodity and other | 74,159 | 1,134 | 1,355 | 59,716 | 886 | 1,233 | ||||||
– exchange traded | 28,489 | 23 | 322 | 5,389 | 56 | 47 | ||||||
– non-central counterparty cleared OTC | 45,670 | 1,111 | 1,033 | 54,327 | 830 | 1,186 | ||||||
Total OTC derivatives | 31,982,343 | 255,190 | 251,001 | 25,346,612 | 328,806 | 324,442 | ||||||
– total OTC derivatives cleared by central counterparties | 17,939,035 | 52,424 | 52,845 | 11,908,326 | 118,030 | 119,394 | ||||||
– total OTC derivatives not cleared by central counterparties | 14,043,308 | 202,766 | 198,156 | 13,438,286 | 210,776 | 205,048 | ||||||
Total exchange traded derivatives | 2,030,580 | 2,346 | 4,545 | 1,869,210 | 1,437 | 2,804 | ||||||
Gross | 34,012,923 | 257,536 | 255,546 | 27,215,822 | 330,243 | 327,246 | ||||||
Offset | (49,711 | ) | (49,711 | ) | (110,425 | ) | (110,425 | ) | ||||
At 31 Dec | 207,825 | 205,835 | 219,818 | 216,821 |
153 | HSBC Holdings plc |
Total personal lending for loans and advances to customers at amortised cost by stage distribution | ||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
By portfolio | ||||||||||||||||
First lien residential mortgages | 284,103 | 6,286 | 2,944 | 293,333 | (41 | ) | (62 | ) | (432 | ) | (535 | ) | ||||
– of which: interest only (including offset) | 31,874 | 1,324 | 338 | 33,536 | (3 | ) | (13 | ) | (92 | ) | (108 | ) | ||||
– affordability (including US adjustable rate mortgages) | 16,110 | 1,065 | 507 | 17,682 | (3 | ) | (4 | ) | (5 | ) | (12 | ) | ||||
Other personal lending | 90,578 | 8,789 | 1,637 | 101,004 | (493 | ) | (1,203 | ) | (716 | ) | (2,412 | ) | ||||
– other | 67,196 | 4,400 | 1,121 | 72,717 | (214 | ) | (435 | ) | (465 | ) | (1,114 | ) | ||||
– credit cards | 20,932 | 4,259 | 453 | 25,644 | (272 | ) | (756 | ) | (233 | ) | (1,261 | ) | ||||
– second lien residential mortgages | 1,022 | 100 | 57 | 1,179 | (2 | ) | (9 | ) | (13 | ) | (24 | ) | ||||
– motor vehicle finance | 1,428 | 30 | 6 | 1,464 | (5 | ) | (3 | ) | (5 | ) | (13 | ) | ||||
At 31 Dec 2018 | 374,681 | 15,075 | 4,581 | 394,337 | (534 | ) | (1,265 | ) | (1,148 | ) | (2,947 | ) | ||||
By geography | ||||||||||||||||
Europe | 169,782 | 5,731 | 2,051 | 177,564 | (105 | ) | (453 | ) | (450 | ) | (1,008 | ) | ||||
– of which: UK | 139,237 | 4,308 | 1,315 | 144,860 | (93 | ) | (421 | ) | (219 | ) | (733 | ) | ||||
Asia | 155,661 | 5,413 | 693 | 161,767 | (207 | ) | (353 | ) | (180 | ) | (740 | ) | ||||
– of which: Hong Kong | 104,909 | 2,715 | 169 | 107,793 | (71 | ) | (220 | ) | (39 | ) | (330 | ) | ||||
MENA | 5,565 | 350 | 411 | 6,326 | (61 | ) | (70 | ) | (263 | ) | (394 | ) | ||||
North America | 38,283 | 2,552 | 1,186 | 42,021 | (29 | ) | (90 | ) | (142 | ) | (261 | ) | ||||
Latin America | 5,390 | 1,029 | 240 | 6,659 | (132 | ) | (299 | ) | (113 | ) | (544 | ) | ||||
At 31 Dec 2018 | 374,681 | 15,075 | 4,581 | 394,337 | (534 | ) | (1,265 | ) | (1,148 | ) | (2,947 | ) |
UK interest-only mortgage loans | ||
$m | ||
Expired interest-only mortgage loans | 175 | |
Interest-only mortgage loans by maturity | ||
– 2019 | 361 | |
– 2020 | 400 | |
– 2021 | 510 | |
– 2022 | 483 | |
– 2023-2027 | 2,880 | |
– Post 2027 | 9,561 | |
At 31 Dec 2018 | 14,370 |
Total personal lending for loans and other credit-related commitments and financial guarantees8 by stage distribution | ||||||||||||||||
Nominal amount | Allowance for ECL | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Europe | 52,719 | 291 | 290 | 53,300 | (7 | ) | — | — | (7 | ) | ||||||
– of which: UK | 50,195 | 224 | 285 | 50,704 | (5 | ) | — | — | (5 | ) | ||||||
Asia | 131,333 | 1,034 | 1 | 132,368 | — | — | — | — | ||||||||
– of which: Hong Kong | 102,156 | 366 | — | 102,522 | — | — | — | — | ||||||||
MENA | 3,264 | 67 | 23 | 3,354 | — | — | — | — | ||||||||
North America | 14,469 | 312 | 94 | 14,875 | (1 | ) | (1 | ) | — | (2 | ) | |||||
Latin America | 4,318 | 59 | 4 | 4,381 | (5 | ) | — | — | (5 | ) | ||||||
At 31 Dec 2018 | 206,103 | 1,763 | 412 | 208,278 | (13 | ) | (1 | ) | — | (14 | ) |
HSBC Holdings plc | 154 |
Personal lending – reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to customers including loan commitments and financial guarantees8 | ||||||||||||||||
(Audited) | ||||||||||||||||
Non-credit impaired | Credit impaired | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
At 1 Jan 2018 | 549,328 | (596 | ) | 17,678 | (1,157 | ) | 4,874 | (1,312 | ) | 571,880 | (3,065 | ) | ||||
Transfers of financial instruments | (4,270 | ) | (411 | ) | 2,047 | 799 | 2,223 | (388 | ) | — | — | |||||
Net remeasurement of ECL arising from transfer of stage | — | 358 | — | (374 | ) | — | (11 | ) | — | (27 | ) | |||||
Net new and further lending/repayments | 52,761 | (241 | ) | (2,453 | ) | 222 | (488 | ) | 327 | 49,820 | 308 | |||||
Changes to risk parameters – credit quality | — | 266 | — | (786 | ) | — | (1,197 | ) | — | (1,717 | ) | |||||
Assets written off | — | — | — | — | (1,386 | ) | 1,380 | (1,386 | ) | 1,380 | ||||||
Foreign exchange and other | (17,035 | ) | 77 | (434 | ) | 30 | (230 | ) | 53 | (17,699 | ) | 160 | ||||
At 31 Dec 2018 | 580,784 | (547 | ) | 16,838 | (1,266 | ) | 4,993 | (1,148 | ) | 602,615 | (2,961 | ) | ||||
ECL release/(charge) for the period | 383 | (938 | ) | (881 | ) | (1,436 | ) | |||||||||
Recoveries | 290 | |||||||||||||||
Others | (18 | ) | ||||||||||||||
Total change in ECL for the period | (1,164 | ) |
• | $1,380m of assets written off; |
• | $308m relating to underlying net book volume movements, which included the ECL allowance associated with new originations, assets derecognised and net further lending; and |
• | foreign exchange and other movements of $160m. |
• | $1,717m relating to underlying credit quality changes, including the credit quality of financial instruments transferring between stages; and |
• | $27m relating to the net new measurement impact of stage transfers. |
Personal lending – credit risk profile by internal PD band for loans and advances to customers at amortised cost | ||||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||||
PD range20 | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ECL coverage | |||||||||
% | $m | $m | $m | $m | $m | $m | $m | $m | % | |||||||||
First lien residential mortgages | 284,103 | 6,286 | 2,944 | 293,333 | (41 | ) | (62 | ) | (432 | ) | (535 | ) | 0.2 | |||||
– Band 1 | 0.000 to 0.250 | 247,046 | 308 | — | 247,354 | (15 | ) | — | — | (15 | ) | — | ||||||
– Band 2 | 0.251 to 0.500 | 15,458 | 78 | — | 15,536 | (4 | ) | — | — | (4 | ) | — | ||||||
– Band 3 | 0.501 to 1.500 | 17,987 | 1,881 | — | 19,868 | (14 | ) | (2 | ) | — | (16 | ) | 0.1 | |||||
– Band 4 | 1.501 to 5.000 | 3,295 | 1,575 | — | 4,870 | (7 | ) | (6 | ) | — | (13 | ) | 0.3 | |||||
– Band 5 | 5.001 to 20.000 | 301 | 1,445 | — | 1,746 | (1 | ) | (19 | ) | — | (20 | ) | 1.1 | |||||
– Band 6 | 20.001 to 99.999 | 16 | 999 | — | 1,015 | — | (35 | ) | — | (35 | ) | 3.4 | ||||||
– Band 7 | 100.000 | — | — | 2,944 | 2,944 | — | — | (432 | ) | (432 | ) | 14.7 | ||||||
Other personal lending | 90,578 | 8,789 | 1,637 | 101,004 | (493 | ) | (1,203 | ) | (716 | ) | (2,412 | ) | 2.4 | |||||
– Band 1 | 0.000 to 0.250 | 41,048 | 38 | — | 41,086 | (95 | ) | — | — | (95 | ) | 0.2 | ||||||
– Band 2 | 0.251 to 0.500 | 12,524 | 116 | — | 12,640 | (34 | ) | — | — | (34 | ) | 0.3 | ||||||
– Band 3 | 0.501 to 1.500 | 23,573 | 323 | — | 23,896 | (122 | ) | (26 | ) | — | (148 | ) | 0.6 | |||||
– Band 4 | 1.501 to 5.000 | 11,270 | 3,089 | — | 14,359 | (131 | ) | (285 | ) | — | (416 | ) | 2.9 | |||||
– Band 5 | 5.001 to 20.000 | 2,158 | 4,061 | — | 6,219 | (111 | ) | (465 | ) | — | (576 | ) | 9.3 | |||||
– Band 6 | 20.001 to 99.999 | 5 | 1,162 | — | 1,167 | — | (427 | ) | — | (427 | ) | 36.6 | ||||||
– Band 7 | 100.000 | — | — | 1,637 | 1,637 | — | — | (716 | ) | (716 | ) | 43.7 | ||||||
At 31 Dec 2018 | 374,681 | 15,075 | 4,581 | 394,337 | (534 | ) | (1,265 | ) | (1,148 | ) | (2,947 | ) | 0.7 |
155 | HSBC Holdings plc |
Personal lending – credit risk profile by internal PD band for loans and advances to customers at amortised cost (continued) | ||||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||||
PD range20 | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ECL coverage | |||||||||
% | $m | $m | $m | $m | $m | $m | $m | $m | % | |||||||||
First lien residential mortgages | 266,879 | 8,299 | 2,921 | 278,099 | (60 | ) | (67 | ) | (533 | ) | (660 | ) | 0.2 | |||||
– Band 1 | 0.000 to 0.250 | 235,249 | 339 | — | 235,588 | (43 | ) | (1 | ) | — | (44 | ) | — | |||||
– Band 2 | 0.251 to 0.500 | 17,350 | 535 | — | 17,885 | (3 | ) | (2 | ) | — | (5 | ) | — | |||||
– Band 3 | 0.501 to 1.500 | 9,316 | 3,975 | — | 13,291 | (7 | ) | (6 | ) | — | (13 | ) | 0.1 | |||||
– Band 4 | 1.501 to 5.000 | 3,524 | 1,236 | — | 4,760 | (6 | ) | (8 | ) | — | (14 | ) | 0.3 | |||||
– Band 5 | 5.001 to 20.000 | 1,414 | 1,177 | — | 2,591 | (1 | ) | (21 | ) | — | (22 | ) | 0.8 | |||||
– Band 6 | 20.001 to 99.999 | 26 | 1,037 | — | 1,063 | — | (29 | ) | — | (29 | ) | 2.7 | ||||||
– Band 7 | 100.000 | — | — | 2,921 | 2,921 | — | — | (533 | ) | (533 | ) | 18.2 | ||||||
Other personal lending | 87,426 | 8,055 | 1,489 | 96,970 | (521 | ) | (1,089 | ) | (777 | ) | (2,387 | ) | 2.5 | |||||
– Band 1 | 0.000 to 0.250 | 41,026 | 369 | — | 41,395 | (73 | ) | — | — | (73 | ) | 0.2 | ||||||
– Band 2 | 0.251 to 0.500 | 9,761 | 342 | — | 10,103 | (48 | ) | — | — | (48 | ) | 0.5 | ||||||
– Band 3 | 0.501 to 1.500 | 20,971 | 657 | — | 21,628 | (117 | ) | (1 | ) | — | (118 | ) | 0.5 | |||||
– Band 4 | 1.501 to 5.000 | 12,930 | 2,091 | — | 15,021 | (172 | ) | (157 | ) | — | (329 | ) | 2.2 | |||||
– Band 5 | 5.001 to 20.000 | 2,719 | 3,403 | — | 6,122 | (111 | ) | (469 | ) | — | (580 | ) | 9.5 | |||||
– Band 6 | 20.001 to 99.999 | 19 | 1,193 | — | 1,212 | — | (462 | ) | — | (462 | ) | 38.1 | ||||||
– Band 7 | 100.000 | — | — | 1,489 | 1,489 | — | — | (777 | ) | (777 | ) | 52.2 | ||||||
At 1 Jan 2018 | 354,305 | 16,354 | 4,410 | 375,069 | (581 | ) | (1,156 | ) | (1,310 | ) | (3,047 | ) | 0.8 |
HSBC Holdings plc | 156 |
Personal lending – residential mortgage loans including loan commitments by level of collateral for key countries/territories by stage | |||||||||||||
(Audited) | |||||||||||||
Of which: | |||||||||||||
Total | UK | Hong Kong | US | ||||||||||
Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | Gross carrying/nominal amount | ECL coverage | ||||||
$m | % | $m | % | $m | % | $m | % | ||||||
Stage 1 | |||||||||||||
Fully collateralised | 299,072 | — | 130,646 | — | 79,180 | — | 15,321 | — | |||||
LTV ratio: | |||||||||||||
– less than 50% | 160,563 | — | 66,834 | — | 54,262 | — | 8,060 | — | |||||
– 51% to 60% | 51,415 | — | 20,937 | — | 11,591 | — | 3,382 | — | |||||
– 61% to 70% | 40,273 | — | 17,480 | — | 5,979 | — | 2,473 | — | |||||
– 71% to 80% | 28,383 | — | 15,086 | — | 2,986 | — | 1,113 | — | |||||
– 81% to 90% | 14,191 | — | 8,824 | — | 2,637 | — | 158 | — | |||||
– 91% to 100% | 4,247 | 0.1 | 1,485 | — | 1,725 | — | 135 | — | |||||
Partially collateralised (A): | 1,420 | 0.1 | 581 | — | 300 | — | 10 | — | |||||
LTV ratio: | |||||||||||||
– 101% to 110% | 808 | 0.1 | 334 | — | 256 | — | 5 | — | |||||
– 111% to 120% | 184 | 0.2 | 46 | — | 41 | — | 2 | — | |||||
– greater than 120% | 428 | 0.2 | 201 | — | 3 | — | 3 | — | |||||
Collateral value on A | 1,266 | 493 | 284 | 8 | |||||||||
Total | 300,492 | — | 131,227 | — | 79,480 | — | 15,331 | — | |||||
Stage 2 | |||||||||||||
Fully collateralised | 6,170 | 1.0 | 1,234 | 1.3 | 867 | — | 1,435 | 0.3 | |||||
LTV ratio: | |||||||||||||
– less than 50% | 3,334 | 0.7 | 917 | 0.9 | 699 | — | 814 | 0.1 | |||||
– 51% to 60% | 932 | 1.1 | 113 | 3.0 | 74 | — | 268 | 0.4 | |||||
– 61% to 70% | 853 | 1.0 | 105 | 2.2 | 43 | — | 231 | 0.3 | |||||
– 71% to 80% | 586 | 1.3 | 39 | 3.4 | 28 | — | 79 | 0.9 | |||||
– 81% to 90% | 331 | 1.7 | 27 | 3.1 | 20 | — | 32 | 1.6 | |||||
– 91% to 100% | 134 | 2.4 | 33 | 1.5 | 3 | — | 11 | 0.8 | |||||
Partially collateralised (B): | 123 | 2.9 | 46 | 0.2 | 1 | — | 5 | 0.3 | |||||
LTV ratio: | |||||||||||||
– 101% to 110% | 76 | 1.5 | 44 | 0.1 | 1 | — | 3 | 0.5 | |||||
– 111% to 120% | 17 | 4.5 | 1 | 4.3 | — | — | 1 | — | |||||
– greater than 120% | 30 | 5.3 | 1 | 0.6 | — | — | 1 | — | |||||
Collateral value on B | 118 | 44 | 1 | 4 | |||||||||
Total | 6,293 | 1.0 | 1,280 | 1.3 | 868 | — | 1,440 | 0.3 | |||||
Stage 3 | |||||||||||||
Fully collateralised | 2,557 | 12.3 | 1,023 | 10.9 | 25 | 0.9 | 671 | 1.0 | |||||
LTV ratio: | |||||||||||||
– less than 50% | 1,255 | 13.6 | 638 | 7.8 | 24 | 0.9 | 219 | 0.9 | |||||
– 51% to 60% | 359 | 8.3 | 151 | 11.3 | 1 | — | 107 | 0.9 | |||||
– 61% to 70% | 336 | 12.0 | 119 | 18.4 | — | — | 105 | 1.0 | |||||
– 71% to 80% | 280 | 9.9 | 70 | 14.8 | — | — | 114 | 0.9 | |||||
– 81% to 90% | 190 | 9.4 | 33 | 19.4 | — | — | 81 | 1.2 | |||||
– 91% to 100% | 137 | 19.8 | 12 | 45.9 | — | — | 45 | 2.2 | |||||
Partially collateralised (C): | 391 | 33.6 | 23 | 15.8 | — | — | 24 | 0.4 | |||||
LTV ratio: | |||||||||||||
– 101% to 110% | 73 | 17.4 | 10 | 14.3 | — | — | 14 | 0.6 | |||||
– 111% to 120% | 68 | 24.2 | 5 | 26.4 | — | — | 6 | 0.3 | |||||
– greater than 120% | 250 | 40.8 | 8 | 11.1 | — | — | 4 | 0.2 | |||||
Collateral value on C | 372 | 20 | — | 22 | |||||||||
Total | 2,948 | 15.1 | 1,046 | 11.0 | 25 | 0.9 | 695 | 1.0 | |||||
At 31 Dec 2018 | 309,733 | 0.2 | 133,553 | 0.1 | 80,373 | — | 17,466 | 0.1 |
157 | HSBC Holdings plc |
Wholesale lending – loans and advances to customers at amortised cost by country/territory | ||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||
Corporate and commercial | Of which: real estate21 | Non-bank financial institutions | Total | Corporate and commercial | Of which: real estate21 | Non-bank financial institutions | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Europe | 176,577 | 25,715 | 22,529 | 199,106 | (2,507 | ) | (481 | ) | (82 | ) | (2,589 | ) | ||||
– UK | 127,093 | 18,384 | 17,703 | 144,796 | (1,701 | ) | (410 | ) | (78 | ) | (1,779 | ) | ||||
– France | 28,204 | 5,890 | 2,488 | 30,692 | (405 | ) | (36 | ) | (1 | ) | (406 | ) | ||||
– Germany | 10,454 | 246 | 1,371 | 11,825 | (35 | ) | — | — | (35 | ) | ||||||
– Switzerland | 1,674 | 509 | 348 | 2,022 | (1 | ) | — | — | (1 | ) | ||||||
– other | 9,152 | 686 | 619 | 9,771 | (365 | ) | (35 | ) | (3 | ) | (368 | ) | ||||
Asia | 263,608 | 79,941 | 27,284 | 290,892 | (1,343 | ) | (67 | ) | (31 | ) | (1,374 | ) | ||||
– Hong Kong | 168,621 | 63,287 | 15,062 | 183,683 | (579 | ) | (40 | ) | (20 | ) | (599 | ) | ||||
– Australia | 11,335 | 2,323 | 2,115 | 13,450 | (68 | ) | (3 | ) | — | (68 | ) | |||||
– India | 6,396 | 1,408 | 2,846 | 9,242 | (77 | ) | (4 | ) | (1 | ) | (78 | ) | ||||
– Indonesia | 4,286 | 35 | 354 | 4,640 | (269 | ) | — | (2 | ) | (271 | ) | |||||
– mainland China | 24,225 | 4,423 | 5,146 | 29,371 | (172 | ) | (15 | ) | (6 | ) | (178 | ) | ||||
– Malaysia | 7,924 | 1,649 | 274 | 8,198 | (77 | ) | (2 | ) | — | (77 | ) | |||||
– Singapore | 17,564 | 4,463 | 431 | 17,995 | (31 | ) | (2 | ) | — | (31 | ) | |||||
– Taiwan | 6,008 | 23 | 156 | 6,164 | (2 | ) | — | — | (2 | ) | ||||||
– other | 17,249 | 2,330 | 900 | 18,149 | (68 | ) | (1 | ) | (2 | ) | (70 | ) | ||||
Middle East and North Africa (excluding Saudi Arabia) | 23,738 | 2,025 | 322 | 24,060 | (1,167 | ) | (178 | ) | (1 | ) | (1,168 | ) | ||||
– Egypt | 1,746 | 41 | — | 1,746 | (125 | ) | — | — | (125 | ) | ||||||
– UAE | 14,445 | 1,849 | 206 | 14,651 | (721 | ) | (176 | ) | (1 | ) | (722 | ) | ||||
– other | 7,547 | 135 | 116 | 7,663 | (321 | ) | (2 | ) | — | (321 | ) | |||||
North America | 56,983 | 14,169 | 9,647 | 66,630 | (236 | ) | (37 | ) | (8 | ) | (244 | ) | ||||
– US | 35,714 | 8,422 | 8,777 | 44,491 | (103 | ) | (8 | ) | (2 | ) | (105 | ) | ||||
– Canada | 20,493 | 5,354 | 770 | 21,263 | (105 | ) | (5 | ) | (2 | ) | (107 | ) | ||||
– other | 776 | 393 | 100 | 876 | (28 | ) | (24 | ) | (4 | ) | (32 | ) | ||||
Latin America | 13,671 | 1,383 | 1,625 | 15,296 | (299 | ) | (8 | ) | (4 | ) | (303 | ) | ||||
– Mexico | 11,302 | 1,354 | 1,567 | 12,869 | (225 | ) | (8 | ) | (4 | ) | (229 | ) | ||||
– other | 2,369 | 29 | 58 | 2,427 | (74 | ) | — | — | (74 | ) | ||||||
At 31 Dec 2018 | 534,577 | 123,233 | 61,407 | 595,984 | (5,552 | ) | (771 | ) | (126 | ) | (5,678 | ) |
HSBC Holdings plc | 158 |
Personal lending – loans and advances to customers at amortised costs by country/territory | ||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||
First lien residential mortgages | Other personal | Of which: credit cards | Total | First lien residential mortgages | Other personal | Of which: credit cards | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Europe | 131,557 | 46,007 | 9,790 | 177,564 | (258 | ) | (750 | ) | (313 | ) | (1,008 | ) | ||||
– UK | 124,357 | 20,503 | 9,356 | 144,860 | (141 | ) | (592 | ) | (309 | ) | (733 | ) | ||||
– France | 3,454 | 19,616 | 376 | 23,070 | (43 | ) | (114 | ) | (4 | ) | (157 | ) | ||||
– Germany | — | 288 | — | 288 | — | — | — | — | ||||||||
– Switzerland | 1,120 | 5,213 | — | 6,333 | (2 | ) | (19 | ) | — | (21 | ) | |||||
– other | 2,626 | 387 | 58 | 3,013 | (72 | ) | (25 | ) | — | (97 | ) | |||||
Asia | 119,718 | 42,049 | 11,900 | 161,767 | (44 | ) | (696 | ) | (465 | ) | (740 | ) | ||||
– Hong Kong | 79,059 | 28,734 | 8,124 | 107,793 | (1 | ) | (329 | ) | (228 | ) | (330 | ) | ||||
– Australia | 13,858 | 764 | 626 | 14,622 | (5 | ) | (55 | ) | (54 | ) | (60 | ) | ||||
– India | 1,030 | 608 | 228 | 1,638 | (5 | ) | (20 | ) | (14 | ) | (25 | ) | ||||
– Indonesia | 59 | 279 | 206 | 338 | — | (34 | ) | (27 | ) | (34 | ) | |||||
– mainland China | 8,706 | 1,139 | 502 | 9,845 | (2 | ) | (57 | ) | (50 | ) | (59 | ) | ||||
– Malaysia | 2,890 | 3,209 | 888 | 6,099 | (24 | ) | (71 | ) | (33 | ) | (95 | ) | ||||
– Singapore | 5,991 | 5,353 | 434 | 11,344 | — | (70 | ) | (21 | ) | (70 | ) | |||||
– Taiwan | 5,123 | 860 | 289 | 5,983 | (1 | ) | (20 | ) | (5 | ) | (21 | ) | ||||
– other | 3,002 | 1,103 | 603 | 4,105 | (6 | ) | (40 | ) | (33 | ) | (46 | ) | ||||
Middle East and North Africa (excluding Saudi Arabia) | 2,393 | 3,933 | 1,181 | 6,326 | (88 | ) | (306 | ) | (148 | ) | (394 | ) | ||||
– Egypt | — | 309 | 71 | 309 | — | (5 | ) | (1 | ) | (5 | ) | |||||
– UAE | 1,974 | 1,477 | 538 | 3,451 | (82 | ) | (126 | ) | (54 | ) | (208 | ) | ||||
– other | 419 | 2,147 | 572 | 2,566 | (6 | ) | (175 | ) | (93 | ) | (181 | ) | ||||
North America | 36,964 | 5,057 | 1,341 | 42,021 | (122 | ) | (139 | ) | (81 | ) | (261 | ) | ||||
– US | 17,464 | 2,280 | 1,028 | 19,744 | (13 | ) | (106 | ) | (75 | ) | (119 | ) | ||||
– Canada | 18,267 | 2,562 | 265 | 20,829 | (16 | ) | (23 | ) | (5 | ) | (39 | ) | ||||
– other | 1,233 | 215 | 48 | 1,448 | (93 | ) | (10 | ) | (1 | ) | (103 | ) | ||||
Latin America | 2,701 | 3,958 | 1,432 | 6,659 | (23 | ) | (521 | ) | (254 | ) | (544 | ) | ||||
– Mexico | 2,550 | 3,192 | 1,121 | 5,742 | (22 | ) | (465 | ) | (227 | ) | (487 | ) | ||||
– other | 151 | 766 | 311 | 917 | (1 | ) | (56 | ) | (27 | ) | (57 | ) | ||||
At 31 Dec 2018 | 293,333 | 101,004 | 25,644 | 394,337 | (535 | ) | (2,412 | ) | (1,261 | ) | (2,947 | ) |
159 | HSBC Holdings plc |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied – by global business | ||||||||||||||||||||
Gross carrying/nominal amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Loans and advances to customers at amortised cost | 915,188 | 61,786 | 13,023 | 324 | 990,321 | (1,276 | ) | (2,108 | ) | (5,047 | ) | (194 | ) | (8,625 | ) | |||||
– RBWM | 340,606 | 19,228 | 4,960 | — | 364,794 | (544 | ) | (1,250 | ) | (1,129 | ) | — | (2,923 | ) | ||||||
– CMB | 304,103 | 27,529 | 5,732 | 298 | 337,662 | (538 | ) | (659 | ) | (3,110 | ) | (194 | ) | (4,501 | ) | |||||
– GB&M | 230,250 | 14,112 | 1,683 | 25 | 246,070 | (188 | ) | (182 | ) | (718 | ) | — | (1,088 | ) | ||||||
– GPB | 37,970 | 724 | 618 | 1 | 39,313 | (5 | ) | (3 | ) | (89 | ) | — | (97 | ) | ||||||
– Corporate Centre | 2,259 | 193 | 30 | — | 2,482 | (1 | ) | (14 | ) | (1 | ) | — | (16 | ) | ||||||
Loans and advances to banks at amortised cost | 71,873 | 307 | — | — | 72,180 | (11 | ) | (2 | ) | — | — | (13 | ) | |||||||
– RBWM | 5,801 | 5 | — | — | 5,806 | (1 | ) | — | — | — | (1 | ) | ||||||||
– CMB | 1,912 | 15 | — | — | 1,927 | (1 | ) | — | — | — | (1 | ) | ||||||||
– GB&M | 25,409 | 212 | — | — | 25,621 | (7 | ) | (2 | ) | — | — | (9 | ) | |||||||
– GPB | 46 | — | — | — | 46 | — | — | — | — | — | ||||||||||
– Corporate Centre | 38,705 | 75 | — | — | 38,780 | (2 | ) | — | — | — | (2 | ) | ||||||||
Other financial assets measured at amortised cost | 581,118 | 1,673 | 126 | — | 582,917 | (27 | ) | (6 | ) | (22 | ) | — | (55 | ) | ||||||
– RBWM | 49,142 | 184 | 32 | — | 49,358 | (14 | ) | (2 | ) | (1 | ) | — | (17 | ) | ||||||
– CMB | 15,082 | 774 | 60 | — | 15,916 | (7 | ) | (3 | ) | (21 | ) | — | (31 | ) | ||||||
– GB&M | 272,028 | 703 | 20 | — | 272,751 | (1 | ) | (1 | ) | — | — | (2 | ) | |||||||
– GPB | 924 | 1 | 2 | — | 927 | — | — | — | — | — | ||||||||||
– Corporate Centre | 243,942 | 11 | 12 | — | 243,965 | (5 | ) | — | — | — | (5 | ) | ||||||||
Total gross carrying amount on balance sheet at 31 Dec 2018 | 1,568,179 | 63,766 | 13,149 | 324 | 1,645,418 | (1,314 | ) | (2,116 | ) | (5,069 | ) | (194 | ) | (8,693 | ) | |||||
Loans and other credit-related commitments | 569,250 | 21,839 | 912 | 7 | 592,008 | (143 | ) | (139 | ) | (43 | ) | — | (325 | ) | ||||||
– RBWM | 164,589 | 1,792 | 399 | — | 166,780 | (6 | ) | (1 | ) | (1 | ) | — | (8 | ) | ||||||
– CMB | 113,753 | 9,345 | 308 | 5 | 123,411 | (72 | ) | (52 | ) | (40 | ) | — | (164 | ) | ||||||
– GB&M | 252,910 | 9,658 | 194 | 2 | 262,764 | (58 | ) | (86 | ) | (2 | ) | — | (146 | ) | ||||||
– GPB | 33,885 | 1,044 | 11 | — | 34,940 | — | — | — | — | — | ||||||||||
– Corporate Centre | 4,113 | — | — | — | 4,113 | (7 | ) | — | — | — | (7 | ) | ||||||||
Financial guarantees8 | 20,884 | 2,334 | 297 | 3 | 23,518 | (19 | ) | (29 | ) | (45 | ) | — | (93 | ) | ||||||
– RBWM | 54 | 3 | 3 | — | 60 | — | — | — | — | — | ||||||||||
– CMB | 7,629 | 1,203 | 230 | 3 | 9,065 | (10 | ) | (11 | ) | (39 | ) | — | (60 | ) | ||||||
– GB&M | 12,093 | 1,115 | 63 | — | 13,271 | (8 | ) | (18 | ) | (5 | ) | — | (31 | ) | ||||||
– GPB | 1,053 | 13 | — | — | 1,066 | (1 | ) | — | — | — | (1 | ) | ||||||||
– Corporate Centre | 55 | — | 1 | — | 56 | — | — | (1 | ) | — | (1 | ) | ||||||||
Total nominal amount off balance sheet at 31 Dec 2018 | 590,134 | 24,173 | 1,209 | 10 | 615,526 | (162 | ) | (168 | ) | (88 | ) | — | (418 | ) | ||||||
RBWM | 13,160 | 153 | — | — | 13,313 | (5 | ) | — | — | — | (5 | ) | ||||||||
CMB | 226 | — | — | 1 | 227 | (2 | ) | — | — | — | (2 | ) | ||||||||
GB&M | 1,994 | — | — | — | 1,994 | (5 | ) | — | — | — | (5 | ) | ||||||||
GPB | — | — | — | — | — | — | — | — | — | — | ||||||||||
Corporate Centre | 326,795 | 770 | 7 | 4 | 327,576 | (21 | ) | (50 | ) | (1 | ) | — | (72 | ) | ||||||
Debt instruments measured at FVOCI at 31 Dec 2018 | 342,175 | 923 | 7 | 5 | 343,110 | (33 | ) | (50 | ) | (1 | ) | — | (84 | ) |
• | financial instruments on the balance sheet (see page 260); and |
• | financial guarantees and similar contracts, where the maximum exposure is the maximum that we would have to pay if the guarantees were called upon (see Note 33). |
HSBC Holdings plc | 160 |
Carrying amount of HSBC’s consolidated holdings of ABSs | ||||||||||||
Trading | Financial investments at FVOCI | Held at amortised cost | Financial assets designated and otherwise mandatorily measured at fair value through profit and loss | Total | Of which held through consolidated SEs | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Mortgage-related assets | 1,680 | 15,422 | 15,498 | 127 | 32,727 | 208 | ||||||
– sub-prime residential | 17 | 587 | — | — | 604 | 50 | ||||||
– US Alt-A residential | — | 87 | 2 | 94 | 183 | 42 | ||||||
– US Government agency and sponsored enterprises: MBSs22 | 153 | 14,627 | 14,657 | — | 29,437 | — | ||||||
– UK buy-to-let residential | — | — | — | — | — | — | ||||||
– other residential | 924 | 15 | 780 | — | 1,719 | 10 | ||||||
– commercial property | 586 | 106 | 59 | 33 | 784 | 106 | ||||||
Leveraged finance-related assets | 306 | 40 | — | 21 | 367 | 200 | ||||||
Student loan-related assets | 149 | 1,815 | — | 1 | 1,965 | 1,800 | ||||||
Auto finance-related assets | 282 | — | 2,577 | — | 2,859 | — | ||||||
Other assets | 1,136 | 718 | 2,323 | 7 | 4,184 | 204 | ||||||
At 31 Dec 2018 | 3,553 | 17,995 | 20,398 | 156 | 42,102 | 2,412 |
Summary of credit risk | ||
At 31 Dec 2017 | ||
$bn | ||
Maximum exposure to credit risk | 3,078 | |
– total assets subject to credit risk | 2,306 | |
– off-balance sheet commitments subject to credit risk7,23 | 772 | |
Gross loans and advances | 1,060 | |
– personal lending | 376 | |
– wholesale lending | 684 | |
Impaired loans | 15 | |
– personal lending | 5 | |
– wholesale lending | 10 | |
Impaired loans as a % of gross loans and advances | % | |
Personal lending | 1.3 | |
Wholesale lending | 1.5 | |
Total | 1.5 | |
$bn | ||
Impairment allowances | 7.5 | |
– personal lending | 1.7 | |
– wholesale lending | 5.8 | |
Loans and advances net of impairment allowances | 1,053 | |
For year ended 31 Dec 2017 | ||
$bn | ||
Loan impairment charge | 2.0 | |
– personal lending | 1.0 | |
– wholesale lending | 1.0 | |
Other credit risk provisions | (0.2 | ) |
1.8 |
161 | HSBC Holdings plc |
Maximum exposure to credit risk | ||||||
(Audited) | 2017 | |||||
Maximum exposure | Offset | Net | ||||
$m | $m | $m | ||||
Derivatives | 219,818 | (204,829 | ) | 14,989 | ||
Loans and advances to customers held at amortised cost | 962,964 | (35,414 | ) | 927,550 | ||
– personal | 374,762 | (2,946 | ) | 371,816 | ||
– corporate and commercial | 516,754 | (29,459 | ) | 487,295 | ||
– non-bank financial institutions | 71,448 | (3,009 | ) | 68,439 | ||
Loans and advances to banks at amortised cost | 90,393 | (273 | ) | 90,120 | ||
Reverse repurchase agreements – non-trading | 201,553 | (3,724 | ) | 197,829 | ||
Total on–balance sheet exposure to credit risk | 2,305,592 | (244,240 | ) | 2,061,352 | ||
Total off–balance sheet | 771,908 | — | 771,908 | |||
– financial guarantees and similar contracts23 | 41,422 | — | 41,422 | |||
– loan and other credit-related commitments7 | 730,486 | — | 730,486 | |||
At 31 Dec 2017 | 3,077,500 | (244,240 | ) | 2,833,260 |
Distribution of financial instruments by credit quality | |||||||||||||||||||
(Audited) | Neither past due nor impaired | Past due but not impaired | Impaired | Total gross amount | Impairment allowances | Total | |||||||||||||
Strong | Good | Satisfactory | Sub- standard | ||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Cash and balances at central banks | 179,155 | 1,043 | 407 | 19 | 180,624 | 180,624 | |||||||||||||
Items in the course of collection from other banks | 6,322 | 29 | 273 | 4 | 6,628 | 6,628 | |||||||||||||
Hong Kong Government certificates of indebtedness | 34,186 | — | — | — | 34,186 | 34,186 | |||||||||||||
Trading assets | 137,983 | 22,365 | 26,438 | 1,949 | 188,735 | 188,735 | |||||||||||||
– treasury and other eligible bills | 15,412 | 531 | 491 | 1,098 | 17,532 | 17,532 | |||||||||||||
– debt securities | 84,493 | 9,517 | 12,978 | 498 | 107,486 | 107,486 | |||||||||||||
– loans and advances to banks | 15,496 | 5,778 | 4,757 | 26 | 26,057 | 26,057 | |||||||||||||
– loans and advances to customers | 22,582 | 6,539 | 8,212 | 327 | 37,660 | 37,660 | |||||||||||||
Financial assets designated at fair value | 3,378 | 269 | 1,029 | 28 | 4,704 | 4,704 | |||||||||||||
Derivatives | 181,195 | 31,827 | 5,874 | 922 | 219,818 | 219,818 | |||||||||||||
Loans and advances to customers held at amortised cost | 503,759 | 222,343 | 204,162 | 16,114 | 8,600 | 15,470 | 970,448 | (7,484 | ) | 962,964 | |||||||||
– personal | 324,960 | 26,612 | 14,549 | 780 | 4,658 | 4,922 | 376,481 | (1,719 | ) | 374,762 | |||||||||
– corporate and commercial | 140,382 | 176,745 | 176,661 | 14,784 | 3,422 | 10,254 | 522,248 | (5,494 | ) | 516,754 | |||||||||
– non-bank financial institutions | 38,417 | 18,986 | 12,952 | 550 | 520 | 294 | 71,719 | (271 | ) | 71,448 | |||||||||
Loans and advances to banks held at amortised cost | 77,175 | 9,026 | 4,144 | 39 | 9 | — | 90,393 | — | 90,393 | ||||||||||
Reverse repurchase agreements – non-trading | 143,154 | 32,321 | 25,636 | 442 | — | — | 201,553 | — | 201,553 | ||||||||||
Financial investments | 356,065 | 10,463 | 15,017 | 2,886 | — | 728 | 385,159 | 385,159 | |||||||||||
Other assets | 12,714 | 6,526 | 10,705 | 681 | 107 | 143 | 30,876 | (48 | ) | 30,828 | |||||||||
– endorsements and acceptances | 1,430 | 4,636 | 3,455 | 183 | 15 | 31 | 9,750 | 9,750 | |||||||||||
– accrued income and other | 11,175 | 1,837 | 7,124 | 361 | 91 | 56 | 20,644 | 20,644 | |||||||||||
– assets held for sale | 109 | 53 | 126 | 137 | 1 | 56 | 482 | (48 | ) | 434 | |||||||||
At 31 Dec 2017 | 1,635,086 | 336,212 | 293,685 | 23,084 | 8,716 | 16,341 | 2,313,124 | (7,532 | ) | 2,305,592 | |||||||||
% | % | % | % | % | % | % | |||||||||||||
Percentage of total gross amount | 70.7 | 14.5 | 12.7 | 1.0 | 0.4 | 0.7 | 100.0 |
Past due but not impaired gross financial instruments by geographical region | ||||||||||||
(Audited) | Europe | Asia | MENA | North America | Latin America | Total | ||||||
$m | $m | $m | $m | $m | $m | |||||||
At 31 Dec 2017 | 1,324 | 3,892 | 852 | 2,015 | 633 | 8,716 |
HSBC Holdings plc | 162 |
Ageing analysis of days for past due but not impaired gross financial instruments | ||||||||||||
(Audited) | Up to 29 days | 30–59 days | 60–89 days | 90–179 days | 180 days and over | Total | ||||||
$m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers and banks held at amortised cost | 6,837 | 1,255 | 493 | 10 | 14 | 8,609 | ||||||
– personal | 3,455 | 866 | 337 | — | — | 4,658 | ||||||
– corporate and commercial | 2,899 | 343 | 156 | 10 | 14 | 3,422 | ||||||
– financial | 483 | 46 | — | — | — | 529 | ||||||
Other financial instruments | 33 | 12 | 18 | 12 | 32 | 107 | ||||||
At 31 Dec 2017 | 6,870 | 1,267 | 511 | 22 | 46 | 8,716 |
Movement in impaired loans by industry sector | ||||||||
(Audited) | ||||||||
Personal | Corporate and commercial | Financial | Total | |||||
$m | $m | $m | $m | |||||
At 1 Jan 2017 | 6,490 | 11,362 | 376 | 18,228 | ||||
Classified as impaired during the year | 2,671 | 3,691 | 17 | 6,379 | ||||
Transferred from impaired to unimpaired during the year | (677 | ) | (1,324 | ) | (8 | ) | (2,009 | ) |
Amounts written off | (1,330 | ) | (1,257 | ) | (53 | ) | (2,640 | ) |
Net repayments and other | (2,232 | ) | (2,218 | ) | (38 | ) | (4,488 | ) |
At 31 Dec 2017 | 4,922 | 10,254 | 294 | 15,470 |
Impaired loans by industry sector and geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Non-renegotiated impaired loans | 4,551 | 1,645 | 870 | 1,180 | 452 | 8,698 | ||||||
– personal | 1,648 | 475 | 227 | 665 | 280 | 3,295 | ||||||
– corporate and commercial | 2,895 | 1,146 | 639 | 508 | 172 | 5,360 | ||||||
– financial | 8 | 24 | 4 | 7 | — | 43 | ||||||
Renegotiated impaired loans | 3,491 | 604 | 1,079 | 1,426 | 172 | 6,772 | ||||||
– personal | 381 | 125 | 120 | 958 | 43 | 1,627 | ||||||
– corporate and commercial | 2,926 | 478 | 895 | 466 | 129 | 4,894 | ||||||
– financial | 184 | 1 | 64 | 2 | — | 251 | ||||||
At 31 Dec 2017 | 8,042 | 2,249 | 1,949 | 2,606 | 624 | 15,470 | ||||||
Impaired loans % of total gross loans and advances | 2.0% | 0.5% | 5.4% | 2.2% | 2.6% | 1.5% |
Renegotiated loans and advances to customers by industry sector | ||||||||||
First lien residential mortgages | Other personal lending | Corporate and commercial | Non-bank financial institutions | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Neither past due nor impaired | 476 | 268 | 2,082 | 257 | 3,083 | |||||
Past due but not impaired | 58 | 49 | 120 | — | 227 | |||||
Impaired | 1,329 | 298 | 4,894 | 251 | 6,772 | |||||
At 31 Dec 2017 | 1,863 | 615 | 7,096 | 508 | 10,082 | |||||
Impairment allowances on renegotiated loans | 165 | 127 | 1,584 | 151 | 2,027 |
Renegotiated loans and advances to customers by geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
At 31 Dec 2017 | 5,667 | 921 | 1,622 | 1,604 | 268 | 10,082 |
163 | HSBC Holdings plc |
Loan impairment charge to the income statement by industry sector | ||||||||||||
(Audited) | Europe | Asia | MENA | North America | Latin America | Total | ||||||
$m | $m | $m | $m | $m | $m | |||||||
Personal | 140 | 243 | 92 | 32 | 452 | 959 | ||||||
– first lien residential mortgages | 6 | (1 | ) | 5 | — | (27 | ) | (17 | ) | |||
– other personal | 134 | 244 | 87 | 32 | 479 | 976 | ||||||
Corporate and commercial | 619 | 298 | 83 | (163 | ) | 90 | 927 | |||||
– manufacturing and international trade and services | 314 | 236 | 95 | 18 | 59 | 722 | ||||||
– commercial real estate and other property-related | 200 | 21 | (4 | ) | 9 | — | 226 | |||||
– other commercial | 105 | 41 | (8 | ) | (190 | ) | 31 | (21 | ) | |||
Financial | 66 | 17 | 22 | 1 | — | 106 | ||||||
At 31 Dec 2017 | 825 | 558 | 197 | (130 | ) | 542 | 1,992 |
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
% | % | % | % | % | % | |||||||
New allowances net of allowance releases | 0.33 | 0.17 | 0.79 | (0.05 | ) | 3.20 | 0.29 | |||||
Recoveries | (0.09 | ) | (0.03 | ) | (0.14 | ) | (0.07 | ) | (0.41 | ) | (0.07 | ) |
At 31 Dec 2017 | 0.24 | 0.14 | 0.65 | (0.12 | ) | 2.79 | 0.22 | |||||
Amount written off net of recoveries | 0.23 | 0.13 | 1.35 | 0.28 | 2.42 | 0.28 |
Movement in impairment allowances by industry sector and by geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
At 1 Jan 2017 | 2,789 | 1,635 | 1,681 | 1,272 | 473 | 7,850 | ||||||
Amounts written off | ||||||||||||
Personal | (438 | ) | (366 | ) | (329 | ) | (100 | ) | (487 | ) | (1,720 | ) |
– first lien residential mortgages | (8 | ) | (6 | ) | (42 | ) | (26 | ) | (9 | ) | (91 | ) |
– other personal | (430 | ) | (360 | ) | (287 | ) | (74 | ) | (478 | ) | (1,629 | ) |
Corporate and commercial | (648 | ) | (273 | ) | (119 | ) | (273 | ) | (63 | ) | (1,376 | ) |
– manufacturing and international trade and services | (318 | ) | (250 | ) | (74 | ) | (44 | ) | (18 | ) | (704 | ) |
– commercial real estate and other property-related | (121 | ) | (10 | ) | (37 | ) | (20 | ) | (4 | ) | (192 | ) |
– other commercial | (209 | ) | (13 | ) | (8 | ) | (209 | ) | (41 | ) | (480 | ) |
Financial | (74 | ) | (1 | ) | — | (2 | ) | — | (77 | ) | ||
Total amounts written off | (1,160 | ) | (640 | ) | (448 | ) | (375 | ) | (550 | ) | (3,173 | ) |
Recoveries of amounts written off in previous years | ||||||||||||
Personal | 296 | 104 | 39 | 38 | 68 | 545 | ||||||
– first lien residential mortgages | 9 | 4 | — | 17 | 25 | 55 | ||||||
– other personal | 287 | 100 | 39 | 21 | 43 | 490 | ||||||
Corporate and commercial | 35 | 10 | 2 | 37 | 13 | 97 | ||||||
– manufacturing and international trade and services | 10 | 9 | 1 | 11 | 3 | 34 | ||||||
– commercial real estate and other property-related | 8 | — | 1 | 1 | — | 10 | ||||||
– other commercial | 17 | 1 | — | 25 | 10 | 53 | ||||||
Financial | 2 | — | — | — | — | 2 | ||||||
Total recoveries of amounts written off in previous years | 333 | 114 | 41 | 75 | 81 | 644 | ||||||
Charge to income statement | 825 | 558 | 197 | (130 | ) | 542 | 1,992 | |||||
Exchange and other movements | 274 | 5 | (10 | ) | (51 | ) | (47 | ) | 171 | |||
At 31 Dec 2017 | 3,061 | 1,672 | 1,461 | 791 | 499 | 7,484 | ||||||
Impairment allowances against banks: | ||||||||||||
– individually assessed | — | — | — | — | — | — | ||||||
Impairment allowances against customers: | ||||||||||||
– individually assessed | 2,296 | 1,056 | 1,104 | 383 | 121 | 4,960 | ||||||
– collectively assessed | 765 | 616 | 357 | 408 | 378 | 2,524 | ||||||
Impairment allowances at 31 Dec 2017 | 3,061 | 1,672 | 1,461 | 791 | 499 | 7,484 |
HSBC Holdings plc | 164 |
Movement in impairment allowances on loans and advances to customers and banks | ||||||||
(Audited) | ||||||||
Banks individually assessed | Customers | |||||||
Individually assessed | Collectively assessed | Total | ||||||
$m | $m | $m | $m | |||||
At 1 Jan 2017 | — | 4,932 | 2,918 | 7,850 | ||||
Amounts written off | — | (1,468 | ) | (1,705 | ) | (3,173 | ) | |
Recoveries of loans and advances previously written off | — | 119 | 525 | 644 | ||||
Charge to income statement | — | 1,114 | 878 | 1,992 | ||||
Exchange and other movements | — | 263 | (92 | ) | 171 | |||
At 31 Dec 2017 | — | 4,960 | 2,524 | 7,484 | ||||
Impairment allowances % of loans and advances | — | 0.5% | 0.3% | 0.8% |
Total wholesale lending for loans and advances to banks and customers24 | ||||
Gross loans | Impairment allowance | |||
$m | $m | |||
Corporate and commercial | 522,248 | (5,494 | ) | |
– agriculture, forestry and fishing | 6,302 | (122 | ) | |
– mining and quarrying | 10,911 | (450 | ) | |
– manufacturing | 115,531 | (1,390 | ) | |
– electricity, gas, steam and air-conditioning supply | 17,397 | (88 | ) | |
– water supply, sewerage, waste management and remediation | 2,806 | (3 | ) | |
– construction | 15,443 | (540 | ) | |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 98,079 | (1,361 | ) | |
– transportation and storage | 24,258 | (131 | ) | |
– accommodation and food | 16,971 | (138 | ) | |
– publishing, audiovisual and broadcasting | 18,405 | (83 | ) | |
– real estate | 114,349 | (638 | ) | |
– professional, scientific and technical activities | 18,094 | (95 | ) | |
– administrative and support services | 19,960 | (138 | ) | |
– public administration and defence, compulsory social security | 221 | — | ||
– education | 1,490 | (7 | ) | |
– health and care | 5,688 | (34 | ) | |
– arts, entertainment and recreation | 3,003 | (14 | ) | |
– other services | 20,354 | (235 | ) | |
– activities of households | — | — | ||
– extra-territorial organisations and bodies activities | — | — | ||
– government | 11,728 | (8 | ) | |
– asset-backed securities | 1,258 | (19 | ) | |
Non-bank financial institutions | 71,719 | (271 | ) | |
Loans and advances to banks | 90,393 | — | ||
At 31 Dec 2017 | 684,360 | (5,765 | ) | |
By geography | ||||
Europe | 228,775 | (2,469 | ) | |
– of which: UK | 163,393 | (1,589 | ) | |
Asia | 332,680 | (1,402 | ) | |
– of which: Hong Kong | 197,232 | (639 | ) | |
MENA | 29,142 | (1,131 | ) | |
North America | 76,661 | (579 | ) | |
Latin America | 17,102 | (184 | ) | |
At 31 Dec 2017 | 684,360 | (5,765 | ) |
Wholesale lending: loan and other credit-related commitments7 | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
At 31 Dec 2017 | 186,912 | 195,396 | 17,935 | 123,267 | 11,666 | 535,176 | 85,362 | 88,859 | ||||||||
– corporate and commercial | 123,972 | 179,302 | 17,390 | 102,666 | 10,795 | 434,125 | 72,652 | 79,596 | ||||||||
– financial | 62,940 | 16,094 | 545 | 20,601 | 871 | 101,051 | 12,710 | 9,263 |
165 | HSBC Holdings plc |
Commercial real estate lending | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Gross loans and advances | ||||||||||||||||
Neither past due nor impaired | 26,632 | 60,894 | 500 | 8,637 | 1,407 | 98,070 | 20,171 | 51,909 | ||||||||
Past due but not impaired | 56 | 57 | 5 | 197 | 34 | 349 | 2 | 50 | ||||||||
Impaired loans | 905 | 17 | 182 | 83 | 65 | 1,252 | 722 | 12 | ||||||||
At 31 Dec 2017 | 27,593 | 60,968 | 687 | 8,917 | 1,506 | 99,671 | 20,895 | 51,971 | ||||||||
– of which: renegotiated loans | 1,112 | — | 190 | 97 | 79 | 1,478 | 1,010 | — | ||||||||
Impairment allowances | 297 | 15 | 142 | 75 | — | 529 | 237 | 12 |
Commercial real estate gross loans and advances maturity analysis | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
On demand, overdrafts or revolving | ||||||||||||||||
< 1 year | 5,734 | 18,038 | 268 | 4,678 | 260 | 28,978 | 4,193 | 15,964 | ||||||||
1–2 years | 4,780 | 11,549 | 119 | 1,178 | 58 | 17,684 | 3,679 | 9,345 | ||||||||
2–5 years | 14,770 | 25,395 | 117 | 2,199 | 734 | 43,215 | 12,377 | 21,089 | ||||||||
> 5 years | 2,309 | 5,986 | 183 | 862 | 454 | 9,794 | 646 | 5,573 | ||||||||
At 31 Dec 2017 | 27,593 | 60,968 | 687 | 8,917 | 1,506 | 99,671 | 20,895 | 51,971 |
Commercial real estate loans and advances including loan commitments by level of collateral | ||||||||
(Audited) | Of which: | |||||||
Total | UK | Hong Kong | US | |||||
$m | $m | $m | $m | |||||
Rated CRR/ EL1 to 7 | ||||||||
Not collateralised | 44,551 | 5,187 | 31,100 | — | ||||
Fully collateralised | 75,633 | 20,711 | 31,768 | 4,742 | ||||
Partially collateralised (A) | 5,523 | 963 | 1,557 | — | ||||
– Collateral value on A | 3,621 | 564 | 752 | — | ||||
Total | 125,707 | 26,861 | 64,425 | 4,742 | ||||
Rated CRR/ EL8 | ||||||||
Not collateralised | 6 | 4 | — | — | ||||
Fully collateralised | 221 | 128 | — | 54 | ||||
– LTV ratio: less than 50% | 67 | 64 | — | — | ||||
– 51% to 75% | 40 | 31 | — | — | ||||
– 76% to 90% | 89 | 19 | — | 54 | ||||
– 91% to 100% | 25 | 14 | — | — | ||||
Partially collateralised (B): | 71 | 54 | — | — | ||||
– Collateral value on B | 43 | 40 | — | — | ||||
Total | 298 | 186 | — | 54 | ||||
Rated CRR/ EL9 to 10 | ||||||||
Not collateralised | 63 | 46 | — | 1 | ||||
Fully collateralised | 717 | 376 | 12 | — | ||||
– LTV ratio: less than 50% | 157 | 60 | 9 | — | ||||
– 51% to 75% | 173 | 149 | 1 | — | ||||
– 76% to 90% | 141 | 122 | 1 | — | ||||
– 91% to 100% | 246 | 45 | 1 | — | ||||
Partially collateralised (C): | 486 | 350 | — | — | ||||
– Collateral value on C | 295 | 189 | — | — | ||||
Total | 1,266 | 772 | 12 | 1 | ||||
At 31 Dec 2017 | 127,271 | 27,819 | 64,437 | 4,797 |
HSBC Holdings plc | 166 |
Other corporate, commercial and non-bank financial institutions loans and advances including loan commitments by level of collateral rated CRR/EL 8 to 10 only | ||||||||
(Audited) | Of which: | |||||||
Total | UK | Hong Kong | US | |||||
$m | $m | $m | $m | |||||
Rated CRR/ EL8 | ||||||||
Not collateralised | 3,722 | 319 | 15 | 1,708 | ||||
Fully collateralised | 554 | 104 | 5 | 48 | ||||
– LTV ratio: less than 50% | 188 | 25 | 3 | 7 | ||||
– 51% to 75% | 157 | 66 | 2 | 34 | ||||
– 76% to 90% | 39 | 11 | — | 2 | ||||
– 91% to 100% | 170 | 2 | — | 5 | ||||
Partially collateralised (A): | 493 | 92 | 135 | 42 | ||||
– Collateral value on A | 206 | 59 | 10 | 21 | ||||
Total | 4,769 | 515 | 155 | 1,798 | ||||
Rated CRR/ EL9 to 10 | ||||||||
Not collateralised | 3,734 | 1,508 | 511 | 3 | ||||
Fully collateralised | 2,572 | 1,223 | 98 | 317 | ||||
– less than 50% | 804 | 516 | 60 | — | ||||
– 51% to 75% | 606 | 403 | 10 | 6 | ||||
– 76% to 90% | 398 | 235 | 21 | — | ||||
– 91% to 100% | 764 | 69 | 7 | 311 | ||||
Partially collateralised (B): | 1,750 | 398 | 167 | 425 | ||||
– Collateral value on B | 877 | 209 | 123 | 300 | ||||
Total | 8,056 | 3,129 | 776 | 745 | ||||
At 31 Dec 2017 | 12,825 | 3,644 | 931 | 2,543 |
Total personal lending gross loans | |||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | Total as a % of total gross loans | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
First lien residential mortgages | 126,685 | 109,502 | 2,375 | 37,330 | 2,281 | 278,173 | 119,770 | 70,279 | 26.2 | ||||||||
– of which: | |||||||||||||||||
interest only (including offset) | 35,242 | 873 | 65 | 92 | — | 36,272 | 33,468 | — | 3.4 | ||||||||
affordability (including US adjustable rate mortgages) | 409 | 3,111 | — | 13,742 | — | 17,262 | — | 3 | 1.6 | ||||||||
Other personal lending | 43,329 | 40,880 | 4,496 | 5,227 | 4,376 | 98,308 | 19,790 | 27,868 | 9.3 | ||||||||
– other | 32,995 | 29,400 | 2,663 | 2,919 | 2,205 | 70,182 | 10,039 | 19,977 | 6.7 | ||||||||
– credit cards | 10,235 | 11,435 | 1,531 | 1,037 | 1,642 | 25,880 | 9,751 | 7,891 | 2.4 | ||||||||
– second lien residential mortgages | 99 | 21 | 2 | 1,233 | — | 1,355 | — | — | 0.1 | ||||||||
– motor vehicle finance | — | 24 | 300 | 38 | 529 | 891 | — | — | 0.1 | ||||||||
At 31 Dec 2017 | 170,014 | 150,382 | 6,871 | 42,557 | 6,657 | 376,481 | 139,560 | 98,147 | 35.5 | ||||||||
Loan and other credit-related commitments | 50,384 | 120,312 | 3,975 | 14,443 | 5,196 | 194,310 | 48,413 | 89,994 |
Total personal lending impairment allowances | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
First lien residential mortgages | 262 | 30 | 68 | 148 | 16 | 524 | 145 | — | ||||||||
Other personal lending | 341 | 237 | 259 | 60 | 298 | 1,195 | 257 | 86 | ||||||||
– other | 230 | 109 | 132 | 17 | 151 | 639 | 147 | 36 | ||||||||
– credit cards | 111 | 128 | 122 | 30 | 140 | 531 | 110 | 50 | ||||||||
– second lien residential mortgages | — | — | — | 13 | — | 13 | — | — | ||||||||
– motor vehicle finance | — | — | 5 | — | 7 | 12 | — | — | ||||||||
At 31 Dec 2017 | 603 | 267 | 327 | 208 | 314 | 1,719 | 402 | 86 | ||||||||
Impairment allowances % of impaired loans | 29.7% | 44.5% | 94.2% | 12.8% | 97.2% | 34.9% | 28.3% | 62.3% |
167 | HSBC Holdings plc |
Residential mortgage loans including loan commitments by level of collateral | ||||||||
(Audited) | Of which: | |||||||
Total | UK | Hong Kong | US | |||||
$m | $m | $m | $m | |||||
Non-impaired loans and advances | ||||||||
Fully collateralised | 287,088 | 124,736 | 72,073 | 16,240 | ||||
– LTV ratio: less than 50% | 164,110 | 69,679 | 55,237 | 7,868 | ||||
– 51% to 60% | 48,287 | 20,706 | 8,340 | 4,180 | ||||
– 61% to 70% | 37,054 | 15,422 | 3,282 | 2,832 | ||||
– 71% to 80% | 25,893 | 11,992 | 3,402 | 1,312 | ||||
– 81% to 90% | 9,445 | 5,824 | 1,376 | 42 | ||||
– 91% to 100% | 2,299 | 1,113 | 436 | 6 | ||||
Partially collateralised: | ||||||||
Greater than 100% (A) | 660 | 174 | — | — | ||||
– 101% to 110% | 270 | 89 | — | — | ||||
– 111% to 120% | 121 | 16 | — | — | ||||
– greater than 120% | 269 | 69 | — | — | ||||
Collateral on A | 550 | 125 | — | — | ||||
Non-impaired loans and advances | 287,748 | 124,910 | 72,073 | 16,240 | ||||
Impaired loans and advances | ||||||||
Fully collateralised | 3,004 | 1,008 | 46 | 1,138 | ||||
– LTV ratio: less than 50% | 1,238 | 538 | 42 | 414 | ||||
– 51% to 60% | 518 | 196 | 3 | 207 | ||||
– 61% to 70% | 416 | 130 | — | 178 | ||||
– 71% to 80% | 354 | 85 | 1 | 160 | ||||
– 81% to 90% | 323 | 40 | — | 115 | ||||
– 91% to 100% | 155 | 19 | — | 64 | ||||
Partially collateralised: | ||||||||
Greater than 100% (B) | 342 | 38 | — | 36 | ||||
– 101% to 110% | 101 | 15 | — | 19 | ||||
– 111% to 120% | 61 | 5 | — | 11 | ||||
– greater than 120% | 180 | 18 | — | 6 | ||||
Collateral on B | 269 | 31 | — | 33 | ||||
Impaired loans and advances | 3,346 | 1,046 | 46 | 1,174 | ||||
At 31 Dec 2017 | 291,094 | 125,956 | 72,119 | 17,414 |
HSBC Holdings plc | 168 |
Wholesale gross loans and advances to customers by country/territory | ||||||||||||||||
Gross loans | Impairment allowances | |||||||||||||||
Corporate and commercial | Of which: real estate21 | Non-bank financial institutions | Total | Corporate and commercial | Of which: real estate21 | Non-bank financial institutions | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Europe | 182,501 | 24,244 | 32,093 | 214,594 | (2,286 | ) | (371 | ) | (183 | ) | (2,469 | ) | ||||
– UK | 130,121 | 14,609 | 27,829 | 157,950 | (1,390 | ) | (299 | ) | (180 | ) | (1,570 | ) | ||||
– France | 32,647 | 5,597 | 2,048 | 34,695 | (542 | ) | (34 | ) | — | (542 | ) | |||||
– Germany | 9,690 | 250 | 1,156 | 10,846 | (51 | ) | — | (2 | ) | (53 | ) | |||||
– Switzerland | 1,244 | 1 | 531 | 1,775 | — | — | — | — | ||||||||
– other | 8,799 | 3,787 | 529 | 9,328 | (303 | ) | (38 | ) | (1 | ) | (304 | ) | ||||
Asia | 250,950 | 70,554 | 26,311 | 277,261 | (1,375 | ) | (43 | ) | (27 | ) | (1,402 | ) | ||||
– Hong Kong | 156,198 | 51,787 | 15,346 | 171,544 | (613 | ) | (30 | ) | (26 | ) | (639 | ) | ||||
– Australia | 11,311 | 1,987 | 2,355 | 13,666 | (75 | ) | (4 | ) | — | (75 | ) | |||||
– India | 5,382 | 1,030 | 2,165 | 7,547 | (95 | ) | (3 | ) | (1 | ) | (96 | ) | ||||
– Indonesia | 4,157 | 18 | 114 | 4,271 | (254 | ) | — | — | (254 | ) | ||||||
– mainland China | 26,052 | 8,953 | 4,824 | 30,876 | (224 | ) | (2 | ) | — | (224 | ) | |||||
– Malaysia | 7,489 | 1,555 | 331 | 7,820 | (34 | ) | — | — | (34 | ) | ||||||
– Singapore | 17,541 | 2,890 | 259 | 17,800 | (41 | ) | (2 | ) | — | (41 | ) | |||||
– Taiwan | 5,176 | 11 | 185 | 5,361 | (4 | ) | — | — | (4 | ) | ||||||
– other | 17,644 | 2,323 | 732 | 18,376 | (35 | ) | (2 | ) | — | (35 | ) | |||||
Middle East and North Africa (excluding Saudi Arabia) | 21,533 | 1,647 | 1,107 | 22,640 | (1,092 | ) | (157 | ) | (39 | ) | (1,131 | ) | ||||
– Egypt | 1,343 | 17 | 38 | 1,381 | (97 | ) | — | (7 | ) | (104 | ) | |||||
– UAE | 12,130 | 1,117 | 769 | 12,899 | (824 | ) | (157 | ) | — | (824 | ) | |||||
– other | 8,060 | 513 | 300 | 8,360 | (171 | ) | — | (32 | ) | (203 | ) | |||||
North America | 54,915 | 16,788 | 10,926 | 65,841 | (557 | ) | (66 | ) | (22 | ) | (579 | ) | ||||
– US | 35,678 | 10,888 | 10,204 | 45,882 | (318 | ) | (18 | ) | (15 | ) | (333 | ) | ||||
– Canada | 18,330 | 4,680 | 682 | 19,012 | (200 | ) | (34 | ) | (4 | ) | (204 | ) | ||||
– other | 907 | 1,220 | 40 | 947 | (39 | ) | (14 | ) | (3 | ) | (42 | ) | ||||
Latin America | 12,349 | 1,117 | 1,282 | 13,631 | (184 | ) | (1 | ) | — | (184 | ) | |||||
– Mexico | 9,354 | 931 | 1,083 | 10,437 | (158 | ) | (1 | ) | — | (158 | ) | |||||
– other | 2,995 | 186 | 199 | 3,194 | (26 | ) | — | — | (26 | ) | ||||||
At 31 Dec 2017 | 522,248 | 114,350 | 71,719 | 593,967 | (5,494 | ) | (638 | ) | (271 | ) | (5,765 | ) |
169 | HSBC Holdings plc |
Personal gross loans and advances to customers by country/territory | ||||||||||||||||
Gross loans | Impairment allowances | |||||||||||||||
First lien residential mortgages | Other personal | Of which: credit cards | Total | First lien residential mortgages | Other personal | Of which: credit cards | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Europe | 126,685 | 43,329 | 10,235 | 170,014 | (262 | ) | (341 | ) | (111 | ) | (603 | ) | ||||
– UK | 119,770 | 19,790 | 9,751 | 139,560 | (145 | ) | (257 | ) | (110 | ) | (402 | ) | ||||
– France | 2,910 | 16,650 | 420 | 19,560 | (33 | ) | (66 | ) | — | (99 | ) | |||||
– Germany | 1 | 234 | — | 235 | — | — | — | — | ||||||||
– Switzerland | 839 | 5,776 | — | 6,615 | — | (12 | ) | — | (12 | ) | ||||||
– other | 3,165 | 879 | 64 | 4,044 | (84 | ) | (6 | ) | (1 | ) | (90 | ) | ||||
Asia | 109,502 | 40,880 | 11,435 | 150,382 | (30 | ) | (237 | ) | (128 | ) | (267 | ) | ||||
– Hong Kong | 70,279 | 27,868 | 7,891 | 98,147 | — | (86 | ) | (50 | ) | (86 | ) | |||||
– Australia | 12,444 | 838 | 749 | 13,282 | (2 | ) | (20 | ) | (18 | ) | (22 | ) | ||||
– India | 1,185 | 441 | 193 | 1,626 | (4 | ) | (7 | ) | (4 | ) | (11 | ) | ||||
– Indonesia | 64 | 322 | 225 | 386 | — | (15 | ) | (11 | ) | (15 | ) | |||||
– mainland China | 8,877 | 1,170 | 289 | 10,047 | (2 | ) | (11 | ) | (5 | ) | (13 | ) | ||||
– Malaysia | 3,003 | 3,385 | 837 | 6,388 | (14 | ) | (48 | ) | (20 | ) | (62 | ) | ||||
– Singapore | 5,760 | 4,952 | 419 | 10,712 | — | (17 | ) | (6 | ) | (17 | ) | |||||
– Taiwan | 4,877 | 822 | 283 | 5,699 | (1 | ) | (17 | ) | (2 | ) | (18 | ) | ||||
– other | 3,013 | 1,082 | 549 | 4,095 | (7 | ) | (16 | ) | (12 | ) | (23 | ) | ||||
Middle East and North Africa (excluding Saudi Arabia) | 2,375 | 4,496 | 1,531 | 6,871 | (68 | ) | (259 | ) | (122 | ) | (327 | ) | ||||
– Egypt | — | 283 | 62 | 283 | — | (5 | ) | (1 | ) | (5 | ) | |||||
– UAE | 1,880 | 1,682 | 612 | 3,562 | (64 | ) | (95 | ) | (26 | ) | (159 | ) | ||||
– other | 495 | 2,531 | 857 | 3,026 | (4 | ) | (159 | ) | (95 | ) | (163 | ) | ||||
North America | 37,330 | 5,227 | 1,037 | 42,557 | (148 | ) | (60 | ) | (30 | ) | (208 | ) | ||||
– US | 17,415 | 2,278 | 724 | 19,693 | (36 | ) | (38 | ) | (25 | ) | (74 | ) | ||||
– Canada | 18,639 | 2,731 | 266 | 21,370 | (7 | ) | (15 | ) | (5 | ) | (22 | ) | ||||
– other | 1,276 | 218 | 47 | 1,494 | (105 | ) | (7 | ) | — | (112 | ) | |||||
Latin America | 2,281 | 4,376 | 1,642 | 6,657 | (16 | ) | (298 | ) | (140 | ) | (314 | ) | ||||
– Mexico | 2,129 | 3,044 | 1,077 | 5,173 | (13 | ) | (267 | ) | (127 | ) | (280 | ) | ||||
– other | 152 | 1,332 | 565 | 1,484 | (3 | ) | (31 | ) | (13 | ) | (34 | ) | ||||
At 31 Dec 2017 | 278,173 | 98,308 | 25,880 | 376,481 | (524 | ) | (1,195 | ) | (531 | ) | (1,719 | ) |
Carrying amount of HSBC’s consolidated holdings of ABSs | ||||||||||||||
Trading | Available for sale | Held to maturity | Designated at fair value through profit or loss | Loans and receivables | Total | Of which held through consolidated SEs | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Mortgage-related assets | 1,767 | 14,221 | 13,965 | — | 1,762 | 31,715 | 1,826 | |||||||
– sub-prime residential | 22 | 918 | — | — | 32 | 972 | 484 | |||||||
– US Alt-A residential | — | 1,102 | 3 | — | — | 1,105 | 1,041 | |||||||
– US Government agency and sponsored enterprises: MBSs | 331 | 11,750 | 13,962 | — | — | 26,043 | — | |||||||
– other residential | 814 | 181 | — | — | 1,595 | 2,590 | 75 | |||||||
– commercial property | 600 | 270 | — | — | 135 | 1,005 | 226 | |||||||
Leveraged finance-related assets | 128 | 373 | — | — | 45 | 546 | 283 | |||||||
Student loan-related assets | 155 | 2,198 | — | — | — | 2,353 | 2,158 | |||||||
Other assets | 1,266 | 731 | — | 2 | 3,553 | 5,552 | 428 | |||||||
At 31 Dec 2017 | 3,316 | 17,523 | 13,965 | 2 | 5,360 | 40,166 | 4,695 |
HSBC Holdings plc | 170 |
Risk elements in the loan portfolio |
• | impaired loans; |
• | unimpaired loans contractually more than 90 days past due as to interest or principal; and |
• | troubled debt restructurings not included in the above. |
Interest forgone on impaired and restructured loans | ||||
2018 | 2017 | |||
$m | $m | |||
Europe | 152 | 154 | ||
Asia | 90 | 169 | ||
Middle East and North Africa | 107 | 153 | ||
North America | 104 | 147 | ||
Latin America | 27 | 33 | ||
Year ended 31 Dec | 480 | 656 |
Interest recognised on impaired and restructured loans | ||||
2018 | 2017 | |||
$m | $m | |||
Europe | 145 | 52 | ||
Asia | 41 | 53 | ||
Middle East and North Africa | 29 | 20 | ||
North America | 85 | 121 | ||
Latin America | 26 | 39 | ||
Year ended 31 Dec | 326 | 285 |
• | contractual payments of either principal or interest are past due for more than 90 days; |
• | there are other indications that the borrower is unlikely to pay such as that a concession has been granted to the borrower for economic or legal reasons relating to the borrower’s financial condition; and |
• | the loan is otherwise considered to be in default. |
171 | HSBC Holdings plc |
• | there has been a change in contractual cash flow as a result of a concession that the lender would otherwise not consider; and |
• | it is probable that without the concession, the borrower would be unable to meet contractual payment obligations in full. |
HSBC Holdings plc | 172 |
Risk elements in the loan portfolio by geographical region | ||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||
$m | $m | $m | $m | $m | ||||||
Impaired loans | ||||||||||
Europe | 6,434 | 8,042 | 8,062 | 9,265 | 9,709 | |||||
Asia | 2,521 | 2,249 | 2,499 | 2,375 | 2,048 | |||||
Middle East and North Africa | 2,233 | 1,949 | 2,230 | 2,178 | 2,514 | |||||
North America | 1,500 | 2,606 | 4,842 | 8,930 | 11,694 | |||||
Latin America | 659 | 624 | 595 | 1,030 | 3,365 | |||||
13,347 | 15,470 | 18,228 | 23,778 | 29,330 | ||||||
Unimpaired loans contractually more than 90 days past due as to principal or interest | ||||||||||
Europe | — | — | — | 7 | 6 | |||||
Asia | — | — | — | 2 | 1 | |||||
Middle East and North Africa | — | 24 | 15 | 96 | 59 | |||||
North America | — | — | 3 | 27 | 3 | |||||
Latin America | — | — | — | — | 3 | |||||
— | 24 | 18 | 132 | 72 | ||||||
Troubled debt restructurings (not included in the classifications above) | ||||||||||
Europe | 1,682 | 1,890 | 1,900 | 1,495 | 1,652 | |||||
Asia | 98 | 273 | 269 | 284 | 267 | |||||
Middle East and North Africa | 527 | 459 | 549 | 584 | 778 | |||||
North America | 229 | 174 | 518 | 3,698 | 3,932 | |||||
Latin America | 189 | 83 | 130 | 164 | 353 | |||||
2,725 | 2,879 | 3,366 | 6,225 | 6,982 | ||||||
Trading loans classified as in default | ||||||||||
North America | — | — | — | — | 4 | |||||
Europe | — | 56 | — | — | — | |||||
Middle East and North Africa | — | — | — | — | — | |||||
North America | — | — | — | — | — | |||||
Latin America | — | — | — | — | — | |||||
— | 56 | — | — | 4 | ||||||
Risk elements on loans | ||||||||||
Europe | 8,116 | 9,988 | 9,962 | 10,767 | 11,367 | |||||
Asia | 2,619 | 2,522 | 2,768 | 2,661 | 2,316 | |||||
Middle East and North Africa | 2,760 | 2,432 | 2,794 | 2,858 | 3,351 | |||||
North America | 1,729 | 2,780 | 5,363 | 12,655 | 15,633 | |||||
Latin America | 848 | 707 | 725 | 1,194 | 3,721 | |||||
16,072 | 18,429 | 21,612 | 30,135 | 36,388 | ||||||
Assets held for sale | ||||||||||
Europe | 16 | 14 | 16 | 23 | 28 | |||||
Asia | 39 | 51 | 46 | 19 | 14 | |||||
Middle East and North Africa | — | — | 1 | 1 | 1 | |||||
North America | 12 | 11 | 57 | 116 | 186 | |||||
Latin America | 9 | 18 | 22 | 20 | 16 | |||||
76 | 94 | 142 | 179 | 245 | ||||||
Total risk elements | ||||||||||
Europe | 8,132 | 10,002 | 9,978 | 10,790 | 11,395 | |||||
Asia | 2,658 | 2,573 | 2,814 | 2,680 | 2,330 | |||||
Middle East and North Africa | 2,760 | 2,432 | 2,795 | 2,859 | 3,352 | |||||
North America | 1,741 | 2,791 | 5,420 | 12,771 | 15,819 | |||||
Latin America | 857 | 725 | 747 | 1,214 | 3,737 | |||||
At 31 Dec | 16,148 | 18,523 | 21,754 | 30,314 | 36,633 | |||||
% | % | % | % | % | ||||||
Allowance for ECL/loan impairment allowances as a percentage of risk elements on loans | 53.7 | 40.6 | 36.3 | 31.8 | 34.0 |
173 | HSBC Holdings plc |
Gross loans and advances by industry sector over five years | |||||||||||
In accordance with IFRS 9 | In accordance with IAS 39 | ||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
$m | $m | $m | $m | $m | |||||||
Personal | 394,337 | 376,481 | 339,798 | 374,082 | 393,554 | ||||||
– first lien residential mortgages | 293,333 | 278,173 | 249,778 | 274,511 | 286,524 | ||||||
– other personal | 101,004 | 98,308 | 90,020 | 99,571 | 107,030 | ||||||
Corporate and commercial | 534,577 | 522,248 | 465,827 | 499,513 | 542,625 | ||||||
– agriculture, forestry and fishing | 6,701 | 6,302 | 5,261 | 6,595 | 6,570 | ||||||
– mining and quarrying | 14,172 | 10,911 | 15,781 | 22,236 | 16,772 | ||||||
– manufacturing | 105,704 | 115,531 | 112,965 | 117,536 | 132,306 | ||||||
– electricity, gas, steam and air-conditioning supply | 16,044 | 17,397 | 14,302 | 16,603 | 22,004 | ||||||
– water supply, sewerage, waste management and remediation | 3,523 | 2,806 | 2,380 | 3,311 | 2,761 | ||||||
– construction | 15,254 | 15,443 | 14,876 | 18,102 | 19,293 | ||||||
– wholesale and retail trade, repair of motor vehicles and motorcycles | 97,665 | 98,079 | 82,848 | 90,719 | 109,118 | ||||||
– transportation and storage | 25,541 | 24,258 | 23,081 | 26,399 | 26,439 | ||||||
– accommodation and food | 21,547 | 16,971 | 12,823 | 14,135 | 13,002 | ||||||
– publishing, audiovisual and broadcasting | 21,172 | 18,405 | 19,058 | 22,043 | 16,924 | ||||||
– real estate | 123,233 | 114,349 | 96,639 | 95,768 | 95,079 | ||||||
– professional, scientific and technical activities | 22,573 | 18,094 | 15,557 | 17,528 | 25,305 | ||||||
– administrative and support services | 25,103 | 19,960 | 15,707 | 14,725 | 15,942 | ||||||
– public administration and defence, compulsory social security | 1,463 | 221 | 137 | 167 | 633 | ||||||
– education | 1,829 | 1,490 | 1,033 | 1,169 | 1,067 | ||||||
– health and care | 4,308 | 5,688 | 4,971 | 4,896 | 4,640 | ||||||
– arts, entertainment and recreation | 5,041 | 3,003 | 2,490 | 2,545 | 2,338 | ||||||
– other services | 13,913 | 20,354 | 16,989 | 16,761 | 24,220 | ||||||
– activities of households | 830 | — | — | — | — | ||||||
– extra-territorial organisations and bodies activities | 59 | — | — | — | — | ||||||
– government | 8,073 | 11,728 | 8,442 | 7,455 | 6,143 | ||||||
– asset-backed securities | 829 | 1,258 | 487 | 820 | 2,069 | ||||||
Financial | 133,587 | 162,112 | 151,855 | 150,833 | 163,016 | ||||||
– non-bank financial institutions | 61,407 | 71,719 | 63,729 | 60,414 | 50,818 | ||||||
– banks | 72,180 | 90,393 | 88,126 | 90,419 | 112,198 | ||||||
Total gross loans and advances | 1,062,501 | 1,060,841 | 957,480 | 1,024,428 | 1,099,195 | ||||||
Impaired loans and advances to customers | 13,347 | 15,470 | 18,228 | 23,758 | 29,283 | ||||||
Impairment allowances on loans and advances to customers and banks | 8,638 | 7,484 | 7,850 | 9,555 | 12,337 | ||||||
Loans and advances change in ECL/Loan impairment charge | 1,896 | 1,992 | 3,350 | 3,592 | 4,055 | ||||||
– new allowances net of allowance releases | 2,304 | 2,636 | 3,977 | 4,400 | 5,010 | ||||||
– recoveries | (408 | ) | (644 | ) | (627 | ) | (808 | ) | (955 | ) |
Loans and advances change in ECL/loan impairment charges by industry sector over five years | |||||||||||
In accordance with IFRS 9 | In accordance with IAS 39 | ||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
$m | $m | $m | $m | $m | |||||||
Change in ECL/loan impairment charge/(release) | |||||||||||
Personal | 1,158 | 959 | 1,703 | 1,834 | 1,803 | ||||||
Corporate and commercial | 786 | 927 | 1,608 | 1,769 | 2,256 | ||||||
Financial | (48 | ) | 106 | 39 | (11 | ) | (4 | ) | |||
Year ended 31 Dec | 1,896 | 1,992 | 3,350 | 3,592 | 4,055 |
HSBC Holdings plc | 174 |
Loans and advances change in ECL/impairment losses as a percentage of average gross loans and advances to customers | |||||||||||
In accordance with IFRS 9 | In accordance with IAS 39 | ||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
% | % | % | % | % | |||||||
New allowances net of allowance releases | 0.23 | 0.29 | 0.46 | 0.48 | 0.53 | ||||||
Recoveries | (0.04 | ) | (0.07 | ) | (0.07 | ) | (0.09 | ) | (0.10 | ) | |
Total charge for ECL/impairment losses | 0.19 | 0.22 | 0.39 | 0.39 | 0.43 | ||||||
Amount written off net of recoveries | 0.22 | 0.28 | 0.32 | 0.37 | 0.58 |
Movement in loans and advances allowance for ECL/impairment allowances over five years | |||||||||||
In accordance with IFRS 9 | In accordance with IAS 39 | ||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||
$m | $m | $m | $m | $m | |||||||
Impairment allowances at 1 Jan | 7,484 | 7,850 | 9,573 | 12,386 | 15,201 | ||||||
Opening adjustment upon adoption of IFRS 9 | 1,882 | N/A | N/A | N/A | N/A | ||||||
Amounts written off | (2,553 | ) | (3,173 | ) | (3,456 | ) | (4,194 | ) | (6,379 | ) | |
– personal | (1,380 | ) | (1,720 | ) | (1,602 | ) | (2,707 | ) | (3,733 | ) | |
– corporate and commercial | (1,050 | ) | (1,376 | ) | (1,830 | ) | (1,473 | ) | (2,425 | ) | |
– financial | (123 | ) | (77 | ) | (24 | ) | (14 | ) | (221 | ) | |
Recoveries of amounts written off in previous years | 408 | 644 | 627 | 808 | 955 | ||||||
– personal | 290 | 545 | 515 | 681 | 818 | ||||||
– corporate and commercial | 108 | 97 | 109 | 124 | 128 | ||||||
– financial | 10 | 2 | 3 | 3 | 9 | ||||||
Loans and advances change in ECL/loan impairment charge | 1,896 | 1,992 | 3,350 | 3,592 | 4,055 | ||||||
Exchange and other movements | (479 | ) | 171 | (2,244 | ) | (3,019 | ) | (1,446 | ) | ||
Allowance for ECL/Impairment allowances at 31 Dec | 8,638 | 7,484 | 7,850 | 9,573 | 12,386 | ||||||
ECL/Impairment allowances1 | |||||||||||
– stage 1 | 1,287 | N/A | N/A | N/A | N/A | ||||||
– stage 2 | 2,110 | N/A | N/A | N/A | N/A | ||||||
– stage 3 | 5,047 | N/A | N/A | N/A | N/A | ||||||
– POCI | 194 | N/A | N/A | N/A | N/A | ||||||
– individually assessed | N/A | 4,960 | 4,932 | 5,420 | 6,244 | ||||||
– collectively assessed | N/A | 2,524 | 2,918 | 4,153 | 6,142 | ||||||
Allowance for ECL/Impairment allowances at 31 Dec | 8,638 | 7,484 | 7,850 | 9,573 | 12,386 |
1. | In IAS 39, impairment allowances were categorised as being either individually or collectively assessed whereas IFRS 9 categorises ECL by staging. |
Movement in renegotiated loans and advances to customers | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Personal | Corporate and commercial | Financial | Total | Personal | Corporate and commercial | Financial | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Renegotiated loans as at 1 Jan | 2,478 | 7,096 | 508 | 10,082 | 4,758 | 7,565 | 517 | 12,840 | ||||||||
Loans renegotiated in the year without derecognition | 512 | 1,688 | 31 | 2,231 | 688 | 1,700 | 7 | 2,395 | ||||||||
Loans renegotiated in the year resulting in recognition of a new loan (POCI in 2018) | — | 69 | — | 69 | — | 36 | — | 36 | ||||||||
Net repayments and other | (742 | ) | (2,084 | ) | (468 | ) | (3,294 | ) | (2,968 | ) | (2,205 | ) | (16 | ) | (5,189 | ) |
– Repayments | (520 | ) | (1,610 | ) | (64 | ) | (2,194 | ) | (644 | ) | (2,279 | ) | (32 | ) | (2,955 | ) |
– Amounts written off | (104 | ) | (182 | ) | (121 | ) | (407 | ) | (100 | ) | (338 | ) | (1 | ) | (439 | ) |
– Other | (118 | ) | (292 | ) | (283 | ) | (693 | ) | (2,224 | ) | 412 | 17 | (1,795 | ) | ||
Renegotiated loans as at 31 Dec | 2,248 | 6,769 | 71 | 9,088 | 2,478 | 7,096 | 508 | 10,082 |
Country distribution of outstandings and cross-border exposures |
175 | HSBC Holdings plc |
In-country foreign currency and cross-border amounts outstanding | |||||||||
Banks | Government and official institutions | Other | Total | ||||||
Footnotes | $bn | $bn | $bn | $bn | |||||
At 31 Dec 2018 | |||||||||
US | 4.3 | 50.5 | 30.6 | 85.4 | |||||
Mainland China | 23.0 | 6.7 | 32.2 | 61.9 | |||||
UK | 28.0 | 9.5 | 39.8 | 77.3 | |||||
Japan | 18.6 | 33.0 | 7.7 | 59.3 | |||||
Hong Kong | 5.8 | 0.3 | 40.6 | 46.7 | |||||
Germany | 15.0 | 9.6 | 5.5 | 30.1 | |||||
Canada | 10.2 | 10.9 | 8.4 | 29.5 | |||||
Singapore | 1 | 4.1 | 8.9 | 12.1 | 25.1 | ||||
France | 1 | 4.6 | 5.9 | 8.8 | 19.3 | ||||
At 31 Dec 2017 | |||||||||
US | 5.8 | 29.5 | 37.6 | 72.9 | |||||
Mainland China | 25.5 | 10.3 | 30.3 | 66.1 | |||||
UK | 21.4 | 4.8 | 33.7 | 59.9 | |||||
Japan | 16.7 | 26.5 | 13.3 | 56.5 | |||||
Hong Kong | 4.3 | 0.3 | 39.3 | 43.9 | |||||
Germany | 10.8 | 8.8 | 10.7 | 30.3 | |||||
Canada | 1 | 7.3 | 6.8 | 5.8 | 19.9 | ||||
Singapore | 1 | 2.9 | 5.7 | 11.9 | 20.5 | ||||
France | 6.9 | 4.7 | 14.1 | 25.7 | |||||
At 31 Dec 2016 | |||||||||
US | 4.4 | 41.9 | 19.5 | 65.8 | |||||
Mainland China | 20.8 | 9.2 | 24.3 | 54.3 | |||||
UK | 21.0 | 9.3 | 24.0 | 54.3 | |||||
Japan | 10.5 | 22.6 | 9.9 | 43.0 | |||||
Hong Kong | 4.5 | 0.4 | 32.1 | 37.0 | |||||
Germany | 12.3 | 19.9 | 8.1 | 40.3 | |||||
Canada | 1 | 5.9 | 8.0 | 6.7 | 20.6 | ||||
Singapore | 1 | 4.2 | 3.0 | 9.6 | 16.8 | ||||
France | 6.4 | 8.1 | 12.1 | 26.6 |
1 | These balances were between 0.75% and 1% of total assets. All other balances were above 1%. Singapore balances in 2016 were below 0.75% and have been included for comparative purposes. |
At | ||||||
31 Dec | 30 Jun | 31 Dec | ||||
2018 | 2018 | 2017 | ||||
$bn | $bn | $bn | ||||
High-quality liquid assets (liquidity value) | 567 | 540 | 513 | |||
Net outflows | 369 | 342 | 360 | |||
Liquidity coverage ratio | 154% | 158% | 142% |
HSBC Holdings plc | 176 |
Operating entities’ LCRs | |||
At | |||
31 Dec | 31 Dec | ||
2018 | 2017 | ||
Footnotes | % | % | |
HSBC Bank plc UK liquidity group (pre-ring-fencing) | 25 | — | 139 |
HSBC UK Bank plc (ring-fenced bank) | 26 | 143 | — |
HSBC Bank plc (non-ring-fenced bank) | 27 | 147 | — |
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 28 | 161 | 151 |
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 28,29 | 149 | 144 |
HSBC Bank USA | 121 | 132 | |
HSBC France | 30 | 128 | 149 |
Hang Seng Bank | 202 | 204 | |
HSBC Canada | 30 | 115 | 123 |
HSBC Bank China | 153 | 162 | |
HSBC Middle East – UAE Branch | 182 | 197 | |
HSBC Mexico | 153 | 215 | |
HSBC Private Bank | 273 | 220 |
Operating entities’ NSFRs | |||
At | |||
31 Dec | 31 Dec | ||
2018 | 2017 | ||
Footnotes | % | % | |
HSBC Bank plc UK liquidity group (pre-ring-fencing) | 25 | — | 108 |
HSBC UK Bank plc (ring-fenced bank) | 26 | 144 | — |
HSBC Bank plc (non-ring-fenced bank) | 27,31 | 113 | — |
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 28 | 132 | 144 |
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 28 | 123 | 117 |
HSBC Bank USA | 131 | 129 | |
HSBC France | 30 | 113 | 116 |
Hang Seng Bank | 152 | 155 | |
HSBC Canada | 30 | 126 | 136 |
HSBC Bank China | 153 | 148 | |
HSBC Middle East – UAE Branch | 132 | 143 | |
HSBC Mexico | 123 | 123 | |
HSBC Private Bank | 203 | 185 |
177 | HSBC Holdings plc |
Liquid assets of HSBC’s principal entities | |||||||||||||
Recognised at 31 Dec 2018 | 2H18 Average | Recognised at 30 Jun 2018 | 1H18 Average | Recognised at 31 Dec 2017 | 2H17 Average | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
HSBC Bank plc UK liquidity group (pre-ring-fencing) | 25 | ||||||||||||
Level 1 | — | — | 166,913 | 160,088 | 161,036 | 156,623 | |||||||
Level 2a | — | — | 7,763 | 6,364 | 2,914 | 4,795 | |||||||
Level 2b | — | — | 16,582 | 17,296 | 18,777 | 19,919 | |||||||
HSBC UK Bank plc (ring-fenced bank) | 26 | ||||||||||||
Level 1 | 57,862 | 59,474 | — | — | — | — | |||||||
Level 2a | 1,561 | 1,383 | — | — | — | — | |||||||
Level 2b | — | — | — | — | — | — | |||||||
HSBC Bank plc (non-ring-fenced bank) | 27 | ||||||||||||
Level 1 | 107,488 | 106,929 | — | — | — | — | |||||||
Level 2a | 5,417 | 8,484 | — | — | — | — | |||||||
Level 2b | 9,913 | 16,875 | — | — | — | — | |||||||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 28 | ||||||||||||
Level 1 | 99,634 | 84,595 | 75,436 | 78,496 | 77,217 | 77,295 | |||||||
Level 2a | 28,495 | 28,277 | 28,656 | 24,991 | 26,848 | 25,841 | |||||||
Level 2b | 1,578 | 1,317 | 1,153 | 1,988 | 5,528 | 6,056 | |||||||
Hang Seng Bank | |||||||||||||
Level 1 | 33,009 | 30,519 | 32,551 | 30,531 | 31,091 | 31,485 | |||||||
Level 2a | 5,458 | 3,995 | 2,739 | 3,151 | 3,287 | 3,077 | |||||||
Level 2b | 141 | 141 | 142 | 146 | 197 | 199 | |||||||
HSBC Bank USA | |||||||||||||
Level 1 | 53,659 | 49,481 | 57,413 | 53,383 | 65,131 | 60,090 | |||||||
Level 2a | 19,062 | 17,971 | 15,612 | 14,869 | 13,690 | 13,226 | |||||||
Level 2b | — | 1 | — | 13 | 39 | 32 | |||||||
Total of HSBC’s other principal entities | 32 | ||||||||||||
Level 1 | 90,023 | 89,410 | 80,566 | 84,508 | 88,281 | 86,372 | |||||||
Level 2a | 7,044 | 7,397 | 8,003 | 8,447 | 7,899 | 7,810 | |||||||
Level 2b | 383 | 458 | 407 | 691 | 1,003 | 886 |
HSBC Holdings plc | 178 |
Funding sources | ||||
2018 | 2017 | |||
$m | $m | |||
Customer accounts | 1,362,643 | 1,364,462 | ||
Deposits by banks | 56,331 | 69,922 | ||
Repurchase agreements – non-trading | 165,884 | 130,002 | ||
Debt securities in issue | 85,342 | 64,546 | ||
Cash collateral, margin and settlement accounts | 54,066 | N/A | ||
Liabilities of disposal groups held for sale | 313 | 1,286 | ||
Subordinated liabilities | 22,437 | 19,826 | ||
Financial liabilities designated at fair value | 148,505 | 94,429 | ||
Liabilities under insurance contracts | 87,330 | 85,667 | ||
Trading liabilities | 84,431 | 184,361 | ||
– repos | 1,495 | 2,255 | ||
– stock lending | 10,998 | 8,363 | ||
– settlement accounts | N/A | 11,198 | ||
– other trading liabilities | 71,938 | 162,545 | ||
Total equity | 194,249 | 197,871 | ||
Other balance sheet liabilities | 296,593 | 309,399 | ||
At 31 Dec | 2,558,124 | 2,521,771 |
Funding uses | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Loans and advances to customers | 981,696 | 962,964 | |||
Loans and advances to banks | 72,167 | 90,393 | |||
Reverse repurchase agreements – non-trading | 242,804 | 201,553 | |||
Prepayments, accrued income and other assets | 5,6 | 47,159 | N/A | ||
Cash collateral, margin and settlement accounts | 47,159 | N/A | |||
Assets held for sale | 735 | 781 | |||
Trading assets | 238,130 | 287,995 | |||
– reverse repos | 9,893 | 10,224 | |||
– stock borrowing | 8,387 | 6,895 | |||
– settlement accounts | N/A | 15,258 | |||
– other trading assets | 219,850 | 255,618 | |||
Financial investments | 407,433 | 389,076 | |||
Cash and balances with central banks | 162,843 | 180,624 | |||
Other balance sheet assets | 405,157 | 408,385 | |||
At 31 Dec | 2,558,124 | 2,521,771 |
Wholesale funding cash flows payable by HSBC under financial liabilities by remaining contractual maturities | ||||||||||||||||||
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Debt securities issued | 8,091 | 13,362 | 15,808 | 10,241 | 5,447 | 21,811 | 70,462 | 63,914 | 209,136 | |||||||||
– unsecured CDs and CP | 4,378 | 7,640 | 10,696 | 6,546 | 818 | 529 | 764 | 1,031 | 32,402 | |||||||||
– unsecured senior MTNs | 467 | 1,233 | 3,107 | 2,263 | 2,172 | 11,252 | 55,307 | 54,256 | 130,057 | |||||||||
– unsecured senior structured notes | 817 | 821 | 1,452 | 1,029 | 2,394 | 3,005 | 7,021 | 4,473 | 21,012 | |||||||||
– secured covered bonds | — | — | 205 | — | — | 1,190 | 3,469 | 1,137 | 6,001 | |||||||||
– secured asset-backed commercial paper | 2,094 | — | — | — | — | — | — | — | 2,094 | |||||||||
– secured ABS | — | — | — | — | — | — | — | 327 | 327 | |||||||||
– others | 335 | 3,668 | 348 | 403 | 63 | 5,835 | 3,901 | 2,690 | 17,243 | |||||||||
Subordinated liabilities | — | 95 | 2,007 | — | — | 2,021 | 1,383 | 31,131 | 36,637 | |||||||||
– subordinated debt securities | — | 95 | 2,007 | — | — | 2,021 | 1,383 | 28,934 | 34,440 | |||||||||
– preferred securities | — | — | — | — | — | — | — | 2,197 | 2,197 | |||||||||
At 31 Dec 2018 | 8,091 | 13,457 | 17,815 | 10,241 | 5,447 | 23,832 | 71,845 | 95,045 | 245,773 | |||||||||
Debt securities issued | 7,502 | 8,409 | 9,435 | 8,132 | 15,111 | 13,000 | 55,347 | 48,234 | 165,170 | |||||||||
– unsecured CDs and CP | 1,085 | 3,636 | 4,334 | 3,064 | 6,132 | 137 | 386 | 277 | 19,051 | |||||||||
– unsecured senior MTNs | 1,614 | 2,973 | 3,047 | 2,924 | 5,109 | 6,564 | 41,090 | 39,544 | 102,865 | |||||||||
– unsecured senior structured notes | 1,298 | 1,796 | 2,054 | 1,935 | 2,870 | 4,586 | 10,156 | 5,328 | 30,023 | |||||||||
– secured covered bonds | — | — | — | 209 | — | 212 | 2,494 | 1,655 | 4,570 | |||||||||
– secured asset-backed commercial paper | 3,479 | — | — | — | — | — | — | — | 3,479 | |||||||||
– secured ABS | — | — | — | — | — | — | 914 | 436 | 1,350 | |||||||||
– others | 26 | 4 | — | — | 1,000 | 1,501 | 307 | 994 | 3,832 | |||||||||
Subordinated liabilities | 3 | 1,918 | 74 | — | 170 | 2,371 | 4,077 | 32,000 | 40,612 | |||||||||
– subordinated debt securities | 3 | 1,918 | 74 | — | 170 | 2,371 | 3,618 | 30,162 | 38,315 | |||||||||
– preferred securities | — | — | — | — | — | — | 459 | 1,838 | 2,297 | |||||||||
At 31 Dec 2017 | 7,505 | 10,327 | 9,509 | 8,132 | 15,281 | 15,371 | 59,424 | 80,234 | 205,782 |
179 | HSBC Holdings plc |
Cash flows payable by HSBC under financial liabilities by remaining contractual maturities | |||||||||||
(Audited) | |||||||||||
On demand | Due within 3 months | Due between 3 and 12 months | Due between 1 and 5 years | Due after 5 years | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Deposits by banks | 35,544 | 10,482 | 2,419 | 7,507 | 556 | ||||||
Customer accounts | 1,082,007 | 211,811 | 62,963 | 7,617 | 130 | ||||||
Repurchase agreements – non-trading | 5,929 | 156,752 | 2,487 | 950 | — | ||||||
Trading liabilities | 33 | 84,431 | — | — | — | — | |||||
Financial liabilities designated at fair value | 33 | 217 | 8,737 | 15,591 | 75,578 | 89,261 | |||||
Derivatives | 204,062 | 360 | 927 | 2,065 | 1,323 | ||||||
Debt securities in issue | 236 | 18,253 | 24,902 | 36,599 | 13,656 | ||||||
Subordinated liabilities | — | 438 | 793 | 7,600 | 27,670 | ||||||
Other financial liabilities | 100,268 | 19,056 | 4,694 | 2,367 | 1,260 | ||||||
1,512,694 | 425,889 | 114,776 | 140,283 | 133,856 | |||||||
Loan and other credit-related commitments | 685,650 | 92,186 | 1,109 | 944 | 377 | ||||||
Financial guarantees | 8 | 22,942 | 113 | 289 | 160 | 14 | |||||
At 31 Dec 2018 | 2,221,286 | 518,188 | 116,174 | 141,387 | 134,247 | ||||||
Proportion of cash flows payable in period | 71% | 17% | 4% | 5% | 4% | ||||||
Deposits by banks | 48,247 | 10,596 | 1,877 | 7,814 | 1,508 | ||||||
Customer accounts | 1,159,962 | 153,018 | 44,348 | 7,238 | 675 | ||||||
Repurchase agreements – non-trading | 20,550 | 106,236 | 2,270 | 1,085 | — | ||||||
Trading liabilities | 184,361 | — | — | — | — | ||||||
Financial liabilities designated at fair value | 715 | 1,249 | 7,117 | 39,596 | 59,428 | ||||||
Derivatives | 212,797 | 219 | 1,221 | 3,170 | 1,506 | ||||||
Debt securities in issue | 11 | 12,624 | 21,066 | 25,654 | 11,092 | ||||||
Subordinated liabilities | 3 | 2,227 | 841 | 7,011 | 21,775 | ||||||
Other financial liabilities | 48,407 | 18,780 | 3,701 | 1,994 | 1,314 | ||||||
1,675,053 | 304,949 | 82,441 | 93,562 | 97,298 | |||||||
Loan and other credit-related commitments | 7 | 570,132 | 138,542 | 10,602 | 7,860 | 2,350 | |||||
Financial guarantees | 8,34 | 23,944 | 268 | 821 | 785 | 31 | |||||
At 31 Dec 2017 | 2,269,129 | 443,759 | 93,864 | 102,207 | 99,679 | ||||||
Proportion of cash flows payable in period | 75% | 15% | 3% | 4% | 3% |
HSBC Holdings plc | 180 |
Cash flows payable by HSBC Holdings under financial liabilities by remaining contractual maturities | |||||||||||
(Audited) | |||||||||||
On demand | Due within 3 months | Due between 3 and 12 months | Due between 1 and 5 years | Due after 5 years | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Amounts owed to HSBC undertakings | — | 949 | — | — | — | ||||||
Financial liabilities designated at fair value | — | 237 | 2,656 | 14,384 | 11,653 | ||||||
Derivatives | 1,321 | — | — | 339 | 499 | ||||||
Debt securities in issue | — | 379 | 1,159 | 29,178 | 30,801 | ||||||
Subordinated liabilities | — | 248 | 757 | 4,019 | 25,311 | ||||||
Other financial liabilities | — | 675 | 228 | — | — | ||||||
1,321 | 2,488 | 4,800 | 47,920 | 68,264 | |||||||
Loan commitments | — | — | — | — | — | ||||||
Financial guarantees | 8 | 8,627 | — | — | — | — | |||||
At 31 Dec 2018 | 9,948 | 2,488 | 4,800 | 47,920 | 68,264 | ||||||
Amounts owed to HSBC undertakings | — | 2,525 | 46 | — | — | ||||||
Financial liabilities designated at fair value | — | 286 | 875 | 16,554 | 19,465 | ||||||
Derivatives | 2,008 | — | — | 293 | 781 | ||||||
Debt securities in issue | — | 232 | 1,787 | 13,975 | 26,452 | ||||||
Subordinated liabilities | — | 2,113 | 537 | 2,852 | 20,944 | ||||||
Other financial liabilities | — | 849 | 200 | — | — | ||||||
2,008 | 6,005 | 3,445 | 33,674 | 67,642 | |||||||
Loan commitments | — | — | — | — | — | ||||||
Financial guarantees | 8 | 7,778 | — | — | — | — | |||||
At 31 Dec 2017 | 9,786 | 6,005 | 3,445 | 33,674 | 67,642 |
Market risk profile | |
Page | |
Market risk in 2018 | |
Trading portfolios | |
Non-trading portfolios | |
Market risk balance sheet linkages | |
Structural foreign exchange exposures | |
Net interest income sensitivity | |
Sensitivity of capital and reserves | |
Third-party assets in Balance Sheet Management | |
Defined benefit pension schemes | |
Additional market risk measures applicable only to the parent company |
• | trading portfolios; and |
• | non-trading portfolios. |
181 | HSBC Holdings plc |
Daily VaR (trading portfolios), 99% 1 day ($m) |
Trading VaR, 99% 1 day35 | ||||||||||||
(Audited) | ||||||||||||
Foreign exchange and commodity | Interest rate | Equity | Credit spread | Portfolio diversification36 | Total37 | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Balance at 31 Dec 2018 | 12.6 | 33.9 | 22.6 | 25.9 | (37.9 | ) | 57.1 | |||||
Average | 9.5 | 36.4 | 22.5 | 20.7 | (34.3 | ) | 54.8 | |||||
Maximum | 21.8 | 49.9 | 33.8 | 35.2 | 71.2 | |||||||
Minimum | 5.5 | 27.0 | 13.5 | 12.2 | 43.9 | |||||||
Balance at 31 Dec 2017 | 7.4 | 30.8 | 32.6 | 31.1 | (38.2 | ) | 63.7 | |||||
Average | 10.4 | 38.2 | 16.7 | 15.4 | (32.9 | ) | 47.8 | |||||
Maximum | 23.0 | 67.1 | 32.6 | 31.8 | 70.8 | |||||||
Minimum | 4.9 | 27.2 | 9.1 | 5.1 | 36.6 |
HSBC Holdings plc | 182 |
183 | HSBC Holdings plc |
Daily VaR (non-trading portfolios), 99% 1 day ($m) |
Non-trading VaR, 99% 1 day | ||||||||
(Audited) | ||||||||
Interest rate | Credit spread | Portfolio diversification36 | Total37 | |||||
$m | $m | $m | $m | |||||
Balance at 31 Dec 2018 | 61.4 | 37.2 | (30.6 | ) | 68.0 | |||
Average | 96.8 | 48.3 | (29.1 | ) | 116.0 | |||
Maximum | 129.3 | 96.0 | 154.1 | |||||
Minimum | 59.9 | 27.6 | 68.0 | |||||
Balance at 31 Dec 2017 | 88.5 | 46.7 | (38.9 | ) | 96.3 | |||
Average | 119.0 | 46.1 | (36.9 | ) | 128.2 | |||
Maximum | 164.1 | 71.9 | 183.8 | |||||
Minimum | 88.5 | 24.5 | 93.3 |
HSBC Holdings plc | 184 |
Net structural foreign exchange exposures | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Currency of structural exposure | |||||
Hong Kong dollars | 41,477 | 33,992 | |||
Pound sterling | 36 | 36,642 | 37,039 | ||
Chinese renminbi | 27,554 | 27,968 | |||
Euros | 20,964 | 20,269 | |||
Indian rupees | 3,837 | 4,286 | |||
Mexican pesos | 4,363 | 4,270 | |||
Canadian dollars | 3,815 | 4,241 | |||
Saudi riyals | 3,913 | 3,971 | |||
Malaysian ringgit | 2,572 | 2,461 | |||
Singapore dollars | 2,246 | 2,433 | |||
UAE dirhams | 2,185 | 2,054 | |||
Taiwanese dollars | 1,904 | 1,877 | |||
Australian dollars | 1,823 | 1,892 | |||
Indonesian rupiah | 1,792 | 1,845 | |||
Korean won | 1,285 | 1,423 | |||
Swiss francs | 987 | 950 | |||
Thai baht | 856 | 766 | |||
Brazilian real | 707 | 745 | |||
Argentine pesos | 568 | 753 | |||
Turkish lira | 507 | 778 | |||
Others, each less than $700m | 5,762 | 5,623 | |||
At 31 Dec | 165,759 | 159,636 |
• | an immediate shock of 25 basis points (‘bps’) to the current market-implied path of interest rates across all currencies on 1 January 2019 (effects over one year and five years); and |
• | an immediate shock of 100bps to the current market-implied path of interest rates across all currencies on 1 January 2019 (effects over one year and five years). |
NII sensitivity to an instantaneous change in yield curves (12 months) | ||||||||||||
Currency | ||||||||||||
US dollar | HK dollar | Sterling | Euro | Other | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 December 2018) | ||||||||||||
+25bps parallel | 70 | 232 | 198 | 115 | 213 | 828 | ||||||
-25bps parallel | (160 | ) | (301 | ) | (244 | ) | 8 | (187 | ) | (884 | ) | |
+100bps parallel | 147 | 773 | 777 | 408 | 673 | 2,778 | ||||||
-100bps parallel | (523 | ) | (1,046 | ) | (1,122 | ) | 9 | (772 | ) | (3,454 | ) | |
Change in Jan 2018 to Dec 2018 (based on balance sheet at 31 December 2017) | ||||||||||||
+25bps parallel | 227 | 179 | 147 | 50 | 203 | 806 | ||||||
-25bps parallel | (287 | ) | (305 | ) | (181 | ) | 8 | (160 | ) | (925 | ) | |
+100bps parallel | 845 | 711 | 600 | 412 | 731 | 3,299 | ||||||
-100bps parallel | (1,444 | ) | (1,425 | ) | (631 | ) | 31 | (732 | ) | (4,201 | ) |
185 | HSBC Holdings plc |
NII sensitivity to an instantaneous change in yield curves (5 years) | ||||||||||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 December 2018) | ||||||||||||
+25bps parallel | 828 | 1,155 | 1,416 | 1,529 | 1,428 | 6,356 | ||||||
-25bps parallel | (884 | ) | (1,127 | ) | (1,206 | ) | (1,296 | ) | (1,597 | ) | (6,110 | ) |
+100bps parallel | 2,778 | 3,863 | 4,542 | 4,968 | 5,096 | 21,247 | ||||||
-100bps parallel | (3,454 | ) | (4,632 | ) | (5,276 | ) | (5,691 | ) | (6,187 | ) | (25,240 | ) |
Change in Jan 2018 to Dec 2018 (based on balance sheet at 31 December 2017) | ||||||||||||
+25bps parallel | 806 | 1,153 | 1,326 | 1,439 | 1,507 | 6,231 | ||||||
-25bps parallel | (925 | ) | (872 | ) | (1,154 | ) | (1,271 | ) | (1,381 | ) | (5,603 | ) |
+100bps parallel | 3,299 | 4,463 | 5,105 | 5,472 | 5,759 | 24,098 | ||||||
-100bps parallel | (4,201 | ) | (4,538 | ) | (5,102 | ) | (5,498 | ) | (5,813 | ) | (25,152 | ) |
Sensitivity of cash flow hedging reported reserves to interest rate movements | ||||
Maximum impact | Minimum impact | |||
$m | $m | |||
At 31 Dec 2018 | ||||
+100 basis point parallel move in all yield curves | (684 | ) | (492 | ) |
As a percentage of total shareholders’ equity | (0.37)% | (0.26)% | ||
-100 basis point parallel move in all yield curves | 720 | 550 | ||
As a percentage of total shareholders’ equity | 0.39% | 0.30% | ||
At 31 Dec 2017 | ||||
+100 basis point parallel move in all yield curves | (839 | ) | (684 | ) |
As a percentage of total shareholders’ equity | (0.44)% | (0.36)% | ||
-100 basis point parallel move in all yield curves | 860 | 720 | ||
As a percentage of total shareholders’ equity | 0.45% | 0.38% |
Third-party assets in Balance Sheet Management | ||||
2018 | 2017 | |||
$m | $m | |||
Cash and balances at central banks | 144,802 | 161,715 | ||
Trading assets | 601 | 637 | ||
Loans and advances: | ||||
– to banks | 25,257 | 36,047 | ||
– to customers | 964 | 3,202 | ||
Reverse repurchase agreements | 22,899 | 38,842 | ||
Financial investments | 333,622 | 309,908 | ||
Other | 6,880 | 4,648 | ||
At 31 Dec | 535,025 | 554,999 |
HSBC Holdings plc | 186 |
HSBC Holdings – foreign exchange VaR | ||||
2018 | 2017 | |||
$m | $m | |||
At 31 Dec | 77.7 | 78.9 | ||
Average | 79.5 | 86.1 | ||
Minimum | 77.7 | 74.9 | ||
Maximum | 93.7 | 101.2 |
NII sensitivity to an instantaneous change in yield curves (12 months) | ||||||||||||
US dollar | HK dollar | Sterling | Euro | Other | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 Dec 2018) | ||||||||||||
+25bps | (10 | ) | — | 8 | (5 | ) | — | (7 | ) | |||
-25bps | 10 | — | (8 | ) | 8 | — | 10 | |||||
+100bps | (38 | ) | — | 31 | (22 | ) | — | (29 | ) | |||
-100bps | 38 | — | (28 | ) | 33 | — | 43 | |||||
Change in Jan 2018 to Dec 2018 (based on balance sheet at 31 December 2018) | ||||||||||||
+25bps | 32 | — | 3 | (2 | ) | — | 34 | |||||
-25bps | (32 | ) | — | (3 | ) | 10 | — | (26 | ) | |||
+100bps | 129 | — | 12 | (6 | ) | — | 135 | |||||
-100bps | (129 | ) | — | (8 | ) | 40 | — | (97 | ) |
NII sensitivity to an instantaneous change in yield curves (5 years) | ||||||||||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 December 2018) | ||||||||||||
+25bps | (7 | ) | (9 | ) | (9 | ) | (4 | ) | (8 | ) | (37 | ) |
-25bps | 10 | 12 | 11 | 11 | 11 | 55 | ||||||
+100bps | (29 | ) | (36 | ) | (36 | ) | (16 | ) | (32 | ) | (149 | ) |
-100bps | 43 | 47 | 47 | 29 | 42 | 208 | ||||||
Change in Jan 2018 to Dec 2018 (based on balance sheet at 31 December 2018) | — | |||||||||||
+25bps | 34 | 52 | 52 | 53 | 53 | 244 | ||||||
-25bps | (26 | ) | (47 | ) | (57 | ) | (53 | ) | (53 | ) | (236 | ) |
+100bps | 135 | 208 | 210 | 210 | 210 | 973 | ||||||
-100bps | (97 | ) | (168 | ) | (189 | ) | (201 | ) | (205 | ) | (860 | ) |
187 | HSBC Holdings plc |
Repricing gap analysis of HSBC Holdings | |||||||||||||
Total | Up to 1 year | From over 1 to 5 years | From over 5 to 10 years | More than 10 years | Non-interest bearing | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Cash at bank and in hand: | |||||||||||||
– balances with HSBC undertakings | 3,509 | 3,509 | — | — | — | — | |||||||
Derivatives | 707 | — | — | — | — | 707 | |||||||
Loans and advances to HSBC undertakings | 79,657 | 39,316 | 16,717 | 18,382 | 2,000 | 3,242 | |||||||
Financial investments in HSBC undertakings | — | — | — | — | — | — | |||||||
Investments in subsidiaries | 160,231 | 4,703 | 2,136 | 379 | 153,013 | ||||||||
Other assets | 1,077 | — | — | — | — | 1,077 | |||||||
Total assets | 245,181 | 47,528 | 18,853 | 18,761 | 2,000 | 158,039 | |||||||
Amounts owed to HSBC undertakings | (949 | ) | — | — | — | — | (949 | ) | |||||
Financial liabilities designated at fair values | (25,049 | ) | (1,920 | ) | (11,871 | ) | (9,299 | ) | (750 | ) | (1,208 | ) | |
Derivatives | (2,159 | ) | — | — | — | — | (2,159 | ) | |||||
Debt securities in issue | (50,800 | ) | (14,879 | ) | (16,753 | ) | (18,156 | ) | (2,900 | ) | 1,888 | ||
Other liabilities | (1,156 | ) | — | — | — | — | (1,156 | ) | |||||
Subordinated liabilities | (17,715 | ) | (1,646 | ) | — | (4,476 | ) | (10,317 | ) | (1,277 | ) | ||
Total equity | (147,353 | ) | (1,450 | ) | (9,861 | ) | (10,777 | ) | (1,372 | ) | (123,893 | ) | |
Total liabilities and equity | (245,181 | ) | (19,895 | ) | (38,485 | ) | (42,708 | ) | (15,339 | ) | (128,754 | ) | |
Off-balance sheet items attracting interest rate sensitivity | (30,713 | ) | 10,544 | 12,718 | 6,410 | 1,041 | |||||||
Net interest rate risk gap at 31 Dec 2018 | (3,080 | ) | (9,088 | ) | (11,229 | ) | (6,929 | ) | 30,326 | ||||
Cumulative interest rate gap | (3,080 | ) | (12,168 | ) | (23,397 | ) | (30,326 | ) | |||||
Cash at bank and in hand: | |||||||||||||
– balances with HSBC undertakings | 1,985 | 1,985 | — | — | — | — | |||||||
Derivatives | 2,388 | — | — | — | — | 2,388 | |||||||
Loans and advances to HSBC undertakings | 88,571 | 63,237 | 6,027 | 12,521 | 3,351 | 3,435 | |||||||
Financial investments in HSBC undertakings | 4,264 | 2,375 | — | — | — | 1,596 | |||||||
Investments in subsidiaries | 92,930 | 4,866 | 2,640 | — | — | 85,424 | |||||||
Other assets | 1,596 | — | — | — | — | 1,596 | |||||||
Total assets | 191,734 | 72,463 | 8,667 | 12,521 | 3,351 | 94,732 | |||||||
Amounts owed to HSBC undertakings | (2,157 | ) | — | (2,571 | ) | ||||||||
Financial liabilities designated at fair values | (30,890 | ) | — | (12,895 | ) | (10,175 | ) | (4,453 | ) | (3,367 | ) | ||
Derivatives | (3,082 | ) | — | — | — | — | (3,082 | ) | |||||
Debt securities in issue | (34,258 | ) | (8,433 | ) | (9,017 | ) | (14,517 | ) | (3,351 | ) | 1,060 | ||
Other liabilities | (1,269 | ) | — | — | — | — | (1,269 | ) | |||||
Subordinated liabilities | (15,877 | ) | (1,918 | ) | (1,798 | ) | (2,000 | ) | (9,713 | ) | (448 | ) | |
Total equity | (103,787 | ) | (7,450 | ) | (6,047 | ) | (8,899 | ) | (1,498 | ) | (79,893 | ) | |
Total liabilities and equity | (191,734 | ) | (17,801 | ) | (29,757 | ) | (35,591 | ) | (19,015 | ) | (89,570 | ) | |
Off-balance sheet items attracting interest rate sensitivity | (41,199 | ) | 17,812 | 14,171 | 7,705 | 1,511 | |||||||
Net interest rate risk gap at 31 Dec 2017 | 39 | 13,463 | (3,278 | ) | (8,899 | ) | (7,959 | ) | 6,673 | ||||
Cumulative interest rate gap | 13,463 | 10,185 | 1,286 | (6,673 | ) | — |
Operational risk profile |
• | further enhanced our controls to help ensure that we know our customers, ask the right questions, monitor transactions and escalate concerns to detect, prevent and deter financial crime risk; |
• | implemented a number of initiatives to raise our standards in relation to the conduct of our business as described on page 123 of the ‘Regulatory compliance risk management’ section; |
• | increased monitoring and enhanced detective controls to manage fraud risks, which arise from new technologies and new ways of banking; |
• | strengthened internal security controls to help prevent cyber-attacks; |
• | improved controls and security to protect customers when using digital channels; and |
• | enhanced our third-party risk management capability to help enable the consistent risk assessment of any third-party service. |
HSBC Holdings plc | 188 |
Balance sheet of insurance manufacturing subsidiaries by type of contract | |||||||||||
(Audited) | |||||||||||
With DPF | Unit-linked | Other contracts40 | Shareholder assets and liabilities | Total | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Financial assets | 66,735 | 7,337 | 15,552 | 7,120 | 96,744 | ||||||
– trading assets | — | — | — | — | — | ||||||
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 17,855 | 7,099 | 3,024 | 1,264 | 29,242 | ||||||
– derivatives | 200 | — | 33 | 4 | 237 | ||||||
– financial investments at amortised cost | 33,575 | 70 | 11,597 | 4,171 | 49,413 | ||||||
– financial investments at fair value through other comprehensive income | 11,499 | — | 450 | 1,385 | 13,334 | ||||||
– other financial assets | 41 | 3,606 | 168 | 448 | 296 | 4,518 | |||||
Reinsurance assets | 1,255 | 69 | 1,368 | — | 2,692 | ||||||
PVIF | 42 | — | — | — | 7,149 | 7,149 | |||||
Other assets and investment properties | 2,670 | 2 | 235 | 453 | 3,360 | ||||||
Total assets | 70,660 | 7,408 | 17,155 | 14,722 | 109,945 | ||||||
Liabilities under investment contracts designated at fair value | — | 1,574 | 3,884 | — | 5,458 | ||||||
Liabilities under insurance contracts | 69,269 | 5,789 | 12,272 | — | 87,330 | ||||||
Deferred tax | 43 | 179 | 21 | 15 | 1,051 | 1,266 | |||||
Other liabilities | — | — | — | 3,659 | 3,659 | ||||||
Total liabilities | 69,448 | 7,384 | 16,171 | 4,710 | 97,713 | ||||||
Total equity | — | — | — | 12,232 | 12,232 | ||||||
Total liabilities and equity at 31 Dec 2018 | 69,448 | 7,384 | 16,171 | 16,942 | 109,945 |
189 | HSBC Holdings plc |
Balance sheet of insurance manufacturing subsidiaries by type of contract (continued) | |||||||||||
(Audited) | |||||||||||
With DPF | Unit-linked | Other contracts40 | Shareholder assets and liabilities | Total | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Financial assets | 65,112 | 9,081 | 14,849 | 6,662 | 95,704 | ||||||
– trading assets | — | — | — | — | — | ||||||
– financial assets designated at fair value | 15,533 | 8,814 | 2,951 | 1,259 | 28,557 | ||||||
– derivatives | 286 | — | 13 | 41 | 340 | ||||||
– financial investments – HTM | 44 | 29,302 | — | 6,396 | 3,331 | 39,029 | |||||
– financial investments – AFS | 44 | 15,280 | — | 4,836 | 1,877 | 21,993 | |||||
– other financial assets | 41 | 4,711 | 267 | 653 | 154 | 5,785 | |||||
Reinsurance assets | 1,108 | 274 | 1,154 | — | 2,536 | ||||||
PVIF | 42 | — | — | — | 6,610 | 6,610 | |||||
Other assets and investment properties | 1,975 | 2 | 164 | 1,126 | 3,267 | ||||||
Total assets | 68,195 | 9,357 | 16,167 | 14,398 | 108,117 | ||||||
Liabilities under investment contracts designated at fair value | — | 1,750 | 3,885 | — | 5,635 | ||||||
Liabilities under insurance contracts | 67,137 | 7,548 | 10,982 | — | 85,667 | ||||||
Deferred tax | 43 | 14 | 6 | 9 | 1,230 | 1,259 | |||||
Other liabilities | — | — | — | 3,325 | 3,325 | ||||||
Total liabilities | 67,151 | 9,304 | 14,876 | 4,555 | 95,886 | ||||||
Total equity | — | — | — | 12,231 | 12,231 | ||||||
Total liabilities and equity at 31 Dec 2017 | 67,151 | 9,304 | 14,876 | 16,786 | 108,117 |
Balance sheet of insurance manufacturing subsidiaries by geographical region45 | |||||||||
(Audited) | |||||||||
Europe | Asia | Latin America | Total | ||||||
Footnotes | $m | $m | $m | $m | |||||
Financial assets | 28,631 | 66,793 | 1,320 | 96,744 | |||||
– trading assets | — | — | — | — | |||||
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 13,142 | 15,774 | 326 | 29,242 | |||||
– derivatives | 121 | 116 | — | 237 | |||||
– financial investments – at amortised cost | 296 | 48,595 | 522 | 49,413 | |||||
– financial investments – at fair value through other comprehensive income | 12,453 | 440 | 441 | 13,334 | |||||
– other financial assets | 41 | 2,619 | 1,868 | 31 | 4,518 | ||||
Reinsurance assets | 249 | 2,438 | 5 | 2,692 | |||||
PVIF | 42 | 832 | 6,195 | 122 | 7,149 | ||||
Other assets and investment properties | 1,053 | 2,280 | 27 | 3,360 | |||||
Total assets | 30,765 | 77,706 | 1,474 | 109,945 | |||||
Liabilities under investment contracts designated at fair value | 780 | 4,678 | — | 5,458 | |||||
Liabilities under insurance contracts | 26,375 | 59,829 | 1,126 | 87,330 | |||||
Deferred tax | 43 | 209 | 1,050 | 7 | 1,266 | ||||
Other liabilities | 1,690 | 1,911 | 58 | 3,659 | |||||
Total liabilities | 29,054 | 67,468 | 1,191 | 97,713 | |||||
Total equity | 1,711 | 10,238 | 283 | 12,232 | |||||
Total liabilities and equity at 31 Dec 2018 | 30,765 | 77,706 | 1,474 | 109,945 | |||||
Financial assets | 30,231 | 63,973 | 1,500 | 95,704 | |||||
– trading assets | — | — | — | — | |||||
– financial assets designated at fair value | 12,430 | 15,633 | 494 | 28,557 | |||||
– derivatives | 169 | 171 | — | 340 | |||||
– financial investments – HTM | 44 | — | 38,506 | 523 | 39,029 | ||||
– financial investments – AFS | 44 | 15,144 | 6,393 | 456 | 21,993 | ||||
– other financial assets | 41 | 2,488 | 3,270 | 27 | 5,785 | ||||
Reinsurance assets | 469 | 2,063 | 4 | 2,536 | |||||
PVIF | 42 | 773 | 5,709 | 128 | 6,610 | ||||
Other assets and investment properties | 1,666 | 1,577 | 24 | 3,267 | |||||
Total assets | 33,139 | 73,322 | 1,656 | 108,117 | |||||
Liabilities under investment contracts designated at fair value | 739 | 4,896 | — | 5,635 | |||||
Liabilities under insurance contracts | 28,416 | 56,047 | 1,204 | 85,667 | |||||
Deferred tax | 43 | 217 | 1,033 | 9 | 1,259 | ||||
Other liabilities | 2,043 | 1,209 | 73 | 3,325 | |||||
Total liabilities | 31,415 | 63,185 | 1,286 | 95,886 | |||||
Total equity | 1,724 | 10,137 | 370 | 12,231 | |||||
Total liabilities and equity at 31 Dec 2017 | 33,139 | 73,322 | 1,656 | 108,117 |
HSBC Holdings plc | 190 |
Financial return guarantees | |||||||||
(Audited) | |||||||||
2018 | 2017 | ||||||||
Investment returns implied by guarantee | Long-term investment returns on relevant portfolios | Cost of guarantees | Investment returns implied by guarantee | Long-term investment returns on relevant portfolios | Cost of guarantees | ||||
Footnotes | % | % | $m | % | % | $m | |||
Capital | 0.0 | 2.2–3.0 | 100 | 0.0 | 2.3–3.2 | 103 | |||
Nominal annual return | 0.1–2.0 | 3.6–3.7 | 78 | 0.1–2.0 | 3.2–3.7 | 64 | |||
Nominal annual return | 46 | 2.1–4.0 | 2.7–4.6 | 420 | 2.1–4.0 | 3.2–4.4 | 459 | ||
Nominal annual return | 4.1–5.0 | 2.7–4.1 | 71 | 4.1–5.0 | 3.2–4.1 | 70 | |||
At 31 Dec | 669 | 696 |
Sensitivity of HSBC’s insurance manufacturing subsidiaries to market risk factors | ||||||||
(Audited) | ||||||||
2018 | 2017 | |||||||
Effect on profit after tax | Effect on total equity | Effect on profit after tax | Effect on total equity | |||||
$m | $m | $m | $m | |||||
+100 basis point parallel shift in yield curves | 9 | (61 | ) | 42 | (583 | ) | ||
-100 basis point parallel shift in yield curves | (28 | ) | 46 | (140 | ) | 617 | ||
10% increase in equity prices | 213 | 213 | 223 | 237 | ||||
10% decrease in equity prices | (202 | ) | (202 | ) | (225 | ) | (239 | ) |
10% increase in US dollar exchange rate compared with all currencies | 36 | 36 | 24 | 24 | ||||
10% decrease in US dollar exchange rate compared with all currencies | (36 | ) | (36 | ) | (24 | ) | (24 | ) |
191 | HSBC Holdings plc |
• | risk associated with credit spread volatility and default by debt security counterparties after investing premiums to generate a return for policyholders and shareholders; and |
• | risk of default by reinsurance counterparties and non-reimbursement for claims made after ceding insurance risk. |
Expected maturity of insurance contract liabilities | ||||||||||
(Audited) | ||||||||||
Expected cash flows (undiscounted) | ||||||||||
Within 1 year | 1-5 years | 5-15 years | Over 15 years | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Unit-linked | 1,119 | 2,932 | 2,684 | 1,962 | 8,697 | |||||
With DPF and Other contracts | 7,459 | 27,497 | 46,217 | 55,989 | 137,162 | |||||
At 31 Dec 2018 | 8,578 | 30,429 | 48,901 | 57,951 | 145,859 | |||||
Unit-linked | 969 | 3,041 | 4,695 | 6,814 | 15,519 | |||||
With DPF and Other contracts | 6,916 | 26,453 | 43,784 | 45,334 | 122,487 | |||||
At 31 Dec 2017 | 7,885 | 29,494 | 48,479 | 52,148 | 138,006 |
Sensitivity analysis | ||||
(Audited) | ||||
2018 | 2017 | |||
$m | $m | |||
Effect on profit after tax and total equity at 31 Dec | ||||
10% increase in mortality and/or morbidity rates | (77 | ) | (77 | ) |
10% decrease in mortality and/or morbidity rates | 82 | 82 | ||
10% increase in lapse rates | (95 | ) | (93 | ) |
10% decrease in lapse rates | 107 | 106 | ||
10% increase in expense rates | (92 | ) | (92 | ) |
10% decrease in expense rates | 93 | 91 |
HSBC Holdings plc | 192 |
Footnotes to Risk |
1 | Customer risk rating (‘CRR’). |
2 | 12-month point-in-time (‘PIT’) probability-weighted probability of default (‘PD’). |
3 | The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not included in the Group VaR. The management of this risk is described on page 176. |
4 | BSM, for external reporting purposes, forms part of Corporate Centre while daily operations and risk are managed within GB&M. |
5 | The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision. |
6 | Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. ‘Prepayments, accrued income and other assets’ as presented within the consolidated balance sheet on page 255 includes both financial and non-financial assets. |
7 | 31 December 2017 balances have been restated to include $44bn of loan commitments (unsettled reverse repurchase agreements) not previously identified for disclosure. |
8 | Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied. |
9 | Represents the maximum amount at risk should the contracts be fully drawn upon and clients default. |
10 | Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in ‘Change in expected credit losses and other credit impairment charges’ in the income statement. |
11 | Purchased or originated credit-impaired (‘POCI’). |
12 | Days past due (‘DPD’). Up to date accounts in Stage 2 are not shown in amounts. |
13 | Excludes ECL and financial instruments relating to defaulted obligors because the measurement of ECL is relatively more sensitive to credit factors specific to the obligor than future economic scenarios. |
14 | Includes off-balance sheet financial instruments that are subject to significant measurement uncertainty. |
15 | Includes low credit-risk financial instruments such as Debt instruments at FVOCI, which have low ECL coverage ratios under all the above scenarios. Coverage ratios on loans and advances to customers including loan commitments and financial guarantees are typically higher. For example, in the UK the coverage ratio for reported ECL is 0.39%, UK AD1 0.43% and UK AD2–3 0.72–0.81%. For US, the coverage ratio for these instruments for reported ECL is 0.11% and for Hong Kong 0.06% for the reported ECL and 0.20% for the trade Downside scenario. |
16 | ECL sensitivities exclude portfolios utilising less complex modelling approaches. |
17 | ECL sensitivity includes only on-balance sheet financial instruments to which IFRS 9 impairment requirements are applied. |
18 | For the purposes of this disclosure gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such the gross carrying value of debt instruments at FVOCI as presented above will not reconcile to the balance sheet as it excludes fair value gains and losses. |
19 | Revocable loan and other commitments of $188bn which are out-of-scope of IFRS 9 are presented within the strong credit quality classification. |
20 | 12 month point in time (PiT) adjusted for multiple economic scenarios |
21 | Real estate lending within this disclosure corresponds solely to the industry of the borrower. Commercial real estate on page 147 includes borrowers in multiple industries investing in income producing assets and to a lesser extent, their construction and development. |
22 | US mortgage-backed securities. |
23 | 31 December 2017 balances have been restated to include $3bn of performance and other guarantees not previously identified for disclosure. |
24 | The disclosure is a comparative for the 2018 ‘Total wholesale lending for loans and advances to banks and customers by stage distribution table’ and was not presented in the Annual Report and Accounts 2017. |
25 | The HSBC UK Liquidity Group shown comprises four legal entities: HSBC Bank plc (including all overseas branches, and SPEs consolidated by HSBC Bank plc for Financial Statement purposes), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK PRA. |
26 | The HSBC UK Liquidity Group shown comprises four legal entities: HSBC UK Bank plc (including the Dublin branch), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK PRA. |
27 | HSBC Bank plc includes all overseas branches, and SPEs consolidated by HSBC Bank plc for Financial Statements purposes. |
28 | The Hongkong and Shanghai Banking Corporation – Hong Kong branch and The Hongkong and Shanghai Banking Corporation – Singapore branch represent the material activities of The Hongkong and Shanghai Banking Corporation. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity. |
29 | The comparative figures have been re-presented to reflect revised data. |
30 | HSBC France and HSBC Canada represent the consolidated banking operations of the Group in France and Canada, respectively. HSBC France and HSBC Canada are each managed as single distinct operating entities for liquidity purposes. |
31 | In adopting the NSFR (BCBS 295) as a key internal risk management metric, the HSBC Group has, until such time that the NSFR becomes a binding regulatory requirement on the Group or the operating entity locally, permitted entities to reduce the amount of required stable funding requirement (‘RSF’) for listed equities where the valuation risk has been hedged through an exchange traded daily cash margined derivative, due to management’s view as to the speed at which these assets could be monetised under stress and the mitigation of the valuation risk. At 31 December 2018, only HSBC Bank plc were applying a lower RSF to such equities. The NSFRs presented seek to reflect the internal management view of funding risk. |
32 | The total shown for other principal HSBC operating entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the GMB. |
33 | Structured liabilities have moved from ’Trading liabilities’ to ‘Financial liabilities designated at fair value’. Comparatives have not been restated. See Note 37 for further detail. |
34 | The undiscounted cash flows potentially payable under financial guarantees are classified on the basis of the earliest date they can be called. Application of this policy throughout the Group was improved in 2018, and therefore comparative information has been represented. |
35 | Trading portfolios comprise positions arising from the market-making and warehousing of customer-derived positions. |
36 | Portfolio diversification is the market risk dispersion effect of holding a portfolio containing different risk types. It represents the reduction in unsystematic market risk that occurs when combining a number of different risk types; for example, interest rate, equity and foreign exchange, together in one portfolio. It is measured as the difference between the sum of the VaR by individual risk type and the combined total VaR. A negative number represents the benefit of portfolio diversification. As the maximum and minimum occurs on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for these measures. |
37 | The total VaR is non-additive across risk types due to diversification effects. |
38 | At 31 December, we had forward foreign exchange contracts of $5bn (2017: $5bn) in order to manage our sterling structural foreign exchange exposure. |
39 | Investments in subsidiaries and equity have been allocated based on call dates for any callable bonds. The prior year figures have been amended to reflect this. |
40 | ‘Other Contracts’ includes term insurance, credit life insurance, universal life insurance and investment contracts not included in the ‘Unit-linked’ or ‘With DPF’ columns. |
41 | Comprise mainly loans and advances to banks, cash and inter-company balances with other non-insurance legal entities. |
42 | Present value of in-force long-term insurance business. |
43 | ‘Deferred tax’ includes the deferred tax liabilities arising on recognition of PVIF. |
44 | Financial investments held to maturity (‘HTM’) and available for sale (‘AFS’). |
45 | HSBC has no insurance manufacturing subsidiaries in Middle East and North Africa or North America. |
46 | A block of contracts in France with guaranteed nominal annual returns in the range 1.25%-3.72% is reported entirely in the 2.1%-4.0% category in line with the average guaranteed return of 2.6% offered to policyholders by these contracts. |
193 | HSBC Holdings plc |
Capital overview |
Capital ratios | ||||||
At | ||||||
31 Dec | 1 Jan | 31 Dec1 | ||||
2018 | 2018 | 2017 | ||||
% | % | % | ||||
CRD IV transitional | ||||||
Common equity tier 1 ratio | 14.0 | 14.6 | 14.5 | |||
Tier 1 ratio | 17.0 | 17.4 | 17.3 | |||
Total capital ratio | 20.0 | 21.0 | 20.9 | |||
CRD IV end point | ||||||
Common equity tier 1 ratio | 14.0 | 14.6 | 14.5 | |||
Tier 1 ratio | 16.6 | 16.5 | 16.4 | |||
Total capital ratio | 19.4 | 18.3 | 18.3 |
Total regulatory capital and risk-weighted assets | ||||||
At | ||||||
31 Dec | 1 Jan | 31 Dec1 | ||||
2018 | 2018 | 2017 | ||||
$m | $m | $m | ||||
CRD IV transitional | ||||||
Common equity tier 1 capital | 121,022 | 127,310 | 126,144 | |||
Additional tier 1 capital | 26,120 | 24,810 | 24,810 | |||
Tier 2 capital | 26,096 | 31,014 | 31,429 | |||
Total regulatory capital | 173,238 | 183,134 | 182,383 | |||
Risk-weighted assets | 865,318 | 872,089 | 871,337 | |||
CRD IV end point | ||||||
Common equity tier 1 capital | 121,022 | 127,310 | 126,144 | |||
Additional tier 1 capital | 22,525 | 16,531 | 16,531 | |||
Tier 2 capital | 24,511 | 15,997 | 16,413 | |||
Total regulatory capital | 168,058 | 159,838 | 159,088 | |||
Risk-weighted assets | 865,318 | 872,089 | 871,337 |
RWAs by risk types | ||||
RWAs | Capital required2 | |||
$bn | $bn | |||
Credit risk | 691.1 | 55.3 | ||
Counterparty credit risk | 47.3 | 3.8 | ||
Market risk | 35.8 | 2.8 | ||
Operational risk | 91.1 | 7.3 | ||
At 31 Dec 2018 | 865.3 | 69.2 |
Capital management |
193 | HSBC Holdings plc |
Capital |
Own funds disclosure | |||||
(Audited) | |||||
At | |||||
31 Dec | 31 Dec1 | ||||
2018 | 2017 | ||||
Ref* | $m | $m | |||
Common equity tier 1 (‘CET1’) capital: instruments and reserves | |||||
1 | Capital instruments and the related share premium accounts | 22,384 | 18,932 | ||
– ordinary shares | 22,384 | 18,932 | |||
2 | Retained earnings | 121,180 | 124,679 | ||
3 | Accumulated other comprehensive income (and other reserves) | 3,368 | 9,433 | ||
5 | Minority interests (amount allowed in consolidated CET1) | 4,854 | 4,905 | ||
5a | Independently reviewed interim net profits net of any foreseeable charge or dividend | 3,697 | 608 | ||
6 | Common equity tier 1 capital before regulatory adjustments | 155,483 | 158,557 | ||
Common equity tier 1 capital: regulatory adjustments | |||||
7 | Additional value adjustments | (1,180 | ) | (1,146 | ) |
8 | Intangible assets (net of related deferred tax liability) | (17,323 | ) | (16,872 | ) |
10 | Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) | (1,042 | ) | (1,181 | ) |
11 | Fair value reserves related to gains or losses on cash flow hedges | 135 | 208 | ||
12 | Negative amounts resulting from the calculation of expected loss amounts | (1,750 | ) | (2,820 | ) |
14 | Gains or losses on liabilities at fair value resulting from changes in own credit standing | 298 | 3,731 | ||
15 | Defined-benefit pension fund assets | (6,070 | ) | (6,740 | ) |
16 | Direct and indirect holdings of own CET1 instruments | (40 | ) | (40 | ) |
19 | Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions) | (7,489 | ) | (7,553 | ) |
28 | Total regulatory adjustments to common equity tier 1 | (34,461 | ) | (32,413 | ) |
29 | Common equity tier 1 capital | 121,022 | 126,144 | ||
Additional tier 1 (‘AT1’) capital: instruments | |||||
30 | Capital instruments and the related share premium accounts | 22,367 | 16,399 | ||
31 | – classified as equity under IFRSs | 22,367 | 16,399 | ||
33 | Amount of qualifying items and the related share premium accounts subject to phase out from AT1 | 2,297 | 6,622 | ||
34 | Qualifying tier 1 capital included in consolidated AT1 capital (including minority interests not included in CET1) issued by subsidiaries and held by third parties | 1,516 | 1,901 | ||
35 | – of which: instruments issued by subsidiaries subject to phase out | 1,298 | 1,374 | ||
36 | Additional tier 1 capital before regulatory adjustments | 26,180 | 24,922 | ||
Additional tier 1 capital: regulatory adjustments | |||||
37 | Direct and indirect holdings of own AT1 instruments | (60 | ) | (60 | ) |
41b | Residual amounts deducted from AT1 capital with regard to deduction from tier 2 (‘T2’) capital during the transitional period | N/A | (52 | ) | |
– Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities | N/A | (52 | ) | ||
43 | Total regulatory adjustments to additional tier 1 capital | (60 | ) | (112 | ) |
44 | Additional tier 1 capital | 26,120 | 24,810 | ||
45 | Tier 1 capital | 147,142 | 150,954 | ||
Tier 2 capital: instruments and provisions | |||||
46 | Capital instruments and the related share premium accounts | 25,056 | 16,880 | ||
47 | Amount of qualifying items and the related share premium accounts subject to phase out from T2 | N/A | 4,746 | ||
48 | Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in CET1 or AT1) issued by subsidiaries and held by third parties | 1,673 | 10,306 | ||
49 | – of which: instruments issued by subsidiaries subject to phase out | 1,585 | 10,236 | ||
51 | Tier 2 capital before regulatory adjustments | 26,729 | 31,932 | ||
Tier 2 capital: regulatory adjustments | |||||
52 | Direct and indirect holdings of own T2 instruments | (40 | ) | (40 | ) |
55 | Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) | (593 | ) | (463 | ) |
57 | Total regulatory adjustments to tier 2 capital | (633 | ) | (503 | ) |
58 | Tier 2 capital | 26,096 | 31,429 | ||
59 | Total capital | 173,238 | 182,383 |
* | The references identify the lines prescribed in the European Banking Authority (‘EBA’) template, which are applicable and where there is a value. |
HSBC Holdings plc | 194 |
• | unfavourable foreign currency translation differences of $5.5bn; |
• | the $2.0bn share buy-back; |
• | a $1.2bn increase in threshold deductions as a result of an increase in the value of our material holdings; and |
• | an increase in the deduction for intangible assets of $1.1bn. |
• | capital generation through profits, net of dividends and scrip of $3.1bn; and |
• | a $1.2bn day one impact from transition to IFRS 9, mainly due to classification and measurement changes. |
Risk-weighted assets |
RWAs by global business | ||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 99.6 | 296.9 | 172.0 | 13.8 | 108.8 | 691.1 | ||||||
Counterparty credit risk | — | — | 45.1 | 0.2 | 2.0 | 47.3 | ||||||
Market risk | — | — | 32.4 | — | 3.4 | 35.8 | ||||||
Operational risk | 27.3 | 24.3 | 31.5 | 2.8 | 5.2 | 91.1 | ||||||
At 31 Dec 2018 | 126.9 | 321.2 | 281.0 | 16.8 | 119.4 | 865.3 | ||||||
Credit risk | 94.2 | 277.3 | 180.2 | 13.0 | 120.5 | 685.2 | ||||||
Counterparty credit risk | — | — | 52.4 | 0.2 | 1.9 | 54.5 | ||||||
Market risk | — | — | 35.9 | — | 3.0 | 38.9 | ||||||
Operational risk | 27.3 | 23.7 | 30.8 | 2.8 | 8.1 | 92.7 | ||||||
At 31 Dec 2017 | 121.5 | 301.0 | 299.3 | 16.0 | 133.5 | 871.3 |
RWAs by geographical region | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnotes | $bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 219.5 | 291.9 | 47.0 | 103.1 | 29.6 | 691.1 | |||||||
Counterparty credit risk | 27.3 | 9.2 | 1.0 | 8.3 | 1.5 | 47.3 | |||||||
Market risk | 3 | 24.0 | 23.3 | 1.9 | 8.5 | 1.4 | 35.8 | ||||||
Operational risk | 27.3 | 39.5 | 6.8 | 11.7 | 5.8 | 91.1 | |||||||
At 31 Dec 2018 | 298.1 | 363.9 | 56.7 | 131.6 | 38.3 | 865.3 | |||||||
Credit risk | 225.9 | 284.2 | 47.7 | 101.2 | 26.2 | 685.2 | |||||||
Counterparty credit risk | 27.8 | 13.0 | 1.1 | 10.9 | 1.7 | 54.5 | |||||||
Market risk | 3 | 29.0 | 23.5 | 3.3 | 7.1 | 1.0 | 38.9 | ||||||
Operational risk | 28.9 | 37.1 | 7.1 | 12.1 | 7.5 | 92.7 | |||||||
At 31 Dec 2017 | 311.6 | 357.8 | 59.2 | 131.3 | 36.4 | 871.3 |
195 | HSBC Holdings plc |
RWA movement by global business by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 31 Dec 2017 | 121.5 | 301.0 | 263.4 | 16.0 | 130.5 | 38.9 | 871.3 | |||||||
Asset size | 6.5 | 30.8 | 4.2 | 0.2 | (11.3 | ) | (2.8 | ) | 27.6 | |||||
Asset quality | 0.4 | 2.0 | 0.9 | 0.7 | (1.1 | ) | — | 2.9 | ||||||
Model updates | 1.3 | 1.7 | (6.9 | ) | — | — | — | (3.9 | ) | |||||
– portfolios moving onto internal ratings based (‘IRB’) approach | 0.6 | 0.8 | (0.3 | ) | — | — | — | 1.1 | ||||||
– new/updated models | 0.7 | 0.9 | (6.6 | ) | — | — | — | (5.0 | ) | |||||
Methodology and policy | 0.7 | (2.4 | ) | (7.3 | ) | 0.1 | — | (0.3 | ) | (9.2 | ) | |||
– internal updates | 0.9 | (2.6 | ) | (7.3 | ) | 0.1 | (0.8 | ) | (0.3 | ) | (10.0 | ) | ||
– external updates – regulatory | (0.2 | ) | 0.2 | — | — | 0.8 | — | 0.8 | ||||||
Foreign exchange movements | (3.5 | ) | (11.9 | ) | (5.7 | ) | (0.2 | ) | (2.1 | ) | — | (23.4 | ) | |
Total RWA movement | 5.4 | 20.2 | (14.8 | ) | 0.8 | (14.5 | ) | (3.1 | ) | (6.0 | ) | |||
RWAs at 31 Dec 2018 | 126.9 | 321.2 | 248.6 | 16.8 | 116.0 | 35.8 | 865.3 |
RWA movement by geographical region by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
Europe | Asia | MENA | North America | Latin America | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 31 Dec 2017 | 282.6 | 334.3 | 55.9 | 124.2 | 35.4 | 38.9 | 871.3 | |||||||
Asset size | (0.4 | ) | 23.2 | 0.4 | 2.6 | 4.6 | (2.8 | ) | 27.6 | |||||
Asset quality | 2.3 | (0.9 | ) | 0.1 | 1.3 | 0.1 | — | 2.9 | ||||||
Model updates | 2.9 | (4.5 | ) | — | (2.3 | ) | — | — | (3.9 | ) | ||||
– portfolios moving onto IRB approach | 1.4 | (0.2 | ) | — | (0.1 | ) | — | — | 1.1 | |||||
– new/updated models | 1.5 | (4.3 | ) | — | (2.2 | ) | — | — | (5.0 | ) | ||||
Methodology and policy | (2.4 | ) | (5.4 | ) | (0.2 | ) | (0.7 | ) | (0.2 | ) | (0.3 | ) | (9.2 | ) |
– internal updates | (2.4 | ) | (5.8 | ) | (0.6 | ) | (0.9 | ) | — | (0.3 | ) | (10.0 | ) | |
– external updates – regulatory | — | 0.4 | 0.4 | 0.2 | (0.2 | ) | — | 0.8 | ||||||
Foreign exchange movements | (10.9 | ) | (6.1 | ) | (1.4 | ) | (2.0 | ) | (3.0 | ) | — | (23.4 | ) | |
Total RWA movement | (8.5 | ) | 6.3 | (1.1 | ) | (1.1 | ) | 1.5 | (3.1 | ) | (6.0 | ) | ||
RWAs at 31 Dec 2018 | 274.1 | 340.6 | 54.8 | 123.1 | 36.9 | 35.8 | 865.3 |
Leverage ratio |
At | |||||||
31 Dec | 1 Jan | 31 Dec1 | |||||
2018 | 2018 | 2017 | |||||
Ref* | $bn | $bn | $bn | ||||
20 | Tier 1 capital | 143.5 | 143.8 | 142.7 | |||
21 | Total leverage ratio exposure | 2,614.9 | 2,556.4 | 2,557.1 | |||
% | % | % | |||||
22 | Leverage ratio | 5.5 | 5.6 | 5.6 | |||
EU-23 | Choice of transitional arrangements for the definition of the capital measure | Fully phased-in | Fully phased-in | Fully phased-in | |||
UK leverage ratio exposure – quarterly average | 2,464.4 | 2,351.2 | 2,351.4 | ||||
% | % | % | |||||
UK leverage ratio – quarterly average | 5.8 | 6.2 | 6.1 | ||||
UK leverage ratio – quarter end | 6.0 | 6.1 | 6.1 |
* | The references identify the lines prescribed in the EBA template. |
Footnotes to capital, leverage and risk- weighted assets | |
1 | All figures presented as reported under IAS 39 at 31 December 2017. |
2 | ‘Capital requirement’ represents the minimum total capital charge set at 8% of RWAs by article 92 of the Capital Requirements Regulation. |
3 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
HSBC Holdings plc | 196 |
Corporate governance report | ||
Page | ||
The Board | ||
Operation of the Board | ||
Director and Group Managing Director biographies | ||
Board of Directors | ||
Board committees | ||
Internal control | ||
Internal audit | ||
Going concern and viability | ||
Share capital and other disclosures | ||
Employees | 214 | |
Statement of compliance | 216 |
The Board |
Operation of the Board |
197 | HSBC Holdings plc |
Non-executive Group Chairman |
Mark E Tucker, 61 Non-executive Group Chairman Appointed to the Board: September 2017 Group Chairman since October 2017 |
Executive Directors |
John Flint, 50 Group Chief Executive Appointed to the Board: February 2018 |
Marc Moses, 61 Group Chief Risk Officer Appointed to the Board: January 2014 |
Ewen Stevenson, 52 Group Chief Financial Officer Appointed to the Board: 1 January 2019 |
Independent non-executive Directors |
Kathleen Casey, 52 Independent non-executive Director Appointed to the Board: March 2014 |
HSBC Holdings plc | 198 |
Laura Cha, GBM, 69 Independent non-executive Director Appointed to the Board: March 2011 |
Henri de Castries, 64 Independent non-executive Director Appointed to the Board: March 2016 |
Lord Evans of Weardale, 61 Independent non-executive Director Appointed to the Board: August 2013 |
Irene Lee, 65 Independent non-executive Director Appointed to the Board: July 2015 |
Heidi Miller, 65 Independent non-executive Director Appointed to the Board: September 2014 |
David Nish, 58 Independent non-executive Director Appointed to the Board: May 2016 |
199 | HSBC Holdings plc |
Jonathan Symonds, CBE, 59 Independent non-executive Director Appointed to the Board: April 2014 Senior Independent Director since April 2017 Deputy Group Chairman since August 2018 |
Jackson Tai, 68 Independent non-executive Director Appointed to the Board: September 2016 |
Pauline van der Meer Mohr, 58 Independent non-executive Director Appointed to the Board: September 2015 |
Group Company Secretary |
Ben Mathews, 51 Group Company Secretary |
Group Managing Directors |
Elaine Arden, 50 Group Chief Human Resources Officer |
Samir Assaf, 58 Chief Executive Officer, Global Banking and Markets |
Colin Bell, 51 Group Chief Compliance Officer |
Patrick Burke, 57 President and Chief Executive Officer, HSBC USA |
HSBC Holdings plc | 200 |
Pierre Goad, 57 Chief Communications Officer |
Pam Kaur, 55 Group Head of Internal Audit |
Stuart Levey, 55 Chief Legal Officer |
Andy Maguire, 52 Group Chief Operating Officer |
Paulo Maia, 60 Chief Executive Officer, Latin America |
Stephen Moss, 52 Group Chief of Staff |
Charlie Nunn, 47 Chief Executive Officer, Retail Banking and Wealth Management |
Noel Quinn, 57 Chief Executive Officer, Global Commercial Banking |
António Simões, 43 Chief Executive Officer, Global Private Banking |
Ian Stuart, 55 Chief Executive Officer, HSBC UK Bank plc |
Peter Wong, 67 Deputy Chairman and Chief Executive Officer, The Hongkong and Shanghai Banking Corporation Limited |
201 | HSBC Holdings plc |
Board of Directors |
HSBC Holdings plc | 202 |
Board committees |
203 | HSBC Holdings plc |
Board and Committee attendance in 2018 | |||||||||
AGM | Board* | Group Audit Committee | Group Risk Committee | Group Remuneration Committee | Nomination & Corporate Governance Committee | Financial System Vulnerabilities Committee | Conduct & Values Committee1 | Philanthropic & Community Investment Oversight Committee2 | |
Number of meetings held* | 1 | 9 | 13 | 11 | 8 | 5 | 6 | 2 | 2 |
Group Chairman | |||||||||
Mark Tucker | 1 | 9/9 | - | - | - | 5/5 | - | - | - |
Executive Directors | |||||||||
John Flint3 | 1 | 6/6 | - | - | - | - | - | - | - |
Stuart Gulliver 4 | - | 3/3 | - | - | - | - | - | - | - |
Iain Mackay 5 | 1 | 9/9 | - | - | - | - | - | - | - |
Marc Moses | 1 | 9/9 | - | - | - | - | - | - | - |
Non-executive Directors | |||||||||
Phillip Ameen 6 | 1 | 5/5 | 5/5 | - | - | - | - | - | - |
Kathleen Casey 7 | 1 | 9/9 | 13/13 | - | - | 3/3 | 2/2 | - | - |
Henri de Castries 7 | 1 | 9/9 | - | - | 8/8 | 3/3 | - | - | - |
Laura Cha 8, 9 | 1 | 8/9 | - | - | - | 5/5 | 3/4 | 1/2 | 2/2 |
Joachim Faber 6 | 1 | 5/5 | - | - | - | - | - | - | - |
Irene Lee 7, 9, 10 | 1 | 8/9 | - | - | 6/6 | 3/3 | - | - | - |
John Lipsky 6 | 1 | 4/5 | - | 4/5 | 2/2 | 2/2 | - | - | - |
Pauline van der Meer Mohr 7 | 1 | 9/9 | - | 6/6 | 8/8 | 5/5 | - | 2/2 | - |
Heidi Miller 7 | 1 | 8/9 | - | 10/11 | - | 3/3 | - | - | - |
David Nish 7, 9 | 1 | 7/9 | 13/13 | - | 6/8 | 3/3 | - | - | - |
Jonathan Symonds 7, 11 | 1 | 9/9 | 13/13 | 6/6 | - | 5/5 | - | 2/2 | - |
Jackson Tai 7, 12 | 1 | 9/9 | 1/1 | 11/11 | - | 3/3 | 6/6 | - | - |
Lord Evans of Weardale 7 | 1 | 9/9 | - | - | - | 3/3 | 6/6 | 1/2 | 2/2 |
1 | The Conduct & Values Committee was demised in 2018. |
2 | The Philanthropic & Community Investment Oversight Committee was demised in 2018. |
3 | Appointed to the Board 21 February 2018. |
4 | Retired from the Board 20 February 2018. |
5 | Retired from the Board 31 December 2018. |
6 | Retired from the Board 20 April 2018. |
7 | Appointed to the Nomination & Corporate Governance Committee 20 April 2018. |
8 | Appointed to the Financial System Vulnerabilities Committee 20 April 2018. |
9 | Unable to attend an ad-hoc meeting of the Board called at short notice. |
10 | Appointed to the Group Remuneration Committee 20 April 2018. |
11 | Appointed to the Group Risk Committee 20 April 2018 and as Deputy Group Chairman 6 August 2018. |
12 | Appointed to the Group Audit Committee 1 December 2018. |
Group Audit Committee |
• | preparation of financial statements, compliance with accounting standards and accounting judgements; |
• | the effectiveness of internal financial control functions; |
• | the independence and performance of Internal Audit; |
• | the relationships with external auditors, including their independence, performance and approval of proposed services outside of the scope of the Group audit; and |
• | whistleblowing (with effect from the conclusion of the 2018 AGM). |
HSBC Holdings plc | 204 |
2018 | 2017 | |||
Auditors‘ remuneration | $m | $m | ||
Total fees payable | 119.50 | 129.70 | ||
Fees for non-audit services | 32.90 | 44.90 |
205 | HSBC Holdings plc |
Significant accounting judgements considered during 2018 included: | |
Key area | Action taken |
Expected credit loss ('ECL') impairment | The GAC considered loan impairment allowances for personal and wholesale lending. Particular judgements included the effect of UK economic uncertainty and the risk of escalation of trade wars between the US and China on the measurement of ECL impairment. The GAC also considered disclosures relating to ECL in the year-end accounts. |
Bank of Communications Co., Limited (‘BoCom’) impairment testing | During the year, the GAC considered the regular impairment reviews of HSBC’s investment in BoCom. The GAC review included the sensitivity of the result of the impairment review to estimates and assumptions of projected future cash flows, regulatory capital assumptions and the model’s sensitivity to long-term assumptions including the continued appropriateness of the discount rate. |
Appropriateness of provisioning for legal proceedings and regulatory matters | The GAC received reports from management on the recognition and amounts of provisions, as well as the existence of contingent liabilities for legal proceedings and regulatory matters. Specific matters addressed included accounting judgements in relation to provisions and contingent liabilities arising out of: (a) investigations by regulators and competition and law enforcement authorities around the world into trading on the foreign exchange markets; (b) investigations of HSBC’s Swiss Private Bank by a number of tax administration, regulatory and law enforcement authorities; and (c) investigations into historical sales of US mortgage securitisations by The United States Attorney for the District of Colorado for potential violations of The Financial Industry Reform, Recovery and Enforcement Act of 1989, 12 U.S.C. § 1833a, which was settled during the year. |
Interest rate benchmark replacement | The GAC considered the accounting implications of benchmark interest rate replacement for hedge accounting relationships as at 31 December 2018, and longer-term broader accounting implications for financial instruments. The GAC considered management's judgement that no change to hedge accounting is appropriate as at 31 December 2018, and that this position will be kept under review in the context of future market developments in the transition of interest rate benchmarks to new risk-free rates. |
Quarterly and annual reporting | The GAC considered key judgements in relation to quarterly and annual reporting. It reviewed draft presentations to external analysts and key financial metrics included in HSBC’s strategic actions. |
Valuation of financial instruments | The GAC considered the key valuation metrics and judgements involved in the determination of the fair value of financial instruments. The GAC considered the valuation control framework, valuation metrics, significant year-end judgements and emerging valuation topics. |
Viability statement | In accordance with the provisions contained in the UK Corporate Governance Code, the Directors carried out a robust assessment of the principal risks for the Group and parent company. The GAC considered the Directors‘ judgement in concluding that the Group and parent company will be able to continue in operation and meet liabilities as they fall due, and that it is appropriate that the viability statement covers a period of three years. |
Tax-related judgements | The GAC considered the recoverability of deferred tax assets, in particular in the US. The GAC also considered management’s judgements relating to the tax indemnity agreed to by HSBC as part of the sale of operations in Brazil in 2016. This includes consideration of the key inputs and assumptions used to estimate any obligation under the indemnity. |
UK customer remediation | The GAC considered the provisions for redress for mis-selling of payment protection insurance (‘PPI’) policies in the UK and the associated redress on PPI commissions earned under certain criteria, including management’s judgements regarding the effect of the time-bar for claims ending August 2019. In addition, the GAC monitored progress on the remediation of operational processes and associated customer redress. |
Defined benefit pension accounting | The GAC considered the UK defined benefit pension scheme accounting where, after the Court of Appeal ruling on 26 October 2018 against Lloyds Banking Group in respect of guaranteed minimum pension equalisation, HSBC has recognised past service costs through the income statement. |
IFRS 16 'Leases' | The GAC considered the estimated impact of adoption of IFRS 16 'Leases', which applies from 1 January 2019, and the related disclosures. |
Adjusted profit measures | Throughout the year, the GAC considered management’s non-GAAP measures for adjusted profits. They have also reviewed a revised policy for such measures as it was aligned to the Group’s strategy. |
Group Risk Committee |
HSBC Holdings plc | 206 |
Principal activities and significant issues considered during 2018 | |
Key area | Action taken |
The Group RAS and monitoring of the Group risk profile against the RAS | Following its biannual reviews, the GRC did not recommend any material changes to the overall level of risk appetite in 2018. The GRC expanded its focus through the introduction of new risk appetite metrics for model risk and systems and data integrity risk, related to the Group's most critical models and IT services. |
Capital and liquidity | The GRC has fully engaged with management in evaluating and challenging the Group’s liquidity and funding risk appetite and the effectiveness of the liquidity and funding risk framework. The GRC continued to review the Group’s approach to capital planning to ensure it is comprehensive, rigorous and forward looking. The GRC reviewed and challenged both the Group individual liquidity adequacy assessment process and internal capital adequacy assessment process. The GRC also encouraged a strengthening of the principal subsidiary risk committee's review and challenge of their respective capital and liquidity programmes. |
Stress testing | The GRC conducted a comprehensive review and challenge of the scenarios and approach to the PRA stress test and reviewed the results of the annual cyclical scenario. The GRC continued to review and oversee the regulatory and internal global stress testing programmes throughout the year. |
Execution risk | Regular reports were received from the Group Chief Operating Officer, who updated the GRC on the progress and status of the Group’s highest-priority change and transformation programmes and mitigating measures being introduced to manage the identified risks appropriately. |
Internal control and risk management | The GRC reviewed the Group’s risk management framework and system of internal control (other than internal financial controls covered by the GAC) and the developments affecting them over the course of 2018, as part of the Board’s assessment of internal control. The GRC has reviewed and challenged the effectiveness of non-financial risk management with particular focus on data management, information and cyber risk, people risk and conduct, model risk management, IT and operational resilience and third-party risk management. |
Deep dive reviews | The GRC conducted in-depth reviews of risk governance and implications relating to the Group’s approach to credit risk appetite, data management and strategy, model risk management, information and cybersecurity, non-financial risk management, liquidity and capital management, people risk and employee conduct, and IT and operational resilience. |
Connectivity between the GRC and subsidiary risk committees | The GRC continued to enhance the connectivity and flow of information both to and from the subsidiary risk committees during 2018. There has been ongoing active participation by the principal subsidiary risk committee Chairs at GRC meetings. In addition, the GRC Chair attended principal subsidiary risk committee meetings in Asia, UK, Europe, US, Latin America, Canada and the Middle East. In 2018, the GRC and GAC jointly strengthened its previously annual audit and risk committee chairs' conference into three intensive regional audit and risk workshops and meetings for subsidiary committee leadership in Asia Pacific, Europe and the Middle East and the Americas. |
207 | HSBC Holdings plc |
Financial System Vulnerabilities Committee |
Group Remuneration Committee |
Nomination & Corporate Governance Committee |
HSBC Holdings plc | 208 |
Chairman’s Committee |
Internal control |
• | Adherence to the Group's Global Standards Manual: The Group’s Global Standards Manual (‘GSM’) outlines the core principles within which the Group must operate wherever we conduct business. The GSM overlays all other policies and procedures throughout the Group. The requirements of the GSM are mandatory, apply to and must be observed by all businesses within the Group, regardless of the nature or location of their activities. In 2019, the GSM will be replaced by a set of Global Principles. |
• | Delegation of authority within limits set by the Board: Subject to certain matters reserved for the Board, the Group Chief Executive has been delegated authority limits and powers |
• | Risk identification and monitoring: Systems and procedures are in place to identify, assess, control and monitor the material risk types facing HSBC as set out in the enterprise-wide risk framework. The Group‘s risk measurement and reporting systems are designed to help ensure that material risks are captured with all the attributes necessary to support well-founded decisions, that those attributes are accurately assessed and that information is delivered in a timely manner for those risks to be successfully managed and mitigated. |
• | Changes in market conditions/practices: Processes are in place to identify new risks arising from changes in market conditions/practices or customer behaviours, which could expose the Group to heightened risk of loss or reputational damage. The Group employs a top and emerging risks framework, which contains an aggregate of all current and forward-looking risks and enables it to take action that either prevents them materialising or limits their impact. |
• | Responsibility for risk management: All employees are responsible for identifying and managing risk within the scope of their role as part of the three lines of defence model, which is an activity-based model to delineate management accountabilities and responsibilities for risk management and the control environment. The second line of defence sets the policy and guidelines for managing specific risk areas, provides advice and guidance in relation to the risk, and challenges the first line of defence (the risk owners) on effective risk management. |
• | Strategic plans: Strategic plans are prepared for global businesses, global functions and geographical regions within the framework of the Group’s overall strategy. Annual operating plans, informed by detailed analysis of risk appetite describing the types and quantum of risk that the Group is prepared to take in executing its strategy, are prepared and adopted by all major Group operating companies and set out the key business initiatives and the likely financial effects of those initiatives. |
• | Subsidiary certifications to the GRC: The risk committees of principal subsidiary companies provide half-year confirmations to the GRC. These confirm that the committees have challenged management on the quality of the information provided, reviewed the actions proposed by management to address any emerging issues or trends indicating material divergence from the Group’s risk appetite and that the risk management and internal control systems in place are operating effectively. |
209 | HSBC Holdings plc |
• | Entity level controls: The primary mechanism through which comfort over risk management and internal control systems is achieved, is through assessments of the effectiveness of entity level controls (‘ELC’), and the reporting of risk and control issues on a regular basis through the various risk management and risk governance forums. ELCs are internal controls that have a pervasive influence over the entity as a whole. They include controls related to the control environment, for example the Company’s values and ethics, the promotion of effective risk management and the overarching governance exercised by the Board and its non-executive committees. The design and operational effectiveness of ELCs are assessed annually as part of the assessment of the effectiveness of internal controls over financial reporting. If issues are significant to the Group they are escalated to the GAC (for financial reporting issues) and/or GRC (for all other risk types). |
• | Operational risk management framework: Key process level controls that mitigate the risk of financial misstatement are recorded in the Operational Risk system and monitored in accordance with the ORMF. Further details on the framework can be found on page 112. |
• | Disclosure Committee: Chaired by the Group Company Secretary, this Committee supports the discharge of the Group’s obligations under relevant legislation and regulation including the UK and Hong Kong listing rules, the Market Abuse Regulation and US Securities and Exchange Commission rules. In so doing, the Committee is empowered to determine whether a new event or circumstance should be disclosed, including the form and timing of such disclosure, and review all material disclosures made or to be made by the Group. The membership of the Disclosure Committee includes the Group Chief Financial Officer, Group Chief Risk Officer, Chief Legal Officer, Group Chief Accounting Officer, Chief Communications Officer, Global Head of Investor Relations, Group Chief of Staff and Group Financial Controller. The Company's brokers and its external legal counsel also attend as required. The integrity of disclosures is underpinned by structures and processes within the Global Finance and Global Risk functions that support rigorous analytical review of financial reporting and the maintenance of proper accounting records. As required by the Sarbanes-Oxley Act, the Group Chief Executive and the Group Chief Financial Officer have certified that the Group's disclosure controls and procedures were effective as of the end of the period covered by this annual report. |
• | Financial reporting: The Group’s financial reporting process is controlled using documented accounting policies and reporting formats, supported by detailed instructions and guidance on reporting requirements, issued to all reporting entities within the Group in advance of each reporting period end. The submission of financial information from each reporting entity is supported by a certification by the responsible financial officer and analytical review procedures at reporting entity and Group levels. |
• | Subsidiary certifications to the GAC: The audit committees of principal subsidiary companies provide half-yearly |
Internal audit |
• | details of the Group’s business and operating models, and strategy; |
• | details of the Group’s approach to managing risk and allocating capital; |
• | a summary of the Group’s financial performance, and its capital position and annual operating plan; |
• | enterprise risk reports, including the Group’s risk appetite profile (see page 100), top and emerging risks (see page 100) and risk map (see page 115); |
• | reports and updates regarding regulatory and internal stress testing exercises (see page 115). In 2018, the published Bank of England (‘BoE’) stress test results for HSBC showed that our capital ratios after taking account of CRD IV restrictions and strategic management actions exceeded the BoE’s requirements. The results for HSBC assumed no dividend payments in the first two years of the severe stress projection period. |
• | reports and updates from management on risk-related issues selected for in-depth consideration; |
• | reports and updates on the Group’s compliance-related initiatives in its Global Markets business as required under the January 2018 deferred prosecution agreement with the US Department of Justice; |
• | reports and updates on regulatory developments; and |
• | legal reports. |
HSBC Holdings plc | 210 |
Share capital and other disclosures |
Number of shares | Highest price paid per share | Lowest price paid per share | Average price paid per share | Aggregate price paid | ||
Month | £ | £ | £ | £ | ||
Share buy-back of 2018 | ||||||
May-18 | 43,843,281 | 7.4990 | 7.1340 | 7.3027 | 320,172,904 | |
Jun-18 | 65,164,512 | 7.3910 | 7.0030 | 7.2110 | 469,898,070 | |
Jul-18 | 65,467,508 | 7.3600 | 6.9360 | 7.1134 | 465,698,679 | |
Aug-18 | 35,990,790 | 7.2790 | 6.9860 | 7.1443 | 257,128,448 | |
210,466,091 | 1,512,898,101 |
211 | HSBC Holdings plc |
Scrip dividends | |||||||
HSBC Holdings ordinary shares issued | Aggregate nominal value | Market value per share | |||||
on | number | $ | $ | £ | |||
Issued in lieu of | |||||||
Fourth interim dividend for 2017 | 6 Apr 2018 | 39,256,458 | 19,628,229 | 10.0177 | 7.2184 | ||
First interim dividend for 2018 | 5 Jul 2018 | 21,593,550 | 10,796,775 | 9.8461 | 7.3734 | ||
Second interim dividend for 2018 | 27 Sep 2018 | 20,239,883 | 10,119,942 | 8.9716 | 6.9574 | ||
Third interim dividend for 2018 | 21 Nov 2018 | 85,760,978 | 42,880,489 | 8.2430 | 6.2718 |
All-employee share plans | |||||||||
Number | Aggregate nominal value | Exercise price | |||||||
from | to | ||||||||
$ | |||||||||
HSBC Holdings savings-related share option plans | |||||||||
HSBC ordinary shares issued in £ | 23,219,600 | 11,609,800 | £ | 4.0472 | 5.9640 | ||||
HSBC ordinary shares issued in HK$ | 20,631 | 10,316 | HK$ | 55.4701 | — | ||||
HSBC ordinary shares issued in $ | 11,064 | 5,532 | $ | 7.1456 | — | ||||
HSBC ordinary shares issued in € | 8,486 | 4,243 | € | 5.3532 | — | ||||
Options over HSBC ordinary shares lapsed | 4,845,695 | 2,422,848 | |||||||
Options over HSBC ordinary shares granted in response to approximately 17,528 applications from HSBC employees in the UK on 21 Sep 2018 | 20,501,336 | ||||||||
HSBC International Employee Share Purchase Plan | 810,042 | 405,021 | £ | 6.2400 | 7.9300 |
HSBC share plans | ||||||||
HSBC Holdings ordinary shares issued | Aggregate nominal value | Market value per share | ||||||
from | to | |||||||
$ | £ | £ | ||||||
Vesting of awards under the HSBC Share Plan and HSBC Share Plan 2011 | 59,670,637 | 29,835,319 | 6.3380 | 7.3280 |
HSBC Holdings plc | 212 |
• | BlackRock, Inc. gave notice on 15 February 2019 that on 14 February 2019 it had the following: an indirect interest in HSBC Holdings ordinary shares of 996,000,424; qualifying financial instruments with 240,796,561 voting rights that may be acquired if the instruments are exercised or converted; and financial instruments with a similar economic effect to qualifying financial instruments which refer to 9,275,682 voting rights, representing 4.97%, 1.20% and 0.04%, respectively, of the total voting rights at that date. |
• | BlackRock, Inc. gave notice on 17 October 2018 that on 12 October 2018 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,335,245,703 shares and a short position of 6,355,666 shares, representing 6.59% and 0.03%, respectively, of the ordinary shares in issue at that date. |
• | Ping An Asset Management Co., Ltd. gave notice on 2 November 2018 that on 1 November 2018 it had a long position of 1,418,925,452 in HSBC Holdings ordinary shares, representing 7.01% of the ordinary shares in issue at that date. |
• | The Bank of New York Mellon Corporation gave notice on 18 September 2018 that on 14 September 2018 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,123,775,445 shares and a short position of 812,085,965 shares, representing 5.55% and 4.01% respectively, of the ordinary shares in issue at that date. The notification includes the shares held in custody under the HSBC Holdings plc American Depository Receipt Programme. |
Directors’ interests – shares and debentures | ||||||||||||
At 31 Dec 2018 | ||||||||||||
Footnotes | At 1 Jan 2018, or date of appointment, if later | Beneficial owner | Child under 18 or spouse | Jointly with another person | Trustee | Total interests | ||||||
HSBC Holdings ordinary shares | ||||||||||||
Kathleen Casey | 1 | 9,125 | 9,635 | 9,635 | ||||||||
Laura Cha | 5 | 18,200 | 10,200 | 10,200 | ||||||||
Henri de Castries | 17,116 | 18,064 | 18,064 | |||||||||
Lord Evans of Weardale | 12,892 | 12,892 | 12,892 | |||||||||
John Flint (appointed on 21 February 2018) | 2, 4 | 533,118 | 822,252 | 5,439 | 827,691 | |||||||
Irene Lee | 10,588 | 11,172 | 11,172 | |||||||||
Iain Mackay (ceased employment on 31 December 2018) | 2 | 442,118 | 718,532 | 718,532 | ||||||||
Heidi Miller | 1 | 4,200 | 4,420 | 4,420 | ||||||||
Marc Moses | 2 | 1,207,068 | 1,533,039 | 1,533,039 | ||||||||
David Nish | 50,000 | 50,000 | 50,000 | |||||||||
Jonathan Symonds | 42,821 | 38,823 | 4,998 | 43,821 | ||||||||
Jackson Tai | 1, 3 | 44,825 | 22,970 | 11,430 | 21,675 | 56,075 | ||||||
Mark Tucker | 276,000 | 288,381 | 288,381 | |||||||||
Pauline van der Meer Mohr | 15,000 | 15,000 | 15,000 |
1 | Kathleen Casey has an interest in 1,927, Heidi Miller has an interest in 884 and Jackson Tai has an interest in 11,215 listed ADS, which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
2 | Executive Directors’ other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan 2011 are set out in the Scheme interests in the Directors’ remuneration report on page 217. At 31 December 2018, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans and the interests above were: John Flint –1,408,565; Iain Mackay – 2,513,553; and Marc Moses – 3,321,777. Each Director’s total interests represents less than 0.02% of the shares in issue and 0.02% of the shares in issue excluding treasury shares. |
3 | Jackson Tai has a non-beneficial interest in 11,430 shares of which he is custodian. |
4 | On 8 January 2019, John Flint reported to HSBC that, as part of a discretionary portfolio structure whereby investment decisions are made entirely by the investment manager, he and his spouse had jointly acquired 4,836 shares on 6 June 2018 and 603 shares on 30 August 2018. Prior clearance was not obtained as required pursuant to the standards set out in the Hong Kong Model Code for Securities Transactions by Directors of Listed Issuers. Arrangements have now been put in place to prevent further transactions in HSBC Group securities within the portfolio structure. |
5 | Laura Cha advised HSBC Holdings plc on 20 January 2019 that her spouse had sold 8,000 shares on 23 August 2018. |
213 | HSBC Holdings plc |
Employees |
Gender diversity statistics |
Male | Female |
HSBC Holdings plc | 214 |
• | We developed and implemented a health and safety continuous improvement programme, focusing on education, engineering and enforcement/reward. |
• | We developed and implemented an improved health and safety training and awareness programme for all employees globally. This was to ensure roles and responsibilities were clear and understood; and processes for identifying and reporting hazards and incidents were clearly defined and communicated. |
• | We implemented, through our global facilities management service provider, an electronic permit-to-work system to provide effective controls for all high-risk work that is undertaken. |
• | We developed and implemented a global earthquake risk management programme to ensure all HSBC properties in earthquake zones were risk assessed and controls implemented to manage the risk. |
• | We ensured all our properties had been assessed for fire and asbestos risk, with over 40,000 individual actions taken to improve standards. |
Employee health and safety | ||||||
Footnotes | 2018 | 2017 | 2016 | |||
Number of workplace fatalities | 1 | 1 | 2 | 1 | ||
Number of major injuries to employees | 2 | 27 | 33 | 44 | ||
All injury rate per 100,000 employees | 184 | 209 | 246 |
1 | Contractor fatality relating to use of work equipment. |
2 | Fractures, dislocation, concussion. |
215 | HSBC Holdings plc |
HSBC Holdings Share Option Plans | ||||||||||||||||||
HSBC Holdings ordinary shares | ||||||||||||||||||
Dates of awards | Exercise price | Exercisable | At | Granted | Exercised | Lapsed | At | |||||||||||
from | to | from | to | from | to | Footnotes | 1 Jan 2018 | during year | during year | during year | 31 Dec 2018 | |||||||
Savings-Related Share Option Plan | 1 | |||||||||||||||||
24 Apr 2012 | 21 Sep 2018 | (£) | (£) | 1 Aug 2017 | 30 Apr 2024 | |||||||||||||
4.0472 | 5.9640 | 64,566,103 | 20,501,336 | 23,194,305 [•] | 4,807,621 | 57,065,513 | ||||||||||||
Savings-Related Share Option Plan: International | 2 | |||||||||||||||||
24 Apr 2012 | _ | (£) | (£) | 1 Aug 2017 | 31 Jan 2018 | |||||||||||||
4.4621 | _ | 38,829 | _ | 25,295 | 13,534 | _ | ||||||||||||
24 Apr 2012 | _ | ($) | ($) | 1 Aug 2017 | 31 Jan 2018 | _ | ||||||||||||
7.1456 | _ | 17,873 | _ | 11,064 | 6,809 | _ | ||||||||||||
24 Apr 2012 | _ | (€) | (€) | 1 Aug 2017 | 31 Jan 2018 | |||||||||||||
5.3532 | _ | 10,539 | _ | 8,486 | 2,053 | _ | ||||||||||||
24 Apr 2012 | _ | (HK$) | (HK$) | 1 Aug 2017 | 31 Jan 2018 | |||||||||||||
55.4701 | _ | 36,309 | _ | 20,631 | 15,678 | _ |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.5220. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £7.7119. |
Statement of compliance |
Relevant corporate governance codes, role profiles and policies | |
UK Corporate Governance Code | www.frc.org.uk |
Hong Kong Corporate Governance Code (set out in Appendix 14 to the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited) | www.hkex.com.hk |
Descriptions of the roles and responsibilities of the: – Group Chairman – Group Chief Executive – Deputy Group Chairman and Senior Independent Director – Board | www.hsbc.com/our-approach/corporate-governance/board-responsibilities |
Board and senior management | www.hsbc.com/who-we-are/leadership |
Roles and responsibilities of the Board's committees | www.hsbc.com/our-approach/corporate-governance/board-committees |
Board’s policies on: – Diversity and inclusion – Shareholder communication – Human rights – Remuneration practices and governance | www.hsbc.com/our-approach/corporate-governance/board-responsibilities |
Global Internal Audit Charter | https://www.hsbc.com/our-approach/corporate-governance/corporate-governance-codes/internal-control |
HSBC Holdings plc | 216 |
Annual statement from the Group Remuneration Committee Chair |
• | a reduction of $208m for the fines, penalties and cost of customer redress faced by the Group; and |
• | a reduction of $793m for: |
– | negative adjusted jaws achieved during 2018; |
– | certain financial and non-financial risk metrics, where performance was outside our risk appetite; |
– | conduct assessments and continued work required to address conduct issues; and |
– | counter-cyclical adjustments to recognise the positive impact that interest rate increases have had on the financial performances of Retail Banking and Wealth Management, and Commercial Banking. |
• | the use of behaviour and performance ratings for all employees, which directly influence pay outcomes; |
• | variable pay adjustments: |
– | during 2018, we made positive adjustments to variable pay awards totalling $13.4m for individuals who have exhibited exemplary conduct and who went the extra mile to courageously do the right thing; and |
– | we reduced variable pay awards to certain individuals by $3.7m in aggregate to reflect individual conduct and behaviours; and |
• | our global recognition programme, where our employees can recognise peers and reward positive behaviours in a real-time, visible way. |
217 | HSBC Holdings plc |
• | the policy should be simple and transparent; |
• | there should be a strong alignment between rewards and the interest of our stakeholders, including shareholders, customers and employees; |
• | the policy should maintain a focus on long-term performance; |
• | the total compensation package should be competitive to ensure we can retain and attract talent; and |
• | the structure should meet the expectations of investors and our regulators. |
• | simplifying our LTI scorecard through the use of fewer measures and a substantial proportion of the scorecard weighted towards value creation financial measures, such as RoTE to reflect feedback received from our shareholders. Assigning a substantial proportion of the overall scorecard weighting to a value creation measure such as RoTE will incentivise executive Directors to improve financial performance and generate a return that delivers value for our shareholders; and |
• | increasing the fees for non-executive Directors to reflect the increase in time that they are required to commit to their roles, as the Board supports HSBC through its ambitious agenda of governance reform, growth and organisational development in an environment of increasing regulatory, political and organisational complexity. Details of the change in fees and our rationale for changes are set out on page 227. |
• | Pension provision: The current executive Director remuneration policy allows for 30% of salary to be paid in lieu of a pension entitlement (reduced from 50% of salary paid under our previous policy in operation before 2016). This is equivalent to 16% of salary after UK income tax and national insurance deductions, which aligns with the maximum contribution rate (as a percentage of salary) that HSBC makes for employees who are defined contribution members of the HSBC Bank (UK) Pension Scheme. For the majority of such employees, HSBC makes a contribution of 9% of salary (10% on the first £21,200 of salary) and, where the employee also makes a contribution to the plan, an additional matching contribution of up to 7% of salary. As the current cash in lieu of pension allowance of our executive Directors is in line with pension contributions available to the majority of our UK workforce, we have not proposed any change. The Committee will continue to monitor the cash in lieu of pension to ensure this remains aligned with the benefit available for the majority of the workforce. |
• | Post-employment shareholding policy: Under our remuneration policy, executive Directors will realise their pay over a period of up to eight years which is not accelerated on departure. We believe this achieves the objective of ensuring ongoing alignment of executive Directors' interests with shareholder experience post-cessation of their employment. Further details are available on page 220. |
• | Time horizons for awards: During the policy review, we also reviewed the combined vesting and retention period for our LTI awards, and are comfortable that they meet the five-year holding period as the weighted average holding period for each award is six years from the date of grant. |
• | considering salary increases for executive Directors, provided they are in line with increases made for our employees and within the limits approved by shareholders; and |
• | paying a portion of the annual incentive awards of our executive Directors in cash, as permitted by our current and new policy. Currently the executive Directors receive their annual incentive awards entirely in shares subject to a retention period. Under this approach, executives will be eligible to receive a portion, not more than 50% of the total annual incentive awards, in cash. This is to bring the variable pay structure of our executive Directors in line with the structure used for our employees and that used by our international peers, while meeting the requirements of the remuneration rules of the PRA. Even with this change, more than 80% of the executive Directors' |
HSBC Holdings plc | 218 |
• | driving better gender balance at all levels in the organisation; |
• | developing female talent to strengthen the leadership pipeline; and |
• | supporting families, flexible working; and |
• | retaining female talent. |
219 | HSBC Holdings plc |
Directors’ remuneration policy |
Key guiding principles | ||
Simplification | Alignment | |
• The policy should be simple and the outcomes from the application of the policy should be transparent. | The policy should: • align the interests of Directors with the interests of shareholders and other stakeholders; and• maintain a focus on long-term performance and reward achievement of our strategic priorities. | |
Market competitive | Meet regulatory and investor expectations | |
• Total compensation under the policy should be competitive and provide us the ability to attract and retain talent. | • The policy should meet the regulatory requirements and also be aligned with investor expectations. |
• | Using simpler scorecards: Our LTI awards will have fewer performance measures and will be aligned with the financial targets set out in our strategic priorities. The financial measures will carry a significant weighting in the scorecard, with capital and risk and compliance measures being used as an underpin. The objective of this approach is to create a strong alignment between the LTI awards that pay out and the value generated for our shareholders as measured by financial metrics such as RoTE. The targets for the financial metrics used in the LTI scorecard will result in 50% of the total awards vesting if the performance achieved over a three-year performance period is in line with expectations at the start of the performance period. The awards will only vest at 100% if a stretch performance target has been achieved over the performance period. |
• | Delivering annual incentive awards in cash and shares: Up to a maximum of 50% of any annual incentive award will be paid in cash. The balance will be paid in shares subject to a one-year retention period. This is to bring the variable pay structure of our executive Directors in line with the structure used for our employees and that used by our international peers, while meeting the requirements of the remuneration rules of the PRA. We believe there will continue to be a strong alignment between the interest of our executive Directors and shareholders, as the LTI awards will be granted entirely over shares and deferred over a period of seven years with a one-year retention period applied to each tranche on vesting. In addition, the fixed pay allowance (‘FPA’) will continue to be delivered entirely in shares, subject to a five-year retention period, and released equally over a five-year period. Therefore, more than 80% of the combined variable pay and FPA will continue to be delivered in shares and released over a period of eight years. |
• | Shares delivered to executive Directors as part of the FPA have a five-year retention period, which continues to apply following a departure of an executive Director. |
• | Shares delivered as part of an annual incentive award are subject to a one-year retention period, which continues to apply following a departure of an executive Director. |
• | LTI awards have a seven-year vesting period with a one-year post-vesting retention period, which is not accelerated on departure. Therefore, when an executive Director ceases employment as a good leaver under our policy, any LTI awards granted will continue to be released over a period of up to eight years, subject to the outcome of performance conditions. |
HSBC Holdings plc | 220 |
Directors’ remuneration policy |
Fixed pay | |
Elements | Details |
Base salary | To attract and retain key talent by being market competitive and rewarding ongoing contribution to role. |
Operation | Base salary reflects the individual’s role, experience and responsibility. Base salaries are benchmarked on an annual basis against relevant comparator groups and may be reviewed more frequently at the discretion of the Committee. The Committee reviews and approves changes, taking into consideration local requirements, employee increases and market competitiveness. |
Maximum opportunity | Other than in exceptional circumstances, the base salary for the current executive Directors will not increase by more than 15% above the level at the start of the policy period, as set out on page 242, in total for the duration of this policy. |
Fixed pay allowance (‘FPA’) | To deliver a level of fixed pay required to reflect the role, skills and experience of the Directors and to maintain a competitive total remuneration package for retention of key talent. |
Operation | Fixed pay allowances (‘FPAs’) are non-pensionable and will be granted in four instalments of immediately vested shares per year, or at any other frequency that the Committee deems appropriate. On vesting, shares equivalent to the net number of shares delivered (after those sold to cover any income tax and social security) will be subject to a retention period and released annually on a pro-rata basis over five years, starting from the March immediately following the end of the financial year in respect of which the shares are granted. Dividends will be paid on the vested shares held during the retention period. The Committee retains the discretion to amend the retention period and/or pay the FPA in cash if required to do so to meet any regulatory requirements. |
Maximum opportunity | FPAs are determined based on the role, skills and responsibility of each individual and taking into account market competitiveness of the total remuneration opportunity and other elements of remuneration set in this policy. Other than in exceptional circumstances, the FPA for the duration of this policy will be capped at 150% of base salary levels at the start of this policy. |
Cash in lieu of pension | To attract and retain key talent by being market competitive. |
Operation | Directors receive a cash allowance in lieu of a pension entitlement. |
Maximum opportunity | 30% of base salary. This is equivalent to 16% of salary after income tax and social security and aligned with the aggregate of contributions that HSBC can make to the defined contribution plan for the majority of our UK employees (currently employer contribution of 10% on the first £21,200 of salary, 9% on salary above £21,200 and additional matching contribution of up to 7%). The Committee retains the discretion to reduce the maximum opportunity to ensure it remains aligned with the pension contribution percentage available for the majority of the UK workforce. |
Benefits and all employee share plans | |
Elements | Details |
Benefits | To provide benefits in accordance with local market practice. |
Operation | Benefits take account of local market practice and include, but are not restricted to: • all taxable benefits (gross value before payment of tax) including provision of medical insurance, accommodation, car, club membership, independent legal advice in relation to a matter arising out of the performance of employment duties for HSBC, tax return assistance or preparation and travel assistance (including any associated tax due, where applicable); and• non-taxable benefits including the provision of health assessment, life assurance and other insurance coverage.The Group Chief Executive is also eligible to be provided with accommodation and car benefit in Hong Kong. Any tax and/or social security due on this benefit will be paid by HSBC. Additional benefits may also be provided when an executive is relocated or spends a substantial proportion of his/her time in more than one jurisdiction for business needs or in such other circumstances as the Committee may determine in its discretion. Such benefits could include, but are not restricted to, airfare, accommodation, shipment, storage, utilities, and any tax and social security that may be due in respect of such benefits. |
Maximum opportunity | The maximum opportunity is determined by the nature of the benefit provided. The benefit amount will be disclosed in the single figure of remuneration table for the relevant year. |
All employee share plans | To promote share ownership by all employees. |
Operation | Executive Directors are entitled to participate in all employee share plans, such as the HSBC Sharesave, on the same basis as all other employees. Under the Sharesave, executive Directors can make monthly savings over a period of three or five years towards the grant of an option over HSBC shares. The option price can be at a discount, currently up to 20%, on the share price at the time that the option is granted. |
Maximum opportunity | The maximum number of options is determined by the maximum savings limit set by HM Revenue and Customs. This is currently £500 per month. |
221 | HSBC Holdings plc |
Variable pay Adhering to the HSBC Values is a prerequisite to be considered for any variable pay. Executive Directors receive a performance and behaviour rating that is considered by the Committee in determining the variable pay awards. | |
Elements | Details |
Annual incentive | To drive and reward performance against annual financial and non-financial objectives that are consistent with the strategy and align to shareholder interests. |
Operation | Awards are discretionary and can be delivered in any combination of cash and shares under the HSBC Share Plan 2011 (‘HSBC Share Plan’). Shares will not represent less than 50% of any award and are normally immediately vested. On vesting, shares equivalent to the net number of shares that vested (after those sold to cover any income tax and social security payable) must be held for a retention period up to one year, or such other period as required by regulators. The awards will be subject to clawback (i.e. repayment or recoupment of paid/vested awards) on or after vesting for a period of seven years from the date of award. This may be extended to 10 years in the event of an ongoing internal/regulatory investigation at the end of the seven-year period. Details of the clawback provision are set out in the following section on LTI awards. The Committee retains the discretion to: • apply a longer retention period;• increase the proportion of the award to be delivered in shares; and• defer the vesting of a portion of the awards, which will be subject to malus (i.e. reduction and/or cancellation of unvested awards) provisions during any applicable deferral period.Any deferred shares may be entitled to dividend equivalents during the vesting period, which will be paid on vesting. Where awards do not receive dividend equivalents during the vesting period (to meet regulatory requirements), the number of shares to be awarded will be determined using a share price discounted for the expected dividend yield. Any deferred cash award may be entitled to notional return during the deferral period as determined by the Committee. |
Maximum opportunity | The maximum opportunity for the annual incentive award, in respect of a financial year, is up to 215% of base salary. |
Performance metrics | Performance is measured against an annual scorecard, based on targets set for financial and non-financial measures. The scorecards vary by individual. Measures with financial targets will generally have a weighting of 60% for the Group Chief Executive, 50% for the Group Chief Financial Officer and 25% for the Group Chief Risk Officer. The Committee will assess performance against the targets set to determine the level of achievement. The overall payout of the annual incentive could be between 0% (for below threshold performance) and 100% of the maximum. At threshold level of performance set in the scorecard for each measure, 25% of the award opportunity for that measure will pay out, whereas 100% of the award opportunity will pay out for achieving maximum performance set in the scorecard. Payout will be determined on a straight-line basis between threshold and maximum performance. The Committee can reduce (to zero if appropriate) the annual incentive payout based on the outcome of the performance measures, if it considers that the payout determined does not appropriately reflect the overall position and performance of the Company during the performance period. The Committee has the discretion to: • change the overall weighting of the measures with financial targets and non-financial measures;• vary the measures and their respective weightings within each category. The specific performance measures will be disclosed in the ‘annual report on remuneration’ for the relevant year; and• make adjustments to performance targets to reflect significant one-off items or exceptional events that occur during the measurement period. Full and clear disclosure of any such adjustments will be made within the annual report on remuneration at the end of the performance year, subject to commercial confidentiality. |
HSBC Holdings plc | 222 |
Elements | Details |
Long-term incentives (‘LTI’) | To incentivise sustainable long-term performance and alignment with shareholder interests. |
Operation | Awards are discretionary and are granted if the Committee considers that there has been satisfactory performance over the prior year. The awards are granted as rights to receive shares under the HSBC Share Plan, subject to a forward-looking three-year performance period from the start of the financial year in which the awards are granted. At the end of the performance period, the performance outcome will be used to assess the percentage of the awards that will vest. These shares will then normally vest in five equal instalments, with the first vesting on or around the third anniversary of the grant date and the last instalment vesting on or around the seventh anniversary of the grant date, in accordance with the PRA remuneration rules. On each vesting, shares equivalent to the net number of shares that vested (after those sold to cover any income tax and social security payable) must be held for a retention period up to one year or such other period as required by regulators. Awards are subject to malus provisions prior to vesting. The awards will also be subject to clawback on or after vesting for a period of seven years from the date of award. This may be extended to 10 years in the event of an ongoing internal/regulatory investigation at the end of the seven-year period. Details of the malus and clawback provisions are set out in the bottom section of this table. Awards may be entitled to dividend equivalents during the vesting period, which will be paid on vesting. Where awards do not receive dividend equivalents during the vesting period (to meet regulatory requirements), the number of shares to be awarded will be determined using a share price discounted for the expected dividend yield. The Committee may adjust or amend awards in accordance with the rules of the HSBC Share Plan. |
Maximum opportunity | The maximum opportunity for the LTI award, in respect of a financial year, is up to 320% of base salary. |
Performance metrics | The Committee will take into consideration prior performance when assessing the value of the LTI grant. Forward-looking performance is measured against a long-term scorecard. Financial measures will generally have a weighting of 60% or more. The Committee will assess performance against the targets set to determine the level of achievement and the overall payout level could be between 0% (for below threshold performance) and 100% of the maximum. At threshold level of performance set in the scorecard for each measure, 25% of the award opportunity for that measure will vest. Up to 50% will vest for achieving the target level of performance set for each measure, while 100% of the award will vest for achieving the maximum level of performance set for each measure. Where performance achieved is between the threshold, target and maximum level of performance set in the scorecard, the number of awards that will vest will be determined on a straight-line basis. The Committee can reduce (to zero if appropriate) the LTI payout based on the outcome of the performance measures, if it considers that the payout determined does not appropriately reflect the overall position and performance of the Company during the performance period. The scorecard outcome may also be subject to a risk and compliance and/or a capital underpin under which the Committee will have the discretion to adjust down the overall scorecard outcome, taking into account performance against those factors. Performance targets will normally be set annually for each three-year cycle. The Committee has the discretion to: • change the overall weighting of the financial and non-financial measures;• vary the measures and their respective weightings within each category. The specific performance measures will be disclosed in the ‘annual report on remuneration’ for the relevant year;• vary the underpin measures; and• make adjustments to performance targets, measures, weighting and/or outcomes in exceptional circumstances. This may be to reflect significant one-off items that occur during the measurement period and/or if events happen that cause it to determine that original targets or conditions are no longer appropriate and that amendment is required so that the targets or conditions achieve their original purpose. Revised targets/measures will be, in the opinion of the Committee, no less difficult to satisfy than the original conditions. Full and clear disclosure of any such adjustments will be made within the 'annual report on remuneration', subject to commercial confidentiality. |
Malus and clawback (applicable to both annual incentive and long-term incentive) | The Committee has the discretion to operate malus and clawback provisions. Malus can be applied to unvested awards in circumstances including: • detrimental conduct, including conduct that brings the business into disrepute;• past performance being materially worse than originally reported;• restatement, correction or amendment of any financial statements; and• improper or inadequate risk management.Clawback can be applied to vested or paid awards for a period of seven years from the grant date. This may be extended to 10 years in the event of ongoing internal/regulatory investigation at the end of the seven-year period. Clawback may be applied in circumstances including: • participation in, or responsibility for, conduct that results in significant losses;• failing to meet appropriate standards and propriety;• reasonable evidence of misconduct or material error that would justify, or would have justified, summary termination of a contract of employment;• a material failure of risk management suffered by HSBC or a business unit in the context of Group risk management standards, policies and procedures; and• any other circumstances required by local regulatory obligations to which any member of the HSBC Group or its subsidiary is subject. |
223 | HSBC Holdings plc |
Other | |
Elements | Details |
Shareholding guidelines | To ensure appropriate alignment with the interest of our shareholders. |
Operation | Executive Directors are expected to satisfy the following shareholding requirement as a percentage of base salary within five years from the date of their appointment: • Group Chief Executive: 400%• Group Chief Financial Officer: 300%• Group Chief Risk Officer: 300%HSBC operates an anti-hedging policy under which individuals are not permitted to enter into any personal hedging strategies in relation to HSBC shares subject to a vesting and/or retention period. |
Maximum opportunity | Not applicable. |
Provisions of previous policy that will continue to apply | |
2013–2015 Group Performance Share Plan (‘GPSP’), LTI awards, deferred cash and share awards. | |
Operation | Vesting of outstanding deferred cash and share-based awards granted in prior years will continue to form part of the remuneration policy until vesting. The awards normally vest over a period of up to seven years from the date of grant. On vesting, shares equivalent to the net number of shares that vested (after those sold to cover income tax and social security payable) will be subject to the applicable retention period set out at the time of the award. The awards will also be entitled to dividend equivalents and notional returns (for deferred cash awards), in accordance with their terms as set at the time of grant of the awards. |
Maximum opportunity | The maximum opportunity is based on the award levels determined in the relevant prior year and as disclosed in the relevant Directors' remuneration report. |
Performance metrics | The vesting of these awards is subject to a service condition and performance conditions as set out in the terms of the awards at the time of grant. |
• | before the policy set out above or any previous policy came into effect; |
• | at a time where a previous policy, approved by shareholders, was in place provided the payment is in line with the terms of that policy; or |
• | at a time when the relevant individual was not a Director of the Company and the payment was not in consideration for the individual becoming a Director of the Company. |
• | the right to grant awards in the form of conditional share awards or options (including nil-cost options); |
• | the right to amend a performance condition in accordance with its terms, or if anything happens that causes the Committee to consider it appropriate to do so; |
• | the right to settle the award in cash, based on the relevant share price, or shares as appropriate; and |
• | the right to adjust the award on a variation of share capital or other corporate event that affects the current or future value of the award, or alternatively, the right to vest the award early in such circumstances. |
Performance measures | |||
Measures and underpin | Example measures for annual incentive scorecard | Example measures for LTI scorecard | Rationale |
Financial measures | • Profit before tax• Return on tangible equity ('RoTE')• Revenue growth to exceed growth in operating expenses ('positive jaws')• Revenue growth• Tier 1/common equity tier 1 ('CET1') metrics | • RoTE• Total shareholder return• Underpin to maintain a minimum CET1 ratio | Measures are selected to incentivise the achievement of our financial targets as set out in our strategic priorities and annual operating plan. |
Strategic measures | • Increase returns from areas of strength• Turn around low return businesses• Improve customer service• Strengthen external relationships• Succession planning and diversity | • Improve environment, social and governance scores• Improve employer advocacy | Measures are selected to support the delivery of our strategic priorities. |
Risk and compliance measures and/or underpin | • Achieve sustained delivery of global conduct outcomes and effective financial crime risk management• Effectively manage material operational risks in support of strategic priorities• Comply with 2018 FX DPA, the three-year deferred prosecution agreement with the US Department of Justice (‘DoJ’), regarding fraudulent conduct in connection with two particular transactions in 2010 and 2011. | Underpin linked to risk and compliance performance | Measures are chosen to ensure a high level of accountability of risk and conduct, to promote an effective risk management environment and to embed a robust governance system. |
HSBC Holdings plc | 224 |
• | Results of employee surveys on the effectiveness of our remuneration framework: This informs the Committee’s decisions on remuneration of executive Directors. |
• | Group employees’ base salary increases: The base salary increases for executive Directors take into consideration base salary increases of employees, taking into account relevant market conditions. |
• | Group employees’ pension plans design and contribution levels: The net value of the cash in lieu of pension allowance for executive Directors will not exceed the maximum contribution (as a percentage of salary) that can be made for the majority of UK employees. |
• | Annual incentive eligibility and quantum for Group employees: All employees are eligible to be considered for an annual incentive award based on their performance and behavioural ratings. The variable pay for all employees, including executive Directors, is funded from a Group variable pay pool that is |
• | LTI awards: This is generally considered for senior management within the Group, given their proximity and ability to influence long-term performance. |
• | Remuneration packages should be in line with the approved policy for executive Directors. |
• | Remuneration packages must meet any applicable local regulatory requirements. |
• | Where necessary, compensation may be provided in respect of forfeiture of awards from an existing employer (buy-out awards). |
Components of remuneration package of a new executive Director | |
Component | Approach taken to each component of remuneration |
Fixed pay | The base salary and FPA will reflect the individual’s role, experience and responsibility, and will be set in the context of market practice. The pension will be determined in line with policy as set out in the remuneration policy table and equivalent contributions (as a percentage of salary) made for the majority of UK employees at the time of recruitment. The Committee reserves the right to offer a pension level that may be lower than the current maximum level permitted under the policy. |
Benefits | Benefits to be provided will be dependent on circumstances while in line with Group policy and the remuneration policy table, including the global mobility policy (where applicable) and local regulations. |
Variable pay awards | New joiners will be eligible to be considered for variable pay awards consisting of an annual incentive and/or LTI award (or any combination of variable pay). For the year in which the individual commences providing services as an executive Director, the Committee retains the discretion to determine the proportion of variable pay to be deferred, the deferral and retention period, whether any performance conditions should be applied, and the period over which such performance should be assessed. In exercising this discretion, the Committee will take into account the circumstances in which the individual is appointed (for example, if it is promotion of an internal candidate or an external appointment), expectation of shareholders and any regulatory requirements. Total variable pay awarded for the year of joining HSBC will be limited to 535% of base salary. This limit excludes buy-out awards and is in line with the aggregate maximum variable pay opportunity set out in the remuneration policy table. Guaranteed bonuses are only permitted by exception and must be limited to the first year of service, subject to the Group deferral policy and performance requirements. |
Buy-out | A buy-out may be offered if the individual holds any outstanding unvested awards that are forfeited on resignation from the previous employer. The Group buy-out policy is in line with the PRA remuneration rules, which state that both the terms and amount of any replacement awards will not be more generous than the award forfeited on departure from the former employer. A buy-out award is delivered as HSBC deferred shares with vesting and retention periods to match the terms of forfeited awards with the previous employer as closely as possible, subject to proof of forfeiture and other relevant documentation. Where the vesting time is fewer than 90 days, cash or deferred cash may be awarded for administrative purposes. Where appropriate, the Committee retains the discretion to utilise the provisions provided in the Listing Rules for the purpose of making buy-out awards. |
225 | HSBC Holdings plc |
Payments on loss of office | |
Component of remuneration | Approach taken |
Fixed pay and benefits | Executive Directors may be entitled to payments in lieu of: • notice, which may consist of base salary, FPA, pension entitlements and other contractual benefits, or an amount in lieu of; and/or• accrued but untaken holiday entitlement.Payments may be made in instalments or a lump sum, and may be subject to mitigation, and subject to applicable tax and social security deductions. |
Annual incentive and LTI | In exceptional circumstances, as determined by the Committee, an executive Director may be eligible for the grant of annual and/or long-term incentives under the HSBC Share Plan based on the time worked in the performance year and on the individual’s contribution. |
Unvested awards | All unvested awards will be forfeited when an executive Director ceases employment voluntarily and is not deemed a good leaver. An executive Director may be considered a good leaver, under the HSBC Share Plan, if their employment ceases in specified circumstances which includes: • ill heath, injury or disability, as established to the satisfaction of the Committee;• retirement with the agreement and approval of the Committee;• the employee's employer ceasing to be a member of the Group;• redundancy with the agreement and approval of the Committee; or• any other reason at the discretion of the Committee.If an executive Director is considered a good leaver, unvested awards will normally continue to vest in line with the applicable vesting dates, subject to performance conditions, the share plan rules, and malus and clawback provisions. In the event of death, unvested awards will vest and will be released to the executive Director’s estate as soon as practicable. In respect of outstanding unvested awards, the Committee may determine that good leaver status is contingent upon the Committee being satisfied that the executive has no current or future intention at the date of leaving HSBC of being employed by any competitor financial services firm. The Committee determines the list of competitor firms from time to time, and the length of time for which this restriction applies. If the Committee becomes aware of any evidence to the contrary before vesting, the award will lapse. |
Post-departure benefits | Executive Directors can be provided certain benefits for up to a maximum of seven years from date of departure for those who depart under good leaver provisions under the HSBC Share Plan, in accordance with the terms of the policy. Benefits may include, but are not limited to, medical coverage, tax return preparation assistance and legal expenses. The Committee also has the discretion to extend the post-departure benefit of medical coverage to former executive Directors, up to a maximum of seven years from their date of departure. |
Other | Where an executive Director has been relocated as part of their employment, the Committee retains the discretion to pay the repatriation costs. This may include, but is not restricted to, airfare, accommodation, shipment, storage, utilities, and any tax and social security that may be due in respect of such benefits. Except in the case of gross misconduct or resignation, an executive Director may also receive retirement gifts. |
Legal claims | The Committee retains the discretion to make payments (including professional and outplacement fees) to mitigate against legal claims, subject to any such payments being made in accordance with the terms of an appropriate settlement agreement waiving all claims against the Group. |
Change of control | In the event of a change of control, outstanding awards will be treated in line with the provisions set out in the respective plan rules. |
• | the minimum level of remuneration receivable under the policy for each performance year; |
• | the remuneration level for achieving target level of performance (which assumes 50% of maximum variable pay opportunity is realised); and |
• | the maximum level of remuneration (which assumes 100% of the variable pay opportunity is realised), as well as the maximum value assuming a 50% increase in share price for LTI awards. |
HSBC Holdings plc | 226 |
Group Chief Executive (£000) |
Group Chief Financial Officer / Group Chief Risk Officer (£000) |
Remuneration policy – non-executive Directors |
227 | HSBC Holdings plc |
Elements and link to strategy | Operation | Maximum opportunity |
Fees To reflect the time commitment and responsibilities of a non-executive Director of HSBC Holdings. | The policy for non-executive Directors is to pay: • base fees;• further fees for additional Board duties, including but not limited to chairmanship, membership of a committee, or acting as the Senior Independent Director and/or Deputy Chairman; and• travel allowances.Fees are paid in cash. The Board retains the discretion to pay in shares rather than cash where appropriate. The non-executive Group Chairman will be paid a fixed annual fee for all Board responsibilities based on their experience and the time commitments expected for the role, together with such other benefits as the Group Remuneration Committee may in its absolute discretion determine. A newly appointed non-executive Director would be paid in line with the policy on a time-apportioned basis in the first year as necessary. No sign-on payments are offered to non-executive Directors. The Board (excluding the non-executive Directors) has discretion to approve changes to the fees. The Board may also introduce any new component of fees for non-executive Directors, subject to the principles, parameters and other requirements set out in this remuneration policy. Certain non-executive Directors may be entitled to receive fees for their services as directors of subsidiary companies of HSBC Holdings plc. Such additional remuneration is determined by the Board of Directors of each relevant subsidiary within a framework set by the Committee. | The Board will review the amount of each component of fees periodically to assess whether, individually and in aggregate, they remain competitive and appropriate in light of changes in roles, responsibilities and/or time commitment of the non-executive Directors, and to ensure that individuals of the appropriate calibre are retained or appointed. Other than in exceptional circumstances, during the term of this policy, fees will not increase by more than 20% above the 2019 levels. Travel allowances are set at an appropriate level, taking into account the time requirement for non-executive Directors to travel to overseas meetings. Any new fees, allowance or component part (for example, for a new committee) would be set and then subject to a maximum of 20% increase for the duration of the policy. |
Expenses | Any taxable or other expenses incurred in performing their role are reimbursed, as well as any related tax cost on such reimbursement. | Not applicable |
Shareholding guidelines To ensure appropriate alignment with the interests of our shareholders. | Non-executive Directors, individually or with their connected persons, are expected to satisfy a shareholding guideline of 15,000 shares within five years from their appointment. The Committee reviews compliance with the guidelines annually. The Committee has full discretion in determining any consequences in cases of non-compliance. | Not applicable |
2019 fees | ||
Position | £ | |
Non-executive Group Chairman | 1,500,000 | |
Non-executive Director (base fee) | 127,000 | |
Deputy Group Chairman and Senior Independent Director | 375,000 | |
Senior Independent Director | – | |
Group Risk Committee | Chair | 150,000 |
Member | 40,000 | |
Group Audit, Group Remuneration and Financial System Vulnerabilities Committee | Chair | 75,000 |
Member | 40,000 | |
Nomination & Corporate Governance Committee | Chair | – |
Member | 33,000 |
HSBC Holdings plc | 228 |
Contract date (rolling) | Notice period (Director and HSBC) | |
John Flint1 | 21 February 2018 | 12 months |
Stuart Gulliver2 | 10 February 2011 | 12 months |
Ewen Stevenson3 | 1 December 2018 | 12 months |
Iain Mackay4 | 4 February 2011 | 12 months |
Marc Moses | 27 Nov 2014 | 12 months |
1 | John Flint was appointed as Group Chief Executive with effect from 21 February 2018. |
2 | Stuart Gulliver stepped down from the Board on 20 February 2018 and retired from the Group on 11 October 2018. |
3 | Ewen Stevenson was appointed as executive Director and Group Chief Financial Officer of the Company on 1 January 2019, having joined the Group on 1 December 2018. |
4 | Iain Mackay stepped down as executive Director and Group Finance Director on 31 December 2018. |
2019 AGM | 2020 AGM | 2021 AGM |
Henri de Castries | Kathleen Casey | Mark Tucker |
Irene Lee | Laura Cha | Heidi Miller |
Pauline van der Meer Mohr | David Nish | |
Jonathan Symonds | ||
Jackson Tai | ||
Lord Evans of Weardale |
Annual report on remuneration |
Details of the Committee’s key activities | |
Executive Directors | All employees |
• Approved Directors' remuneration report • Considered executive Director remuneration policy matters, including key principles for remuneration policy review, Directors' remuneration policy design alternatives and structure • Consulted with key shareholders and proxy advisory bodies on executive Director remuneration matters, including policy design and structure• Reviewed and approved executive Director remuneration matters• Reviewed and approved executive Directors’ scorecards and pay proposals | • Approved 2017/2018 performance year pay review matters• Reviewed remuneration policy effectiveness• Received updates on notable events and regulatory and corporate governance matters• Reviewed and approved 2018 Material Risk Taker ('MRT') identification approach, outcomes of MRT review and remuneration matters for MRTs• Approved 2018 regulatory submissions• Reviewed attrition data and plans to address area of concerns |
• | Iain Mackay, Group Finance Director; |
229 | HSBC Holdings plc |
• | Marc Moses, Group Chief Risk Officer; |
• | Stuart Levey, Chief Legal Officer; |
• | Charlie Nunn, Chief Executive Officer, Retail Banking and Wealth Management; |
• | Elaine Arden, Group Chief Human Resources Officer; |
• | Alexander Lowen, Group Head of Performance and Reward; |
• | Colin Bell, Group Chief Compliance Officer; |
• | Pam Kaur, Group Head of Internal Audit; |
• | Ralph Nash, Global Head of Financial Crime Compliance and Group Money Laundering Reporting Officer; |
• | Ruth Horgan, Global Head of Regulatory Compliance; and |
• | Ben Mathews, Group Company Secretary. |
Single figure of remuneration | |||||||||||||||||||||||
Base salary | Fixed pay allowance | Cash in lieu of pension | Annual incentive | AML DPA award1 | LTI2 | Sub-total | Taxable benefits | Non-taxable benefits | Notional returns | Total | |||||||||||||
(£000) | (£000) | (£000) | (£000) | (£000) | (£000) | (£000) | (£000) | (£000) | (£000) | (£000) | |||||||||||||
John Flint3 | 2018 | 1,028 | 1,459 | 308 | 1,665 | — | — | 4,460 | 40 | 28 | 54 | 4,582 | |||||||||||
2017 | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||
Stuart Gulliver4, 6 | 2018 | 171 | 241 | 51 | 282 | 1,530 | — | 2,275 | 65 | 6 | 41 | 2,387 | |||||||||||
2017 | 1,250 | 1,700 | 375 | 2,127 | — | — | 5,452 | 500 | 71 | 63 | 6,086 | ||||||||||||
Iain Mackay5, 6 | 2018 | 700 | 950 | 210 | 1,088 | 1,057 | — | 4,005 | 80 | 44 | 33 | 4,162 | |||||||||||
2017 | 700 | 950 | 210 | 1,334 | — | — | 3,194 | 64 | 37 | 42 | 3,337 | ||||||||||||
Marc Moses | 2018 | 700 | 950 | 210 | 1,324 | 695 | — | 3,879 | 13 | 38 | 33 | 3,963 | |||||||||||
2017 | 700 | 950 | 210 | 1,358 | — | — | 3,218 | 16 | 38 | 42 | 3,314 |
1 | 60% of the 2012 annual incentive for Stuart Gulliver and Iain Mackay disclosed in the 2012 Directors’ remuneration report was deferred for five years. The vesting of these awards was subject to a service condition and satisfactory completion of the five-year deferred prosecution agreement ('AML DPA') with the US Department of Justice ('DoJ'). The AML DPA condition was satisfied in March 2018 and the awards were released to the executive Directors. For Marc Moses, the value of the award attributable to services provided as an executive Director between 1 January 2014 and the vesting date has been included in the table. |
2 | The first LTI award was made in February 2017, with a performance period ending in 2019. Vesting of the first LTI award will be included in the single figure table for the financial year ending on 31 December 2019. |
3 | John Flint succeeded Stuart Gulliver as Group Chief Executive with effect from 21 February 2018 and his remuneration in the single figure table of remuneration is in respect of services provided as an executive Director. For services rendered between 1 January 2018 and 20 February 2018, he received a salary of £97,139, fixed pay allowance of £130,236, cash in lieu of pension of £28,000 and an annual incentive award of £271,000. |
4 | Stuart Gulliver stepped down from the Board on 20 February 2018 and retired from the Group on 11 October 2018. His remuneration in the single figure table of remuneration is in respect of services provided as an executive Director. Further details can be found on page 235. |
5 | Iain Mackay stepped down as executive Director and Group Finance Director on 31 December 2018. |
6 | To meet regulatory deferral requirements for 2018, 60% of the annual incentive award of Stuart Gulliver and Iain Mackay will be deferred in awards linked to HSBC's shares and will vest in five equal instalments between the third and seventh anniversary of the grant date. On vesting the awards will be subject to a one-year retention period. The deferred awards are subject to the executive Director maintaining a good leaver status during the deferral period. |
Illustration of release profile | ||||||||||||||||||||||||||||||||||||||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | u | ||||||||||||||||||||||||||||||||||
Fixed pay allowance | • Released in five equal annual instalments starting from March 2019. | |||||||||||||||||||||||||||||||||||||||||||
u | u | u | u | u | ||||||||||||||||||||||||||||||||||||||||
Annual incentive | • Paid 50% in cash and 50% in immediately vested shares subject to a retention period of one year.• Subject to clawback provisions for seven years from grant, which may be extended to 10 years in the event of an ongoing internal/regulatory investigation. | |||||||||||||||||||||||||||||||||||||||||||
Perform-ance period | Shares | |||||||||||||||||||||||||||||||||||||||||||
u | u | u | u | |||||||||||||||||||||||||||||||||||||||||
Clawback | ||||||||||||||||||||||||||||||||||||||||||||
u | ||||||||||||||||||||||||||||||||||||||||||||
Long-term incentive | • Award subject to a three-year forward-looking performance period.• Subject to performance outcome, awards will vest in five equal annual instalments starting from the third anniversary of the grant date.• On vesting, shares are subject to a retention period of one year.• Unvested awards subject to malus provisions.• Subject to clawback provisions for seven years from grant, which may be extended to 10 years in the event of an ongoing internal/regulatory investigation. | |||||||||||||||||||||||||||||||||||||||||||
Performance period | Vesting period | |||||||||||||||||||||||||||||||||||||||||||
u | u | u | u | u | u | u | ||||||||||||||||||||||||||||||||||||||
Retention period | u | u | u | u | u | |||||||||||||||||||||||||||||||||||||||
Malus | ||||||||||||||||||||||||||||||||||||||||||||
u | ||||||||||||||||||||||||||||||||||||||||||||
Clawback | ||||||||||||||||||||||||||||||||||||||||||||
u | ||||||||||||||||||||||||||||||||||||||||||||
HSBC Holdings plc | 230 |
(Audited) | |||||||||
Car benefit (UK and Hong Kong)1 | Hong Kong bank-owned accommodation1,2 | Tax expense on car benefit and Hong Kong bank-owned accommodation1 | Insurance benefit (non-taxable)1 | ||||||
(£000) | (£000) | (£000) | (£000) | ||||||
Stuart Gulliver | 2018 | — | — | — | — | ||||
2017 | — | 282 | 164 | 63 |
1 | The car benefit, Hong Kong bank-owned accommodation, tax on benefits and insurance benefits for 2018 for all executive Directors are not included in the above table as they were not significant. Taxable benefits during 2018 for Stuart Gulliver as an executive Director includes £41,711 in respect of Hong Kong bank-owned accommodation and £17,117 in respect of tax expense on car benefit and Hong Kong bank-owned accommodation. Further details regarding Stuart Gulliver's benefits between 21 February 2018 and 11 October 2018 are available on page 235. |
2 | Taxable value determined based on the current market rental value of the bank-owned property in Hong Kong, as estimated by an external lease service provider, plus utility costs, rates, the taxable value of furniture and taking into account the business use of the property. |
Annual assessment | |||||||||
Group Chief Executive | Group Finance Director | Group Chief Risk Officer | |||||||
Weighting (%) | Assessment (%) | Outcome (%) | Weighting (%) | Assessment (%) | Outcome (%) | Weighting (%) | Assessment (%) | Outcome (%) | |
Profit before tax1 | 20.00 | 100.00 | 20.00 | 10.00 | 100.00 | 10.00 | 15.00 | 100.00 | 15.00 |
Positive jaws | 10.00 | — | — | 15.00 | — | — | — | — | — |
Revenue growth | 10.00 | 70.00 | 7.00 | — | — | — | — | — | — |
Capital management (RoTE) | 10.00 | 58.75 | 5.88 | 25.00 | 58.75 | 14.69 | 10.00 | 58.75 | 5.88 |
Strategic priorities | |||||||||
– Financials | 7.50 | 78.53 | 5.89 | 2.50 | 100.00 | 2.50 | 2.50 | 100.00 | 2.50 |
– Other targets | 17.50 | 96.46 | 16.88 | 22.50 | 98.62 | 22.19 | 12.50 | 94.88 | 11.86 |
Risk and compliance | 25.00 | 80.00 | 20.00 | 25.00 | 95.00 | 23.75 | 60.00 | 89.58 | 53.75 |
Total | 100.00 | 75.65 | 100.00 | 73.13 | 100.00 | 88.99 | |||
Maximum annual incentive opportunity (£000) | £1,488 | £1,488 | |||||||
– John Flint | £2,560 | – | – | ||||||
– Stuart Gulliver | £2,660 | – | – | ||||||
Annual incentive (£000) | £1,088 | £1,324 | |||||||
– John Flint (86%) | £1,665 | – | – | ||||||
– Stuart Gulliver (14%) | £282 | – | – |
231 | HSBC Holdings plc |
Annual assessment | |||||
Minimum (25% payout) | Maximum (100% payout) | Performance | Assessment | ||
Measure | |||||
Profit before tax ($bn)1 | US$19.7 | US$22.7 | US$23.3 | 100.00 | |
Positive jaws (%) | Positive | 1.5 | (1.2 | ) | — |
Revenue growth (%) | 2.0 | 6.0 | 4.4 | 70.00 | |
Capital management (RoTE%)2 | 9.3 | 11.3 | 10.2 | 58.75 | |
Strategic priorities3 | Various | Various |
1 | Profit before tax, as defined for Group annual bonus pool calculation. This definition excludes business disposal gains and losses, debt valuation adjustments and variable pay expense. It does however, take into account fines, penalties and costs of customer redress, which are excluded from the adjusted profit before tax. The adjusted profit before tax as per adjusted results is found on page 2. |
2 | RoTE excluding significant items and bank levy. |
3 | Strategic priorities measures include: accelerate revenue growth from our Asian franchise, grow international revenue, turn around the US business, improve customer service, strengthen external relationships, employee engagement, talent development and diversity. |
Group Chief Executive | |
Performance | |
Strategic priorities • Deliver HSBC’s strategy• Turn around the US business• Accelerate revenue growth from our Asian franchise• Deliver revenue growth from our international network• Improve customer satisfaction• Strengthen the Group’s external relationships• Improve employee engagement• Strengthen HSBC’s leadership cadre• Improve diversity in senior leadership | • Set out strategic priorities to return HSBC to growth and create value for our shareholders. The strategy was communicated in the Strategy Update in June 2018 to investors, shareholders and employees. Execution of the strategy is underway.• RoTE in the US business at 2.7% exceeded target of 2.2%, supported by favourable expected credit losses and significant capital reductions. Commercial Banking revenue grew by 7% and transaction banking revenue in Global Banking and Markets rose 9%. • Revenue growth of 11.4% in Asia was driven by Commercial Banking as well as Retail Banking and Wealth Management, reflecting wider spreads and balance sheet growth, with double-digit revenue growth in Hong Kong, Pearl River Delta and mainland China. • Revenue growth from international clients was strong at 7.2%; transaction banking revenue grew 14%, driven by double-digit growth across Global Liquidity and Cash Management, Foreign Exchange and Securities Services.• Customer satisfaction rankings improved in key Retail Banking and Wealth Management markets (first in Mexico, Singapore and Hong Kong and second in UAE). Rankings in Commercial Banking largely remained unchanged, but required improvement with the exception of the UK (third) and Singapore (third). Customer engagement score (‘CES’) in Global Banking and Markets at 85 was at par with the CES of our competitors. In Global Private Banking, customer satisfaction declined by 0.8 points from a mean of 8.4/10 in 2017 to 7.6/10 in the client engagement programme survey. Action is being taken in all global businesses to drive customer service improvements, especially through investment in digital capability. • Positive feedback was received on interactions with investors and regulators, which found that they were conducted with high professional competence and embodying trust, respect and transparency.• Employer advocacy, as a measure of employee engagement, at the end of 2018 was 66% (2017: 64%), which represents the number of employees who would recommend HSBC as a great place to work. • Succession plans are in place for all critical leadership roles. • Exceeded diversity target with female representation in the senior leadership at 28.2%, and on track towards our 2020 aspirational target of 30% senior leadership positions to be held by women. • HSBC was recognised as the 'Most Innovative Investment Bank' by The Banker; the 'World’s Best Bank for Transaction Services', the 'World’s Best Bank for Corporates' and 'Asia's Best Bank for Sustainable Finance' by Euromoney, and 'Best Overall Global RMB Products/Services' by Asiamoney. |
Risk and compliance • Successfully embed financial crime risk governance and management information through the completion of the Global Standards programme• Effectively manage material operational risks• Achieve and deliver sustainable global conduct outcomes• Comply with the 2018 FX DPA | • Significant progress was made to strengthen financial crime risk management across the Group, specifically, towards achieving operational effectiveness in global businesses and regions. A strong tone from the top included an aspiration to deliver industry-leading financial crime standards as part of the Group’s strategy. Demonstrated excellent awareness and understanding of key financial crime risks and issues. Actively engaged at senior governance forums to strengthen risk management practices and controls. Continued focus is required to complete the transition to business-as-usual financial crime risk management, and further enhance the effectiveness of financial crime governance in some countries, in order to achieve sustainable operating maturity. • Implementation of the operational risk management framework was achieved with strong ownership and proactive prioritisation of management of key risks across the Group. However further work is required to embed the framework and associated tools and strengthen the control environment.• Showed strong commitment to continue embedding the conduct pillars and outcomes, and underpinning controls across the Group.• Additional steps were taken that were consistent with the requirements of the 2018 FX DPA with the US Department of Justice to enhance the Global Markets compliance programme and related internal controls. Areas of focus have included a strong tone from the top, updated policies and procedures to prevent violations of US law (such as fraud and market manipulation) and comprehensive risk assessment. Further enhancements and steps to comply with the DPA are ongoing. |
HSBC Holdings plc | 232 |
Group Finance Director | |
Performance | |
Strategic priorities • Deploy cloud technologies and enhance Finance operating efficiency• Streamline and embed IFRS 9 and RWA production• Deliver ring-fenced bank ('RFB') in the UK and Global Service Company ('ServCo') structures and processes• Deliver cost savings• Strengthen the Group’s external relationships• Improve employee engagement• Strengthen HSBC’s leadership cadre• Improve diversity in senior management | • Deployed cloud technologies for regulatory reporting of liquidity coverage ratio and net stable funding ratio in Canada and France. Implementation plans to deploy the technology in other locations are on track. The innovative capabilities of Finance are being further developed with eight key laboratories set up to deliver a real-time vision for Finance, utilising cloud technology, advanced analytics, artificial intelligence and machine learning.• Completed 2018 IFRS 9 plan with few milestones remaining and daily performance maturing, with no major downstream impact on processing time. All key activities integrated within routine processes. • Successfully established the Group’s RFB – HSBC UK Bank plc (‘HSBC UK’) – with a separate information technology and operations infrastructure and financial, pensions and legal structures. Transfer of Retail Banking and Wealth Management and Commercial Banking customers and employees to HSBC UK was also completed. Successfully established the Group’s ServCo structure in the UK in support of ring-fencing and the Recovery and Resolution Plan.• Strengthened Group's relationships and reputation with key stakeholders as evidenced by a high level of investor relations engagement and robust regulatory interactions.• Employer advocacy, as a measure of employee engagement, at the end of 2018 improved to 68% (2017: 66%). The Finance function’s structure was further simplified through the global consolidation of the finance operational processes into a single Finance operations team. The function is driving forward the focus on digital leadership and capabilities across all levels.• Confirmed four key Finance ‘enterprise critical roles’ and ensured that the succession plans are actionable, resulting in a successor gender profile of 38% female. Development plans and support in place for all successors.• Met aspirational gender diversity target, with 28% female representation at senior management levels in Finance. Finance leadership initiatives, sponsorship of diverse networks, parental transition coaching and career development support have all helped improve gender diversity. Difference and inclusion is being addressed more broadly within Finance with an aim to increase the representation of lesbian, gay, bisexual and transgender and differently abled employees. |
Risk and compliance • Effectively manage material operational risks• Achieve and deliver sustainable global conduct outcomes• Deliver commitments to regulators• Successful delivery of PRA and European Banking Authority (‘EBA’) stress tests and Comprehensive Capital Analysis and Review (‘CCAR’) capital plan | • Completed the implementation of the operational risk framework in Finance, which is actively used to monitor the effectiveness of key controls against significant accounting risks, including for Sarbanes-Oxley compliance. Made significant progress embedding the understanding of relevant roles and responsibilities through improved governance and reporting. • Improved processes for monitoring and reporting conduct outcomes for Finance, including strengthened governance meetings with an increased focus on metrics. No significant conduct issues, breaches or reportable events were identified. Internal review of conduct governance and control for Finance were rated as effective.• Delivered all regulatory updates on time and to the required standard, with queries addressed on a timely basis. PRA and EBA stress tests in 2018 were successfully submitted on time. HSBC North America Holdings Inc received a non-objection to its CCAR 2018 capital plan submitted to the Federal Reserve Board on both a qualitative and quantitative basis. |
233 | HSBC Holdings plc |
Group Chief Risk Officer | |
Performance | |
Strategic priorities • Improve customer satisfaction• Strengthen the Group's external relationships• Turn around the US business• Improve employee engagement, strengthen HSBC’s leadership cadre and improve diversity in senior management• Support innovation• Deliver cost savings | • Improved customer service satisfaction with measured progress being made across markets. Global businesses are showing delivery successes, with improvements identified for action. • Interacted regularly and successfully with regulators. The strength, quality and independence of financial risk management was recognised. An increased focus on non-financial risk management and model risk management is key to these ongoing interactions.• Supported the turnaround of the US business through active risk management oversight, focusing on a credit risk and risk remediation programme; strong forward-looking capital management through engagement and oversight of the stress testing CCAR programme; and an enhanced modelling infrastructure in support of stress testing and financial crime models. RoTE at 2.7% exceeded the target for 2018.• Delivered on the Global Risk function people initiatives. Employer advocacy, as a measure of employee engagement, increased to 68% at the end of 2018 (2017: 64%), which represents the number of employees who would recommend HSBC as a great place to work. Focused the development of our leadership talent, and achieved the diversity target, with 28.7% of senior management positions held by women.• Enhanced the focus on innovative ways of working, through the facilitation of idea generation and knowledge concept evaluation and delivery of new approaches. Education and training of Global Risk in innovation was rolled out to enable change through the use of agile methodologies and cloud technologies.• Enabled the management of costs and headcount of the Global Risk function, through close ongoing monitoring of performance. |
Risk and compliance • Ensure Global Risk supports the financial crime risk target end state• Effectively manage material operational risks • Achieve and sustain the delivery of the global conduct outcomes• Deliver commitments to regulators, including compliance with the 2018 FX DPA • Successfully deliver regulatory and internal stress tests in 2018• Manage credit and market risk, and oversee liquidity risk within Board approved risk appetite• Successfully enhance HSBC's model risk management | • Enabled effective financial crime risk management through the enterprise wide and operational risk management frameworks, with strong governance through risk management meetings and completion of financial crime risk model reviews.• Made significant progress in adopting and embedding the operational risk management framework, with active focus and engagement on the material operational risks, and increased focus on non-financial risks.• Successfully drove conduct outcomes through a strong tone from the top, and a continual monitoring of compliance on conduct regulations. Maturity levels across conduct outcomes were excellent.• Delivered all regulatory updates on time and up to the required standard, with any remedial actions tracked to timely completion. Engagements with other lead regulators gained positive feedback, including working with the Department of Justice and Federal Reserve Board to progress our commitments under the FX DPA.• Successfully delivered the 2018 annual cyclical scenario to the PRA. Submitted the biennial stress test to the EBA and the CCAR submission to the Federal Reserve Board. • Managed credit risk, market risk and liquidity risk effectively within the Group risk appetite profile and with oversight from the Group risk management meeting. • Made significant progress in model risk management during 2018, through significant appointments, ongoing employee training and key stakeholder engagements. |
HSBC Holdings plc | 234 |
Performance conditions for LTI awards in respect of 2018 | ||||
Measures | Minimum (25% payout) | Target (50% payout) | Maximum (100% payout) | Weighting % |
Average RoTE (with CET1 underpin)1 | 10.0% | 11.0% | 12.0% | 75.0 |
Employer advocacy2 | 65.0% | 70.0% | 75.0% | 12.5 |
Environmental, social and governance rank3 | Score to achieve an 'average performer' rating | Mid-point score between average and outperformer threshold scores | Score required to achieve an 'outperformer' rating | 12.5 |
Total4 | 100.0 |
1 | If the CET1 ratio at the end of performance period is below the CET1 risk tolerance level set in the risk appetite statement, then the assessment for this measure will be reduced to nil. |
2 | To be assessed based on results of the latest employee Snapshot survey question ‘I would recommend this company as a great place to work’ |
3 | To be assessed based on results of the latest rating issued by Sustainalytics. In the event that Sustainalytics changes its approach to provide the ratings during the performance period, this may impact the assessment of the performance condition. To ensure that the performance targets/assessment approach achieves its original purpose (i.e. are no less or more difficult than when the original targets were set) the Committee retains the discretion to review and where appropriate modify the targets once further details on any updated Sustainalytics ratings approach is published. |
4 | Awards will vest on a straight-line basis for performance between the minimum, target and maximum levels of performance set in this table. |
• | an LTI award for 2018 ; and |
• | any compensation or payment for the termination of his service contract or his ceasing to be a Director of any Group company. |
• | an annual incentive award for 2018 (details are provided on page 231); |
• | his unvested deferred awards that are due to vest after the Departure Date, on the scheduled vesting dates, subject to the relevant terms (including post-vest retention periods, malus and, where applicable, clawback) and the achievement of any required performance condition. For this purpose, his 2016 and 2017 LTI awards will be pro-rated for the period he was employed by the Group with the maximum number of shares being as follows: |
– | 2016 LTI awards: 228,817 shares (and the value of any dividend equivalents accrued during the vesting period); and |
– | 2017 LTI awards: 131,796 shares; and |
• | certain post-departure benefits for a period of up to seven years from the Departure Date. |
• | an LTI award for 2018; and |
• | any compensation or payment for the termination of his service contract or his ceasing to be a Director of any Group company. |
235 | HSBC Holdings plc |
Scheme awards in 2018 | ||||||||
(Audited) | ||||||||
Type of interest awarded | Basis on which award made | Date of award | Face value awarded1 £000 | Percentage receivable for minimum performance | Number of shares awarded | End of performance period | ||
Iain Mackay (ceased employment on 31 December 2018) | LTI deferred shares 2 | % of salary 4 | 26 February 2018 | 2,860 | 25 | 395,388 | 31 December 2020 | |
Marc Moses | LTI deferred shares 2 | % of salary 4 | 26 February 2018 | 2,860 | 25 | 395,388 | 31 December 2020 | |
John Flint (appointed on 21 February 2018) | Deferred shares 3 | See note 5 | 26 February 2018 | 1,201 | — | 166,014 | 31 December 2017 | |
Stuart Gulliver (retired from the Board on 20 February 2018) | Deferred shares 3 | % of salary 6 | 26 February 2018 | 1,635 | — | 226,072 | 31 December 2017 |
1 | The face value of the award has been computed using the actual share price of £7.234. |
2 | LTI awards are subject to a three-year forward-looking performance period and vest in five equal instalments subject to performance achieved. On vesting, awards will be subject to a one-year retention period. Awards are subject to malus during the vesting period and clawback for a maximum period of 10 years from the date of the award. |
3 | Deferred shares form part of the annual incentive, for which awards were determined based on performance achieved during the period to 31 December 2017. These awards are subject to malus during the vesting period and clawback for a maximum period of 10 years from the date of the award. The overall award level could have been 0% of the maximum opportunity if minimum performance was not achieved at the end of the performance period. |
4 | In line with regulatory requirements, scheme interests awarded during 2018 were not eligible for dividend equivalents. In accordance with the remuneration policy approved by shareholders at the 2016 AGM, the LTI award was determined at 319% of salary and the number of shares to be granted was determined by taking into account a share price discounted based on HSBC’s expected dividend yield for the vesting period (i.e. £5.645). |
5 | John Flint received a discretionary annual incentive award for 2017. Of this 2017 annual incentive award 60% was deferred and 50% of the total deferred award was granted over HSBC shares. The deferred shares will vest in five equal instalments between the third and seventh anniversary of the award date, and on vesting will be subject to a one-year retention period. As the awards were not eligible for dividend equivalents, the number of shares to be granted was determined by taking into account a share price discounted based on HSBC’s expected dividend yield for the vesting period (i.e. £5.645). |
6 | As previously disclosed Stuart Gulliver received a 2017 annual incentive award equivalent to 170% of salary. Of this award 60% was deferred into HSBC shares. The deferred shares will vest in five equal instalments between the third and seventh anniversary of the award date, and on vesting will be subject to a one-year retention period. As the awards were not eligible for dividend equivalents, in accordance with the remuneration policy, the number of shares to be granted was determined by taking into account a share price discounted based on HSBC’s expected dividend yield for the vesting period (i.e. £5.645). |
HSBC Holdings plc | 236 |
Shares | ||||||||||||
(Audited) | ||||||||||||
Shareholding guidelines2 (% of salary) | Shareholding at 31 Dec 2018, or date of retirement from the Board, if earlier3 (% of salary) | At 31 Dec 2018, or date of retirement from the Board, if earlier | ||||||||||
Scheme interests | ||||||||||||
Share interests4 (number of shares) | Share options5 | Shares awarded subject to deferral1 | ||||||||||
without performance conditions4, 6 | with performance conditions7 | |||||||||||
Executive Directors | ||||||||||||
Stuart Gulliver (retired on 20 February 2018) 8 | 400 | % | 1,918 | % | 3,711,169 | — | 2,293,071 | 738,499 | ||||
Iain Mackay (ceased employment on 31 December 2018) | 300 | % | 663 | % | 718,532 | — | 1,025,725 | 769,296 | ||||
John Flint (appointed on 21 February 2018) | 400 | % | 445 | % | 827,691 | 9,952 | 570,922 | — | ||||
Marc Moses | 300 | % | 1,415 | % | 1,533,039 | — | 1,019,442 | 769,296 | ||||
Group Managing Directors 9 | 250,000 shares | n/a | n/a | n/a | n/a | n/a |
1 | The gross number of shares is disclosed. A portion of these shares will be sold at vesting to cover any income tax and social security that falls due at the time of vesting. |
2 | Unvested share-based incentives are not normally counted towards compliance with the shareholding guideline. |
3 | The value of the shareholding is calculated using an average of the daily closing share prices in the three months to 31 December 2018 (£6.4589). |
4 | For variable pay awards (annual incentive and LTI), in line with regulatory requirements, any deferred shares (net of tax) which the Director becomes entitled to are subject to a retention requirement such that they must be held for a predefined period of time. To provide the executive Directors with appropriate flexibility, the Committee determined that the requirement to hold these shares could be met either by retaining the shares that vested from the underlying award (net of tax), or by separately retaining a number of shares equivalent to those that vested under the award. The Committee considers that such an arrangement results in the employee holding the same number of shares as per the original intention of the retention period, as set out in the remuneration policy, approved by shareholders in 2014. |
5 | All share options are unexercised. |
6 | Includes Group Performance Share Plan ('GPSP') awards, which were made following an assessment of performance over the relevant period ending on 31 December before the grant date, but are subject to a five-year vesting period. |
7 | LTI awards granted in February 2017 and February 2018 are subject to the performance conditions as set out in the following tables. |
8 | Stuart Gulliver's scheme interests deferred with performance conditions include an award granted in March 2013 subject to service and performance conditions. The award vested on 12 March 2018 following the Committee decision on 30 January 2018. |
9 | All Group Managing Directors are expected to meet their shareholding guideline by 2019 or within five years of the date of their appointment, whichever is later. The shareholding guidelines for this population has been updated from 250,000 shares to 250% of reference salary from 1 January 2019 to align with the approach used for executive Directors. |
Performance conditions for LTI awards in respect of 2017 (granted in 2018) | ||||
Measures | Minimum (25% payout) | Target (50% payout) | Maximum (100% payout) | Weighting % |
Average return on equity (with CET1 underpin)1 | 9.0% | 10.0% | 11.0% | 20 |
Cost-efficiency ratio | 60.0% | 58.0% | 55.5% | 20 |
Relative total shareholder return2 | At median of the peer group. | Straight-line vesting between minimum and maximum. | At upper quartile of the peer group. | 20 |
Risk and compliance • Achieve and sustain compliance with Global Financial Crime Compliance policies and procedures.• Achieve a sustainable adoption of Group operation risk management framework, along with its policies and practices.• Achieve and sustain delivery of global conduct outcomes and compliance with conduct of business regulatory obligations. | Performance will be assessed by the Committee based on a number of qualitative and quantitative inputs such as feedback from the Financial System Vulnerabilities Committee, Group Financial Crime Risk assessment against Financial Crime Compliance objectives, outcome of assurance and audit reviews, and achievement of the long-term Group objectives and priorities during the performance period. | 25 | ||
Strategy | 15 | |||
• Sustainable finance3 | $30bn | $34bn | $37bn | |
• Employee confidence4 | 65% | 67% | 70% | |
• Customer(Based on customer recommendation in top five markets by revenue) | Improvement in recommendation in three of the top five markets for CMB, GBM and RBWM. | Improvement in recommendation in four of the top five markets for CMB, GBM and RBWM. | Improvement in recommendation in all of the top five markets for CMB, GBM and RBWM. | |
Total | 100 |
1 | Significant items are excluded from the profit attributable to ordinary shareholders of the company for the purpose of computing adjusted return on equity. If the CET1 ratio at the end of performance period is below the CET1 risk tolerance level set in the RAS, then the assessment for this measure will be reduced to nil. |
2 | The peer group for the 2017 award is: Bank of America, Barclays, BNP Paribas, Citigroup, Credit Suisse Group, DBS Group Holdings, Deutsche Bank, J.P. Morgan Chase & Co., Lloyds Banking Group, Standard Chartered and UBS Group. |
3 | To be assessed based on cumulative financing and investment made to develop clean energy, lower-carbon technologies and projects that contribute to the delivery of the Paris Agreement and the UN sustainable development goals. |
4 | Assessed based on results of the latest employee snapshot survey question ‘I am seeing the positive impact of our strategy’. |
237 | HSBC Holdings plc |
Performance conditions for LTI awards in respect of 2016 (granted in 2017) | ||||
Measures | Minimum (25% payout) | Target (50% payout) | Maximum (100% payout) | Weighting % |
Average return on equity1 | 7.0% | 8.5% | 10.0% | 20 |
Cost efficiency (adjusted jaws) | Positive | 1.5% | 3.0% | 20 |
Relative total shareholder return2 | At median of the peer group. | Straight-line vesting between minimum and maximum. | At upper quartile of the peer group. | 20 |
Global Standards including risk and compliance • Status of AML DPA. | Not applicable | Not applicable | Met all commitments to achieve closure of the AML DPA and protect HSBC from further regulatory censure for financial crime compliance failings. | 25 |
• Achieve and sustain compliance with Global Financial Crime Compliance policies and procedures. | Performance will be assessed by the Committee based on a number of qualitative and quantitative inputs such as feedback from the Financial System Vulnerabilities Committee, Group Financial Crime Risk assessment against Financial Crime Compliance objectives, outcome of assurance and audit reviews, and achievement of the long-term Group objectives and priorities during the performance period. | |||
Strategy • International client revenues(Share of revenue supported by international network) | 50% | 51% | 52% | 15 |
• Revenue synergies(Share of revenues supported by universal banking model) | 22% | 23% | 24% | |
• Employee3(Results of employee survey) | 65% | 67% | 70% | |
• Customer(Based on customer recommendation in home country markets) | Rank within top three in at least two of the four RBWM and CMB customer segments in home country markets. | Rank within top three in three of the four RBWM and CMB customer segments in home country markets. | Rank within top three in all four RBWM and CMB customer segments in home country markets. | |
Total | 100 |
1 | Significant items are excluded from the profit attributable to ordinary shareholders of the company for the purpose of computing adjusted return on equity. |
2 | The peer group for the 2016 award is: Australia and New Zealand Banking Group, Bank of America, Barclays, BNP Paribas, Citigroup, Credit Suisse Group, DBS Group Holdings, Deutsche Bank, JPMorgan Chase & Co., Lloyds Banking Group, Standard Chartered and UBS Group. |
3 | Assessed based on results of the latest employee snapshot survey question ‘I am seeing the positive impact of our strategy’. |
Share options | ||||||||||||
(Audited) | ||||||||||||
Date of award | Exercise price | Exercisable | At 1 Jan 2018, or date of appointment, if later | Granted in year | Exercised in year | At 31 Dec 2018 | ||||||
£ | from1 | until | ||||||||||
John Flint (appointed 21 February 2018) | 22 Sep 15 | 4.0472 | 1 Nov 18 | 30 Apr 19 | 4,447 | — | — | 4,447 | ||||
21 Sep 18 | 5.4490 | 1 Nov 23 | 30 Apr 24 | — | 5,505 | — | 5,505 | |||||
Iain Mackay (ceased employment on 31 December 2018) | 23 Sep 14 | 5.1887 | 1 Nov 17 | 30 Apr 18 | 3,469 | — | 3,469 | — |
1 | May be advanced to an earlier date in certain circumstances, such as retirement. |
HSBC Holdings plc | 238 |
HSBC TSR and FTSE 100 Total Return Index |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | |||||||||||||
Group Chief Executive | Michael Geoghegan | Michael Geoghegan | Stuart Gulliver | Stuart Gulliver | Stuart Gulliver | Stuart Gulliver | Stuart Gulliver | Stuart Gulliver | Stuart Gulliver | Stuart Gulliver | John Flint | |||||||||||
Total single figure £000 | 7,580 | 7,932 | 8,047 | 7,532 | 8,033 | 7,619 | 7,340 | 5,675 | 6,086 | 2,387 | 4,582 | |||||||||||
Annual incentive1 (% of maximum) | 94 | % | 82 | % | 58 | % | 52 | % | 49 | % | 54 | % | 45 | % | 64 | % | 80 | % | 76 | % | 76 | % |
Long-term incentive1,2,3 (% of maximum) | 25 | % | 19 | % | 50 | % | 40 | % | 49 | % | 44 | % | 41 | % | — | % | — | % | 100% | –% |
1 | The 2012 annual incentive figure for Stuart Gulliver used for this table includes 60% of the annual incentive disclosed in the 2012 Directors’ remuneration report, which was deferred for five years and subject to service conditions and satisfactory completion of the five-year deferred prosecution agreement with the US Department of Justice, entered into in December 2012 ('AML DPA') as determined by the Committee. The AML DPA performance condition has been met, and as such, this award has now been released. This award vested in 2018 and the value of the award at vesting has been included in the 2018 single figure of remuneration and included as long-term incentive for 2018. |
2 | Long-term incentive awards are included in the single figure for the year in which the performance period is deemed to be substantially completed. For GPSP awards this is the end of the financial year preceding the date of grant (GPSP awards shown in 2011 to 2015 therefore relate to awards granted in 2012 to 2016). For performance share awards that were awarded before introduction of GPSP, the value of awards that vested subject to satisfaction of performance conditions attached to those awards are included at the end of the third financial year following the date of grant (for example, performance share awards shown in 2010 relates to awards granted in 2008). |
3 | The GPSP was replaced by the LTI in 2016 and the value for GPSP is nil for 2016 as no GPSP award was made for 2016. LTI awards have a three-year performance period and the first LTI award was made in February 2017. The value of the LTI awards expected to vest will be included in the total single figure of the year in which the performance period ends. Stuart Gulliver was not eligible for an LTI award in respect of 2017 and 2018 given his announced retirement. |
239 | HSBC Holdings plc |
Percentage change in remuneration between 2017 and 2018 | ||||
Group Chief Executive | Employee group | |||
Base salary1 | -4 | % | 6 | % |
Benefits2, 3 | -76 | % | -1 | % |
Annual incentive4 | -8 | % | 2 | % |
1 | Employee group consists of local full-time UK employees as representative of employees from different businesses and functions across the Group. The changes for the Group Chief Executive are based on the annualised base salary of the current and former Group Chief Executive to provide a meaningful comparison. |
2 | The change in the value of the benefit is due to the change in the value of the benefit as reported in the single figure table for the current and former Group Chief Executive. |
3 | For benefits, the employee group consists of UK employees, which was deemed the most appropriate comparison for the Group Chief Executive given varying local requirements. |
4 | For annual incentive, the employee group consists of all employees globally. The change is based on annual incentive pool as disclosed on page 33 and staff numbers are based on full-time equivalents at the financial year-end. The percentage change in annual incentive award of the Group Chief Executive is primarily driven by the difference in the 2017 and 2018 scorecard outcome, reflecting performance achieved in those years, and change in annual incentive maximum opportunity for John Flint and Stuart Gulliver, based on their annualised salary. Details of the 2018 total single figure of remuneration for the Group Chief Executive are on page 230. |
• | total staff pay between 2017 and 2018; and |
• | dividends paid out in respect of 2017 and 2018. |
Relative importance of spend on pay |
î | ì |
7.6% | 0.1% |
Return to shareholder | Employee compensation and benefits | ||||
Dividends | |||||
Share buy-back |
Pay ratio for 2018 | |
At median | |
Pay ratio | 118:1 |
• | full-time equivalent fixed pay, which includes salary and allowances; |
• | 2018 variable pay award, including notional returns paid during 2018; |
• | gains realised from exercising awards granted under HSBC Sharesave and all other employee share plans; |
• | value of benefits (including pension contributions); and |
• | the value of the AML DPA award that vested in 2018. |
HSBC Holdings plc | 240 |
Fees and benefits | |||||||||||||
(Audited) | Fees1 | Benefits2 | Total | ||||||||||
(£000) | Footnotes | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||
Phillip Ameen (Retired on 20 April 2018) | 3 | 154 | 474 | 6 | 12 | 160 | 486 | ||||||
Kathleen Casey | 4, 13 | 171 | 174 | 23 | 16 | 194 | 190 | ||||||
Henri de Castries | 13 | 161 | 132 | 4 | 5 | 165 | 137 | ||||||
Laura Cha | 5, 6, 14 | 255 | 269 | 13 | 22 | 268 | 291 | ||||||
Lord Evans of Weardale | 6, 13, 14 | 200 | 215 | 2 | 8 | 202 | 223 | ||||||
Joachim Faber (Retired on 20 April 2018) | 38 | 162 | 3 | 9 | 41 | 171 | |||||||
Irene Lee | 7, 13 | 361 | 300 | 5 | 8 | 366 | 308 | ||||||
John Lipsky (Retired on 20 April 2018) | 66 | 199 | — | 25 | 66 | 224 | |||||||
Heidi Miller | 8, 13 | 573 | 571 | 9 | 18 | 582 | 589 | ||||||
David Nish | 13 | 187 | 158 | 11 | 18 | 198 | 176 | ||||||
Jonathan Symonds | 9, 14 | 653 | 639 | 1 | 2 | 654 | 641 | ||||||
Jackson Tai | 10, 13 | 228 | 194 | 47 | 43 | 275 | 237 | ||||||
Mark Tucker | 11 | 1,500 | 500 | 97 | 318 | 1,597 | 818 | ||||||
Pauline van der Meer Mohr | 12, 14 | 239 | 239 | 17 | 16 | 256 | 255 | ||||||
Total | 4,786 | 4,226 | 238 | 520 | 5,024 | 4,746 | |||||||
Total ($000) | 6,383 | 5,636 | 317 | 693 | 6,700 | 6,329 |
1 | Fees include a travel allowance of £4,000 for non-UK-based non-executive Directors. |
2 | Benefits include taxable expenses such as accommodation, travel and subsistence relating to attendance at Board and other meetings at HSBC Holdings' registered office. Amounts disclosed have been grossed up using a tax rate of 45%, where relevant. |
3 | Includes fees of £106,000 in 2018 (£330,000 in 2017) as a Director and Chair of the Audit Committee of HSBC North America Holdings Inc. |
4 | Resigned as a member of the Financial System Vulnerabilities Committee. |
5 | Appointed as a member of the Financial System Vulnerabilities Committee on 20 April 2018. Includes fees of £80,000 in 2018 (£75,000 in 2017) as a Director, Deputy Chairman and member of the Nomination Committee of The Hongkong and Shanghai Banking Corporation Limited. |
7 | Appointed as a member of the Group Remuneration Committee on 20 April 2018. Includes fees of £210,000 in 2018 (£187,000 in 2017) as a Director, and member of the Audit Committee and the Risk Committee of The Hongkong and Shanghai Banking Corporation Limited and as a Director, member of the Audit Committee and Chair of the Risk Committee of Hang Seng Bank Limited. |
8 | Includes fees of £412,000 in 2018 (£427,000 in 2017) as Chair of HSBC North America Holdings Inc. |
9 | Appointed as Deputy Group Chairman on 6 August 2018 and appointed as a member of the Group Risk Committee on 20 April 2018. Includes fees of £240,000 (£382,000 in 2017) as non-executive Chair of HSBC Bank plc, from which he stepped down on 6 August 2018. |
10 | Appointed as a member of the Group Audit Committee on 1 December 2018. Appointed as Chair of the GRC on 28 April 2017. As set out in the statement from the Chair of the Group Remuneration Committee, the fee for GRC Chair was increased to £120,000 on 1 December 2018, taking into account the increase in the expectations of the role of the GRC Chair from a regulatory perspective and the expanded oversight role of the Group Risk Committee following the re-assignment of the work previously undertaken by the Conduct & Values Committee and the Financial System Vulnerabilities Committee. |
11 | The Group Chairman’s benefits in 2018 included £10,200 in respect of life assurance and £15,426 in respect of healthcare insurance, as approved by the Group Remuneration Committee. |
12 | Appointed a member of the Group Risk Committee on 20 April 2018. |
13 | Appointed as a member of the Nomination & Corporate Governance Committee on 20 April 2018. |
14 | Conduct and Values Committee was demised during 2018. |
2018 fees | ||
Position | £ | |
Non-executive Group Chairman 1 | 1,500,000 | |
Non-executive Director (base fee) | 110,000 | |
Deputy Group Chairman 2 | 40,000 | |
Senior Independent Director 2 | 54,000 | |
Group Risk Committee 3 | Chair | 60,000 |
Member | 30,000 | |
Group Audit, Group Remuneration and Financial System Vulnerabilities Committee | Chair | 60,000 |
Member | 30,000 | |
Nomination & Corporate Governance Committee | Chair | 40,000 |
Member | 25,000 |
1 | Group Chairman does not receive a base fee or any other fees in respect of chairmanship of any other committee. |
2 | The fees for the Deputy Group Chairman and Senior Independent Director were combined and increased to £375,000 with effect from 1 August 2018. |
3 | The fee for the Group Risk Committee Chair was increased to £120,000 with effect from 1 December 2018. |
241 | HSBC Holdings plc |
Shares | |||
Shareholding guidelines (number of shares) | Share interests (number of shares) | ||
Phillip Ameen (retired on 20 April 2018) | 15,000 | 5,000 | |
Kathleen Casey | 15,000 | 9,635 | |
Laura Cha | 15,000 | 10,200 | |
Henri de Castries | 15,000 | 18,064 | |
Lord Evans of Weardale | 15,000 | 12,892 | |
Joachim Faber (retired on 20 April 2018) | 15,000 | 93,221 | |
Irene Lee | 15,000 | 11,172 | |
John Lipsky (retired on 20 April 2018) | 15,000 | 16,165 | |
Heidi Miller | 15,000 | 4,420 | |
David Nish | 15,000 | 50,000 | |
Jonathan Symonds | 15,000 | 43,821 | |
Jackson Tai | 15,000 | 56,075 | |
Mark Tucker | 15,000 | 288,381 | |
Pauline van der Meer Mohr | 15,000 | 15,000 |
Annual General Meeting voting results | |||
For1 | Against1 | Withheld | |
Remuneration report (2018 AGM) | 97.00% | 3.00% | – |
10,062,767,783 | 311,311,586 | 31,562,311 | |
Remuneration policy (2016 AGM) | 96.05% | 3.95% | – |
8,887,168,002 | 365,908,568 | 35,165,873 |
1 | Votes cast. |
Implementation of remuneration policy in 2019 | |||||||
Summary of operation | Group Chief Executive | Group Chief Financial Officer | Group Chief Risk Officer | ||||
Base salary (£) | 3.3% increase with effect from 1 March 2019 | 1,240,000 | 723,000 | 723,000 | |||
Fixed pay allowance (£) | No change | 1,700,000 | 950,000 | 950,000 | |||
Cash in lieu of pension | No change | 30% of base salary | |||||
Benefits | No change | Same benefit provisions will be made available to executive Directors | |||||
Annual incentive | No change in maximum opportunity | Maximum opportunity will be 215% of base salary | |||||
Long-term incentive | No change in maximum opportunity | Maximum opportunity will be 320% of base salary |
2019 annual incentive scorecards measures and weightings | |||
Group Chief Executive1 | Group Chief Financial Officer | Group Chief Risk Officer | |
Measures | % | % | % |
Profit before tax ($bn) | 10.0 | 10.0 | 10.0 |
RoTE | 5.0 | 8.3 | 3.3 |
Revenue growth | 10.0 | – | – |
Positive jaws | 5.0 | 10.0 | – |
Capital metrics | 5.0 | 16.7 | 6.7 |
Strategic priorities | 30.0 | 20.0 | 15.0 |
Risk and compliance | 25.0 | 25.0 | 45.0 |
Personal objectives | 10.0 | 10.0 | 20.0 |
Total | 100.0 | 100.0 | 100.0 |
1 | Strategic priorities includes financial/quantitative metrics with a 25% weighting. |
HSBC Holdings plc | 242 |
Additional remuneration disclosures |
Component of remuneration | Approach taken |
Fixed pay and benefits | Executive Directors may be entitled to payments in lieu of: • notice, which shall consist of base salary, pension entitlements and other contractual benefits, or an amount in lieu of; and/or• accrued but untaken holiday entitlement. |
Annual incentives and long-term incentives | In exceptional circumstances as determined by the Committee, an executive Director may be eligible for annual incentives and long-term incentives based on the time worked in the performance year and on the individual executive Director’s contribution. |
Unvested deferred awards | All unvested awards will be forfeited when an executive Director ceases employment voluntarily and is not deemed a good leaver. An executive Director may be considered a good leaver at the discretion of the Committee, and the following will apply: • unvested awards will continue to vest in line with the applicable vesting dates, subject to the original performance conditions, the share plan rules, malus and clawback provisions; or• vested shares, subject to retention, will be released to the executive Director on cessation of employment. In the event of death, unvested awards will vest and will be released to the executive Director’s estate as soon as practicable.In respect of outstanding unvested awards, for an individual to be considered as a good leaver, the Committee needs to be satisfied that the executive has no current or future intention at the date of leaving HSBC of being employed by any competitor financial services firm. The Committee determines the list of competitor firms and length of time this restriction applies. If the Committee becomes aware of any evidence to the contrary before vesting, the award will lapse. If the executive Director is not deemed a good leaver for purposes of the GPSP, vested shares, subject to retention, will be released to the executive Director in three equal tranches on each of the first, second and third anniversary of cessation of employment. |
Repatriation | Where an executive Director has been relocated as part of their employment, the Committee retains the discretion to pay the repatriation costs. These may include, but are not restricted to airfare, accommodation, shipment, storage, utilities, and any tax and social security that may be due in respect of such benefits. |
Post-departure benefits | Applicable for the duration of the clawback period, up to a maximum of seven years from date of departure for those who depart under good leaver provisions under the HSBC Share Plan and subject to non-compete provisions, in accordance with the terms of the policy. Benefits may include medical coverage, tax return preparation assistance and legal expenses for the duration of the clawback period. The Committee also has the discretion to extend the post-departure benefit of medical coverage to former executive Directors up to a maximum of seven years from their date of departure. |
Legal claims | The Committee retains the discretion to make payments (including professional and outplacement fees) to mitigate against legal claims, subject to any such payments being made in accordance with the terms of an appropriate agreement waiving all claims against the Group. |
Change of control | In the event of a change of control, outstanding awards will be treated in line with the provisions set out in the respective plan rules. |
Emoluments | ||||||||||||||||
John Flint1 | Stuart Gulliver2 | Iain Mackay | Marc Moses | |||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |||||||||
Basic salaries, allowances and benefits in kind | 2,863 | — | 534 | 3,896 | 1,984 | 1,961 | 1,911 | 1,914 | ||||||||
Pension contributions | — | — | — | — | — | — | — | — | ||||||||
Performance-related pay paid or receivable3 | 5,505 | — | 282 | 2,127 | 1,088 | 3,566 | 3,556 | 3,590 | ||||||||
Inducements to join paid or receivable | — | — | — | — | — | — | — | — | ||||||||
Compensation for loss of office | — | — | — | — | — | — | — | — | ||||||||
Notional return on deferred cash | 54 | — | 41 | 63 | 33 | 42 | 33 | 42 | ||||||||
Total | 8,422 | — | 857 | 6,086 | 3,105 | 5,569 | 5,500 | 5,546 | ||||||||
Total ($000) | 11,232 | — | 1,143 | 7,834 | 4,141 | 7,168 | 7,335 | 7,139 |
1 | John Flint succeeded Stuart Gulliver as Group Chief Executive with effect from 21 February 2018 and his remuneration in this table is in respect of services provided as an executive Director. |
2 | Details of payments made to Stuart Gulliver after he stepped down from the Board on 20 February 2018 are provided on page 235. |
3 | Includes the value of the deferred and LTI awards at grant. |
243 | HSBC Holdings plc |
Emoluments | ||||
Five highest paid employees | Senior management | |||
£000 | £000 | |||
Basic salaries, allowances and benefits in kind | 14,982 | 39,285 | ||
Pension contributions | 10 | 188 | ||
Performance-related pay paid or receivable1 | 19,696 | 40,519 | ||
Inducements to join paid or receivable | — | — | ||
Compensation for loss of office | — | — | ||
Total | 34,688 | 79,992 | ||
Total ($000) | 46,260 | 106,678 |
1 | Includes the value of deferred shares awards at grant. |
Emoluments by bands | |||||
Hong Kong dollars | US dollars | Number of highest paid employees | Number of senior management | ||
$2,000,001 – $2,500,000 | $255,182 – $318,978 | — | 1 | ||
$16,000,001 – $16,500,000 | $2,041,457 – $2,105,253 | — | 1 | ||
$17,000,001 – $17,500,000 | $2,169,048 – $2,232,844 | — | 1 | ||
$24,500,001 – $25,000,000 | $3,125,981 – $3,189,777 | — | 1 | ||
$27,500,001 – $28,000,000 | $3,508,754 – $3,572,550 | — | 1 | ||
$32,000,001 – $32,500,000 | $4,082,914 – $4,146,710 | — | 2 | ||
$33,500,001 – $34,000,000 | $4,274,301 – $4,338,096 | — | 1 | ||
$34,500,001 – $35,000,000 | $4,401,892 – $4,465,687 | — | 1 | ||
$35,500,001 – $36,000,000 | $4,529,483 – $4,593,278 | — | 1 | ||
$38,000,001 – $38,500,000 | $4,848,461 – $4,912,256 | — | 1 | ||
$39,500,001 – $40,000,000 | $5,039,847 – $5,103,643 | — | 1 | ||
$41,500,001 – $42,000,000 | $5,295,029 – $5,358,825 | — | 1 | ||
$46,000,001 – $46,500,000 | $5,869,189 – $5,932,984 | — | 1 | ||
$50,000,001 – $50,500,000 | $6,379,553 – $6,443,349 | — | 1 | ||
$57,000,001 – $57,500,000 | $7,272,691 – $7,336,486 | 1 | 1 | ||
$58,000,001 – $58,500,000 | $7,400,282 – $7,464,077 | 1 | 1 | ||
$69,500,001 – $70,000,000 | $8,867,579 – $8,931,374 | 1 | 1 | ||
$84,000,001 – $84,500,000 | $10,717,649 – $10,781,445 | 1 | 1 | ||
$93,000,001 – $93,500,000 | $11,865,969 – $11,929,764 | 1 | 1 |
Pillar 3 remuneration disclosures |
• | An alignment to performance at all levels (individual, business and Group) taking into account both ‘what’ has been achieved and ‘how’ it has been achieved. The ‘how’ helps ensure that performance is sustainable in the longer term, consistent with HSBC’s values and risk and compliance standards. |
• | Being informed, but not driven by, market position and practice. Market benchmarks are sourced through independent specialists and provide an indication of the range of pay levels and employee benefits provided by our competitors. |
• | Considering the full-market range when making pay decisions for employees, taking into account the individual’s and the Group’s performance in any given year. An individual’s pay will vary depending upon their performance. |
• | Compliance with relevant regulation across all of our countries and territories. |
• | Offering our employees a competitive total reward package. This includes market competitive fixed pay levels, which ensure our employees are able to meet their basic day-to-day needs. |
HSBC Holdings plc | 244 |
• | Maintaining an appropriate balance between fixed pay, variable pay and employee benefits, taking into consideration an employee’s seniority, role, individual performance and the market. |
• | Ensuring variable pay is awarded on a discretionary basis and dependent upon Group, business and individual performance. |
• | Offering employee benefits that are valued by a diverse workforce, appropriate at the local market level and support HSBC’s commitment to employee well-being. |
• | Promoting employee share ownership through variable pay deferral or voluntary enrolment in an all-employee share plan. |
• | Linking reward packages to performance and behaviour with no bias towards an individual’s ethnicity, gender, age, or any other characteristic. |
245 | HSBC Holdings plc |
Alignment between risk and reward | |
Framework elements | Application |
Variable pay pool and individual performance scorecard | The Group variable pay pool is expected to move in line with Group performance. We also use a countercyclical funding methodology, with both a floor and a ceiling, and the payout ratio reducing as performance increases to avoid pro-cyclicality. The floor recognises that even in challenging times, remaining competitive is important. The ceiling recognises that at higher levels of performance it is not always necessary to continue to increase the variable pay pool, thereby limiting the risk of inappropriate behaviour to drive financial performance. The main quantitative and qualitative performance and risk metrics used for assessment of performance include: • Group and business unit performance: An evaluation of overall Group and business unit performance provided by Finance is considered by the Group Remuneration Committee when determining the Group variable pay pool and the variable pay pool for each business unit. Where performance in a year is weak, as measured by profits, this will have a direct and proportionate impact on the pool. Judgement is exercised to ensure that the pool is adjusted for appropriate current and future risks taking into consideration performance against the risk appetite statement (‘RAS’), annual operating plan and global conduct outcomes. Fines, penalties and provisions for customer redress are automatically included in the Committee’s definition of profit.• Individual performance: Assessment of performance is made with reference to a balanced scorecard of clear and relevant objectives. Risk and compliance objectives are included in the performance scorecard of senior management and a mandatory global risk objective is included in the scorecard of all other employees. All employees receive a behaviour rating as well as a performance rating, which ensures performance is assessed not only on what is achieved but also on how it is achieved. Therefore, variable pay of individuals is expected to reflect Group performance, their individual behaviour rating and performance rating determined against their performance objectives for the year, which are aligned to the Group's strategic actions, risk objectives and adherence to the HSBC Values. |
Remuneration for Control Function staff | • The performance and reward of individuals in Control Functions, including risk and compliance employees, are assessed according to a balanced scorecard of objectives specific to the functional role they undertake. This is to ensure their remuneration is determined independent of the performance of the business areas they control.• The Committee is responsible for approving the remuneration recommendations for the Group Chief Risk Officer and senior management in Control Functions.• Group policy is for Control Functions staff to report into their respective function. Remuneration decisions for senior functional roles are led by, and must carry the approval of, the global function head.• The variable pay pool for Control Functions is determined centrally, without influence from the relevant business areas.• Remuneration is carefully benchmarked with the market and internally to ensure it is set at an appropriate level. |
Variable pay adjustments and conduct recognition | • Variable pay awards may be adjusted downwards in circumstances including:– detrimental conduct, including conduct that brings HSBC into disrepute; – involvement in events resulting in significant operational losses, or events that have caused or have the potential to cause significant harm to HSBC; and – non-compliance with the HSBC Values and other mandatory requirements or policies. • Rewarding positive conduct may take the form of use of our global recognition programme, At Our Best, or positive adjustments to variable pay awards. These are used where exceptional behaviours have been demonstrated that go beyond the normal course of an employee’s responsibilities. This can also happen when an employee sets an outstanding example of the HSBC Values. |
Malus | Malus can be made to unvested deferred awards granted in prior years. It may be applied in circumstances including: • detrimental conduct, including conduct that brings the business into disrepute;• past performance being materially worse than originally reported;• restatement, correction or amendment of any financial statements; and• improper or inadequate risk management. |
Clawback | Clawback can be applied to vested or paid awards granted to Material Risk Takers ('MRTs') on or after 1 January 2015 for a period of seven years. From 2016 onwards, this period may be extended to 10 years for employees under the PRA's Senior Managers Regime in the event of ongoing internal/regulatory investigation at the end of the seven-year period. Clawback may be applied in circumstances including: • participation in, or responsibility for, conduct that results in significant losses;• failing to meet appropriate standards and propriety;• reasonable evidence of misconduct or material error that would justify, or would have justified, summary termination of a contract of employment; and • a material failure of risk management suffered by HSBC or a business unit in the context of Group risk-management standards, policies and procedures. |
Sales incentives | • We generally do not operate commission-based sales plans. |
Identification of MRTs | • Individuals are identified as MRTs if they perform certain specified roles or activities for our regulated entities, or if their total compensation exceeds certain threshold. The variable pay awards of MRTs are deferred over a period of three to seven years to ensure alignment between the payout realised by them and the long-term performance of the Group. Details of the variable pay structure, the deferral and retention period applied to MRTs, in accordance with the applicable local regulations, are detailed in the following table. |
HSBC Holdings plc | 246 |
Overview of remuneration structure for employees | |
Remuneration components and objectives | Application |
Fixed pay Attract and retain employees by paying market competitive pay for the role, skills and experience required for the business. | • Fixed pay may include salary, fixed pay allowance, cash in lieu of pension and other cash allowances in accordance with local market practices. These pay elements are categorised as fixed pay as they are based on predetermined criteria, are non-discretionary, are transparent and are not reduced based on performance.• Fixed pay represents a higher proportion of total compensation for more junior employees.• All elements of fixed pay are fixed and may change to reflect an individual’s position, role or grade, cost of living in the country, individual skills, competencies, capabilities and experience, as may be evidenced by sustained strong performance of the individual.• Fixed pay is generally delivered in cash on a monthly basis. However, the fixed pay allowance of executive Directors is delivered in shares. |
Benefits Ensure market competitiveness and provide benefits in accordance with local market practice. | • Benefits may include, but are not limited to, the provision of a pension, medical insurance, life insurance, health assessment and relocation allowances. |
Annual incentive Incentivise and reward performance based on annual financial and non-financial measures consistent with the medium- to long-term strategy, stakeholder interests and adherence to HSBC Values. | • All employees are eligible to be considered for a discretionary variable pay award. Individual awards are determined on the basis of individual performance against their performance objectives for the year, which are aligned to the Group’s strategic actions, a global risk objective, and adherence to the HSBC Values and business principles. • There is a process to identify behavioural transgressions for all employees during the year to ensure compliance with Group policies and procedures, and other expected behaviours. Such transgressions are taken into consideration in determining any current year adjustments to variable pay. • Annual incentives represent a higher proportion of total compensation for more senior employees and will be more closely aligned to Group and business performance as seniority increases. • Variable pay awards for all Group employees identified as MRTs under European Union Regulatory Technical Standard 604/2014 are limited to 200% of fixed pay.1• All awards are subject to malus and awards granted to employees identified as MRTs are subject to clawback (see section on variable pay adjustment, malus and clawback).• Awards are generally paid in cash and shares. For MRTs, at least 50% of the awards are in shares and/or where required by regulations, in units linked to asset management funds.• A portion of the annual incentive award may be deferred and vest over a period of three years, five years or seven years. |
Deferral Alignment with the medium- to long-term strategy, stakeholder interests and adherence to the HSBC Values. | • A deferral approach is applicable to all employees across the Group to defer a portion of annual incentive awards above a specified threshold. The deferred variable pay is delivered through HSBC shares. Vesting of deferred awards will be annually over a three-year period with 33% vesting on the first and second anniversaries of grant and 34% on the third anniversary.• For MRTs identified in accordance with the PRA and Financial Conduct Authority (‘FCA’) remuneration rules, awards are generally subject to a minimum 40% deferral (60% for awards of £500,000 or more) over a minimum period of three years2. A longer deferral period is applied for certain MRTs as follows:– five years for individuals identified in a risk-manager MRT role under the PRA and FCA remuneration rules. This reflects the deferral period prescribed by both the PRA and the European Banking Authority ('EBA') for individuals performing key senior roles with the Group; or– seven years for individuals in PRA-designated senior management functions, being the deferral period mandated by the PRA as reflecting the typical business cycle period.• Individuals based outside the UK who have not been identified at the Group level as an MRT, but who are identified as MRTs under local regulations, are generally subject to a three-year deferral period. In Germany, a five-year deferral period is applied for members of the local management board and individuals in managerial roles reporting into the management board. In Malta, a five-year deferral period is applied for executive Committee members. Local MRTs are also subject to a minimum deferral rates discussed above, except in China (where a minimum deferral rate of 50% is applied for the Chief Executive Officer in China), Germany (where a minimum deferral rate of 60% is applied for members of the local management board and individuals in managerial roles reporting into the management board) and Oman (where a minimum deferral rate of 45% is applied).• Where an employee is subject to two sets of regulations, the requirement that is specific to the sector and/or country in which the individual is working is applied, subject to meeting the minimum requirements applicable under each regulation.• All deferred awards are subject to malus provisions, subject to compliance with local laws. Awards granted to MRTs on or after 1 January 2015 are also subject to clawback.• HSBC operates an anti-hedging policy for all employees. This prohibits employees from entering into any personal hedging strategies in respect of HSBC securities. |
Deferral instruments Alignment with the medium- to long-term strategy, stakeholder interests and adherence to the HSBC Values. | • For all employees, other than MRTs identified in accordance with the PRA and FCA remuneration rules or other similar local rules, the underlying instrument for all deferred awards is HSBC shares to ensure alignment between the long-term interest of our employees and the interest of shareholders. • For Group and local MRTs, excluding executive Directors where deferral is typically in the form of shares only, a minimum of 50% of the deferred awards is in HSBC shares and the balance is deferred into cash. In accordance with local regulatory requirements, for local MRTs in Poland, 50% of the deferred awards are delivered in an instrument linked to the performance of the local entity and the balance in deferred cash. For local MRTs in Brazil and Oman, 100% of the deferred amount is delivered in shares or linked to the value of shares.• For some employees in our asset management business, where required by the regulations applicable to asset management entities within the Group, at least 50% of the deferred awards is linked to fund units reflective of funds managed by those entities, with the remaining portion of deferred awards being in the form of deferred cash awards. |
247 | HSBC Holdings plc |
Overview of remuneration structure for employees (continued) | |
Remuneration components and objectives | Application |
Post-vesting retention period Ensure appropriate alignment with shareholders. | • Variable pay awards made in HSBC shares or linked to relevant fund units granted to MRTs, identified in accordance with the PRA and FCA remuneration rules, are generally subject to a one-year retention period post-vesting. Local MRTs (except those in Brazil, France, Oman and Russia) are also generally subject to a one-year retention period post-vesting. For local MRTs in Brazil, France and Russia, a six-month retention period is applied. No retention period is applied for local MRTs in Oman. • MRTs who are subject to a five-year deferral period, except senior management or individuals in PRA- and FCA-designated senior management functions, have a six-month retention period applied to their awards. |
Long-term incentive awards (‘LTI’) Align the medium- to long-term strategy with stakeholder interests and adherence to the HSBC Values. | • Only executive Directors are eligible to be considered for an LTI award. See details on page 234. |
Shareholding requirement Align interests of senior management with shareholders' interests. | • All executive Directors and Group Managing Directors of HSBC Holdings are subject to a minimum shareholding requirement. Details are set out on page 236.• The minimum shareholding requirement must be achieved by 2019 or within five years of their appointment, whichever is later. |
Buy-out awards Support recruitment of talent. | • Buy-out awards may be offered if an individual holds any outstanding unvested awards that are forfeited on resignation from the previous employer.• The terms of the buy-out awards will not be more generous than the terms attached to the awards forfeited on cessation of employment with the previous employer. |
Guaranteed variable remuneration Support recruitment of talent. | • Guaranteed variable remuneration is awarded in exceptional circumstances for new hires, and is limited to the individual’s first year of employment only.• The exceptional circumstances where HSBC would offer a guaranteed variable remuneration would typically involve a critical new hire and would also depend on factors such as the seniority of the individual, whether the new hire candidate has any competing offers and the timing of the hire during the performance year. |
Severance payments Adhere to contractual agreements with involuntary leavers. | • Where an individual’s employment is terminated involuntarily for gross misconduct then, subject to compliance with local laws, the Group’s policy is not to make any severance payment in such cases. For such individuals, all outstanding unvested awards are forfeited. • For other cases of involuntary termination of employment, any severance that may be determined to be paid to an individual will take into consideration the performance of the individual, contractual notice period, applicable local laws and circumstances of the case.• Where an individual’s employment is terminated involuntarily (except where an individual is dismissed for gross misconduct), all outstanding unvested awards will normally continue to vest in line with the applicable vesting dates. Where relevant, any performance conditions attached to the awards, and malus and clawback provisions, will remain applicable to those awards.• Severance amounts awarded to MRTs are considered as fixed pay where such amounts include: (i) payments of fixed remuneration that would have been payable during the notice and/or consultation period; (ii) statutory severance payments; (iii) payments determined in accordance with any approach applicable in the relevant jurisdictions; and (iv) payments made to settle a potential or actual dispute. |
1 | Shareholders approved the increase in the maximum ratio between the fixed and variable components of total remuneration from 1:1 to 1:2 at the 2014 Annual General Meeting held on 23 May 2014 (98% in favour). The Group has also used the discount rate of 15.3% for individuals with seven-year deferral period and 7.7% for individuals with five-year deferral period. This discount rate was used for four MRTs in UK and one MRT in Hong Kong. |
2 | HSBC does not dis-apply any remuneration rules on proportionality grounds. However, in accordance with the terms of the PRA and FCA remuneration rules, and subject to compliance with local regulations, the deferral requirement for MRTs is not applied to individuals where their total compensation is £500,000 or less and variable pay is not more than 33% of total compensation. For these individuals, the Group standard deferral applies. |
• | MRTs are identified at Group, HSBC Bank plc (consolidated) and HSBC UK Bank plc level. |
• | MRTs are also identified at other solo regulated entity level as required by the regulations. |
• | When identifying an MRT, HSBC considers an employee’s role within its matrix management structure. The global business and functions that an individual works within takes precedence, followed by the geographical location in which they work. |
HSBC Holdings plc | 248 |
Remuneration – fixed and variable amounts | ||||||||
Executive Directors | Non-executive Directors | Senior management | Total | |||||
Number of MRTs | 4 | 11 | 16 | 31 | ||||
$m | $m | $m | $m | |||||
Total fixed | 13.8 | 6.3 | 36.4 | 56.5 | ||||
Cash-based1 | 6.7 | 6.3 | 36.4 | 49.4 | ||||
– of which: deferred cash | — | — | — | — | ||||
Share-based | 7.1 | — | — | 7.1 | ||||
– of which: deferred shares | — | — | — | — | ||||
Total variable2 | 16.8 | — | 44.7 | 61.5 | ||||
Cash-based | 2.5 | — | 21.1 | 23.6 | ||||
– of which: deferred cash | — | — | 12.8 | 12.8 | ||||
Share-based3 | 14.3 | — | 23.6 | 37.9 | ||||
– of which: deferred shares3 | 11.8 | — | 15.3 | 27.1 | ||||
Other forms3 | — | — | — | — | ||||
– of which: deferred3 | — | — | — | — | ||||
Total remuneration | 30.6 | 6.3 | 81.1 | 118.0 |
1 | Cash-based fixed remuneration is paid immediately. |
2 | Variable pay awarded in respect of 2018. In accordance with shareholder approval received on 23 May 2014 (98% in favour), for each MRT the variable component of remuneration for any one year is limited to 200% of fixed component of the total remuneration. |
3 | Share-based awards are made in HSBC shares. Vested shares are subject to a retention period of up to one year. |
Deferred remuneration at 31 December1 | ||||||||
Executive Directors | Non-executive Directors | Senior management | Total | |||||
$m | $m | $m | $m | |||||
Cash | ||||||||
Total outstanding deferred remuneration2 | 2.7 | — | 24.4 | 27.1 | ||||
– of which: | ||||||||
Unvested | 2.7 | — | 24.4 | 27.1 | ||||
Total amount of outstanding deferred and retained remuneration exposed to ex post explicit and/or implicit adjustment | 2.7 | — | 24.4 | 27.1 | ||||
Total amount of amendment during the year due to ex post implicit adjustment | — | — | — | — | ||||
Total amount of amendment during the year due to ex post explicit adjustment3 | — | — | — | — | ||||
Total amount of deferred remuneration paid out in the financial year | 4.6 | — | 12.4 | 17.0 | ||||
Shares | ||||||||
Total outstanding deferred remuneration2 | 60.7 | — | 57.1 | 117.8 | ||||
– of which: | ||||||||
Unvested | 56.5 | — | 48.7 | 105.2 | ||||
Total amount of outstanding deferred and retained remuneration exposed to ex post explicit and/or implicit adjustment | 60.7 | — | 57.1 | 117.8 | ||||
Total amount of amendment during the year due to ex post implicit adjustment | (10.9 | ) | — | (9.7 | ) | (20.6 | ) | |
Total amount of amendment during the year due to ex post explicit adjustment3 | — | — | — | — | ||||
Total amount of deferred remuneration paid out in the financial year4 | 21.8 | — | 31.3 | 53.1 | ||||
Other forms | ||||||||
Total outstanding deferred remuneration2 | — | — | — | — | ||||
– of which: | ||||||||
Unvested | — | — | — | — | ||||
Total amount of outstanding deferred and retained remuneration exposed to ex post explicit and/or implicit adjustment | — | — | — | — | ||||
Total amount of amendment during the year due to ex post implicit adjustment | — | — | — | — | ||||
Total amount of amendment during the year due to ex post explicit adjustment3 | — | — | — | — | ||||
Total amount of deferred remuneration paid out in the financial year4 | — | — | — | — |
1 | This table provides details of balances and movements during performance year 2018. For details of variable pay awards granted for 2018, please refer to the remuneration tables above. Deferred remuneration is made in cash and/or shares. Share-based awards are made in HSBC shares. |
2 | Includes unvested deferred awards, and vested deferred awards subject to retention period as at 31 December 2018. |
3 | Includes any amendments due to malus or clawback. Page 246 provides details of in-year variable pay adjustments. |
4 | Shares are considered as paid when they vest. Vested shares are valued using the sale price or the closing share price on the business day immediately preceding the vesting day. |
249 | HSBC Holdings plc |
Remuneration – fixed and variable amounts | ||||||||||||||
Investment banking | Retail banking | Asset management | Corporate functions | Independent control functions | All other | Total | ||||||||
Number of MRTs | 628 | 167 | 27 | 144 | 151 | 64 | 1,181 | |||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Total fixed | 388.6 | 90.6 | 17.9 | 77.6 | 60.9 | 40.9 | 676.5 | |||||||
Cash-based1 | 388.6 | 90.6 | 17.9 | 77.6 | 60.9 | 40.9 | 676.5 | |||||||
– of which: deferred cash | — | — | — | — | — | — | — | |||||||
Share-based | — | — | — | — | — | — | — | |||||||
– of which: deferred shares | — | — | — | — | — | — | — | |||||||
Total variable2 | 385.6 | 83.1 | 17.0 | 75.1 | 45.8 | 39.5 | 646.1 | |||||||
Cash-based | 188.1 | 40.6 | 8.4 | 37.0 | 23.1 | 19.4 | 316.6 | |||||||
– of which: deferred cash | 95.9 | 20.1 | 4.1 | 17.9 | 9.6 | 10.4 | 158.0 | |||||||
Share-based3 | 197.5 | 42.5 | 4.6 | 38.1 | 22.6 | 20.1 | 325.4 | |||||||
– of which: deferred shares3 | 106.7 | 22.6 | 2.4 | 20.0 | 11.1 | 11.5 | 174.3 | |||||||
Other forms3 | — | — | 4.0 | — | 0.1 | — | 4.1 | |||||||
– of which: deferred shares3 | — | — | 2.4 | — | — | — | 2.4 | |||||||
Total remuneration | 774.2 | 173.7 | 34.9 | 152.7 | 106.7 | 80.4 | 1,322.6 |
1 | Cash-based fixed remuneration is paid immediately. |
2 | Variable pay awarded in respect of 2018. In accordance with shareholder approval received on 23 May 2014 (98% in favour), for each MRT the variable component of remuneration for any one year is limited to 200% of the fixed component of the total remuneration. |
3 | Share-based awards are made in HSBC shares and/or linked to notional fund units in the HSBC World Selection Balanced Portfolio. Vested shares are subject to a retention period of up to one year. |
Guaranteed bonus, sign-on and severance payments | ||||||||||||||
Investment banking | Retail banking | Asset management | Corporate functions | Independent control functions | All other | Total | ||||||||
Guaranteed bonus and sign-on payments1 | ||||||||||||||
Made during year ($m) | 20.1 | 1.7 | — | 1.8 | — | — | 23.6 | |||||||
Number of beneficiaries | 22 | 2 | — | 3 | — | — | 27 | |||||||
Severance payments2 | ||||||||||||||
Awarded during year ($m) | 17.8 | 5.7 | — | 0.9 | 1.0 | 1.8 | 27.2 | |||||||
Number of beneficiaries | 18 | 9 | — | 2 | 4 | 4 | 37 | |||||||
Highest such award to a single person ($m) | 5.4 | 2.6 | — | 0.6 | 0.3 | 0.8 | — | |||||||
Paid during year ($m) | 14.0 | 5.3 | — | 0.4 | 1.0 | 1.6 | 22.3 | |||||||
Number of beneficiaries | 18 | 8 | — | 2 | 4 | 3 | 35 |
1 | No sign-on payments were made in 2018. A guaranteed bonus is awarded in exceptional circumstances for new hires, and in the first year only. The circumstances where HSBC would offer a guaranteed bonus would typically involve a critical new-hire, and would also depend on factors such as the seniority of the individual, whether the new-hire candidate has any competing offers and the timing of the hire during the performance year. |
2 | Includes payments such as payment in lieu of notice, statutory severance, outplacement service, legal fees, ex-gratia payments and settlements (excludes pre-existing benefit entitlements triggered on terminations). |
HSBC Holdings plc | 250 |
Deferred remuneration at 31 December1 | ||||||||||||||
Investment banking | Retail banking | Asset management | Corporate functions | Independent control functions | All other | Total | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Cash | ||||||||||||||
Total outstanding deferred remuneration2 | 170.2 | 33.6 | 8.7 | 26.9 | 14.8 | 17.8 | 272.0 | |||||||
– of which: | ||||||||||||||
Unvested | 170.2 | 33.6 | 8.7 | 26.9 | 14.8 | 17.8 | 272.0 | |||||||
Total amount of outstanding deferred and retained remuneration exposed to ex post explicit and/or implicit adjustment | 170.2 | 33.6 | 8.7 | 26.9 | 14.8 | 17.8 | 272.0 | |||||||
Total amount of amendment during the year due to ex post implicit adjustment | — | — | — | — | — | — | — | |||||||
Total amount of amendment during the year due to ex post explicit adjustment3 | — | — | — | — | — | — | — | |||||||
Total amount of deferred remuneration paid out in the financial year | 71.3 | 13.4 | 4.4 | 10.6 | 5.3 | 8.5 | 113.5 | |||||||
Shares | ||||||||||||||
Total outstanding deferred remuneration2 | 252.3 | 46.5 | 8.7 | 52.5 | 22.0 | 30.6 | 412.6 | |||||||
– of which: | ||||||||||||||
Unvested | 219.2 | 41.1 | 7.5 | 46.2 | 20.8 | 24.3 | 359.1 | |||||||
Total amount of outstanding deferred and retained remuneration exposed to ex post explicit and/or implicit adjustment | 252.3 | 46.5 | 8.7 | 52.5 | 22.0 | 30.6 | 412.6 | |||||||
Total amount of amendment during the year due to ex post implicit adjustment | (39.2 | ) | (7.2 | ) | (1.4 | ) | (7.4 | ) | (3.5 | ) | (4.9 | ) | (63.6 | ) |
Total amount of amendment during the year due to ex post explicit adjustment3 | — | — | — | — | — | — | — | |||||||
Total amount of deferred remuneration paid out in the financial year4 | 199.5 | 40.3 | 7.9 | 37.2 | 20.9 | 19.8 | 325.6 | |||||||
Other forms | ||||||||||||||
Total outstanding deferred remuneration2 | — | — | 4.0 | — | 0.1 | — | 4.1 | |||||||
– of which: | ||||||||||||||
Unvested | — | — | 2.7 | — | — | — | 2.7 | |||||||
Total amount of outstanding deferred and retained remuneration exposed to ex post explicit and/or implicit adjustment | — | — | 4.0 | — | 0.1 | — | 4.1 | |||||||
Total amount of amendment during the year due to ex post implicit adjustment | — | — | (0.3 | ) | — | — | — | (0.3 | ) | |||||
Total amount of amendment during the year due to ex post explicit adjustment3 | — | — | — | — | — | — | — | |||||||
Total amount of deferred remuneration paid out in the financial year4 | — | — | 1.9 | — | 0.1 | — | 2.0 |
1 | This table provides details of movements during performance year 2018. For details of variable pay awards granted for 2018, please refer to both the remuneration tables above. Deferred remuneration is made in cash and/or shares. Share-based awards are made in HSBC shares and/or linked to notional fund units in the HSBC World Selection Balanced Portfolio. |
2 | Includes unvested deferred awards, and vested deferred awards subject to retention period as at 31 December 2018. |
3 | Includes any amendments due to malus or clawback. Page 246 provides details of in-year variable pay adjustments. |
4 | Shares are considered as paid when they vest. Vested shares are valued using the sale price or the closing share price on the business day immediately preceding the vesting day. |
MRTs’ remuneration by band1 | ||||||
Management body | All other | Total | ||||
€0 – 1,000,000 | 9 | 804 | 813 | |||
€1,000,000 – 1,500,000 | 1 | 214 | 215 | |||
€1,500,000 – 2,000,000 | 1 | 87 | 88 | |||
€2,000,000 – 2,500,000 | — | 36 | 36 | |||
€2,500,000 – 3,000,000 | — | 21 | 21 | |||
€3,000,000 – 3,500,000 | — | 10 | 10 | |||
€3,500,000 – 4,000,000 | 1 | 5 | 6 | |||
€4,000,000 – 4,500,000 | 1 | 12 | 13 | |||
€4,500,000 – 5,000,000 | — | 3 | 3 | |||
€5,000,000 – 6,000,000 | — | 3 | 3 | |||
€6,000,000 – 7,000,000 | 1 | 1 | 2 | |||
€7,000,000 – 8,000,000 | — | — | — | |||
€8,000,000 – 9,000,000 | — | — | — | |||
€9,000,000 – 10,000,000 | — | 1 | 1 | |||
€10,000,000 – 11,000,000 | — | — | — | |||
€11,000,000 – 12,000,000 | 1 | — | 1 |
1 | Table prepared in euros in accordance with Article 450 of the European Union Capital Requirements Regulation, using the exchange rates published by the European Commission for financial programming and budget for December of the reported year as published on its website. |
251 | HSBC Holdings plc |
Report of the Independent Registered Public Accounting Firm To the Board of Directors and Shareholders of HSBC Holdings plc |
HSBC Holdings plc | 252 |
Financial statements | ||
Page | ||
Consolidated income statement | ||
Consolidated statement of comprehensive income | ||
Consolidated balance sheet | ||
Consolidated statement of cash flows | ||
Consolidated statement of changes in equity | ||
HSBC Holdings income statement | ||
HSBC Holdings statement of comprehensive income | ||
HSBC Holdings balance sheet | ||
HSBC Holdings statement of cash flows | ||
HSBC Holdings statement of changes in equity |
Consolidated income statement | |||||||
for the year ended 31 December | |||||||
2018 | 2017 | 2016 | |||||
Notes | $m | $m | $m | ||||
Net interest income | 30,489 | 28,176 | 29,813 | ||||
– interest income | 49,609 | 40,995 | 42,414 | ||||
– interest expense | (19,120 | ) | (12,819 | ) | (12,601 | ) | |
Net fee income | 2 | 12,620 | 12,811 | 12,777 | |||
– fee income | 16,044 | 15,853 | 15,669 | ||||
– fee expense | (3,424 | ) | (3,042 | ) | (2,892 | ) | |
Net income from financial instruments held for trading or managed on a fair value basis | 3 | 9,531 | 8,426 | 7,521 | |||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 3 | (1,488 | ) | 2,836 | 1,262 | ||
Changes in fair value of long-term debt and related derivatives | 3 | (97 | ) | 155 | (1,997 | ) | |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 3 | 695 | N/A | N/A | |||
Gains less losses from financial investments | 218 | 1,150 | 1,385 | ||||
Dividend income | 75 | 106 | 95 | ||||
Net insurance premium income | 4 | 10,659 | 9,779 | 9,951 | |||
Other operating income/(expense) | 885 | 337 | (971 | ) | |||
Total operating income | 63,587 | 63,776 | 59,836 | ||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | 4 | (9,807 | ) | (12,331 | ) | (11,870 | ) |
Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions | 53,780 | 51,445 | 47,966 | ||||
Change in expected credit losses and other credit impairment charges | (1,767 | ) | N/A | N/A | |||
Loan impairment charges and other credit risk provisions | N/A | (1,769 | ) | (3,400 | ) | ||
Net operating income | 52,013 | 49,676 | 44,566 | ||||
Employee compensation and benefits | 6 | (17,373 | ) | (17,315 | ) | (18,089 | ) |
General and administrative expenses | (15,353 | ) | (15,707 | ) | (16,473 | ) | |
Depreciation and impairment of property, plant and equipment | (1,119 | ) | (1,166 | ) | (1,229 | ) | |
Amortisation and impairment of intangible assets | (814 | ) | (696 | ) | (777 | ) | |
Goodwill impairment of Global Private Banking – Europe | 21 | — | — | (3,240 | ) | ||
Total operating expenses | (34,659 | ) | (34,884 | ) | (39,808 | ) | |
Operating profit | 5 | 17,354 | 14,792 | 4,758 | |||
Share of profit in associates and joint ventures | 18 | 2,536 | 2,375 | 2,354 | |||
Profit before tax | 19,890 | 17,167 | 7,112 | ||||
Tax expense | 8 | (4,865 | ) | (5,288 | ) | (3,666 | ) |
Profit for the year | 15,025 | 11,879 | 3,446 | ||||
Attributable to: | |||||||
– ordinary shareholders of the parent company | 12,608 | 9,683 | 1,299 | ||||
– preference shareholders of the parent company | 90 | 90 | 90 | ||||
– other equity holders | 1,029 | 1,025 | 1,090 | ||||
– non-controlling interests | 1,298 | 1,081 | 967 | ||||
Profit for the year | 15,025 | 11,879 | 3,446 | ||||
$ | $ | $ | |||||
Basic earnings per ordinary share | 10 | 0.63 | 0.48 | 0.07 | |||
Diluted earnings per ordinary share | 10 | 0.63 | 0.48 | 0.07 |
253 | HSBC Holdings plc |
Consolidated statement of comprehensive income | ||||||
for the year ended 31 December | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Profit for the year | 15,025 | 11,879 | 3,446 | |||
Other comprehensive income/(expense) | ||||||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | ||||||
Available-for-sale investments | N/A | 146 | (299 | ) | ||
– fair value gains | N/A | 1,227 | 475 | |||
– fair value gains reclassified to the income statement | N/A | (1,033 | ) | (895 | ) | |
– amounts reclassified to the income statement in respect of impairment losses | N/A | 93 | 71 | |||
– income taxes | N/A | (141 | ) | 50 | ||
Debt instruments at fair value through other comprehensive income | (243 | ) | N/A | N/A | ||
– fair value losses | (168 | ) | N/A | N/A | ||
– fair value gain transferred to the income statement on disposal | (95 | ) | N/A | N/A | ||
– expected credit losses recognised in the income statement | (94 | ) | N/A | N/A | ||
– income taxes | 114 | N/A | N/A | |||
Cash flow hedges | 19 | (192 | ) | (68 | ) | |
– fair value losses | (267 | ) | (1,046 | ) | (297 | ) |
– fair value losses reclassified to the income statement | 317 | 833 | 195 | |||
– income taxes and other movements | (31 | ) | 21 | 34 | ||
Share of other comprehensive income/(expense) of associates and joint ventures | (64 | ) | (43 | ) | 54 | |
– share for the year | (64 | ) | (43 | ) | 54 | |
Exchange differences | (7,156 | ) | 9,077 | (8,092 | ) | |
– foreign exchange gains reclassified to income statement on disposal of a foreign operation | — | — | 1,894 | |||
– other exchange differences | (7,156 | ) | 8,939 | (9,791 | ) | |
– income tax attributable to exchange differences | — | 138 | (195 | ) | ||
Items that will not be reclassified subsequently to profit or loss: | ||||||
Remeasurement of defined benefit asset/liability | (329 | ) | 2,419 | 7 | ||
– before income taxes7 | (388 | ) | 3,440 | (84 | ) | |
– income taxes | 59 | (1,021 | ) | 91 | ||
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | 2,847 | (2,024 | ) | N/A | ||
– before income taxes | 3,606 | (2,409 | ) | N/A | ||
– income taxes | (759 | ) | 385 | N/A | ||
Equity instruments designated at fair value through other comprehensive income | (27 | ) | N/A | N/A | ||
– fair value losses | (71 | ) | N/A | N/A | ||
– income taxes | 44 | N/A | N/A | |||
Effects of hyperinflation | 283 | N/A | N/A | |||
Other comprehensive income/(expense) for the year, net of tax | (4,670 | ) | 9,383 | (8,398 | ) | |
Total comprehensive income/(expense) for the year | 10,355 | 21,262 | (4,952 | ) | ||
Attributable to: | ||||||
– ordinary shareholders of the parent company | 8,083 | 18,914 | (6,968 | ) | ||
– preference shareholders of the parent company | 90 | 90 | 90 | |||
– other equity holders | 1,029 | 1,025 | 1,090 | |||
– non-controlling interests | 1,153 | 1,233 | 836 | |||
Total comprehensive income/(expense) for the year | 10,355 | 21,262 | (4,952 | ) |
HSBC Holdings plc | 254 |
Consolidated balance sheet | |||||||
At | |||||||
31 Dec | 1 Jan | 31 Dec | |||||
2018 | 20181 | 2017 | |||||
Notes | $m | $m | $m | ||||
Assets | |||||||
Cash and balances at central banks | 162,843 | 180,621 | 180,624 | ||||
Items in the course of collection from other banks | 5,787 | 6,628 | 6,628 | ||||
Hong Kong Government certificates of indebtedness | 35,859 | 34,186 | 34,186 | ||||
Trading assets | 11 | 238,130 | 254,410 | 287,995 | |||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 14 | 41,111 | 39,746 | N/A | |||
Financial assets designated at fair value | 14 | N/A | N/A | 29,464 | |||
Derivatives | 15 | 207,825 | 219,818 | 219,818 | |||
Loans and advances to banks | 72,167 | 82,559 | 90,393 | ||||
Loans and advances to customers | 981,696 | 949,737 | 962,964 | ||||
Reverse repurchase agreements – non-trading | 242,804 | 201,553 | 201,553 | ||||
Financial investments | 16 | 407,433 | 383,499 | 389,076 | |||
Prepayments, accrued income and other assets | 22 | 110,571 | 114,777 | 67,191 | |||
Current tax assets | 684 | 1,006 | 1,006 | ||||
Interests in associates and joint ventures | 18 | 22,407 | 21,802 | 22,744 | |||
Goodwill and intangible assets | 21 | 24,357 | 23,374 | 23,453 | |||
Deferred tax assets | 8 | 4,450 | 4,714 | 4,676 | |||
Total assets | 2,558,124 | 2,518,430 | 2,521,771 | ||||
Liabilities and equity | |||||||
Liabilities | |||||||
Hong Kong currency notes in circulation | 35,859 | 34,186 | 34,186 | ||||
Deposits by banks | 56,331 | 64,492 | 69,922 | ||||
Customer accounts | 1,362,643 | 1,360,227 | 1,364,462 | ||||
Repurchase agreements – non-trading | 165,884 | 130,002 | 130,002 | ||||
Items in the course of transmission to other banks | 5,641 | 6,850 | 6,850 | ||||
Trading liabilities | 23 | 84,431 | 80,864 | 184,361 | |||
Financial liabilities designated at fair value | 24 | 148,505 | 144,006 | 94,429 | |||
Derivatives | 15 | 205,835 | 216,821 | 216,821 | |||
Debt securities in issue | 25 | 85,342 | 66,536 | 64,546 | |||
Accruals, deferred income and other liabilities | 26 | 97,380 | 99,926 | 45,907 | |||
Current tax liabilities | 718 | 928 | 928 | ||||
Liabilities under insurance contracts | 4 | 87,330 | 85,598 | 85,667 | |||
Provisions | 27 | 2,920 | 4,295 | 4,011 | |||
Deferred tax liabilities | 8 | 2,619 | 1,614 | 1,982 | |||
Subordinated liabilities | 28 | 22,437 | 25,861 | 19,826 | |||
Total liabilities | 2,363,875 | 2,322,206 | 2,323,900 | ||||
Equity | |||||||
Called up share capital | 32 | 10,180 | 10,160 | 10,160 | |||
Share premium account | 32 | 13,609 | 10,177 | 10,177 | |||
Other equity instruments | 22,367 | 22,250 | 22,250 | ||||
Other reserves | 1,906 | 6,643 | 7,664 | ||||
Retained earnings | 138,191 | 139,414 | 139,999 | ||||
Total shareholders’ equity | 186,253 | 188,644 | 190,250 | ||||
Non-controlling interests | 31 | 7,996 | 7,580 | 7,621 | |||
Total equity | 194,249 | 196,224 | 197,871 | ||||
Total liabilities and equity | 2,558,124 | 2,518,430 | 2,521,771 |
1 | Balances at 1 January 2018 have been prepared in accordance with accounting policies referred to on page 263. 31 December 2017 balances have not been re-presented. Information regarding the effects of adoption of IFRS 9 can be found in Note 37. |
Mark E Tucker | Ewen Stevenson | |
Group Chairman | Group Chief Financial Officer |
255 | HSBC Holdings plc |
Consolidated statement of cash flows | ||||||
for the year ended 31 December | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Profit before tax | 19,890 | 17,167 | 7,112 | |||
Adjustments for non-cash items: | ||||||
Depreciation and amortisation | 1,933 | 1,862 | 5,212 | |||
Net (gain)/loss from investing activities | (126 | ) | (1,152 | ) | (1,215 | ) |
Share of profits in associates and joint ventures | (2,536 | ) | (2,375 | ) | (2,354 | ) |
(Gain)/Loss on disposal of subsidiaries, businesses, associates and joint ventures | — | (79 | ) | 1,743 | ||
Change in expected credit losses gross of recoveries and other credit impairment charges | 2,280 | N/A | N/A | |||
Loan impairment losses gross of recoveries and other credit risk provisions | N/A | 2,603 | 4,090 | |||
Provisions including pensions | 1,944 | 917 | 2,482 | |||
Share-based payment expense | 450 | 500 | 534 | |||
Other non-cash items included in profit before tax | (1,303 | ) | (381 | ) | (207 | ) |
Elimination of exchange differences1 | 7,299 | (21,289 | ) | 15,364 | ||
Changes in operating assets and liabilities | ||||||
Change in net trading securities and derivatives | 10,716 | (10,901 | ) | 4,395 | ||
Change in loans and advances to banks and customers | (44,071 | ) | (108,984 | ) | 52,868 | |
Change in reverse repurchase agreements – non-trading | (40,499 | ) | (37,281 | ) | (13,138 | ) |
Change in financial assets designated and otherwise mandatorily measured at fair value | (1,515 | ) | (5,303 | ) | (1,235 | ) |
Change in other assets | 4,047 | (6,570 | ) | (6,591 | ) | |
Change in deposits by banks and customer accounts | (5,745 | ) | 102,211 | (8,918 | ) | |
Change in repurchase agreements – non-trading | 35,882 | 41,044 | 8,558 | |||
Change in debt securities in issue | 18,806 | (1,369 | ) | (23,034 | ) | |
Change in financial liabilities designated at fair value | 4,500 | 8,508 | 17,802 | |||
Change in other liabilities | (2,644 | ) | 13,514 | 8,792 | ||
Dividends received from associates | 910 | 740 | 689 | |||
Contributions paid to defined benefit plans | (332 | ) | (685 | ) | (726 | ) |
Tax paid | (3,417 | ) | (3,175 | ) | (3,264 | ) |
Net cash from operating activities | 6,469 | (10,478 | ) | 68,959 | ||
Purchase of financial investments | (383,454 | ) | (357,264 | ) | (457,084 | ) |
Proceeds from the sale and maturity of financial investments | 370,357 | 418,352 | 430,085 | |||
Net cash flows from the purchase and sale of property, plant and equipment | (1,196 | ) | (1,167 | ) | (1,151 | ) |
Net cash flows from disposal of customer and loan portfolios | (204 | ) | 6,756 | 9,194 | ||
Net investment in intangible assets | (1,848 | ) | (1,285 | ) | (906 | ) |
Net cash flow on disposal of subsidiaries, businesses, associates and joint ventures2 | 4 | 165 | 4,802 | |||
Net cash from investing activities | (16,341 | ) | 65,557 | (15,060 | ) | |
Issue of ordinary share capital and other equity instruments | 6,001 | 5,196 | 2,024 | |||
Cancellation of shares | (1,998 | ) | (3,000 | ) | — | |
Net sales/(purchases) of own shares for market-making and investment purposes | 133 | (67 | ) | 523 | ||
Purchase of treasury shares | — | — | (2,510 | ) | ||
Redemption of preference shares and other equity instruments | (6,078 | ) | — | (1,825 | ) | |
Subordinated loan capital issued | — | — | 2,622 | |||
Subordinated loan capital repaid3 | (4,077 | ) | (3,574 | ) | (595 | ) |
Dividends paid to shareholders of the parent company and non-controlling interests | (10,762 | ) | (9,005 | ) | (9,157 | ) |
Net cash from financing activities | (16,781 | ) | (10,450 | ) | (8,918 | ) |
Net increase/(decrease) in cash and cash equivalents | (26,653 | ) | 44,629 | 44,981 | ||
Cash and cash equivalents at 1 Jan | 337,412 | 274,550 | 243,863 | |||
Exchange differences in respect of cash and cash equivalents | (9,677 | ) | 18,233 | (14,294 | ) | |
Cash and cash equivalents at 31 Dec4 | 301,082 | 337,412 | 274,550 | |||
Cash and cash equivalents comprise: | ||||||
– cash and balances at central banks | 162,843 | 180,624 | 128,009 | |||
– items in the course of collection from other banks | 5,787 | 6,628 | 5,003 | |||
– loans and advances to banks of one month or less | 47,878 | 82,771 | 77,318 | |||
– reverse repurchase agreements with banks of one month or less | 59,602 | 58,850 | 55,551 | |||
– treasury bills, other bills and certificates of deposit less than three months | 30,613 | 15,389 | 14,646 | |||
– less: items in the course of transmission to other banks | (5,641 | ) | (6,850 | ) | (5,977 | ) |
Cash and cash equivalents at 31 Dec4 | 301,082 | 337,412 | 274,550 |
1 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. |
2 | In July 2016, we completed the disposal of operations in Brazil resulting in a net cash inflow of $4.8bn. |
3 | Subordinated liabilities changes during the year are attributable to repayments of $(4.1)bn (2017: $(3.6)bn; 2016: $(0.6)bn) of securities. Non-cash changes during the year included foreign exchange (loss)/gain $(0.6)bn (2017: $(0.6)bn; 2016: $2.1bn) and fair value losses of $(1.4)bn (2017: $(1.2)bn; 2016: $(0.3)bn). |
4 | At 31 December 2018, $26,282m (2017: $39,830m; 2016: $35,501m) was not available for use by HSBC, of which $19,755m (2017: $21,424m; 2016: $21,108m) related to mandatory deposits at central banks. |
HSBC Holdings plc | 256 |
Consolidated statement of changes in equity | ||||||||||||||||||||
for the year ended 31 December | ||||||||||||||||||||
Other reserves | ||||||||||||||||||||
Called up share capital and share premium | Other equity instru-ments2,3 | Retained earnings4,5 | Financial assets at FVOCI reserve8 | Cash flow hedging reserve | Foreign exchange reserve | Merger and other reserves6 | Total share- holders’ equity | Non- controlling interests | Total equity | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
As at 31 Dec 2017 | 20,337 | 22,250 | 139,999 | (350 | ) | (222 | ) | (19,072 | ) | 27,308 | 190,250 | 7,621 | 197,871 | |||||||
Impact on transition to IFRS 9 | — | — | (585 | ) | (1,021 | ) | — | — | — | (1,606 | ) | (41 | ) | (1,647 | ) | |||||
At 1 Jan 2018 | 20,337 | 22,250 | 139,414 | (1,371 | ) | (222 | ) | (19,072 | ) | 27,308 | 188,644 | 7,580 | 196,224 | |||||||
Profit for the year | — | — | 13,727 | — | — | — | — | 13,727 | 1,298 | 15,025 | ||||||||||
Other comprehensive income (net of tax) | — | — | 2,765 | (245 | ) | 16 | (7,061 | ) | — | (4,525 | ) | (145 | ) | (4,670 | ) | |||||
– debt instruments at fair value through other comprehensive income | — | — | — | (245 | ) | — | — | — | (245 | ) | 2 | (243 | ) | |||||||
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | — | (27 | ) | (27 | ) | ||||||||
– cash flow hedges | — | — | — | — | 16 | — | — | 16 | 3 | 19 | ||||||||||
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | 2,847 | — | — | — | — | 2,847 | — | 2,847 | ||||||||||
– remeasurement of defined benefit asset/liability7 | — | — | (301 | ) | — | — | — | — | (301 | ) | (28 | ) | (329 | ) | ||||||
– share of other comprehensive income of associates and joint ventures | — | — | (64 | ) | — | — | — | — | (64 | ) | — | (64 | ) | |||||||
– effects of hyperinflation | — | — | 283 | — | — | — | — | 283 | — | 283 | ||||||||||
– exchange differences | — | — | — | — | — | (7,061 | ) | — | (7,061 | ) | (95 | ) | (7,156 | ) | ||||||
Total comprehensive income for the year | — | — | 16,492 | (245 | ) | 16 | (7,061 | ) | — | 9,202 | 1,153 | 10,355 | ||||||||
Shares issued under employee remuneration and share plans | 721 | — | (610 | ) | — | — | — | — | 111 | — | 111 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 1,494 | — | — | — | — | 1,494 | — | 1,494 | ||||||||||
Capital securities issued | — | 5,968 | — | — | — | — | — | 5,968 | — | 5,968 | ||||||||||
Dividends to shareholders | — | — | (11,547 | ) | — | — | — | — | (11,547 | ) | (710 | ) | (12,257 | ) | ||||||
Redemption of securities | — | (5,851 | ) | (237 | ) | — | — | — | — | (6,088 | ) | — | (6,088 | ) | ||||||
Transfers9 | — | — | (2,200 | ) | — | — | — | 2,200 | — | — | — | |||||||||
Cost of share-based payment arrangements | — | — | 450 | — | — | — | — | 450 | — | 450 | ||||||||||
Cancellation of shares10, 11 | 2,731 | — | (4,998 | ) | — | — | — | 269 | (1,998 | ) | — | (1,998 | ) | |||||||
Other movements | — | — | (67 | ) | 84 | — | — | — | 17 | (27 | ) | (10 | ) | |||||||
At 31 Dec 2018 | 23,789 | 22,367 | 138,191 | (1,532 | ) | (206 | ) | (26,133 | ) | 29,777 | 186,253 | 7,996 | 194,249 | |||||||
At 1 Jan 2017 | 22,715 | 17,110 | 136,795 | (477 | ) | (27 | ) | (28,038 | ) | 27,308 | 175,386 | 7,192 | 182,578 | |||||||
Profit for the year | — | — | 10,798 | — | — | — | — | 10,798 | 1,081 | 11,879 | ||||||||||
Other comprehensive income (net of tax) | — | — | 328 | 131 | (194 | ) | 8,966 | — | 9,231 | 152 | 9,383 | |||||||||
– available-for-sale investments | — | — | — | 131 | — | — | — | 131 | 15 | 146 | ||||||||||
– cash flow hedges | — | — | — | — | (194 | ) | — | — | (194 | ) | 2 | (192 | ) | |||||||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk | — | — | (2,024 | ) | — | — | — | — | (2,024 | ) | — | (2,024 | ) | |||||||
– remeasurement of defined benefit asset/liability7 | — | — | 2,395 | — | — | — | — | 2,395 | 24 | 2,419 | ||||||||||
– share of other comprehensive income of associates and joint ventures | — | — | (43 | ) | — | — | — | — | (43 | ) | — | (43 | ) | |||||||
– exchange differences | — | — | — | — | — | 8,966 | — | 8,966 | 111 | 9,077 | ||||||||||
Total comprehensive income for the year | — | — | 11,126 | 131 | (194 | ) | 8,966 | — | 20,029 | 1,233 | 21,262 | |||||||||
Shares issued under employee remuneration and share plans | 622 | — | (566 | ) | — | — | — | — | 56 | — | 56 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 3,206 | — | — | — | — | 3,206 | — | 3,206 | ||||||||||
Capital securities issued | — | 5,140 | — | — | — | — | — | 5,140 | — | 5,140 | ||||||||||
Dividends to shareholders | — | — | (11,551 | ) | — | — | — | — | (11,551 | ) | (660 | ) | (12,211 | ) | ||||||
Cost of share-based payment arrangements | — | — | 500 | — | — | — | — | 500 | — | 500 | ||||||||||
Cancellation of shares1 | (3,000 | ) | — | — | — | — | — | — | (3,000 | ) | — | (3,000 | ) | |||||||
Other movements | — | — | 489 | (4 | ) | (1 | ) | — | — | 484 | (144 | ) | 340 | |||||||
At 31 Dec 2017 | 20,337 | 22,250 | 139,999 | (350 | ) | (222 | ) | (19,072 | ) | 27,308 | 190,250 | 7,621 | 197,871 |
257 | HSBC Holdings plc |
Consolidated statement of changes in equity (Continued) | ||||||||||||||||||||
Other reserves | ||||||||||||||||||||
Called up share capital and share premium | Other equity instru-ments2,3 | Retained earnings4,5 | Financial assets at FVOCI reserve8 | Cash flow hedging reserve | Foreign exchange reserve | Merger and other reserves6 | Total share- holders’ equity | Non- controlling interests | Total equity | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jan 2016 | 22,263 | 15,112 | 143,976 | (189 | ) | 34 | (20,044 | ) | 27,308 | 188,460 | 9,058 | 197,518 | ||||||||
Profit for the year | — | — | 2,479 | — | — | — | — | 2,479 | 967 | 3,446 | ||||||||||
Other comprehensive income (net of tax) | — | — | 59 | (271 | ) | (61 | ) | (7,994 | ) | — | (8,267 | ) | (131 | ) | (8,398 | ) | ||||
– available-for-sale investments | — | — | — | (271 | ) | — | — | — | (271 | ) | (28 | ) | (299 | ) | ||||||
– cash flow hedges | — | — | — | — | (61 | ) | — | — | (61 | ) | (7 | ) | (68 | ) | ||||||
– remeasurement of defined benefit asset/liability | — | — | 5 | — | — | — | — | 5 | 2 | 7 | ||||||||||
– share of other comprehensive income of associates and joint ventures | — | — | 54 | — | — | — | — | 54 | — | 54 | ||||||||||
– foreign exchange reclassified to income statement on disposal of a foreign operation | — | — | — | — | — | 1,894 | — | 1,894 | — | 1,894 | ||||||||||
– exchange differences | — | — | — | — | — | (9,888 | ) | — | (9,888 | ) | (98 | ) | (9,986 | ) | ||||||
Total comprehensive income for the year | — | — | 2,538 | (271 | ) | (61 | ) | (7,994 | ) | — | (5,788 | ) | 836 | (4,952 | ) | |||||
Shares issued under employee remuneration and share plans | 452 | — | (425 | ) | — | — | — | — | 27 | — | 27 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 3,040 | — | — | — | — | 3,040 | — | 3,040 | ||||||||||
Net increase in treasury shares1 | — | — | (2,510 | ) | — | — | — | — | (2,510 | ) | — | (2,510 | ) | |||||||
Capital securities issued | — | 1,998 | — | — | — | — | — | 1,998 | — | 1,998 | ||||||||||
Dividends to shareholders | — | — | (11,279 | ) | — | — | — | — | (11,279 | ) | (919 | ) | (12,198 | ) | ||||||
Cost of share-based payment arrangements | — | — | 534 | — | — | — | — | 534 | — | 534 | ||||||||||
Other movements | — | — | 921 | (17 | ) | — | — | — | 904 | (1,783 | ) | (879 | ) | |||||||
At 31 Dec 2016 | 22,715 | 17,110 | 136,795 | (477 | ) | (27 | ) | (28,038 | ) | 27,308 | 175,386 | 7,192 | 182,578 |
1 | For further details, refer to Note 32. In February 2017, HSBC announced a share buy-back of up to $1.0bn, which was completed in April 2017. In July 2017, HSBC announced a share buy-back of up to $2.0bn, which was completed in November 2017. Shares bought back from these two buy-back programmes have been cancelled. In August 2016, HSBC announced a share buy-back of up to $2.5bn, which was completed in December 2016 and resulted in a net increase in shares held in treasury. |
2 | During 2018, HSBC Holdings issued $4,150m, £1,000m and SGD750m of perpetual subordinated contingent convertible capital securities on which there were $60m of external issuance costs, $49m of intra-Group issuance costs and $11m of tax benefits. In 2017, HSBC Holdings issued $3,000m, SGD1,000m and €1,250m of perpetual subordinated contingent convertible capital securities, on which there were $14m of external issuance costs, $37m of intra-Group issuance costs and $10m of tax benefits. In 2016, HSBC Holdings issued $2,000m of perpetual subordinated contingent convertible capital securities, after issuance costs of $6m and tax benefits of $4m. Under IFRSs these issuance costs and tax benefits are classified as equity. |
3 | During 2018, HSBC Holdings redeemed $2,200m 8.125% perpetual subordinated capital securities and its $3,800m 8.000% perpetual subordinated capital securities, Series 2, on which there were $172m of external issuance costs and $23m of intra-Group issuance costs wound down. |
4 | At 31 December 2018, retained earnings included 379,926,645 treasury shares (2017: 360,590,019; 2016: 353,356,251). In addition, treasury shares are also held within HSBC’s Insurance business retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets. |
5 | Cumulative goodwill amounting to $5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including $3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of $1,669m has been charged against retained earnings. |
6 | Statutory share premium relief under Section 131 of the Companies Act 1985 (the ‘Act’) was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC France in 2000 and HSBC Finance Corporation in 2003, and the shares issued were recorded at their nominal value only. In HSBC’s consolidated financial statements, the fair value differences of $8,290m in respect of HSBC France and $12,768m in respect of HSBC Finance Corporation were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance Corporation subsequently became attached to HSBC Overseas Holdings (UK) Limited (‘HOHU’), following a number of intra-Group reorganisations. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and $15,796m was recognised in the merger reserve. The merger reserve includes a deduction of $614m in respect of costs relating to the rights issue, of which $149m was subsequently transferred to the income statement. Of this $149m, $121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of $344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue. |
7 | During 2018, an actuarial gain of $1,180m has arisen as a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme. During 2017, an actuarial gain of $1,730m has arisen as a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme. Refer to Note 6 for further detail. |
8 | The $350m at 31 December 2017 represents the IAS 39 available-for-sale fair value reserve as at 31 December 2017. |
9 | Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. A part reversal of this impairment results in a transfer from retained earnings back to the merger reserve of $2,200m. |
10 | This includes a re-presentation of the cancellation of shares to retained earnings and capital redemption reserve in respect of the 2017 share buy-back, under which retained earnings have been reduced by $3,000m, called up capital and share premium increased by $2,731m and other reserves increased by $269m. |
11 | For further details refer to Note 32 .In May 2018, HSBC announced a share buy-back of up to $2.0bn, which was completed in August 2018. |
HSBC Holdings plc | 258 |
HSBC Holdings income statement | |||||||
for the year ended 31 December | |||||||
2018 | 2017 | 2016 | |||||
Notes | $m | $m | $m | ||||
Net interest expense | (1,112 | ) | (383 | ) | (424 | ) | |
– interest income | 2,193 | 2,185 | 1,380 | ||||
– interest expense | (3,305 | ) | (2,568 | ) | (1,804 | ) | |
Fee (expense)/income | — | 2 | (1 | ) | |||
Net income from financial instruments held for trading or managed on a fair value basis | 3 | 245 | (181 | ) | 119 | ||
Changes in fair value of long-term debt and related derivatives | 3 | (77 | ) | 103 | (49 | ) | |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 3 | 43 | — | — | |||
Gains less losses from financial investments | 4 | 154 | — | ||||
Dividend income from subsidiaries1 | 55,304 | 10,039 | 10,436 | ||||
Other operating income | 960 | 769 | 696 | ||||
Total operating income | 55,367 | 10,503 | 10,777 | ||||
Employee compensation and benefits | 6 | (37 | ) | (54 | ) | (570 | ) |
General and administrative expenses | (4,507 | ) | (4,911 | ) | (4,014 | ) | |
Reversal of impairment/(impairment) of subsidiaries2 | 2,064 | (63 | ) | — | |||
Total operating expenses | (2,480 | ) | (5,028 | ) | (4,584 | ) | |
Profit before tax | 52,887 | 5,475 | 6,193 | ||||
Tax (charge)/credit | (62 | ) | 64 | 402 | |||
Profit for the year | 52,825 | 5,539 | 6,595 |
1 | 2018 includes $44,893m (2017:nil) return on capital from HSBC Finance (Netherlands) resulting from restructuring the Group’s Asia operation to meet resolution and recovery requirements. This amount does not form part of distributable reserves. |
2 | 2018 includes a $2,200m (2017:nil) part reversal of the impairment previously recognised against HSBC Holdings investment in HSBC Overseas Holdings (UK) Limited. This amount does not form part of distributable reserves. |
HSBC Holdings statement of comprehensive income | ||||||
for the year ended 31 December | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Profit for the year | 52,825 | 5,539 | 6,595 | |||
Other comprehensive income/(expense) | ||||||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | ||||||
Financial investments in HSBC undertakings | — | (53 | ) | (72 | ) | |
– fair value gains/(losses) | — | (70 | ) | (83 | ) | |
– income taxes | — | 17 | 11 | |||
Items that will not be reclassified subsequently to profit or loss: | ||||||
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | 865 | (828 | ) | (896 | ) | |
– before income taxes | 1,090 | (1,007 | ) | (1,030 | ) | |
– income taxes | (225 | ) | 179 | 134 | ||
Other comprehensive income for the year, net of tax | 865 | (881 | ) | (968 | ) | |
Total comprehensive income for the year | 53,690 | 4,658 | 5,627 |
259 | HSBC Holdings plc |
HSBC Holdings balance sheet | |||||||
31 Dec 2018 | 1 Jan 20182 | 31 Dec 2017 | |||||
Notes | $m | $m | $m | ||||
Assets | |||||||
Cash and balances with HSBC undertakings | 3,509 | 1,985 | 1,985 | ||||
Loans and advances to HSBC undertakings designated and otherwise mandatorily measured at fair value | 23,513 | 16,208 | 11,944 | ||||
Derivatives | 15 | 707 | 2,388 | 2,388 | |||
Loans and advances to HSBC undertakings | 56,144 | 76,627 | 76,627 | ||||
Financial investments in HSBC undertakings | — | — | 4,264 | ||||
Prepayments, accrued income and other assets | 126 | 369 | 369 | ||||
Current tax assets | 594 | 379 | 379 | ||||
Investments in subsidiaries1 | 160,231 | 92,930 | 92,930 | ||||
Intangible assets | 357 | 293 | 293 | ||||
Deferred tax assets | — | 380 | 555 | ||||
Total assets at 31 Dec | 245,181 | 191,559 | 191,734 | ||||
Liabilities and equity | |||||||
Liabilities | |||||||
Amounts owed to HSBC undertakings | 949 | 2,571 | 2,571 | ||||
Financial liabilities designated at fair value | 24 | 25,049 | 25,488 | 30,890 | |||
Derivatives | 15 | 2,159 | 3,082 | 3,082 | |||
Debt securities in issue | 25 | 50,800 | 34,258 | 34,258 | |||
Accruals, deferred income and other liabilities | 994 | 1,344 | 1,269 | ||||
Subordinated liabilities | 28 | 17,715 | 20,139 | 15,877 | |||
Deferred tax liabilities | 162 | — | — | ||||
Total liabilities | 97,828 | 86,882 | 87,947 | ||||
Equity | |||||||
Called up share capital | 32 | 10,180 | 10,160 | 10,160 | |||
Share premium account | 13,609 | 10,177 | 10,177 | ||||
Other equity instruments | 22,231 | 22,107 | 22,107 | ||||
Other reserves | 39,899 | 37,381 | 37,440 | ||||
Retained earnings | 61,434 | 24,852 | 23,903 | ||||
Total equity | 147,353 | 104,677 | 103,787 | ||||
Total liabilities and equity at 31 Dec | 245,181 | 191,559 | 191,734 |
2 | Balances at 1 January 2018 have been prepared in accordance with accounting policies referred to on page 263. 31 December 2017 balances have not been re-presented. Information regarding the effects of adoption of IFRS 9 can be found in Note 37. |
Mark E Tucker | Ewen Stevenson | |
Group Chairman | Group Chief Financial Officer |
HSBC Holdings plc | 260 |
HSBC Holdings statement of cash flows | ||||||
for the year ended 31 December | ||||||
2018 | 2017 | 2016 | ||||
(Restated)2 | ||||||
$m | $m | $m | ||||
Profit before tax | 52,887 | 5,475 | 6,193 | |||
Adjustments for non-cash items: | (46,878 | ) | (17 | ) | 48 | |
– depreciation, amortisation and impairment/expected credit losses | 70 | 33 | 10 | |||
– share-based payment expense | — | (2 | ) | 34 | ||
– other non-cash items included in profit before tax1 | (46,948 | ) | (48 | ) | 4 | |
Changes in operating assets and liabilities | ||||||
Change in loans to HSBC undertakings | 5,745 | (1,122 | ) | (36,437 | ) | |
Change in loans and advances to HSBC undertakings designated and otherwise mandatorily measured at fair value | (7,305 | ) | (11,944 | ) | — | |
Change in financial investments in HSBC undertakings | — | (1,775 | ) | 612 | ||
Change in net trading securities and net derivatives | 758 | (2,183 | ) | 3,066 | ||
Change in other assets | 231 | 134 | (239 | ) | ||
Change in debt securities in issue | (1,094 | ) | 1,020 | (1,633 | ) | |
Change in financial liabilities designated at fair value | (740 | ) | 954 | (1,229 | ) | |
Change in other liabilities | (1,883 | ) | 721 | (693 | ) | |
Tax received | 301 | 443 | 646 | |||
Net cash from operating activities | 2,022 | (8,294 | ) | (29,666 | ) | |
Purchase of financial investments | — | — | — | |||
Proceeds from the sale and maturity of financial investments | — | 1,165 | 610 | |||
Net cash outflow from acquisition of or increase in stake of subsidiaries | (8,992 | ) | (89 | ) | (2,073 | ) |
Repayment of capital from subsidiaries | 3,627 | 4,070 | 3,920 | |||
Net investment in intangible assets | (121 | ) | (150 | ) | (109 | ) |
Net cash from investing activities | (5,486 | ) | 4,996 | 2,348 | ||
Issue of ordinary share capital and other equity instruments | 6,652 | 5,647 | 2,381 | |||
Redemption of other equity instruments | (6,093 | ) | — | — | ||
Purchase of treasury shares | — | — | (2,510 | ) | ||
Cancellation of shares | (1,998 | ) | (3,000 | ) | — | |
Subordinated loan capital issued | — | — | 2,636 | |||
Subordinated loan capital repaid | (1,972 | ) | (1,184 | ) | (1,781 | ) |
Debt securities issued | 19,513 | 11,433 | 32,080 | |||
Debt securities repaid | (1,025 | ) | — | — | ||
Dividends paid on ordinary shares | (8,693 | ) | (6,987 | ) | (7,059 | ) |
Dividends paid to holders of other equity instruments | (1,360 | ) | (1,359 | ) | (1,180 | ) |
Net cash from financing activities | 5,024 | 4,550 | 24,567 | |||
Net increase/(decrease) in cash and cash equivalents | 1,560 | 1,252 | (2,751 | ) | ||
Cash and cash equivalents at 1 January | 4,949 | 3,697 | 6,448 | |||
Cash and cash equivalents at 31 Dec | 6,509 | 4,949 | 3,697 | |||
Cash and cash equivalents comprise: | ||||||
– cash at bank with HSBC undertakings | 3,509 | 1,985 | 247 | |||
– loans and advances to banks of one month or less | 3,000 | 2,964 | 3,450 |
1 | 2018 includes $44,893m (2017:nil) return on capital from HSBC Finance (Netherlands) resulting from restructuring the Group’s Asia operation to meet resolution and recovery requirements. |
261 | HSBC Holdings plc |
HSBC Holdings statement of changes in equity | ||||||||||||||||
for the year ended 31 December | ||||||||||||||||
Other reserves | ||||||||||||||||
Called up share capital | Share premium | Other equity instruments | Retained earnings1,3 | Financial assets at FVOCI reserve | Other paid-in capital2 | Merger and other reserves3 | Total share- holders’ equity | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
At 31 Dec 2017 | 10,160 | 10,177 | 22,107 | 23,903 | 59 | 2,254 | 35,127 | 103,787 | ||||||||
Impact on transition to IFRS 9 | — | — | 949 | (59 | ) | — | 890 | |||||||||
At 1 Jan 2018 | 10,160 | 10,177 | 22,107 | 24,852 | — | 2,254 | 35,127 | 104,677 | ||||||||
Profit for the year | — | — | — | 52,825 | — | — | — | 52,825 | ||||||||
Other comprehensive income (net of tax) | — | — | — | 865 | — | — | — | 865 | ||||||||
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | — | 865 | — | — | — | 865 | ||||||||
Total comprehensive income for the year | — | — | — | 53,690 | — | — | — | 53,690 | ||||||||
Shares issued under employee share plans | 42 | 679 | — | — | — | — | — | 721 | ||||||||
Shares issued in lieu of dividends and amounts arising thereon | 83 | (83 | ) | — | 1,494 | — | — | — | 1,494 | |||||||
Cancellation of shares4 | (105 | ) | 2,836 | — | (4,998 | ) | — | — | 269 | (1,998 | ) | |||||
Capital securities issued | — | — | 5,967 | — | — | — | — | 5,967 | ||||||||
Dividends to shareholders | — | — | — | (11,547 | ) | — | — | — | (11,547 | ) | ||||||
Redemption of capital securities | — | — | (5,843 | ) | (236 | ) | — | — | — | (6,079 | ) | |||||
Transfers5 | — | — | — | (2,200 | ) | — | — | 2,200 | — | |||||||
Other movements | — | — | — | 379 | — | 46 | 3 | 428 | ||||||||
At 31 Dec 2018 | 10,180 | 13,609 | 22,231 | 61,434 | — | 2,300 | 37,599 | 147,353 | ||||||||
At 1 Jan 2017 | 10,096 | 12,619 | 17,004 | 27,656 | 112 | 2,244 | 35,127 | 104,858 | ||||||||
Profit for the year | — | — | — | 5,539 | — | — | — | 5,539 | ||||||||
Other comprehensive income (net of tax) | — | — | — | (828 | ) | (53 | ) | — | — | (881 | ) | |||||
– available-for-sale investments | — | — | — | — | (53 | ) | — | — | (53 | ) | ||||||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk | — | — | — | (828 | ) | — | — | — | (828 | ) | ||||||
Total comprehensive income for the year | — | — | 0 | 4,711 | (53 | ) | — | — | 4,658 | |||||||
Shares issued under employee share plans | 38 | 584 | — | (52 | ) | — | — | — | 570 | |||||||
Shares issued in lieu of dividends and amounts arising thereon | 190 | (190 | ) | — | 3,205 | — | — | — | 3,205 | |||||||
Cancellation of shares | (164 | ) | (2,836 | ) | — | — | — | — | — | (3,000 | ) | |||||
Capital securities issued | — | 5,103 | — | — | — | — | 5,103 | |||||||||
Dividends to shareholders | — | — | — | (11,551 | ) | — | — | — | (11,551 | ) | ||||||
Cost of share-based payment arrangements | — | — | — | (2 | ) | — | — | — | (2 | ) | ||||||
Other movements | — | (64 | ) | 10 | (54 | ) | ||||||||||
At 31 Dec 2017 | 10,160 | 10,177 | 22,107 | 23,903 | 59 | 2,254 | 35,127 | 103,787 | ||||||||
At 1 Jan 2016 | 9,842 | 12,421 | 15,020 | 32,224 | 183 | 2,597 | 35,127 | 107,414 | ||||||||
Profit for the year | — | — | — | 6,595 | — | — | — | 6,595 | ||||||||
Other comprehensive income (net of tax) | — | — | — | (896 | ) | (72 | ) | — | — | (968 | ) | |||||
– available-for-sale investments | — | — | — | — | (72 | ) | — | — | (72 | ) | ||||||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk | — | — | — | (896 | ) | — | — | — | (896 | ) | ||||||
Total comprehensive income for the year | — | — | — | 5,699 | (72 | ) | — | — | 5,627 | |||||||
Shares issued under employee share plans | 35 | 417 | — | (51 | ) | — | — | — | 401 | |||||||
Shares issued in lieu of dividends and amounts arising thereon | 219 | (219 | ) | — | 3,040 | — | — | — | 3,040 | |||||||
Net increase in treasury shares | — | — | — | (2,510 | ) | — | — | — | (2,510 | ) | ||||||
Capital securities issued | — | 1,984 | — | — | — | — | 1,984 | |||||||||
Dividends to shareholders | — | — | — | (11,279 | ) | — | — | — | (11,279 | ) | ||||||
Cost of share-based payment arrangements | — | — | — | 34 | — | — | — | 34 | ||||||||
Other movements | — | — | — | 499 | 1 | (353 | ) | — | 147 | |||||||
At 31 Dec 2016 | 10,096 | 12,619 | 17,004 | 27,656 | 112 | 2,244 | 35,127 | 104,858 |
1 | At 31 December 2018, retained earnings includes 326,503,319 ($2,546m) of treasury shares (2017: 326,843,840 ($2,542m); 2016: 325,499,152 ($2,499m)). Treasury shares are held to fund employee share plans. |
2 | Other paid-in capital arises from the exercise and lapse of share options granted to employees of HSBC Holdings subsidiaries. |
3 | HSBC Holdings distributable reserves at 31 December 2018 of $30,705m (2017: $38,031m) represents realised profits included in retained earnings of $14,974m (2017: $22,300m) and in merger reserve of $15,731m (2017: $15,731m). The distributable reserves are lower than retained earnings of $61,434m (2017: $23,903m). In 2018, income of $44,893m (2017:nil) generated from restructuring the Group’s Asia operation to meet resolution and recovery requirements does not form part of distributable reserves. |
4 | This includes a re-presentation of the cancellation of shares to retained earnings and capital redemption reserve in respect of the 2017 share buy-back, under which retained earnings has been reduced by $3,000m, share premium increased by $2,836m and other reserves increased by $164m. |
5 | Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. A part reversal of this impairment results in a transfer from retained earnings back to the merger reserve of $2,200m. |
HSBC Holdings plc | 262 |
Notes on the Financial Statements | ||||||
Page | Page | |||||
1 | Basis of preparation and significant accounting policies | 21 | Goodwill and intangible assets | |||
2 | Net fee income | 22 | Prepayments, accrued income and other assets | |||
3 | Net income/(expense) from financial instruments through profit or loss measured at fair value | 23 | Trading liabilities | |||
24 | Financial liabilities designated at fair value | |||||
4 | Insurance business | 25 | Debt securities in issue | |||
5 | Operating profit | 26 | Accruals, deferred income and other liabilities | |||
6 | Employee compensation and benefits | 27 | Provisions | |||
7 | Auditors’ remuneration | 28 | Subordinated liabilities | |||
8 | Tax | 29 | Maturity analysis of assets, liabilities and off-balance sheet commitments | |||
9 | Dividends | |||||
10 | Earnings per share | 30 | Offsetting of financial assets and financial liabilities | |||
11 | Trading assets | 31 | Non-controlling interests | |||
12 | Fair values of financial instruments carried at fair value | 32 | Called up share capital and other equity instruments | |||
13 | Fair values of financial instruments not carried at fair value | 33 | Contingent liabilities, contractual commitments and guarantees | |||
14 | Financial assets designated and otherwise mandatorily measured at fair value | |||||
34 | Lease commitments | |||||
15 | Derivatives | 35 | Legal proceedings and regulatory matters | |||
16 | Financial investments | 36 | Related party transactions | |||
17 | Assets pledged, collateral received and assets transferred | 37 | Effects of reclassification upon adoption of IFRS 9 | |||
18 | Interests in associates and joint ventures | 38 | Events after the balance sheet date | |||
19 | Investments in subsidiaries | 39 | HSBC Holdings’ subsidiaries, joint ventures and associates | |||
20 | Structured entities | 40 | Non-statutory accounts |
1 | Basis of preparation and significant accounting policies |
1.1 | Basis of preparation |
(a) | Compliance with International Financial Reporting Standards |
• | fair value designations for financial liabilities were revoked where the accounting mismatch no longer exists, as required by IFRS 9; and |
• | fair value designations were revoked for certain long-dated securities where accounting mismatches continue to exist, but where HSBC has revoked the designation as permitted by IFRS 9 since it will better mitigate the accounting mismatch by undertaking fair value hedge accounting. |
263 | HSBC Holdings plc |
• | We considered market practices for the presentation of certain financial liabilities, which contain both deposit and derivative components. We concluded that it would be appropriate to change the accounting policy and presentation of ‘trading customer accounts and other debt securities in issue’, to better align with the presentation of similar financial instruments by peers. This therefore provides more relevant information about the effect of these financial liabilities on our financial position and performance. As a result, rather than being classified as held for trading, we designate these financial liabilities as at fair value through profit or loss since they are managed and their performance evaluated on a fair value basis. A further consequence of this change in presentation is that the effects of changes in the liabilities’ credit risk are presented in ‘Other comprehensive income’, with the remaining effect presented in profit or loss in accordance with Group accounting policy adopted in 2017 (following the adoption of the requirements in IFRS 9 relating to the presentation of gains and losses on financial liabilities designated at fair value). |
• | Cash collateral, margin and settlement accounts have been reclassified from ‘Trading assets’ and ‘Loans and advances to banks and customers’ to ‘Prepayments, accrued income and other assets’ and from ‘Trading liabilities’ and ‘Deposits by banks’ and ‘Customer accounts‘ to ‘Accruals, deferred income and other liabilities’. The change in presentation for financial assets is in accordance with IFRS 9 and the change in presentation for financial liabilities is considered to provide more relevant information, given the change in presentation for the financial assets. The change in presentation for financial liabilities has had no effect on the measurement of these items and therefore on retained earnings or profit for any period. |
• | Certain stock borrowing assets have been reclassified from ‘Loans and advances to banks and customers’ to ‘Trading assets’. The change in measurement is a result of the determination of the global business model for this activity and will align the presentation throughout the Group. |
• | Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we have grouped the presentation of the entire effect of foreign exchange exposure in profit or loss and presented it within ‘Net income from financial instruments held for trading or managed on a fair value basis’. Comparative data has been re-presented. |
(b) | Differences between IFRSs and Hong Kong Financial Reporting Standards |
(c) | Future accounting developments |
(d) | Foreign currencies |
HSBC Holdings plc | 264 |
(e) | Presentation of information |
• | segmental disclosures are included in the ‘Report of the Directors: Financial summary’ on pages 34 to 91; |
• | disclosures concerning the nature and extent of risks relating to insurance contracts and financial instruments are included in the ‘Report of the Directors: Risk’ on pages 100 to 192; |
• | capital disclosures are included in the ‘Report of the Directors: Capital’ on pages 193 to 196; and |
• | disclosures relating to HSBC’s securitisation activities and structured products are included in the ‘Report of the Directors: Risk’ on pages 100 to 192. |
(f) | Critical accounting estimates and judgements |
(g) | Segmental analysis |
(h) | Going concern |
1.2 | Summary of significant accounting policies |
(a) | Consolidation and related policies |
265 | HSBC Holdings plc |
The review of goodwill for impairment reflects management’s best estimate of the future cash flows of the CGUs and the rates used to discount these cash flows, both of which are subject to uncertain factors as follows: • The future cash flows of the CGUs are sensitive to the cash flows projected for the periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of sustainable cash flows thereafter. Forecasts are compared with actual performance and verifiable economic data, but they reflect management’s view of future business prospects at the time of the assessment.• The rates used to discount future expected cash flows can have a significant effect on their valuation, and are based on the costs of capital assigned to individual CGUs. The cost of capital percentage is generally derived from a capital asset pricing model, which incorporates inputs reflecting a number of financial and economic variables, including the risk-free interest rate in the country concerned and a premium for the risk of the business being evaluated. These variables are subject to fluctuations in external market rates and economic conditions beyond management’s control. They are therefore subject to uncertainty and require the exercise of significant judgement.The accuracy of forecast cash flows is subject to a high degree of uncertainty in volatile market conditions. In such circumstances, management re-tests goodwill for impairment more frequently than once a year when indicators of impairment exist. This ensures that the assumptions on which the cash flow forecasts are based continue to reflect current market conditions and management’s best estimate of future business prospects. |
Impairment testing of investments in associates involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment. The most significant judgements relate to the impairment testing of our investment in Bank of Communications Co. Limited (‘BoCom’). Key assumptions used in estimating BoCom’s value in use, the sensitivity of the value in use calculation to different assumptions and a sensitivity analysis that shows the changes in key assumptions that would reduce the excess of value in use over the carrying amount (the ‘headroom’) to nil are described in Note 18. |
(b) | Income and expense |
HSBC Holdings plc | 266 |
• | ‘Net income from financial instruments held for trading or managed on a fair value basis’: This comprises net trading income, which includes all gains and losses from changes in the fair value of financial assets and financial liabilities held for trading, together with the related interest income, expense and dividends. It also includes all gains and losses from changes in the fair value of derivatives that are managed in conjunction with financial assets and liabilities measured at fair value through profit or loss. |
• | ‘Net income/(expense)from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss’: This includes interest income, interest expense and dividend income in respect of financial assets and liabilities measured at fair value through profit or loss; and those derivatives managed in conjunction with the above that can be separately identifiable from other trading derivatives. |
• | ‘Changes in fair value of long-term debt and related derivatives’: Interest paid on the external long-term debt and interest cash flows on related derivatives is presented in interest expense. |
• | ‘Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss’: This includes interest on instruments that fail the solely payments of principal and interest (‘SPPI’) test, see (d) below. |
(c) | Valuation of financial instruments |
The majority of valuation techniques employ only observable market data. However, certain financial instruments are classified on the basis of valuation techniques that feature one or more significant market inputs that are unobservable, and for them the measurement of fair value is more judgemental. An instrument in its entirety is classified as valued using significant unobservable inputs if, in the opinion of management, greater than 5% of the instrument’s valuation is driven by unobservable inputs. ‘Unobservable’ in this context means that there is little or no current market data available from which to determine the price at which an arm’s length transaction would be likely to occur. It generally does not mean that there is no data available at all upon which to base a determination of fair value (consensus pricing data may, for example, be used). |
(d) | Financial instruments measured at amortised cost |
(e) | Financial assets measured at fair value through other comprehensive income |
(f) | Equity securities measured at fair value with fair value movements presented in other comprehensive income |
267 | HSBC Holdings plc |
(g) | Financial instruments designated at fair value through profit or loss |
• | the use of the designation removes or significantly reduces an accounting mismatch; |
• | a group of financial assets and liabilities or a group of financial liabilities is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy; and |
• | the financial liability contains one or more non-closely related embedded derivatives. |
• | Long-term debt issues: The interest and/or foreign exchange exposure on certain fixed-rate debt securities issued has been matched with the interest and/or foreign exchange exposure on certain swaps as part of a documented risk management strategy. |
• | Financial assets and financial liabilities under unit-linked and non-linked investment contracts: a contract under which HSBC does not accept significant insurance risk from another party is not classified as an insurance contract, other than investment contracts with discretionary participation features (‘DPF’), but is accounted for as a financial liability. Customer liabilities under linked and certain non-linked investment contracts issued by insurance subsidiaries are determined based on the fair value of the assets held in the linked funds. If no fair value designation was made for the related assets, at least some of the assets would otherwise be measured at either fair value through other comprehensive income or amortised cost. The related financial assets and liabilities are managed and reported to management on a fair value basis. Designation at fair value of the financial assets and related liabilities allows changes in fair values to be recorded in the income statement and presented in the same line. |
(h) | Derivatives |
HSBC Holdings plc | 268 |
As a result of the request received by the Financial Stability Board from the G20, a fundamental review and reform of the major interest rate benchmarks is under way across the world’s largest financial markets. The process of replacing existing benchmark interbank offered rates (‘Ibors’) with alternative risk-free rates (‘RFRs’) is at different stages, and is progressing at different speeds, across several major jurisdictions. There is therefore uncertainty as to the timing and the methods of transition for many financial products affected by these changes, and whether some existing benchmarks will continue to be supported in some way. As a result of these developments, significant accounting judgement is involved in determining whether certain hedge accounting relationships that hedge the variability of cash flows and interest rate risk due to changes in Ibors continue to qualify for hedge accounting as at 31 December 2018. Management’s judgement is that those existing hedge accounting relationships continue to be supported at the 2018 year-end. Even though there are plans to replace those rates with economically similar rates based on new RFRs over the next few years, there is widespread continued reliance on Ibors in market pricing structures for long-term products with maturities over the hedged horizons that extend beyond the timescales for replacing Ibors. In addition there is a current absence of term structures on the new RFRs. This judgement will be kept under review in future as markets based on the new RFRs develop, taking into consideration any specific accounting guidance that may be developed to deal with these unusual circumstances. The IASB has commenced the due process for providing clarification on how the guidance for hedge accounting in IAS 39 ‘Financial Instruments: Recognition and Measurement’ and IFRS 9: ‘Financial Instruments’ should be applied in these circumstances, which were not contemplated when the standards were published. |
(i) | Impairment of amortised cost and FVOCI financial assets |
• | contractual payments of either principal or interest are past due for more than 90 days; |
• | there are other indications that the borrower is unlikely to pay, such as when a concession has been granted to the borrower for economic or legal reasons relating to the borrower’s financial condition; and |
• | the loan is otherwise considered to be in default. |
269 | HSBC Holdings plc |
Origination CRR | Significance trigger - PD to increase by |
0.1–1.2 | 15bps |
2.1–3.3 | 30bps |
Origination CRR | Additional significance criteria – number of CRR grade notches deterioration required to identify as significant credit deterioration (stage 2) (> or equal to) |
0.1 | 5 notches |
1.1–4.2 | 4 notches |
4.3–5.1 | 3 notches |
5.2–7.1 | 2 notches |
7.2–8.2 | 1 notch |
8.3 | 0 notch |
HSBC Holdings plc | 270 |
Model | Regulatory capital | IFRS 9 |
PD | • Through the cycle (represents long-run average PD throughout a full economic cycle)• The definition of default includes a backstop of 90+ days past due, although this has been modified to 180+ days past due for some portfolios, particularly UK and US mortgages | • Point in time (based on current conditions, adjusted to take into account estimates of future conditions that will impact PD)• Default backstop of 90+ days past due for all portfolios |
EAD | • Cannot be lower than current balance | • Amortisation captured for term products |
LGD | • Downturn LGD (consistent losses expected to be suffered during a severe but plausible economic downturn)• Regulatory floors may apply to mitigate risk of underestimating downturn LGD due to lack of historical data • Discounted using cost of capital• All collection costs included | • Expected LGD (based on estimate of loss given default including the expected impact of future economic conditions such as changes in value of collateral)• No floors• Discounted using the original effective interest rate of the loan• Only costs associated with obtaining/selling collateral included |
Other | • Discounted back from point of default to balance sheet date |
271 | HSBC Holdings plc |
In determining ECL, management is required to exercise judgement in defining what is considered to be a significant increase in credit risk and in making assumptions and estimates to incorporate relevant information about past events, current conditions and forecasts of economic conditions. Judgement has been applied in determining the lifetime and point of initial recognition of revolving facilities. The PD, LGD and EAD models, which support these determinations are reviewed regularly in light of differences between loss estimates and actual loss experience, but given that IFRS 9 requirements have only just been applied, there has been little time available to make these comparisons. Therefore, the underlying models and their calibration, including how they react to forward-looking economic conditions, remain subject to review and refinement. This is particularly relevant for lifetime PDs, which have not been previously used in regulatory modelling, and for the incorporation of ‘Upside scenarios’, that have not generally been subject to experience gained through stress testing. The exercise of judgement in making estimations requires the use of assumptions that are highly subjective and very sensitive to the risk factors, in particular to changes in economic and credit conditions across a large number of geographical areas. Many of the factors have a high degree of interdependency and there is no single factor to which loan impairment allowances as a whole are sensitive. The sections marked as audited on pages 133 to 139, ‘Measurement uncertainty and sensitivity analysis of ECL estimates,’ set out the assumptions underlying the Central scenario and information about how scenarios are developed in relation to the Group’s top and emerging risks and its judgements, informed by consensus forecasts of professional industry forecasters. The sensitivity of ECL to different economic scenarios is illustrated by recalculating the ECL for selected portfolios as if 100% weighting had been assigned to each scenario. |
(j) | Insurance contracts |
HSBC Holdings plc | 272 |
(k) | Employee compensation and benefits |
(l) | Tax |
The recognition of a deferred tax asset relies on an assessment of the probability and sufficiency of future taxable profits, future reversals of existing taxable temporary differences and ongoing tax planning strategies. In the absence of a history of taxable profits, the most significant judgements relate to expected future profitability and to the applicability of tax planning strategies, including corporate reorganisations. |
(m) | Provisions, contingent liabilities and guarantees |
273 | HSBC Holdings plc |
Judgement is involved in determining whether a present obligation exists and in estimating the probability, timing and amount of any outflows. Professional expert advice is taken on the assessment of litigation, property (including onerous contracts) and similar obligations. Provisions for legal proceedings and regulatory matters typically require a higher degree of judgement than other types of provisions. When matters are at an early stage, accounting judgements can be difficult because of the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. As matters progress, management and legal advisers evaluate on an ongoing basis whether provisions should be recognised, revising previous judgements and estimates as appropriate. At more advanced stages, it is typically easier to make judgements and estimates around a better defined set of possible outcomes. However, the amount provisioned can remain very sensitive to the assumptions used. There could be a wide range of possible outcomes for any pending legal proceedings, investigations or inquiries. As a result, it is often not practicable to quantify a range of possible outcomes for individual matters. It is also not practicable to meaningfully quantify ranges of potential outcomes in aggregate for these types of provisions because of the diverse nature and circumstances of such matters and the wide range of uncertainties involved. Provisions for customer remediation also require significant levels of estimation and judgement. The amounts of provisions recognised depend on a number of different assumptions, such as the volume of inbound complaints, the projected period of inbound complaint volumes, the decay rate of complaint volumes, the population identified as systemically mis-sold and the number of policies per customer complaint. |
HSBC Holdings plc | 274 |
• | When appropriate empirical information is available, HSBC utilises roll-rate methodology, which employs statistical analyses of historical data and experience of delinquency and default to reliably estimate the amount of the loans that will eventually be written off as a result of events occurring before the balance sheet date. Individual loans are grouped using ranges of past due days, and statistical estimates are made of the likelihood that loans in each range will progress through the various stages of delinquency and become irrecoverable. Additionally, individual loans are segmented based on their credit characteristics, such as industry sector, loan grade or product. In applying this methodology, adjustments are made to estimate the periods of time between a loss event occurring, for example because of a missed payment, and its confirmation through write-off (known as the loss identification period). Current economic conditions are also evaluated when calculating the appropriate level of allowance required to cover inherent loss. In certain highly developed markets, models also take into account behavioural and account management trends as revealed in, for example bankruptcy and rescheduling statistics. |
• | When the portfolio size is small or when information is insufficient or not reliable enough to adopt a roll-rate methodology, HSBC adopts a basic formulaic approach based on historical loss rate experience, or a discounted cash flow model. Where a basic formulaic approach is undertaken, the period between a loss event occurring and its identification is estimated by local management, and is typically between six and 12 months. |
275 | HSBC Holdings plc |
• | the use of the designation removes or significantly reduces an accounting mismatch; |
• | when a group of financial assets, liabilities or both is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy; and |
• | where financial instruments contain one or more non-closely related embedded derivatives. |
2 | Net fee income |
Net fee income by global business | ||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | Total | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Funds under management | 1,383 | 134 | 421 | 284 | (1 | ) | 2,221 | 2,188 | 2,076 | |||||||
Account services | 991 | 748 | 332 | 106 | — | 2,177 | 2,244 | 2,417 | ||||||||
Cards | 1,575 | 370 | 16 | — | (5 | ) | 1,956 | 1,994 | 1,970 | |||||||
Credit facilities | 71 | 824 | 813 | 16 | (1 | ) | 1,723 | 1,718 | 1,795 | |||||||
Broking income | 494 | 44 | 533 | 139 | — | 1,210 | 1,191 | 1,060 | ||||||||
Unit trusts | 937 | 25 | 3 | 73 | — | 1,038 | 1,010 | 863 | ||||||||
Remittances | 96 | 357 | 320 | 5 | — | 778 | 759 | 766 | ||||||||
Global custody | 100 | 18 | 584 | 35 | (1 | ) | 736 | 692 | 662 | |||||||
Underwriting | 1 | 10 | 708 | 4 | — | 723 | 829 | 705 | ||||||||
Imports/exports | 3 | 532 | 176 | 2 | (4 | ) | 709 | 736 | 820 | |||||||
Insurance agency commission | 354 | 23 | 1 | 27 | (1 | ) | 404 | 410 | 419 | |||||||
Other | 1,110 | 858 | 2,362 | 186 | (2,147 | ) | 2,369 | 2,082 | 2,116 | |||||||
Fee income | 7,115 | 3,943 | 6,269 | 877 | (2,160 | ) | 16,044 | 15,853 | 15,669 | |||||||
Less: fee expense | (1,917 | ) | (388 | ) | (3,040 | ) | (135 | ) | 2,056 | (3,424 | ) | (3,042 | ) | (2,892 | ) | |
Net Fee income | 5,198 | 3,555 | 3,229 | 742 | (104 | ) | 12,620 | 12,811 | 12,777 |
HSBC Holdings plc | 276 |
3 | Net income/(expense) from financial instruments measured at fair value through profit or loss |
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Net income/(expense) arising on: | |||||||
Net trading activities | 1 | 6,982 | 8,236 | 7,473 | |||
Other instruments managed on a fair value basis | 1 | 2,549 | 190 | 48 | |||
Net income from financial instruments held for trading or managed on a fair value basis | 2 | 9,531 | 8,426 | 7,521 | |||
Financial assets held to meet liabilities under insurance and investment contracts | (1,585 | ) | 3,211 | 1,480 | |||
Liabilities to customers under investment contracts | 97 | (375 | ) | (218 | ) | ||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (1,488 | ) | 2,836 | 1,262 | |||
Changes in own credit spread on long-term debt | 3 | — | — | (1,793 | ) | ||
Derivatives managed in conjunction with HSBC’s issued debt securities | (626 | ) | (343 | ) | (1,604 | ) | |
Other changes in fair value | 529 | 498 | 1,400 | ||||
Changes in fair value of long-term debt and related derivatives | 2 | (97 | ) | 155 | (1,997 | ) | |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 695 | N/A | N/A | ||||
Year ended 31 Dec | 8,641 | 11,417 | 6,786 |
2 | Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we grouped the presentation of the entire effect of foreign exchange exposure in profit or loss and presented it within ‘Net trading activities’ in ‘Net income from financial instruments held for trading or managed on a fair value basis’. Comparative data has been re-presented. There is no net impact on Total operating income and the impact on ‘Changes in fair value of long-term debt and related derivatives’ is $(517)m in 2017 and $1,978m in 2016. |
3 | From 1 January 2017, HSBC Holdings plc adopted, in its consolidated financial statements, the requirements of IFRS 9 ‘Financial Instruments’ relating to the presentation of gains and losses on financial liabilities designated at fair value. As a result, changes in fair value attributable to changes in own credit risk are presented in other comprehensive income with the remaining effect presented in profit or loss. |
2018 | 2017 | 2016 | |||||
$m | $m | $m | |||||
Net income/(expense) arising on: | |||||||
- trading activities | (176 | ) | (392 | ) | 119 | ||
- other instruments managed at on a fair value basis | 421 | 211 | — | ||||
Net income from financial instruments held for trading or managed on a fair value basis | 245 | (181 | ) | 119 | |||
– derivatives managed in conjunction with HSBC Holdings issued debt securities | (337 | ) | 292 | (642 | ) | ||
– other changes in fair value | 260 | (189 | ) | 593 | |||
Changes in fair value of long-term debt and related derivatives | (77 | ) | 103 | (49 | ) | ||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 43 | — | — | ||||
Year ended 31 Dec | 211 | (78 | ) | 70 |
4 | Insurance business |
Net insurance premium income | ||||||||
Non-linked insurance | Linked life insurance | Investment contracts with DPF1 | Total | |||||
$m | $m | $m | $m | |||||
Gross insurance premium income | 8,616 | 422 | 2,300 | 11,338 | ||||
Reinsurers’ share of gross insurance premium income | (672 | ) | (7 | ) | — | (679 | ) | |
Year ended 31 Dec 2018 | 7,944 | 415 | 2,300 | 10,659 | ||||
Gross insurance premium income | 8,424 | 351 | 2,027 | 10,802 | ||||
Reinsurers’ share of gross insurance premium income | (1,016 | ) | (7 | ) | — | (1,023 | ) | |
Year ended 31 Dec 2017 | 7,408 | 344 | 2,027 | 9,779 | ||||
Gross insurance premium income | 8,036 | 675 | 1,877 | 10,588 | ||||
Reinsurers’ share of gross insurance premium income | (629 | ) | (8 | ) | — | (637 | ) | |
Year ended 31 Dec 2016 | 7,407 | 667 | 1,877 | 9,951 |
1 | Discretionary participation features. |
277 | HSBC Holdings plc |
Net insurance claims and benefits paid and movement in liabilities to policyholders | ||||||||
Non-linked insurance | Linked life insurance | Investment contracts with DPF1 | Total | |||||
$m | $m | $m | $m | |||||
Gross claims and benefits paid and movement in liabilities | 8,943 | (446 | ) | 1,724 | 10,221 | |||
– claims, benefits and surrenders paid | 3,852 | 1,088 | 1,869 | 6,809 | ||||
– movement in liabilities | 5,091 | (1,534 | ) | (145 | ) | 3,412 | ||
Reinsurers’ share of claims and benefits paid and movement in liabilities | (605 | ) | 191 | — | (414 | ) | ||
– claims, benefits and surrenders paid | (311 | ) | (181 | ) | — | (492 | ) | |
– movement in liabilities | (294 | ) | 372 | — | 78 | |||
Year ended 31 Dec 2018 | 8,338 | (255 | ) | 1,724 | 9,807 | |||
Gross claims and benefits paid and movement in liabilities | 8,894 | 1,413 | 2,901 | 13,208 | ||||
– claims, benefits and surrenders paid | 2,883 | 1,044 | 2,002 | 5,929 | ||||
– movement in liabilities | 6,011 | 369 | 899 | 7,279 | ||||
Reinsurers’ share of claims and benefits paid and movement in liabilities | (942 | ) | 65 | — | (877 | ) | ||
– claims, benefits and surrenders paid | (297 | ) | (223 | ) | — | (520 | ) | |
– movement in liabilities | (645 | ) | 288 | — | (357 | ) | ||
Year ended 31 Dec 2017 | 7,952 | 1,478 | 2,901 | 12,331 | ||||
Gross claims and benefits paid and movement in liabilities | 8,778 | 1,321 | 2,409 | 12,508 | ||||
– claims, benefits and surrenders paid | 2,828 | 749 | 2,017 | 5,594 | ||||
– movement in liabilities | 5,950 | 572 | 392 | 6,914 | ||||
Reinsurers’ share of claims and benefits paid and movement in liabilities | (560 | ) | (78 | ) | — | (638 | ) | |
– claims, benefits and surrenders paid | (112 | ) | (14 | ) | — | (126 | ) | |
– movement in liabilities | (448 | ) | (64 | ) | — | (512 | ) | |
Year ended 31 Dec 2016 | 8,218 | 1,243 | 2,409 | 11,870 |
1 | Discretionary participation features. |
Liabilities under insurance contracts | |||||||||
Non-linked insurance | Linked life insurance | Investment contracts with DPF1 | Total | ||||||
Footnotes | $m | $m | $m | $m | |||||
Gross liabilities under insurance contracts at 1 Jan 2018 | 52,112 | 7,548 | 26,007 | 85,667 | |||||
Impact on transition to IFRS 9 | (69 | ) | — | — | (69 | ) | |||
Claims and benefits paid | (3,852 | ) | (1,088 | ) | (1,869 | ) | (6,809 | ) | |
Increase in liabilities to policyholders | 8,943 | (446 | ) | 1,724 | 10,221 | ||||
Exchange differences and other movements | 2 | 149 | (225 | ) | (1,604 | ) | (1,680 | ) | |
Gross liabilities under insurance contracts at 31 Dec 2018 | 57,283 | 5,789 | 24,258 | 87,330 | |||||
Reinsurers’ share of liabilities under insurance contracts | (2,438 | ) | (68 | ) | — | (2,506 | ) | ||
Net liabilities under insurance contracts at 31 Dec 2018 | 54,845 | 5,721 | 24,258 | 84,824 | |||||
Gross liabilities under insurance contracts at 1 Jan 2017 | 46,043 | 6,949 | 22,281 | 75,273 | |||||
Claims and benefits paid | (2,883 | ) | (1,044 | ) | (2,002 | ) | (5,929 | ) | |
Increase in liabilities to policyholders | 8,894 | 1,413 | 2,901 | 13,208 | |||||
Exchange differences and other movements | 2 | 58 | 230 | 2,827 | 3,115 | ||||
Gross liabilities under insurance contracts at 31 Dec 2017 | 52,112 | 7,548 | 26,007 | 85,667 | |||||
Reinsurers’ share of liabilities under insurance contracts | (2,203 | ) | (268 | ) | — | (2,471 | ) | ||
Net liabilities under insurance contracts at 31 Dec 2017 | 49,909 | 7,280 | 26,007 | 83,196 |
1 | Discretionary participation features. |
2 | ‘Exchange differences and other movements’ includes movements in liabilities arising from net unrealised investment gains recognised in other comprehensive income. |
HSBC Holdings plc | 278 |
5 | Operating profit |
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Income | |||||||
Interest recognised on impaired financial assets | 263 | 261 | 574 | ||||
Interest recognised on financial assets measured at amortised cost | 1 | 42,130 | N/A | N/A | |||
Interest recognised on financial assets measured at fair value through other comprehensive income | 1 | 7,020 | N/A | N/A | |||
Expense | |||||||
Interest on financial instruments, excluding interest on financial liabilities held for trading or designated or otherwise mandatorily measured at fair value | (16,972 | ) | (10,912 | ) | (11,858 | ) | |
Payments under lease and sublease agreements | (879 | ) | (936 | ) | (969 | ) | |
– minimum lease payments | (862 | ) | (911 | ) | (945 | ) | |
– contingent rents and sublease payments | (17 | ) | (25 | ) | (24 | ) | |
UK bank levy | (964 | ) | (916 | ) | (922 | ) | |
Restructuring provisions | (73 | ) | (204 | ) | (415 | ) | |
Gains/(losses) | |||||||
Impairment of available-for-sale equity securities | N/A | (98 | ) | (36 | ) | ||
Gains/(losses) recognised on assets held for sale | 27 | 195 | (206 | ) | |||
Loss on net monetary position | (136 | ) | — | — | |||
Gain/(loss) on disposal of operations in Brazil | (15 | ) | 19 | (1,743 | ) | ||
Change in expected credit loss charges and other credit impairment charges | (1,767 | ) | N/A | N/A | |||
– loans and advances to banks and customers | (1,896 | ) | N/A | N/A | |||
– loans commitments and guarantees | 3 | N/A | N/A | ||||
– other financial assets | 21 | N/A | N/A | ||||
– debt instruments measured at fair value though other comprehensive income | 105 | N/A | N/A | ||||
Loan impairment charges and other credit risk provisions | N/A | (1,769 | ) | (3,400 | ) | ||
– net impairment charge on loans and advances | N/A | (1,992 | ) | (3,350 | ) | ||
– release of impairment on available-for-sale debt securities | N/A | 190 | 63 | ||||
– other credit risk provisions | N/A | 33 | (113 | ) |
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
External net operating income by country/territory | 2 | 53,780 | 51,445 | 47,966 | |||
– UK | 10,340 | 11,057 | 9,495 | ||||
– Hong Kong | 17,162 | 14,992 | 12,864 | ||||
– US | 4,379 | 4,573 | 5,094 | ||||
– France | 1,898 | 2,203 | 2,571 | ||||
– other countries | 20,001 | 18,620 | 17,942 |
1 | Interest revenue calculated using the effective interest method comprises interest recognised on financial assets measured at either amortised cost or fair value through other comprehensive income. |
2 | Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue. |
6 | Employee compensation and benefits |
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Wages and salaries | 14,751 | 15,227 | 15,735 | |||
Social security costs | 1,490 | 1,419 | 1,312 | |||
Post-employment benefits | 1,132 | 669 | 1,042 | |||
Year ended 31 Dec | 17,373 | 17,315 | 18,089 |
279 | HSBC Holdings plc |
Average number of persons employed by HSBC during the year by global business | |||||||
Footnotes | 2018 | 2017 | 2016 | ||||
Retail Banking and Wealth Management | 135,239 | 134,021 | 137,234 | ||||
Commercial Banking | 48,757 | 46,716 | 45,912 | ||||
Global Banking and Markets | 48,990 | 49,100 | 47,623 | ||||
Global Private Banking | 8,206 | 7,817 | 8,322 | ||||
Corporate Centre | 1 | 1,658 | 7,134 | 7,842 | |||
Year ended 31 Dec | 242,850 | 244,788 | 246,933 |
Average number of persons employed by HSBC during the year by geographical region | ||||||
2018 | 2017 | 2016 | ||||
Europe | 67,007 | 70,301 | 71,196 | |||
Asia | 127,992 | 125,004 | 122,282 | |||
Middle East and North Africa | 9,798 | 10,408 | 12,021 | |||
North America | 17,350 | 18,610 | 20,353 | |||
Latin America | 20,703 | 20,465 | 21,081 | |||
Year ended 31 Dec | 242,850 | 244,788 | 246,933 |
Reconciliation of total incentive awards granted to income statement charge | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Total incentive awards approved for the current year | 3,473 | 3,303 | 3,035 | |||
Less: deferred bonuses awarded, expected to be recognised in future periods | (351 | ) | (337 | ) | (323 | ) |
Total incentives awarded and recognised in the current year | 3,122 | 2,966 | 2,712 | |||
Add: current year charges for deferred bonuses from previous years | 322 | 336 | 371 | |||
Other | (70 | ) | (78 | ) | (128 | ) |
Income statement charge for incentive awards | 3,374 | 3,224 | 2,955 |
Year in which income statement is expected to reflect deferred bonuses | ||||||||||
Charge recognised | Expected charge | |||||||||
2018 | 2017 | 2016 | 2019 | 2020 and beyond | ||||||
$m | $m | $m | $m | $m | ||||||
Variable compensation from 2018 bonus pool | 150 | — | — | 149 | 202 | |||||
Variable compensation from 2017 bonus pool | 180 | 162 | — | 60 | 29 | |||||
Variable compensation from 2016 bonus pool and earlier | 142 | 336 | 320 | 111 | 85 | |||||
Total | 472 | 498 | 320 | 320 | 316 | |||||
Cash awards | 169 | 184 | 114 | 102 | 113 | |||||
Equity awards | 303 | 314 | 206 | 218 | 203 |
2018 | 2017 | 2016 | |
$m | $m | $m | |
Restricted share awards | 499 | 520 | 591 |
Savings-related and other share award option plans | 23 | 26 | 33 |
Year ended 31 Dec | 522 | 546 | 624 |
HSBC share awards | |
Award | Policy |
Deferred share awards (including annual incentive awards, LTI awards delivered in shares) and Group Performance Share Plans (‘GPSP’) | • An assessment of performance over the relevant period ending on 31 December is used to determine the amount of the award to be granted. • Deferred awards generally require employees to remain in employment over the vesting period and are not subject to performance conditions after the grant date. • Deferred share awards generally vest over a period of three, five or seven years. • Vested shares may be subject to a retention requirement post-vesting. GPSP awards are retained until cessation of employment. • Awards granted from 2010 onwards are subject to a malus provision prior to vesting. • Awards granted to Material Risk Takers from 2015 onwards are subject to clawback post-vesting. |
International Employee Share Purchase Plan (‘ShareMatch’) | • The plan was first introduced in Hong Kong in 2013 and now includes employees based in 27 jurisdictions. • Shares are purchased in the market each quarter up to a maximum value of £750, or the equivalent in local currency. • Matching awards are added at a ratio of one free share for every three purchased. • Matching awards vest subject to continued employment and the retention of the purchased shares for a maximum period of two years and nine months. |
HSBC Holdings plc | 280 |
Movement on HSBC share awards | ||||
2018 | 2017 | |||
Number | Number | |||
(000s) | (000s) | |||
Restricted share awards outstanding at 1 Jan | 104,525 | 123,166 | ||
Additions during the year | 61,569 | 62,044 | ||
Released in the year | (67,899 | ) | (76,051 | ) |
Forfeited in the year | (3,298 | ) | (4,634 | ) |
Restricted share awards outstanding at 31 Dec | 94,897 | 104,525 | ||
Weighted average fair value of awards granted ($) | 7.66 | 7.09 |
HSBC share option plans | |
Main plans | Policy |
Savings-related share option plans (‘Sharesave’) | • Two plans: the UK Plan and the International Plan. The last grant of options under the International Plan was in 2012. • From 2014, eligible employees could save up to £500 per month with the option to use the savings to acquire shares. • Exercisable within six months following either the third or fifth anniversary of the commencement of a three-year or five-year contract, respectively. • The exercise price is set at a 20% (2017: 20%) discount to the market value immediately preceding the date of invitation. |
Movement on HSBC share option plans | |||||
Savings-related share option plans | |||||
Number | WAEP1 | ||||
Footnotes | (000s) | £ | |||
Outstanding at 1 Jan 2018 | 64,670 | 4.49 | |||
Granted during the year | 2 | 20,501 | 5.45 | ||
Exercised during the year | 3 | (23,260 | ) | 4.14 | |
Expired during the year | (3,148 | ) | 5.20 | ||
Forfeited during the year | (1,698 | ) | 4.53 | ||
Outstanding at 31 Dec 2018 | 57,065 | 4.92 | |||
Of which exercisable | 3,513 | 4.09 | |||
Weighted average remaining contractual life (years) | 2.59 | ||||
Outstanding at 1 Jan 2017 | 70,027 | 4.30 | |||
Granted during the year | 2 | 10,447 | 5.96 | ||
Exercised during the year | 3 | (9,503 | ) | 4.83 | |
Expired during the year | (3,902 | ) | 4.45 | ||
Forfeited during the year | (2,399 | ) | 4.27 | ||
Outstanding at 31 Dec 2017 | 64,670 | 4.49 | |||
Of which exercisable | 1,129 | 5.00 | |||
Weighted average remaining contractual life (years) | 2.42 |
1 | Weighted average exercise price. |
2 | The weighted average fair value of options granted during the year was $1.40 (2017: $1.29). |
3 | The weighted average share price at the date the options were exercised was $8.28 (2017: $9.93). |
281 | HSBC Holdings plc |
Income statement charge | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Defined benefit pension plans | 355 | 100 | 218 | |||
Defined contribution pension plans | 756 | 603 | 783 | |||
Pension plans | 1,111 | 703 | 1,001 | |||
Defined benefit and contribution healthcare plans | 21 | (34 | ) | 41 | ||
Year ended 31 Dec | 1,132 | 669 | 1,042 |
Net assets/(liabilities) recognised on the balance sheet in respect of defined benefit plans | ||||||||
Fair value of plan assets | Present value of defined benefit obligations | Effect of limit on plan surpluses | Total | |||||
$m | $m | $m | $m | |||||
Defined benefit pension plans | 42,799 | (36,583 | ) | (35 | ) | 6,181 | ||
Defined benefit healthcare plans | 110 | (524 | ) | — | (414 | ) | ||
At 31 Dec 2018 | 42,909 | (37,107 | ) | (35 | ) | 5,767 | ||
Total employee benefit liabilities (within ‘Accruals, deferred income and other liabilities’) | (2,167 | ) | ||||||
Total employee benefit assets (within ‘Prepayments, accrued income and other assets’) | 7,934 | |||||||
Defined benefit pension plans | 47,265 | (40,089 | ) | (37 | ) | 7,139 | ||
Defined benefit healthcare plans | 124 | (663 | ) | — | (539 | ) | ||
At 31 Dec 2017 | 47,389 | (40,752 | ) | (37 | ) | 6,600 | ||
Total employee benefit liabilities (within ‘Accruals, deferred income and other liabilities’) | (2,152 | ) | ||||||
Total employee benefit assets (within ‘Prepayments, accrued income and other assets’) | 8,752 |
HSBC Holdings plc | 282 |
Net asset/(liability) under defined benefit pension plans | ||||||||||||||||
Fair value of plan assets | Present value of defined benefit obligations | Effect of the asset ceiling | Net defined benefit asset/(liability) | |||||||||||||
Principal plan | Other plans | Principal plan | Other plans | Principal plan | Other plans | Principal plan | Other plans | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
At 1 Jan 2018 | 38,265 | 9,000 | (30,126 | ) | (9,963 | ) | — | (37 | ) | 8,139 | (1,000 | ) | ||||
Current service cost | — | — | (66 | ) | (157 | ) | — | — | (66 | ) | (157 | ) | ||||
Past service cost and gains/(losses) from settlements | — | — | (280 | ) | 8 | — | — | (280 | ) | 8 | ||||||
Service cost | — | — | (346 | ) | (149 | ) | — | — | (346 | ) | (149 | ) | ||||
Net interest income/(cost) on the net defined benefit asset/(liability) | 970 | 220 | (759 | ) | (249 | ) | — | (1 | ) | 211 | (30 | ) | ||||
Remeasurement effects recognised in other comprehensive income | (1,501 | ) | (568 | ) | 1,180 | 413 | — | — | (321 | ) | (155 | ) | ||||
– return on plan assets (excluding interest income) | (1,501 | ) | (568 | ) | — | — | — | — | (1,501 | ) | (568 | ) | ||||
– actuarial gains/(losses) | — | — | 1,051 | 505 | — | — | 1,051 | 505 | ||||||||
– other changes | — | — | 129 | (92 | ) | — | — | 129 | (92 | ) | ||||||
Exchange differences | (2,038 | ) | (151 | ) | 1,601 | 86 | — | 3 | (437 | ) | (62 | ) | ||||
Contributions by HSBC | 197 | 128 | — | — | — | — | 197 | 128 | ||||||||
– normal | 197 | 128 | — | — | — | — | 197 | 128 | ||||||||
– special | — | — | — | — | — | — | — | — | ||||||||
Contributions by employees | — | 26 | — | (26 | ) | — | — | — | — | |||||||
Benefits paid | (1,138 | ) | (538 | ) | 1,138 | 544 | — | — | — | 6 | ||||||
Administrative costs and taxes paid by plan | (51 | ) | (22 | ) | 51 | 22 | — | — | — | — | ||||||
At 31 Dec 2018 | 34,704 | 8,095 | (27,261 | ) | (9,322 | ) | — | (35 | ) | 7,443 | (1,262 | ) | ||||
Present value of defined benefit obligation relating to: | ||||||||||||||||
– actives | (5,337 | ) | (4,443 | ) | ||||||||||||
– deferreds | (8,200 | ) | (1,589 | ) | ||||||||||||
– pensioners | (13,724 | ) | (3,290 | ) | ||||||||||||
At 1 Jan 2017 | 33,442 | 8,955 | (29,279 | ) | (10,468 | ) | — | (24 | ) | 4,163 | (1,537 | ) | ||||
Current service cost | — | — | (65 | ) | (160 | ) | — | — | (65 | ) | (160 | ) | ||||
Past service cost and gains/(losses) from settlements | — | (833 | ) | (231 | ) | 1,051 | — | — | (231 | ) | 218 | |||||
Service cost | — | (833 | ) | (296 | ) | 891 | — | — | (296 | ) | 58 | |||||
Net interest income/(cost) on the net defined benefit asset/(liability) | 864 | 272 | (750 | ) | (300 | ) | — | (1 | ) | 114 | (29 | ) | ||||
Remeasurement effects recognised in other comprehensive income | 1,410 | 784 | 1,730 | (486 | ) | — | (9 | ) | 3,140 | 289 | ||||||
– return on plan assets (excluding interest income) | 1,410 | 784 | — | — | — | — | 1,410 | 784 | ||||||||
– actuarial gains/(losses) | — | — | 954 | (491 | ) | — | (9 | ) | 954 | (500 | ) | |||||
– other changes | — | — | 776 | 5 | — | — | 776 | 5 | ||||||||
Exchange differences | 3,292 | 239 | (2,723 | ) | (306 | ) | — | (3 | ) | 569 | (70 | ) | ||||
Contributions by HSBC | 449 | 236 | — | — | — | — | 449 | 236 | ||||||||
– normal | 58 | 215 | — | — | — | — | 58 | 215 | ||||||||
– special | 391 | 21 | — | — | — | — | 391 | 21 | ||||||||
Contributions by employees | — | 27 | — | (27 | ) | — | — | — | — | |||||||
Benefits paid | (1,143 | ) | (663 | ) | 1,143 | 716 | — | — | — | 53 | ||||||
Administrative costs and taxes paid by plan | (49 | ) | (17 | ) | 49 | 17 | — | — | — | — | ||||||
At 31 Dec 2017 | 38,265 | 9,000 | (30,126 | ) | (9,963 | ) | — | (37 | ) | 8,139 | (1,000 | ) | ||||
Present value of defined benefit obligation relating to: | ||||||||||||||||
– actives | (5,837 | ) | (5,084 | ) | ||||||||||||
– deferreds | (8,745 | ) | (1,663 | ) | ||||||||||||
– pensioners | (15,544 | ) | (3,216 | ) |
Benefits expected to be paid from plans | |||||||||||||
2019 | 2020 | 2021 | 2022 | 2023 | 2024 - 2028 | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
The principal plan | 1 | 820 | 856 | 911 | 981 | 1,004 | 5,248 | ||||||
Other plans | 1 | 442 | 517 | 522 | 514 | 469 | 2,286 |
1 | The duration of the defined benefit obligation is 17.0 years for the principal plan under the disclosure assumptions adopted (2017: 17.4 years) and 13.3 years for all other plans combined (2017: 12.9 years). |
283 | HSBC Holdings plc |
Fair value of plan assets by asset classes | ||||||||||||||||
31 Dec 2018 | 31 Dec 2017 | |||||||||||||||
Value | Quoted market price in active market | No quoted market price in active market | Thereof HSBC1 | Value | Quoted market price in active market | No quoted market price in active market | Thereof HSBC1 | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
The principal plan | ||||||||||||||||
Fair value of plan assets | 34,704 | 31,300 | 3,404 | 1,034 | 38,265 | 33,624 | 4,641 | 1,006 | ||||||||
– equities | 3,675 | 3,675 | — | — | 6,131 | 5,503 | 628 | — | ||||||||
– bonds | 26,509 | 26,509 | — | — | 26,591 | 26,591 | — | — | ||||||||
– derivatives | 2,030 | — | 2,030 | 1,034 | 2,398 | — | 2,398 | 1,006 | ||||||||
– other | 2,490 | 1,116 | 1,374 | — | 3,145 | 1,530 | 1,615 | — | ||||||||
Other plans | ||||||||||||||||
Fair value of plan assets | 8,095 | 6,795 | 1,300 | 182 | 9,000 | 7,737 | 1,263 | 114 | ||||||||
– equities | 1,663 | 742 | 921 | 2 | 2,005 | 1,340 | 665 | — | ||||||||
– bonds | 5,707 | 5,559 | 148 | 7 | 5,871 | 5,714 | 157 | 7 | ||||||||
– derivatives | 37 | — | 37 | — | — | 39 | (39 | ) | — | |||||||
– other | 688 | 494 | 194 | 173 | 1,124 | 644 | 480 | 107 |
1 | The fair value of plan assets includes derivatives entered into with HSBC Bank plc as detailed in Note 36. |
Key actuarial assumptions for the principal plan | ||||
Discount rate | Inflation rate | Rate of increase for pensions | Rate of pay increase | |
% | % | % | % | |
UK | ||||
At 31 Dec 2018 | 2.80 | 3.40 | 3.10 | 3.65 |
At 31 Dec 2017 | 2.60 | 3.40 | 3.10 | 3.88 |
At 31 Dec 2016 | 2.50 | 3.50 | 3.20 | 4.00 |
Mortality tables and average life expectancy at age 65 for the principal plan | |||||
Mortality table | Life expectancy at age 65 for a male member currently: | Life expectancy at age 65 for a female member currently: | |||
Aged 65 | Aged 45 | Aged 65 | Aged 45 | ||
UK | |||||
At 31 Dec 2018 | SAPS S21 | 21.6 | 22.9 | 24.1 | 25.6 |
At 31 Dec 2017 | SAPS S22 | 22.2 | 23.6 | 24.4 | 25.9 |
1 | Self-administered pension scheme (‘SAPS’) S2 table (males: 'All pensioners' version; females: 'Normal pensions' version) with a multiplier of 1.05 for male and 1.01 for female pensioners. Improvements are projected in accordance with the continuous mortality investigation (‘CMI’) core projection model 2016 with a long-term rate of improvement of 1.25% per annum. Separate tables assuming lighter mortality have been applied to higher-paid pensioners. |
2 | Self-administered pension scheme (‘SAPS’) S2 table (males: 'All pensioners' version; females: 'Normal pensions' version) with a multiplier of 0.98 for both male and female pensioners. Improvements are projected in accordance with the continuous mortality investigation (‘CMI’) core projection model 2016 with a long-term rate of improvement of 1.25% per annum. Separate tables assuming lighter mortality have been applied to higher-paid pensioners. |
The effect of changes in key assumptions on the principal plan | ||||||||
Impact on HSBC Bank (UK) Pension Scheme obligation | ||||||||
Financial impact of increase | Financial impact of decrease | |||||||
2018 | 2017 | 2018 | 2017 | |||||
$m | $m | $m | $m | |||||
Discount rate – increase/decrease of 0.25% | (1,097 | ) | (1,246 | ) | 1,170 | 1,333 | ||
Inflation rate – increase/decrease of 0.25% | 734 | 850 | (724 | ) | (837 | ) | ||
Pension payments and deferred pensions – increase/decrease of 0.25% | 1,172 | 1,077 | (1,105 | ) | (1,021 | ) | ||
Pay – increase/decrease of 0.25% | 55 | 62 | (56 | ) | (61 | ) | ||
Change in mortality – increase of 1 year | 1,494 | 1,332 | N/A | N/A |
HSBC Holdings plc | 284 |
7 | Auditors’ remuneration |
2018 | 2017 | 2016 | ||
Footnotes | $m | $m | $m | |
Audit fees payable to PwC | 1 | 86.6 | 84.8 | 65.7 |
Other audit fees payable | 0.9 | 1.2 | 1.6 | |
Year ended 31 Dec | 87.5 | 86.0 | 67.3 |
Fees payable by HSBC to PwC6 | |||||||
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Fees for HSBC Holdings’ statutory audit | 2 | 16.4 | 15.1 | 14.0 | |||
Fees for other services provided to HSBC | 103.1 | 114.6 | 97.1 | ||||
– audit of HSBC’s subsidiaries | 3 | 70.2 | 69.7 | 51.7 | |||
– audit-related assurance services | 4 | 11.4 | 10.8 | 17.8 | |||
– other assurance services | 5 | 13.5 | 25.2 | 14.9 | |||
– taxation compliance services | 1.4 | 1.2 | 1.9 | ||||
– taxation advisory services | 0.1 | — | 0.4 | ||||
– other non-audit services | 5 | 6.5 | 7.7 | 10.4 | |||
Year ended 31 Dec | 119.5 | 129.7 | 111.1 |
Fees payable by HSBC’s associated pension schemes to PwC | |||||||
2018 | 2017 | 2016 | |||||
$000 | $000 | $000 | |||||
Audit of HSBC’s associated pension schemes | 172 | 260 | 208 | ||||
Audit-related assurance services | — | 4 | 4 | ||||
Year ended 31 Dec | 172 | 264 | 212 |
1 | The 2016 audit fees payable amount includes $4.2m related to the prior year audit in respect of overruns. |
2 | Fees payable to PwC for the statutory audit of the consolidated financial statements of HSBC and the separate financial statements of HSBC Holdings. They include amounts payable for services relating to the consolidation returns of HSBC Holdings’ subsidiaries, which are clearly identifiable as being in support of the Group audit opinion. |
3 | Fees payable for the statutory audit of the financial statements of HSBC’s subsidiaries, including the 2017 and 2016 changes in scope and additional procedures performed due to the technology systems and data access controls matter as described on page 252. |
4 | Including services for assurance and other services that relate to statutory and regulatory filings, including comfort letters and interim reviews and work performed related to the implementation of IFRS 9. |
5 | Including other permitted services relating to advisory, corporate finance transactions, etc. |
6 | The 2017 and 2016 comparative data has been re-presented to align to the current year presentation of fees payable. The totals remain unchanged for both 2017 and 2016. |
8 | Tax |
Tax expense | |||||||
2018 | 2017 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Current tax | 1 | 4,195 | 4,264 | 3,669 | |||
– for this year | 4,158 | 4,115 | 3,525 | ||||
– adjustments in respect of prior years | 37 | 149 | 144 | ||||
Deferred tax | 670 | 1,024 | (3 | ) | |||
– origination and reversal of temporary differences | 656 | (228 | ) | (111 | ) | ||
– effect of changes in tax rates | 17 | 1,337 | (4 | ) | |||
– adjustments in respect of prior years | (3 | ) | (85 | ) | 112 | ||
Year ended 31 Dec | 4,865 | 5,288 | 3,666 |
1 | Current tax included Hong Kong profits tax of $1,532m (2017: $1,350m; 2016: $1,118m). The Hong Kong tax rate applying to the profits of subsidiaries assessable in Hong Kong was 16.5% (2017: 16.5%; 2016: 16.5%). |
285 | HSBC Holdings plc |
2018 | 2017 | 2016 | ||||||||||
$m | % | $m | % | $m | % | |||||||
Profit before tax | 19,890 | 17,167 | 7,112 | |||||||||
Tax expense | ||||||||||||
Taxation at UK corporation tax rate of 19.00% (2017: 19.25%; 2016: 20.0%) | 3,779 | 19.00 | 3,305 | 19.25 | 1,422 | 20.00 | ||||||
Impact of differently taxed overseas profits in overseas locations | 264 | 1.3 | 407 | 2.3 | 43 | 0.6 | ||||||
Items increasing tax charge in 2018: | ||||||||||||
– local taxes and overseas withholding taxes | 437 | 2.2 | 618 | 3.6 | 434 | 6.1 | ||||||
– UK tax losses not recognised | 435 | 2.2 | 70 | 0.4 | 305 | 4.3 | ||||||
– other permanent disallowables | 396 | 2.0 | 400 | 2.3 | 438 | 6.2 | ||||||
– UK banking surcharge | 229 | 1.1 | 136 | 0.8 | 199 | 2.8 | ||||||
– bank levy | 191 | 1.0 | 180 | 1.0 | 170 | 2.4 | ||||||
– non-deductible regulatory settlements | 153 | 0.8 | (132 | ) | (0.8 | ) | 20 | 0.3 | ||||
– impacts of hyperinflation | 78 | 0.4 | — | — | — | — | ||||||
– adjustments in respect of prior period liabilities | 34 | 0.2 | 64 | 0.4 | 256 | 3.6 | ||||||
– non-UK tax losses not recognised | 32 | 0.2 | 33 | 0.2 | 147 | 2.1 | ||||||
– change in tax rates | 17 | 0.1 | 49 | 0.3 | (4 | ) | (0.1 | ) | ||||
– non-deductible UK customer compensation | 16 | 0.1 | 166 | 1.0 | 162 | 2.3 | ||||||
– deferred tax remeasurement due to US federal tax rate reduction | — | — | 1,288 | 7.5 | — | — | ||||||
– non-deductible goodwill write-down | — | — | — | — | 648 | 9.1 | ||||||
– non-deductible loss and taxes suffered on Brazil disposal | — | — | — | — | 464 | 6.5 | ||||||
Items reducing tax charge in 2018: | ||||||||||||
– non-taxable income and gains | (691 | ) | (3.5 | ) | (766 | ) | (4.4 | ) | (577 | ) | (8.1 | ) |
– effect of profits in associates and joint ventures | (492 | ) | (2.5 | ) | (481 | ) | (2.8 | ) | (461 | ) | (6.5 | ) |
– other items | (13 | ) | (0.1 | ) | — | — | — | — | ||||
– other deferred tax temporary differences previously not recognised | — | — | (49 | ) | (0.3 | ) | — | — | ||||
Year ended 31 Dec | 4,865 | 24.5 | 5,288 | 30.8 | 3,666 | 51.6 |
HSBC Holdings plc | 286 |
Movement of deferred tax assets and liabilities | |||||||||||||||
Loan impairment provisions | Unused tax losses and tax credits | Derivatives, FVOD1 and other investments | Insurance business | Expense provisions | Other | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Assets | 713 | 1,373 | 1,282 | — | 643 | 2,313 | 6,324 | ||||||||
Liabilities | — | — | (93 | ) | (1,182 | ) | — | (2,355 | ) | (3,630 | ) | ||||
At 1 Jan 2018 | 713 | 1,373 | 1,189 | (1,182 | ) | 643 | (42 | ) | 2,694 | ||||||
IFRS 9 transitional adjustment | 358 | — | (411 | ) | — | — | 459 | 406 | |||||||
Income statement | (72 | ) | (203 | ) | 51 | (104 | ) | 19 | (361 | ) | (670 | ) | |||
Other comprehensive income | — | — | (722 | ) | — | — | 190 | (532 | ) | ||||||
Equity | — | — | — | — | — | (23 | ) | (23 | ) | ||||||
Foreign exchange and other adjustments | (17 | ) | (14 | ) | 9 | 15 | (33 | ) | (4 | ) | (44 | ) | |||
At 31 Dec 2018 | 982 | 1,156 | 116 | (1,271 | ) | 629 | 219 | 1,831 | |||||||
Assets | 2 | 982 | 1,156 | 492 | — | 629 | 1,889 | 5,148 | |||||||
Liabilities | 2 | — | — | (376 | ) | (1,271 | ) | — | (1,670 | ) | (3,317 | ) | |||
Assets | 950 | 2,212 | 1,441 | — | 893 | 1,857 | 7,353 | ||||||||
Liabilities | — | — | (274 | ) | (1,170 | ) | — | (1,369 | ) | (2,813 | ) | ||||
At 1 Jan 2017 | 950 | 2,212 | 1,167 | (1,170 | ) | 893 | 488 | 4,540 | |||||||
Income statement | (235 | ) | (873 | ) | (397 | ) | 12 | (269 | ) | 738 | (1,024 | ) | |||
Other comprehensive income | 3 | (6 | ) | 368 | — | — | (1,255 | ) | (890 | ) | |||||
Equity | — | — | — | — | — | 29 | 29 | ||||||||
Foreign exchange and other adjustments | (5 | ) | 40 | 51 | (24 | ) | 19 | (42 | ) | 39 | |||||
At 31 Dec 2017 | 713 | 1,373 | 1,189 | (1,182 | ) | 643 | (42 | ) | 2,694 | ||||||
Assets | 2 | 713 | 1,373 | 1,282 | — | 643 | 2,313 | 6,324 | |||||||
Liabilities | 2 | — | — | (93 | ) | (1,182 | ) | — | (2,355 | ) | (3,630 | ) |
1 | Fair value of own debt. |
2 | After netting off balances within countries, the balances as disclosed in the accounts are as follows: deferred tax assets $4,450m (2017: $4,676m) and deferred tax liabilities $2,619m (2017: $1,982m). |
287 | HSBC Holdings plc |
9 | Dividends |
Dividends to shareholders of the parent company | ||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||
Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | ||||||||||
$ | $m | $m | $ | $m | $m | $ | $m | $m | ||||||||||
Dividends paid on ordinary shares | ||||||||||||||||||
In respect of previous year: | ||||||||||||||||||
– fourth interim dividend | 0.21 | 4,197 | 393 | 0.21 | 4,169 | 1,945 | 0.21 | 4,137 | 408 | |||||||||
In respect of current year: | ||||||||||||||||||
– first interim dividend | 0.10 | 2,008 | 213 | 0.10 | 2,005 | 826 | 0.10 | 1,981 | 703 | |||||||||
– second interim dividend | 0.10 | 1,990 | 181 | 0.10 | 2,014 | 193 | 0.10 | 1,991 | 994 | |||||||||
– third interim dividend | 0.10 | 1,992 | 707 | 0.10 | 2,005 | 242 | 0.10 | 1,990 | 935 | |||||||||
Total | 0.51 | 10,187 | 1,494 | 0.51 | 10,193 | 3,206 | 0.51 | 10,099 | 3,040 | |||||||||
Total dividends on preference shares classified as equity (paid quarterly) | 62.00 | 90 | 62.00 | 90 | 62.00 | 90 | ||||||||||||
Total coupons on capital securities classified as equity | 1,270 | 1,268 | 1,090 | |||||||||||||||
Dividends to shareholders | 11,547 | 11,551 | 11,279 |
Total coupons on capital securities classified as equity | |||||||||||
2018 | 2017 | 2016 | |||||||||
Total | Total | Total | |||||||||
Footnotes | First call date | Per security | $m | $m | $m | ||||||
Perpetual subordinated capital securities | 1, 3 | ||||||||||
$2,200m issued at 8.125% | Apr 2013 | $2.032 | 89 | 179 | 179 | ||||||
$3,800m issued at 8.000% | Dec 2015 | $2.000 | 76 | 304 | 304 | ||||||
Perpetual subordinated contingent convertible securities | 2, 3 | ||||||||||
$1,500m issued at 5.625% | Jan 2020 | $56.250 | 84 | 84 | 84 | ||||||
$2,000m issued at 6.875% | Jun 2021 | $68.750 | 138 | 138 | 69 | ||||||
$2,250m issued at 6.375% | Sep 2024 | $63.750 | 143 | 143 | 143 | ||||||
$2,450m issued at 6.375% | Mar 2025 | $63.750 | 156 | 156 | 156 | ||||||
$3,000m issued at 6.000% | May 2027 | $60.000 | 180 | 90 | — | ||||||
$2,350m issued at 6.250% | Mar 2023 | $62.500 | 73 | — | — | ||||||
$1,800m issued at 6.500% | Mar 2028 | $65.000 | 59 | — | — | ||||||
€1,500m issued at 5.250% | Sep 2022 | €52.500 | 95 | 89 | 88 | ||||||
€1,000m issued at 6.000% | Sep 2023 | €60.000 | 72 | 68 | 67 | ||||||
€1,250m issued at 4.750% | July 2029 | €47.500 | 70 | — | — | ||||||
SGD1,000m issued at 4.700% | Jun 2022 | SGD47.000 | 35 | 17 | — | ||||||
Total | 1,270 | 1,268 | 1,090 |
1 | Discretionary coupons are paid quarterly on the perpetual subordinated capital securities, in denominations of $25 per security. |
2 | Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities, in denominations of each security’s issuance currency 1,000 per security. |
3 | Further details of these securities can be found in Note 32. |
10 | Earnings per share |
HSBC Holdings plc | 288 |
Profit attributable to the ordinary shareholders of the parent company | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Profit attributable to shareholders of the parent company | 13,727 | 10,798 | 2,479 | |||
Dividend payable on preference shares classified as equity | (90 | ) | (90 | ) | (90 | ) |
Coupon payable on capital securities classified as equity | (1,029 | ) | (1,025 | ) | (1,090 | ) |
Year ended 31 Dec | 12,608 | 9,683 | 1,299 |
Basic and diluted earnings per share | |||||||||||||||||||
2018 | 2017 | 2016 | |||||||||||||||||
Profit | Number of shares | Per share | Profit | Number of shares | Per share | Profit | Number of shares | Per share | |||||||||||
Footnotes | $m | (millions) | $ | $m | (millions) | $ | $m | (millions) | $ | ||||||||||
Basic | 1 | 12,608 | 19,896 | 0.63 | 9,683 | 19,972 | 0.48 | 1,299 | 19,753 | 0.07 | |||||||||
Effect of dilutive potential ordinary shares | 87 | 100 | 92 | ||||||||||||||||
Diluted | 1 | 12,608 | 19,983 | 0.63 | 9,683 | 20,072 | 0.48 | 1,299 | 19,845 | 0.07 |
1 | Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted). |
11 | Trading assets |
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Treasury and other eligible bills | 22,674 | 17,532 | |||
Debt securities | 130,539 | 107,486 | |||
Equity securities | 60,896 | 99,260 | |||
Trading securities | 214,109 | 224,278 | |||
Loans and advances to banks | 1, 2 | 10,425 | 26,057 | ||
Loans and advances to customers | 1, 2 | 13,596 | 37,660 | ||
Year ended 31 Dec | 3 | 238,130 | 287,995 |
1 | Loans and advances to banks and customers include reverse repos, stock borrowing and other accounts. |
2 | Settlement accounts, cash collateral and margin receivables included within 'Loans and advances to banks' and 'Loans and advances to customers' were reclassified from ‘Trading assets’ to ‘Other assets’ on 1 January 2018 and comparative data was not restated. This reclassification was in accordance with IFRS 9. |
3 | Information regarding the effects of adoption of IFRS 9 can be found in Note 37. |
Trading Securities1 | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
US Treasury and US Government agencies | 2 | 34,664 | 15,995 | ||
UK Government | 9,710 | 9,540 | |||
Hong Kong Government | 10,772 | 10,070 | |||
Other governments | 66,530 | 58,858 | |||
Asset-backed securities | 3 | 3,351 | 2,986 | ||
Corporate debt and other securities | 28,186 | 27,569 | |||
Equity securities | 60,896 | 99,260 | |||
At 31 Dec | 214,109 | 224,278 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of $18,918m (2017: $18,585m), of which $2,367m (2017: $906m) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
12 | Fair values of financial instruments carried at fair value |
289 | HSBC Holdings plc |
• | Level 1 – valuation technique using quoted market price: financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date. |
• | Level 2 – valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. |
• | Level 3 – valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable. |
Financial instruments carried at fair value and bases of valuation | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Recurring fair value measurements at 31 Dec | ||||||||||||||||
Assets | ||||||||||||||||
Trading assets | 178,100 | 53,271 | 6,759 | 238,130 | 181,168 | 101,775 | 5,052 | 287,995 | ||||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 23,125 | 12,494 | 5,492 | 41,111 | N/A | N/A | N/A | N/A | ||||||||
Derivatives | 1,868 | 203,534 | 2,423 | 207,825 | 1,017 | 216,357 | 2,444 | 219,818 | ||||||||
Financial assets designated at fair value | N/A | N/A | N/A | N/A | 24,622 | 3,382 | 1,460 | 29,464 | ||||||||
Financial investments | 263,885 | 78,882 | 2,000 | 344,767 | 227,943 | 104,692 | 3,432 | 336,067 | ||||||||
Liabilities | ||||||||||||||||
Trading liabilities | 66,300 | 18,073 | 58 | 84,431 | 62,710 | 117,451 | 4,200 | 184,361 | ||||||||
Financial liabilities designated at fair value | 6,815 | 136,362 | 5,328 | 148,505 | 4,164 | 90,265 | — | 94,429 | ||||||||
Derivatives | 2,845 | 201,234 | 1,756 | 205,835 | 1,635 | 213,242 | 1,944 | 216,821 |
HSBC Holdings plc | 290 |
Transfers between Level 1 and Level 2 fair values | ||||||||||||||
Assets | Liabilities | |||||||||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value | Derivatives | Trading liabilities | Designated at fair value | Derivatives | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
At 31 Dec 2018 | ||||||||||||||
Transfers from Level 1 to Level 2 | 367 | 435 | 2 | 1 | 79 | — | — | |||||||
Transfers from Level 2 to Level 1 | 17,861 | 4,959 | 85 | 128 | 1,821 | — | 138 | |||||||
At 31 Dec 2017 | ||||||||||||||
Transfers from Level 1 to Level 2 | 2,231 | 1,507 | — | — | 35 | — | — | |||||||
Transfers from Level 2 to Level 1 | 11,173 | 1,384 | — | — | 683 | — | — |
Global Banking & Markets (‘GB&M’) and Corporate Centre fair value adjustments | ||||||||
2018 | 2017 | |||||||
GB&M | Corporate Centre | GB&M | Corporate Centre | |||||
$m | $m | $m | $m | |||||
Type of adjustment | ||||||||
Risk-related | 1,042 | 138 | 1,078 | 79 | ||||
– bid-offer | 430 | 76 | 413 | 5 | ||||
– uncertainty | 99 | 6 | 91 | 8 | ||||
– credit valuation adjustment (‘CVA’) | 442 | 52 | 420 | 59 | ||||
– debit valuation adjustment (‘DVA’) | (198 | ) | — | (82 | ) | — | ||
– funding fair value adjustment (‘FFVA’) | 256 | 4 | 233 | 7 | ||||
– other | 13 | — | 3 | — | ||||
Model-related | 79 | 3 | 92 | 13 | ||||
– model limitation | 79 | 3 | 92 | 6 | ||||
– other | — | — | — | 7 | ||||
Inception profit (Day 1 P&L reserves) (Note 15) | 85 | — | 106 | — | ||||
At 31 Dec | 1,206 | 141 | 1,276 | 92 |
291 | HSBC Holdings plc |
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3 | ||||||||||||||||||
Assets | Liabilities | |||||||||||||||||
Financial investments | Held for trading | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Total | Held for trading | Designated at fair value | Derivatives | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Private equity including strategic investments | 427 | 20 | 5,106 | — | 5,553 | 12 | — | — | 12 | |||||||||
Asset-backed securities | 1,030 | 1,140 | 32 | — | 2,202 | — | — | — | — | |||||||||
Loans held for securitisation | — | — | 49 | — | 49 | — | — | — | — | |||||||||
Structured notes | — | 3 | — | — | 3 | 46 | 5,328 | — | 5,374 | |||||||||
Derivatives with monolines | — | — | — | 65 | 65 | — | — | — | — | |||||||||
Other derivatives | — | — | — | 2,358 | 2,358 | — | — | 1,755 | 1,755 | |||||||||
Other portfolios | 543 | 5,596 | 305 | — | 6,444 | — | — | 1 | 1 | |||||||||
At 31 Dec 2018 | 2,000 | 6,759 | 5,492 | 2,423 | 16,674 | 58 | 5,328 | 1,756 | 7,142 | |||||||||
Assets | Liabilities | |||||||||||||||||
Available for sale | Held for trading | Designated at fair value | Derivatives | Total | Held for trading | Designated at fair value | Derivatives | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Private equity including strategic investments | 2,012 | 38 | 1,458 | — | 3,508 | 20 | — | — | 20 | |||||||||
Asset-backed securities | 1,300 | 1,277 | — | — | 2,577 | — | — | — | — | |||||||||
Loans held for securitisation | — | 24 | — | — | 24 | — | — | — | — | |||||||||
Structured notes | — | 3 | — | — | 3 | 4,180 | — | — | 4,180 | |||||||||
Derivatives with monolines | — | — | — | 113 | 113 | — | — | — | — | |||||||||
Other derivatives | — | — | — | 2,331 | 2,331 | — | — | 1,944 | 1,944 | |||||||||
Other portfolios | 120 | 3,710 | 2 | — | 3,832 | — | — | — | — | |||||||||
At 31 Dec 2017 | 3,432 | 5,052 | 1,460 | 2,444 | 12,388 | 4,200 | — | 1,944 | 6,144 |
HSBC Holdings plc | 292 |
Movement in Level 3 financial instruments | |||||||||||||||
Assets | Liabilities | ||||||||||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 Jan 2018 | 1,767 | 5,080 | 3,958 | 2,444 | 93 | 4,107 | 1,949 | ||||||||
Total gains/(losses) recognised in profit or loss | 251 | 284 | 608 | 597 | (4 | ) | (637 | ) | 255 | ||||||
– net income from financial instruments held for trading or managed on a fair value basis | — | 284 | — | 597 | (4 | ) | — | 255 | |||||||
– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | — | — | — | — | — | — | — | ||||||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 608 | — | — | (637 | ) | — | |||||||
– gains less losses from financial investments at fair value through other comprehensive income | 251 | — | — | — | — | — | — | ||||||||
– expected credit loss charges and other credit risk charges | — | — | — | — | — | — | — | ||||||||
– fair value gains transferred to the income statement on disposal | — | — | — | — | — | — | — | ||||||||
Total gains/(losses) recognised in other comprehensive income (‘OCI’) | 1 | 17 | (274 | ) | (107 | ) | (113 | ) | (3 | ) | (144 | ) | (82 | ) | |
– financial investments: fair value gains/(losses) | 15 | — | — | — | — | — | — | ||||||||
– cash flow hedges: fair value gains/(losses) | — | — | 6 | 6 | — | — | 2 | ||||||||
– fair value gains transferred to the income statement on disposal | — | — | — | — | — | — | — | ||||||||
– exchange differences | 2 | (274 | ) | (113 | ) | (119 | ) | (3 | ) | (144 | ) | (84 | ) | ||
Purchases | 275 | 4,377 | 2,172 | — | 3 | 76 | — | ||||||||
New issuances | — | 975 | — | — | 6 | 2,442 | — | ||||||||
Sales | (51 | ) | (1,589 | ) | (395 | ) | — | (11 | ) | — | — | ||||
Settlements | (141 | ) | (2,021 | ) | (541 | ) | (191 | ) | (2 | ) | (32 | ) | (18 | ) | |
Transfers out | (685 | ) | (1,402 | ) | (285 | ) | (337 | ) | (24 | ) | (1,112 | ) | (464 | ) | |
Transfers in | 567 | 1,329 | 82 | 23 | — | 628 | 116 | ||||||||
At 31 Dec 2018 | 2,000 | 6,759 | 5,492 | 2,423 | 58 | 5,328 | 1,756 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2018 | — | (5 | ) | 199 | 342 | (5 | ) | 274 | (351 | ) | |||||
– net income from financial instruments held for trading or managed on a fair value basis | — | (5 | ) | — | 342 | (5 | ) | — | (351 | ) | |||||
– net income from assets and liabilities of insurance businesses, including related derivatives measured at fair value through profit or loss | — | — | — | — | — | — | — | ||||||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 199 | — | — | 274 | — | ||||||||
– loan impairment recoveries and other credit risk provisions | — | — | — | — | — | — | — |
293 | HSBC Holdings plc |
Movement in Level 3 financial instruments (continued) | |||||||||||||||
Assets | Liabilities | ||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 Jan 2017 | 3,476 | 6,489 | 730 | 2,752 | 3,582 | 37 | 2,300 | ||||||||
Total gains/(losses) recognised in profit or loss | 351 | (188 | ) | (107 | ) | 152 | 154 | (5 | ) | 400 | |||||
– trading income/(expense) excluding net interest income | — | (188 | ) | — | 152 | 154 | — | 400 | |||||||
– net income from other financial instruments designated at fair value | — | — | (107 | ) | — | — | (5 | ) | — | ||||||
– gains less losses from financial investments | 313 | — | — | — | — | — | — | ||||||||
– loan impairment charges and other credit risk provisions (‘LICs’) | 38 | — | — | — | — | — | — | ||||||||
Total gains/(losses) recognised in other comprehensive income (‘OCI’) | 1 | 71 | 106 | 7 | 188 | 169 | 1 | 120 | |||||||
– available-for-sale investments: fair value gains/(losses) | (30 | ) | — | — | — | — | — | — | |||||||
– cash flow hedges: fair value gains/(losses) | — | (1 | ) | 3 | (23 | ) | — | — | (35 | ) | |||||
– exchange differences | 101 | 107 | 4 | 211 | 169 | 1 | 155 | ||||||||
Purchases | 200 | 1,503 | 1,127 | 2 | 5 | — | 23 | ||||||||
New issuances | — | — | — | 1 | 1,915 | — | — | ||||||||
Sales | (939 | ) | (3,221 | ) | (130 | ) | (8 | ) | (12 | ) | — | (12 | ) | ||
Settlements | (69 | ) | (331 | ) | (166 | ) | (60 | ) | (998 | ) | — | (123 | ) | ||
Transfers out | (565 | ) | (149 | ) | (3 | ) | (885 | ) | (678 | ) | (33 | ) | (1,030 | ) | |
Transfers in | 907 | 843 | 2 | 302 | 63 | — | 266 | ||||||||
At 31 Dec 2017 | 3,432 | 5,052 | 1,460 | 2,444 | 4,200 | — | 1,944 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2017 | 16 | (110 | ) | (146 | ) | 218 | (117 | ) | — | (397 | ) | ||||
– trading income/(expense) excluding net interest income | — | (110 | ) | — | 218 | (117 | ) | — | (397 | ) | |||||
– net income from other financial instruments designated at fair value | — | — | (146 | ) | — | — | — | — | |||||||
– loan impairment charges and other credit risk provisions | 16 | — | — | — | — | — | — |
1 | Included in ‘Available-for-sale investments: fair value gains/(losses)’ in prior years or 'Debt Instruments at fair value through other comprehensive income’ in 2018 and ‘Exchange differences’ in the consolidated statement of comprehensive income. |
Sensitivity of Level 3 fair values to reasonably possible alternative assumptions | |||||||||||||||||
2018 | 2017 | ||||||||||||||||
Reflected in profit or loss | Reflected in OCI | Reflected in profit or loss | Reflected in OCI | ||||||||||||||
Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Derivatives, trading assets and trading liabilities | 1 | 269 | (257 | ) | — | — | 372 | (253 | ) | — | — | ||||||
Designated and otherwise mandatorily measured at fair value through profit or loss | 394 | (310 | ) | — | — | 89 | (74 | ) | — | — | |||||||
Financial investments | 34 | (36 | ) | 23 | (22 | ) | 53 | (30 | ) | 128 | (149 | ) | |||||
At 31 Dec | 697 | (603 | ) | 23 | (22 | ) | 514 | (357 | ) | 128 | (149 | ) |
1 | Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these instruments are risk managed. |
Sensitivity of Level 3 fair values to reasonably possible alternative assumptions by instrument type | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Reflected in profit or loss | Reflected in OCI | Reflected in profit or loss | Reflected in OCI | |||||||||||||
Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Private equity including strategic investments | 400 | (317 | ) | — | — | 142 | (105 | ) | 117 | (102 | ) | |||||
Asset-backed securities | 62 | (34 | ) | 23 | (22 | ) | 66 | (39 | ) | 3 | (39 | ) | ||||
Loans held for securitisation | 1 | (1 | ) | — | — | 1 | (1 | ) | — | — | ||||||
Structured notes | 13 | (13 | ) | — | — | 12 | (9 | ) | — | — | ||||||
Derivatives with monolines | — | — | — | — | — | — | — | — | ||||||||
Other derivatives | 157 | (153 | ) | — | — | 249 | (150 | ) | — | — | ||||||
Other portfolios | 64 | (85 | ) | — | — | 44 | (53 | ) | 8 | (8 | ) | |||||
At 31 Dec | 697 | (603 | ) | 23 | (22 | ) | 514 | (357 | ) | 128 | (149 | ) |
HSBC Holdings plc | 294 |
Quantitative information about significant unobservable inputs in Level 3 valuations | |||||||||||||||
Fair value | 2018 | 2017 | |||||||||||||
Assets | Liabilities | Valuation techniques | Key unobservable inputs | Full range of inputs | Core range of inputs1 | Full range of inputs | Core range of inputs1 | ||||||||
Footnotes | $m | $m | Lower | Higher | Lower | Higher | Lower | Higher | Lower | Higher | |||||
Private equity including strategic investments | 5,554 | 12 | See below | See below | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |||
Asset-backed securities | 2 | 2,202 | — | ||||||||||||
– CLO/CDO | 394 | — | Market proxy | Prepayment rate | 0% | 10% | 0% | 10% | 2% | 7% | 2% | 7% | |||
Market proxy | Bid quotes | 0 | 100 | 50 | 100 | 0 | 101 | 6 | 53 | ||||||
– other ABSs | 1,808 | — | Market proxy | Bid quotes | 0 | 271 | 71 | 99 | 0 | 103 | 34 | 98 | |||
Loans held for securitisation | 49 | — | |||||||||||||
Structured notes | 3 | 5,374 | |||||||||||||
– equity-linked notes | — | 3,882 | Model – Option model | Equity volatility | 8% | 79% | 13% | 53% | 7% | 47% | 14% | 30% | |||
Model – Option model | Equity correlation | 17% | 93% | 40% | 77% | 33% | 95% | 45% | 72% | ||||||
– fund-linked notes | — | 83 | Model – Option model | Fund volatility | 21% | 21% | 21% | 21% | 6% | 15% | 6% | 15% | |||
– FX-linked notes | — | 1,382 | Model – Option model | FX volatility | 1% | 27% | 3% | 25% | 3% | 20% | 4% | 13% | |||
– other | 3 | 27 | |||||||||||||
Derivatives with monolines | 65 | — | Model – Discounted cash flow | Credit spread | 0.2% | 1% | 0.2% | 1% | 0.4% | 3% | 1% | 3% | |||
Other derivatives | 2,358 | 1,755 | |||||||||||||
– Interest rate derivatives: | |||||||||||||||
securitisation swaps | 233 | 700 | Model – Discounted cash flow | Prepayment rate | 6% | 7% | 6% | 7% | 20% | 90% | 20% | 90% | |||
long-dated swaptions | 1,019 | 27 | Model – Option model | IR volatility | 13% | 39% | 14% | 36% | 8% | 41% | 15% | 31% | |||
other | 250 | 148 | |||||||||||||
– FX derivatives: | |||||||||||||||
FX options | 186 | 244 | Model – Option model | FX volatility | 1% | 27% | 7% | 12% | 0.7% | 50% | 5% | 11% | |||
other | 113 | 77 | |||||||||||||
– Equity derivatives: | |||||||||||||||
long-dated single stock options | 215 | 267 | Model – Option model | Equity volatility | 5% | 83% | 5% | 81% | 7% | 84% | 15% | 44% | |||
other | 310 | 216 | |||||||||||||
– Credit derivatives: | |||||||||||||||
other | 32 | 76 | |||||||||||||
Other portfolios | 6,443 | 1 | |||||||||||||
– structured certificates | 3,013 | — | Model – Discounted cash flow | Credit volatility | 2% | 4% | 2% | 4% | 2% | 4% | 2% | 4% | |||
– other | 3 | 3,430 | 1 | ||||||||||||
At 31 Dec 2018 | 16,674 | 7,142 |
1 | The core range of inputs is the estimated range within which 90% of the inputs fall. |
2 | Collateralised loan obligation/collateralised debt obligation. |
3 | ‘Other’ includes a range of smaller asset holdings. |
295 | HSBC Holdings plc |
Basis of valuing HSBC Holdings’ financial assets and liabilities measured at fair value | ||||
2018 | 2017 | |||
$m | $m | |||
Valuation technique using observable inputs: Level 2 | ||||
Assets at 31 Dec | ||||
– derivatives | 707 | 2,388 | ||
– financial investments | — | 4,264 | ||
– designated and otherwise mandatorily measured at fair value through profit or loss | 23,513 | 11,944 | ||
Liabilities at 31 Dec | ||||
– designated at fair value | 25,049 | 30,890 | ||
– derivatives | 2,159 | 3,082 |
HSBC Holdings plc | 296 |
13 | Fair values of financial instruments not carried at fair value |
Fair values of financial instruments not carried at fair value and bases of valuation | ||||||||||
Fair value | ||||||||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | ||||||
$m | $m | $m | $m | $m | ||||||
At 31 Dec 2018 | ||||||||||
Assets | ||||||||||
Loans and advances to banks | 72,167 | — | 68,378 | 3,791 | 72,169 | |||||
Loans and advances to customers | 981,696 | — | 10,518 | 974,559 | 985,077 | |||||
Reverse repurchase agreements – non-trading | 242,804 | 81 | 241,407 | 1,369 | 242,857 | |||||
Financial investments – at amortised cost | 62,666 | 1,790 | 60,073 | 216 | 62,079 | |||||
Liabilities | ||||||||||
Deposits by banks | 56,331 | — | 56,308 | — | 56,308 | |||||
Customer accounts | 1,362,643 | — | 1,362,794 | 151 | 1,362,945 | |||||
Repurchase agreements – non-trading | 165,884 | — | 165,884 | — | 165,884 | |||||
Debt securities in issue | 85,342 | — | 85,430 | — | 85,430 | |||||
Subordinated liabilities | 22,437 | — | 24,968 | 373 | 25,341 | |||||
At 31 Dec 2017 | ||||||||||
Assets | ||||||||||
Loans and advances to banks | 90,393 | — | 87,384 | 3,007 | 90,391 | |||||
Loans and advances to customers | 962,964 | — | 20,029 | 944,176 | 964,205 | |||||
Reverse repurchase agreements – non-trading | 201,553 | — | 200,012 | 1,526 | 201,538 | |||||
Financial investments – at amortised cost | 52,919 | 1,363 | 52,707 | 17 | 54,087 | |||||
Liabilities | ||||||||||
Deposits by banks | 69,922 | — | 69,862 | 30 | 69,892 | |||||
Customer accounts | 1,364,462 | — | 1,353,017 | 11,608 | 1,364,625 | |||||
Repurchase agreements – non-trading | 130,002 | 1 | 129,995 | — | 129,996 | |||||
Debt securities in issue | 64,546 | — | 65,138 | — | 65,138 | |||||
Subordinated liabilities | 19,826 | — | 23,740 | 355 | 24,095 |
Carrying amount and fair value of loans and advances to customers by industry sector | ||||||||||||
Carrying amount | Fair value | |||||||||||
Not Impaired | Impaired | Total | Not Impaired | Impaired | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers | ||||||||||||
Personal | 387,957 | 3,433 | 391,390 | 388,761 | 3,249 | 392,010 | ||||||
Corporate and commercial | 524,531 | 4,494 | 529,025 | 527,022 | 4,600 | 531,622 | ||||||
Non-bank financial institutions | 61,102 | 179 | 61,281 | 61,265 | 180 | 61,445 | ||||||
At 31 Dec 2018 | 973,590 | 8,106 | 981,696 | 977,048 | 8,029 | 985,077 | ||||||
Loans and advances to customers | ||||||||||||
Personal | 370,842 | 3,920 | 374,762 | 371,131 | 3,257 | 374,388 | ||||||
Corporate and commercial | 510,784 | 5,970 | 516,754 | 512,597 | 5,769 | 518,366 | ||||||
Non-bank financial institutions | 71,377 | 71 | 71,448 | 71,351 | 100 | 71,451 | ||||||
At 31 Dec 2017 | 953,003 | 9,961 | 962,964 | 955,079 | 9,126 | 964,205 |
297 | HSBC Holdings plc |
Fair values of HSBC Holdings’ financial instruments not carried at fair value on the balance sheet | |||||||||
2018 | 2017 | ||||||||
Carrying amount | Fair value1 | Carrying amount | Fair value1 | ||||||
$m | $m | $m | $m | ||||||
Assets at 31 Dec | |||||||||
Loans and advances to HSBC undertakings | 56,144 | 56,801 | 76,627 | 78,534 | |||||
Liabilities at 31 Dec | |||||||||
Amounts owed to HSBC undertakings | 949 | 949 | 2,571 | 2,571 | |||||
Debt securities in issue | 50,800 | 51,552 | 34,258 | 36,611 | |||||
Subordinated liabilities | 17,715 | 20,224 | 15,877 | 19,596 |
1 | Fair values were determined using valuation techniques with observable inputs (Level 2). |
14 | Financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
2018 | 2017 | ||||||||
Designated at fair value | Mandatorily measured at fair value | Total | Designated at fair value | ||||||
Footnotes | $m | $m | $m | $m | |||||
Securities | 2,349 | 30,217 | 32,566 | 29,456 | |||||
– treasury and other eligible bills | 641 | 29 | 670 | 606 | |||||
– debt securities | 1,708 | 4,839 | 6,547 | 4,090 | |||||
– equity securities | — | 25,349 | 25,349 | 24,760 | |||||
Loans and advances to banks and customers | — | 7,717 | 7,717 | 8 | |||||
Other | — | 828 | 828 | — | |||||
At 31 Dec | 1 | 2,349 | 38,762 | 41,111 | 29,464 |
1 | Information regarding the effects of adoption of IFRS 9 can be found in Note 37. |
Securities1 | |||||||||
2018 | 2017 | ||||||||
Designated at fair value | Mandatorily measured at fair value | Total | Designated at fair value | ||||||
Footnotes | $m | $m | $m | $m | |||||
UK Government | — | — | — | 17 | |||||
Hong Kong Government | 4 | — | 4 | 64 | |||||
Other governments | 673 | 713 | 1,386 | 1,247 | |||||
Asset-backed securities | 2 | — | 399 | 399 | 2 | ||||
Corporate debt and other securities | 1,672 | 3,756 | 5,428 | 3,366 | |||||
Equities | — | 25,349 | 25,349 | 24,760 | |||||
At 31 Dec | 2,349 | 30,217 | 32,566 | 29,456 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of $2,537m (2017: $1,621m), of which nil (2017: $0.4m) are guaranteed by various governments. |
2 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
HSBC Holdings plc | 298 |
15 | Derivatives |
Notional contract amounts and fair values of derivatives by product contract type held by HSBC | ||||||||||||||||
Notional contract amount | Fair value – Assets | Fair value – Liabilities | ||||||||||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Foreign exchange | 7,552,462 | 29,969 | 85,959 | 458 | 86,417 | 82,494 | 653 | 83,147 | ||||||||
Interest rate | 24,589,916 | 163,271 | 155,293 | 1,080 | 156,373 | 154,257 | 2,261 | 156,518 | ||||||||
Equities | 1,256,550 | — | 10,198 | — | 10,198 | 10,750 | — | 10,750 | ||||||||
Credit | 346,596 | — | 3,414 | — | 3,414 | 3,776 | — | 3,776 | ||||||||
Commodity and other | 74,159 | — | 1,134 | — | 1,134 | 1,355 | — | 1,355 | ||||||||
Gross total fair values | 33,819,683 | 193,240 | 255,998 | 1,538 | 257,536 | 252,632 | 2,914 | 255,546 | ||||||||
Offset (Note 30) | (49,711 | ) | (49,711 | ) | ||||||||||||
At 31 Dec 2018 | 33,819,683 | 193,240 | 255,998 | 1,538 | 207,825 | 252,632 | 2,914 | 205,835 | ||||||||
Foreign exchange | 6,215,518 | 28,768 | 78,089 | 428 | 78,517 | 74,915 | 853 | 75,768 | ||||||||
Interest rate | 19,751,577 | 178,289 | 235,430 | 1,365 | 236,795 | 229,989 | 3,042 | 233,031 | ||||||||
Equities | 590,156 | — | 9,353 | — | 9,353 | 11,845 | — | 11,845 | ||||||||
Credit | 391,798 | — | 4,692 | — | 4,692 | 5,369 | — | 5,369 | ||||||||
Commodity and other | 59,716 | — | 886 | — | 886 | 1,233 | — | 1,233 | ||||||||
Gross total fair values | 27,008,765 | 207,057 | 328,450 | 1,793 | 330,243 | 323,351 | 3,895 | 327,246 | ||||||||
Offset (Note 30) | (110,425 | ) | (110,425 | ) | ||||||||||||
At 31 Dec 2017 | 27,008,765 | 207,057 | 328,450 | 1,793 | 219,818 | 323,351 | 3,895 | 216,821 |
Notional contract amounts and fair values of derivatives by product contract type held by HSBC Holdings with subsidiaries | ||||||||||||||||
Notional contract amount | Assets | Liabilities | ||||||||||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Foreign exchange | 16,623 | 1,120 | 207 | — | 207 | 628 | 155 | 783 | ||||||||
Interest rate | 44,059 | 38,148 | 283 | 217 | 500 | 538 | 838 | 1,376 | ||||||||
At 31 Dec 2018 | 60,682 | 39,268 | 490 | 217 | 707 | 1,166 | 993 | 2,159 | ||||||||
Foreign exchange | 20,484 | 1,120 | 588 | — | 588 | 1,330 | 110 | 1,440 | ||||||||
Interest rate | 41,061 | 25,294 | 1,364 | 436 | 1,800 | 678 | 964 | 1,642 | ||||||||
At 31 Dec 2017 | 61,545 | 26,414 | 1,952 | 436 | 2,388 | 2,008 | 1,074 | 3,082 |
299 | HSBC Holdings plc |
Unamortised balance of derivatives valued using models with significant unobservable inputs | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Unamortised balance at 1 Jan | 106 | 99 | |||
Deferral on new transactions | 161 | 191 | |||
Recognised in the income statement during the year: | (158 | ) | (187 | ) | |
– amortisation | (96 | ) | (85 | ) | |
– subsequent to unobservable inputs becoming observable | (2 | ) | (2 | ) | |
– maturity, termination or offsetting derivative | (60 | ) | (100 | ) | |
Exchange differences | (4 | ) | 10 | ||
Other | (19 | ) | (7 | ) | |
Unamortised balance at 31 Dec | 1 | 86 | 106 |
1 | This amount is yet to be recognised in the consolidated income statement. |
HSBC hedging instrument by hedged risk | |||||||||
Hedging instrument | |||||||||
Carrying amount | |||||||||
Notional amount1 | Assets | Liabilities | Balance sheet | Change in fair value2 | |||||
Hedged risk | $m | $m | $m | presentation | $m | ||||
Interest rate3 | 123,551 | 915 | 2,123 | Derivatives | 283 | ||||
At 31 Dec 2018 | 123,551 | 915 | 2,123 | 283 |
1 | The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. |
2 | Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component. |
3 | The hedged risk ‘interest rate’ includes inflation risk. |
HSBC hedged item by hedged risk | ||||||||||||||
Hedged item | Ineffectiveness | |||||||||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | |||||||||||
Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | Profit and loss presentation | |||||||||
Hedged risk | $m | $m | $m | $m | $m | $m | ||||||||
Interest rate3 | 93,469 | 231 | Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income | (425 | ) | (37 | ) | Net income from financial instruments held for trading or managed on a fair value basis | ||||||
1,455 | (6 | ) | Loans and advances to customers | (4 | ) | |||||||||
14,171 | (155 | ) | Debt securities in issue | 124 | ||||||||||
4,780 | 45 | Deposits by banks | (15 | ) | ||||||||||
At 31 Dec 2018 | 94,924 | 18,951 | 225 | (110 | ) | (320 | ) | (37 | ) |
1 | Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component. |
2 | The accumulated amount of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were assets of $93m for FVOCI and assets of $19m for debt issued. |
3 | The hedged risk ‘interest rate’ includes inflation risk. |
HSBC Holdings hedging instrument by hedged risk | |||||||||
Hedging instrument | |||||||||
Carrying amount | |||||||||
Notional amount1,4 | Assets | Liabilities | Balance sheet presentation | Change in fair value2 | |||||
Hedged risk | $m | $m | $m | $m | |||||
Interest rate3 | 39,538 | 217 | 993 | Derivatives | (231 | ) | |||
At 31 Dec 2018 | 39,538 | 217 | 993 | (231 | ) |
1 | The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. |
2 | Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component. |
3 | The hedged risk ‘interest rate’ includes foreign exchange risk. |
4 | The notional amount of non-dynamic fair value hedges is equal to $39,538m, of which the weighted-average maturity date is December 2026 and the weighted-average swap rate is 1.34%. The majority of these hedges are internal to HSBC Group. |
HSBC Holdings plc | 300 |
HSBC Holdings hedged item by hedged risk | ||||||||||||||
Hedged item | Ineffectiveness | |||||||||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | |||||||||||
Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | Profit and loss presentation | |||||||||
Hedged risk | $m | $m | $m | $m | $m | $m | ||||||||
Interest rate3 | 4,620 | 29 | Loans and advances to banks | 38 | (2 | ) | Net income from financial instruments held for trading or managed on a fair value basis | |||||||
33,874 | (763 | ) | Debt securities in issue | 191 | ||||||||||
At 31 Dec 2018 | 4,620 | 33,874 | 29 | (763 | ) | 229 | (2 | ) |
1 | Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component. |
2 | The accumulated amount of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were liabilities of $80m for debt issued. |
3 | The hedged risk ‘interest rate’ includes foreign exchange risk. |
Hedging instrument by hedged risk | ||||||||||||||
Hedging instrument | Hedged item | Ineffectiveness | ||||||||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||||||||
Notional amount1 | Assets | Liabilities | Balance sheet presentation | |||||||||||
Hedged risk | $m | $m | $m | $m | $m | $m | ||||||||
Foreign currency | 24,954 | 295 | 653 | Derivatives | (198 | ) | (200 | ) | 2 | Net income from financial instruments held for trading or managed on a fair value basis | ||||
Interest rate | 39,720 | 165 | 138 | Derivatives | (77 | ) | (67 | ) | (10 | ) | ||||
At 31 Dec 2018 | 64,674 | 460 | 791 | (275 | ) | (267 | ) | (8 | ) |
1 | The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. |
2 | Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component. |
3 | Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component. |
Reconciliation of equity and analysis of other comprehensive income by risk type | ||||
Interest rate | Foreign currency | |||
$m | $m | |||
Cash flow hedging reserve at 1 Jan 2018 | (40 | ) | (187 | ) |
Fair value gains/(losses) | (67 | ) | (200 | ) |
Fair value (gains)/losses reclassified from the cash flow hedge reserve to the income statement in respect of: | ||||
Hedged items that have affected profit or loss | 90 | 227 | ||
Income taxes | (11 | ) | (13 | ) |
Others | 2 | (9 | ) | |
Cash flow hedging reserve at 31 Dec 2018 | (26 | ) | (182 | ) |
301 | HSBC Holdings plc |
16 | Financial investments |
Carrying amount of financial investments | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Financial investments measured at fair value through other comprehensive income | 344,767 | N/A | |||
– treasury and other eligible bills | 96,642 | N/A | |||
– debt securities | 246,371 | N/A | |||
– equity securities | 1,657 | N/A | |||
– other instruments | 1 | 97 | N/A | ||
Debt instruments measured at amortised cost | 2 | 62,666 | N/A | ||
– treasury and other eligible bills | 679 | N/A | |||
– debt securities | 61,987 | N/A | |||
Available-for-sale securities at fair value | N/A | 336,157 | |||
– treasury and other eligible bills | N/A | 78,851 | |||
– debt securities | N/A | 253,389 | |||
– equity securities | N/A | 3,917 | |||
Held to maturity securities at amortised cost | N/A | 52,919 | |||
– debt securities | 2 | N/A | 52,919 | ||
At 31 Dec | 3, 4 | 407,433 | 389,076 |
1 | ‘Other instruments’ comprises of loans and advances. |
2 | Fair value $62.1bn (2017: $54.1bn). |
3 | Categories of financial instruments are disclosed under IFRS 9 at 31 December 2018. These are not directly comparable with 31 December 2017, where the instruments were categorised in accordance with IAS 39. |
4 | Information regarding the effects of adoption of IFRS 9 can be found in Note 37. |
Equity instruments measured at fair value through other comprehensive income | ||||
Fair value | Dividends recognised | |||
Type of equity instruments | $m | $m | ||
Investments required by central institutions | 848 | 34 | ||
Business facilitation | 758 | 21 | ||
Others | 51 | 9 | ||
At 31 Dec 2018 | 1,657 | 64 |
Financial investments at amortised cost and fair value | |||||||||
2018 | 2017 | ||||||||
Amortised cost | Fair value1 | Amortised cost | Fair value1 | ||||||
Footnotes | $m | $m | $m | $m | |||||
US Treasury | 54,941 | 54,763 | 41,427 | 41,274 | |||||
US Government agencies | 2 | 21,058 | 20,580 | 18,691 | 18,494 | ||||
US Government-sponsored entities | 2 | 12,867 | 12,701 | 10,998 | 11,033 | ||||
UK Government | 20,576 | 21,083 | 17,817 | 18,538 | |||||
Hong Kong Government | 49,956 | 49,955 | 52,269 | 52,252 | |||||
Other governments | 142,495 | 144,099 | 134,766 | 136,414 | |||||
Asset-backed securities | 3 | 3,579 | 3,390 | 6,187 | 5,781 | ||||
Corporate debt and other securities | 97,286 | 98,419 | 99,136 | 102,540 | |||||
Equities | 1,353 | 1,657 | 2,989 | 3,917 | |||||
At 31 Dec | 404,111 | 406,647 | 384,280 | 390,243 |
1 | Included within ‘fair value’ figures are debt securities issued by banks and other financial institutions of $56bn (2017: $67bn), of which $8bn (2017: $15bn) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
HSBC Holdings plc | 302 |
Maturities of investments in debt securities at their carrying amount | ||||||||||
Up to 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Debt securities measured at fair value through other comprehensive income | 61,598 | 124,075 | 36,194 | 24,504 | 246,371 | |||||
Debt securities measured at amortised cost | 2,519 | 10,086 | 16,065 | 33,317 | 61,987 | |||||
At 31 Dec 2018 | 64,117 | 134,161 | 52,259 | 57,821 | 308,358 | |||||
Available-for-sale | 63,896 | 122,113 | 37,292 | 30,088 | 253,389 | |||||
Held to maturity | 3,731 | 9,406 | 13,482 | 26,300 | 52,919 | |||||
At 31 Dec 2017 | 67,627 | 131,519 | 50,774 | 56,388 | 306,308 |
Contractual maturities and weighted average yields of investment debt securities | ||||||||||||
Up to 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | |||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||
$m | % | $m | % | $m | % | $m | % | |||||
Debt securities measured at fair value through other comprehensive income | ||||||||||||
US Treasury | 947 | 1.6 | 33,220 | 2.1 | 14,396 | 2.3 | 2,376 | 3.1 | ||||
US Government agencies | — | — | 74 | 2.1 | 10 | 3.8 | 9,707 | 2.9 | ||||
US Government-sponsored agencies | 1,361 | 3.2 | 1,268 | 2.6 | 2,240 | 2.8 | 4,309 | 3.2 | ||||
UK Government | 856 | 0.9 | 5,988 | 1.1 | 5,472 | 0.6 | 859 | 4.4 | ||||
Hong Kong Government | 456 | 1.3 | 551 | 1.3 | 63 | 3.0 | — | — | ||||
Other governments | 45,390 | 1.5 | 48,549 | 2.8 | 8,701 | 2.3 | 1,489 | 2.6 | ||||
Asset-backed securities | 16 | 5.9 | 25 | — | 381 | 2.7 | 3,156 | 2.1 | ||||
Corporate debt and other securities | 12,312 | 1.8 | 32,893 | 2.0 | 4,563 | 2.3 | 2,574 | 3.1 | ||||
Total amortised cost at 31 Dec 2018 | 61,338 | 122,568 | 35,826 | 24,470 | ||||||||
Total carrying value | 61,598 | 124,075 | 36,194 | 24,504 | ||||||||
Debt instruments measured at amortised cost | ||||||||||||
US Treasury | 34 | 4.2 | 53 | 4.8 | 1 | 1.0 | 152 | 4.0 | ||||
US Government agencies | — | — | 18 | 3.9 | 26 | 3.6 | 11,025 | 2.6 | ||||
US Government-sponsored agencies | 50 | 2.2 | 389 | 2.7 | 163 | 2.6 | 3,087 | 3.0 | ||||
Hong Kong Government | 8 | 4.9 | 24 | 1.6 | 9 | 1.3 | 7 | 1.5 | ||||
Other governments | 329 | 1.8 | 470 | 2.6 | 451 | 2.9 | 744 | 4.1 | ||||
Asset-backed securities | — | — | — | — | — | — | 2 | 7.4 | ||||
Corporate debt and other securities | 2,098 | 3.2 | 9,132 | 3.4 | 15,415 | 3.4 | 18,300 | 3.6 | ||||
Total amortised cost at 31 Dec 2018 | 2,519 | 10,086 | 16,065 | 33,317 | ||||||||
Total carrying value | 2,519 | 10,086 | 16,065 | 33,317 |
17 | Assets pledged, collateral received and assets transferred |
Financial assets pledged as collateral | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Treasury bills and other eligible securities | 11,470 | 10,183 | |||
Loans and advances to banks | 1 | 151 | 14,518 | ||
Loans and advances to customers | 1 | 51,659 | 68,336 | ||
Debt securities | 95,210 | 96,245 | |||
Equity securities | 22,510 | 33,209 | |||
Other | 1 | 34,028 | 2,743 | ||
Assets pledged at 31 Dec | 2 | 215,028 | 225,234 |
303 | HSBC Holdings plc |
Financial assets pledged as collateral which the counterparty has the right to sell or repledge | ||||
2018 | 2017 | |||
$m | $m | |||
Trading assets | 76,121 | 70,117 | ||
Financial investments | 15,741 | 13,581 | ||
At 31 Dec | 91,862 | 83,698 |
Transferred financial assets not qualifying for full derecognition and associated financial liabilities | ||||||||||
Carrying amount of: | Fair value of: | |||||||||
Transferred assets | Associated liabilities | Transferred assets | Associated liabilities | Net position | ||||||
$m | $m | $m | $m | $m | ||||||
At 31 Dec 2018 | ||||||||||
Repurchase agreements | 62,216 | 60,361 | ||||||||
Securities lending agreements | 32,486 | 2,426 | ||||||||
Other sales (recourse to transferred assets only) | 2,647 | 2,647 | 2,625 | 2,630 | (5 | ) | ||||
At 31 Dec 2017 | ||||||||||
Repurchase agreements | 55,510 | 52,093 | ||||||||
Securities lending agreements | 33,878 | 3,324 | ||||||||
Other sales (recourse to transferred assets only) | 2,387 | 2,388 | 2,377 | 2,378 | (1 | ) |
18 | Interests in associates and joint ventures |
Principal associates of HSBC | |||||||||
2018 | 2017 | ||||||||
Carrying amount | Fair value1 | Carrying amount | Fair value1 | ||||||
$m | $m | $m | $m | ||||||
Bank of Communications Co., Limited | 17,754 | 10,991 | 18,057 | 10,491 | |||||
The Saudi British Bank | 3,557 | 5,222 | 3,618 | 4,320 |
1 | Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy). |
At 31 Dec 2018 | ||||
Footnotes | Country of incorporation and principal place of business | Principal activity | HSBC’s interest % | |
Bank of Communications Co., Limited | People’s Republic of China | Banking services | 19.03 | |
The Saudi British Bank | 1 | Saudi Arabia | Banking services | 40.00 |
1 | In 2018, The Saudi British Bank announced a merger agreement with Alawwal Bank in Saudi Arabia. The merger, subject to shareholder and regulatory approval, is expected to be completed in 2019 and would dilute HSBC’s shareholding in the merged bank from 40% to 29.2%. |
HSBC Holdings plc | 304 |
At 31 Dec 2018 | At 31 Dec 2017 | |||||||||||
VIU | Carrying value | Fair value | VIU | Carrying value | Fair value | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Bank of Communications Co., Limited | 18.0 | 17.8 | 11.0 | 18.3 | 18.1 | 10.5 |
• | Long-term profit growth rate: 3% (2017: 3%) for periods after 2022, which does not exceed forecast GDP growth in mainland China and is consistent with forecasts by external analysts. |
• | Long-term asset growth rate: 3% (2017: 3%) for periods after 2022, which is the rate that assets are expected to grow to achieve long-term profit growth of 3%. |
• | Discount rate: 11.82% (2017: 11.85%), which is based on a capital asset pricing model (‘CAPM’) calculation for BoCom, using market data. Management also compares rates derived from the CAPM with discount rates from external sources. The discount rate used was within the range of 10.4% to 15.0% (2017: 10.2% to 13.4%) indicated by external sources. |
• | Loan impairment charge as a percentage of customer advances: an increased range from 0.73% to 0.79% (2017: 0.66% to 0.82%) in the short to medium term reflect US-China trade tensions. For periods after 2022, the ratio is 0.70% (2017: 0.70%), which is slightly higher than the historical average. |
• | Risk-weighted assets as a percentage of total assets: 62% (2017: 62%) for all forecast periods. This is slightly higher than BoCom’s actual results and slightly lower than the forecasts disclosed by external analysts. |
• | Cost-income ratio: ranges from 38.7% to 39.0% (2017: 37.1% to 38.0%) in the short to medium term. This is consistent with the forecasts disclosed by external analysts. |
• | Effective tax rate: ranges from 13.8% to 22.3% (2017: 18.2% to 22.5%) in the short to medium term, reflecting an expected increase towards the long-term assumption. For periods after 2022, the rate is 22.5% (2017: 22.5%), which is slightly higher than the historical average. |
• | Regulatory capital requirements: capital adequacy ratio of 11.5% (2017:11.5%) and tier 1 capital adequacy ratio of 9.5% (2017: 9.5%), based on the minimum regulatory requirements. |
305 | HSBC Holdings plc |
Key assumption | Changes to key assumption to reduce headroom to nil |
• Long-term profit growth rate | • decreases by 13 basis points |
• Long-term asset growth rate | • increases by 12 basis points |
• Discount rate | • increases by 16 basis points |
• Loan impairment charge as a percentage of customer advances | • increases by 2 basis points |
• Risk-weighted assets as a percentage of total assets | • increases by 77 basis points |
• Cost-income ratio | • increases by 50 basis points |
• Long-term effective tax rate | • increases by 123 basis points |
• Regulatory capital requirements – capital adequacy ratio | • increases by 14 basis points |
• Regulatory capital requirements – tier 1 capital adequacy ratio | • increases by 75 basis points |
Sensitivity of VIU to reasonably possible changes in key assumptions | ||||||||||||
Favourable change | Unfavourable change | |||||||||||
Increase in VIU | VIU | Decrease in VIU | VIU | |||||||||
bps | $bn | $bn | bps | $bn | $bn | |||||||
At 31 Dec 2018 | ||||||||||||
Long-term profit growth rate | 100 | 2.6 | 20.6 | (10 | ) | (0.2 | ) | 17.8 | ||||
Long-term asset growth rate | (10 | ) | 0.3 | 18.3 | 100 | (2.8 | ) | 15.3 | ||||
Discount rate | (142 | ) | 3.2 | 21.3 | 28 | (0.5 | ) | 17.5 | ||||
Loan impairment charge as a percentage of customer advances | 2018-22: 0.70% 2023 onwards: 0.65% | 0.9 | 18.9 | 2018-22: 0.83% 2023 onwards: 0.77% | (1.0 | ) | 17.0 | |||||
Risk-weighted assets as a percentage of total assets | (140 | ) | 0.5 | 18.6 | 80 | (0.3 | ) | 17.8 | ||||
Cost-income ratio | (160 | ) | 1.1 | 19.2 | 200 | (1.4 | ) | 16.7 | ||||
Long term effective tax rate | (280 | ) | 0.7 | 18.7 | 250 | (0.6 | ) | 17.5 | ||||
Earnings in short to medium term – compound annual growth rate1 | 204 | 1.6 | 19.6 | (366 | ) | (2.5 | ) | 15.5 | ||||
Regulatory capital requirements – capital adequacy ratio | — | — | 18.0 | 258 | (5.0 | ) | 13.0 | |||||
Regulatory capital requirements - tier 1 capital adequacy ratio | — | — | 18.0 | 243 | (3.2 | ) | 14.8 | |||||
At 31 Dec 2017 | ||||||||||||
Long-term profit growth rate | 200 | 6.6 | 24.9 | — | — | 18.3 | ||||||
Long-term asset growth rate | (20 | ) | 0.5 | 18.9 | 200 | (7.1 | ) | 11.2 | ||||
Discount rate | (35 | ) | 0.7 | 19.1 | 65 | (1.2 | ) | 17.1 | ||||
Loan impairment charge as a percentage of customer advances | 2017-20: 0.71% 2021 onwards: 0.70% | 0.1 | 18.5 | 2017-20: 0.90% 2021 onwards: 0.77% | (1.3 | ) | 17.0 | |||||
Risk-weighted assets as a percentage of total assets | (60 | ) | 0.2 | 18.6 | 30 | (0.1 | ) | 18.2 | ||||
Cost-income ratio | (173 | ) | 1.5 | 19.8 | — | — | 18.3 | |||||
Long-term effective tax rate | (120 | ) | 0.3 | 18.6 | 250 | (0.67 | ) | 17.7 | ||||
Earnings in short to medium term – compound annual growth rate1 | 288 | 2.8 | 21.1 | (311 | ) | (3.6 | ) | 14.7 | ||||
Regulatory capital requirements – capital adequacy ratio | — | — | 18.3 | 248 | (5.6 | ) | 12.7 | |||||
Regulatory capital requirements – tier 1 capital adequacy ratio | — | — | 18.3 | 234 | (3.5 | ) | 14.8 |
1 | Based on management’s explicit forecasts over the short to medium term. |
HSBC Holdings plc | 306 |
Selected balance sheet information of BoCom | |||||
At 30 Sep | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Cash and balances at central banks | 125,414 | 146,029 | |||
Loans and advances to banks and other financial institutions | 102,980 | 120,403 | |||
Loans and advances to customers | 686,951 | 662,706 | |||
Other financial assets | 408,136 | 386,067 | |||
Other assets | 42,106 | 58,202 | |||
Total assets | 1,365,587 | 1,373,407 | |||
Deposits by banks and other financial institutions | 304,395 | 366,993 | |||
Customer accounts | 829,539 | 747,882 | |||
Other financial liabilities | 94,900 | 123,751 | |||
Other liabilities | 36,332 | 32,568 | |||
Total liabilities | 1,265,166 | 1,271,194 | |||
Total equity | 1 | 100,421 | 102,213 |
1 | Due to the adoption of IFRS9, the opening equity of BoCom at 1 January 2018 was reduced by $4,053m. |
Reconciliation of BoCom’s total shareholders’ equity to the carrying amount in HSBC’s consolidated financial statements | ||||
At 30 Sep | ||||
2018 | 2017 | |||
$m | $m | |||
HSBC’s share of total shareholders’ equity | 17,275 | 17,551 | ||
Goodwill and other intangible assets | 479 | 506 | ||
Carrying amount | 17,754 | 18,057 |
Selected income statement information of BoCom | ||||
For the 12 months ended 30 Sep | ||||
2018 | 2017 | |||
$m | $m | |||
Net interest income | 19,295 | 19,080 | ||
Net fee and commission income | 6,245 | 5,698 | ||
Change in expected credit losses/loan impairment charges | (5,602 | ) | (4,286 | ) |
Depreciation and amortisation | (767 | ) | (1,342 | ) |
Tax expense | (1,554 | ) | (2,234 | ) |
Profit for the year | 11,116 | 10,288 | ||
Other comprehensive income | 190 | (624 | ) | |
Total comprehensive income | 11,306 | 9,664 | ||
Dividends received from BoCom | 611 | 565 |
Summarised aggregate financial information for all associates excluding BoCom | ||||
2018 | 2017 | |||
$m | $m | |||
Carrying amount | 4,482 | 4,520 | ||
HSBC’s share of: | ||||
– total assets | 20,470 | 20,625 | ||
– total liabilities | 15,675 | 16,119 | ||
– revenues | 959 | 1,051 | ||
– profit or loss from continuing operations | 487 | 487 |
307 | HSBC Holdings plc |
Movements in interests in associates and joint ventures | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
As at 31 Dec 2017 | 22,744 | 20,029 | |||
Impact on transition to IFRS 9 | (942 | ) | N/A | ||
At 1 Jan | 21,802 | 20,029 | |||
Additions | 81 | 60 | |||
Disposals | (85 | ) | (67 | ) | |
Share of results | 2,536 | 2,375 | |||
Dividends | (910 | ) | (740 | ) | |
Exchange differences | (1,018 | ) | 1,144 | ||
Share of other comprehensive income of associates and joint ventures | (64 | ) | (43 | ) | |
Other movements | 65 | (14 | ) | ||
At 31 Dec | 1 | 22,407 | 22,744 |
1 | Includes goodwill of $511m (2017: $521m). |
19 | Investments in subsidiaries |
Main subsidiaries of HSBC Holdings | |||
At 31 Dec 2018 | |||
Place of incorporation or registration | HSBC’s interest % | ||
Share class | |||
Europe | |||
HSBC Bank plc | England and Wales | 100 | £1 Ordinary, $0.01 Non-cumulative third Dollar Preference |
HSBC UK Bank plc | England and Wales | 100 | £1 Ordinary |
HSBC France | France | 99.99 | €5 Actions |
HSBC Trinkaus & Burkhardt AG | Germany | 80.67 | Stückaktien no par value |
Asia | |||
Hang Seng Bank Limited | Hong Kong | 62.14 | HK$5 Ordinary |
HSBC Bank (China) Company Limited | People’s Republic of China | 100 | CNY1 Ordinary |
HSBC Bank Malaysia Berhad | Malaysia | 100 | RM0.50 Ordinary |
HSBC Life (International) Limited | Bermuda | 100 | HK$1 Ordinary |
The Hongkong and Shanghai Banking Corporation Limited | Hong Kong | 100 | Ordinary no par value |
Middle East and North Africa | |||
HSBC Bank Middle East Limited | United Arab Emirates | 100 | $1 Ordinary and $1 Cumulative Redeemable Preference shares (CRP) |
North America | |||
HSBC Bank Canada | Canada | 100 | Common no par value and Preference no par value |
HSBC Bank USA, N.A. | US | 100 | $100 Common and $0.01 Preference |
Latin America | |||
HSBC Mexico, S.A., Institución de Banca Múltiple, Grupo Financiero HSBC | Mexico | 99.99 | MXN2 Ordinary |
HSBC Holdings plc | 308 |
Subsidiaries with significant non-controlling interests | ||||
2018 | 2017 | |||
Hang Seng Bank Limited | ||||
Proportion of ownership interests and voting rights held by non-controlling interests | 37.86 | % | 37.86% | |
Place of business | Hong Kong | Hong Kong | ||
$m | $m | |||
Profit attributable to non-controlling interests | 1,194 | 997 | ||
Accumulated non-controlling interests of the subsidiary | 6,637 | 6,233 | ||
Dividends paid to non-controlling interests | 647 | 594 | ||
Summarised financial information: | ||||
– total assets | 197,867 | 186,638 | ||
– total liabilities | 179,450 | 169,275 | ||
– net operating income before changes in expected credit losses and other credit impairment charges | 5,294 | 4,556 | ||
– profit for the year | 3,159 | 2,632 | ||
– total comprehensive income for the year | 2,950 | 2,895 |
20 | Structured entities |
Total assets of HSBC’s consolidated structured entities, split by entity type | ||||||||||
Conduits | Securitisations | HSBC managed funds | Other | Total | ||||||
$bn | $bn | $bn | $bn | $bn | ||||||
At 31 Dec 2018 | 9.2 | 5.7 | 6.5 | 4.4 | 25.8 | |||||
At 31 Dec 2017 | 12.9 | 4.8 | 7.0 | 3.2 | 27.9 |
• | At 31 December 2018, Solitaire, HSBC’s principal SIC, held $2.3bn of ABSs (2017: $3.2bn). These are included within the disclosures of ABSs on page 161. It is currently funded entirely by commercial paper (‘CP’) issued to HSBC. Although HSBC continues to provide a liquidity facility, Solitaire has no need to draw on it as long as HSBC purchases its issued CP, which HSBC intends to do for the foreseeable future. At 31 December 2018, HSBC held $3.4bn of CP (2017: $4.6bn). |
• | Mazarin is funded by medium-term notes, and is no longer funded by repurchase agreements. HSBC’s primary exposure to Mazarin is represented by the amortised cost of the debt required to support the non-cash assets of the vehicles. At 31 December 2018, this amounted to $0.5bn (2017: $0.9bn). The first loss protection is provided through the capital notes issued by the vehicle, which are held substantially by third parties. |
• | Barion and Malachite’s clean-up redemption conditions were triggered in March 2018 and August 2018 respectively, resulting in the full redemption of these vehicles. |
309 | HSBC Holdings plc |
Nature and risks associated with HSBC interests in unconsolidated structured entities | ||||||||||
Securitisations | HSBC managed funds | Non-HSBC managed funds | Other | Total | ||||||
Total asset values of the entities ($m) | ||||||||||
0–500 | 76 | 243 | 906 | 79 | 1,304 | |||||
500–2,000 | 10 | 56 | 570 | 5 | 641 | |||||
2,000–5,000 | 1 | 17 | 230 | — | 248 | |||||
5,000–25,000 | — | 5 | 90 | 1 | 96 | |||||
25,000+ | — | 2 | 10 | — | 12 | |||||
Number of entities at 31 Dec 2018 | 87 | 323 | 1,806 | 85 | 2,301 | |||||
$bn | $bn | $bn | $bn | $bn | ||||||
Total assets in relation to HSBC’s interests in the unconsolidated structured entities | 3.8 | 8.3 | 8.9 | 4.7 | 25.7 | |||||
– trading assets | — | 0.1 | 0.3 | 1.3 | 1.7 | |||||
– financial assets designated and otherwise mandatorily measured at fair value | — | 7.3 | 7.9 | — | 15.2 | |||||
– loans and advances to customers | 3.8 | — | 0.3 | 2.7 | 6.8 | |||||
– financial investments | — | 0.9 | 0.4 | 0.3 | 1.6 | |||||
– other assets | — | — | — | 0.4 | 0.4 | |||||
Total liabilities in relation to HSBC’s interests in the unconsolidated structured entities | — | — | — | 0.2 | 0.2 | |||||
– other liabilities | — | — | — | 0.2 | 0.2 | |||||
Other off-balance sheet commitments | 0.8 | 0.1 | 3.3 | 1.0 | 5.2 | |||||
HSBC’s maximum exposure at 31 Dec 2018 | 4.6 | 8.4 | 12.2 | 5.5 | 30.7 | |||||
Total asset values of the entities ($m) | ||||||||||
0–500 | 78 | 321 | 930 | 210 | 1,539 | |||||
500–2,000 | 6 | 56 | 578 | 3 | 643 | |||||
2,000–5,000 | — | 17 | 235 | — | 252 | |||||
5,000–25,000 | 2 | 10 | 104 | 1 | 117 | |||||
25,000+ | — | 2 | 11 | — | 13 | |||||
Number of entities at 31 Dec 2017 | 86 | 406 | 1,858 | 214 | 2,564 | |||||
$bn | $bn | $bn | $bn | $bn | ||||||
Total assets in relation to HSBC’s interests in the unconsolidated structured entities | 4.0 | 9.1 | 9.3 | 4.1 | 26.5 | |||||
– trading assets | — | 0.2 | 0.2 | 2.4 | 2.8 | |||||
– financial assets designated at fair value | — | 8.0 | 8.3 | — | 16.3 | |||||
– loans and advances to banks | — | — | — | 0.1 | 0.1 | |||||
– loans and advances to customers | 4.0 | — | — | 1.1 | 5.1 | |||||
– financial investments | — | 0.9 | 0.8 | 0.1 | 1.8 | |||||
– other assets | — | — | — | 0.4 | 0.4 | |||||
Total liabilities in relation to HSBC’s interests in the unconsolidated structured entities | — | — | — | 0.3 | 0.3 | |||||
– other liabilities | — | — | — | 0.3 | 0.3 | |||||
Other off-balance sheet commitments | — | 0.1 | 2.2 | 0.3 | 2.6 | |||||
HSBC’s maximum exposure at 31 Dec 2017 | 4.0 | 9.2 | 11.5 | 4.4 | 29.1 |
• | For commitments, guarantees and written credit default swaps, the maximum exposure to loss is the notional amount of potential future losses. |
• | For retained and purchased investments in and loans to unconsolidated structured entities, the maximum exposure to loss is the carrying value of these interests at the balance sheet reporting date. |
HSBC Holdings plc | 310 |
21 | Goodwill and intangible assets |
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Goodwill | 12,986 | 13,588 | |||
Present value of in-force long-term insurance business | 7,149 | 6,610 | |||
Other intangible assets | 1 | 4,222 | 3,255 | ||
At 31 Dec | 2 | 24,357 | 23,453 |
1 | Included within other intangible assets is internally generated software with a net carrying value of $3,632m (2017: $2,641m). During the year, capitalisation of internally generated software was $1,781m (2017: $1,157m) and amortisation was $687m (2017: $570m). |
2 | Information regarding the effects of adoption of IFRS 9 can be found in Note 37. |
Movement analysis of goodwill | ||||
2018 | 2017 | |||
$m | $m | |||
Gross amount | ||||
At 1 Jan | 22,902 | 21,445 | ||
Exchange differences | (617 | ) | 1,490 | |
Other | (105 | ) | (33 | ) |
At 31 Dec | 22,180 | 22,902 | ||
Accumulated impairment losses | ||||
At 1 Jan | (9,314 | ) | (9,115 | ) |
Exchange differences | 120 | (327 | ) | |
Other | — | 128 | ||
At 31 Dec | (9,194 | ) | (9,314 | ) |
Net carrying amount at 31 Dec | 12,986 | 13,588 |
Key assumptions in VIU calculation | |||||||||
Goodwill at 1 Jul 2018 | Discount rate | Nominal growth rate beyond initial cash flow projections | Goodwill at 1 Jul 2017 | Discount rate | Nominal growth rate beyond initial cash flow projections | ||||
$m | % | % | $m | % | % | ||||
Cash-generating unit | |||||||||
Europe | |||||||||
RBWM | 3,565 | 8.1 | 3.8 | 3,508 | 8.9 | 3.7 | |||
CMB | 2,626 | 9.4 | 3.7 | 2,570 | 9.9 | 3.6 | |||
Global | |||||||||
GB&M | 4,045 | 9.8 | 5.6 | 4,000 | 10.6 | 5.8 |
311 | HSBC Holdings plc |
Movements in PVIF | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
As at 31 Dec 2017 | 6,610 | 6,502 | |||
Impact on transition to IFRS 9 | (78 | ) | N/A | ||
At 1 Jan | 6,532 | 6,502 | |||
Change in PVIF of long-term insurance business | 673 | 24 | |||
– value of new business written during the year | 1,117 | 919 | |||
– expected return | 1 | (719 | ) | (599 | ) |
– assumption changes and experience variances (see below) | 292 | (280 | ) | ||
– other adjustments | (17 | ) | (16 | ) | |
Exchange differences and other movements | (56 | ) | 84 | ||
At 31 Dec | 7,149 | 6,610 |
1 | ‘Expected return’ represents the unwinding of the discount rate and reversal of expected cash flows for the period. |
• | $(56)m (2017: $(98)m), directly offsetting regulatory-driven changes to the valuation of liabilities under insurance contracts. |
• | $455m (2017: $(141)m), reflecting the future expected sharing of returns with policyholders on contracts with discretionary participation features (‘DPF’), to the extent this sharing is not already included in liabilities under insurance contracts. |
• | $(107)m (2017: $(41)m), driven by other assumptions changes and experience variances. |
2018 | 2017 | |||
Hong Kong | France1 | Hong Kong | France1 | |
% | % | % | % | |
Weighted average risk-free rate | 2.29 | 1.52 | 2.02 | 1.50 |
Weighted average risk discount rate | 5.90 | 2.35 | 6.20 | 2.20 |
Expense inflation | 3.00 | 1.70 | 3.00 | 1.48 |
1 | For 2018, the calculation of France’s PVIF assumes a risk discount rate of 2.35% (2017: 2.20%) plus a risk margin of $109m (2017: $80m). |
HSBC Holdings plc | 312 |
22 | Prepayments, accrued income and other assets |
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Prepayments and accrued income | 8,715 | 7,929 | |||
Settlement accounts | 1, 2 | 13,957 | N/A | ||
Cash collateral and margin receivables | 1, 2 | 33,202 | N/A | ||
Assets held for sale | 735 | 781 | |||
Bullion | 13,753 | 13,128 | |||
Endorsements and acceptances | 9,623 | 9,750 | |||
Reinsurers’ share of liabilities under insurance contracts (Note 4) | 2,506 | 2,471 | |||
Employee benefit assets (Note 6) | 7,934 | 8,752 | |||
Property, plant and equipment | 10,060 | 10,027 | |||
Other accounts | 10,086 | 14,353 | |||
At 31 Dec | 110,571 | 67,191 |
1 | Settlement accounts, cash collateral and margin receivables were reclassified from ‘Trading assets’ to ‘Other assets’ on 1 January 2018 and comparative data was not restated. This reclassification was in accordance with IFRS 9. See Note 37 for further details. |
2 | Settlement accounts, cash collateral and margin receivables were reclassified from ‘Loans and advances to banks and customers’ to ‘Other assets’ on 1 January 2018. This reclassification is to better reflect the nature of these balances and ensure consistency of presentation. Comparative data was not restated as the reclassification is not significant in the context of other changes to the balance sheet resulting from the adoption of IFRS 9. See Note 37 for further details. |
23 | Trading liabilities |
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Deposits by banks | 1, 2 | 4,871 | 23,297 | ||
Customer accounts | 1, 2, 3 | 8,614 | 52,595 | ||
Other debt securities in issue (Note 25) | 4 | 1,400 | 40,734 | ||
Other liabilities – net short positions in securities | 69,546 | 67,735 | |||
At 31 Dec | 84,431 | 184,361 |
1 | ‘Deposits by banks’ and ‘Customer accounts’ include repos, stock lending and other amounts. |
2 | Settlement accounts, cash collateral and margin payables included within ‘Deposits by banks’ and ‘Customer accounts’ were reclassified from ‘Trading liabilities’ to ‘Other liabilities’ on 1 January 2018. This reclassification is to better reflect the nature of these balances and ensure consistency of presentation. Structured liabilities have moved from ‘Trading liabilities’ to ‘Financial liabilities designated at fair value’. Comparative data was not restated as the reclassification is not significant in the context of other changes to the balance sheet resulting from the adoption of IFRS 9. See Note 37 for further details. |
3 | Structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association are insured by the Federal Deposit Insurance Corporation, a US government agency, up to $250,000 per depositor. |
4 | ‘Other debt securities in issue’ comprises structured notes issued by HSBC for which market risks are actively managed as part of trading portfolios. |
24 | Financial liabilities designated at fair value |
HSBC | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Deposits by banks and customer accounts | 1 | 19,003 | 145 | ||
Liabilities to customers under investment contracts | 5,458 | 5,635 | |||
Debt securities in issue (Note 25) | 1 | 109,351 | 64,359 | ||
Subordinated liabilities (Note 28) | 14,282 | 23,831 | |||
Preferred securities (Note 28) | 411 | 459 | |||
At 31 Dec | 148,505 | 94,429 |
313 | HSBC Holdings plc |
HSBC Holdings | ||||
2018 | 2017 | |||
$m | $m | |||
Debt securities in issue (Note 25) | 17,767 | 17,496 | ||
Subordinated liabilities (Note 28) | 7,282 | 13,394 | ||
At 31 Dec | 25,049 | 30,890 |
25 | Debt securities in issue |
HSBC | |||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Bonds and medium-term notes | 162,277 | 146,539 | |||
Other debt securities in issue | 33,816 | 23,100 | |||
Total debt securities in issue | 196,093 | 169,639 | |||
Included within: | |||||
– trading liabilities (Note 23) | 1 | (1,400 | ) | (40,734 | ) |
– financial liabilities designated at fair value (Note 24) | 1 | (109,351 | ) | (64,359 | ) |
At 31 Dec | 85,342 | 64,546 |
HSBC Holdings | ||||
2018 | 2017 | |||
$m | $m | |||
Debt securities | 68,567 | 51,754 | ||
Included within: | ||||
– financial liabilities designated at fair value (Note 24) | (17,767 | ) | (17,496 | ) |
At 31 Dec | 50,800 | 34,258 |
26 | Accruals, deferred income and other liabilities |
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Accruals and deferred income | 11,296 | 11,521 | |||
Settlement accounts | 1 | 13,022 | N/A | ||
Cash collateral and margin payables | 1 | 41,044 | N/A | ||
Endorsements and acceptances | 9,633 | 9,746 | |||
Employee benefit liabilities (Note 6) | 2,167 | 2,152 | |||
Liabilities of disposal groups held for sale | 313 | 1,286 | |||
Other liabilities | 19,905 | 21,202 | |||
At 31 Dec | 97,380 | 45,907 |
1 | Settlement accounts, cash collateral and margin payables were reclassified from ‘Trading liabilities’, ‘Deposits by banks’ and ‘Customer accounts’ to ‘Other liabilities’ on 1 January 2018. This reclassification is to better reflect the nature of these balances and ensure consistency of presentation. Comparative data was not restated as the reclassification is not significant in the context of other changes to the balance sheet resulting from the adoption of IFRS 9. See Note 37 for further details. |
HSBC Holdings plc | 314 |
27 | Provisions |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Provisions (excluding contractual commitments) | ||||||||||
At 31 Dec 2017 | 334 | 1,501 | 1,454 | 469 | 3,758 | |||||
Additions | 73 | 1,132 | 288 | 232 | 1,725 | |||||
Amounts utilised | (158 | ) | (1,255 | ) | (838 | ) | (143 | ) | (2,394 | ) |
Unused amounts reversed | (107 | ) | (279 | ) | (90 | ) | (131 | ) | (607 | ) |
Exchange and other movements | (12 | ) | 29 | (26 | ) | (70 | ) | (79 | ) | |
At 31 Dec 2018 | 130 | 1,128 | 788 | 357 | 2,403 | |||||
Contractual commitments1 | ||||||||||
At 31 Dec 2017 | 253 | |||||||||
Impact on transition to IFRS 9 | 284 | |||||||||
Net change in expected credit loss provision and other movements | (20 | ) | ||||||||
At 31 Dec 2018 | 517 | |||||||||
Total Provisions | ||||||||||
At 31 Dec 2017 | 4,011 | |||||||||
At 31 Dec 2018 | 2,920 |
Restructuring costs | Contractual commitments1 | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
At 1 Jan 2017 | 551 | 298 | 2,436 | 1,124 | 364 | 4,773 | ||||||
Additions | 204 | 87 | 829 | 820 | 280 | 2,220 | ||||||
Amounts utilised | (353 | ) | (3 | ) | (850 | ) | (543 | ) | (133 | ) | (1,882 | ) |
Unused amounts reversed | (103 | ) | (135 | ) | (980 | ) | (52 | ) | (107 | ) | (1,377 | ) |
Exchange and other movements | 35 | 6 | 66 | 105 | 65 | 277 | ||||||
At 31 Dec 2017 | 334 | 253 | 1,501 | 1,454 | 469 | 4,011 |
1 | The contractual commitments provision at 31 December 2017 represented IAS 37 provisions on off-balance sheet loan commitments and guarantees, for which expected credit losses are provided following transition to IFRS 9 on 1 January 2018. It further includes provisions in respect of insurance contracts. |
315 | HSBC Holdings plc |
Cumulative PPI complaints received to 31 December 2018 and future claims expected | |||||
Footnotes | Cumulative actual to 31 Dec 2018 | Future expected | |||
Inbound complaints (000s of policies) | 1 | 1,777 | 183 | ||
Outbound contact (000s of policies) | 685 | — | |||
Response rate to outbound contact | 44% | n/a | |||
Average uphold rate per claim | 2 | 77% | 83% | ||
Average redress per claim ($) | 2,729 | 3,130 | |||
Complaints to Financial Ombudsman Service (000s of policies) | 166 | 9 | |||
Average uphold rate per Financial Ombudsman Service claim | 38% | 32% |
1 | Excludes invalid claims for which no PPI policy exists. |
2 | Claims include inbound and responses to outbound contact. |
28 | Subordinated liabilities |
HSBC’s subordinated liabilities | ||||
2018 | 2017 | |||
$m | $m | |||
At amortised cost | 22,437 | 19,826 | ||
– subordinated liabilities | 20,651 | 17,988 | ||
– preferred securities | 1,786 | 1,838 | ||
Designated at fair value (Note 24) | 14,693 | 24,290 | ||
– subordinated liabilities | 14,282 | 23,831 | ||
– preferred securities | 411 | 459 | ||
At 31 Dec | 37,130 | 44,116 | ||
Issued by HSBC subsidiaries | 13,168 | 15,470 | ||
Issued by HSBC Holdings | 23,962 | 28,646 |
HSBC Holdings plc | 316 |
HSBC’s subordinated liabilities in issue | |||||||||
2018 | 2017 | ||||||||
Footnotes | First call date | Maturity date | $m | $m | |||||
Additional tier 1 capital securities guaranteed by HSBC Holdings plc | 1 | ||||||||
$900m | 10.176% non-cumulative step-up perpetual preferred securities, series 2 | Jun 2030 | 892 | 892 | |||||
892 | 892 | ||||||||
Additional tier 1 capital securities guaranteed by HSBC Bank plc | 1 | ||||||||
£300m | 5.862% non-cumulative step-up perpetual preferred securities | Apr 2020 | 411 | 459 | |||||
£700m | 5.844% non-cumulative step-up perpetual preferred securities | Nov 2031 | 894 | 946 | |||||
1,305 | 1,405 | ||||||||
Tier 2 securities issued by HSBC Bank plc | |||||||||
$750m | Undated floating rate primary capital notes | Jun 1990 | 750 | 750 | |||||
$500m | Undated floating rate primary capital notes | Sep 1990 | 500 | 500 | |||||
$300m | Undated floating rate primary capital notes, series 3 | Jun 1992 | 300 | 300 | |||||
$300m | 7.65% subordinated notes | — | May 2025 | 300 | 375 | ||||
1,850 | 1,925 | ||||||||
£350m | 5.00% callable subordinated notes | 2 | Mar 2018 | Mar 2023 | — | 496 | |||
£300m | 6.50% subordinated notes | — | Jul 2023 | 382 | 405 | ||||
£350m | 5.375% callable subordinated step-up notes | 3 | Nov 2025 | Nov 2030 | 513 | 584 | |||
£500m | 5.375% subordinated notes | — | Aug 2033 | 757 | 912 | ||||
£225m | 6.25% subordinated notes | — | Jan 2041 | 286 | 303 | ||||
£600m | 4.75% subordinated notes | — | Mar 2046 | 758 | 802 | ||||
4,546 | 5,427 | ||||||||
Tier 2 securities issued by The Hongkong and Shanghai Banking Corporation Ltd | |||||||||
$400m | Primary capital undated floating rate notes (third series) | Jul 1991 | 400 | 400 | |||||
400 | 400 | ||||||||
Tier 2 securities issued by HSBC Bank Malaysia Berhad | |||||||||
MYR500m | 5.05% subordinated bonds | Nov 2022 | Nov 2027 | 121 | 123 | ||||
121 | 123 | ||||||||
Tier 2 securities issued by HSBC USA Inc. | |||||||||
$750m | 5.00% subordinated notes | — | Sep 2020 | 747 | 748 | ||||
$250m | 7.20% subordinated debentures | — | Jul 2097 | 221 | 221 | ||||
Other subordinated liabilities each less than $150m | 4 | 269 | 277 | ||||||
1,237 | 1,246 | ||||||||
Tier 2 securities issued by HSBC Bank USA, N.A. | |||||||||
$1,250m | 4.875% subordinated notes | — | Aug 2020 | 1,226 | 1,236 | ||||
$1,000m | 5.875% subordinated notes | — | Nov 2034 | 1,106 | 1,272 | ||||
$750m | 5.625% subordinated notes | — | Aug 2035 | 829 | 955 | ||||
$700m | 7.00% subordinated notes | — | Jan 2039 | 697 | 700 | ||||
3,858 | 4,163 | ||||||||
Tier 2 securities issued by HSBC Finance Corporation | |||||||||
$2,939m | 6.676% senior subordinated notes | 5 | — | Jan 2021 | 507 | 1,092 | |||
Tier 2 securities issued by HSBC Bank Canada | |||||||||
Other subordinated liabilities each less than $150m | Oct 1996 | Nov 2083 | 29 | 31 | |||||
29 | 31 | ||||||||
Securities issued by HSBC Mexico, S.A. | |||||||||
$300m | Non-convertible subordinated obligations | 6, 7 | Jun 2014 | Jun 2019 | — | 240 | |||
Other subordinated liability less than $150m | 2, 6 | — | 115 | ||||||
— | 355 | ||||||||
Securities issued by other HSBC subsidiaries | |||||||||
Other subordinated liabilities each less than $200m | 4 | 273 | 336 | ||||||
Subordinated liabilities issued by HSBC subsidiaries at 31 Dec | 8 | 13,168 | 15,470 |
1 | See paragraph below, ‘Guaranteed by HSBC Holdings or HSBC Bank plc’. |
2 | These securities were redeemed in the first quarter of 2018. |
3 | The interest rate payable after November 2025 is the sum of the three-month sterling Libor plus 1.50% percentage points. |
4 | Some securities included here are ineligible for inclusion in the capital base of HSBC. |
5 | HSBC tendered for these securities in 2017. In January 2018, a further tender was conducted. The principal balance is now $507m. The original notional of these securities is $2,939m. |
6 | These securities are ineligible for inclusion in the capital base of HSBC. |
7 | Approximately $60m of these securities were held by HSBC Holdings. |
8 | Information regarding the effects of adoption of IFRS 9 can be found in Note 37. |
HSBC Holdings’ subordinated liabilities | ||||
2018 | 2017 | |||
$m | $m | |||
At amortised cost | 17,715 | 15,877 | ||
Designated at fair value (Note 24) | 7,282 | 13,394 | ||
At 31 Dec | 24,997 | 29,271 |
317 | HSBC Holdings plc |
HSBC Holdings’ subordinated liabilities in issue | |||||||||
First call | Maturity | 2018 | 2017 | ||||||
Footnotes | date | date | $m | $m | |||||
Tier 2 securities issued by HSBC Holdings plc | |||||||||
Amounts owed to third parties | |||||||||
$2,000m | 4.25% subordinated notes | 2,3 | — | Mar 2024 | 2,001 | 2,038 | |||
$1,500m | 4.25% subordinated notes | 2 | — | Aug 2025 | 1,494 | 1,586 | |||
$1,500m | 4.375% subordinated notes | 2 | — | Nov 2026 | 1,470 | 1,580 | |||
$488m | 7.625% subordinated notes | 1 | — | May 2032 | 549 | 553 | |||
$222m | 7.35% subordinated notes | 1 | — | Nov 2032 | 246 | 248 | |||
$2,000m | 6.5% subordinated notes | 1 | — | May 2036 | 2,040 | 2,042 | |||
$2,500m | 6.5% subordinated notes | 1 | — | Sep 2037 | 2,419 | 3,365 | |||
$1,500m | 6.8% subordinated notes | 1 | — | Jun 2038 | 1,489 | 1,489 | |||
$1,500m | 5.25% subordinated notes | 2,3 | — | Mar 2044 | 1,661 | 1,755 | |||
£650m | 5.75% subordinated notes | 2 | — | Dec 2027 | 960 | 1,114 | |||
£650m | 6.75% subordinated notes | 2 | — | Sep 2028 | 826 | 873 | |||
£750m | 7.0% subordinated notes | 2 | — | Apr 2038 | 992 | 1,043 | |||
£900m | 6.0% subordinated notes | 2 | — | Mar 2040 | 1,156 | 1,199 | |||
€1,600m | 6.25% subordinated notes | 2 | — | Mar 2018 | — | 1,918 | |||
€1,750m | 6.0% subordinated notes | 2 | — | Jun 2019 | 2,125 | 2,349 | |||
€1,500m | 3.375% subordinated notes | 2,3 | Jan 2019 | Jan 2024 | 1,719 | 1,827 | |||
€1,500m | 3.0% subordinated notes | 2 | — | Jun 2025 | 1,725 | 2,037 | |||
€1,000m | 3.125% subordinated notes | 2 | — | Jun 2028 | 1,233 | 1,363 | |||
24,105 | 28,379 | ||||||||
Amounts owed to HSBC undertakings | |||||||||
$900m | 10.176% subordinated step-up cumulative notes | Jun 2030 | Jun 2040 | 892 | 892 | ||||
892 | 892 | ||||||||
At 31 Dec | 24,997 | 29,271 |
1 | Amounts owed to third parties represent securities included in the capital base of HSBC as tier 2 securities in accordance with the grandfathering provisions under CRD IV rules. |
2 | These securities are included in the capital base of HSBC as fully CRD IV-compliant tier 2 securities on an end point basis. |
HSBC Holdings plc | 318 |
29 | Maturity analysis of assets, liabilities and off-balance sheet commitments |
• | Trading assets and liabilities (including trading derivatives but excluding reverse repos, repos and debt securities in issue) are included in the ‘Due not more than 1 month’ time bucket, because trading balances are typically held for short periods of time. |
• | Financial assets and liabilities with no contractual maturity (such as equity securities) are included in the ‘Due over 5 years’ time bucket. Undated or perpetual instruments are classified based on the contractual notice period, which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the ‘Due over 5 years’ time bucket. |
• | Non-financial assets and liabilities with no contractual maturity are included in the ‘Due over 5 years’ time bucket. |
• | Financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction. |
• | Liabilities under insurance contracts are included in the ‘Due over 5 years’ time bucket. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are included in the ‘Due over 5 years’ time bucket, however, such contracts are subject to surrender and transfer options by the policyholders. |
• | Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down. |
319 | HSBC Holdings plc |
Maturity analysis of assets, liabilities and off-balance sheet commitments | ||||||||||||||||||
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Financial assets | ||||||||||||||||||
Cash and balances at central banks | 162,843 | — | — | — | — | — | — | — | 162,843 | |||||||||
Items in the course of collection from other banks | 5,787 | — | — | — | — | — | — | — | 5,787 | |||||||||
Hong Kong Government certificates of indebtedness | 35,859 | — | — | — | — | — | — | — | 35,859 | |||||||||
Trading assets | 235,443 | 264 | 707 | 744 | 104 | 197 | 671 | — | 238,130 | |||||||||
Financial assets designated or otherwise mandatorily measured at fair value | 7,743 | 49 | 371 | 145 | 334 | 918 | 2,415 | 29,136 | 41,111 | |||||||||
Derivatives | 206,925 | 15 | 57 | 79 | 18 | 69 | 328 | 334 | 207,825 | |||||||||
Loans and advances to banks | 40,114 | 10,421 | 3,486 | 2,004 | 3,282 | 7,158 | 4,508 | 1,194 | 72,167 | |||||||||
Loans and advances to customers | 178,613 | 72,072 | 58,680 | 38,394 | 37,333 | 101,267 | 219,841 | 275,496 | 981,696 | |||||||||
– personal | 41,967 | 8,736 | 8,237 | 7,581 | 7,240 | 24,942 | 63,061 | 229,626 | 391,390 | |||||||||
– corporate and commercial | 118,294 | 58,623 | 45,918 | 27,001 | 25,597 | 67,093 | 143,959 | 42,540 | 529,025 | |||||||||
– financial | 18,352 | 4,713 | 4,525 | 3,812 | 4,496 | 9,232 | 12,821 | 3,330 | 61,281 | |||||||||
Reverse repurchase agreements – non-trading | 172,795 | 41,084 | 13,308 | 5,763 | 3,574 | 5,253 | 1,027 | — | 242,804 | |||||||||
Financial investments | 40,421 | 58,731 | 30,464 | 15,707 | 15,357 | 41,866 | 92,846 | 112,041 | 407,433 | |||||||||
Accrued income and other financial assets | 62,067 | 6,893 | 2,403 | 561 | 307 | 349 | 731 | 2,237 | 75,548 | |||||||||
Financial assets at 31 Dec 2018 | 1,148,610 | 189,529 | 109,476 | 63,397 | 60,309 | 157,077 | 322,367 | 420,438 | 2,471,203 | |||||||||
Non-financial assets | — | — | — | — | — | — | — | 86,921 | 86,921 | |||||||||
Total assets at 31 Dec 2018 | 1,148,610 | 189,529 | 109,476 | 63,397 | 60,309 | 157,077 | 322,367 | 507,359 | 2,558,124 | |||||||||
Off-balance sheet commitments received | ||||||||||||||||||
Loan and other credit-related commitments | 73,464 | — | — | — | 1 | 3 | 98 | 656 | 74,222 | |||||||||
Financial liabilities | ||||||||||||||||||
Hong Kong currency notes in circulation | 35,859 | — | — | — | — | — | — | — | 35,859 | |||||||||
Deposits by banks | 42,406 | 3,457 | 1,043 | 784 | 542 | 5,558 | 1,655 | 886 | 56,331 | |||||||||
Customer accounts1 | 1,225,919 | 66,990 | 31,315 | 17,218 | 13,760 | 4,122 | 3,194 | 125 | 1,362,643 | |||||||||
– personal | 612,325 | 38,132 | 21,218 | 11,483 | 8,282 | 2,853 | 2,623 | 53 | 696,969 | |||||||||
– corporate and commercial | 457,661 | 22,922 | 8,029 | 4,599 | 4,317 | 1,092 | 509 | 29 | 499,158 | |||||||||
– financial | 155,933 | 5,936 | 2,068 | 1,136 | 1,161 | 177 | 62 | 43 | 166,516 | |||||||||
Repurchase agreements – non-trading | 154,383 | 8,140 | 1,750 | 629 | 73 | 408 | 501 | — | 165,884 | |||||||||
Items in the course of transmission to other banks | 5,641 | — | — | — | — | — | — | — | 5,641 | |||||||||
Trading liabilities2 | 82,867 | 251 | 326 | 633 | 81 | 235 | 36 | 2 | 84,431 | |||||||||
Financial liabilities designated at fair value2 | 3,813 | 4,476 | 6,878 | 3,076 | 3,481 | 12,545 | 53,615 | 60,621 | 148,505 | |||||||||
– debt securities in issue: covered bonds | — | — | 205 | — | — | 1,190 | 2,721 | 1,137 | 5,253 | |||||||||
– debt securities in issue: unsecured | 981 | 1,562 | 2,659 | 2,290 | 2,353 | 9,143 | 47,443 | 37,633 | 104,064 | |||||||||
– subordinated liabilities and preferred securities | — | — | 2,125 | — | — | — | — | 12,568 | 14,693 | |||||||||
– other | 2,832 | 2,914 | 1,889 | 786 | 1,128 | 2,212 | 3,451 | 9,283 | 24,495 | |||||||||
Derivatives | 203,962 | 62 | 135 | 191 | 144 | 560 | 159 | 622 | 205,835 | |||||||||
Debt securities in issue | 6,777 | 11,194 | 12,556 | 8,075 | 3,330 | 10,670 | 19,713 | 13,027 | 85,342 | |||||||||
– covered bonds | — | — | — | — | — | — | 748 | — | 748 | |||||||||
– otherwise secured | 2,166 | 1,100 | 30 | — | — | 394 | 944 | 1,412 | 6,046 | |||||||||
– unsecured | 4,611 | 10,094 | 12,526 | 8,075 | 3,330 | 10,276 | 18,021 | 11,615 | 78,548 | |||||||||
Accruals and other financial liabilities | 69,958 | 8,986 | 3,296 | 659 | 1,269 | 885 | 1,027 | 1,300 | 87,380 | |||||||||
Subordinated liabilities | 6 | 89 | 3 | — | — | 1,996 | 1,384 | 18,959 | 22,437 | |||||||||
Total financial liabilities at 31 Dec 2018 | 1,831,591 | 103,645 | 57,302 | 31,265 | 22,680 | 36,979 | 81,284 | 95,542 | 2,260,288 | |||||||||
Non-financial liabilities | — | — | — | — | — | — | — | 103,587 | 103,587 | |||||||||
Total liabilities at 31 Dec 2018 | 1,831,591 | 103,645 | 57,302 | 31,265 | 22,680 | 36,979 | 81,284 | 199,129 | 2,363,875 | |||||||||
Off-balance sheet commitments given | ||||||||||||||||||
Loan and other credit-related commitments | 769,311 | 5,281 | 941 | 1,972 | 1,257 | 361 | 731 | 412 | 780,266 | |||||||||
– personal | 203,622 | 974 | 59 | 32 | 201 | 280 | 556 | 331 | 206,055 | |||||||||
– corporate and commercial | 441,199 | 2,694 | 799 | 1,895 | 974 | 34 | 150 | 73 | 447,818 | |||||||||
– financial | 124,490 | 1,613 | 83 | 45 | 82 | 47 | 25 | 8 | 126,393 |
HSBC Holdings plc | 320 |
Maturity analysis of assets, liabilities and off-balance sheet commitments (continued) | ||||||||||||||||||
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Financial assets | ||||||||||||||||||
Cash and balances at central banks | 180,624 | — | — | — | — | — | — | — | 180,624 | |||||||||
Items in the course of collection from other banks | 6,628 | — | — | — | — | — | — | — | 6,628 | |||||||||
Hong Kong Government certificates of indebtedness | 34,186 | — | — | — | — | — | — | — | 34,186 | |||||||||
Trading assets | 284,781 | 1,432 | 642 | — | 1,140 | — | — | — | 287,995 | |||||||||
Financial assets designated at fair value | 612 | 93 | 230 | 162 | 197 | 556 | 2,068 | 25,546 | 29,464 | |||||||||
Derivatives | 218,103 | 162 | 97 | 124 | 42 | 234 | 592 | 464 | 219,818 | |||||||||
Loans and advances to banks | 61,968 | 10,665 | 4,212 | 2,344 | 1,502 | 5,799 | 2,491 | 1,412 | 90,393 | |||||||||
Loans and advances to customers | 195,577 | 65,469 | 49,860 | 34,107 | 37,176 | 93,065 | 218,784 | 268,926 | 962,964 | |||||||||
– personal | 42,593 | 9,126 | 8,483 | 7,441 | 7,492 | 23,552 | 61,238 | 214,837 | 374,762 | |||||||||
– corporate and commercial | 124,669 | 50,532 | 36,046 | 22,932 | 26,577 | 61,785 | 144,451 | 49,762 | 516,754 | |||||||||
– financial | 28,315 | 5,811 | 5,331 | 3,734 | 3,107 | 7,728 | 13,095 | 4,327 | 71,448 | |||||||||
Reverse repurchase agreements – non-trading | 144,244 | 30,289 | 7,951 | 2,194 | 3,960 | 1,072 | 4,598 | 7,245 | 201,553 | |||||||||
Financial investments | 31,981 | 51,487 | 31,634 | 13,446 | 17,647 | 40,582 | 90,366 | 111,933 | 389,076 | |||||||||
Accrued income and other financial assets | 19,259 | 5,795 | 2,050 | 358 | 411 | 652 | 513 | 2,046 | 31,084 | |||||||||
Financial assets at 31 Dec 2017 | 1,177,963 | 165,392 | 96,676 | 52,735 | 62,075 | 141,960 | 319,412 | 417,572 | 2,433,785 | |||||||||
Non-financial assets | — | — | — | — | — | — | — | 87,986 | 87,986 | |||||||||
Total assets at 31 Dec 2017 | 1,177,963 | 165,392 | 96,676 | 52,735 | 62,075 | 141,960 | 319,412 | 505,558 | 2,521,771 | |||||||||
Off-balance sheet commitments received | ||||||||||||||||||
Loan and other credit-related commitments3 | 36,200 | — | — | — | — | — | — | — | 36,200 | |||||||||
Financial liabilities | ||||||||||||||||||
Hong Kong currency notes in circulation | 34,186 | — | — | — | — | — | — | — | 34,186 | |||||||||
Deposits by banks | 56,829 | 1,961 | 1,097 | 616 | 157 | 361 | 7,393 | 1,508 | 69,922 | |||||||||
Customer accounts1 | 1,269,003 | 44,129 | 21,596 | 11,570 | 10,757 | 4,527 | 2,257 | 623 | 1,364,462 | |||||||||
– personal | 648,040 | 22,938 | 13,489 | 6,810 | 5,727 | 2,753 | 1,557 | 119 | 701,433 | |||||||||
– corporate and commercial | 458,937 | 16,496 | 6,983 | 3,712 | 3,970 | 1,705 | 641 | 451 | 492,895 | |||||||||
– financial | 162,026 | 4,695 | 1,124 | 1,048 | 1,060 | 69 | 59 | 53 | 170,134 | |||||||||
Repurchase agreements – non-trading | 113,208 | 14,042 | 1,592 | 160 | — | — | 1,000 | — | 130,002 | |||||||||
Items in the course of transmission to other banks | 6,850 | — | — | — | — | — | — | — | 6,850 | |||||||||
Trading liabilities | 145,028 | 2,026 | 2,177 | 2,130 | 3,077 | 5,038 | 12,814 | 12,071 | 184,361 | |||||||||
Financial liabilities designated at fair value | 80 | 281 | 2,094 | 271 | 2,798 | 4,215 | 22,468 | 62,222 | 94,429 | |||||||||
– debt securities in issue: covered bonds | — | — | — | 209 | — | 212 | 2,494 | 1,654 | 4,569 | |||||||||
– debt securities in issue: unsecured | 55 | 95 | 2,087 | 62 | 2,797 | 1,654 | 19,505 | 33,535 | 59,790 | |||||||||
– subordinated liabilities and preferred securities | — | — | — | — | — | 2,349 | 459 | 21,482 | 24,290 | |||||||||
– other | 25 | 186 | 7 | — | 1 | — | 10 | 5,551 | 5,780 | |||||||||
Derivatives | 213,011 | 79 | 141 | 140 | 202 | 504 | 1,107 | 1,637 | 216,821 | |||||||||
Debt securities in issue | 6,081 | 6,295 | 5,228 | 5,795 | 9,240 | 6,725 | 22,767 | 2,415 | 64,546 | |||||||||
– covered bonds | — | — | — | — | 1 | 3 | 10 | 34 | 48 | |||||||||
– otherwise secured | 3,479 | 4 | — | — | 1,000 | 1,100 | 914 | 1,193 | 7,690 | |||||||||
– unsecured | 2,602 | 6,291 | 5,228 | 5,795 | 8,239 | 5,622 | 21,843 | 1,188 | 56,808 | |||||||||
Accruals and other financial liabilities | 18,009 | 9,547 | 2,798 | 749 | 717 | 1,007 | 1,569 | 938 | 35,334 | |||||||||
Subordinated liabilities | — | 1,918 | 73 | 36 | 132 | 273 | 3,595 | 13,799 | 19,826 | |||||||||
Total financial liabilities at 31 Dec 2017 | 1,862,285 | 80,278 | 36,796 | 21,467 | 27,080 | 22,650 | 74,970 | 95,213 | 2,220,739 | |||||||||
Non-financial liabilities | — | — | — | — | — | — | — | 103,161 | 103,161 | |||||||||
Total liabilities at 31 Dec 2017 | 1,862,285 | 80,278 | 36,796 | 21,467 | 27,080 | 22,650 | 74,970 | 198,374 | 2,323,900 | |||||||||
Off-balance sheet commitments given | ||||||||||||||||||
Loan and other credit-related commitments3 | 669,485 | 39,192 | 3,812 | 2,103 | 4,686 | 3,436 | 4,423 | 2,349 | 729,486 | |||||||||
– personal | 187,545 | 2,001 | 340 | 343 | 1,583 | 1,033 | 952 | 513 | 194,310 | |||||||||
– corporate and commercial | 388,778 | 32,011 | 2,782 | 1,322 | 2,309 | 2,403 | 2,804 | 1,716 | 434,125 | |||||||||
– financial | 93,162 | 5,180 | 690 | 438 | 794 | — | 667 | 120 | 101,051 |
1 | ‘Customer accounts’ includes $364,729m (2017: $386,417m) insured by guarantee schemes. |
2 | Structured liabilities have moved from ’Trading liabilities’ to ‘Financial liabilities designated at fair value’. Comparatives have not been restated. See Note 37 for further detail. |
3 | 31 December 2017 balances have been restated to include $44bn of loan commitments given (unsettled reverse repurchase agreements) and $30bn of loan commitments received (unsettled repurchase agreements) not previously identified for disclosure. The $30bn of loan commitments received are reported within ‘Due not more than 1 month’. |
321 | HSBC Holdings plc |
Maturity analysis of assets, liabilities and off-balance sheet commitments | ||||||||||||||||||
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Financial assets | ||||||||||||||||||
Cash at bank and in hand: | ||||||||||||||||||
– balances with HSBC undertakings | 3,509 | — | — | — | — | — | — | — | 3,509 | |||||||||
Derivatives | 540 | — | — | — | — | — | — | 167 | 707 | |||||||||
Loans and advances to HSBC undertakings | 3,052 | 11,563 | 158 | 968 | 1 | — | 14,062 | 26,340 | 56,144 | |||||||||
Loans and advances to HSBC undertakings designated and otherwise mandatorily measured at fair value | — | — | — | — | — | — | 8,116 | 15,397 | 23,513 | |||||||||
Financial investments in HSBC undertakings | — | — | — | — | — | — | — | — | — | |||||||||
Accrued income and other financial assets | 33 | 27 | — | — | — | — | — | 60 | ||||||||||
Total financial assets at 31 Dec 2018 | 7,134 | 11,590 | 158 | 968 | 1 | — | 22,178 | 41,904 | 83,933 | |||||||||
Non-financial assets | — | — | — | — | — | — | — | 161,248 | 161,248 | |||||||||
Total assets at 31 Dec 2018 | 7,134 | 11,590 | 158 | 968 | 1 | — | 22,178 | 203,152 | 245,181 | |||||||||
Financial liabilities | ||||||||||||||||||
Amounts owed to HSBC undertakings | — | 949 | — | — | — | — | — | — | 949 | |||||||||
Financial liabilities designated at fair value | — | — | 2,125 | — | — | — | 12,306 | 10,618 | 25,049 | |||||||||
– debt securities in issue | — | — | — | — | — | — | 12,306 | 5,461 | 17,767 | |||||||||
– subordinated liabilities and preferred securities | — | — | 2,125 | — | — | — | — | 5,157 | 7,282 | |||||||||
Derivatives | 1,321 | — | — | — | — | — | 339 | 499 | 2,159 | |||||||||
Debt securities in issue | — | — | — | — | — | — | 23,770 | 27,030 | 50,800 | |||||||||
Accruals and other financial liabilities | 319 | 353 | 188 | 36 | 5 | — | — | 41 | 942 | |||||||||
Subordinated liabilities | — | — | — | — | — | — | 17,715 | 17,715 | ||||||||||
31 Dec 2018 | 1,640 | 1,302 | 2,313 | 36 | 5 | — | 36,415 | 55,903 | 97,614 | |||||||||
Non-financial liabilities | — | — | — | — | — | — | — | 214 | 214 | |||||||||
Total liabilities at 31 Dec 2018 | 1,640 | 1,302 | 2,313 | 36 | 5 | — | 36,415 | 56,117 | 97,828 | |||||||||
Off-balance sheet commitments given | ||||||||||||||||||
Undrawn formal standby facilities, credit lines and other commitments to lend | — | — | — | — | — | — | — | — | — |
HSBC Holdings plc | 322 |
Maturity analysis of assets, liabilities and off-balance sheet commitments (continued) | ||||||||||||||||||
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Financial assets | ||||||||||||||||||
Cash at bank and in hand: | ||||||||||||||||||
– balances with HSBC undertakings | 1,985 | — | — | — | — | — | — | — | 1,985 | |||||||||
Derivatives | 1,952 | — | — | — | — | 80 | — | 356 | 2,388 | |||||||||
Loans and advances to HSBC undertakings | 4,861 | 13,039 | 3,145 | 5 | 2 | 1,134 | 29,560 | 24,881 | 76,627 | |||||||||
Loans and advances to HSBC undertakings designated at fair value | — | — | — | — | — | — | 2,411 | 9,533 | 11,944 | |||||||||
Financial investments in HSBC undertakings | 17 | 3 | — | — | — | — | 1,798 | 2,446 | 4,264 | |||||||||
Accrued income and other financial assets | — | 4 | — | — | — | — | — | 123 | 127 | |||||||||
Total financial assets at 31 Dec 2017 | 8,815 | 13,046 | 3,145 | 5 | 2 | 1,214 | 33,769 | 37,339 | 97,335 | |||||||||
Non-financial assets | — | — | — | — | — | — | — | 94,399 | 94,399 | |||||||||
Total assets at 31 Dec 2017 | 8,815 | 13,046 | 3,145 | 5 | 2 | 1,214 | 33,769 | 131,738 | 191,734 | |||||||||
Financial liabilities | ||||||||||||||||||
Amounts owed to HSBC undertakings | 120 | 2,405 | 46 | — | — | — | — | — | 2,571 | |||||||||
Financial liabilities designated at fair value | — | — | — | — | — | 2,349 | 11,491 | 17,050 | 30,890 | |||||||||
– debt securities in issue | — | — | — | — | — | — | 11,491 | 6,005 | 17,496 | |||||||||
– subordinated liabilities and preferred securities | — | — | — | — | — | 2,349 | — | 11,045 | 13,394 | |||||||||
Derivatives | 2,008 | — | — | — | — | 110 | 183 | 781 | 3,082 | |||||||||
Debt securities in issue | — | — | — | — | 1,081 | — | 10,354 | 22,823 | 34,258 | |||||||||
Accruals and other financial liabilities | 439 | 395 | 157 | 39 | 7 | 3 | 1 | 11 | 1,052 | |||||||||
Subordinated liabilities | — | 1,918 | — | — | — | — | — | 13,959 | 15,877 | |||||||||
Total financial liabilities at 31 Dec 2017 | 2,567 | 4,718 | 203 | 39 | 1,088 | 2,462 | 22,029 | 54,624 | 87,730 | |||||||||
Non-financial liabilities | — | — | — | — | — | — | — | 217 | 217 | |||||||||
Total liabilities at 31 Dec 2017 | 2,567 | 4,718 | 203 | 39 | 1,088 | 2,462 | 22,029 | 54,841 | 87,947 | |||||||||
Off-balance sheet commitments given | ||||||||||||||||||
Undrawn formal standby facilities, credit lines and other commitments to lend | — | — | — | — | — | — | — | — | — |
30 | Offsetting of financial assets and financial liabilities |
• | the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right to set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and |
• | in the case of derivatives and reverse repurchase/repurchase, stock borrowing/lending and similar agreements, cash and non-cash collateral has been received/pledged. |
323 | HSBC Holdings plc |
Offsetting of financial assets and financial liabilities | |||||||||||||||||||
Amounts subject to enforceable netting arrangements | Amounts not subject to enforceable netting arrangements5 | Total | |||||||||||||||||
Amounts not set off in the balance sheet | |||||||||||||||||||
Gross amounts | Amounts offset | Net amounts in the balance sheet | Financial instruments | Non-cash collateral | Cash collateral | Net amount | |||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Financial assets | |||||||||||||||||||
Derivatives (Note 15) | 1 | 250,275 | (49,711 | ) | 200,564 | (145,785 | ) | (9,986 | ) | (38,031 | ) | 6,762 | 7,261 | 207,825 | |||||
Reverse repos, stock borrowing and similar agreements classified as: | 2 | ||||||||||||||||||
– trading assets | 18,217 | (790 | ) | 17,427 | (1,244 | ) | (16,179 | ) | — | 4 | 853 | 18,280 | |||||||
– non-trading assets | 372,358 | (167,313 | ) | 205,045 | (21,788 | ) | (182,995 | ) | (100 | ) | 162 | 37,759 | 242,804 | ||||||
Loans and advances to customers | 3 | 40,534 | (12,468 | ) | 28,066 | (21,245 | ) | — | — | 6,821 | 536 | 28,602 | |||||||
At 31 Dec 2018 | 681,384 | (230,282 | ) | 451,102 | (190,062 | ) | (209,160 | ) | (38,131 | ) | 13,749 | 46,409 | 497,511 | ||||||
Derivatives (Note 15) | 1 | 322,422 | (110,425 | ) | 211,997 | (156,088 | ) | (11,092 | ) | (37,302 | ) | 7,515 | 7,821 | 219,818 | |||||
Reverse repos, stock borrowing and similar agreements classified as: | 2 | ||||||||||||||||||
– trading assets | 15,893 | — | 15,893 | (430 | ) | (15,462 | ) | — | 1 | 1,227 | 17,120 | ||||||||
– non-trading assets | 265,666 | (105,776 | ) | 159,890 | (3,714 | ) | (155,973 | ) | (49 | ) | 154 | 41,663 | 201,553 | ||||||
Loans and advances to customers | 3 | 42,091 | (10,424 | ) | 31,667 | (26,390 | ) | — | (181 | ) | 5,096 | 619 | 32,286 | ||||||
At 31 Dec 2017 | 646,072 | (226,625 | ) | 419,447 | (186,622 | ) | (182,527 | ) | (37,532 | ) | 12,766 | 51,330 | 470,777 | ||||||
Financial liabilities | |||||||||||||||||||
Derivatives (Note 15) | 1 | 248,123 | (49,711 | ) | 198,412 | (145,785 | ) | (14,895 | ) | (29,998 | ) | 7,734 | 7,423 | 205,835 | |||||
Repos, stock lending and similar agreements classified as: | 2 | ||||||||||||||||||
– trading liabilities | 13,169 | (790 | ) | 12,379 | (1,244 | ) | (11,133 | ) | — | 2 | 114 | 12,493 | |||||||
– non-trading liabilities | 274,367 | (167,313 | ) | 107,054 | (21,788 | ) | (85,087 | ) | (164 | ) | 15 | 58,830 | 165,884 | ||||||
Customer accounts | 4 | 40,286 | (12,468 | ) | 27,818 | (21,245 | ) | — | — | 6,573 | 11 | 27,829 | |||||||
At 31 Dec 2018 | 575,945 | (230,282 | ) | 345,663 | (190,062 | ) | (111,115 | ) | (30,162 | ) | 14,324 | 66,378 | 412,041 | ||||||
Derivatives (Note 15) | 1 | 321,932 | (110,425 | ) | 211,507 | (156,072 | ) | (14,342 | ) | (28,666 | ) | 12,427 | 5,314 | 216,821 | |||||
Repos, stock lending and similar agreements classified as: | 2 | ||||||||||||||||||
– trading liabilities | 10,555 | — | 10,555 | (430 | ) | (9,615 | ) | — | 510 | 63 | 10,618 | ||||||||
– non-trading liabilities | 187,268 | (105,776 | ) | 81,492 | (7,165 | ) | (74,048 | ) | (240 | ) | 39 | 48,510 | 130,002 | ||||||
Customer accounts | 4 | 42,533 | (10,424 | ) | 32,109 | (26,390 | ) | — | (188 | ) | 5,531 | 158 | 32,267 | ||||||
At 31 Dec 2017 | 562,288 | (226,625 | ) | 335,663 | (190,057 | ) | (98,005 | ) | (29,094 | ) | 18,507 | 54,045 | 389,708 |
1 | At 31 December 2018, the amount of cash margin received that had been offset against the gross derivatives assets was $3,935m (2017: $6,324m). The amount of cash margin paid that had been offset against the gross derivatives liabilities was $5,888m (2017: $5,196m). |
2 | For the amount of repos, reverse repos, stock lending, stock borrowing and similar agreements recognised on the balance sheet within ‘Trading assets’ $18,280m (2017: $17,120m) and ‘Trading liabilities’ $12,493m (2017: $10,618m), see the ‘Funding sources and uses’ table on page 179. |
3 | At 31 December 2018, the total amount of ‘Loans and advances to customers’ was $981,696m (2017: $962,964m), of which $28,066m (2017: $31,667m) was subject to offsetting. |
4 | At 31 December 2018, the total amount of ‘Customer accounts’ was $1,362,643m (2017: $1,364,462m), of which $27,818m (2017: $32,109m) was subject to offsetting. |
5 | These exposures continue to be secured by financial collateral, but we may not have sought or been able to obtain a legal opinion evidencing enforceability of the right of offset. |
31 | Non-controlling interests |
2018 | 2017 | |||
$m | $m | |||
Non-controlling interests attributable to holders of ordinary shares in subsidiaries | 7,996 | 7,621 | ||
At 31 Dec | 7,996 | 7,621 |
HSBC Holdings plc | 324 |
32 | Called up share capital and other equity instruments |
HSBC Holdings ordinary shares of $0.50 each, issued and fully paid | |||||||||
2018 | 2017 | ||||||||
Footnotes | Number | $m | Number | $m | |||||
At 1 Jan | 20,320,716,258 | 10,160 | 20,191,586,214 | 10,096 | |||||
Shares issued under HSBC employee share plans | 83,740,460 | 42 | 76,701,249 | 38 | |||||
Shares issued in lieu of dividends | 166,850,869 | 83 | 380,652,196 | 190 | |||||
Less: Shares repurchased and cancelled | (210,466,091 | ) | (105 | ) | (328,223,401 | ) | (164 | ) | |
At 31 Dec | 1 | 20,360,841,496 | 10,180 | 20,320,716,258 | 10,160 |
HSBC Holdings 6.20% non-cumulative US Dollar Preference Shares, Series A | |||||||||
2018 | 2017 | ||||||||
Footnotes | Number | $m | Number | $m | |||||
At 1 Jan and 31 Dec | 2 | 1,450,000 | — | 1,450,000 | — |
HSBC Holdings share premium | ||||
2018 | 2017 | |||
$m | $m | |||
At 31 Dec | 13,609 | 10,177 |
Total called up share capital and share premium | ||||
2018 | 2017 | |||
$m | $m | |||
At 31 Dec | 23,789 | 20,337 |
1 | All HSBC Holdings ordinary shares in issue, excluding 325,273,407 shares held in treasury, confer identical rights, including in respect of capital, dividends and voting. |
2 | Included in the capital base of HSBC as additional tier 1 capital in accordance with the CRD IV rules, by virtue of the application of grandfathering provisions. |
325 | HSBC Holdings plc |
HSBC’s additional tier 1 capital securities in issue which are accounted for in equity | ||||||
First call date | 2018 | 2017 | ||||
$m | $m | |||||
$2,200m | 8.125% perpetual subordinated capital securities | Apr 2013 | — | 2,133 | ||
$3,800m | 8.000% perpetual subordinated capital securities, Series 2 | Dec 2015 | — | 3,718 | ||
At 31 Dec | — | 5,851 |
HSBC’s additional tier 1 capital – contingent convertible securities in issue which are accounted for in equity | ||||||
First call date | 2018 | 2017 | ||||
$m | $m | |||||
$1,500m | 5.625% perpetual subordinated contingent convertible securities | Jan 2020 | 1,494 | 1,494 | ||
$2,000m | 6.875% perpetual subordinated contingent convertible securities | Jun 2021 | 1,998 | 1,998 | ||
$2,250m | 6.375% perpetual subordinated contingent convertible securities | Sep 2024 | 2,244 | 2,244 | ||
$2,450m | 6.375% perpetual subordinated contingent convertible securities | Mar 2025 | 2,460 | 2,460 | ||
$3,000m | 6.000% perpetual subordinated contingent convertible securities | May 2027 | 2,997 | 2,997 | ||
$2,350m | 6.250% perpetual subordinated contingent convertible securities | Mar 2023 | 2,347 | — | ||
$1,800m | 6.500% perpetual subordinated contingent convertible securities | Mar 2028 | 1,798 | — | ||
€1,500m | 5.250% perpetual subordinated contingent convertible securities | Sep 2022 | 1,943 | 1,943 | ||
€1,000m | 6.000% perpetual subordinated contingent convertible securities | Sep 2023 | 1,120 | 1,120 | ||
€1,250m | 4.750% perpetual subordinated contingent convertible securities | Jul 2029 | 1,420 | 1,420 | ||
£1,000m | 5.875% perpetual subordinated contingent convertible securities | Sep 2026 | 1,299 | — | ||
SGD1,000m | 4.700% perpetual subordinated contingent convertible securities | Jun 2022 | 723 | 723 | ||
SGD750m | 5.000% perpetual subordinated contingent convertible securities | Sep 2023 | 549 | — | ||
At 31 Dec | 22,392 | 16,399 |
Aggregate options outstanding under these plans | |||||||
31 Dec 2018 | 31 Dec 2017 | ||||||
Number of HSBC Holdings ordinary shares | Period of exercise | Exercise price | Number of HSBC Holdings ordinary shares | Period of exercise | Exercise price | ||
57,065,513 | 2018 to 2024 | £4.0472 – 5.9640 | 64,604,932 | 2017 to 2023 | £4.0472 – 5.9640 | ||
— | N/A | N/A | 36,309 | 2017 to 2018 | HK$55.4701 | ||
— | N/A | N/A | 10,539 | 2017 to 2018 | €5.3532 | ||
— | N/A | N/A | 17,873 | 2017 to 2018 | $7.1456 |
HSBC Holdings plc | 326 |
33 | Contingent liabilities, contractual commitments and guarantees |
HSBC | HSBC Holdings1 | ||||||||
2018 | 2017 | 2018 | 2017 | ||||||
Footnotes | $m | $m | $m | $m | |||||
Guarantees and other contingent liabilities: | |||||||||
– financial guarantees | 2 | 23,518 | 25,849 | 8,627 | 7,778 | ||||
– performance and other guarantees | 3 | 71,484 | 67,007 | — | — | ||||
– other contingent liabilities | 1,408 | 616 | 215 | — | |||||
At 31 Dec | 96,410 | 93,472 | 8,842 | 7,778 | |||||
Commitments: | 4 | ||||||||
– documentary credits and short-term trade-related transactions | 7,083 | 8,776 | — | — | |||||
– forward asset purchases and forward deposits placed | 3 | 67,265 | 48,192 | — | — | ||||
– standby facilities, credit lines and other commitments to lend | 705,918 | 672,518 | — | — | |||||
At 31 Dec | 780,266 | 729,486 | — | — |
1 | Guarantees by HSBC Holdings are all in favour of other Group entities. |
2 | ‘Financial guarantees’ to which the impairment requirements in IFRS 9 are applied have been presented separately from other guarantees to align with credit risk disclosures. Comparatives have been re-presented accordingly. |
3 | The 31 December 2017 balances have been restated to include $44bn of loan commitments (unsettled reverse repurchase agreements) and $3bn of performance and other guarantees not previously identified for disclosure. |
4 | Includes $592,008m of commitments at 31 December 2018, to which the impairment requirements in IFRS 9 are applied where HSBC has become party to an irrevocable commitment. |
34 | Lease commitments |
2018 | 2017 | |||||||||||
Total future minimum payments | Unearned finance income | Present value | Total future minimum payments | Unearned finance income | Present value | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Lease receivables: | ||||||||||||
No later than one year | 2,229 | (196 | ) | 2,033 | 3,523 | (326 | ) | 3,197 | ||||
Later than one year and no later than five years | 7,420 | (628 | ) | 6,792 | 7,033 | (696 | ) | 6,337 | ||||
Later than five years | 5,032 | (619 | ) | 4,413 | 4,784 | (669 | ) | 4,115 | ||||
At 31 Dec | 14,681 | (1,443 | ) | 13,238 | 15,340 | (1,691 | ) | 13,649 |
327 | HSBC Holdings plc |
35 | Legal proceedings and regulatory matters |
HSBC Holdings plc | 328 |
329 | HSBC Holdings plc |
HSBC Holdings plc | 330 |
331 | HSBC Holdings plc |
• | requests for information from various tax administration or regulatory authorities relating to Mossack Fonseca & Co., or Fédération Internationale de Football Association (‘FIFA’); |
• | an investigation by the DoJ regarding US Treasury securities trading practices; |
• | an investigation by the US Commodity Futures Trading Commission regarding trading screens used to price certain derivative products; |
• | an investigation by the Swiss Competition Commission in connection with the setting of Euribor and Japanese yen Libor; |
• | an information request from the UK Competition and Markets Authority concerning the financial services sector; |
• | an investigation by the US Securities and Exchange Commission of multiple institutions, including HSBC, in relation to hiring practices of candidates referred by or related to government officials or employees of state-owned enterprises in Asia-Pacific; |
• | putative individual and class actions brought in the New York District Court relating to the Canadian dealer offered rate, the credit default swap market and the Mexican government bond market, and putative class actions brought in the New York District Court and |
HSBC Holdings plc | 332 |
• | putative class actions brought in the US District Court for the Northern District of Texas and a claim issued in the High Court of England and Wales in connection with HSBC Bank plc’s role as a correspondent bank to Stanford International Bank Ltd from 2003 to 2009. |
36 | Related party transactions |
Compensation of Key Management Personnel | ||||||
2018 | 2017 | 2016 | ||||
$m | $m | $m | ||||
Short-term employee benefits | 52 | 43 | 41 | |||
Other long-term employee benefits | 6 | 5 | 5 | |||
Share-based payments | 34 | 35 | 37 | |||
Year ended 31 Dec | 92 | 83 | 83 |
Shareholdings, options and other securities of Key Management Personnel | ||||
2018 | 2017 | |||
(000s) | (000s) | |||
Number of options held over HSBC Holdings ordinary shares under employee share plans | 24 | 15 | ||
Number of HSBC Holdings ordinary shares held beneficially and non-beneficially | 17,940 | 22,609 | ||
At 31 Dec | 17.964 | 22,624 |
Transactions and balances during the year with Key Management Personnel | |||||||||
2018 | 2017 | ||||||||
Balance at 31 Dec | Highest amounts outstanding during year | Balance at 31 Dec | Highest amounts outstanding during year | ||||||
Footnotes | $m | $m | $m | $m | |||||
Key Management Personnel | 1 | ||||||||
Advances and credits | 2 | 169 | 288 | 329 | 334 | ||||
Guarantees | 0.6 | 0.6 | 6 | 52 | |||||
Deposits | 352 | 924 | 300 | 893 | |||||
1 | Includes Key Management Personnel, close family members of Key Management Personnel and entities that are controlled or jointly controlled by Key Management Personnel or their close family members. |
2 | Advances and credits entered into by subsidiaries of HSBC Holdings during 2018 with Directors, disclosed pursuant to Section 413 of the Companies Act 2006, totalled $1m (2017: $2m). |
333 | HSBC Holdings plc |
Transactions and balances during the year with associates and joint ventures | ||||||||
2018 | 2017 | |||||||
Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | |||||
$m | $m | $m | $m | |||||
Unsubordinated amounts due from joint ventures | 130 | 115 | 138 | 119 | ||||
Unsubordinated amounts due from associates | 3,887 | 3,000 | 3,104 | 2,537 | ||||
Subordinated amounts due from associates | — | — | 411 | 411 | ||||
Amounts due to associates | 2,020 | 273 | 2,617 | 1,232 | ||||
Amounts due to joint ventures | 22 | 22 | — | — | ||||
Guarantees and commitments | 790 | 523 | 654 | 665 |
Transactions and balances during the year with subsidiaries | ||||||||
2018 | 2017 | |||||||
Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | |||||
$m | $m | $m | $m | |||||
Assets | ||||||||
Cash and balances with HSBC undertakings | 16,473 | 3,509 | 1,985 | 1,985 | ||||
Loans and advances to HSBC undertakings designated at fair value | 23,513 | 23,513 | 11,944 | 11,944 | ||||
Derivatives | 1,235 | 707 | 2,796 | 2,388 | ||||
Loans and advances to HSBC undertakings | 77,311 | 56,144 | 89,810 | 76,627 | ||||
Financial investments in HSBC undertakings | — | — | 4,264 | 4,264 | ||||
Investments in subsidiaries | 160,231 | 160,231 | 95,850 | 92,930 | ||||
Total related party assets at 31 Dec | 278,763 | 244,104 | 206,649 | 190,138 | ||||
Liabilities | ||||||||
Amounts owed to HSBC undertakings | 2,040 | 949 | 2,906 | 2,571 | ||||
Derivatives | 3,639 | 2,159 | 4,904 | 3,082 | ||||
Subordinated liabilities | 892 | 892 | 892 | 892 | ||||
Total related party liabilities at 31 Dec | 6,571 | 4,000 | 8,702 | 6,545 | ||||
Guarantees and commitments | 11,629 | 8,627 | 9,692 | 7,778 |
HSBC Holdings plc | 334 |
37 | Effects of reclassification upon adoption of IFRS 9 |
Reconciliation of consolidated balance sheet at 31 December 2017 and 1 January 2018 | |||||||||||||||||||
IFRS 9 reclassification to | IFRS 9 remeasurement including expected credit losses4 | IFRS 9 carrying amount at 1 Jan 2018 | |||||||||||||||||
IAS 39 carrying amount at 31 Dec 2017 | Other changes in classifi-cation | Fair value through profit and loss | Fair value through other compre-hensive income | Amorti-sed cost | Carrying amount post reclassifi-cation | ||||||||||||||
Footnotes | IAS 39 measurement category | IFRS 9 measurement category | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Assets | |||||||||||||||||||
Cash and balances at central banks | Amortised cost | Amortised cost | 180,624 | — | — | — | — | 180,624 | (3 | ) | 180,621 | ||||||||
Items in the course of collection from other banks | Amortised cost | Amortised cost | 6,628 | — | — | — | — | 6,628 | — | 6,628 | |||||||||
Hong Kong Government certificates of indebtedness | Amortised cost | Amortised cost | 34,186 | — | — | — | — | 34,186 | — | 34,186 | |||||||||
Trading assets | 1, 3 | FVPL | FVPL | 287,995 | 4,329 | 9 | — | (37,924 | ) | 254,409 | 1 | 254,410 | |||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 2,5,6,7 | FVPL | FVPL | 29,464 | 313 | 10,055 | (3 | ) | (115 | ) | 39,714 | 32 | 39,746 | ||||||
Derivatives | FVPL | FVPL | 219,818 | — | — | — | — | 219,818 | — | 219,818 | |||||||||
Loans and advances to banks | 1, 2, 3 | Amortised cost | Amortised cost | 90,393 | (7,099 | ) | (712 | ) | — | — | 82,582 | (23 | ) | 82,559 | |||||
Loans and advances to customers | 1, 2, 3 | Amortised cost | Amortised cost | 962,964 | (7,458 | ) | (3,903 | ) | — | 24 | 951,627 | (1,890 | ) | 949,737 | |||||
Reverse repurchase agreements – non-trading | Amortised cost | Amortised cost | 201,553 | — | — | — | — | 201,553 | — | 201,553 | |||||||||
Financial investments | 5, 13 | FVOCI (Available-for- sale – debt instruments) | FVOCI | 332,240 | — | (3,131 | ) | 83 | (7,026 | ) | 322,166 | (3 | ) | 322,163 | |||||
6, 13 | FVOCI (Available-for- sale – equity instruments) | FVOCI | 3,917 | — | (2,104 | ) | — | — | 1,813 | — | 1,813 | ||||||||
5 | Amortised cost | Amortised cost | 52,919 | — | — | (80 | ) | 7,141 | 59,980 | (457 | ) | 59,523 | |||||||
Prepayments, accrued income and other assets | 1, 7 | Amortised cost | Amortised cost | 67,191 | 9,915 | (214 | ) | — | 37,900 | 114,792 | (15 | ) | 114,777 | ||||||
Current tax assets | N/A | N/A | 1,006 | — | — | — | — | 1,006 | — | 1,006 | |||||||||
Interests in associates and joint ventures | 8 | N/A | N/A | 22,744 | — | — | — | — | 22,744 | (942 | ) | 21,802 | |||||||
Goodwill and intangible assets | 9 | N/A | N/A | 23,453 | — | — | — | — | 23,453 | (79 | ) | 23,374 | |||||||
Deferred tax assets | N/A | N/A | 4,676 | — | — | — | — | 4,676 | 38 | 4,714 | |||||||||
Total assets | 2,521,771 | — | — | — | — | 2,521,771 | (3,341 | ) | 2,518,430 |
335 | HSBC Holdings plc |
Reconciliation for consolidated balance sheet at 31 December 2017 and 1 January 2018 (continued) | ||||||||||||||||||
IFRS 9 reclassification to | Carrying amount post- reclassification | IFRS 9 remeasurement including expected credit losses4 | IFRS 9 carrying amount at 1 Jan 2018 | |||||||||||||||
IAS 39 carrying amount at 31 Dec 2017 | Other changes in classification | Fair value through profit and loss | Fair value through other comprehensive income | Amortised cost | ||||||||||||||
Footnotes | Measurement category13 | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Liabilities | ||||||||||||||||||
Hong Kong currency notes in circulation | Amortised cost | 34,186 | — | — | — | — | 34,186 | — | 34,186 | |||||||||
Deposits by banks | 1 | Amortised cost | 69,922 | (5,430 | ) | — | — | — | 64,492 | — | 64,492 | |||||||
Customer accounts | 1 | Amortised cost | 1,364,462 | (4,235 | ) | — | — | — | 1,360,227 | — | 1,360,227 | |||||||
Repurchase agreements – non-trading | Amortised cost | 130,002 | — | — | — | — | 130,002 | — | 130,002 | |||||||||
Items in the course of transmission to other banks | Amortised cost | 6,850 | — | — | — | — | 6,850 | — | 6,850 | |||||||||
Trading liabilities | 1, 11 | FVPL | 184,361 | (103,497 | ) | — | — | — | 80,864 | — | 80,864 | |||||||
Financial liabilities designated at fair value | 9, 10, 11 | FVPL | 94,429 | 59,267 | — | — | (9,699 | ) | 143,997 | 9 | 144,006 | |||||||
Derivatives | FVPL | 216,821 | — | — | — | — | 216,821 | — | 216,821 | |||||||||
Debt securities in issue | 10 | Amortised cost | 64,546 | — | — | — | 2,095 | 66,641 | (105 | ) | 66,536 | |||||||
Accruals, deferred income and other liabilities | 1, 10 | Amortised cost | 45,907 | 53,895 | — | — | 124 | 99,926 | — | 99,926 | ||||||||
Current tax liabilities | N/A | 928 | — | — | — | — | 928 | — | 928 | |||||||||
Liabilities under insurance contracts | 9 | N/A | 85,667 | — | — | — | — | 85,667 | (69 | ) | 85,598 | |||||||
Provisions | N/A | 4,011 | — | — | — | — | 4,011 | 284 | 4,295 | |||||||||
Deferred tax liabilities | 14 | N/A | 1,982 | — | — | — | — | 1,982 | (368 | ) | 1,614 | |||||||
Subordinated liabilities | 10 | Amortised cost | 19,826 | — | — | — | 7,480 | 27,306 | (1,445 | ) | 25,861 | |||||||
Total liabilities | 2,323,900 | — | — | — | — | 2,323,900 | (1,694 | ) | 2,322,206 |
IAS 39 carrying amount at 31 Dec 2017 | IFRS 9 reclassification | Carrying amount post reclassification | IFRS 9 remeasurement including expected credit losses | Carrying amount at 1 January 2018 | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Equity | |||||||||||
Called up share capital | 10,160 | — | 10,160 | — | 10,160 | ||||||
Share premium account | 10,177 | — | 10,177 | — | 10,177 | ||||||
Other equity instruments | 22,250 | — | 22,250 | — | 22,250 | ||||||
Other reserves | 12 | 7,664 | (960 | ) | 6,704 | (61 | ) | 6,643 | |||
Retained earnings | 14 | 139,999 | 960 | 140,959 | (1,545 | ) | 139,414 | ||||
Total shareholders equity | 190,250 | — | 190,250 | (1,606 | ) | 188,644 | |||||
Non-controlling interests | 7,621 | — | 7,621 | (41 | ) | 7,580 | |||||
Total equity | 197,871 | — | 197,871 | (1,647 | ) | 196,224 |
HSBC Holdings plc | 336 |
Reconciliation of impairment allowance under IAS 39 and provision under IAS 37 to expected credit losses under IFRS 9 | |||||||||||||
Reclassification to | Remeasurement | Total | |||||||||||
Fair value through profit and loss | Fair value through other comprehensive income | Amortised cost | Stage 3 | Stage 1 & Stage 2 | |||||||||
IAS 39 measurement category | $m | $m | $m | $m | $m | $m | |||||||
Financial assets at amortised cost | |||||||||||||
IAS 39 impairment allowance at 31 Dec 2017 | 7,532 | ||||||||||||
Cash and balances at central banks | Amortised cost (Loans and receivables) | — | — | — | — | 3 | 3 | ||||||
Items in the course of collection from other banks | Amortised cost (Loans and receivables) | — | — | — | — | — | — | ||||||
Hong Kong Government certificates of indebtedness | Amortised cost (Loans and receivables) | — | — | — | — | — | — | ||||||
Loans and advances to banks | Amortised cost (Loans and receivables) | — | — | — | 1 | 22 | 23 | ||||||
Loans and advances to customers | Amortised cost (Loans and receivables) | (31 | ) | — | — | 629 | 1,261 | 1,859 | |||||
Reverse repurchase agreements – non-trading | Amortised cost (Loans and receivables) | — | — | — | — | — | — | ||||||
Financial investments | Amortised cost (Held to maturity) | — | — | 3 | — | 13 | 16 | ||||||
Prepayments, accrued income and other assets | Amortised cost (Loans and receivables) | — | — | — | — | 47 | 47 | ||||||
Expected credit loss allowance at 1 Jan 2018 | 9,480 | ||||||||||||
Loan commitments and financial guarantee contracts | |||||||||||||
IAS 37 provisions at 31 Dec 2017 | 253 | ||||||||||||
Provisions (loan commitments and financial guarantees) | N/A | N/A | N/A | N/A | 74 | 210 | 284 | ||||||
Expected credit loss provision at 1 Jan 2018 | 537 |
Effects of reclassification upon adoption of IFRS 9 | |||||||||||
Assuming no reclassification | |||||||||||
Carrying amount at 31 Dec 2018 | Fair value at 31 Dec 2018 | Fair value gains/(losses) recognised in profit or loss | Fair value gains/(losses) recognised in other comprehensive income | Interest revenue/(expense) | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Reclassified from available-for-sale to amortised cost | |||||||||||
Other financial assets held at amortised cost | 5,781 | 5,876 | N/A | (438 | ) | N/A | |||||
Reclassified from fair value through profit and loss to amortised cost or fair value though other comprehensive income | |||||||||||
Debt securities in issue | 15 | 1,939 | 1,823 | 60 | 237 | (80 | ) | ||||
Subordinated liabilities | 16 | 5,872 | 6,635 | 246 | 644 | (323 | ) |
337 | HSBC Holdings plc |
1 | Settlement accounts, cash collateral and margin receivables of $37,900m have been reclassified from ‘Trading assets’ to ‘Prepayments, accrued income and other assets’ as a result of the assessment of the business model in accordance with IFRS 9. Settlement accounts, cash collateral and margin receivables previously presented as ‘Loans and advances to banks' of $5,939m and 'Loans and advances to customers’ of $3,976m have been re-presented in ‘Prepayments, accrued income and other assets’ to ensure consistent presentation of all such balances. Settlement accounts, cash collateral and margin payables previously presented as ‘Trading liabilities’ of $44,230m, ‘Deposits by banks’ of $5,430m and ‘Customer accounts’ of $4,235m have been re-presented in 'Accruals, deferred income and other liabilities’. This change in presentation for financial liabilities is considered to provide more relevant information, given the change in presentation for the financial assets. These changes in presentation for financial assets and liabilities have had no effect on measurement of these items and therefore on ‘Retained earnings’. |
2 | 'Loans and advances to customers' of $3,903m and 'Loans and advances to banks' of $712m did not meet the 'solely payments of principal and interest' (‘SPPI’) requirement for amortised cost classification under IFRS 9. As a result, these financial assets were reclassified to ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’. |
3 | Stock borrowing assets of $4,642m have been reclassified from ‘Loans and advances to banks and customers’ to ‘Trading assets’. The change in measurement is a result of the determination of the global business model for this activity and will align the presentation throughout the Group. |
4 | IFRS 9 ECL decreased net assets by $2,232m, principally comprising of $1,890m reduction in the carrying value of assets classified as 'Loans and advances to customers' and $284m increase in 'Provisions' relating to expected credit losses on loan commitments and financial guarantee contracts. |
5 | Debt instruments of $3,131m previously classified as available-for-sale under IAS 39 did not meet the SPPI requirement for FVOCI classification. As a result, these financial assets were classified as ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’ upon adoption of IFRS 9. Debt instruments of $7,026m previously classified as available-for-sale under IAS 39, have been reclassified to amortised cost as a result of ‘hold to collect’ business model classification under IFRS 9. This resulted in a $441m downward remeasurement of the financial assets now measured at amortised cost excluding expected credit losses. |
6 | $2,104m of available-for-sale non-traded equity instruments have been reclassified as ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’ in accordance with IFRS 9. The Group has elected to apply the FVOCI option under IFRS 9 for the remaining $1,813m. |
7 | $214m of other financial assets measured at amortised cost under IAS 39 did not meet the SPPI requirement for amortised cost classification under IFRS 9. As a result, these financial assets were classified as ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’. |
8 | 'Interests in associates and joint ventures' includes the consequential downward remeasurement of our interests in associates and joint ventures as a result of these entities applying IFRS 9 of $942m. The effect of IFRS 9 on the carrying value of investments in associates has been updated from the estimate disclosed in our Annual Report and Accounts 2017 as a result of those entities publicly reporting their expected transition impacts. |
9 | Changes in the classification and measurement of financial assets held in our insurance business and the recognition of ECL under IFRS 9 has resulted in secondary impacts on the present value of in-force long-term insurance business ('PVIF') and liabilities to holders of insurance and investment contracts. The gross carrying value of PVIF reported in ‘Goodwill and intangible assets’ and liabilities reported in ‘Liabilities under insurance contracts’ has decreased by $79m and $69m respectively. Liabilities reported under ‘Financial liabilities designated at fair value’ have increased by $9m. |
10 | As permitted by IFRS 9, fair value designations have been revoked for certain long-dated liabilities where the accounting mismatch will be better mitigated by undertaking fair value hedge accounting, resulting in reclassifications of $7,110m from 'Financial liabilities designated at fair value’ to 'Subordinated liabilities' measured at amortised cost and $2,095m from ‘Financial liabilities designated at fair value’ to ‘Debt securities in issue’ measured at amortised cost. A further $124m of associated accrued interest has been reclassified to ‘Accruals, deferred income and other liabilities’. In addition, as required by IFRS 9, fair value designations have been revoked where accounting mismatches no longer exist, resulting in a further $370m of ‘Subordinated liabilities' being measured at amortised cost. Together, these changes result in the financial liabilities now being measured at amortised cost, decreasing 'Debt securities in issue' by $105m and 'Subordinated Liabilities' by $1,445m. |
11 | We have considered market practices for the presentation of $59,267m of financial liabilities containing both deposit and derivative components. We have concluded that a change in accounting policy and presentation from ‘Trading liabilities’ would be appropriate, since it would better align with the presentation of similar financial instruments by peers and therefore provide more relevant information about the effect of these financial liabilities on our financial position and performance. As a result, rather than being classified as held for trading, we will designate these financial liabilities as at fair value through profit or loss since they are managed and their performance evaluated on a fair value basis. Consequently, changes in fair value of these instruments attributable to changes in own credit risk are recognised in other comprehensive income rather than profit or loss. For 2017, a restatement would have increased ‘Net income from financial instruments held for trading or managed on a fair value basis’ by $545m and increased tax expense by $168m, with an equivalent net decrease in other comprehensive income. |
12 | While IFRS 9 ECL has no effect on the carrying value of FVOCI financial assets, which remain measured at fair value, the adoption of IFRS 9 results in a transfer from the FVOCI reserve (formerly AFS reserve) to retained earnings to reflect the cumulative impairment recognised in profit or loss in accordance with IFRS 9 (net of impairment losses previously recognised in profit or loss under IAS 39). The amount transferred from 'Other reserves' to 'Retained earnings' was $61m. The resulting cumulative expected credit losses recognised in ‘Retained earnings’ on financial assets measured at FVOCI on adoption of IFRS 9 is $184m. In addition, the cumulative AFS reserve relating to financial investments reclassified to 'Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’ in accordance with IFRS 9 has been transferred to retained earnings. |
13 | Measurement refers to that under IAS 39 and IFRS 9. Financial investments measured under fair value through other comprehensive income were measured as available-for-sale instruments under IAS 39. |
14 | The effect of IFRS 9 remeasurement has been updated from the estimate disclosed in our Annual Report and Accounts 2017 as a result of our associates publicly reporting their transition impacts. |
15 | The effective interest rate on the issued debt security reclassified at 1 January 2018 was 4.05%. |
16 | Effective interest rate on subordinated liabilities reclassified at 1 January 2018 were 3.16%, 5.34%, 6.57% and 7.69%. |
HSBC Holdings plc | 338 |
Reconciliation of HSBC Holdings balance sheet at 31 December 2017 and 1 January 2018 | |||||||||||||||||||
IFRS 9 reclassification to | IFRS 9 remeasur-ment including expected credit losses | IFRS 9 carrying amount at 1 Jan 2018 | |||||||||||||||||
IAS 39 carrying amount at 31 Dec 2017 | Other changes in classifi-cation | Fair value through profit and loss | Fair value through other compre-hensive income | Amorti-sed cost | Carrying amount post-reclassifi-cation | ||||||||||||||
Footnotes | IAS 39 measurement category | IFRS 9 measurement category | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Assets | |||||||||||||||||||
Cash and balances with HSBC undertakings | Amortised cost | Amortised cost | 1,985 | — | — | — | — | 1,985 | — | 1,985 | |||||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 1 | FVPL | FVPL | 11,944 | — | 4,264 | — | — | 16,208 | — | 16,208 | ||||||||
Derivatives | FVPL | FVPL | 2,388 | — | — | — | — | 2,388 | — | 2,388 | |||||||||
Loans and advances to HSBC undertakings | Amortised cost | Amortised cost | 76,627 | — | — | — | — | 76,627 | — | 76,627 | |||||||||
Financial investments | 1 | FVOCI (Available for sale – debt instruments) | FVPL | 4,264 | — | (4,264 | ) | — | — | — | — | — | |||||||
FVOCI (Available for sale – equity instruments) | FVOCI | — | — | — | — | — | — | — | — | ||||||||||
Amortised cost (Debt instruments held to maturity) | Amortised cost | — | — | — | — | — | — | — | — | ||||||||||
Prepayments, accrued income and intangible assets | Amortised cost | Amortised cost | 662 | — | — | — | — | 662 | — | 662 | |||||||||
Current tax assets | N/A | N/A | 379 | — | — | — | — | 379 | — | 379 | |||||||||
Investment in subsidiaries | N/A | N/A | 92,930 | — | — | — | — | 92,930 | — | 92,930 | |||||||||
Deferred tax assets | N/A | N/A | 555 | — | — | — | — | 555 | (175 | ) | 380 | ||||||||
Total assets | 191,734 | — | — | — | — | 191,734 | (175 | ) | 191,559 |
IFRS 9 reclassification to | Carrying amount post-reclassification | IFRS 9 remeasurement including expected credit losses | IFRS 9 carrying amount at 1 Jan 2018 | |||||||||||||||
IAS 39 measurement category | IAS 39 carrying amount at 31 Dec 2017 | Other changes in classification | Fair value through profit and loss | Fair value through other comprehensive income | Amortised cost | |||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Liabilities | ||||||||||||||||||
Amount owed to HSBC undertakings | Amortised cost | 2,571 | — | — | — | — | 2,571 | — | 2,571 | |||||||||
Financial liabilities designated at fair value | 2 | FVPL | 30,890 | — | — | — | (5,402 | ) | 25,488 | — | 25,488 | |||||||
Derivatives | Amortised cost | 3,082 | — | — | — | — | 3,082 | — | 3,082 | |||||||||
Debt securities in issue | Amortised cost | 34,258 | — | — | — | — | 34,258 | — | 34,258 | |||||||||
Accruals, deferred income and other liabilities | 2 | Amortised cost | 1,269 | — | — | — | 75 | 1,344 | — | 1,344 | ||||||||
Subordinated liabilities | 2 | Amortised cost | 15,877 | — | — | — | 5,327 | 21,204 | (1,065 | ) | 20,139 | |||||||
Total liabilities | 87,947 | — | — | — | — | 87,947 | (1,065 | ) | 86,882 |
339 | HSBC Holdings plc |
Reconciliation for HSBC Holdings balance sheet at 31 December 2017 and 1 January 2018 (continued) | |||||||||||
IAS 39 carrying amount at 31 Dec 2017 | IFRS 9 reclassification | Carrying amount post-reclassification | IFRS 9 remeasurement including expected credit losses | Carrying amount at 1 January 2018 | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Equity | |||||||||||
Called up share capital | 10,160 | — | 10,160 | — | 10,160 | ||||||
Share premium account | 10,177 | — | 10,177 | — | 10,177 | ||||||
Other equity instruments | 22,107 | — | 22,107 | — | 22,107 | ||||||
Other reserves | 37,440 | (59 | ) | 37,381 | — | 37,381 | |||||
Retained earnings | 23,903 | 59 | 23,962 | 890 | 24,852 | ||||||
Total equity | 103,787 | — | 103,787 | 890 | 104,677 |
1 | $4,264 of available-for-sale assets have been reclassified as ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’ in accordance with IFRS 9. |
2 | As permitted by IFRS 9, fair value designations have been revoked for certain long-dated liabilities where the accounting mismatch will be better mitigated by undertaking fair value hedge accounting, resulting in reclassifications of $5,402m from 'Financial liabilities designated at fair value’ to ‘Subordinated liabilities’ measured at amortised cost. |
38 | Events after the balance sheet date |
39 | HSBC Holdings’ subsidiaries, joint ventures and associates |
HSBC Holdings plc | 340 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
ACN 087 652 113 Pty Limited (in liquidation) | 100.00 | 16 | |
Almacenadora Banpacifico S.A. (in liquidation) | 99.99 | 18 | |
Assetfinance December (F) Limited | 100.00 | 19 | |
Assetfinance December (H) Limited | 100.00 | 19 | |
Assetfinance December (M) Limited | 100.00 | 19 | |
Assetfinance December (P) Limited | 100.00 | 19 | |
Assetfinance December (R) Limited | 100.00 | 19 | |
Assetfinance June (A) Limited | 100.00 | 19 | |
Assetfinance June (D) Limited | 100.00 | 19 | |
Assetfinance Limited | 100.00 | 19 | |
Assetfinance March (B) Limited | 100.00 | 20 | |
Assetfinance March (D) Limited | 100.00 | 19 | |
Assetfinance March (F) Limited | 100.00 | 19 | |
Assetfinance September (F) Limited | 100.00 | 19 | |
Assetfinance September (G) Limited | 100.00 | 19 | |
B&Q Financial Services Limited | 100.00 | 21 | |
Banco Nominees (Guernsey) Limited | 100.00 | 22 | |
Banco Nominees 2 (Guernsey) Limited | 100.00 | 22 | |
Banco Nominees Limited | 100.00 | 23 | |
Bank of Bermuda (Cayman) Limited | 100.00 | 24 | |
Beau Soleil Limited Partnership | n/a | 7, 25 | |
Beijing Miyun HSBC Rural Bank Company Limited | 100.00 | 12, 26 | |
Billingsgate Nominees Limited | 100.00 | 19 | |
Canada Crescent Nominees (UK) Limited | 100.00 | 19 | |
Canada Square Nominees (UK) Limited | 100.00 | 19 | |
Canada Water Nominees (UK) Limited (in liquidation) | 100.00 | 19 | |
Capco/Cove, Inc. | 100.00 | 27 | |
Card-Flo #1, Inc. | 100.00 | 28 | |
Card-Flo #3, Inc. | 100.00 | 29 | |
CC&H Holdings LLC | n/a | 7, 30 | |
CCF & Partners Asset Management Limited | 99.99 | 19 | |
CCF Charterhouse GmbH & Co Asset Leasing KG (in liquidation) | n/a | 7, 31 | |
CCF Charterhouse GmbH (in liquidation) | 100.00 | (99.99) | 4, 31 |
CCF Holding (LIBAN) S.A.L. (in liquidation) | 74.99 | 1, 32 | |
Charterhouse Administrators (D.T.) Limited | 100.00 | (99.99) | 19 |
Charterhouse Development Limited (in liquidation) | 100.00 | 36 | |
Charterhouse Management Services Limited | 100.00 | (99.99) | 19 |
Charterhouse Pensions Limited | 100.00 | 19 | |
Chongqing Dazu HSBC Rural Bank Company Limited | 100.00 | 12, 33 | |
Chongqing Fengdu HSBC Rural Bank Company Limited | 100.00 | 12, 34 | |
Chongqing Rongchang HSBC Rural Bank Company Limited | 100.00 | 12, 35 | |
CL Residential Limited (in liquidation) | 100.00 | 36 | |
COIF Nominees Limited | n/a | 7, 19 | |
Cordico Management AG | 100.00 | 37 | |
Corhold Limited | 100.00 | 38 | |
Corsair IV Financial Services Capital Partners | n/a | 7, 49 | |
Dalian Pulandian HSBC Rural Bank Company Limited | 100.00 | 12, 39 | |
Decision One Mortgage Company, LLC | n/a | 7, 40 | |
Dem 5 | 100.00 | (99.99) | 4, 41 |
Dem 9 | 100.00 | (99.99) | 4, 41 |
Dempar 1 | 100.00 | (99.99) | 4, 42 |
Dempar 4 | 100.00 | (99.99) | 4, 42 |
Desarrollo Turistico, S.A. de C.V. (in liquidation) | 99.99 | 18 | |
Elysees GmbH (in liquidation) | 100.00 | (99.99) | 11, 31 |
Elysées Immo Invest | 100.00 | (99.99) | 4, 43 |
Equator Holdings Limited (in liquidation) | 100.00 | 19 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
Eton Corporate Services Limited | 100.00 | 22 | |
Far East Leasing SA (in liquidation) | 100.00 | 44 | |
Fdm 5 SAS | 100.00 | (99.99) | 4, 41 |
FEPC Leasing Ltd. (in liquidation) | 100.00 | 3, 45 | |
Finanpar 2 | 100.00 | (99.99) | 4, 43 |
Finanpar 7 | 100.00 | (99.99) | 4, 43 |
Flandres Contentieux S.A. | 100.00 | (99.99) | 1, 4, 46 |
Foncière Elysées | 100.00 | (99.99) | 4, 42 |
Forward Trust Rail Services Limited (in liquidation) | 100.00 | 19 | |
Fujian Yongan HSBC Rural Bank Company Limited | 100.00 | 12, 47 | |
Fulcher Enterprises Company Limited | 100.00 | (62.14) | 48 |
Fundacion HSBC, A.C. | 99.99 | 1, 11, 18 | |
Giller Ltd. | 100.00 | 27 | |
Global Payments Technology Mexico S.A. De C.V. | 100.00 | (99.99) | 18 |
GPIF Co-Investment, LLC | n/a | 7, 29 | |
Griffin International Limited | 100.00 | 19 | |
Grundstuecksgesellschaft Trinkausstrasse Kommanditgesellschaft | n/a | 7, 50 | |
Grupo Financiero HSBC, S. A. de C. V. | 99.99 | 18 | |
Guangdong Enping HSBC Rural Bank Company Limited | 100.00 | 12, 51 | |
Hang Seng (Nominee) Limited | 100.00 | (62.14) | 48 |
Hang Seng Bank (China) Limited | 100.00 | (62.14) | 12, 54 |
Hang Seng Bank (Trustee) Limited | 100.00 | (62.14) | 48 |
Hang Seng Bank Limited | 62.14 | 48 | |
Hang Seng Bullion Company Limited | 100.00 | (62.14) | 48 |
Hang Seng Credit Limited | 100.00 | (62.14) | 48 |
Hang Seng Data Services Limited | 100.00 | (62.14) | 48 |
Hang Seng Finance Limited | 100.00 | (62.14) | 48 |
Hang Seng Financial Information Limited | 100.00 | (62.14) | 48 |
Hang Seng Futures Limited (in liquidation) | 100.00 | (62.14) | 48 |
Hang Seng Indexes Company Limited | 100.00 | (62.14) | 48 |
Hang Seng Insurance Company Limited | 100.00 | (62.14) | 48 |
Hang Seng Investment Management Limited | 100.00 | (62.14) | 48 |
Hang Seng Investment Services Limited | 100.00 | (62.14) | 48 |
Hang Seng Life Limited | 100.00 | (62.14) | 48 |
Hang Seng Real Estate Management Limited | 100.00 | (62.14) | 48 |
Hang Seng Securities Limited | 100.00 | (62.14) | 48 |
Hang Seng Security Management Limited | 100.00 | (62.14) | 48 |
Hang Seng Qianhai Fund Management Company Limited | 70.00 | (43.49) | 12, 189 |
Haseba Investment Company Limited | 100.00 | (62.14) | 48 |
HFC Bank Limited (in liquidation) | 100.00 | 36 | |
Hg Janus A Co-Invest L.P. | n/a | 7, 210 | |
High Time Investments Limited | 100.00 | (62.14) | 48 |
HITG Administration GmbH | 100.00 | 55 | |
Honey Green Enterprises Ltd. | 100.00 | 56 | |
Hongkong International Trade Finance (Holdings) Limited (in liquidation) | 100.00 | 19 | |
Household Capital Markets LLC | n/a | 7, 29 | |
Household Finance Corporation III | 100.00 | 29 | |
Household International Europe Limited (in liquidation) | 100.00 | 3, 36 | |
Household Pooling Corporation | 100.00 | 58 | |
HRMG Nominees Limited | 100.00 | 22 | |
HSBC (BGF) Investments Limited | 100.00 | 19 | |
HSBC (General Partner) Limited | 100.00 | 2, 60 | |
HSBC (Guernsey) GP PCC Limited | 100.00 | 22 | |
HSBC (Kuala Lumpur) Nominees Sdn Bhd | 100.00 | 61 | |
HSBC (Malaysia) Trustee Berhad | 100.00 | 62 | |
HSBC (Singapore) Nominees Pte Ltd | 100.00 | 63 |
341 | HSBC Holdings plc |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
HSBC Administradora de Inversiones S.A. | 100.00 | (99.65) | 64 |
HSBC Agency (India) Private Limited | 100.00 | 65 | |
HSBC Alpha Funding (UK) Holdings LP (in liquidation) | n/a | 7, 66 | |
HSBC Alternative Investments Limited | 100.00 | 19 | |
HSBC Amanah Malaysia Berhad | 100.00 | 61 | |
HSBC Amanah Takaful (Malaysia) Berhad | 49.00 | 9, 61 | |
HSBC Americas Corporation (Delaware) | 100.00 | 29 | |
HSBC Argentina Holdings S.A. | 100.00 | 67 | |
HSBC Asia Holdings (UK) Limited | 100.00 | 19 | |
HSBC Asia Holdings B.V. | 100.00 | 3, 19 | |
HSBC Asia Holdings Limited | 100.00 | 2, 68 | |
HSBC Asia Pacific Holdings (UK) Limited | 100.00 | 5, 19 | |
HSBC Asset Finance (UK) Limited | 100.00 | 19 | |
HSBC Asset Finance Holdings Limited (in liquidation) | 100.00 | 19 | |
HSBC Asset Finance M.O.G. Holdings (UK) Limited | 100.00 | 19 | |
HSBC Asset Management (India) Private Limited | 100.00 | (99.99) | 3, 69 |
HSBC Assurances Vie (France) | 100.00 | (99.99) | 4, 46 |
HSBC Australia Holdings Pty Limited | 100.00 | 3, 5, 16 | |
HSBC Bank (Chile) | 100.00 | 70 | |
HSBC Bank (China) Company Limited | 100.00 | 12, 71 | |
HSBC Bank (General Partner) Limited | 100.00 | 60 | |
HSBC Bank (Mauritius) Limited | 100.00 | 72 | |
HSBC Bank (RR) (Limited Liability Company) | 100.00 | 13, 73 | |
HSBC Bank (Singapore) Limited | 100.00 | 63 | |
HSBC Bank (Taiwan) Limited | 100.00 | 74 | |
HSBC Bank (Uruguay) S.A. | 100.00 | 75 | |
HSBC Bank (Vietnam) Ltd. | 100.00 | 76 | |
HSBC Bank A.S. | 100.00 | 77 | |
HSBC Bank Argentina S.A. | 100.00 | (99.99) | 67 |
HSBC Bank Armenia cjsc | 70.00 | 78 | |
HSBC Bank Australia Limited | 100.00 | 16 | |
HSBC Bank Bermuda Limited | 100.00 | 23 | |
HSBC Bank Canada | 100.00 | 3, 79 | |
HSBC Bank Capital Funding (Sterling 1) LP | n/a | 7, 60 | |
HSBC Bank Capital Funding (Sterling 2) LP | n/a | 7, 60 | |
HSBC Bank Egypt S.A.E | 94.54 | 80 | |
HSBC Bank Malaysia Berhad | 100.00 | 61 | |
HSBC Bank Malta p.l.c. | 70.03 | 81 | |
HSBC Bank Middle East Limited | 100.00 | 5, 82 | |
HSBC Bank Middle East Limited, Representative Office Morocco SARL | 100.00 | 83 | |
HSBC Bank Nominee (Jersey) Limited | 100.00 | 85 | |
HSBC Bank Oman S.A.O.G. | 51.00 | 86 | |
HSBC Bank Pension Trust (UK) Limited | 100.00 | 19 | |
HSBC Bank plc | 100.00 | 3, 19 | |
HSBC Bank Polska S.A. | 100.00 | 3, 87 | |
HSBC Bank USA, National Association | 100.00 | 3, 88 | |
HSBC Branch Nominee (UK) Limited | 100.00 | 19 | |
HSBC Brasil Holding S.A. | 100.00 | 89 | |
HSBC Brasil S.A. Banco De Investimento | 100.00 | 89 | |
HSBC Broking Forex (Asia) Limited | 100.00 | 68 | |
HSBC Broking Futures (Asia) Limited | 100.00 | 68 | |
HSBC Broking Futures (Hong Kong) Limited | 100.00 | 68 | |
HSBC Broking Securities (Asia) Limited | 100.00 | 68 | |
HSBC Broking Securities (Hong Kong) Limited | 100.00 | 68 | |
HSBC Broking Services (Asia) Limited | 100.00 | 68 | |
HSBC Canadian Covered Bond (Legislative) GP Inc | 100.00 | 90 | |
HSBC Canadian Covered Bond (Legislative) Guarantor Limited Partnership | n/a | 7, 90 | |
HSBC Capital (USA), Inc. | 100.00 | 29 | |
HSBC Capital Funding (Dollar 1) L.P. | n/a | 7, 60 | |
HSBC Capital Limited | 100.00 | 68 | |
HSBC Card Services Inc. | 100.00 | 29 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
HSBC Casa de Bolsa, S.A. de C.V., Grupo Financiero HSBC | 99.99 | 18 | |
HSBC Cayman Services Limited | 100.00 | 92 | |
HSBC City Funding Holdings | 100.00 | 19 | |
HSBC Client Holdings Nominee (UK) Limited | 100.00 | 19 | |
HSBC Client Share Offer Nominee (UK) Limited | 100.00 | 19 | |
HSBC Columbia Funding, LLC | n/a | 7, 29 | |
HSBC Corporate Advisory (Malaysia) Sdn Bhd | 100.00 | 61 | |
HSBC Corporate Finance (Hong Kong) Limited | 100.00 | 68 | |
HSBC Corporate Trustee Company (UK) Limited | 100.00 | 19 | |
HSBC Custody Nominees (Australia) Limited | 100.00 | 16 | |
HSBC Custody Services (Guernsey) Limited | 100.00 | 22 | |
HSBC Daisy Investments (Mauritius) Limited | 100.00 | 94 | |
HSBC Diversified Loan Fund General Partner Sarl | n/a | 7, 95 | |
HSBC Electronic Data Processing (Guangdong) Limited | 100.00 | 12, 96 | |
HSBC Electronic Data Processing (Malaysia) Sdn Bhd | 100.00 | 97 | |
HSBC Electronic Data Processing (Philippines), Inc. | 99.99 | 98 | |
HSBC Electronic Data Processing India Private Limited | 100.00 | 99 | |
HSBC Electronic Data Processing Lanka (Private) Limited | 100.00 | 100 | |
HSBC Electronic Data Service Delivery (Egypt) S.A.E. | 100.00 | 101 | |
HSBC Enterprise Investment Company (UK) Limited | 100.00 | 19 | |
HSBC Epargne Entreprise (France) | 100.00 | (99.99) | 4, 46 |
HSBC Equator (UK) Limited (in liquidation) | 100.00 | 19 | |
HSBC Equipment Finance (UK) Limited | 100.00 | 19 | |
HSBC Equity (UK) Limited | 100.00 | 19 | |
HSBC Europe B.V. | 100.00 | 19 | |
HSBC Executor & Trustee Company (UK) Limited | 100.00 | 19 | |
HSBC Factoring (France) | 100.00 | (99.99) | 4, 42 |
HSBC Finance (Brunei) Berhad | 100.00 | 102 | |
HSBC Finance (Netherlands) | 100.00 | 2, 19 | |
HSBC Finance Corporation | 100.00 | 29 | |
HSBC Finance Limited | 100.00 | 19 | |
HSBC Finance Mortgages Inc. | 100.00 | 103 | |
HSBC Finance Transformation (UK) Limited | 100.00 | 2, 19 | |
HSBC Financial Services (Lebanon) s.a.l. | 99.60 | 104 | |
HSBC Financial Services (Middle East) Limited (in liquidation) | 100.00 | 105 | |
HSBC Financial Services (Uruguay) S.A. (in liquidation) | 100.00 | 106 | |
HSBC France | 99.99 | 4, 42 | |
HSBC Fund Services (Korea) Limited | 92.95 | 108 | |
HSBC Funding (UK) Holdings (active proposal to strike off) | 100.00 | 19 | |
HSBC Germany Holdings GmbH | 100.00 | 50 | |
HSBC Global Asset Management (Bermuda) Limited | 100.00 | 3, 23 | |
HSBC Global Asset Management (Canada) Limited | 100.00 | 79 | |
HSBC Global Asset Management (Deutschland) GmbH | 100.00 | (80.67) | 50 |
HSBC Global Asset Management (France) | 100.00 | (99.99) | 4, 110 |
HSBC Global Asset Management (Hong Kong) Limited | 100.00 | 25 | |
HSBC Global Asset Management (International) Limited (in liquidation) | 100.00 | 111 | |
HSBC Global Asset Management (Japan) K. K. | 100.00 | 112 | |
HSBC Global Asset Management (Malta) Limited | 100.00 | (70.03) | 113 |
HSBC Holdings plc | 342 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
HSBC Global Asset Management (México), S.A. de C.V., Sociedad Operadora de Fondos de Inversión, Grupo Financiero HSBC | 99.99 | 18 | |
HSBC Global Asset Management (Oesterreich) GmbH | 100.00 | (80.67) | 6, 114 |
HSBC Global Asset Management (Singapore) Limited | 100.00 | 63 | |
HSBC Global Asset Management (Switzerland) AG | 100.00 | (90.33) | 4, 115 |
HSBC Global Asset Management (Taiwan) Limited | 100.00 | 116 | |
HSBC Global Asset Management (UK) Limited | 100.00 | 19 | |
HSBC Global Asset Management (USA) Inc. | 100.00 | 117 | |
HSBC Global Asset Management Holdings (Bahamas) Limited | 100.00 | 118 | |
HSBC Global Asset Management Limited | 100.00 | 2, 19 | |
HSBC Global Custody Nominee (UK) Limited | 100.00 | 19 | |
HSBC Global Custody Proprietary Nominee (UK) Limited | 100.00 | 19 | |
HSBC Global Services (Canada) Limited | 100.00 | 3, 119 | |
HSBC Global Services (China) Holdings Limited | 100.00 | 19 | |
HSBC Global Services (Hong Kong) Limited | 100.00 | 68 | |
HSBC Global Services (UK) Limited | 100.00 | 19 | |
HSBC Global Services Limited | 100.00 | 2, 19 | |
HSBC Global Shared Services (India) Private Limited (in liquidation) | 100.00 | (99.99) | 65 |
HSBC Group Management Services Limited | 100.00 | 19 | |
HSBC Group Nominees UK Limited | 100.00 | 1, 2, 19 | |
HSBC Holdings B.V. | 100.00 | 3, 19 | |
HSBC IM Pension Trust Limited | 100.00 | 1, 19 | |
HSBC Infrastructure Limited | 100.00 | 19 | |
HSBC INKA Investment-AG TGV | 100.00 | (80.67) | 14, 120 |
HSBC Inmobiliaria (Mexico), S.A. de C.V. | 100.00 | 18 | |
HSBC Institutional Trust Services (Asia) Limited | 100.00 | 68 | |
HSBC Institutional Trust Services (Bermuda) Limited | 100.00 | 23 | |
HSBC Institutional Trust Services (Ireland) DAC | 100.00 | (99.99) | 121 |
HSBC Institutional Trust Services (Mauritius) Limited | 100.00 | 122 | |
HSBC Institutional Trust Services (Singapore) Limited | 100.00 | 63 | |
HSBC Insurance (Asia) Limited | 100.00 | 124 | |
HSBC Insurance (Asia-Pacific) Holdings Limited | 100.00 | 5, 125 | |
HSBC Insurance (Bermuda) Limited | 100.00 | 23 | |
HSBC Insurance (Singapore) Pte. Limited | 100.00 | 63 | |
HSBC Insurance Agency (USA) Inc. | 100.00 | 117 | |
HSBC Insurance Brokers (Philippines) Inc | 100.00 | (99.99) | 127 |
HSBC Insurance Holdings Limited | 100.00 | 2, 19 | |
HSBC Insurance Management Services Limited (in liquidation) | 100.00 | 128 | |
HSBC Insurance Services (Lebanon) S.A.L. (in liquidation) | 97.70 | 129 | |
HSBC Insurance Services Holdings Limited | 100.00 | 19 | |
HSBC International Finance Corporation (Delaware) | 100.00 | 130 | |
HSBC International Holdings (Jersey) Limited (in liquidation) | 100.00 | 85 | |
HSBC International Limited (in liquidation) | 100.00 | 85 | |
HSBC International Nominees Limited (in liquidation) | 100.00 | 1, 131 | |
HSBC International Trustee (BVI) Limited | 100.00 | 10, 132 | |
HSBC International Trustee (Holdings) Pte. Limited | 100.00 | 63 | |
HSBC International Trustee Limited | 100.00 | 131 | |
HSBC Inversiones S.A. | 99.99 | 70 | |
HSBC Inversiones y Servicios Financieros Limitada (in liquidation) | 100.00 | (99.99) | 70 |
HSBC InvestDirect (India) Limited | 99.99 | (99.54) | 133 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
HSBC InvestDirect Financial Services (India) Limited | 100.00 | (99.54) | 133 |
HSBC InvestDirect Sales & Marketing (India) Limited | 99.99 | (98.54) | 65 |
HSBC InvestDirect Securities (India) Private Limited | 99.99 | (99.61) | 3, 133 |
HSBC Investment Bank Holdings B.V. | 100.00 | 19 | |
HSBC Investment Bank Holdings Limited | 100.00 | 19 | |
HSBC Investment Company (Egypt) S.A.E (in liquidation) | 100.00 | (94.54) | 1, 134 |
HSBC Investment Funds (Canada) Inc. | 100.00 | 5, 135 | |
HSBC Investment Funds (Hong Kong) Limited | 100.00 | 25 | |
HSBC Investment Funds (Luxembourg) SA | 100.00 | 136 | |
HSBC Invoice Finance (UK) Limited | 100.00 | 138 | |
HSBC Iris Investments (Mauritius) Ltd (in liquidation) | 100.00 | 139 | |
HSBC Issuer Services Common Depositary Nominee (UK) Limited | 100.00 | 19 | |
HSBC Issuer Services Depositary Nominee (UK) Limited | 100.00 | 19 | |
HSBC Latin America B.V. | 100.00 | 19 | |
HSBC Latin America Holdings (UK) Limited | 100.00 | 2, 19 | |
HSBC Leasing (Asia) Limited | 100.00 | 68 | |
HSBC Leasing (France) | 100.00 | (99.99) | 4, 41 |
HSBC Life (International) Limited | 100.00 | 23 | |
HSBC Life (Property) Limited | 100.00 | 124 | |
HSBC Life (UK) Limited | 100.00 | 19 | |
HSBC Life Assurance (Malta) Limited | 100.00 | (70.03) | 113 |
HSBC Life Insurance Company Limited | 50.00 | 140 | |
HSBC Lodge Funding (UK) Holdings (active proposal to strike off) | 100.00 | 19 | |
HSBC LU Nominees Limited | 100.00 | 19 | |
HSBC Management (Guernsey) Limited | 100.00 | 22 | |
HSBC Markets (USA) Inc. | 100.00 | 29 | |
HSBC Marking Name Nominee (UK) Limited | 100.00 | 19 | |
HSBC Mexico, S.A., Institucion de Banca Multiple, Grupo Financiero HSBC | 100.00 | (99.99) | 18 |
HSBC Middle East Finance Company Limited | 80.00 | 141 | |
HSBC Middle East Holdings B.V. | 100.00 | 2, 3, 82 | |
HSBC Middle East Leasing Partnership | n/a | 7, 142 | |
HSBC Middle East Securities L.L.C | 49.00 | 9, 143 | |
HSBC Mortgage Corporation (Canada) | 100.00 | 144 | |
HSBC Mortgage Corporation (USA) | 100.00 | 29 | |
HSBC Nominees (Asing) Sdn Bhd | 100.00 | 61 | |
HSBC Nominees (Hong Kong) Limited | 100.00 | 68 | |
HSBC Nominees (New Zealand) Limited | 100.00 | 145 | |
HSBC Nominees (Tempatan) Sdn Bhd | 100.00 | 61 | |
HSBC North America Holdings Inc. | 100.00 | 3, 29 | |
HSBC Odeme Sistemleri Bilgisayar Teknolojileri Basin Yayin Ve Musteri Hizmetleri | 99.99 | 146 | |
HSBC Operational Services GmbH | n/a | 7, 147 | |
HSBC Overseas Holdings (UK) Limited | 100.00 | 2, 19 | |
HSBC Overseas Investments Corporation (New York) | 100.00 | 149 | |
HSBC Overseas Nominee (UK) Limited | 100.00 | 19 | |
HSBC Participaciones (Argentina) S.A. | 100.00 | (99.99) | 67 |
HSBC PB Corporate Services 1 Limited | 100.00 | 150 | |
HSBC PB Services (Suisse) SA | 100.00 | 151 | |
HSBC Pension Trust (Ireland) DAC | 100.00 | 121 | |
HSBC Pensiones, S.A. | 99.99 | 152 | |
HSBC PI Holdings (Mauritius) Limited | 100.00 | 122 | |
HSBC Portfoy Yonetimi A.S. | 100.00 | (99.98) | 153 |
HSBC Preferential LP (UK) | 100.00 | 19 | |
HSBC Private Bank (C.I.) Limited | 100.00 | 22 | |
HSBC Private Bank (Luxembourg) S.A. | 100.00 | 136 | |
HSBC Private Bank (Monaco) SA | 99.99 | 4, 155 | |
HSBC Private Bank (Suisse) SA | 100.00 | 151 | |
HSBC Private Bank (UK) Limited | 100.00 | 19 |
343 | HSBC Holdings plc |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
HSBC Private Bank International | 100.00 | 156 | |
HSBC Private Banking Holdings (Suisse) SA | 100.00 | 151 | |
HSBC Private Banking Nominee 3 (Jersey) Limited | 100.00 | 150 | |
HSBC Private Equity Advisors LLC | n/a | 7, 29 | |
HSBC Private Equity Investments (UK) Limited | 100.00 | 19 | |
HSBC Private Trustee (Hong Kong) Limited | 100.00 | 68 | |
HSBC Private Wealth Services (Canada) Inc. | 100.00 | 3, 157 | |
HSBC Professional Services (India) Private Limited | 98.61 | 65 | |
HSBC Property (UK) Limited | 100.00 | 19 | |
HSBC Property Funds (Holding) Limited | 100.00 | 19 | |
HSBC Provident Fund Trustee (Hong Kong) Limited | 100.00 | 68 | |
HSBC Qianhai Securities Limited | 100.00 | (51.00) | 12, 158 |
HSBC Rail (UK) Limited (in liquidation) | 100.00 | 19 | |
HSBC Real Estate Leasing (France) | 99.00 | 4, 46 | |
HSBC Realty Credit Corporation (USA) | 100.00 | 3, 29 | |
HSBC REIM (France) | 100.00 | (99.99) | 4, 46 |
HSBC Representative Office (Nigeria) Limited | 100.00 | 159 | |
HSBC Retirement Benefits Trustee (UK) Limited | 100.00 | 1, 2, 19 | |
HSBC Retirement Services Limited | 100.00 | 1, 19 | |
HSBC Savings Bank (Philippines) Inc. | 99.99 | 161 | |
HSBC Securities (Asia) Limited | 100.00 | 68 | |
HSBC Securities (Canada) Inc. | 100.00 | 119 | |
HSBC Securities (Egypt) S.A.E. | 100.00 | (94.54) | 80 |
HSBC Securities (Japan) Limited | 100.00 | 19 | |
HSBC Securities (Philippines) Inc. | 99.99 | 1, 162 | |
HSBC Securities (Singapore) Pte Limited | 100.00 | 63 | |
HSBC Securities (South Africa) (Pty) Limited | 100.00 | 163 | |
HSBC Securities (Taiwan) Corporation Limited | 100.00 | 164 | |
HSBC Securities (USA) Inc. | 100.00 | 29 | |
HSBC Securities and Capital Markets (India) Private Limited | 99.99 | 5, 65 | |
HSBC Securities Asia International Nominees Limited | 100.00 | 165 | |
HSBC Securities Asia Nominees Limited | 100.00 | 68 | |
HSBC Securities Brokers (Asia) Limited | 100.00 | 68 | |
HSBC Securities Investments (Asia) Limited | 100.00 | 68 | |
HSBC Securities Services (Bermuda) Limited | 100.00 | 23 | |
HSBC Securities Services (Guernsey) Limited | 100.00 | 22 | |
HSBC Securities Services (Ireland) DAC | 100.00 | 121 | |
HSBC Securities Services (Luxembourg) S.A. | 100.00 | 136 | |
HSBC Securities Services Holding Limited | 100.00 | 131 | |
HSBC Securities Services Holdings (Ireland) DAC | 100.00 | 121 | |
HSBC Seguros de Retiro (Argentina) S.A. | 100.00 | (99.99) | 67 |
HSBC Seguros de Vida (Argentina) S.A. | 100.00 | (99.99) | 67 |
HSBC Seguros, S.A de C.V., Grupo Financiero HSBC | 99.99 | 3, 152 | |
HSBC Service Delivery (Polska) Sp. z o.o. | 100.00 | 167 | |
HSBC Services (France) | 99.99 | 4, 42 | |
HSBC Services Japan Limited | 100.00 | 168 | |
HSBC Services USA Inc. | 100.00 | 169 | |
HSBC Servicios Financieros, S.A. de C.V | 99.99 | 18 | |
HSBC Servicios, S.A. DE C.V., Grupo Financiero HSBC | 99.99 | 18 | |
HSBC SFH (France) | 99.99 | 4, 46 | |
HSBC Software Development (Canada) Inc | 100.00 | 170 | |
HSBC Software Development (Guangdong) Limited | 100.00 | 12, 171 | |
HSBC Software Development (India) Private Limited | 100.00 | 172 | |
HSBC Software Development (Malaysia) Sdn Bhd | 100.00 | 97 | |
HSBC Specialist Investments Limited | 100.00 | 5, 19 | |
HSBC Stockbrokers Nominee (UK) Limited | 100.00 | 19 | |
HSBC Technology & Services (China) Limited | 100.00 | 12, 173 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
HSBC Technology & Services (USA) Inc. | 100.00 | 29 | |
HSBC Transaction Services GmbH | 100.00 | (80.67) | 6, 174 |
HSBC Trinkaus & Burkhardt (International) S.A. | 100.00 | (80.67) | 136 |
HSBC Trinkaus & Burkhardt AG | 80.67 | 14, 50 | |
HSBC Trinkaus & Burkhardt Gesellschaft fur Bankbeteiligungen mbH | 100.00 | (80.67) | 50 |
HSBC Trinkaus Europa Immobilien-Fonds Nr. 5 GmbH | 100.00 | (80.67) | 50 |
HSBC Trinkaus Family Office GmbH | 100.00 | (80.67) | 6, 50 |
HSBC Trinkaus Immobilien Beteiligungs KG | 100.00 | (80.67) | 50 |
HSBC Trinkaus Real Estate GmbH | 100.00 | (80.67) | 6, 50 |
HSBC Trust Company (Canada) | 100.00 | 144 | |
HSBC Trust Company (Delaware), National Association | 100.00 | 175 | |
HSBC Trust Company (UK) Limited | 100.00 | 19 | |
HSBC Trust Company AG | 100.00 | 37 | |
HSBC Trustee (C.I.) Limited | 100.00 | 150 | |
HSBC Trustee (Cayman) Limited | 100.00 | 176 | |
HSBC Trustee (Guernsey) Limited | 100.00 | 22 | |
HSBC Trustee (Hong Kong) Limited | 100.00 | 68 | |
HSBC Trustee (Mauritius) Limited (in liquidation) | 100.00 | 177 | |
HSBC Trustee (Singapore) Limited | 100.00 | 63 | |
HSBC UK Bank plc | 100.00 | 178 | |
HSBC UK Client Nominee Limited | 100.00 | 19 | |
HSBC UK Holdings Limited | 100.00 | 2, 19 | |
HSBC USA Inc. | 100.00 | 3, 149 | |
HSBC Violet Investments (Mauritius) Limited | 100.00 | 94 | |
HSBC Wealth Client Nominee Limited | 100.00 | 19 | |
HSBC Yatirim Menkul Degerler A.S. | 99.98 | 153 | |
HSI Asset Securitization Corporation | 100.00 | 29 | |
HSI International Limited | 100.00 | (62.14) | 48 |
HSIL Investments Limited | 100.00 | 19 | |
Hubei Macheng HSBC Rural Bank Company Limited | 100.00 | 12, 182 | |
Hubei Suizhou Cengdu HSBC Rural Bank Company Limited | 100.00 | 12, 183 | |
Hubei Tianmen HSBC Rural Bank Company Limited | 100.00 | 12, 184 | |
Hunan Pingjiang HSBC Rural Bank Company Limited | 100.00 | 12, 185 | |
Imenson Limited | 100.00 | (62.14) | 48 |
InfraRed NF China Real Estate Investments LP | n/a | 7, 53 | |
INKA Internationale Kapitalanlagegesellschaft mbH | 100.00 | (80.67) | 174 |
Inmobiliaria Banci, S.A. de C.V. | 100.00 | (98.91) | 18 |
Inmobiliaria Bisa, S.A. de C.V. | 100.00 | (99.99) | 18 |
Inmobiliaria Grufin, S.A. de C.V. | 100.00 | (99.99) | 18 |
Inmobiliaria Guatusi, S.A. de C.V. | 100.00 | (99.99) | 18 |
IRERE Property Investments (French Offices) Sarl (in liquidation) | 100.00 | 186 | |
James Capel & Co. Limited | 100.00 | 19 | |
James Capel (Channel Islands) Nominees Limited (in liquidation) | 100.00 | 111 | |
James Capel (Nominees) Limited | 100.00 | 19 | |
James Capel (Second Nominees) Limited (in liquidation) | 100.00 | 36 | |
James Capel (Taiwan) Nominees Limited | 100.00 | 19 | |
Jasmine22 Limited | 100.00 | 187 | |
John Lewis Financial Services Limited | 100.00 | 19 | |
Keyser Ullmann Limited | 100.00 | (99.99) | 19 |
Kings Meadow Nominees Limited (in liquidation) | 100.00 | 188 | |
Legend Estates Limited (in liquidation) | 100.00 | 19 | |
Lion Corporate Services Limited | 100.00 | 68 | |
Lion International Corporate Services Limited | 100.00 | 131 | |
Lion International Management Limited | 100.00 | 131 | |
Lion Management (Hong Kong) Limited | 100.00 | 68 |
HSBC Holdings plc | 344 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
Lyndholme Limited | 100.00 | 68 | |
Marks and Spencer Financial Services plc | 100.00 | 188 | |
Marks and Spencer Retail Financial Services Holdings Limited (in liquidation) | 100.00 | 188 | |
Marks and Spencer Savings and Investments Limited | 100.00 | 188 | |
Marks and Spencer Unit Trust Management Limited | 100.00 | 188 | |
Maxima S.A. AFJP (in liquidation) | 100.00 | (99.98) | 67 |
Mercantile Company Limited | 100.00 | 19 | |
Mexicana de Fomento, S.A. de C.V. | 99.90 | 18 | |
Midcorp Limited | 100.00 | 19 | |
Midland Bank (Branch Nominees) Limited | 100.00 | 19 | |
Midland Nominees Limited | 100.00 | 19 | |
MIL (Cayman) Limited | 100.00 | 193 | |
MIL (Jersey) Limited | 100.00 | 150 | |
MW Gestion SA | 100.00 | 67 | |
Promocion en Bienes Raices, S.A. de C.V. | 99.99 | (0.99) | 3, 18 |
Prudential Client HSBC GIS Nominee (UK) Limited | 100.00 | 19 | |
PT Bank HSBC Indonesia | 100.00 | (98.93) | 195 |
PT HSBC Sekuritas Indonesia | 100.00 | (85.00) | 196 |
R/CLIP Corp. | 100.00 | 29 | |
Real Estate Collateral Management Company | 100.00 | 29 | |
Republic Nominees Limited | 100.00 | 22 | |
Republic Overseas Capital Corporation | 100.00 | 117 | |
RLUKREF Nominees (UK) One Limited | 100.00 | 19 | |
RLUKREF Nominees (UK) Two Limited | 100.00 | 19 | |
S.A.P.C. - Ufipro Recouvrement | 99.97 | 11, 41 | |
Saf Baiyun | 100.00 | (99.99) | 4, 43 |
Saf Chang Jiang | 100.00 | (99.99) | 4, 43 |
Saf Guangzhou | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang Jiu | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang Shi Ba | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang Shi Er | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang Shi Jiu | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang Shi Liu | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang Shi Qi | 100.00 | (99.99) | 4, 43 |
Saf Zhu Jiang Shi Wu | 100.00 | (99.99) | 4, 43 |
SAS Bosquet -Audrain | 100.00 | (94.90) | 4, 199 |
SAS Cyatheas Pasteur | 100.00 | (94.93) | 4, 41 |
SAS Orona | 100.00 | (94.92) | 1, 4, 200 |
SCI HSBC Assurances Immo | 100.00 | (99.99) | 11, 46 |
SFM | 99.99 | 4, 42 | |
SFSS Nominees (Pty) Limited | 100.00 | 163 | |
Shandong Rongcheng HSBC Rural Bank Company Limited | 100.00 | 12, 201 | |
Sico Limited | 100.00 | 202 | |
SNC Dorique | 100.00 | (99.99) | 1, 11, 203 |
SNC Kerouan | 100.00 | (99.99) | 11, 43 |
SNC Les Mercuriales | 100.00 | (99.99) | 1, 11, 43 |
SNC Les Oliviers D'Antibes | 60.00 | 11, 46 | |
SNC Makala | 100.00 | (99.99) | 1, 11, 43 |
SNC Nuku-Hiva Bail | 100.00 | (99.99) | 1, 11, 43 |
SNCB/M6 - 2008 A | 100.00 | (99.99) | 1, 4, 43 |
SNCB/M6-2007 A | 100.00 | (99.99) | 1, 4, 43 |
SNCB/M6-2007 B | 100.00 | (99.99) | 1, 4, 43 |
Societe CCF Finance Moyen-Orient S.A.L. (in liquidation) | 99.64 | (99.08) | 1, 32 |
Société Française et Suisse | 100.00 | (99.99) | 4, 43 |
Societe Immobiliere Atlas S.A. (in liquidation) | 100.00 | 151 | |
Somers Dublin DAC | 100.00 | (99.99) | 121 |
Somers Nominees (Far East) Limited | 100.00 | 23 | |
Sopingest | 100.00 | (99.99) | 4, 43 |
South Yorkshire Light Rail Limited | 100.00 | 19 | |
St Cross Trustees Limited | 100.00 | 19 |
Subsidiaries | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
Sun Hung Kai Development (Lujiazui III) Limited | 100.00 | 12, 206 | |
Swan National Leasing (Commercials) Limited | 100.00 | 19 | |
Swan National Limited | 100.00 | 19 | |
Thasosfin | 100.00 | (99.99) | 4, 46 |
The Hongkong and Shanghai Banking Corporation Limited | 100.00 | 68 | |
The Venture Catalysts Limited | 100.00 | 19 | |
Timberlink Settlement Services (USA) Inc. | 100.00 | 29 | |
Tooley Street View Limited | 100.00 | 1, 2, 19 | |
Tower Investment Management | 100.00 | 207 | |
Trinkaus Australien Immobilien Fonds Nr. 1 Brisbane GmbH & Co. KG | 100.00 | (80.67) | 50 |
Trinkaus Australien Immobilien-Fonds Nr. 1 Treuhand-GmbH | 100.00 | (80.67) | 6, 50 |
Trinkaus Europa Immobilien-Fonds Nr.3 Objekt Utrecht Verwaltungs-GmbH | 100.00 | (80.67) | 50 |
Trinkaus Immobilien-Fonds Geschaeftsfuehrungs-GmbH | 100.00 | (80.67) | 6, 50 |
Trinkaus Immobilien-Fonds Verwaltungs-GmbH | 100.00 | (80.67) | 6, 50 |
Trinkaus Private Equity Management GmbH | 100.00 | (80.67) | 50 |
Trinkaus Private Equity Verwaltungs GmbH | 100.00 | (80.67) | 6, 50 |
Tropical Nominees Limited | 100.00 | 193 | |
Turnsonic (Nominees) Limited | 100.00 | 19 | |
Vadep Holding AG (in liquidation) | 100.00 | 209 | |
Valeurs Mobilières Elysées | 100.00 | (99.99) | 4, 52 |
Wardley Limited | 100.00 | 68 | |
Wayfoong Credit Limited (in liquidation) | 100.00 | 68 | |
Wayfoong Finance Limited (in liquidation) | 100.00 | 68 | |
Wayfoong Nominees Limited | 100.00 | 68 | |
Wayhong (Bahamas) Limited | 100.00 | 118 | |
Westminster House, LLC | n/a | 7, 29 | |
Woodex Limited | 100.00 | 23 | |
Yan Nin Development Company Limited | 100.00 | (62.14) | 48 |
Joint ventures | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
HCM Holdings Limited | 50.99 | 36 | |
House Network Sdn Bhd | 25.00 | 15 | |
HSBC Jintrust Fund Management Company Limited | 49.00 | 12, 93 | |
HSBC Saudi Arabia | 49.00 | (69.40) | 191 |
ProServe Bermuda Limited | 50.00 | 107 | |
Sino AG | 24.94 | (20.11) | 208 |
The London Silver Market Fixing Limited | n/a | 1, 7, 180 | |
Vaultex UK Limited | 50.00 | 109 |
345 | HSBC Holdings plc |
Associates | % of share class held by immediate parent company (or by the Group where this varies) | Footnotes | |
Bank of Communications Co., Ltd. | 19.03 | 9, 126 | |
Barrowgate Limited | 24.64 | 137 | |
BGF Group PLC | 24.48 | 140 | |
Bud Financial Limited | 8.02 | 3, 9, 17 | |
Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited | 26.00 | 148 | |
CFAC Payment Scheme Limited | 33.33 | 1, 3, 154 | |
Chemi & Cotex (Rwanda) Limited | 99.98 | (33.99) | 1, 160 |
Chemi & Cotex Kenya Limited | 99.99 | (33.99) | 1, 166 |
Chemi and Cotex Industries Limited | 100.00 | (33.99) | 1 , 179 |
EPS Company (Hong Kong) Limited | 40.58 | 68 | |
GZHS Research Co Ltd | 33.00 | (20.50) | 1, 12, 181 |
HSBC Mortgage Limited Liability Partnership (in liquidation) | n/a | 7, 190 | |
Icon Brickell LLC (in liquidation) | n/a | 7,192 | |
Jeppe Star Limited | 100.00 | (33.99) | 123 |
MENA Infrastructure Fund (GP) Ltd | 33.33 | 142 | |
Northstar Trade Finance Inc. | 20.08 | 197 | |
Novo Star Limited | 33.99 | 198 | |
PEF 2005 (A) Limited Partnership | n/a | 7, 57 | |
PEF 2005 (D) Limited Partnership | n/a | 7, 57 | |
PEF 2010 (A) Limited Partnership | n/a | 7, 57 | |
Peregrine Capital (India) Private Limited | 33.46 | 91 | |
Prisma Medios de Pago S.A. | 7.06 | 1, 205 | |
Quantexa Limited | 10.51 | 9, 204 | |
Services Epargne Entreprise | 14.35 | 4, 9, 59 | |
The London Gold Market Fixing Limited | n/a | 1, 7, 180 | |
The Saudi British Bank | 40.00 | 194 | |
Vizolution Limited | 17.95 | 9, 123 | |
We Trade Innovation Designated Activity Company | 8.52 | 9, 84 |
Footnotes for Note 39 | |
1 | Management has determined that these undertakings are excluded from consolidation in the Group accounts as these entities do not meet the definition of subsidiaries in accordance with IFRS. HSBC’s consolidation policy is described in Note 1.2(a). |
2 | Directly held by HSBC Holdings plc |
Description of shares | |
3 | Preference Shares |
4 | Actions |
5 | Redeemable Preference Shares |
6 | GmbH Anteil |
7 | This undertaking is a partnership and does not have share capital |
8 | Liquidating Share Class |
9 | HSBC Holdings plc exercises control or significant influence over this undertaking notwithstanding its equity interest |
10 | Non-Participating Voting Shares |
11 | Parts |
12 | Registered Capital Shares |
13 | Russian Limited Liability Company Shares |
14 | Stückaktien |
Registered offices | |
15 | Lot 6.05, Level 6, KPMG Tower 8 First Avenue, Bandar Utama Petaling Jaya Selangor, Darul Ehsan, Malaysia 47800 |
16 | Level 36 Tower 1 International Towers Sydney, 100 Barangaroo Avenue, Sydney, New South Wales, Australia, 2000 |
17 | First Floor The Bower, 207 Old Street, London, England, EC1V 9NR |
18 | Paseo de la Reforma 347, Col. Cuauhtemoc, Mexico, 06500 |
19 | 8 Canada Square, London, United Kingdom, E14 5HQ |
20 | 5 Donegal Square South, Belfast, Northern Ireland, BT1 5JP |
Registered offices | |
21 | Camden House West, The Parade, Birmingham, United Kingdom, B1 3PY |
22 | Arnold House St Julians Avenue, St Peter Port, Guernsey, GY1 3NF |
23 | 37 Front Street, Hamilton, Bermuda, HM 11 |
24 | PO Box 513, Strathvale House, Ground Floor, 90 North Church Street, George Town, Grand Cayman, Cayman Islands, KY1-1106 |
25 | HSBC Main Building, 1 Queen's Road Central, Hong Kong |
26 | First Floor, Xinhua Bookstore Xindong Road (SE of roundabout), Miyun District, Beijing, China |
27 | 95 Washington Street, Buffalo, New York, United States Of America, 14203 |
28 | 1209 Orange Street, Wilmington, Delaware, United States Of America, 19801 |
29 | c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, Delaware, United States Of America, 19801 |
30 | Corporation Service Company, 251 Little Falls Drive, Wilmington, Delaware, United States Of America, 19808 |
31 | Unsoeldstrasse 2, Munich, Germany, 80538 |
32 | Solidere - Rue Saad Zaghloul Immeuble - 170 Marfaa, PO Box 17 5476 Mar Michael 11042040, Beyrouth, Lebanon |
33 | No 1, Bei Huan East Road Dazu County, Chongqing, China |
34 | No 107, Ping Du Avenue (E), Sanhe Town, Fengdu County, Chongqing, China |
35 | No. 3, 5, 7, Haitang Erzhi Road, Changyuan, Rongchang, Chongqing, China, 402460 |
36 | Hill House, 1 Little New Street, London, United Kingdom, EC4A 3TR |
37 | Bederstrasse 49, Zurich, Switzerland, CH-8002 |
38 | Rawlinson and Hunter Limited, Woodbourne Hall, PO Box 3162, Road Town, Tortola, British Virgin Islands, VG1110 |
39 | First & Second Floor, No.3 Nanshan Road, Pulandian, Dalian, Liaoning, China |
40 | CT Corporation System, 225 Hillsborough Street, Raleigh, North Carolina, United States Of America, 27603 |
41 | 39, rue de Bassano, Paris, France, 75008 |
42 | 103, avenue des Champs-Elysées, Paris, France, 75008 |
43 | 64, rue Galilée, Paris, France, 75008 |
44 | MMG Tower, 23 floor, Ave. Paseo del Mar, Urbanizacion Costa del Este, Panama |
45 | Walkers Corporate Services Limited, Walker House, 87 Mary Street, George Town, Grand Cayman KY1-9005, Cayman Islands |
46 | 15, rue Vernet, Paris, France, 75008 |
47 | No. 1 1211 Yanjiang Zhong Road, Yongan, Fujian, China |
48 | 83 Des Voeux Road Central, Hong Kong |
49 | c/o Maples Corporate Services Limited, Ugland House, PO Box 309, Grand Cayman, KY1-1104, Cayman Islands |
50 | Königsallee 21/23, Düsseldorf, Germany, 40212 |
51 | No. 44, Xin Ping Road Central, Encheng, Enping, Guangdong, China, 529400 |
52 | 109 avenue des Champs-Elysees, Paris, France, 75008 |
53 | Regency Court, Glategny Esplanade, St. Peter Port, Guernsey GY1 1WW |
54 | 34/F and 36/F, Hang Seng Bank Tower, 1000 Lujiazui Ring Road,, China (Shanghai) Pilot Free Trade Zone,, Shanghai, China, 200120 |
55 | 11-17 Ludwig-Erhard-Str., Hamburg, Germany, 20459 |
56 | Commerce House, Wickhams Cay 1, P.O. Box 3140, Road Town, Tortola, Tortola, British Virgin Islands |
57 | Suite 1020, 885 West Georgia Street, Vancouver, BC, V6C 3E8 |
58 | The Corporation Trust Company of Nevada 311 S. Division Street, Carson City, Nevada, United States Of America, 89703 |
59 | 32 Rue du Champ de Tir, 44300 Nantes |
60 | HSBC House Esplanade, St. Helier, Jersey, JE4 8UB |
61 | 10th Floor, North Tower 2 Leboh Ampang, Kuala Lumpur, Malaysia, 50100 |
62 | 13th Floor, South Tower 2 Leboh Ampang, Kuala Lumpur, Malaysia, 50100 |
63 | 21 Collyer Quay, #13-02 HSBC Building, Singapore, 049320 |
64 | Bouchard 557, Piso 18°, Cdad. Autónoma de Buenos Aires, Argentina, 1106 |
65 | 52/60 M G Road, Fort, Mumbai, India, 400 001 |
66 | PO Box 513 HSBC House, 68 West Bay Road, George Town, Grand Cayman, Cayman Islands, KY1-1102 |
67 | 557 Bouchard, Level 22, Ciudad de Buenos Aires, Capital federal, Argentina, C1106ABG |
68 | 1 Queen's Road Central, Hong Kong |
69 | 3rd Floor, Merchantile Bank Chamber 16, Veer Nariman Road, Fort, Mumbai, India, 400001 |
HSBC Holdings plc | 346 |
Registered offices | |
70 | Isidora Goyenechea 2800, 23rd floor, Las Condes, Santiago, Chile, 7550647 |
71 | HSBC Building Shanghai ifc, 8 Century Avenue, Pudong, Shanghai, China, 200120 |
72 | 6th floor, HSBC Centre, 18, Cybercity, Ebene, Mauritius |
73 | 2 Paveletskaya square, building 2, Moscow, Russian Federation, 115054 |
74 | 13F-14F, 333 Keelung Road, Sec.1, Taipei, 110 |
75 | 25 de Mayo 471, Montevideo, Uruguay, 11000 |
76 | The Metropolitan 235 Dong Khoi Street, District 1, Ho Chi Minh City, Viet Nam |
77 | Esentepe mah. Büyükdere Caddesi, No.128 Istanbul 34394, Turkey |
78 | 66 Teryan Street, Yerevan, Armenia, 0009 |
79 | 885 West Georgia Street, 3rd Floor, Vancouver, British Columbia, Canada, V6C 3E9 |
80 | 306 Corniche El Nil, Maadi, Egypt, 11728 |
81 | 116 Archbishop Street, Valletta, Malta |
82 | Level 1, Building No. 8, Gate Village Dubai International Financial Centre, PO Box 502601, United Arab Emirates |
83 | Tour Crystal 1 10EME Etage BD Al Mohades 20000, Morocco |
84 | 10 Earlsfort Terrace, Dublin, Ireland D02 T380 |
85 | HSBC House Esplanade, St. Helier, Jersey, JE1 1HS |
86 | Al Khuwair Office, PO Box 1727 PC111 CPO Seeb, Muscat, Oman |
87 | Rondo ONZ 1, Warsaw, Poland, 00-124 |
88 | 1800 Tysons Corner, Boulevard Suite 50, Tysons Corner, Virginia, United States Of America, 22102 |
89 | Rua Funchal, nº 160, SP Corporate Towers, Torre Norte, 19° andar, cj 191A - Parte, São Paulo, Brazil, 04551-060 |
90 | 66 Wellington Street West, Suite 5300, Toronto, Ontario, Canada, M5K 1E6 |
91 | Rahejas, 4th Floor, Corner of Main Avenue & V.P. Road, Santacruz (West), Mumbai - 400054 |
92 | 90 North Church Street, Strathvale House - Ground Floor, PO Box 1109, George Town, Grand Cayman, Grand Cayman, Cayman Islands, KY1-1102 |
93 | 17F, HSBC Building, Shanghai ifc 8 Century Avenue, Pudong, Shanghai, China |
94 | c/o Rogers Capital, St. Louis Business Centre, Cnr Desroches & St Louis Streets, Port Louis, Mauritius |
95 | 49 avenue J.F. Kennedy, Luxembourg, Luxembourg, 1855 |
96 | 4-17/F, Office Tower 2 TaiKoo Hui, No. 381 Tian He Road, Tian He District, Guangzhou, Guangdong, China |
97 | Suite 1005, 10th Floor, Wisma Hamzah Kwong Hing No. 1, Leboh Ampang, Kuala Lumpur, Malaysia, 50100 |
98 | HSBC, Filinvest One Bldg, Northgate Cyberzone, Filinvest Corporate City, Alabang, Muntinlupa City, Philippines |
99 | HSBC House, Plot No.8, Survey No.64 (Part), Hightec City Layout Madhapur, Hyderabad, India, 500081 |
100 | 439, Sri Jayawardenapura Mawatha Welikada, Rajagiriya, Colombo, Sri Lanka |
101 | Smart Village 28th Km Cairo- Alexandria Desert Road Building, Cairo, Egypt |
102 | HSBC Chambers, Corner of Jalan Sultan / Jalan Pemancha , Bandar Seri Begawan, Brunei Darussalam, BS8811 |
103 | Suite 300, 3381 Steeles Avenue East, Toronto, Ontario, Canada, M2H 3S7 |
104 | Centre Ville 1341 Building - 4th Floor Patriarche Howayek Street (facing Beirut Souks), PO Box Riad El Solh, Lebanon, 9597 |
105 | First Floor, Building No. 5, Emaar Square, P.O. Box 502601, Dubai, Dubai, United Arab Emirates, 00000 |
106 | World Trade Center Montevideo Avenida Luis Alberto de Herrera 1248, Torre 1, Piso 15, Oficina 1502, Montevideo, Uruguay, CP 11300 |
107 | c/o MUFG Fund Services (Bermuda) Limited, The Belvedere Building, 69 Pitts Bay Road, Pembroke, Bermuda, HM08 |
108 | Level 12, HSBC Building 37, Chilpae-ro, Jung-gu, Seoul, Korea, Republic Of (South) |
109 | All Saints Triangle, Caledonian Road, London, United Kingdom, N19UT |
110 | Immeuble Coeur Défense 110, Esplanade du Général de Gaulle- La défense 4, Courbevoie, France, 92400 |
111 | HSBC House Esplanade, St. Helier, Jersey, JE4 8WP |
112 | HSBC Building 11-1, Nihonbashi 3-chome, Chuo-ku, Tokyo, Japan, 103-0027 |
113 | 80 Mill Street, Qormi, Malta, QRM 3101 |
114 | Herrengasse 1-3, Wien, Austria, 1010 |
115 | Gartenstrasse 26, Zurich, Switzerland |
Registered offices | |
116 | 24th Fl., 97-99, Sec.2, Tunhwa S. Rd., Taipei, Taiwan, R.O.C., Taiwan |
117 | 452 Fifth Avenue, New York NY10018, United States Of America |
118 | Mareva House, 4 George Street, Nassau, Bahamas |
119 | 70 York Street, Toronto, Ontario, Canada, M5H 1S9 |
120 | Breite Str. 29/31, Düsseldorf, Germany, 40213 |
121 | 1 Grand Canal Square, Grand Canal Harbour, Dublin 2, D02 P820, Ireland |
122 | HSBC Centre Eighteen, Cybercity, Ebene, Mauritius |
123 | Office Block A, Bay Studios Business Park, Fabian Way, Swansea, United Kingdom, SA1 8QB |
124 | 18th Floor, Tower 1, HSBC Centre, 1 Sham Mong Road, Kowloon, Hong Kong |
125 | Level 32, HSBC Main Building, 1 Queen's Road Central, Hong Kong SAR, Hong Kong |
126 | No.188, Yin Cheng Zhong Road China (Shanghai) Pilot Free Trade Zone, Shanghai, China |
127 | 7/F HSBC Centre 3058 Fifth Ave West, Bonifacio Global City, Taguig City, Philippines |
128 | 1 More London Place, London, United Kingdom, SE1 2AF |
129 | HSBC Building Minet El Hosn, Riad el Solh, Beirut 1107-2080, PO Box 11-1380, Lebanon |
130 | 300 Delaware Avenue Suite 1400, Wilmington, Delaware, United States Of America, 19801 |
131 | Craigmuir Chambers, PO Box 71, Road Town, Tortola, British Virgin Islands |
132 | Woodbourne Hall, Road Town PO Box 916, Tortola, British Virgin Islands |
133 | 9-11 Floors, NESCO IT Park Building No. 3 Western Express Highway, Goregaon (East), Mumbai, India, 400063 |
134 | 3, Aboul Feda Street, Zamalek, Cairo, Egypt |
135 | 300 - 885 West Georgia Street, Vancouver, British Columbia, Canada, V6C 3E9 |
136 | 16 Boulevard d'Avranches, Luxembourg, L-1160 |
137 | 49/F, The Lee Gardens, 33 Hysan Avenue, Hong Kong |
138 | 21 Farncombe Rd, Worthing, Sussex, BN11 2BW |
139 | c/o Kross Border Trust Services Limited St. Louis Business Centre, Cnr Desroches & St Louis Streets, Port Louis, Mauritius |
140 | 13 - 15 York Buildings, London, United Kingdom, WC2N 6JU |
141 | Plot No.312-878 Mezzanine Floor, Bldg. of Sheikh Hamdan Bin Rashid, Dubai Creek, Dubai, United Arab Emirates |
142 | Precinct Building 4, Level 3 Dubai International Financial Centre, Dubai, United Arab Emirates, PO BOX 506553 |
143 | HSBC Bank Middle East Building - Level 5, building 5, Emaar, Dubai, United Arab Emirates, 502601 |
144 | 885 West Georgia Street Suite 300, Vancouver, British Columbia, Canada, V6C 3E9 |
145 | HSBC House, Level 9, One Queen Street, Auckland, New Zealand, 1010 |
146 | Büyükdere Cad. No.122 D Blok Esentepe Sisli Istanbul, Turkey |
147 | 21-23 Yorckstraße, Düsseldorf, Nordrhein-Westfalen, Germany, 40476 |
148 | Unit No. 208, 2nd Floor, Kanchenjunga Building 18 Barakhamba Road, New Delhi - 110001, India |
149 | The Corporation Trust Incorporated, 2405 York Road, Suite 201, Lutherville Timonium, Maryland, United States Of America, 21093 |
150 | HSBC House Esplanade, St. Helier, Jersey, JE1 1GT |
151 | Quai des Bergues 9-17, Geneva, Switzerland, 1201 |
152 | Paseo de la Reforma 359, 6th Floor, Mexico, 06500 |
153 | Büyükdere Cad. No.128 D Blok Esentepe Sisli Istanbul, Turkey |
154 | 6th Floor, 65 Gresham Street, London, United Kingdom, EC2V 7NQ |
155 | 17, avenue d'Ostende, Monaco, 98000 |
156 | 1441 Brickell Avenue, Miami, Florida, United States Of America, 33131 |
157 | 2910 Virtual Way, Vancouver, British Columbia, Canada, V5M 0B2 |
158 | Block 27 A&B, Qianhai Enterprise Dream Park No. 63 Qianwan Yi Road, Shenzhen-Hong Kong Cooperation Zone, Shenzhen, China, 518052 |
159 | St Nicholas House, 10th Floor Catholic Mission St Lagos, Nigeria |
160 | Kacyiru BP 3094, Kigali, Rwanda |
161 | Unit 1 GF The Commercial Complex, Madrigal Avenue, Ayala Alabang Village, Muntinlupa City, Philippines, 1770 |
162 | 7/F The Enterprise Centre - Tower I, 6766 Ayala Avenue corner Paseo De Roxas, Makati City, Philippines |
163 | 2 Exchange Square, 85 Maude Street, Sandown, Sandton, South Africa, 2196 |
164 | 13F 333 Keelung Road, Sec.1, Taipei, Taiwan, 110 |
165 | Palm Grove House PO Box 438, Road Town, Tortola, British Virgin Islands |
347 | HSBC Holdings plc |
Registered offices | |
166 | R No. 1758/13 Grevella Grove Road, Kalamu House PO Box 47323-00100, Nairobi, Kenya |
167 | Kapelanka 42A, Krakow, Poland, 30-347 |
168 | MB&H Corporate Services Ltd, Mareva House, 4 George Street, Nassau, Bahamas |
169 | The Corporation Trust Company, 820 Bear Tavern Road, West Trenton, New Jersey, United States Of America, 08628 |
170 | Suite 2400, 745 Thurlow Street, Vancouver, Canada, BC V6E 0C5 |
171 | L22, Office Tower 2, Taikoo Hui, 381 Tianhe Road, Tianhe District, Guangzhou, Guangdong, Guangdong, China |
172 | HSBC Centre River Side, West Avenue, 25B Raheja woods, Kalyaninagar, Pune, India, 411006 |
173 | Level 19, HSBC Building, Shanghai ifc 8 Century Avenue Pudong, Shanghai, China |
174 | Yorckstraße 21 - 23 40476, Duesseldorf, Germany |
175 | 300 Delaware Avenue, Suite 1401, Wilmington, Delaware, United States Of America, 19801 |
176 | PO Box 484, Strathvale House, Ground Floor, 90 North Church Street, George Town, Grand Cayman, Cayman Islands, KY1-1106 |
177 | c/o HSBC Bank (Mauritius) Limited, 6th Floor, HSBC Centre, 18 Cyber City, Ebene, Mauritius |
178 | 1 Centenary Square, Birmingham, United Kingdom, B1 1HQ |
179 | Plot No. 89-90 Mbezi Industrial Area Box 347, Dar es Salaam City |
180 | c/o Hackwood Secretaries Limited, One Silk Street, London, United Kingdom, EC2Y 8HQ |
181 | Room 1303, 106 Feng Ze Dong Road, Nansha District, Guangzhou, Guangdong, China |
182 | No. 56, Yu Rong Street, Macheng, China, 438300 |
183 | No. 205, Lie Shan Road Suizhou, Hubei, China |
184 | Building 3, Yin Zuo Di Jing Wan Tianmen New City, Tianmen, Hubei Province, China |
185 | RM101, 102 & 106 Sunshine Fairview, Sunshine Garden, Pedestrian Walkway, Pingjiang, China |
186 | 6, rue Adolphe, Luxembourg, L-1116 |
187 | 1 Queen's Road Central, Hong Kong |
188 | Kings Meadow Chester Business Park, Chester, United Kingdom, CH99 9FB |
189 | 2-3/F, Unit 21A, Qianhai Enterprise Dream Park, No. 63 Qian Wan Yi Road,, Qianhai Shenzhen-Hongkong Cooperation Zone, Shenzhen, China |
190 | 40a Station Road, Upminster, United Kingdom, RM14 2TR |
191 | HSBC Building 7267 Olaya - Al Murrooj, Riyadh, Saudi Arabia, 12283 - 2255 |
192 | C T Corporation System, 1200 South Pine Island Road, Plantation, Florida, United States Of America, 33324 |
193 | PO Box 1109, Strathvale House, 90 North Church Street, George Town, Grand Cayman, Cayman Islands |
194 | Al Amir Abdulaziz Ibn Mossaad Ibn Jalawi Street, Riyadh, Saudi Arabia |
195 | World Trade Center 1, Floor 8-9 Jalan Jenderal Sudirman Kavling 29 - 31, Jakarta, Indonesia, 12920 |
196 | 5th Floor, World Trade Center, J1, Jend. Sudirman Kav. 29-31, Jakarta, Indonesia, 12920 |
197 | 833 Three Bentall Centre, 595 Burrard Street, Vancouver, British Columbia, Canada, V7X 1C4 |
198 | Jayla Place Wickhams Cay I, PO Box 3190, Road Town, British Virgin Islands |
199 | 15 rue Guynemer BP 412, Noumea, 98845 |
200 | 10, rue Jean Jaurès BP Q5, Noumea, New Caledonia, 98845 |
201 | No.198-2, Chengshan Avenue (E), Rongcheng, China, 264300 |
202 | Woodbourne Hall, Road Town PO Box 3162, Tortola, British Virgin Islands |
203 | 43 rue de Paris, Saint Denis, 97400 |
204 | 75 Park Lane, Croydon, Surrey, United Kingdom, CR9 1XS |
205 | Avda. Corrientes 1437, 2° y 3° piso Ciudad Autonoma de Buenos Aires Argentina C1042AAA |
206 | RM 2112, HSBC Building, Shanghai ifc No. 8 Century Road, Pudong, Shanghai, China, 200120 |
207 | 11 Dr. Roy’s Drive PO Box 694GT, Grand Cayman, Cayman Islands, KY1-1107 |
208 | Ernst-Schneider-Platz 1, Duesseldorf, Germany, 40212 |
209 | Philippe Kaiser Baarerstrasse 8, Zug, Switzerland, 6300 |
210 | 1 Royal Plaza, Royal Avenue, St Peter Port, Guernsey, Channel Islands, GY1 2HL |
HSBC Holdings plc | 348 |
40 | Non-statutory accounts |
HSBC Holdings plc | 349 |
Shareholder information | |
Page | |
Fourth interim dividend for 2018 | 350 |
Interim dividends for 2019 | 350 |
Other equity instruments | 350 |
2018 Annual General Meeting | 351 |
Earnings releases and interim results | 351 |
Shareholder enquiries and communications | 351 |
Stock symbols | 352 |
Investor relations | 352 |
Where more information about HSBC is available | 353 |
Information about the enforceability of judgements made in the US | 354 |
Exchange controls and other limitations affecting equity security holders | 355 |
Dividends on the ordinary shares of HSBC Holdings | 355 |
American Depositary Shares | 355 |
Nature of trading market | 356 |
Memorandum and Articles of Association | 356 |
History and development of HSBC | 356 |
Differences in HSBC Holdings/New York Stock Exchange corporate governance practices | 356 |
Glossary of accounting terms and US equivalents | 357 |
2017 HSBC 20-F reconciliation table | 359 |
Abbreviations | 361 |
Fourth interim dividend for 2018 |
Footnotes | ||
Announcement | 19 February 2019 | |
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda and American Depositary Shares (‘ADS’) quoted ex-dividend in New York | 21 February 2019 | |
Record date – London, Hong Kong, New York, Paris, Bermuda | 1 | 22 February 2019 |
Mailing of Annual Report and Accounts 2018 and/or Strategic Report 2018 and dividend documentation | 6 March 2019 | |
Final date for receipt by registrars of forms of election, Investor Centre electronic instructions and revocations of standing instructions for scrip dividends | 21 March 2019 | |
Exchange rate determined for payment of dividends in sterling and Hong Kong dollars | 25 March 2019 | |
Payment date: dividend warrants, new share certificates or transaction advices and notional tax vouchers mailed and shares credited to stock accounts in CREST | 8 April 2019 |
1 | Removals to and from the Overseas Branch register of shareholders in Hong Kong will not be permitted on this date. |
Interim dividends for 2019 |
Other equity instruments |
350 | HSBC Holdings plc |
Additional tier 1 capital instruments issued during 2018 | |||||||||
Nominal | Issue price | Market price | Net price | Issue date | |||||
$m | % | % | % | ||||||
$2,350m 6.250% perpetual subordinated contingent convertible securities | 2,350 | 100.00 | 93.80 | 100.00 | 23 March 2018 | ||||
$1,800m 6.500% perpetual subordinated contingent convertible securities | 1,800 | 100.00 | 91.75 | 100.00 | 23 March 2018 | ||||
SGD750m 5.000% perpetual subordinated contingent convertible securities | 550 | 100.00 | 100.29 | 100.00 | 24 September 2018 | ||||
£1,000m 5.875% perpetual subordinated contingent convertible securities | 1,301 | 100.00 | 95.89 | 100.00 | 28 September 2018 |
2018 Annual General Meeting |
Earnings releases and interim results |
Shareholder enquiries and communications |
Principal Register: | Hong Kong Overseas Branch Register: | Bermuda Overseas Branch Register: | ||
Computershare Investor Services PLC | Computershare Hong Kong Investor | Investors Relations Team | ||
The Pavilions | Services Limited | HSBC Bank Bermuda Limited | ||
Bridgwater Road | Rooms 1712-1716, 17th Floor | 37 Front Street | ||
Bristol BS99 6ZZ | Hopewell Centre | Hamilton HM 11 | ||
United Kingdom | 183 Queen’s Road East | Bermuda | ||
Telephone: +44 (0) 370 702 0137 | Hong Kong | Telephone: +1 441 299 6737 | ||
Email via website: | Telephone: +852 2862 8555 | Email: hbbm.shareholder.services@hsbc.bm | ||
www.investorcentre.co.uk/contactus | Email: hsbc.ecom@computershare.com.hk | |||
Investor Centre: | Investor Centre: | Investor Centre: | ||
www.investorcentre.co.uk | www.investorcentre.com/hk | www.investorcentre.com/bm |
The Bank of New York Mellon |
Shareowner Services |
PO Box 505000 |
Louisville, KY 40233-5000 |
USA |
Telephone (US): +1 877 283 5786 |
Telephone (International): +1 201 680 6825 |
Email: shrrelations@cpushareownerservices.com |
Website: www.mybnymdr.com |
HSBC Holdings plc | 351 |
CACEIS Corporate Trust |
14, rue Rouget de Lisle |
92130 Issy-Les-Moulineaux |
France |
Telephone: +33 1 57 78 34 28 |
Email: ct-service-ost@caceis.com |
Website: www.caceis.com |
Computershare Hong Kong Investor Services Limited | Computershare Investor Services PLC | |
Rooms 1712-1716, 17th Floor | The Pavilions | |
Hopewell Centre | Bridgwater Road | |
183 Queen’s Road East | Bristol BS99 6ZZ | |
Hong Kong | United Kingdom |
Stock symbols |
London Stock Exchange | HSBA* | Euronext Paris | HSB |
Hong Kong Stock Exchange | 5 | Bermuda Stock Exchange | HSBC.BH |
New York Stock Exchange (ADS) | HSBC | ||
*HSBC’s Primary market |
Investor relations |
Richard O’Connor, Global Head of Investor Relations | Hugh Pye, Head of Investor Relations, Asia-Pacific |
HSBC Holdings plc | The Hongkong and Shanghai Banking |
8 Canada Square | Corporation Limited |
London E14 5HQ | 1 Queen’s Road Central |
United Kingdom | Hong Kong |
Telephone: +44 (0) 20 7991 6590 | Telephone: 852 2822 4908 |
Email: investorrelations@hsbc.com | Email: investorrelations@hsbc.com.hk |
352 | HSBC Holdings plc |
Where more information about HSBC is available |
Taxation of shares and dividends |
HSBC Holdings plc | 353 |
Information about the enforceability of judgments made in the US |
• | civil liabilities under US securities laws in original actions; or |
• | judgments of US courts based upon these civil liability provisions. |
354 | HSBC Holdings plc |
Exchange controls and other limitations affecting equity security holders |
Dividends on the ordinary shares of HSBC Holdings |
First interim | Second interim | Third interim | Fourth interim1 | Total2 | |||||||
2018 | $ | 0.100 | 0.100 | 0.100 | |||||||
£ | 0.076 | 0.076 | 0.078 | ||||||||
HK$ | 0.785 | 0.785 | 0.783 | ||||||||
2017 | $ | 0.100 | 0.100 | 0.100 | 0.210 | 0.510 | |||||
£ | 0.079 | 0.076 | 0.076 | 0.148 | 0.379 | ||||||
HK$ | 0.780 | 0.781 | 0.780 | 1.647 | 3.988 | ||||||
2016 | $ | 0.100 | 0.100 | 0.100 | 0.210 | 0.510 | |||||
£ | 0.075 | 0.077 | 0.080 | 0.167 | 0.399 | ||||||
HK$ | 0.776 | 0.776 | 0.776 | 1.631 | 3.959 | ||||||
2015 | $ | 0.100 | 0.100 | 0.100 | 0.210 | 0.510 | |||||
£ | 0.064 | 0.064 | 0.066 | 0.148 | 0.342 | ||||||
HK$ | 0.775 | 0.775 | 0.775 | 1.629 | 3.954 | ||||||
2014 | $ | 0.100 | 0.100 | 0.100 | 0.200 | 0.500 | |||||
£ | 0.059 | 0.062 | 0.064 | 0.134 | 0.319 | ||||||
HK$ | 0.775 | 0.777 | 0.776 | 1.550 | 3.878 |
1 | The fourth interim dividends have been translated into pounds sterling and Hong Kong dollars at the closing rate on 31 December. The fourth interim dividend for 2018 of $0.21 per ordinary share will be paid on 8 April 2019. |
2 | The above dividends declared are accounted for as disclosed in Note 9 on the Financial Statements. |
American Depositary Shares |
For: | HSBC ADS holders must pay: |
Each issuance of HSBC ADSs, including as a result of a distribution of shares (including through a stock dividend, stock split or distribution of rights or other property) | $5.00 (or less) per 100 HSBC ADSs or portion thereof |
Each cancellation of HSBC ADSs, including if the deposit agreement terminates | $5.00 (or less) per 100 HSBC ADSs or portion thereof |
Transfer and registration of shares on our share register to/from the holder’s name to/from the name of The Bank of New York Mellon or its agent when the holder deposits or withdraws shares | Registration or transfer fees (of which there currently are none) |
Conversion of non-US currency to US dollars | Charges and expenses incurred by The Bank of New York Mellon with respect to the conversion |
Each cash distribution to HSBC ADS holders | $0.02 or less per ADS |
Transfers of HSBC ordinary shares to the depositary in exchange for HSBC ADSs | Any applicable taxes and/or other governmental charges |
Distribution of securities by the depository to HSBC ADS holders | A fee equivalent to the fee that would be payable if securities distributed to you had been shares and those shares had been deposited for issuance of ADSs |
Any other charges incurred by the depositary or its agents for servicing shares or other securities deposited | As applicable |
HSBC Holdings plc | 355 |
Nature of trading market |
Memorandum and Articles of Association |
History and development of HSBC |
2018 | We completed the establishment of our UK ring-fenced bank. |
2018 | We maintained our annual dividend levels, and completed $2.0 billion in return of capital to our investors. |
2018 | We welcomed John Flint to his new role as Group Chief Executive. |
Differences in HSBC Holdings/New York Stock Exchange corporate governance practices |
356 | HSBC Holdings plc |
HSBC Holdings plc | 357 |
Glossary of accounting terms and US equivalents |
Accounting term | US equivalent or brief description |
Accounts | Financial Statements |
Articles of Association | Articles of incorporation |
Called up share capital | Shares issued and fully paid |
Creditors | Payables |
Debtors | Receivables |
Deferred tax | Deferred income tax |
Finance lease | Capital lease |
Freehold | Ownership with absolute rights in perpetuity |
Interests in associates and joint ventures | Interests in entities over which we have significant influence or joint control, which are accounted for using the equity method |
Loans and advances | Loans |
Loan capital | Long-term debt |
Nominal value | Par value |
One-off | Non-recurring |
Ordinary shares | Common stock |
Overdraft | A line of credit, contractually repayable on demand unless a fixed-term has been agreed, established through a customer’s current account |
Preference shares | Preferred stock |
Premises | Property |
Provisions | Liabilities of uncertain timing or amount |
Share premium account | Additional paid-in capital |
Shares in issue | Shares outstanding |
Write-offs | Charge-offs |
358 | HSBC Holdings plc |
Reconciliations | |||
Form 20-F Item Number and Caption | Location | Page | |
PART I | |||
1. Identity of Directors, Senior Management and Advisers | Not required for Annual Report | — | |
2. Offer Statistics and Expected Timetable | Not required for Annual Report | — | |
3. Key Information | |||
A. Selected Financial Data | Report of the Directors:Consolidated income statement, Consolidated balance sheet | 36, 47-48 | |
Shareholder Information | 350 | ||
Note 9 on the Financial Statements - Dividends | 288 | ||
Note 10 on the Financial Statements – Earnings per share | 288-289 | ||
B. Capitalisation and Indebtedness | Not required for Annual Report | — | |
C. Reasons for the Offer and use of Proceeds | Not required for Annual Report | — | |
D. Risk Factors | Report of the Directors: Risk | 100-112 | |
4. Information on the Company | |||
A. History and Development of the Company | Shareholder information | 356 | |
Strategic Report | 2-33 | ||
Report of the Directors: Financial Review | 34-196 | ||
B. Business Overview | Strategic Report | 2-33 | |
Report of the Directors: Financial Review - Regulation and Supervision | 92-99 | ||
Report of the Directors: Financial Review - Global businesses and geographical regions | 64-85 | ||
Report of the Directors: Financial Review | 34-196 | ||
C. Organisational Structure | Strategic Report | 2-33 | |
Note 19 on the Financial Statements – Investments in subsidiaries | 308-309 | ||
D. Property, Plants and Equipment | Not Applicable | — | |
4 A. Unresolved Staff Comments | Not Applicable | — | |
5. Operating and Financial Review and Prospects | |||
A. Operating Results | Report of the Directors: Financial Review | 34-196 | |
B. Liquidity and Capital Resources | Report of the Directors: Financial Review–Risk–Liquidity and Funding Risk Profile | 176-187 | |
Report of the Directors: Financial Review– Risk–Insurance Manufacturing Operations Risk Profile | 188-191 | ||
Note 29 on the Financial Statements – Maturity analysis of assets, liabilities and off-balance commitments | 319-323 | ||
Note 33 on the Financial Statements – Contingent liabilities, contractual commitments and guarantees | 327 | ||
C. Research and Development, Patents and Licences, etc. | Not Applicable | — | |
D. Trend Information | Strategic Report | 2-33 | |
Report of the Directors: Financial Review | 34-196 | ||
Report of the Directors: Financial Review–Risk–Top and emerging risks, Areas of special interest | 100-104, 111 | ||
E. Off-Balance Sheet Arrangements | Note 29 on the Financial Statements – Maturity analysis of assets, liabilities and offbalance sheet commitment | 319-323 | |
Note 30 – Notes on the Financial Statements – Offsetting of financial assets and financial liabilities | 323-324 | ||
Note 33 on the Financial Statements – Contingent liabilities, contractual commitments and guarantees | 327 | ||
F. Tabular disclosure of Contractual Obligations | Report of the Directors: Financial Review - Contractual obligations | 60 | |
6. Directors, Senior Management and Employees | |||
A. Directors and Senior Management | Report of the Directors: Corporate Governance Report | 197-216 | |
B. Compensation | Report of the Directors: Directors’ Remuneration Report | 217-251 | |
C. Board Practices | Report of the Directors: Corporate Governance Report | 197-216 | |
Report of the Directors: Directors’ Remuneration Report | 217-251 | ||
D. Employees | Report of the Directors: Corporate Governance Report | 214 | |
Note 6 on the Financial Statements – Employee compensation and benefits | 279-284 | ||
E. Share Ownership | Report of the Directors: Corporate Governance Report | 211-214 | |
Report of the Directors: Directors’ Remuneration Report | 236-237 | ||
Note 6 on the Financial Statements – Employee compensation and benefits | 279-284 | ||
Note 32 on the Financial Statements – Called up share capital and other equity instruments | 325-326 | ||
7. Major Shareholders and Related Party Transactions | |||
A. Major Shareholders | Report of the Directors: Corporate Governance Report | 213 | |
B. Related Party Transactions | Note 36 on the Financial Statements: – Related party transactions | 333-334 | |
C. Interests of Experts and Counsel | Not required for Annual Report | — | |
8. Financial Information | |||
A. Consolidated Statements and Other Financial Information | Financial Statements | 253-348 | |
Report of the Independent Registered Public Accounting Firm to the Board of Directors and Shareholders of HSBC Holdings plc | 252 | ||
Shareholder Information | 350 |
HSBC Holdings plc | 359 |
Form 20-F Item Number and Caption | Location | Page | |
B. Significant Changes | Note 38 on the Financial Statements – Events after the balance sheet date | 340 | |
9. The Offer and Listing | |||
A. Offer and Listing Details | Shareholder Information | 356 | |
B. Plan of Distribution | Not required for Annual Report | — | |
C. Markets | Shareholder Information | 356 | |
D. Selling Shareholders | Not required for Annual Report | — | |
E. Dilution | Not required for Annual Report | — | |
F. Expenses of the Issue | Not required for Annual Report | — | |
10. Additional Information | |||
A. Share Capital | Not required for Annual Report | — | |
B. Memorandum and Articles of Association | Shareholder Information | 356 | |
C. Material Contracts | Report of the Directors: Directors’ Remuneration Report | 229 | |
D. Exchange Controls | Shareholder Information | 355 | |
E. Taxation | Shareholder Information | 353-354 | |
F. Dividends and Paying Agents | Not required for Annual Report | — | |
G. Statements by Experts | Not required for Annual Report | — | |
H. Documents on Display | Shareholder Information | 353 | |
I. Subsidiary Information | Not Applicable | — | |
11. Quantitative and Qualitative Disclosures About Market Risk | Report of the Directors: Financial Review–Risk–Market risk profile | 181-187 | |
Note 15 on the Financial Statements - Derivatives | 299-302 | ||
Note 16 on the Financial Statements – Financial investment | 302-303 | ||
12. Description of Securities Other than Equity Securities | |||
A. Debt Securities | Not required for Annual Report | — | |
B. Warrants and Rights | Not required for Annual Report | — | |
C. Other Securities | Not required for Annual Report | — | |
D. American Depositary Shares | Shareholder Information | 355-356 | |
PART II | |||
13. Defaults, Dividends Arrearages and Delinquencies | Not Applicable | — | |
14. Material Modifications to the Rights of Securities Holders and Use of Proceeds | Not Applicable | — | |
15. Controls and Procedures | Report of Independent Registered Public Accounting Firm to the Board of Directors and Shareholders of HSBC Holdings plc | 252 | |
Report of the Directors: Other information | 87-89 | ||
16A. Audit Committee Financial Expert | Report of the Directors: Corporate Governance | 205 | |
16B. Code of Ethics | Shareholder Information | 356-357 | |
16C. Principal Accountant Fees and Services | Note 7 on the Financial Statements - Auditors’ remuneration | 285 | |
16D. Exemptions from the Listing Standards for Audit Committees | Not Applicable | — | |
16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers | Report of the Directors: Corporate Governance | 213 | |
16F. Change in Registrant’s Certifying Accountant | Not Applicable | — | |
16G. Corporate Governance | Shareholder Information | 356-357 | |
PART III | |||
17. Financial Statements | Not Applicable | — | |
18. Financial Statements | Financial Statements | 253-348 | |
19. Exhibits (including Certifications) | * |
360 | HSBC Holdings plc |
Abbreviations |
Currencies | |
£ | British pound sterling |
CA$ | Canadian dollar |
€ | Euro |
HK$ | Hong Kong dollar |
MXN | Mexican peso |
RMB | Chinese renminbi |
SGD | Singapore dollar |
$ | United States dollar |
A | |
ABS¹ | Asset-backed security |
ADR | American Depositary Receipt |
ADS | American Depositary Share |
AFS | Available for sale |
AGM | Annual General Meeting |
AIEA | Average interest-earning assets |
ALCM | Asset, Liability and Capital Management |
ALCO | Asset and Liability Management Committee |
AML | Anti-money laundering |
AML DPA | Five-year deferred prosecution agreement with the US Department of Justice, entered into in December 2012 |
ASEAN | Association of Southeast Asian Nations |
AT1 | Additional tier 1 |
B | |
Basel Committee | Basel Committee on Banking Supervision |
Basel II¹ | 2006 Basel Capital Accord |
Basel III¹ | Basel Committee’s reforms to strengthen global capital and liquidity rules |
BIS | Bank for International Settlements |
BoCom | Bank of Communications Co., Limited, one of China’s largest banks |
BoE | Bank of England |
Bps¹ | Basis points. One basis point is equal to one-hundredth of a percentage point |
BRRD | Bank Recovery and Resolution Directive |
BSA | Bank Secrecy Act (US) |
BSM | Balance Sheet Management |
BVI | British Virgin Islands |
C | |
C&L | Credit and Lending |
CAPM | Capital asset pricing model |
CCAR | Federal Reserve Comprehensive Capital Analysis and Review |
CCP | Central counterparty |
CD | Certificates of deposit |
CDOs | Collateralised debt obligations |
CDS¹ | Credit default swap |
CEA | Commodity Exchange Act (US) |
CET1¹ | Common equity tier 1 |
CFPB | Consumer Financial Protection Bureau |
CGUs | Cash-generating units |
CMA | Competition and Markets Authority (UK) |
CMB | Commercial Banking, a global business |
CMC | Capital maintenance charge |
CML¹ | Consumer and Mortgage Lending (US) |
CODM | Chief Operating Decision Maker |
COSO | 2013 Committee of the Sponsors of the Treadway Commission (US) |
CP¹ | Commercial paper |
CRD¹ | Capital Requirements Directive |
CRD IV | Capital Requirements Regulation and Directive |
CRR¹ | Customer risk rating |
CSA | Credit support annex |
CFTC | Commodity Futures Trading Commission (US) |
CVA¹ | Credit valuation adjustment |
D | |
DDOS | Distributed denial of service |
Deferred Shares | Awards of deferred shares define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and seven years from the date of the award, and normally subject to the individual remaining in employment |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act (US) |
DoJ | US Department of Justice |
DPA | Deferred prosecution agreement |
DPD | Days past due |
DPF | Discretionary participation feature of insurance and investment contracts |
DVA¹ | Debit valuation adjustment |
E | |
EAD¹ | Exposure at default |
EBA | European Banking Authority |
EC | European Commission |
ECB | European Central Bank |
ECF | Enhanced Competency Framework |
EEA | European Economic Area |
ECL | Expected credit losses. In the income statement, ECL is recorded as a change in expected credit losses and other credit impairment charges. In the balance sheet, ECL is recorded as an allowance for financial instruments to which only the impairment requirements in IFRS 9 are applied. |
EL¹ | Expected loss |
ESG | Environmental, Social and Governance |
EU | European Union |
Euribor | Euro interbank offered rate |
EVE | Economic value of equity |
F | |
FCA | Financial Conduct Authority (UK) |
FFVA | Funding fair value adjustment estimation methodology on derivative contracts |
FIRO | Financial Institutions (Resolution) Ordinance |
FPA | Fixed pay allowance |
FPC | Financial Policy Committee (BoE) |
FRB | Federal Reserve Board (US) |
FRC | Financial Reporting Council |
FSB | Financial Stability Board |
FSCS | Financial Services Compensation Scheme |
FSMA | Financial Services and Markets Act 2000 (UK) |
FSVC | Financial System Vulnerabilities Committee |
FTE | Full-time equivalent staff |
FTSE | Financial Times – Stock Exchange index |
FuM | Funds under management |
FVOCI¹ | Fair value through other comprehensive income |
FVPL¹ | Fair value through profit or loss |
FX DPA | Three-year deferred prosecution agreement with the US Department of Justice, entered into in January 2018 |
G | |
GAAP | Generally accepted accounting principles |
GAC | Group Audit Committee |
GB&M | Global Banking and Markets, a global business |
GDP | Gross domestic product |
GDPR | General Data Protection Regulation |
GLCM | Global Liquidity and Cash Management |
Global Markets | HSBC’s capital markets services in Global Banking and Markets |
GMB | Group Management Board |
GMP | Guaranteed minimum pension |
GPB | Global Private Banking, a global business |
361 | HSBC Holdings plc |
GPSP | Group Performance Share Plan |
GRC | Group Risk Committee |
Group | HSBC Holdings together with its subsidiary undertakings |
GSM | The Group’s Global Standards Manual |
GTRF | Global Trade and Receivables Finance |
H | |
Hang Seng Bank | Hang Seng Bank Limited, one of Hong Kong’s largest banks |
HKEx | The Stock Exchange of Hong Kong Limited |
HKMA | Hong Kong Monetary Authority |
HMRC | HM Revenue and Customs |
HNAH | HSBC North America Holdings Inc. |
Holdings ALCO | HSBC Holdings Asset and Liability Management Committee |
Hong Kong | Hong Kong Special Administrative Region of the People’s Republic of China |
HOST | HSBC Operations Services and Technology |
HQLA | High-quality liquid assets |
HSBC | HSBC Holdings together with its subsidiary undertakings |
HSBC Bank | HSBC Bank plc |
HSBC Bank Middle East | HSBC Bank Middle East Limited |
HSBC Bank USA | HSBC Bank USA, N.A., HSBC’s retail bank in the US |
HSBC Canada | The sub-group, HSBC Bank Canada, HSBC Trust Company Canada, HSBC Mortgage Corporation Canada and HSBC Securities Canada, consolidated for liquidity purposes |
HSBC Colombia | HSBC Bank (Colombia) S.A. |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) |
HSBC France | HSBC’s French banking subsidiary, formerly CCF S.A. |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC |
HSBC Private Bank (Suisse) | HSBC Private Bank (Suisse) SA, HSBC’s private bank in Switzerland |
HSBC UK | HSBC UK Bank plc |
HSBC USA | The sub-group, HSBC USA Inc (the holding company of HSBC Bank USA) and HSBC Bank USA, consolidated for liquidity purposes |
HSI | HSBC Securities (USA) Inc. |
HSSL | HSBC Securities Services (Luxembourg) |
HTIE | HSBC International Trust Services (Ireland) Limited |
HTM | Held to maturity |
I | |
IA | Insurance Authority |
IAS | International Accounting Standards |
IASB | International Accounting Standards Board |
Ibor | Interbank offered rate |
ICAAP | Internal capital adequacy assessment process |
IFRSs | International Financial Reporting Standards |
IHC | Intermediate holding company |
ILAAP | Individual liquidity adequacy assessment process |
IRB¹ | Internal ratings-based |
IRRBB | Interest rate risk in the banking book |
ISDA | International Swaps and Derivatives Association |
J | |
Jaws | Adjusted jaws measures the difference between the rates of change in adjusted revenue and adjusted operating expenses. |
K | |
KMP | Key Management Personnel |
L | |
LCR | Liquidity coverage ratio |
LFRF | Liquidity and funding risk management framework |
LGBT+ | Lesbian, gay, bisexual and transgender. The plus sign denotes other non-mainstream groups on the spectrums of sexual orientation and gender identity |
LGD¹ | Loss given default |
Libor | London interbank offered rate |
LICs | Loan impairment charges and other credit risk provisions |
LMA | Loan Markets Association |
LSE | London Stock Exchange |
LTI | Long-term incentive |
LTV¹ | Loan-to-value ratio |
M | |
Mainland China | People’s Republic of China excluding Hong Kong |
Malachite | Malachite Funding Limited, a term-funding vehicle |
Mazarin | Mazarin Funding Limited, an asset-backed CP conduit |
MBS | US mortgage-backed security |
MENA | Middle East and North Africa |
MOCs | Model Oversight Committees |
Monoline | Monoline insurance company |
MPF | Mandatory Provident Fund |
MREL | Minimum requirements for own funds and eligible liabilities |
MRT¹ | Material Risk Taker |
N | |
NII | Net interest income |
NSFR | Net stable funding ratio |
NYSE | New York Stock Exchange |
O | |
OCC | Office of the Comptroller of the Currency (US) |
OCI | Other comprehensive income |
OECD | Organisation of Economic Co-operation and Development |
OFAC | Office of Foreign Assets Control |
ORMF | Operational risk management framework |
OTC¹ | Over-the-counter |
P | |
PD¹ | Probability of default |
Performance shares¹ | Awards of HSBC Holdings ordinary shares under employee share plans that are subject to corporate performance conditions |
Ping An | Ping An Insurance (Group) Company of China, Ltd, the second-largest life insurer in the PRC |
POCI | Purchased or originated credit-impaired financial assets |
PBT | Profit before tax |
PIT | Point-in-time |
PPI | Payment protection insurance |
PRA | Prudential Regulation Authority (UK) |
PRC | People’s Republic of China |
Principal plan | HSBC Bank (UK) Pension Scheme |
PVIF | Present value of in-force long-term insurance business and long-term investment contracts with DPF |
PwC | The member firms of the PwC network, including PricewaterhouseCoopers LLP |
R | |
RAS | Risk appetite statement |
RBWM | Retail Banking and Wealth Management, a global business |
Repo¹ | Sale and repurchase transaction |
Reverse repo | Security purchased under commitments to sell |
RFB | Ring-fenced bank |
RFR | Risk-free rate |
RMM | Risk Management Meeting of the Group Management Board |
RNIV | Risk not in VaR |
RoE | Return on equity |
RoRWA | Return on average risk-weighted assets |
RoTE | Return on tangible equity |
RWA¹ | Risk-weighted asset |
S | |
SAPS | Self-administered pension scheme |
SDG | United Nation’s Sustainable Development Goals |
SE¹ | Structured entity |
SEC | Securities and Exchange Commission (US) |
SEF | Swap execution facilities |
ServCo group | Separately incorporated group of service companies planned in response to UK ring-fencing proposals |
SFC | Securities and Futures Commission |
SFR | Stable funding ratio |
Sibor | Singapore interbank offered rate |
SIC | Securities investment conduit |
SID | Senior Independent Director |
SME | Small- and medium-sized enterprise |
HSBC Holdings plc | 362 |
Solitaire | Solitaire Funding Limited, a special purpose entity managed by HSBC |
SPE¹ | Special purpose entity |
SPPI | Solely payments of principal and interest |
SRI | Socially responsible investment |
SSM | The EU’s Single Supervisory Mechanism |
T | |
T1 | Tier 1 |
T2 | Tier 2 |
TCFD¹ | Task Force on Climate-related Financial Disclosures |
TLAC¹ | Total loss-absorbing capacity |
TSR¹ | Total shareholder return |
U | |
UAE | United Arab Emirates |
UK | United Kingdom |
UN | United Nations |
UN PRI | United Nations Principles of Responsible Investment |
US | United States of America |
US run-off portfolio | Includes our CML, vehicle finance and Taxpayer Financial Services businesses and insurance, commercial, corporate and treasury activities in HSBC Finance on an IFRSs management basis |
V | |
VaR¹ | Value at risk |
VIU | Value in use |
1 | A full definition is included in the glossary to the Annual Report and Accounts 2018 which is available at www.hsbc.com/investors. |
HSBC Holdings plc |
Incorporated in England on 1 January 1959 with |
limited liability under the UK Companies Act |
Registered in England: number 617987 |
Registered Office and Group Head Office |
8 Canada Square |
London E14 5HQ |
United Kingdom |
Telephone: 44 020 7991 8888 |
Facsimile: 44 020 7992 4880 |
Web: www.hsbc.com |
Registrars |
Principal Register |
Computershare Investor Services PLC |
The Pavilions |
Bridgwater Road |
Bristol BS99 6ZZ |
United Kingdom |
Telephone: 44 0370 702 0137 |
Email: via website |
Web: www.investorcentre.co.uk/contactus |
Hong Kong Overseas Branch Register |
Computershare Hong Kong Investor Services |
Limited |
Rooms 1712-1716, 17th floor |
Hopewell Centre |
183 Queen’s Road East |
Hong Kong |
Telephone: 852 2862 8555 |
Email: hsbc.ecom@computershare.com.hk |
Web: www.investorcentre.com/hk |
Bermuda Overseas Branch Register |
Investor Relations Team |
HSBC Bank Bermuda Limited |
37 Front Street |
Hamilton HM11 |
Bermuda |
Telephone: 1 441 299 6737 |
Email: hbbm.shareholder.services@hsbc.bm |
Web: www.investorcentre.com/bm |
ADR Depositary |
The Bank of New York Mellon |
Shareowner Services |
PO Box 505000 |
Louisville, KY 40233-5000 |
USA |
Telephone (US): 1 877 283 5786 |
Telephone (International): 1 201 680 6825 |
Email: shrrelations@cpushareownerservices.com |
Web: www.mybnymdr.com |
Paying Agent (France) |
CACEIS Corporate Trust |
14, rue Rouget de Lisle |
92130 Issy-Les-Moulineaux |
France |
Telephone: 33 1 57 78 34 28 |
Email: ct-service-ost@caceis.com |
Web: www.caceis.com |
363 | HSBC Holdings plc |
Corporate Brokers |
Goldman Sachs International |
Peterborough Court |
133 Fleet Street |
London EC4A 2BB |
United Kingdom |
Credit Suisse Securities (Europe) Limited |
1 Cabot Square |
London E14 4QT |
United Kingdom |
HSBC Bank plc |
8 Canada Square |
London E14 5HQ |
United Kingdom |
364 | HSBC Holdings plc |
HSBC Holdings plc | ||||
By: | /s/ E J Stevenson | |||
Name: | E J Stevenson | |||
Title: | Group Chief Financial Officer | |||
HSBC Holdings plc | 365 |