Blueprint
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the
month of November 2016
RYANAIR HOLDINGS PLC
(Translation
of registrant's name into English)
c/o Ryanair Ltd Corporate Head Office
Dublin
Airport
County Dublin Ireland
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file
annual
reports
under cover Form 20-F or Form 40-F.
Form
20-F..X.. Form 40-F.....
Indicate
by check mark whether the registrant by furnishing the
information
contained
in this Form is also thereby furnishing the information to
the
Commission
pursuant to Rule 12g3-2(b) under the Securities
Exchange
Act of
1934.
Yes
...... No ..X..
If
"Yes" is marked, indicate below the file number assigned to the
registrant
in
connection with Rule 12g3-2(b): 82- ________
RYANAIR H1 PROFITS RISE 7% TO €1,168m (on 10% lower
fares)
€550M SHARE BUYBACK APPROVED BY AIRLINE BOARD
|
Ryanair,
Europe’s No. 1 airline, today (Nov 7) reported a 7% increase
in H1 profits to €1,168m as AGB and lower fares delivered 12%
traffic growth to 65m customers and a 2% jump in load factor to
95%. Ave. fares fell 10% to €50, however H1 unit costs also
fell by 10% (ex-fuel down 5%).
H1 Results (IFRS)
|
Sept 30, 2015
|
Sept 30, 2016
|
% Change
|
Customers
(m)
|
58.1
|
64.8
|
+12%
|
Revenue
(m)
|
€4,040
|
€4,132
|
+2%
|
Profit
after Tax (m)*
|
€1,088
|
€1,168
|
+7%
|
Net
Margin*
|
27%
|
28%
|
+1pt
|
Basic
EPS*
|
€0.80
|
€0.92
|
+15%
|
*excludes exceptional accounting gain of
€317.5m on sale of Aer Lingus shareholding in
Sept16.
Ryanair’s CEO, Michael O’Leary, said:
“We
are pleased to report this 7% increase in H1 profits, which was a
creditable performance in difficult market conditions due to
repeated ATC strikes, terror events, and the adverse economic
impact of the Brexit vote in June which saw Sterling weaken
materially over the peak summer period. We responded by
accelerating our Always Getting Better (“AGB”) customer
experience programme, and using our lower costs base to stimulate
stronger forward bookings with lower fares. Notable highlights of
the half year include:
-
Traffic grew 12% to
65m (LF up 2% to 95%)
-
Ave. fares fell 10%
to €50
-
73 new routes and 6
bases opened
-
21 new B737-800s
delivered
-
7th Share Buyback
(€886m) completed in June
-
Ryanair.com became
the world’s No. 1 airline website
Traffic Growth, New Routes and Bases:
Our
unique combination of AGB and lower fares helped to stimulate
stronger forward bookings, higher load factors and 12% traffic
growth to 65m customers. This growth was spread widely across
Europe as we opened 73 new routes and 6 new bases. This winter we
take delivery of 31 new B737-800s and will open 6 more bases in
Bucharest, Bournemouth, Hamburg, Nuremberg, Prague and Vilnius. Our
base in Berlin (SXF) will grow from 5 to 9 aircraft, while
Luxemburg will become our 33rd served country in
November. Our S17 schedule (which was launched 2 weeks earlier than
last year) will see us add over 80 new routes and a new 2 aircraft
base at Frankfurt am Main airport (opens in late March) as we
respond to growing demand in Germany from business and leisure
customers for Ryanair’s low fares and AGB
services.
During
H1, we’ve observed a growing trend of competitors closing
bases and routes where they are unable to compete with
Ryanair’s lower fares and we expect this trend to continue,
especially in markets such as Germany, Italy, Spain and Belgium
where significant restructuring of loss making operators (even at
lower oil prices) continues. This trend is encouraging more primary
airports to incentivise Ryanair to grow while their incumbents are
cutting. The shift in Ryanair’s growth from secondary to
primary airports continues, and at the end of 2016 for the first
time Ryanair will operate to a majority of primary (105) rather
than secondary (95) airports.
We
welcome the Italian Government’s decision to reverse the
€2.50 Municipal Tax increase from Oct 2016, which enabled us
to reverse base closures and capacity cuts in Italy. Ryanair
responded by adding 3m seat capacity into the Italian market for
2017. Sadly the recent Brexit vote will result in pivoting some of
our planned 2017 growth away from the UK, due to weaker Sterling,
expected slower GDP growth and market uncertainty. We will reduce
our planned UK growth from 12% to approx. 5% in 2017.
“AGB” Customer Experience:
Our AGB
program continues to win millions of new customers to Ryanair. In
July we became the first airline ever to carry over 11m
international customers in a calendar month. Our customers are
enjoying even lower fares and flying from more primary airports on
our brand new aircraft, with new Boeing Sky Interiors, offering
more leg room and super comfortable seats. The uptake of our
Business Plus and Leisure Plus products is rising. We soft launched
Ryanair Rooms in Oct and continue to improve both the mobile app
and “My Ryanair” membership which allows customers to
make faster bookings and obtain more benefits.
In Q3
we will make membership of “My Ryanair” automatic for
all customer bookings so that we can tailor services and improve
offers for each customer. Over the coming months our customers can
look forward to new features including automatic check in and a
wider choice of accommodation on the Ryanair Rooms platform in
addition to greater fare savings.
After a
poor start in Q1 (due to adverse weather and a succession of
unjustified ATC strikes) our industry leading on-time performance
improved in Q2 to almost 90%. We continue our campaign to persuade
the European Commission to take action to ameliorate the effects of
national ATC strikes by keeping Europe’s skies open even when
national ATC providers are on strike.
|
Apr
|
May
|
Jun
|
Jul
|
Aug
|
Sep
|
Ave
|
FY16
|
90%
|
92%
|
91%
|
90%
|
90%
|
92%
|
91%
|
FY17
|
91%
|
89%
|
81%
|
85%
|
90%
|
91%
|
88%
|
Lower Costs & Hedging:
Ryanair
delivered a unit cost saving of 10% in H1. Despite a 12% jump in
traffic, our fuel bill fell by 8% (a 17% unit saving) due to the
hedges we put in place 12 months ago. Ex-fuel unit costs fell 5% as
we took delivery of new lower cost aircraft (due to our currency
hedges), cheaper financing, more competitive growth incentives from
airports, and we also benefited from weaker Sterling and higher
load factors.
Since
the June Brexit vote, Sterling has fallen 18% against the euro.
This was primarily responsible for the recent €75m reduction
in FY guidance from a midpoint of €1.4bn to €1.325bn.
We have put Sterling hedges in place to end March 2017 to protect
our yields from any further Sterling weakness.
For H2
our fuel is 95% hedged at approx. $59bbl. We have also increased
our FY18 fuel hedge cover to 85% at approx. $49bbl which (allowing
for volume growth) will deliver further fuel savings of c.
€140m in FY18.
Brexit:
The
uncertainty over Brexit, and the final outcome of the UK’s
departure negotiations with the European Union, will continue to
overhang our business for FY18. We expect to see weaker Sterling
and slower economic growth in both the UK (approx. 26% of our
revenues) and Europe. We have responded by reducing our planned UK
growth in 2017 from 12% to approx. 5%, and switched this capacity
to accelerate growth in markets such as Italy (where the Govt have
cut taxes), Germany (where incumbent carriers continue to
restructure) and other markets such as Belgium, where competitors
are closing routes and bases. We hope that the UK will remain a
member of Europe’s “Open Skies” system, but until
the final outcome of Brexit has been determined, we will continue
to adapt to changing circumstances in the best interests of our
customers, our people and our shareholders.
Ryanair Labs & Ancillaries
We
continue to invest heavily in Ryanair Labs which is transforming
our digital platform to make it easier for customers to interact
with Ryanair and book our lowest fares and ancillary services.
Ryanair.com has recently overtaken Southwest Airlines to become the
world’s largest airline website. Our mobile app was the
8th
largest UK travel app (by usage) in Sept 2016, well ahead of our UK
airline competitors easyJet (No. 20) and BA (No. 37). 93% of all
customers are now booking directly on Ryanair.com and we expect
membership of “My Ryanair” will significantly increase
from 15m in Sept to over 25m by end-2017.
Ryanair
Labs has delivered a significant upward shift in web visits, app
bookings, as well as ancillary services by boosting the sales of
reserved seats, Business/Leisure Plus products and fast track
services which customers can buy at discounted rates during the
booking process. As a direct result of this increased customer
demand for travel related services, we are raising our medium term
guidance for ancillary sales from 20% to 30% of revenues, over the
next 4 years to March 2020.
Balance Sheet & Shareholder Returns:
Ryanair’s
balance sheet remains one of the strongest in the airline industry.
At the end of Sept. we had net cash of €77m despite having
spent over €600m on CAPEX, €200m on debt repayments and
€468m on share buybacks during the half year. We completed
our 7th
share buyback in June at a cost of €886m, bringing our total
returns to shareholders since 2008 to over €4.2bn. We will
continue to return surplus funds to shareholders subject to market
conditions as long as we remain profitable, cash generative, and
can fund our CAPEX and other operational requirements.
With
this in mind, the Board of Ryanair have authorised a further share
buyback of up to €550m over the 4 month period from Nov 2016
to Feb 2017. We expect to split this 50/50 between ADR’s and
ordinary shares, which will ensure we continue to comfortably
exceed our 50% EU ownership requirement.
Outlook:
We
remain cautious in our outlook for FY17. We have delivered a strong
first half but weaker air fares and Brexit uncertainty will be the
dominant features of H2. Having hedged both our fuel and Sterling
exposures, we remain comfortable with our revised full year
guidance of €1.30bn to €1.35bn. However, with limited
Q4 visibility, and the absence of Easter from Q4, we expect fares
will continue to fall (H2 fares are guided at c. -13% to -15%), so
this guidance is heavily dependent upon there being no unexpected
adverse declines in Q4 airfares. We expect FY unit costs will fall
by approx. 3% this year (we previously guided -1%). H2 fuel will
deliver significant savings as we are 95% hedged at $59pbl but
these savings will be passed on in lower fares.
We
expect to carry just over 119m customers in FY17 and this stronger
growth requires us to raise our long term traffic forecast by over
10% from 180m to over 200m customers p.a. by March 2024. Despite
the uncertainty of Brexit, Ryanair believes that we can deliver
profitable growth across Europe by controlling costs, lowering
airfares, and maximising load factors in a manner that will most
benefit our customers, our people and our
shareholders.”
ENDS.
For
further information
|
Neil
Sorahan
|
Piaras
Kelly
|
please
contact:
|
Ryanair
Holdings plc
|
Edelman
|
www.ryanair.com
|
Tel: 353-1-9451212
|
Tel: 353-1-6789333
|
Ryanair is Europe’s favourite airline, carrying 119m p.a. on
more than 1,800 daily flights from 85 bases, connecting over 200
destinations in 33 countries on a fleet of over 360 Boeing 737
aircraft, with a further 305 Boeing 737’s on order, which
will enable Ryanair to lower fares and grow traffic to 200m p.a. by
FY24. Ryanair has a team of more than 12,000 highly skilled
aviation professionals delivering Europe’s No.1 on-time
performance, and an industry leading 31 year safety
record.
Certain of the information included
in this release is forward looking and is subject to important
risks and uncertainties that could cause actual results to differ
materially. It is not reasonably possible to itemise all of the
many factors and specific events that could affect the outlook and
results of an airline operating in the European economy. Among the
factors that are subject to change and could significantly impact
Ryanair’s expected results are the airline pricing
environment, fuel costs, competition from new and existing
carriers, market prices for the replacement aircraft, costs
associated with environmental, safety and security measures,
actions of the Irish, U.K., European Union (“EU”) and
other governments and their respective regulatory agencies,
uncertainties surrounding Brexit, weather related disruptions,
fluctuations in currency exchange rates and interest rates, airport
access and charges, labour relations, the economic environment of
the airline industry, the general economic environment in Ireland,
the UK and Continental Europe, the general willingness of
passengers to travel and other economics, social and political
factors.
Ryanair
Holdings plc and Subsidiaries
Condensed Consolidated Interim Balance Sheet as at September 30,
2016 (unaudited)
|
|
At Sep 30,
|
At Mar 31,
|
|
|
2016
|
2016
|
|
Note
|
€M
|
€M
|
Non-current assets
|
|
|
|
Property,
plant and equipment
|
10
|
6,613.0
|
6,261.5
|
Intangible
assets
|
|
46.8
|
46.8
|
Derivative
financial instruments
|
|
63.6
|
88.5
|
Total non-current assets
|
|
6,723.4
|
6,396.8
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
|
3.0
|
3.3
|
Other
assets
|
|
159.3
|
148.5
|
Trade
receivables
|
|
57.1
|
66.1
|
Derivative
financial instruments
|
|
236.0
|
269.1
|
Restricted
cash
|
|
12.4
|
13.0
|
Financial
assets: cash > 3 months
|
|
2,927.7
|
3,062.3
|
Cash
and cash equivalents
|
|
964.8
|
1,259.2
|
Total current assets
|
|
4,360.3
|
4,821.5
|
|
|
|
|
Total assets
|
|
11,083.7
|
11,218.3
|
|
|
|
|
Current liabilities
|
|
|
|
Trade
payables
|
|
318.0
|
230.6
|
Accrued
expenses and other liabilities
|
|
1,396.1
|
2,112.7
|
Current
maturities of debt
|
|
386.6
|
449.9
|
Derivative
financial instruments
|
|
168.0
|
555.4
|
Current
tax
|
|
83.8
|
20.9
|
Total current liabilities
|
|
2,352.5
|
3,369.5
|
|
|
|
|
Non-current liabilities
|
|
|
|
Provisions
|
|
145.6
|
149.3
|
Derivative
financial instruments
|
|
13.8
|
111.6
|
Deferred
tax
|
|
440.8
|
385.5
|
Other
creditors
|
|
21.1
|
32.5
|
Non-current
maturities of debt
|
|
3,441.2
|
3,573.1
|
Total non-current liabilities
|
|
4,062.5
|
4,252.0
|
|
|
|
|
Shareholders' equity
|
|
|
|
Issued
share capital
|
12
|
7.5
|
7.7
|
Share
premium account
|
|
719.4
|
719.4
|
Other
undenominated capital
|
12
|
2.5
|
2.3
|
Retained
earnings
|
12
|
3,858.6
|
3,166.1
|
Other
reserves
|
|
80.7
|
(298.7)
|
Shareholders' equity
|
|
4,668.7
|
3,596.8
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
11,083.7
|
11,218.3
|
Ryanair
Holdings plc and Subsidiaries
Condensed Consolidated Interim Income Statement for the half-year
ended September 30, 2016 (unaudited)
|
|
|
|
IFRS
Half-Year
|
Pre-
Exceptional
|
Exceptional
|
IFRS
Half-Year
|
|
|
|
|
Ended
Sep 30,
|
Results
Sep 30,
|
Items
Sep 30,
|
Ended
Sep
30,
|
|
|
|
Change*
|
2016
|
2015
|
2015
|
2015
|
|
|
Note
|
%
|
€M
|
€M
|
€M
|
€M
|
Operating revenues
|
|
|
|
|
|
|
|
Scheduled
revenues
|
|
-
|
3,242.6
|
3,240.0
|
-
|
3,240.0
|
|
Ancillary
revenues
|
|
+11%
|
888.9
|
800.1
|
-
|
800.1
|
Total operating revenues - continuing operations
|
|
+2%
|
4,131.5
|
4,040.1
|
-
|
4,040.1
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Fuel and oil
|
|
-8%
|
1,068.3
|
1,157.0
|
-
|
1,157.0
|
|
Airport and handling charges
|
|
+3%
|
485.1
|
469.6
|
-
|
469.6
|
|
Route charges
|
|
+4%
|
362.9
|
349.4
|
-
|
349.4
|
|
Staff costs
|
|
+8%
|
329.2
|
305.7
|
-
|
305.7
|
|
Depreciation
|
|
+17%
|
251.9
|
215.1
|
-
|
215.1
|
|
Marketing, distribution and other
|
|
+16%
|
172.3
|
149.0
|
-
|
149.0
|
|
Maintenance, materials and repairs
|
|
-10%
|
69.0
|
62.8
|
-
|
62.8
|
|
Aircraft rentals
|
|
-38%
|
44.3
|
71.0
|
-
|
71.0
|
Total operating expenses
|
|
-
|
2,783.0
|
2,779.6
|
-
|
2,779.6
|
|
|
|
|
|
|
|
|
Operating profit - continuing operations
|
|
+7%
|
1,348.5
|
1,260.5
|
-
|
1,260.5
|
|
|
|
|
|
|
|
Other (expense)/income
|
|
|
|
|
|
|
|
Gain on disposal of available for sale financial asset
|
|
-
|
-
|
-
|
317.5
|
317.5
|
|
Finance expense
|
|
+15%
|
(39.9)
|
(34.8)
|
-
|
(34.8)
|
|
Finance income
|
|
-82%
|
2.5
|
14.0
|
-
|
14.0
|
|
Foreign exchange (loss)
|
|
+214%
|
(2.2)
|
(0.7)
|
-
|
(0.7)
|
Total other (expense)/income
|
|
+84%
|
(39.6)
|
(21.5)
|
317.5
|
296.0
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
+6%
|
1,308.9
|
1,239.0
|
317.5
|
1,556.5
|
|
|
|
|
|
|
|
|
|
Tax expense on profit on ordinary activities
|
4
|
-6%
|
(141.3)
|
(150.8)
|
-
|
(150.8)
|
|
|
|
|
|
|
|
|
Profit for the half-year – all attributable to equity holders
of parent
|
|
+7%
|
1,167.6
|
1,088.2
|
317.5
|
1,405.7
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share (in € cent)
|
|
|
|
|
|
|
|
Basic
|
9
|
+15%
|
92.26
|
79.90
|
|
103.21
|
|
Diluted
|
9
|
+15%
|
91.76
|
79.47
|
|
102.66
|
|
Weighted
average no. of ordinary shares (in Ms)
|
|
|
|
|
|
|
|
Basic
|
9
|
|
1,265.5
|
1,362.0
|
|
1,362.0
|
|
Diluted
|
9
|
|
1,272.5
|
1,369.3
|
|
1,369.3
|
*Comparison refers to adjusted
figures prior to inclusion of the exceptional
item
Ryanair
Holdings plc and Subsidiaries
Condensed Consolidated Interim Income Statement for the quarter
ended September 30, 2016 (unaudited)
|
|
|
|
IFRS
Quarter
|
Pre-
Exceptional
|
Exceptional
|
IFRS
Quarter
|
|
|
|
|
Ended
Sep 30,
|
Results
Sep 30,
|
Items
Sep 30,
|
Ended
Sep
30,
|
|
|
|
Change*
|
2016
|
2015
|
2015
|
2015
|
|
|
Note
|
%
|
€M
|
€M
|
€M
|
€M
|
Operating revenues
|
|
|
|
|
|
|
|
Scheduled
revenues
|
|
-
|
1,998.6
|
1,991.9
|
-
|
1,991.9
|
|
Ancillary
revenues
|
|
+13%
|
445.5
|
395.5
|
-
|
395.5
|
Total operating revenues - continuing operations
|
|
+2%
|
2,444.1
|
2,387.4
|
-
|
2,387.4
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Fuel and oil
|
|
-8%
|
549.9
|
597.0
|
-
|
597.0
|
|
Airport and handling charges
|
|
+2%
|
243.7
|
237.9
|
-
|
237.9
|
|
Route charges
|
|
+4%
|
185.0
|
177.5
|
-
|
177.5
|
|
Staff costs
|
|
+6%
|
163.4
|
153.9
|
-
|
153.9
|
|
Depreciation
|
|
+16%
|
126.3
|
108.9
|
-
|
108.9
|
|
Marketing, distribution and other
|
|
+14%
|
84.7
|
74.0
|
-
|
74.0
|
|
Maintenance, materials and repairs
|
|
-11%
|
27.7
|
31.1
|
-
|
31.1
|
|
Aircraft rentals
|
|
-38%
|
21.7
|
35.0
|
-
|
35.0
|
Total operating expenses
|
|
-1%
|
1,402.4
|
1,415.3
|
-
|
1,415.3
|
|
|
|
|
|
|
|
|
Operating profit - continuing operations
|
|
+7%
|
1,041.7
|
972.1
|
-
|
972.1
|
|
|
|
|
|
|
|
Other (expense)/income
|
|
|
|
|
|
|
|
Gain on disposal of available for sale financial asset
|
|
-
|
-
|
-
|
317.5
|
317.5
|
|
Finance expense
|
|
+8%
|
(18.9)
|
(17.5)
|
-
|
(17.5)
|
|
Finance income
|
|
-65%
|
1.2
|
3.4
|
-
|
3.4
|
|
Foreign exchange (loss)/gain
|
|
-150%
|
(1.6)
|
3.2
|
-
|
3.2
|
Total other (expense)/income
|
|
+77%
|
(19.3)
|
(10.9)
|
317.5
|
306.6
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
+6%
|
1,022.4
|
961.2
|
317.5
|
1,278.7
|
|
|
|
|
|
|
|
|
|
Tax expense on profit on ordinary activities
|
|
-7%
|
(110.3)
|
(118.1)
|
-
|
(118.1)
|
|
|
|
|
|
|
|
|
Profit for the quarter – all attributable to equity holders
of parent
|
|
+8%
|
912.1
|
843.1
|
317.5
|
1,160.6
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share (in € cent)
|
|
|
|
|
|
|
|
Basic
|
9
|
+17%
|
72.72
|
62.22
|
|
85.65
|
|
Diluted
|
9
|
+17%
|
72.34
|
61.86
|
|
85.16
|
|
Weighted
average no. of ordinary shares (in Ms)
|
|
|
|
|
|
|
|
Basic
|
9
|
|
1,254.3
|
1,355.1
|
|
1,355.1
|
|
Diluted
|
9
|
|
1,260.9
|
1,362.9
|
|
1,362.9
|
*Comparison refers to adjusted
figures prior to inclusion of the exceptional
item
Ryanair
Holdings plc and Subsidiaries
Condensed Consolidated Interim
Statement of Comprehensive Income for the half-year ended September
30, 2016 (unaudited)
|
Half-Year
|
Half-Year
|
|
Ended
|
Ended
|
|
Sep 30,
|
Sep 30,
|
|
2016
|
2015
|
|
€M
|
€M
|
|
|
|
Profit for the half-year
|
1,167.6
|
1,405.7
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
Items that are or may be reclassified to profit or
loss:
|
|
|
Cash flow hedge reserve movements:
|
|
|
Net
movement in cash flow hedge reserve
|
369.1
|
(336.3)
|
|
|
|
Available for sale financial asset:
|
|
|
Disposal
of available for sale financial asset-reclassified to profit or
loss
|
-
|
(291.4)
|
|
|
|
Other comprehensive income/(loss) for the half-year, net of income
tax
|
369.1
|
(627.7)
|
|
|
|
Total comprehensive income for the half-year – all
attributable to equity holders of parent
|
1,536.7
|
778.0
|
Condensed Consolidated Interim Statement of
Comprehensive Income for the quarter ended September 30, 2016
(unaudited)
|
Quarter
|
Quarter
|
|
Ended
|
Ended
|
|
Sep 30,
|
Sep 30,
|
|
2016
|
2015
|
|
€M
|
€M
|
|
|
|
Profit for the quarter
|
912.1
|
1,160.6
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
Items that are or may be reclassified to profit or
loss:
|
|
|
Cash flow hedge reserve movements:
|
|
|
Net
movement in cash flow hedge reserve
|
20.8
|
(231.0)
|
|
|
|
Available for sale financial asset:
|
|
|
Disposal
of available for sale financial asset-reclassified to profit or
loss
|
-
|
(291.4)
|
|
|
|
Other comprehensive income/(loss) for the quarter, net of income
tax
|
20.8
|
(522.4)
|
|
|
|
Total comprehensive income for the quarter – all attributable
to equity holders of parent
|
932.9
|
638.2
|
Ryanair
Holdings plc and Subsidiaries
Condensed Consolidated Interim Statement of Cash Flows for the
half-year ended September 30, 2016 (unaudited)
|
|
Half-Year
|
Half-Year
|
|
|
Ended
|
Ended
|
|
|
Sep
30,
|
Sep 30,
|
|
|
2016
|
2015
|
|
Note
|
€M
|
€M
|
Operating activities
|
|
|
|
Profit
after tax
|
|
1,167.6
|
1,405.7
|
|
|
|
|
Adjustments to reconcile profit after tax to net cash provided by
operating activities
|
|
|
|
Depreciation
|
|
251.9
|
215.1
|
Decrease/(increase)
in inventories
|
|
0.3
|
(0.1)
|
Tax
expense on profit on ordinary activities
|
|
141.3
|
150.8
|
Share
based payments
|
|
3.0
|
4.7
|
Decrease
in trade receivables
|
|
9.0
|
0.3
|
(Increase)
in other current assets
|
|
(11.1)
|
(18.2)
|
Increase
in trade payables
|
|
87.4
|
54.7
|
(Decrease)
in accrued expenses
|
|
(716.8)
|
(447.7)
|
(Decrease)
in other creditors
|
|
(11.4)
|
(17.3)
|
(Decrease)
in provisions
|
|
(3.7)
|
(12.3)
|
Gain
on disposal of available for sale financial asset
|
|
-
|
(317.5)
|
Decrease/(increase)
in finance income
|
|
0.4
|
(1.5)
|
(Decrease)
in finance expense
|
|
-
|
(4.0)
|
Income
tax paid
|
|
(76.5)
|
(45.5)
|
Net cash provided by operating activities
|
|
841.4
|
967.2 |
|
|
|
|
Investing activities
|
|
|
|
Capital
expenditure (purchase of property, plant and
equipment)
|
|
(603.4)
|
(482.2)
|
Disposal
of available for sale asset
|
|
-
|
398.1
|
Decrease
in restricted cash
|
|
0.6
|
2.5
|
Decrease/(increase)
in financial assets: cash > 3 months
|
|
134.6
|
(213.2)
|
Net cash (used in) investing activities
|
|
(468.2)
|
(294.8)
|
|
|
|
|
Financing activities
|
|
|
|
Net
proceeds from shares issued
|
|
-
|
0.8
|
Shareholder
returns
|
12
|
(467.8)
|
(288.8)
|
Repayments
of long term borrowings
|
|
(199.8)
|
(194.3)
|
Net cash (used in) financing activities
|
|
(667.6)
|
(482.3)
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents
|
|
(294.4)
|
190.1
|
Cash and cash equivalents at beginning of the period
|
|
1,259.2
|
1,184.6
|
Cash and cash equivalents at end of the period
|
|
964.8
|
1,374.7
|
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim Statement of Changes in
Shareholders’ Equity for the half-year ended September 30,
2016 (unaudited)
|
|
|
|
|
|
|
Other Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
|
Issued
Share
|
Share
Premium
|
Retained
|
Other
Undenominated
|
|
|
Other
|
|
|
Shares
|
Capital
|
Account
|
Earnings
|
Capital
|
Treasury
|
Hedging
|
Reserves
|
Total
|
|
M
|
€M
|
€M
|
€M
|
€M
|
€M
|
€M
|
€M
|
€M
|
Balance at March 31, 2015
|
1,377.7
|
8.7
|
718.6
|
2,706.2
|
1.3
|
(3.2)
|
308.5
|
295.0
|
4,035.1
|
Profit for the half-year
|
-
|
-
|
-
|
1,405.7
|
-
|
-
|
-
|
-
|
1,405.7
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
Net
movements in cash flow reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
(336.3)
|
-
|
(336.3)
|
Net
change in fair value of available for sale financial
asset
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(291.4)
|
(291.4)
|
Total other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
(336.3)
|
(291.4)
|
(627.7)
|
Total comprehensive income
|
-
|
-
|
-
|
1,405.7
|
-
|
-
|
(336.3)
|
(291.4)
|
778.0
|
Transactions with owners of the Company recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Issue of ordinary equity shares
|
0.3
|
-
|
0.8
|
-
|
-
|
-
|
-
|
-
|
0.8
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.7
|
4.7
|
Repurchase of ordinary equity shares
|
-
|
-
|
|
(288.8)
|
-
|
-
|
-
|
-
|
(288.8)
|
Cancellation of repurchased ordinary shares
|
(24.6)
|
(0.1)
|
-
|
-
|
0.1
|
-
|
-
|
-
|
-
|
Treasury shares cancelled
|
(0.3)
|
-
|
-
|
(3.2)
|
-
|
3.2
|
-
|
-
|
-
|
Transfer of exercised and expired share based awards
|
-
|
-
|
-
|
0.3
|
-
|
-
|
-
|
(0.3)
|
-
|
Balance at September 30, 2015
|
1,353.1
|
8.6
|
719.4
|
3,820.2
|
1.4
|
-
|
(27.8)
|
8.0
|
4,529.8
|
Profit for the half-year
|
-
|
-
|
-
|
153.4
|
-
|
-
|
-
|
-
|
153.4
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
Net
actuarial gains from retirement benefit plans
|
-
|
-
|
-
|
0.4
|
-
|
-
|
-
|
-
|
0.4
|
Net
movements in cash flow reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
(272.8)
|
-
|
(272.8)
|
Total other comprehensive income
|
-
|
-
|
-
|
0.4
|
-
|
-
|
(272.8)
|
-
|
(272.4)
|
Total comprehensive income
|
-
|
-
|
-
|
153.8
|
-
|
-
|
(272.8)
|
-
|
(119.0)
|
Transactions with owners of the Company recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Share capital reorganisation
|
(33.8)
|
(0.7)
|
-
|
-
|
0.7
|
-
|
-
|
-
|
-
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.2
|
1.2
|
Repurchase of ordinary equity shares
|
-
|
-
|
|
(410.0)
|
-
|
(7.3)
|
-
|
-
|
(417.3)
|
Cancellation of repurchased ordinary shares
|
(28.6)
|
(0.2)
|
-
|
-
|
0.2
|
-
|
-
|
-
|
-
|
Dividend paid
|
-
|
-
|
-
|
(397.9)
|
-
|
-
|
-
|
-
|
(397.9)
|
Balance at March 31, 2016
|
1,290.7
|
7.7
|
719.4
|
3,166.1
|
2.3
|
(7.3)
|
(300.6)
|
9.2
|
3,596.8
|
Profit for the half-year
|
-
|
-
|
-
|
1,167.6
|
-
|
-
|
-
|
-
|
1,167.6
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
Net movements in cash flow reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
369.1
|
-
|
369.1
|
Total other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
369.1
|
-
|
369.1
|
Total comprehensive income
|
-
|
-
|
-
|
1,167.6
|
-
|
-
|
369.1
|
-
|
1,536.7
|
Transactions with owners of the Company recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.0
|
3.0
|
Repurchase of ordinary equity shares
|
-
|
-
|
-
|
(467.8)
|
-
|
-
|
-
|
-
|
(467.8)
|
Cancellation of repurchased ordinary shares
|
(36.0)
|
(0.2)
|
-
|
-
|
0.2
|
-
|
-
|
-
|
-
|
Treasury shares cancelled
|
(0.5)
|
-
|
-
|
(7.3)
|
-
|
7.3
|
-
|
-
|
-
|
Balance at September 30, 2016
|
1,254.2
|
7.5
|
719.4
|
3,858.6
|
2.5
|
-
|
68.5
|
12.2
|
4,668.7
|
Ryanair Holdings plc and
Subsidiaries
Introduction
For the
purposes of the Management Discussion and Analysis
(“MD&A”) (with the exception of the balance sheet
commentary below) all figures and comments are by reference to the
prior period adjusted results excluding the exceptional items
referred to below. A reconciliation of the results for the period
under IFRS to the adjusted results is provided in the interim
management report on page 16.
The
exceptional item in the half-year ended September 30, 2015
comprised an accounting gain of €317.5M arising on the
disposal of Ryanair’s 29.8% shareholding in Aer
Lingus.
MD&A Half-Year Ended September
30, 2016
Income Statement
Scheduled revenues:
Scheduled
revenues remained flat at
€3,242.6M as 12% traffic growth (to 64.8M) was offset
by a 10% reduction in average fare to €50.
Ancillary
revenues rose by 11% to
€888.9M (22% of total revenues compared to 20% in H1
FY16) driven by a solid performance in reserved seating, priority
boarding, car hire and on-board sales offset by lower travel
insurance and hotels penetration.
Operating Expenses:
Fuel
and oil fell by 8% to
€1,068.3M due to lower euro fuel prices offset by a 9%
increase in block hours and higher load factors (up 2 points to
95%).
Airport
and handling charges:
Airport
and handling charges rose by 3% to
€485.1M due to 12% traffic growth offset by more
competitive airport deals and weaker sterling against the
euro.
Route
charges increased by 4% to
€362.9M due to a 10% increase in sectors flown offset
by Eurocontrol price reductions in France, Germany and the UK
(aided by weaker sterling).
Staff
costs rose by 8% to
€329.2M, lower than the 12% increase in traffic, due
to 10% more sectors and the impact of a 2% pay increase in April
2016 offset by weaker sterling against the euro.
Depreciation
increased by 17% to
€251.9M due to 50 (+19%) additional owned aircraft in
the fleet at period end (319 at September 30, 2016 compared to 269
at September 30, 2015).
Marketing,
distribution and other:
Marketing,
distribution and other rose by 16%
to €172.3M, due mainly to increased distribution costs
related to higher on-board sales, disruption costs related to ATC
strikes (primarily French) in the period and higher passenger
compensation costs following an ECJ ruling in September 2015.
Marketing spend was down more than €5.0M in the
half-year.
Maintenance,
materials and repairs:
Maintenance,
materials and repairs rose by 10%
to €69.0M due to the stronger US dollar against the
euro, the timing of aircraft checks and lease
handbacks.
Aircraft rentals:
Aircraft
rentals decreased by 38% to
€44.3M due to the absence of short-term summer leases
compared to the prior year comparative and the handback of 12
leased aircraft over the past year.
Ownership and maintenance:
During
the half-year ended September 30, 2016 ownership and maintenance
costs (depreciation, maintenance, aircraft rentals and financing
costs) rose by 6% to
€405.1M, which is significantly lower than the 12%
increase in passenger numbers.
Unit costs fell by 10%, excluding fuel they were down by 5%,
which compares favourably to the 12% increase in traffic in the
period.
Other income/(expense):
Finance
expense increased by 15% to
€39.9M. In prior periods interest raised in our
Eurobond issuances was capitalised. As new aircraft are being
brought into use, the interest is recognised in the income
statement. This interest expense was partially offset by lower
interest rates payable on floating rate debt in the
period.
Finance
income fell by €11.5M
due to the absence of the Aer Lingus dividend this year (€8M
in H1 FY16) and lower deposit interest rates.
Balance sheet:
Gross
cash decreased by €429.6M to €3,904.9M since March
2016.
Gross
debt fell by €195.2M to €3,827.8M at period
end.
€841.4M
net cash flow was generated by operating activities. This funded
net capital expenditure of €603.4M, shareholder returns of
€467.8M and debt repayments.
Net
cash was €77.1M at period end. (March 31, 2016:
€311.5M).
Shareholders’
equity increased by €1,071.9M to €4,668.7M in H1
primarily due to a net profit after tax of €1,167.6M and IFRS
hedge accounting treatment for derivatives of €369.1M offset
by €467.8M of shareholder returns.
MD&A of the Quarter Ended
September 30, 2016
Income Statement
Scheduled revenues:
Scheduled
revenues remained flat at
€1,998.6M as 12% traffic growth (to 33.7M) was offset
by a 10% reduction in average fare to €59.
Ancillary
revenues rose by 13% to
€445.5M (18% of total revenues compared to 17% in Q2
FY16) driven by a solid performance in reserved seating, priority
boarding, on-board sales and car hire offset by lower travel
insurance and hotels penetration.
Operating Expenses:
Fuel
and oil fell by 8% to
€549.9M due to lower euro fuel prices offset by a 10%
increase in block hours and higher load factors (up 1 point to
96%).
Airport
and handling charges:
Airport
and handling charges rose by 2% to
€243.7M due to 12% traffic growth offset by more
competitive airport deals and weaker sterling against the
euro.
Route
charges increased by 4% to
€185.0M due to an 11% increase in sectors flown offset
by Eurocontrol price reductions in France, Germany and the UK
(aided by weaker sterling).
Staff
costs rose by 6% to
€163.4M, lower than the 12% increase in traffic, due
to 11% more sectors and the impact of a 2% pay increase in April
2016 offset by weaker sterling against the euro.
Depreciation
increased by 16% to
€126.3M due to 50 (+19%) additional owned aircraft in
the fleet at period end (319 at September 30, 2016 compared to 269
at September 30, 2015).
Marketing,
distribution and other:
Marketing,
distribution and other rose by 14%
to €84.7M, due mainly to increased distribution costs
related to higher on-board sales, disruption costs related to ATC
strikes (primarily French) in the quarter and higher passenger
compensation costs following an ECJ ruling in September 2015.
Marketing spend was down over €2.0M in the
quarter.
Maintenance,
materials and repairs:
Maintenance,
materials and repairs fell by 11%
to €27.7M due to the smaller leased fleet in the
quarter (39) compared to 51 in Q2 FY16, offset by the stronger US
dollar against the euro and the timing of aircraft
checks.
Aircraft rentals:
Aircraft
rentals decreased by 38% to
€21.7M due to the absence of short-term summer leases
compared to the prior year comparative and the handback of 12
leased aircraft over the past year.
Ownership and maintenance:
During
the quarter ended September 30, 2016 ownership and maintenance
costs (depreciation, maintenance, aircraft rentals and financing
costs) rose by 1% to
€194.6M, which is significantly lower than the 12%
increase in passenger numbers.
Unit costs fell by 12%, excluding fuel they fell by 7% which
compares favourably to the 12% increase in traffic in the
quarter.
Other (expense)/income:
Finance
expense increased by 8% to
€18.9M. In the prior year interest raised in our
Eurobond issuances was capitalised. As new aircraft are being
brought into use, the interest is recognised in the income
statement. This interest expense was partially offset by lower
interest rates payable on floating rate debt in the
quarter.
Finance
income fell by €2.2M
due to lower deposit interest rates and lower gross cash
balances.
Ryanair
Holdings plc and Subsidiaries
Interim
Management Report
Introduction
This
financial report for the half-year ended September 30, 2016 meets
the reporting requirements pursuant to the Transparency (Directive
2004/109/EC) Regulations 2007 and Transparency Rules of the
Republic of Ireland’s Financial Regulator and the Disclosure
and Transparency Rules of the United Kingdom’s Financial
Services Authority.
This
interim management report includes the following:
●
Principal risks and
uncertainties relating to the remaining six months of the
year;
●
Related party
transactions; and
●
Post balance sheet
events.
Results
of operations for the six month period ended September 30, 2016
compared to the six month period ended September 30, 2015,
including important events that occurred during the half-year, are
set forth above in the MD&A.
Principal risks and uncertainties
Among
the factors that are subject to change and could significantly
impact Ryanair’s expected results for the remainder of the
year are the airline pricing environment, fuel costs, competition
from new and existing carriers, costs associated with
environmental, safety and security measures, actions of the Irish,
UK, European Union (“EU”) and other governments and
their respective regulatory agencies, uncertainties surrounding
Brexit, fluctuations in currency exchange rates and interest rates,
airport access and charges, labour relations, the economic
environment of the airline industry, the general economic
environment in Ireland, the UK, and Continental Europe, the general
willingness of passengers to travel, other economic, social and
political factors and flight interruptions caused by volcanic ash
emissions or other atmospheric disruptions.
Board of directors
Details
of the members of our Board of Directors are set forth on pages 107
and 108 of our 2016 annual report.
Related party transactions
Please
see note 13.
Post balance sheet events
Please
see note 14.
Reconciliation
of profit after tax to adjusted profit after tax for the half-year
period
|
Half-Year
|
Half-Year
|
|
Ended
|
Ended
|
|
Sep 30,
|
Sep 30,
|
|
2016
|
2015
|
|
€M
|
€M
|
|
|
|
Profit after tax for the half-year - IFRS
|
1,167.6
|
1,405.7
|
|
|
|
Exceptional item
|
|
|
Gain on disposal of available for sale financial asset
|
-
|
(317.5)
|
|
|
|
Adjusted profit after tax for the half-year
|
1,167.6
|
1,088.2
|
Exceptional item: The Group presents certain items
separately, which are unusual, by virtue of their size and
incidence, in the context of our ongoing core operations, as we
believe this presentation represents the underlying business more
accurately and reflects the manner in which investors typically
analyse the results. Any amounts deemed exceptional for MD&A
purposes have been classified for the purposes of the income
statement in the same way as non-exceptional amounts of the same
nature.
The
exceptional item in the half-year ended September 30, 2015 relates
to a one-off accounting gain on disposal of our 29.8% shareholding
in Aer Lingus.
Going concern
After
making enquiries and considering the Group’s principal risks
and uncertainties and its financial position and cash flows, the
directors have formed a judgment, at the time of approving the
interim financial statements, that there is a reasonable
expectation that the Company and the Group as a whole have adequate
resources to continue in operational existence for a period of at
least twelve months from the date of approval of the interim
financial statements. For this reason, they continue to adopt the
going concern basis in preparing the interim financial
statements.
Ryanair
Holdings plc and Subsidiaries
Notes forming
Part of the Condensed Consolidated
Interim
Financial Statements
1. Basis
of preparation and significant accounting policies
Ryanair
Holdings plc (the “Company”) is a company domiciled in
Ireland. The unaudited condensed consolidated interim financial
statements of the Company for the half-year ended September 30,
2016 comprise the Company and its subsidiaries (together referred
to as the “Group”).
These
unaudited condensed consolidated interim financial statements
(“the interim financial statements”), which should be
read in conjunction with our 2016 Annual Report for the year ended
March 31, 2016, have been prepared in accordance with International
Accounting Standard No. 34 “Interim Financial Reporting” as
adopted by the EU (“IAS 34”). They do not include all
of the information required for full annual financial statements,
and should be read in conjunction with the most recent published
consolidated financial statements of the Group. The consolidated
financial statements of the Group as at and for the year ended
March 31, 2016, are available at http://investor.ryanair.com/.
The
comparative figures included for the year ended March 31, 2016 do
not constitute statutory financial statements of the Group within
the meaning of the Companies Act, 2014. The consolidated financial
statements of the Group for the year ended March 31, 2016, together
with the independent auditor’s report thereon, were filed
with the Irish Registrar of Companies following the Company’s
Annual General Meeting and are also available on the
Company’s Website. Statutory financial statements for the
year ended March 31, 2016 have been filed with the Companies’
Office. The auditor’s report on those financial statements
was unqualified.
The
Audit Committee, upon delegation of authority by the Board of
Directors, approved the condensed consolidated interim financial
statements for the period ended September 30, 2016 on November 4,
2016.
Except
as stated otherwise below, this period’s financial
information has been prepared in accordance with the accounting
policies set out in the Group’s most recent published
consolidated financial statements, which were prepared in
accordance with IFRS as adopted by the EU and also in compliance
with IFRS as issued by the International Accounting Standards Board
(IASB).
The
following new and amended standards, that have been issued by the
IASB, and which are effective for the first time for the current
financial year beginning on or after January 1, 2016, and have also
been endorsed by the EU, have been applied by the Group for the
first time in these condensed consolidated financial
statements;
●
Amendments to IFRS
11: “Accounting for Acquisitions of Interests in Joint
Operations” (effective for fiscal periods beginning on or
after January 1, 2016)
●
Amendments to IAS
16 and IAS 38: “Clarification of Acceptable Methods of
Depreciation and Amortisation” (effective for fiscal periods
beginning on or after January 1, 2016)
●
Amendments to IAS
16 Property, Plant and Equipment and IAS 41 Bearer Plants
(effective for fiscal periods beginning on or after January 1,
2016)
●
Amendments to IAS
27 Equity method in Separate Financial Statements (effective for
fiscal periods beginning on or after January 1, 2016)
●
Amendments to IAS
1: “Disclosure Initiative” (effective for fiscal
periods beginning on or after January 1, 2016)
●
“Annual
Improvements to IFRSs” 2012-2014 Cycle (effective for fiscal
periods beginning on or after January 1, 2016)
The adoption of these amended standards did not have a material
impact on our financial position or results from operations in the
half-year ended September 30, 2016.
2. Estimates
The
preparation of financial statements requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets and
liabilities, income and expense. Actual results may differ from
these estimates.
In
preparing these condensed consolidated interim financial
statements, the significant judgements made by management in
applying the Group’s accounting policies and the key sources
of estimation uncertainty were the same as those that applied in
the most recent published consolidated financial
statements.
3. Seasonality
of operations
The
Group’s results of operations have varied significantly from
quarter to quarter, and management expects these variations to
continue. Among the factors causing these variations are the
airline industry’s sensitivity to general economic conditions
and the seasonal nature of air travel. Accordingly the first
half-year typically results in higher revenues and
results.
4. Income
tax expense
The
Group’s consolidated effective tax rate in respect of
operations for the half-year ended September 30, 2016 was 10.8%
(September 30, 2015: 12.2%). The tax charge for the half-year ended
September 30, 2016 of €141.3M (September 30, 2015:
€150.8M) comprises a current tax charge of €138.0M and
a deferred tax charge of €3.3M relating to the temporary
differences for property, plant and equipment recognised in the
income statement.
5. Share
based payments
The
terms and conditions of the share option programme are disclosed in
the most recent, published, consolidated financial statements. The
charge of €3.0M is the fair value of various share options
granted in prior periods, which are being recognised within the
income statement in accordance with employee services
rendered.
6. Contingencies
The
Group is engaged in litigation arising in the ordinary course of
its business. The Group does not believe that any such litigation
will individually, or in aggregate, have a material adverse effect
on the financial condition of the Group. Should the Group be
unsuccessful in these litigation actions, management believes the
possible liabilities then arising cannot be determined but are not
expected to materially adversely affect the Group’s results
of operations or financial position.
7. Capital
commitments
At
September 30, 2016 Ryanair had an operating fleet of 358 (2015:
320) Boeing 737 aircraft. The Group agreed to purchase 183 new
Boeing 737-800NG aircraft from the Boeing Corporation during the
periods Fiscal 2015 to Fiscal 2019 of which 11 aircraft were
delivered in the year ended March 31, 2015, a further 41 were
delivered in the year ended March 31, 2016 and 21 in the half-year
ended September 30, 2016.
The
Group also agreed to purchase up to 200 (100 firm and 100 options)
Boeing 737 Max 200 aircraft from the Boeing Corporation during the
periods Fiscal 2020 to Fiscal 2024.
8. Analysis
of operating segment
The
Group is managed as a single business unit that provides low fares
airline-related activities, including scheduled services, car-hire,
internet income and related sales to third parties. The Group
operates a single fleet of aircraft that is deployed through a
single route scheduling system.
The
Group determines and presents operating segments based on the
information that internally is provided to the CEO, who is the
Group’s Chief Operating Decision Maker (CODM). When making
resource allocation decisions the CODM evaluates route revenue and
yield data. However, resource allocation decisions are made based
on the entire route network and the deployment of the entire
aircraft fleet, which are uniform in type. The objective in making
resource allocation decisions is to maximise consolidated financial
results, rather than individual routes within the
network.
The
CODM assesses the performance of the business based on the adjusted
profit/(loss) after tax of the Group for the period.
All
segment revenue is derived wholly from external customers and as
the Group has a single reportable segment, intersegment revenue is
zero.
The
Group’s major revenue-generating asset comprises its aircraft
fleet, which is flexibly employed across the Group’s
integrated route network and is directly attributable to its
reportable segment operations. In addition, as the Group is managed
as a single business unit, all other assets and liabilities have
been allocated to the Group’s single reportable
segment.
|
|
|
Reportable
segment information is presented as follows:
|
|
|
|
Half-Year
|
Half-Year
|
|
Ended
|
Ended
|
|
Sep 30,
|
Sep 30,
|
|
2016
|
2015
|
|
€M
|
€'M
|
External revenues
|
4,131.5
|
4,040.1
|
|
|
|
Reportable segment profit after income tax (excluding gain on
disposal of the available for sale financial asset – FY 2016
only)
|
1,167.6
|
1,088.2
|
|
|
|
|
At Sep 30,
2016
€M
|
At Mar 31,
2016
€M
|
Reportable segment assets
|
11,083.7
|
11,218.3
|
9. Earnings
per share
|
Half-Year
|
Half-Year
|
Quarter
|
Quarter
|
|
Ended
|
Ended
|
Ended
|
Ended
|
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep
30,
|
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Basic earnings per ordinary share euro cent
|
92.26
|
103.21
|
72.72
|
85.65
|
Diluted earnings per ordinary share euro cent
|
91.76
|
102.66
|
72.34
|
85.16
|
Weighted average number of ordinary shares (in M’s) –
basic
|
1,265.5
|
1,362.0
|
1,254.3
|
1,355.1
|
Weighted average number of ordinary shares (in M’s) –
diluted
|
1,272.5
|
1,369.3
|
1,260.9
|
1,362.9
|
Diluted
earnings per share takes account of the potential future exercises
of share options granted under the Company’s share option
schemes and the weighted average number of shares includes weighted
average share options assumed to be converted of 7.0M (2015:
7.3M).
10. Property,
plant and equipment
Acquisitions and disposals
Capital
expenditure in the half-year to September 30, 2016 amounted to
€603.4M and primarily relates to aircraft pre delivery
payments and 21 aircraft deliveries.
11.
Financial
instruments and financial risk management
The
Group is exposed to various financial risks arising in the normal
course of business. The Group’s financial risk exposures are
predominantly related to commodity price, foreign exchange and
interest rate risks. The Group uses financial instruments to manage
exposures arising from these risks.
These
interim financial statements do not include all financial risk
management information and disclosures required in the annual
financial statements, and should be read in conjunction with the
2016 Annual Report. There have been no changes in our risk
management policies in the period.
Fair value hierarchy
Financial
instruments measured at fair value in the balance sheet are
categorised by the type of valuation method used. The different
valuation levels are defined as follows:
● Level 1: quoted
prices (unadjusted) in active markets for identical assets or
liabilities that the Group can access at the measurement
date.
● Level 2: inputs
other than quoted prices included within Level 1 that are
observable for that asset or liability, either directly or
indirectly.
● Level 3:
significant unobservable inputs for the asset or
liability.
Fair value estimation
Fair
value is the price that would be received to sell an asset, or paid
to transfer a liability, in an orderly transaction between market
participants at the measurement date. The following methods and
assumptions were used to estimate the fair value of each material
class of the Group’s financial instruments:
11.
Financial
instruments and financial risk management (continued)
Financial instruments measured at fair value
● Derivatives – interest rate swaps:
Discounted cash flow analyses have been used to determine the fair
value, taking into account current market inputs and rates. (Level
2)
● Derivatives – currency forwards, aircraft
fuel contracts and carbon swaps: A comparison of the
contracted rate to the market rate for contracts providing a
similar risk profile at March 31, 2016 has been used to establish
fair value. (Level 2)
The
Group policy is to recognise any transfers between levels of the
fair value hierarchy as of the end of the reporting period during
which the transfer occurred. During the half-year to September 30,
2016, there were no reclassifications of financial instruments and
no transfers between levels of the fair value hierarchy used in
measuring the fair value of financial instruments.
Financial instruments disclosed at fair value
● Fixed-rate long-term debt: The
repayments which Ryanair is committed to make have been discounted
at the relevant market rates of interest applicable (including
credit spreads) at September 30, 2016 to arrive at a fair value
representing the amount payable to a third party to assume the
obligations.
There
were no significant changes in the business or economic
circumstances during the half-year to September 30, 2016 that
affect the fair value of our financial assets and financial
liabilities.
The
fair value of financial assets and financial liabilities, together
with the carrying amounts in the condensed consolidated financial
balance sheet, are as follows:
|
|
|
|
|
|
|
|
|
|
|
At Sep 30,
|
At Sep 30,
|
At Mar 31,
|
At Mar 31,
|
|
2016
|
2016
|
2016
|
2016
|
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|
Amount
|
Value
|
Amount
|
Value
|
Non-current financial assets
|
€M
|
€M
|
€M
|
€M
|
Derivative
financial instruments:-
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
23.8
|
23.8
|
79.2
|
79.2
|
- Jet
fuel derivative contracts
|
35.6
|
35.6
|
3.2
|
3.2
|
-
Interest rate swaps
|
4.2
|
4.2
|
6.1
|
6.1
|
|
63.6
|
63.6
|
88.5
|
88.5
|
Current financial assets
|
|
|
|
|
Derivative
financial instruments:-
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
210.6
|
210.6
|
267.2
|
267.2
|
- Jet
fuel derivative contracts
|
20.8
|
20.8
|
-
|
-
|
-
Interest rate swaps
|
4.6
|
4.6
|
1.9
|
1.9
|
|
236.0
|
236.0
|
269.1
|
269.1
|
Trade
receivables*
|
57.1
|
|
66.1
|
|
Cash
and cash equivalents*
|
964.8
|
|
1,259.2
|
|
Financial
asset: cash > 3 months*
|
2,927.7
|
|
3,062.3
|
|
Restricted
cash*
|
12.4
|
|
13.0
|
|
Other
assets*
|
3.1
|
|
3.4
|
|
|
4,201.1
|
236.0
|
4,673.1
|
269.1
|
Total financial
assets
|
4,264.7
|
299.6
|
4,761.6
|
357.6
|
11.
Financial
instruments and financial risk management (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
At Sep 30,
|
At Sep 30,
|
At Mar 31,
|
At Mar 31,
|
|
2016
|
2016
|
2016
|
2016
|
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|
Amount
|
Value
|
Amount
|
Value
|
Non-current
financial liabilities
|
€M
|
€M
|
€M
|
€M
|
Derivative
financial instruments:-
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
11.1
|
11.1
|
50.5
|
50.5
|
-
Interest rate swaps
|
2.7
|
2.7
|
4.0
|
4.0
|
- Jet
fuel derivative contracts
|
-
|
-
|
57.1
|
57.1
|
|
13.8
|
13.8
|
111.6
|
111.6
|
Long-term
debt
|
1,748.5
|
1,783.2
|
1,881.0
|
1,923.4
|
Bonds
|
1,692.7
|
1,777.2
|
1,692.1
|
1,741.8
|
|
3,455.0
|
3,574.2
|
3,684.7
|
3,776.8
|
Current financial liabilities
|
|
|
|
|
Derivative
financial instruments:-
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
18.1
|
18.1
|
0.6
|
0.6
|
-
Interest rate swaps
|
6.0
|
6.0
|
12.2
|
12.2
|
- Jet
fuel derivative contracts
|
143.9
|
143.9
|
542.6
|
542.6
|
|
168.0
|
168.0
|
555.4
|
555.4
|
Long-term
debt
|
386.6
|
386.6
|
449.9
|
449.9
|
Trade
payables*
|
318.0
|
|
230.6
|
|
Accrued
expenses*
|
384.5
|
|
422.8
|
|
|
1,257.1
|
554.6
|
1,658.7
|
1,005.3
|
Total financial
liabilities
|
4,712.1
|
4,128.8
|
5,343.4
|
4,782.1
|
*The fair value of these financial instruments approximate their
carrying values due to the short-term nature of the
instruments.
12.
Shareholder returns
In the
half-year ended September 30, 2016 the Company bought back 36.0M
shares at a total cost of approximately €468M under its
€886M share buyback which commenced in February 2016. This
buy-back was equivalent to approximately 2.8% of the
Company’s issued share capital at March 31, 2016. All of
these ordinary shares repurchased were cancelled at September 30,
2016.
In the
year ended March 31, 2016, the Company bought back 24.6M ordinary
shares at a total cost of €288M under its €400M share
buy-back programme which commenced in February 2015 and ended in
August 2015 and 29.1M ordinary shares at a total cost of
approximately €418M under its €886M share buyback which
commenced in February 2016. These were equivalent to
approximately 3.9% of the Company’s issued share capital.
53.2M of these ordinary shares repurchased were cancelled at March
31, 2016. The remaining 0.5M ordinary shares were cancelled on
April 1, 2016. Accordingly, share capital decreased by 53.2M
ordinary shares with a nominal value of €0.3M and the capital
redemption reserve increased by a corresponding €0.3M. The
capital redemption reserve is required to be created under Irish
law to preserve permanent capital in the Parent
Company.
In
addition to the above, the Company returned €398M to
shareholders via a B Share scheme in November 2015, and completed a
capital reorganisation which involved the consolidation of its
ordinary share capital on a 39 for 40 basis which resulted in the
reduction of ordinary shares in issue by 33.8M ordinary shares to
1,319.3M. The nominal value of an ordinary share was also reduced
from 0.635 euro cent each to 0.600 euro cent each under the
reorganisation. All ‘B’ Shares and Deferred Shares
issued in connection with the B Share scheme were either redeemed
or cancelled during the financial year ended March 31, 2016, such
that there were no ‘B’ Shares or Deferred Shares
remaining in issue as at March 31, 2016.
13.
Related
party transactions
The
Company has related party relationships with its subsidiaries,
directors and senior key management personnel. All transactions
with subsidiaries eliminate on consolidation and are not
disclosed.
There
were no related party transactions in the period ended September
30, 2016 that materially affected the financial position or the
performance of the Company during that period and there were no
changes in the related party transactions described in the 2016
Annual Report that could have a material effect on the financial
position or performance of the Company in the same
period.
14.
Post
balance sheet events
There
were no significant Post balance sheet events.
Ryanair
Holdings plc and Subsidiaries
Responsibility
Statement
Statement of the directors in respect of the interim financial
report
Each of
the directors, whose names and functions are listed in our 2016
Annual Report, confirm that, to the best of each person’s
knowledge and belief:
1)
The unaudited
condensed consolidated interim financial statements for the six
months ended September 30, 2016, comprising the condensed
consolidated interim balance sheet, the condensed consolidated
interim income statement, the condensed consolidated interim
statement of comprehensive income, the condensed consolidated
interim statement of cash flows and the condensed consolidated
interim statement of changes in shareholders’ equity and the
related notes thereto, have been prepared in accordance with IAS 34
as adopted by the European Union, being the international
accounting standard applicable.
2) The
interim management report includes a fair review of the information
required by:
(i)
Regulation 8(2) of the Transparency (Directive
2004/109/EC) Regulations 2007, being an indication of
important events that have occurred during the six months ended
September 30, 2016 and their impact on the condensed consolidated
interim financial statements; and a description of the principal
risks and uncertainties for the six months ending March 31, 2017;
and
(ii)
Regulation 8(3) of the Transparency (Directive
2004/109/EC) Regulations 2007, being related party
transactions that have taken place in the six months ended
September 30, 2016 and that have materially affected the financial
position or performance of the Company during that period; and any
changes in the related party transactions described in the 2016
Annual Report that could do so.
On
behalf of the Board
David
Bonderman
Michael
O’Leary
Chairman
Chief
Executive
November 4,
2016
Independent review report of KPMG to
Ryanair Holdings plc and Subsidiaries
Introduction
We have
been engaged by the Company to review the condensed consolidated
interim financial statements in the half-yearly financial report
for the six month period ended September 30, 2016, which comprises
the condensed consolidated interim balance sheet, the condensed
consolidated interim income statement, the condensed consolidated
interim statement of comprehensive income, the condensed
consolidated interim statement of cash flows, the condensed
consolidated interim statement of
changes in shareholder’s equity and the related explanatory
notes.
The
financial reporting framework that has been applied in their
preparation is International Financial Reporting Standards as
adopted by the EU (“IFRSs”) and also IFRS as issued by
the International Accounting Standards Board.
Our review was conducted in accordance with the
Financial Reporting Council’s (“FRCs”)
International Standard on Review Engagements (“ISRE”)
(UK and Ireland) 2410, ‘Review of Interim
Financial Information Performed by the Independent
Auditor of the
Entity’.
Conclusion
Based
on our review, nothing has come to our attention that causes us to
believe that the condensed set of consolidated interim financial
statements in the half-yearly report for the six months ended
September 30, 2016 is not prepared, in all material respects, in
accordance with IAS 34 as adopted by the EU, the TD Regulations,
the Transparency Rules of the Central Bank of Ireland and the
Disclosure and Transparency Rules of the UK’s Financial
Conduct Authority.
Basis
of our report, responsibilities and restriction on use
The
half-yearly financial report is the responsibility of, and has been
approved by, the directors. The directors are responsible for
preparing the half-yearly financial report in accordance with the
TD Regulations, the Transparency Rules of the Central Bank of
Ireland and the Transparency Rules of the United Kingdom Financial
Conduct Authority.
As
disclosed in note 1, the annual financial statements of the Company
are prepared in accordance with IFRSs as issued by the
International Accounting Standards Board and as adopted by the
European Union.
The
Directors are responsible for ensuring that the condensed
consolidated interim financial statements of the Group included in
this half-yearly financial report have been prepared in accordance
with IAS 34 “Interim
Financial Reporting” as adopted by the
EU.
Our
responsibility is to express to the Company a conclusion on the
condensed set of consolidated interim financial statements in the
half-yearly financial report based on our review.
We
conducted our review in accordance with the Financial Reporting
Council’s International Standard on Review Engagements (UK
and Ireland) 2410 Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK and Ireland) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
We read
the other information contained in the half-yearly financial report
to identify material inconsistencies with the information in the
condensed set of consolidated interim financial statements and to
identify any information that is apparently materially incorrect
based on, or materially inconsistent with, the knowledge acquired
by us in the course of performing the review. If we become aware of
any apparent material misstatements or inconsistencies we consider
the implications for our report.
This
report is made solely to the Company in accordance with the terms
of our engagement to assist the Company in meeting the requirements
of the Transparency (Directive 2004/109/EC) Regulations 2007 as
amended (“the TD Regulations”), the Transparency Rules
of the Central Bank of Ireland and the Transparency Rules of the
United Kingdom Financial Conduct Authority.
Our
review has been undertaken so that we might state to the Company
those matters we are required to state to it in this report and for
no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Company
for our review work, for this report, or for the conclusions we
have reached.
Emer
McGrath
for and
on behalf of
KPMG
Chartered
Accountants
1
Stokes Place, St Stephen’s Green, Dublin 2,
Ireland
November 4,
2016
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned, hereunto duly authorized.
Date: 07
November, 2016
|
By:___/s/
Juliusz Komorek____
|
|
|
|
Juliusz
Komorek
|
|
Company
Secretary
|