Delaware | 05-0412693 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
Large accelerated filer | [ü] | Accelerated filer | [ ] |
Non-accelerated filer (Do not check if a smaller reporting company) | [ ] | Smaller reporting company | [ ] |
Emerging growth company | [ ] |
Table of Contents | ||||
AFS | Available for Sale | |
ALLL | Allowance for Loan and Lease Losses | |
AOCI | Accumulated Other Comprehensive Income (Loss) | |
ASU | Accounting Standards Update | |
ATM | Automated Teller Machine | |
Board of Directors | The Board of Directors of Citizens Financial Group, Inc. | |
bps | Basis Points | |
Capital Plan Rule | Federal Reserve’s Regulation Y Capital Plan Rule | |
CBNA | Citizens Bank, National Association | |
CBPA | Citizens Bank of Pennsylvania | |
CCAR | Comprehensive Capital Analysis and Review | |
CCB | Capital Conservation Buffer | |
CET1 | Common Equity Tier 1 | |
Citizens or CFG or the Company | Citizens Financial Group, Inc. and its Subsidiaries | |
CLTV | Combined Loan to Value | |
CMO | Collateralized Mortgage Obligation | |
DFAST | Dodd-Frank Act Stress Test | |
Dodd-Frank Act | The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 | |
EPS | Earnings Per Share | |
Exchange Act | The Securities Exchange Act of 1934 | |
Fannie Mae (FNMA) | Federal National Mortgage Association | |
FDIA | Federal Deposit Insurance Act | |
FDIC | Federal Deposit Insurance Corporation | |
FHLB | Federal Home Loan Bank | |
FICO | Fair Isaac Corporation (credit rating) | |
FRB | Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s) | |
Freddie Mac (FHLMC) | Federal Home Loan Mortgage Corporation | |
FTP | Funds Transfer Pricing | |
GAAP | Accounting Principles Generally Accepted in the United States of America | |
Ginnie Mae (GNMA) | Government National Mortgage Association | |
HELOC | Home Equity Line of Credit | |
HTM | Held To Maturity | |
LCR | Liquidity Coverage Ratio | |
LIBOR | London Interbank Offered Rate | |
LIHTC | Low Income Housing Tax Credit | |
LTV | Loan to Value | |
MBS | Mortgage-Backed Securities | |
Mid-Atlantic | District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia | |
Midwest | Illinois, Indiana, Michigan, and Ohio | |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
MSRs | Mortgage Servicing Rights | |
New England | Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont | |
NM | Not meaningful |
NSFR | Net Stable Funding Ratio | |
OCC | Office of the Comptroller of the Currency | |
OCI | Other Comprehensive Income (Loss) | |
Parent Company | Citizens Financial Group, Inc. (the Parent Company of Citizens Bank of Pennsylvania, Citizens Bank, National Association and other subsidiaries) | |
ROTCE | Return on Average Tangible Common Equity | |
RPA | Risk Participation Agreement | |
SBO | Serviced by Others portfolio | |
SEC | United States Securities and Exchange Commission | |
SVaR | Stressed Value at Risk | |
TDR | Troubled Debt Restructuring | |
VaR | Value at Risk | |
VIE | Variable Interest Entities |
Page | ||
Forward-Looking Statements | ||
Selected Consolidated Financial Data | ||
Results of Operations | ||
Analysis of Financial Condition | ||
• | Negative economic and political conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense; |
• | The rate of growth in the economy and employment levels, as well as general business and economic conditions, and changes in the competitive environment; |
• | Our ability to implement our business strategy, including the cost savings and efficiency components, and achieve our financial performance goals; |
• | Our ability to meet heightened supervisory requirements and expectations; |
• | Liabilities and business restrictions resulting from litigation and regulatory investigations; |
• | Our capital and liquidity requirements (including under regulatory capital standards, such as the U.S. Basel III capital rules) and our ability to generate capital internally or raise capital on favorable terms; |
• | The effect of changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; |
• | Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; |
• | The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; |
• | Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services; |
• | A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks; and |
• | Management’s ability to identify and manage these and other risks. |
• | Return on average common equity, which we define as annualized net income available to common stockholders divided by average common equity; |
• | Return on average tangible common equity, which we define as annualized net income available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles; |
• | Return on average total assets, which we define as annualized net income divided by average total assets; |
• | Return on average total tangible assets, which we define as annualized net income divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles; |
• | Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement; |
• | Operating leverage, which we define as the percent change in total revenue, less the percent change in noninterest expense; |
• | Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income; and |
• | Common equity tier 1 capital ratio, represents CET1 capital divided by total risk-weighted assets as defined under U.S Basel III Standardized approach. |
Three Months Ended June 30, | |||||||||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||||
(in millions) | Noninterest income | Noninterest expense | Credit-related costs | Net Income | Noninterest income | Noninterest expense | Credit-related costs | Net Income | |||||||||||||||||||||||
Reported results (GAAP) | $388 | $875 | $85 | $425 | $370 | $864 | $70 | $318 | |||||||||||||||||||||||
Less Notable items: Lease impairment credit-related costs | — | — | — | — | (11 | ) | 15 | (26 | ) | — | |||||||||||||||||||||
Underlying results* (non-GAAP) | $388 | $875 | $85 | $425 | $381 | $849 | $96 | $318 |
• | Net income available to common stockholders of $425 million increased $107 million, or 34%, compared to $318 million in second quarter 2017, led by 8% revenue growth, with 9% growth in net interest income and noninterest income growth of 5%, and a 14% reduction in income tax expense largely related to the December 2017 Tax Legislation. |
◦ | On an Underlying basis,* excluding the impact of second quarter 2017 aircraft lease impairments, revenue increased 7% with 2% growth in noninterest income. |
• | Total revenue of $1.5 billion increased $113 million, or 8%, driven by strength in both net interest income and noninterest income. On an Underlying basis,* total revenue increased 7%. |
◦ | Net interest income of $1.1 billion increased $95 million, or 9%, compared to $1.0 billion in second quarter 2017, driven by a 21 basis point improvement in net interest margin and 3% average loan growth. |
◦ | Net interest margin of 3.18% increased by 21 basis points, compared to 2.97% in second quarter 2017, reflecting higher interest-earning asset yields tied to higher short-term interest rates and improvement in loan mix towards higher-return categories, partially offset by higher deposit and funding costs. |
– | Average loans and leases of $112.9 billion increased $3.7 billion, or 3%, from $109.1 billion in second quarter 2017, reflecting a $1.7 billion increase in retail loans and a $2.1 billion increase in commercial loans and leases. |
– | Average deposits of $115.1 billion increased $4.4 billion, or 4%, from $110.8 billion in second quarter 2017, reflecting strength in term, checking with interest, savings and demand deposits. |
◦ | Noninterest income of $388 million increased $18 million, or 5%, from second quarter 2017, including the $11 million impact of second quarter 2017 aircraft lease impairments. |
– | On an Underlying basis,* noninterest income increased $7 million, or 2%, driven by higher foreign exchange and interest rate products income and trust and investment services fees. |
• | Noninterest expense of $875 million increased $11 million, or 1%, compared to $864 million in second quarter 2017, which included the $15 million impact of second quarter 2017 aircraft lease impairments. |
◦ | On an Underlying basis,* noninterest expense increased 3%, driven by higher salaries and employee benefits costs and outside services expense, largely tied to continuing investment to drive top-line growth. Results also reflect lower other expense due to a reduction in insurance expense. |
• | Strong focus on top-line growth and expense management helped drive positive operating leverage of 7.0% and a 4.0% improvement in the efficiency ratio. |
◦ | On an Underlying basis,* excluding the impact of second quarter 2017 aircraft lease impairments, operating leverage was 4.3% and the efficiency ratio improved 2.4% to 58.0%. |
• | ROTCE of 12.9% improved from 9.6%. |
• | Tangible book value per common share improved 4% to $27.67. Fully diluted average common shares outstanding decreased 4%, or 21.3 million shares. |
• | Provision for credit losses of $85 million increased $15 million, or 21%, from $70 million in second quarter 2017. |
◦ | On an Underlying basis,* including the second quarter 2017 aircraft lease impairments of $26 million, total credit-related costs improved $11 million from $96 million. |
• | The effective income tax rate decreased to 22.6% from 31.1% in second quarter 2017, primarily driven by the impact of tax reform. |
• | Net charge-offs of $76 million remained relatively stable compared to second quarter 2017. The ALLL of $1.3 billion increased $17 million compared to December 31, 2017. ALLL to total loans and leases of 1.10% as of June 30, 2018 compared with 1.12% as of December 31, 2017. ALLL to nonperforming loans and leases ratio of 148% as of June 30, 2018, compared with 142% as of December 31, 2017. |
Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||||||||||||
(in millions) | Noninterest income | Noninterest expense | Credit-related costs | Income tax expense | Net Income | Noninterest income | Noninterest expense | Credit-related costs | Income tax expense | Net Income | |||||||||||||||||||||||||||||
Reported results (GAAP) | $759 | $1,758 | $163 | $237 | $813 | $749 | $1,718 | $166 | $258 | $638 | |||||||||||||||||||||||||||||
Less: Notable items | |||||||||||||||||||||||||||||||||||||||
Lease impairment credit-related costs | — | — | — | — | — | (11 | ) | 15 | (26 | ) | — | — | |||||||||||||||||||||||||||
Settlement of certain state tax matters | — | — | — | — | — | — | — | — | (23 | ) | 23 | ||||||||||||||||||||||||||||
Total Notable items | $— | $— | $— | $— | $— | ($11 | ) | $15 | ($26 | ) | ($23 | ) | $23 | ||||||||||||||||||||||||||
Underlying results* (non-GAAP) | $759 | $1,758 | $163 | $237 | $813 | $760 | $1,703 | $192 | $281 | $615 |
• | Net income available to common stockholders of $806 million increased $175 million, or 28%, compared to $631 million in first half 2017. |
◦ | On an Underlying basis,* net income available to common stockholders increased by 33%, led by 6% revenue growth with 9% growth in net interest income, given 3% average loan growth and a 20 basis |
• | Total revenue of $3.0 billion increased $191 million, or 7%, driven by strong net interest income growth: |
◦ | Net interest income of $2.2 billion increased $181 million, or 9%, compared to $2.0 billion in first half 2017, driven by a 20 basis point improvement in net interest margin and 3% average loan growth. |
◦ | Net interest margin of 3.17% increased 20 basis points, compared to 2.97% in first half 2017, reflecting higher interest-earning asset yields tied to higher short-term interest rates and improving loan mix towards higher-return categories, partially offset by higher deposit and funding costs. |
– | Average loans and leases of $112.0 billion increased $3.4 billion, or 3%, from $108.6 billion in first half 2017, reflecting a $2.1 billion increase in retail loans and a $1.3 billion increase in commercial loans and leases. |
– | Average deposits of $114.3 billion increased $3.9 billion, or 4%, from $110.4 billion in first half 2017, reflecting strength in term, checking with interest, savings and demand deposits. |
◦ | Noninterest income of $759 million increased $10 million, or 1%, from first half 2017, which included the $11 million impact of second quarter 2017 aircraft lease impairments. |
– | On an Underlying basis,* noninterest income decreased $1 million from $760 million in first half 2017, driven by a decrease in capital market fees and other income, partially offset by higher foreign exchange and interest rate products income and trust and investment services fees. |
• | Noninterest expense of $1.8 billion increased $40 million, or 2%, compared to $1.7 billion in first half 2017, which included the $15 million impact of second quarter 2017 aircraft lease impairments. |
◦ | On an Underlying basis,* noninterest expense increased 3%, driven by higher salaries and employee benefits cost, higher outside services expense, largely tied to continuing investment to drive top-line growth, partially offset by lower other expense due to a reduction in insurance expense. |
• | Generated positive operating leverage of 4.6%, a 2.6% improvement in the efficiency ratio to 59.2% and ROTCE of 12.3%, despite the impact of continued investing to drive future growth. |
◦ | On an Underlying basis,* operating leverage was 3.2%, efficiency ratio improved 1.9% from 61.0% in first half 2017 and ROTCE increased 3.0% from 9.3%. |
• | Return on average common equity was 8.2% compared to 6.5% for first half 2017. |
◦ | On an Underlying basis,* return on average common equity improved 2.0% from 6.3% for first half 2017. |
• | Diluted earnings per common share increased $0.41, or 33%. |
◦ | On an Underlying basis,* diluted earnings per share increased $0.46, or 39%. |
• | Tangible book value per common share improved 4% to $27.67. Fully diluted average common shares outstanding decreased by 21.7 million shares. |
• | Provision for credit losses of $163 million decreased $3 million, or 2%, from $166 million. |
◦ | On an Underlying basis,* total credit-related costs decreased $29 million, or 15%, from $192 million in first half 2017, driven primarily by the $26 million impact of aircraft lease impairments in first half 2017. |
• | The effective income tax rate decreased to 22.6% from 28.8% in first half 2017, primarily driven by the impact of tax reform, partially offset by the prior year settlement of certain state tax matters. |
◦ | On an Underlying basis,* the effective income tax rate decreased from 31.3% to 22.6%, primarily due to the impact of tax reform. |
• | Net charge-offs of $146 million decreased $16 million, or 10%, from $162 million in first half 2017. The ALLL of $1.3 billion increased $17 million compared to December 31, 2017. ALLL to total loans and leases of 1.10% as of June 30, 2018 compared with 1.12% as of December 31, 2017. ALLL to nonperforming loans and leases ratio of 148% as of June 30, 2018, compared with 142% as of December 31, 2017. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in millions, except per-share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||
OPERATING DATA: | |||||||||||||||
Net interest income | $1,121 | $1,026 | $2,212 | $2,031 | |||||||||||
Noninterest income | 388 | 370 | 759 | 749 | |||||||||||
Total revenue | 1,509 | 1,396 | 2,971 | 2,780 | |||||||||||
Provision for credit losses | 85 | 70 | 163 | 166 | |||||||||||
Noninterest expense | 875 | 864 | 1,758 | 1,718 | |||||||||||
Income before income tax expense | 549 | 462 | 1,050 | 896 | |||||||||||
Income tax expense | 124 | 144 | 237 | 258 | |||||||||||
Net income | $425 | $318 | $813 | $638 | |||||||||||
Net income available to common stockholders | $425 | $318 | $806 | $631 | |||||||||||
Net income per common share - basic | $0.88 | $0.63 | $1.66 | $1.24 | |||||||||||
Net income per common share - diluted | $0.88 | $0.63 | $1.65 | $1.24 | |||||||||||
OTHER OPERATING DATA: | |||||||||||||||
Return on average common equity | 8.65 | % | 6.48 | % | 8.24 | % | 6.50 | % | |||||||
Return on average tangible common equity | 12.93 | 9.57 | 12.32 | 9.62 | |||||||||||
Return on average total assets | 1.11 | 0.85 | 1.08 | 0.86 | |||||||||||
Return on average total tangible assets | 1.16 | 0.89 | 1.12 | 0.90 | |||||||||||
Efficiency ratio | 57.95 | 61.94 | 59.17 | 61.81 | |||||||||||
Operating leverage | 6.96 | 4.76 | 4.56 | 5.79 | |||||||||||
Net interest margin | 3.18 | 2.97 | 3.17 | 2.97 | |||||||||||
Effective income tax rate | 22.58 | 31.13 | 22.55 | 28.82 |
(dollars in millions) | June 30, 2018 | December 31, 2017 | |||||
BALANCE SHEET DATA: | |||||||
Total assets | $155,431 | $152,336 | |||||
Loans held for sale, at fair value | 521 | 497 | |||||
Other loans held for sale | 189 | 221 | |||||
Loans and leases | 113,407 | 110,617 | |||||
Allowance for loan and lease losses | (1,253 | ) | (1,236 | ) | |||
Total securities | 25,513 | 25,733 | |||||
Goodwill | 6,887 | 6,887 | |||||
Total liabilities | 134,964 | 132,066 | |||||
Total deposits | 117,073 | 115,089 | |||||
Federal funds purchased and securities sold under agreements to repurchase | 326 | 815 | |||||
Other short-term borrowed funds | 1,499 | 1,856 | |||||
Long-term borrowed funds | 13,641 | 11,765 | |||||
Total stockholders’ equity | 20,467 | 20,270 | |||||
OTHER BALANCE SHEET DATA: | |||||||
Asset Quality Ratios: | |||||||
Allowance for loan and lease losses as a percentage of total loans and leases | 1.10 | % | 1.12 | % | |||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases | 148.20 | 141.96 | |||||
Nonperforming loans and leases as a percentage of total loans and leases | 0.75 | 0.79 | |||||
Capital Ratios: | |||||||
CET1 capital ratio (1) | 11.2 | % | 11.2 | % | |||
Tier 1 capital ratio (2) | 11.6 | 11.4 | |||||
Total capital ratio (3) | 13.8 | 13.9 | |||||
Tier 1 leverage ratio (4) | 10.2 | 10.0 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
(dollars in millions) | 2018 | 2017 | Change | Percent | 2018 | 2017 | Change | Percent | |||||||||||||||||||||
Operating Data: | |||||||||||||||||||||||||||||
Net interest income | $1,121 | $1,026 | $95 | 9 | % | $2,212 | $2,031 | $181 | 9 | % | |||||||||||||||||||
Noninterest income | 388 | 370 | 18 | 5 | 759 | 749 | 10 | 1 | |||||||||||||||||||||
Total revenue | 1,509 | 1,396 | 113 | 8 | 2,971 | 2,780 | 191 | 7 | |||||||||||||||||||||
Provision for credit losses | 85 | 70 | 15 | 21 | 163 | 166 | (3 | ) | (2 | ) | |||||||||||||||||||
Noninterest expense | 875 | 864 | 11 | 1 | 1,758 | 1,718 | 40 | 2 | |||||||||||||||||||||
Income before income tax expense | 549 | 462 | 87 | 19 | 1,050 | 896 | 154 | 17 | |||||||||||||||||||||
Income tax expense | 124 | 144 | (20 | ) | (14 | ) | 237 | 258 | (21 | ) | (8 | ) | |||||||||||||||||
Net income | $425 | $318 | $107 | 34 | $813 | $638 | $175 | 27 | |||||||||||||||||||||
Net income available to common stockholders | $425 | $318 | $107 | 34 | % | $806 | $631 | $175 | 28 | % | |||||||||||||||||||
Return on average common equity | 8.65 | % | 6.48 | % | 217 | bps | 8.24 | % | 6.50 | % | 174 | bps | |||||||||||||||||
Return on average tangible common equity | 12.93 | % | 9.57 | % | 336 | bps | 12.32 | % | 9.62 | % | 270 | bps |
Three Months Ended June 30, | |||||||||||||||||||||||
2018 | 2017 | Change | |||||||||||||||||||||
(dollars in millions) | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Yields/ Rates | |||||||||||||||
Assets | |||||||||||||||||||||||
Interest-bearing cash and due from banks and deposits in banks | $1,801 | $8 | 1.77 | % | $2,081 | $5 | 0.88 | % | ($280 | ) | 89 bps | ||||||||||||
Taxable investment securities | 25,197 | 165 | 2.62 | 25,732 | 154 | 2.39 | (535 | ) | 23 | ||||||||||||||
Non-taxable investment securities | 6 | — | 2.60 | 7 | — | 2.60 | (1 | ) | — | ||||||||||||||
Total investment securities | 25,203 | 165 | 2.62 | 25,739 | 154 | 2.39 | (536 | ) | 23 | ||||||||||||||
Commercial | 39,399 | 405 | 4.07 | 37,846 | 326 | 3.40 | 1,553 | 67 | |||||||||||||||
Commercial real estate | 12,071 | 134 | 4.39 | 11,086 | 97 | 3.47 | 985 | 92 | |||||||||||||||
Leases | 3,073 | 21 | 2.69 | 3,557 | 22 | 2.50 | (484 | ) | 19 | ||||||||||||||
Total commercial loans and leases | 54,543 | 560 | 4.06 | 52,489 | 445 | 3.35 | 2,054 | 71 | |||||||||||||||
Residential mortgages | 17,488 | 156 | 3.57 | 15,646 | 140 | 3.57 | 1,842 | — | |||||||||||||||
Home equity loans | 1,252 | 18 | 5.91 | 1,668 | 24 | 5.74 | (416 | ) | 17 | ||||||||||||||
Home equity lines of credit | 13,112 | 144 | 4.40 | 13,765 | 126 | 3.68 | (653 | ) | 72 | ||||||||||||||
Home equity loans serviced by others | 480 | 9 | 7.23 | 668 | 11 | 7.12 | (188 | ) | 11 | ||||||||||||||
Home equity lines of credit serviced by others | 130 | 1 | 3.62 | 188 | 2 | 4.24 | (58 | ) | (62 | ) | |||||||||||||
Automobile | 12,657 | 113 | 3.60 | 13,574 | 110 | 3.23 | (917 | ) | 37 | ||||||||||||||
Education | 8,374 | 119 | 5.71 | 7,490 | 98 | 5.26 | 884 | 45 | |||||||||||||||
Credit cards | 1,854 | 50 | 10.74 | 1,693 | 45 | 10.71 | 161 | 3 | |||||||||||||||
Other retail | 2,966 | 60 | 8.10 | 1,959 | 39 | 8.01 | 1,007 | 9 | |||||||||||||||
Total retail loans | 58,313 | 670 | 4.61 | 56,651 | 595 | 4.21 | 1,662 | 40 | |||||||||||||||
Total loans and leases | 112,856 | 1,230 | 4.34 | 109,140 | 1,040 | 3.80 | 3,716 | 54 | |||||||||||||||
Loans held for sale, at fair value | 470 | 5 | 4.15 | 465 | 4 | 3.60 | 5 | 55 | |||||||||||||||
Other loans held for sale | 195 | 3 | 6.38 | 162 | 2 | 5.51 | 33 | 87 | |||||||||||||||
Interest-earning assets | 140,525 | 1,411 | 4.00 | 137,587 | 1,205 | 3.49 | 2,938 | 51 | |||||||||||||||
Allowance for loan and lease losses | (1,246 | ) | (1,223 | ) | (23 | ) | |||||||||||||||||
Goodwill | 6,887 | 6,882 | 5 | ||||||||||||||||||||
Other noninterest-earning assets | 7,087 | 6,632 | 455 | ||||||||||||||||||||
Total assets | $153,253 | $149,878 | $3,375 | ||||||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||||
Checking with interest | $22,185 | $34 | 0.61 | % | $21,751 | $20 | 0.36 | % | $434 | 25 bps | |||||||||||||
Money market accounts | 36,396 | 79 | 0.87 | 36,912 | 45 | 0.49 | (516 | ) | 38 | ||||||||||||||
Regular savings | 9,889 | 1 | 0.05 | 9,458 | 1 | 0.04 | 431 | 1 | |||||||||||||||
Term deposits | 17,838 | 67 | 1.50 | 15,148 | 36 | 0.97 | 2,690 | 53 | |||||||||||||||
Total interest-bearing deposits | 86,308 | 181 | 0.84 | 83,269 | 102 | 0.49 | 3,039 | 35 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase (1) | 504 | 1 | 0.73 | 808 | — | 0.37 | (304 | ) | 36 | ||||||||||||||
Other short-term borrowed funds | 1,677 | 14 | 3.48 | 2,275 | 7 | 1.23 | (598 | ) | 225 | ||||||||||||||
Long-term borrowed funds | 13,394 | 94 | 2.77 | 13,647 | 70 | 2.05 | (253 | ) | 72 | ||||||||||||||
Total borrowed funds | 15,575 | 109 | 2.78 | 16,730 | 77 | 1.86 | (1,155 | ) | 92 | ||||||||||||||
Total interest-bearing liabilities | 101,883 | 290 | 1.14 | 99,999 | 179 | 0.72 | 1,884 | 42 | |||||||||||||||
Demand deposits | 28,834 | 27,521 | 1,313 | ||||||||||||||||||||
Other liabilities | 2,433 | 2,452 | (19 | ) | |||||||||||||||||||
Total liabilities | 133,150 | 129,972 | 3,178 | ||||||||||||||||||||
Stockholders’ equity | 20,103 | 19,906 | 197 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $153,253 | $149,878 | $3,375 | ||||||||||||||||||||
Interest rate spread | 2.87 | % | 2.77 | % | 10 | ||||||||||||||||||
Net interest income | $1,121 | $1,026 | |||||||||||||||||||||
Net interest margin | 3.18 | % | 2.97 | % | 21 bps | ||||||||||||||||||
Memo: Total deposits (interest-bearing and demand) | $115,142 | $181 | 0.63 | % | $110,790 | $102 | 0.37 | % | $4,352 | 26 bps |
Six Months Ended June 30, | |||||||||||||||||||||||
2018 | 2017 | Change | |||||||||||||||||||||
(dollars in millions) | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Yields/ Rates | |||||||||||||||
Assets | |||||||||||||||||||||||
Interest-bearing cash and due from banks and deposits in banks | $1,622 | $14 | 1.70 | % | $2,023 | $8 | 0.76 | % | ($401 | ) | 94 bps | ||||||||||||
Taxable investment securities | 25,315 | 333 | 2.63 | 25,760 | 314 | 2.44 | (445 | ) | 19 | ||||||||||||||
Non-taxable investment securities | 6 | — | 2.60 | 8 | — | 2.60 | (2 | ) | — | ||||||||||||||
Total investment securities | 25,321 | 333 | 2.63 | 25,768 | 314 | 2.44 | (447 | ) | 19 | ||||||||||||||
Commercial | 38,683 | 762 | 3.92 | 37,682 | 638 | 3.36 | 1,001 | 56 | |||||||||||||||
Commercial real estate | 11,812 | 253 | 4.25 | 10,955 | 184 | 3.34 | 857 | 91 | |||||||||||||||
Leases | 3,093 | 41 | 2.65 | 3,626 | 45 | 2.49 | (533 | ) | 16 | ||||||||||||||
Total commercial loans and leases | 53,588 | 1,056 | 3.92 | 52,263 | 867 | 3.30 | 1,325 | 62 | |||||||||||||||
Residential mortgages | 17,326 | 309 | 3.56 | 15,466 | 276 | 3.56 | 1,860 | — | |||||||||||||||
Home equity loans | 1,297 | 37 | 5.83 | 1,730 | 49 | 5.70 | (433 | ) | 13 | ||||||||||||||
Home equity lines of credit | 13,232 | 282 | 4.30 | 13,860 | 244 | 3.55 | (628 | ) | 75 | ||||||||||||||
Home equity loans serviced by others | 500 | 18 | 7.28 | 693 | 24 | 7.07 | (193 | ) | 21 | ||||||||||||||
Home equity lines of credit serviced by others | 136 | 2 | 3.81 | 198 | 4 | 3.98 | (62 | ) | (17 | ) | |||||||||||||
Automobile | 12,835 | 225 | 3.53 | 13,672 | 217 | 3.20 | (837 | ) | 33 | ||||||||||||||
Education | 8,329 | 233 | 5.65 | 7,165 | 186 | 5.25 | 1,164 | 40 | |||||||||||||||
Credit cards | 1,841 | 98 | 10.72 | 1,679 | 91 | 10.93 | 162 | (21 | ) | ||||||||||||||
Other retail | 2,906 | 116 | 8.04 | 1,880 | 74 | 7.98 | 1,026 | 6 | |||||||||||||||
Total retail loans | 58,402 | 1,320 | 4.55 | 56,343 | 1,165 | 4.16 | 2,059 | 39 | |||||||||||||||
Total loans and leases | 111,990 | 2,376 | 4.25 | 108,606 | 2,032 | 3.75 | 3,384 | 50 | |||||||||||||||
Loans held for sale, at fair value | 445 | 9 | 4.01 | 487 | 8 | 3.45 | (42 | ) | 56 | ||||||||||||||
Other loans held for sale | 225 | 7 | 6.29 | 118 | 3 | 5.86 | 107 | 43 | |||||||||||||||
Interest-earning assets | 139,603 | 2,739 | 3.93 | 137,002 | 2,365 | 3.46 | 2,601 | 47 | |||||||||||||||
Allowance for loan and lease losses | (1,241 | ) | (1,229 | ) | (12 | ) | |||||||||||||||||
Goodwill | 6,887 | 6,879 | 8 | ||||||||||||||||||||
Other noninterest-earning assets | 7,144 | 6,683 | 461 | ||||||||||||||||||||
Total assets | $152,393 | $149,335 | $3,058 | ||||||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||||
Checking with interest | $21,927 | $60 | 0.55 | % | $21,228 | $33 | 0.31 | % | $699 | 24 bps | |||||||||||||
Money market accounts | 36,738 | 144 | 0.79 | 37,390 | 86 | 0.46 | (652 | ) | 33 | ||||||||||||||
Regular savings | 9,759 | 2 | 0.05 | 9,285 | 2 | 0.04 | 474 | 1 | |||||||||||||||
Term deposits | 17,174 | 120 | 1.41 | 14,663 | 67 | 0.93 | 2,511 | 48 | |||||||||||||||
Total interest-bearing deposits | 85,598 | 326 | 0.77 | 82,566 | 188 | 0.46 | 3,032 | 31 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase (1) | 574 | 2 | 0.70 | 845 | 1 | 0.30 | (271 | ) | 40 | ||||||||||||||
Other short-term borrowed funds | 1,579 | 23 | 2.99 | 2,617 | 15 | 1.13 | (1,038 | ) | 186 | ||||||||||||||
Long-term borrowed funds | 13,471 | 176 | 2.60 | 13,033 | 130 | 2.00 | 438 | 60 | |||||||||||||||
Total borrowed funds | 15,624 | 201 | 2.57 | 16,495 | 146 | 1.77 | (871 | ) | 80 | ||||||||||||||
Total interest-bearing liabilities | 101,222 | 527 | 1.05 | 99,061 | 334 | 0.68 | 2,161 | 37 | |||||||||||||||
Demand deposits | 28,690 | 27,808 | 882 | ||||||||||||||||||||
Other liabilities | 2,440 | 2,659 | (219 | ) | |||||||||||||||||||
Total liabilities | 132,352 | 129,528 | 2,824 | ||||||||||||||||||||
Stockholders’ equity | 20,041 | 19,807 | 234 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $152,393 | $149,335 | $3,058 | ||||||||||||||||||||
Interest rate spread | 2.88 | % | 2.78 | % | 10 | ||||||||||||||||||
Net interest income | $2,212 | $2,031 | |||||||||||||||||||||
Net interest margin | 3.17 | % | 2.97 | % | 20 bps | ||||||||||||||||||
Memo: Total deposits (interest-bearing and demand) | $114,288 | $326 | 0.57 | % | $110,374 | $188 | 0.34 | % | $3,914 | 23 bps |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | Percent | 2018 | 2017 | Change | Percent | |||||||||||||||||||||
Service charges and fees | $127 | $129 | ($2 | ) | (2 | %) | $251 | $254 | ($3 | ) | (1 | %) | |||||||||||||||||
Card fees | 60 | 59 | 1 | 2 | 121 | 119 | 2 | 2 | |||||||||||||||||||||
Capital markets fees | 48 | 51 | (3 | ) | (6 | ) | 87 | 99 | (12 | ) | (12 | ) | |||||||||||||||||
Trust and investment services fees | 43 | 39 | 4 | 10 | 83 | 78 | 5 | 6 | |||||||||||||||||||||
Letter of credit and loan fees | 32 | 31 | 1 | 3 | 62 | 60 | 2 | 3 | |||||||||||||||||||||
Foreign exchange and interest rate products | 34 | 26 | 8 | 31 | 61 | 53 | 8 | 15 | |||||||||||||||||||||
Mortgage banking fees | 27 | 30 | (3 | ) | (10 | ) | 52 | 53 | (1 | ) | (2 | ) | |||||||||||||||||
Securities gains, net | 2 | 3 | (1 | ) | (33 | ) | 10 | 7 | 3 | 43 | |||||||||||||||||||
Other income (1) | 15 | 2 | 13 | NM | 32 | 26 | 6 | 23 | |||||||||||||||||||||
Noninterest income(2) | $388 | $370 | $18 | 5 | % | $759 | $749 | $10 | 1 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | Percent | 2018 | 2017 | Change | Percent | |||||||||||||||||||||
Salaries and employee benefits(1) | $453 | $432 | $21 | 5 | % | $923 | $878 | $45 | 5 | % | |||||||||||||||||||
Outside services | 106 | 96 | 10 | 10 | 205 | 187 | 18 | 10 | |||||||||||||||||||||
Occupancy | 79 | 79 | — | — | 160 | 161 | (1 | ) | (1 | ) | |||||||||||||||||||
Equipment expense | 64 | 64 | — | — | 131 | 131 | — | — | |||||||||||||||||||||
Amortization of software | 46 | 45 | 1 | 2 | 92 | 89 | 3 | 3 | |||||||||||||||||||||
Other operating expense(1)(2) | 127 | 148 | (21 | ) | (14 | ) | 247 | 272 | (25 | ) | (9 | ) | |||||||||||||||||
Noninterest expense | $875 | $864 | $11 | 1 | % | $1,758 | $1,718 | $40 | 2 | % |