|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q |
|||||||||||||||||
(Mark One) |
|||||||||||||||||
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended March 31, 2014 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the transition period from to |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission file number 1-9712 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES CELLULAR CORPORATION |
||||||||||||||||
(Exact name of Registrant as specified in its charter) |
|||||||||||||||||
Delaware |
|
|
62-1147325 |
||||||||||||||
(State or other jurisdiction of incorporation or organization) |
|
|
(IRS Employer Identification No.) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8410 West Bryn Mawr, Chicago, Illinois 60631 (Address of principal executive offices) (Zip code) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registrant's telephone number, including area code: (773) 399-8900 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicate by check mark |
|
|
|
Yes |
No |
||||||||||||
• whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
x |
o |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
• whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). |
x |
o |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
• whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
o |
Accelerated filer |
x |
Non-accelerated filer |
o |
Smaller reporting company |
o |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
• whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). |
o |
x |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class |
|
|
Outstanding at March 31, 2014 |
||||||||||||||
Common Shares, $1 par value |
|
|
51,178,608 Shares |
||||||||||||||
Series A Common Shares, $1 par value |
|
|
33,005,877 Shares |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Quarterly Report on Form 10-Q |
||||
For the Quarterly Period Ended March 31, 2014 |
||||
|
||||
Index |
||||
|
||||
|
Page No. |
|||
|
|
|||
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
Part I. Financial Information |
|
|
|
|
|
|||
Item 1. Financial Statements |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
United States Cellular Corporation Consolidated Statement of Operations (Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
|
|
March 31, |
||||
(Dollars and shares in thousands, except per share amounts) |
2014 |
|
2013 |
|||||
Operating revenues |
|
|
|
|
|
|||
|
Service |
$ |
853,613 |
|
$ |
996,349 |
||
|
Equipment sales |
|
72,198 |
|
|
85,397 |
||
|
|
Total operating revenues |
|
925,811 |
|
|
1,081,746 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|||
|
System operations (excluding Depreciation, amortization and accretion reported below) |
|
180,607 |
|
|
216,299 |
||
|
Cost of equipment sold |
|
270,474 |
|
|
241,691 |
||
|
Selling, general and administrative (including charges from affiliates of $21.2 million and $23.5 million, respectively) |
|
395,564 |
|
|
420,080 |
||
|
Depreciation, amortization and accretion |
|
167,753 |
|
|
189,845 |
||
|
(Gain) loss on asset disposals, net |
|
1,934 |
|
|
5,434 |
||
|
(Gain) loss on sale of business and other exit costs, net |
|
(6,900) |
|
|
6,931 |
||
|
(Gain) loss on license sales and exchanges |
|
(91,446) |
|
|
- |
||
|
|
Total operating expenses |
|
917,986 |
|
|
1,080,280 |
|
|
|
|
|
|
|
|
|
|
Operating income |
|
7,825 |
|
|
1,466 |
|||
|
|
|
|
|
|
|
|
|
Investment and other income (expense) |
|
|
|
|
|
|||
|
Equity in earnings of unconsolidated entities |
|
37,075 |
|
|
26,835 |
||
|
Interest and dividend income |
|
884 |
|
|
903 |
||
|
Interest expense |
|
(14,862) |
|
|
(10,910) |
||
|
Other, net |
|
86 |
|
|
(215) |
||
|
|
Total investment and other income |
|
23,183 |
|
|
16,613 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
31,008 |
|
|
18,079 |
|||
|
Income tax expense |
|
12,604 |
|
|
7,369 |
||
|
|
|
|
|
|
|
|
|
Net income |
|
18,404 |
|
|
10,710 |
|||
|
Less: Net income (loss) attributable to noncontrolling interests, net of tax |
|
(1,078) |
|
|
5,796 |
||
Net income attributable to U.S. Cellular shareholders |
$ |
19,482 |
|
$ |
4,914 |
|||
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
84,213 |
|
|
83,838 |
|||
Basic earnings per share attributable to U.S. Cellular shareholders |
$ |
0.23 |
|
$ |
0.06 |
|||
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
85,065 |
|
|
84,588 |
|||
Diluted earnings per share attributable to U.S. Cellular shareholders |
$ |
0.23 |
|
$ |
0.06 |
|||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
1
United States Cellular Corporation |
|||||||||
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows (Unaudited) |
|||||||||
|
|
|
|
|
Three Months Ended |
||||
|
|
|
|
|
March 31, |
||||
(Dollars in thousands) |
2014 |
|
2013 |
||||||
Cash flows from operating activities |
|
|
|
|
|
||||
|
Net income |
$ |
18,404 |
|
$ |
10,710 |
|||
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities |
|
|
|
|
|
|||
|
|
|
Depreciation, amortization and accretion |
|
167,753 |
|
|
189,845 |
|
|
|
|
Bad debts expense |
|
20,492 |
|
|
16,910 |
|
|
|
|
Stock-based compensation expense |
|
4,955 |
|
|
5,036 |
|
|
|
|
Deferred income taxes, net |
|
(4,817) |
|
|
7,048 |
|
|
|
|
Equity in earnings of unconsolidated entities |
|
(37,075) |
|
|
(26,835) |
|
|
|
|
Distributions from unconsolidated entities |
|
12,818 |
|
|
5,836 |
|
|
|
|
(Gain) loss on asset disposals, net |
|
1,934 |
|
|
5,434 |
|
|
|
|
(Gain) loss on sale of business and other exit costs, net |
|
(6,900) |
|
|
6,931 |
|
|
|
|
(Gain) loss on license sales and exchanges |
|
(91,446) |
|
|
- |
|
|
|
|
Noncash interest expense |
|
269 |
|
|
262 |
|
|
|
|
Other operating activities |
|
47 |
|
|
250 |
|
|
Changes in assets and liabilities from operations |
|
|
|
|
|
|||
|
|
|
Accounts receivable |
|
81,980 |
|
|
33,611 |
|
|
|
|
Inventory |
|
19,306 |
|
|
16,750 |
|
|
|
|
Accounts payable - trade |
|
(38,245) |
|
|
4,644 |
|
|
|
|
Accounts payable - affiliate |
|
(2,312) |
|
|
(1,933) |
|
|
|
|
Customer deposits and deferred revenues |
|
(1,510) |
|
|
8,862 |
|
|
|
|
Accrued taxes |
|
(15,403) |
|
|
6,175 |
|
|
|
|
Accrued interest |
|
9,182 |
|
|
9,201 |
|
|
|
|
Other assets and liabilities |
|
(75,896) |
|
|
(75,122) |
|
|
|
|
|
|
|
63,536 |
|
|
223,615 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
||||
|
Cash used for additions to property, plant and equipment |
|
(109,498) |
|
|
(151,024) |
|||
|
Cash paid for acquisitions and licenses |
|
(9,135) |
|
|
(14,150) |
|||
|
Cash received from divestitures |
|
103,042 |
|
|
- |
|||
|
Cash received for investments |
|
10,000 |
|
|
- |
|||
|
Other investing activities |
|
584 |
|
|
3,654 |
|||
|
|
|
|
|
|
(5,007) |
|
|
(161,520) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
||||
|
Repayment of long-term debt |
|
(23) |
|
|
(61) |
|||
|
Common shares reissued for benefit plans, net of tax payments |
|
316 |
|
|
123 |
|||
|
Common shares repurchased |
|
(2,000) |
|
|
(18,425) |
|||
|
Distributions to noncontrolling interests |
|
(346) |
|
|
(2,396) |
|||
|
Other financing activities |
|
- |
|
|
2 |
|||
|
|
|
|
|
|
(2,053) |
|
|
(20,757) |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
56,476 |
|
|
41,338 |
||||
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
||||
|
Beginning of period |
|
342,065 |
|
|
378,358 |
|||
|
End of period |
$ |
398,541 |
|
$ |
419,696 |
|||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
2
United States Cellular Corporation |
|||||||
|
|
|
|
|
|
|
|
Consolidated Balance Sheet — Assets (Unaudited) |
|||||||
(Dollars in thousands) |
March 31, 2014 |
|
December 31, 2013 |
||||
Current assets |
|
|
|
|
|
||
|
Cash and cash equivalents |
$ |
398,541 |
|
$ |
342,065 |
|
|
Short-term investments |
|
40,056 |
|
|
50,104 |
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
Customers and agents, less allowances of $52,431 and $59,206, respectively |
|
352,366 |
|
|
467,255 |
|
|
Roaming |
|
26,833 |
|
|
30,136 |
|
|
Affiliated |
|
667 |
|
|
980 |
|
|
Other, less allowances of $713 and $1,032, respectively |
|
104,605 |
|
|
88,224 |
|
Inventory, net |
|
218,882 |
|
|
238,188 |
|
|
Prepaid expenses |
|
65,510 |
|
|
65,596 |
|
|
Net deferred income tax asset |
|
99,105 |
|
|
99,105 |
|
|
Other current assets |
|
19,702 |
|
|
19,538 |
|
|
|
|
|
1,326,267 |
|
|
1,401,191 |
|
|
|
|
|
|
|
|
Assets held for sale |
|
- |
|
|
16,027 |
||
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
||
|
Licenses |
|
1,425,945 |
|
|
1,401,126 |
|
|
Goodwill |
|
387,524 |
|
|
387,524 |
|
|
Investments in unconsolidated entities |
|
289,842 |
|
|
265,585 |
|
|
|
|
|
2,103,311 |
|
|
2,054,235 |
Property, plant and equipment |
|
|
|
|
|
||
|
In service and under construction |
|
7,715,292 |
|
|
7,717,512 |
|
|
Less: Accumulated depreciation |
|
4,939,072 |
|
|
4,860,992 |
|
|
|
|
|
2,776,220 |
|
|
2,856,520 |
|
|
|
|
|
|
|
|
Other assets and deferred charges |
|
132,536 |
|
|
117,735 |
||
|
|
|
|
|
|
|
|
Total assets |
$ |
6,338,334 |
|
$ |
6,445,708 |
||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
3
United States Cellular Corporation |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet — Liabilities and Equity (Unaudited) |
||||||||||
(Dollars and shares in thousands) |
March 31, 2014 |
|
December 31, 2013 |
|||||||
Current liabilities |
|
|
|
|
|
|||||
|
Current portion of long-term debt |
$ |
166 |
|
$ |
166 |
||||
|
Accounts payable |
|
|
|
|
|
||||
|
|
Affiliated |
|
9,266 |
|
|
11,243 |
|||
|
|
Trade |
|
347,459 |
|
|
405,583 |
|||
|
Customer deposits and deferred revenues |
|
255,230 |
|
|
256,740 |
||||
|
Accrued taxes |
|
58,574 |
|
|
73,820 |
||||
|
Accrued compensation |
|
35,930 |
|
|
66,566 |
||||
|
Other current liabilities |
|
161,446 |
|
|
192,055 |
||||
|
|
|
|
|
|
|
868,071 |
|
|
1,006,173 |
|
|
|
|
|
|
|
|
|
|
|
Deferred liabilities and credits |
|
|
|
|
|
|||||
|
Net deferred income tax liability |
|
830,960 |
|
|
836,297 |
||||
|
Other deferred liabilities and credits |
|
330,467 |
|
|
315,073 |
||||
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
878,127 |
|
|
878,032 |
|||||
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
- |
|
|
- |
|||||
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests with redemption features |
|
543 |
|
|
536 |
|||||
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|||||
|
U.S. Cellular shareholders' equity |
|
|
|
|
|
||||
|
|
Series A Common and Common Shares |
|
|
|
|
|
|||
|
|
|
Authorized 190,000 shares (50,000 Series A Common and 140,000 Common Shares) |
|
|
|
|
|
||
|
|
|
Issued 88,074 shares (33,006 Series A Common and 55,068 Common Shares) |
|
|
|
|
|
||
|
|
|
Outstanding 84,185 shares (33,006 Series A Common and 51,179 Common Shares) and 84,205 shares (33,006 Series A Common and 51,199 Common Shares), respectively |
|
|
|
|
|
||
|
|
|
Par Value ($1 per share) ($33,006 Series A Common and $55,068 Common Shares) |
|
88,074 |
|
|
88,074 |
||
|
|
Additional paid-in capital |
|
1,429,148 |
|
|
1,424,729 |
|||
|
|
Treasury shares, at cost, 3,889 and 3,869 Common Shares, respectively |
|
(165,577) |
|
|
(164,692) |
|||
|
|
Retained earnings |
|
2,061,561 |
|
|
2,043,095 |
|||
|
|
|
Total U.S. Cellular shareholders' equity |
|
3,413,206 |
|
|
3,391,206 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
16,960 |
|
|
18,391 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
3,430,166 |
|
|
3,409,597 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
6,338,334 |
|
$ |
6,445,708 |
|||||
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
4
United States Cellular Corporation |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity (Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Cellular Shareholders |
|
|
|
|
|
|
|||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Additional Paid-In Capital |
|
Treasury Shares |
|
Retained Earnings |
|
Total U.S. Cellular Shareholders' Equity |
|
Noncontrolling Interests |
|
Total Equity |
||||||||
Balance, December 31, 2013 |
$ |
88,074 |
|
$ |
1,424,729 |
|
$ |
(164,692) |
|
$ |
2,043,095 |
|
$ |
3,391,206 |
|
$ |
18,391 |
|
$ |
3,409,597 |
|
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Cellular shareholders |
|
- |
|
|
- |
|
|
- |
|
|
19,482 |
|
|
19,482 |
|
|
- |
|
|
19,482 |
|
Net income (loss) attributable to noncontrolling interests classified as equity |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,107) |
|
|
(1,107) |
|
Repurchase of Common Shares |
|
- |
|
|
- |
|
|
(2,300) |
|
|
- |
|
|
(2,300) |
|
|
- |
|
|
(2,300) |
|
Incentive and compensation plans |
|
- |
|
|
- |
|
|
1,415 |
|
|
(1,016) |
|
|
399 |
|
|
- |
|
|
399 |
|
Stock-based compensation awards |
|
- |
|
|
4,576 |
|
|
- |
|
|
- |
|
|
4,576 |
|
|
- |
|
|
4,576 |
|
Tax windfall (shortfall) from stock awards |
|
- |
|
|
(157) |
|
|
- |
|
|
- |
|
|
(157) |
|
|
- |
|
|
(157) |
|
Distributions to noncontrolling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(324) |
|
|
(324) |
|
Balance, March 31, 2014 |
$ |
88,074 |
|
$ |
1,429,148 |
|
$ |
(165,577) |
|
$ |
2,061,561 |
|
$ |
3,413,206 |
|
$ |
16,960 |
|
$ |
3,430,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
5
United States Cellular Corporation |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity (Unaudited) |
|||||||||||||||||||||
|
|||||||||||||||||||||
|
|
U.S. Cellular Shareholders |
|
|
|
|
|
|
|||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Additional Paid-In Capital |
|
Treasury Shares |
|
Retained Earnings |
|
Total U.S. Cellular Shareholders' Equity |
|
Noncontrolling Interests |
|
Total Equity |
||||||||
Balance, December 31, 2012 |
$ |
88,074 |
|
$ |
1,412,453 |
|
$ |
(165,724) |
|
$ |
2,399,052 |
|
$ |
3,733,855 |
|
$ |
61,392 |
|
$ |
3,795,247 |
|
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Cellular shareholders |
|
- |
|
|
- |
|
|
- |
|
|
4,914 |
|
|
4,914 |
|
|
- |
|
|
4,914 |
|
Net income attributable to noncontrolling interests classified as equity |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
5,822 |
|
|
5,822 |
|
Repurchase of Common Shares |
|
- |
|
|
- |
|
|
(18,425) |
|
|
- |
|
|
(18,425) |
|
|
- |
|
|
(18,425) |
|
Incentive and compensation plans |
|
- |
|
|
- |
|
|
764 |
|
|
(641) |
|
|
123 |
|
|
- |
|
|
123 |
|
Stock-based compensation awards |
|
- |
|
|
5,036 |
|
|
- |
|
|
- |
|
|
5,036 |
|
|
- |
|
|
5,036 |
|
Tax windfall (shortfall) from stock awards |
|
- |
|
|
(181) |
|
|
- |
|
|
- |
|
|
(181) |
|
|
- |
|
|
(181) |
|
Distributions to noncontrolling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,396) |
|
|
(2,396) |
|
Balance, March 31, 2013 |
$ |
88,074 |
|
$ |
1,417,308 |
|
$ |
(183,385) |
|
$ |
2,403,325 |
|
$ |
3,725,322 |
|
$ |
64,818 |
|
$ |
3,790,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
6
United States Cellular Corporation
Notes to Consolidated Financial Statements
1. Basis of Presentation
United States Cellular Corporation (“U.S. Cellular”), a Delaware Corporation, is an 84%-owned subsidiary of Telephone and Data Systems, Inc. (“TDS”).
The accounting policies of U.S. Cellular conform to accounting principles generally accepted in the United States of America (“GAAP”) as set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The consolidated financial statements include the accounts of U.S. Cellular, its majority-owned subsidiaries, general partnerships in which U.S. Cellular has a majority partnership interest and certain entities in which U.S. Cellular has a variable interest that require consolidation under GAAP. All material intercompany accounts and transactions have been eliminated.
The consolidated financial statements included herein have been prepared by U.S. Cellular, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, U.S. Cellular believes that the disclosures included herein are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in U.S. Cellular’s Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2013.
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items, unless otherwise disclosed) necessary for a fair statement of the financial position as of March 31, 2014 and December 31, 2013, and the results of operations, cash flows and changes in equity for the three months ended March 31, 2014 and 2013. The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three months ended March 31, 2014 and 2013 equaled net income. These results are not necessarily indicative of the results to be expected for the full year.
Recently Issued Accounting Pronouncements
On April 10, 2014, the FASB issued Accounting Standards Update 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”). ASU 2014-08 changes the requirements and disclosures for reporting discontinued operations. U.S. Cellular is required to adopt the provisions of ASU 2014-08 effective January 1, 2015, although early adoption is permitted. The adoption of ASU 2014-08 is not expected to have a significant impact on U.S. Cellular’s financial position or results of operations.
Amounts Collected from Customers and Remitted to Governmental Authorities
If a tax is assessed upon the customer and U.S. Cellular merely acts as an agent in collecting the tax on behalf of the imposing governmental authority, then amounts collected from customers and remitted to governmental authorities are recorded on a net basis within a tax liability account in the Consolidated Balance Sheet. If the tax is assessed upon U.S. Cellular, then amounts collected from customers as recovery of the tax are recorded in Service revenues and amounts remitted to governmental authorities are recorded in Selling, general and administrative expenses in the Consolidated Statement of Operations. The amounts recorded gross in revenues that are billed to customers and remitted to governmental authorities totaled $26.4 million and $32.1 million for the three months ended March 31, 2014, and 2013, respectively.
2. Fair Value Measurements
As of March 31, 2014 and December 31, 2013, U.S. Cellular did not have any financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP. However, U.S. Cellular has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.
7
|
|
Level within the Fair Value Hierarchy |
|
March 31, 2014 |
|
December 31, 2013 |
||||||||
|
|
|
Book Value |
|
|
Fair Value |
|
Book Value |
|
Fair Value |
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
1 |
|
$ |
398,541 |
|
$ |
398,541 |
|
$ |
342,065 |
|
$ |
342,065 |
|
Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Notes |
1 |
|
|
40,056 |
|
|
40,056 |
|
|
50,104 |
|
|
50,104 |
Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.95% Senior Notes |
1 |
|
|
342,000 |
|
|
347,062 |
|
|
342,000 |
|
|
309,852 |
|
6.7% Senior Notes |
2 |
|
|
532,515 |
|
|
531,869 |
|
|
532,449 |
|
|
507,697 |
Short-term investments are designated as held-to-maturity investments and recorded at amortized cost in the Consolidated Balance Sheet. Long-term debt excludes capital lease obligations and the current portion of Long-term debt.
The fair values of Cash and cash equivalents and Short-term investments approximate their book values due to the short-term nature of these financial instruments. The fair value of Long-term debt was estimated using market prices for the 6.95% Senior Notes, and discounted cash flow analysis using an estimated yield to maturity of 6.91% for the 6.7% Senior Notes at March 31, 2014.
3. Income Taxes
U.S. Cellular is included in a consolidated federal income tax return and in certain state income tax returns with other members of the TDS consolidated group. For financial statement purposes, U.S. Cellular and its subsidiaries compute their income tax expense as if they comprised a separate affiliated group and were not included in the TDS consolidated group.
U.S. Cellular’s overall effective tax rate on Income before income taxes for the three months ended March 31, 2014 and 2013 was 40.6% and 40.8%, respectively.
4. Earnings Per Share
Basic earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon exercise of outstanding stock options and the vesting of restricted stock units.
The amounts used in computing earnings per common share and the effects of potentially dilutive securities on the weighted average number of common shares were as follows:
|
|
Three Months Ended |
||||
|
|
March 31, |
||||
|
|
2014 |
|
2013 |
||
(Dollars and shares in thousands, except per share amounts) |
|
|
|
|
|
|
Net income attributable to U.S. Cellular shareholders |
$ |
19,482 |
|
$ |
4,914 |
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic earnings per share |
|
84,213 |
|
|
83,838 |
|
Effects of dilutive securities: |
|
|
|
|
|
|
|
Stock options |
|
203 |
|
|
151 |
|
Restricted stock units |
|
649 |
|
|
599 |
Weighted average number of shares used in diluted earnings per share |
|
85,065 |
|
|
84,588 |
|
|
|
|
|
|
|
|
Basic earnings per share attributable to U.S. Cellular shareholders |
$ |
0.23 |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to U.S. Cellular shareholders |
$ |
0.23 |
|
$ |
0.06 |
Certain Common Shares issuable upon the exercise of stock options or vesting of restricted stock units were not included in average diluted shares outstanding for the calculation of Diluted earnings per share attributable to U.S. Cellular shareholders because their effects were antidilutive. The number of such Common Shares excluded, if any, is shown in the table below.
8
|
|
Three Months Ended |
||
|
|
March 31, |
||
|
|
2014 |
|
2013 |
(Shares in thousands) |
|
|
|
|
Stock options |
1,276 |
|
2,226 |
|
|
|
|
|
|
Restricted stock units |
- |
|
1 |
On June 25, 2013, U.S. Cellular paid a special cash dividend of $5.75 per share, for an aggregate amount of $482.3 million, to all holders of U.S. Cellular Common Shares and Series A Common Shares as of June 11, 2013. Outstanding U.S. Cellular stock options and restricted stock unit awards were equitably adjusted for the special cash dividend. The impact of such adjustments on the earnings per share calculation was reflected for all periods presented.
5. Acquisitions, Divestitures and Exchanges
Divestiture Transaction
On November 6, 2012, U.S. Cellular entered into a Purchase and Sale Agreement with subsidiaries of Sprint Corp., fka Sprint Nextel Corporation (“Sprint”). Pursuant to the Purchase and Sale Agreement, on May 16, 2013, U.S. Cellular transferred customers and certain PCS license spectrum to Sprint in U.S. Cellular’s Chicago, central Illinois, St. Louis and certain Indiana/Michigan/Ohio markets (“Divestiture Markets”) in consideration for $480 million in cash. The Purchase and Sale Agreement also contemplated certain other agreements, together with the Purchase and Sale Agreement collectively referred to as the “Divestiture Transaction.”
Pursuant to the Purchase and Sale Agreement, U.S. Cellular and Sprint also entered into certain other agreements, including customer and network transition services agreements, which require U.S. Cellular to provide customer, billing and network services to Sprint for a period of up to 24 months after the May 16, 2013 closing date. Sprint will reimburse U.S. Cellular for providing such services at an amount equal to U.S. Cellular’s estimated costs, including applicable overhead allocations. These services were substantially complete as of March 31, 2014. In addition, these agreements require Sprint to reimburse U.S. Cellular up to $200 million (the “Sprint Cost Reimbursement”) for certain network decommissioning costs, network site lease rent and termination costs, network access termination costs, and employee termination benefits for specified engineering employees. It is estimated that up to $175 million of the Sprint Cost Reimbursement will be recorded in (Gain) loss on sale of business and other exit costs, net and up to $25 million of the Sprint Cost Reimbursement will be recorded in System operations in the Consolidated Statement of Operations. For the three months ended March 31, 2014, $11.3 million of the Sprint Cost Reimbursement had been received and recorded in Cash received from divestitures in the Consolidated Statement of Cash Flows.
Financial impacts of the Divestiture Transaction are classified in the Consolidated Statement of Operations within Operating income. The table below describes the amounts U.S. Cellular has recognized and expects to recognize in the Consolidated Statement of Operations between the date the Purchase and Sale Agreement was signed and the end of the transition services period.
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Expected Period of Recognition |
|
Projected Range |
|
Cumulative Amount Recognized as of March 31, 2014 |
|
Actual Amount Recognized Three Months Ended March 31, 2014 |
|
Actual Amount Recognized Three Months Ended March 31, 2013 |
||||||||||
(Gain) loss on sale of business and other exit costs, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Proceeds from Sprint |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
2013 |
|
$ |
(480,000) |
|
$ |
(480,000) |
|
$ |
(480,000) |
|
$ |
- |
|
$ |
- |
|
|
Sprint Cost Reimbursement |
|
2013-2015 |
|
|
(120,000) |
|
|
(175,000) |
|
|
(92,272) |
|
|
(44,631) |
|
|
- |
|
Net assets transferred |
|
2013 |
|
|
213,593 |
|
|
213,593 |
|
|
213,593 |
|
|
- |
|
|
- |
|
|
Non-cash charges for the write-off and write-down of property under construction and related assets |
|
2012-2014 |
|
|
10,000 |
|
|
15,000 |
|
|
11,018 |
|
|
343 |
|
|
222 |
|
|
Employee related costs including severance, retention and outplacement |
|
2012-2014 |
|
|
12,000 |
|
|
18,000 |
|
|
14,200 |
|
|
(62) |
|
|
3,050 |
|
|
Contract termination costs |
|
2012-2015 |
|
|
100,000 |
|
|
130,000 |
|
|
96,671 |
|
|
37,087 |
|
|
2,900 |
|
|
Transaction costs |
|
2012-2014 |
|
|
5,000 |
|
|
7,000 |
|
|
5,774 |
|
|
209 |
|
|
918 |
|
|
|
Total (Gain) loss on sale of business and other exit costs, net |
|
|
|
$ |
(259,407) |
|
$ |
(271,407) |
|
$ |
(231,016) |
|
$ |
(7,054) |
|
$ |
7,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Incremental depreciation, amortization and accretion, net of salvage values |
|
2012-2014 |
|
|
210,000 |
|
|
220,000 |
|
|
211,656 |
|
|
13,085 |
|
|
38,046 |
|
(Increase) decrease in Operating income |
|
|
|
$ |
(49,407) |
|
$ |
(51,407) |
|
$ |
(19,360) |
|
$ |
6,031 |
|
$ |
45,136 |
10
Incremental depreciation, amortization and accretion, net of salvage values represents amounts recorded in the specified time periods as a result of a change in estimate for the remaining useful life and salvage value of certain assets and a change in estimate which accelerated the settlement dates of certain asset retirement obligations in conjunction with the Divestiture Transaction. Specifically, for the periods indicated, this is estimated depreciation, amortization and accretion recorded on assets and liabilities of the Divestiture Markets after the execution of the Purchase and Sale Agreement on November 6, 2012 less depreciation, amortization and accretion that would have been recorded on such assets and liabilities in the normal course, absent the Divestiture Transaction.
|
|
As a result of the transaction, U.S. Cellular recognized the following amounts in the Consolidated Balance Sheet: |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2014 |
|
|
|
|||||||
(Dollars in thousands) |
Balance December 31, 2013 |
|
Costs Incurred |
|
Cash Settlements (1) |
|
Adjustments (2) |
|
Balance March 31, 2014 |
|||||||
Accrued compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Employee related costs including severance, retention, outplacement |
$ |
2,053 |
|
$ |
169 |
|
$ |
(701) |
|
$ |
(231) |
|
$ |
1,290 |
|
Other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Contract termination costs |
$ |
13,992 |
|
$ |
12,673 |
|
$ |
(5,950) |
|
$ |
792 |
|
$ |
21,507 |
|
Other deferred liabilities and credits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Contract termination costs |
$ |
30,849 |
|
$ |
24,073 |
|
$ |
(1,924) |
|
$ |
(8,614) |
|
$ |
44,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Cash settlement amounts are included in either the Net income or changes in Other assets and liabilities line items as part of Cash flows from operating activities on the Consolidated Statement of Cash Flows. |
|||||||||||||||
(2) |
Adjustment to liability represents changes to previously accrued amounts. |
Other Acquisitions, Divestitures and Exchanges
On March 5, 2014, U.S. Cellular sold the majority of its St. Louis area non-operating market license for $92.3 million. A gain of $75.8 million was recorded in (Gain) loss on license sales and exchanges in the Consolidated Statement of Operations for the three months ended March 31, 2014.
On February 14, 2014, U.S. Cellular completed an exchange whereby U.S. Cellular received one E block PCS spectrum license covering Milwaukee, WI in exchange for one D block PCS spectrum license covering Milwaukee, WI. The exchange of licenses provided U.S. Cellular with spectrum to meet anticipated future capacity and coverage requirements. No cash, customers, network assets, other assets or liabilities were included in the exchange. As a result of this transaction, U.S. Cellular recognized a gain of $15.7 million, representing the difference between the $15.9 million fair value of the license surrendered, calculated using a market approach valuation method, and the $0.2 million carrying value of the license surrendered. This gain was recorded in (Gain) loss on license sales and exchanges in the Consolidated Statement of Operations for the three months ended March 31, 2014.
11
6. Intangible Assets
Changes in U.S. Cellular’s Licenses for the three months ended March 31, 2014 and 2013 are presented below. There were no significant changes to Goodwill during the periods presented.
Licenses |
|
|
|
|
|
||
|
|
|
March 31, 2014 |
|
March 31, 2013 |
||
(Dollars in thousands) |
|
|
|
|
|
||
Balance, beginning of period |
$ |
1,401,126 |
|
$ |
1,456,794 |
||
|
Acquisitions |
|
9,100 |
|
|
14,150 |
|
|
Exchanges, net |
|
15,719 |
|
|
- |
|
Balance, end of period |
$ |
1,425,945 |
|
$ |
1,470,944 |
||
7. Investments in Unconsolidated Entities
Investments in unconsolidated entities consist of amounts invested in wireless entities in which U.S. Cellular holds a noncontrolling interest. These investments are accounted for using either the equity or cost method.
|
The following table, which is based on information provided in part by third parties, summarizes the combined results of operations of U.S. Cellular’s equity method investments. |
|||||
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
||||
|