SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of report (Date of earliest event reported): April 29, 2004 The Leather Factory, Inc. (Exact Name of Registrant as Specified in Its Charter) Delaware (State or Other Jurisdiction of Incorporation) 1-12368 75-2543540 (Commission File Number) (IRS Employer Identification Number) 3847 East Loop 820 South, Fort Worth, Texas 76119 (Address of Principal Executive Offices) (Zip Code) (817) 496-4414 (Registrant's Telephone Number, Including Area Code) _____________________________________________________________________________ (Former Name or Former Address, if Changed Since Last Report) ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS (c) Exhibits. 99.1 Press release dated April 29, 2004 furnished pursuant to Item 12. ITEM 12. RESULTS OF OPERATIONS AND FINANCIAL CONDITION The Registrant is furnishing the press release attached as Exhibit 99.1 announcing the Registrant's first quarter 2004 financial results. This press release was issued on April 29, 2004. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. THE LEATHER FACTORY, INC. Date: April 29, 2004 BY: /s/ Wray Thompson Wray Thompson, Chairman of the Board and Chief Executive Officer EXHIBIT 99.1 FOR IMMEDIATE RELEASE APRIL 29, 2004 THE LEATHER FACTORY REPORTS 1ST QUARTER 2004 RESULTS NET INCOME UP 25% ON RECORD REVENUES FORT WORTH, TEXAS - The Leather Factory, Inc. (AMEX: TLF) today reported financial results for the first quarter of 2004. Net income for the quarter ended March 31, 2004 was $971,000, a 25% increase from $775,000 for the first quarter of 2003. Fully-diluted earnings per share for the quarter increased to $0.09 from $0.07 in the first quarter of last year. Total sales for the first quarter were $12.2 million, up 15% from $10.6 million in the same quarter last year. Tandy Leather sales increased $1.3 million in the first quarter, a 70% improvement over last year's first quarter. Twenty-nine stores comprised the Tandy Leather operations on March 31, 2004, compared to nineteen retail stores a year ago. Three new stores opened in the first quarter of 2004. First quarter sales for the Leather Factory wholesale centers increased $242,000 or 3% over the same quarter last year, in line with anticipated growth of 2-4% annually. Roberts, Cushman's first quarter sales increased $77,000 or 15% over the same period a year ago. Consolidated gross profit margins for the quarter improved to 55.2% compared to 53.5% a year ago. Operating expenses rose $748,000, less than 0.5% of sales. Increases in advertising and marketing initiatives plus expenses (rent, personnel, etc.) associated with the new Tandy Leather stores contributed to the additional costs. Wray Thompson, Chairman and Chief Executive Officer, commented, "All three operating segments produced positive results in the first quarter. We were on target with our goal of rapid profitability for new Tandy Leather stores, as two of the three new stores that were opened this quarter recorded profits in March. We made some modest progress in improving our operating margins and will continue those efforts with the goal of improving operating leverage as we continue Tandy Leather's expansion." The Leather Factory, Inc., (http://www.leatherfactory.com), headquartered in Fort Worth, Texas, is a specialty retailer and wholesale distributor of a broad product line including leather, leatherworking tools, buckles and adornments for belts, leather dyes and finishes, saddle and tack hardware, and do-it-yourself kits. It also manufactures and distributes decorative hat trims, leather lacing and kits. The Company distributes its products as The Leather Factory through its wholesale centers and as Tandy Leather Company through its retail stores (http://www.tandyleather.com). Its common stock trades on the American Stock Exchange with the symbol "TLF". Contact:Wray Thompson,CEO, The Leather Factory, Inc (817) 496-4414 Shannon Greene,CFO, The Leather Factory, Inc sgreene@leatherfactory.com This news release may contain forward-looking statements. All forward-looking statements made here or in other news releases issued by The Leather Factory, Inc. (TLF) are based on current expectations as of the date of the release. These forward-looking statements involve risks and uncertainties that could cause the results of The Leather Factory, Inc. to differ materially from management's current expectations. Many of these risks and uncertainties are detailed from time to time in TLF's reports filed with the Securities and Exchange Commission, including its most recent annual report on Form 10-K and the most recent quarterly report on Form 10-Q. Investors are reminded that past performance may not be predictive of future results. THE LEATHER FACTORY, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2003 Three Months 2004 2003 ----------- ----------- NET SALES $12,180,877 $10,560,085 COST OF SALES 5,455,964 4,914,581 ----------- ----------- Gross Profit 6,724,913 5,645,504 OPERATING EXPENSES 5,277,778 4,529,832 ----------- ----------- INCOME FROM OPERATIONS 1,447,135 1,115,672 Interest expense 13,638 63,352 Other, net 1,737 (30,818) ----------- ----------- Total other expense 15,375 32,534 ----------- ----------- INCOME BEFORE INCOME TAXES 1,431,760 1,083,138 PROVISION FOR INCOME TAXES 460,794 308,620 ----------- ----------- NET INCOME $970,966 $774,518 =========== =========== NET INCOME PER COMMON SHARE - BASIC $0.09 $0.08 =========== =========== NET INCOME PER COMMON SHARE-DILUTED $0.09 $0.07 =========== =========== WEIGHTED AVG NUMBER OF SHARES OUTSTANDING: Basic 10,506,995 10,177,433 Diluted 11,011,122 10,793,464 THE LEATHER FACTORY, INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED) 3/31/04 12/31/03 ----------- ------------ Cash $1,678,607 $1,728,344 Accounts receivable, net of allowance for doubtful accounts 3,055,545 1,828,738 Inventory 11,392,312 11,079,893 Prepaid income taxes - 206,023 Deferred income taxes 161,674 134,312 Other current assets 1,054,036 702,236 ----------- ------------ TOTAL CURRENT ASSETS 17,342,174 15,679,546 ----------- ------------ Property and equipment, net 1,904,646 1,905,893 Goodwill and other intangibles, net 1,170,587 1,136,784 Other assets 322,107 336,183 ----------- ------------ $20,739,514 $19,058,406 =========== =========== Accounts payable $2,355,092 $1,545,079 Accrued expenses and other liabilities 1,113,237 1,000,427 Income taxes payable 229,631 - Notes payable and current maturities of long-term debt - 1,134 ----------- ----------- TOTAL CURRENT LIABILITIES 3,697,960 2,546,640 ----------- ----------- Deferred income taxes 216,877 209,289 Notes payable and long-term debt, net of current maturities 1,267,984 1,792,984 ----------- ----------- Total Liabilities 5,182,821 4,548,913 Common stock 25,261 25,171 Paid-in capital 4,755,208 4,673,158 Retained earnings 10,775,685 9,804,719 Notes receivable secured by common stock (15,000) (20,000) Accumulated other comprehensive loss 15,539 26,445 ----------- ----------- Total Stockholders' Equity 15,556,693 14,509,493 ----------- ----------- $20,739,514 $19,058,406 =========== ===========