Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________________________
FORM 10-Q
_____________________________________________________________
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2018
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-12822
_____________________________________________________________
BEAZER HOMES USA, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________________________
|
| | |
DELAWARE | | 58-2086934 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
|
| | |
1000 Abernathy Road, Suite 260, Atlanta, Georgia | | 30328 |
(Address of principal executive offices) | | (Zip Code) |
(770) 829-3700
(Registrant’s telephone number, including area code)
_____________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act:
|
| | | |
Large accelerated filer | ¨ | Accelerated filer | x |
| | | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | |
| | | |
Smaller reporting company | ¨ | Emerging growth company | ¨ |
| | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
|
| | |
Class | | Outstanding as of July 23, 2018 |
Common Stock, $0.001 par value | | 33,674,122 |
BEAZER HOMES USA, INC.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| | | | | | | |
in thousands (except share and per share data) | June 30, 2018 | | September 30, 2017 |
ASSETS | | | |
Cash and cash equivalents | $ | 136,298 |
| | $ | 292,147 |
|
Restricted cash | 12,167 |
| | 12,462 |
|
Accounts receivable (net of allowance of $392 and $330, respectively) | 28,005 |
| | 36,323 |
|
Income tax receivable | 119 |
| | 88 |
|
Owned inventory | 1,767,983 |
| | 1,542,807 |
|
Investments in unconsolidated entities | 4,237 |
| | 3,994 |
|
Deferred tax assets, net | 195,145 |
| | 307,896 |
|
Property and equipment, net | 22,212 |
| | 17,566 |
|
Other assets | 10,861 |
| | 7,712 |
|
Total assets | $ | 2,177,027 |
| | $ | 2,220,995 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Trade accounts payable | $ | 143,135 |
| | $ | 103,484 |
|
Other liabilities | 124,722 |
| | 107,659 |
|
Total debt (net of premium of $2,833 and $3,413, respectively, and debt issuance costs of $15,170 and $14,800, respectively) | 1,326,503 |
| | 1,327,412 |
|
Total liabilities | 1,594,360 |
| | 1,538,555 |
|
Stockholders’ equity: | | | |
Preferred stock (par value $.01 per share, 5,000,000 shares authorized, no shares issued) | — |
| | — |
|
Common stock (par value $0.001 per share, 63,000,000 shares authorized, 33,678,305 issued and outstanding and 33,515,768 issued and outstanding, respectively) | 34 |
| | 34 |
|
Paid-in capital | 879,270 |
| | 873,063 |
|
Accumulated deficit | (296,637 | ) | | (190,657 | ) |
Total stockholders’ equity | 582,667 |
| | 682,440 |
|
Total liabilities and stockholders’ equity | $ | 2,177,027 |
| | $ | 2,220,995 |
|
See accompanying notes to condensed consolidated financial statements.
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
in thousands (except per share data) | 2018 | | 2017 | | 2018 | | 2017 |
Total revenue | $ | 511,521 |
| | $ | 478,588 |
| | $ | 1,339,188 |
| | $ | 1,243,297 |
|
Home construction and land sales expenses | 428,109 |
| | 399,675 |
| | 1,119,870 |
| | 1,043,041 |
|
Inventory impairments and abandonments | 168 |
| | 470 |
| | 168 |
| | 752 |
|
Gross profit | 83,244 |
| | 78,443 |
| | 219,150 |
| | 199,504 |
|
Commissions | 19,535 |
| | 18,773 |
| | 51,225 |
| | 48,728 |
|
General and administrative expenses | 42,473 |
| | 40,794 |
| | 120,610 |
| | 117,282 |
|
Depreciation and amortization | 3,656 |
| | 3,307 |
| | 9,229 |
| | 9,139 |
|
Operating income | 17,580 |
| | 15,569 |
| | 38,086 |
| | 24,355 |
|
Equity in income of unconsolidated entities | 147 |
| | 158 |
| | 302 |
| | 213 |
|
Loss on extinguishment of debt | — |
| | — |
| | (25,904 | ) | | (15,563 | ) |
Other expense, net | (30 | ) | | (2,871 | ) | | (4,628 | ) | | (12,007 | ) |
Income (loss) from continuing operations before income taxes | 17,697 |
| | 12,856 |
| | 7,856 |
| | (3,002 | ) |
Expense (benefit) from income taxes | 4,268 |
| | 5,742 |
| | 113,386 |
| | (1,262 | ) |
Income (loss) from continuing operations | 13,429 |
| | 7,114 |
| | (105,530 | ) | | (1,740 | ) |
(Loss) income from discontinued operations, net of tax | (20 | ) | | 9 |
| | (450 | ) | | (101 | ) |
Net income (loss) and comprehensive income (loss) | $ | 13,409 |
| | $ | 7,123 |
| | $ | (105,980 | ) | | $ | (1,841 | ) |
Weighted average number of shares: | | | | | | | |
Basic | 32,147 |
| | 31,971 |
| | 32,113 |
| | 31,944 |
|
Diluted | 32,726 |
| | 32,375 |
| | 32,113 |
| | 31,944 |
|
Basic earnings (loss) per share: | | | | | | | |
Continuing operations | $ | 0.42 |
| | $ | 0.22 |
| | $ | (3.29 | ) | | $ | (0.05 | ) |
Discontinued operations | — |
| | — |
| | (0.01 | ) | | — |
|
Total | $ | 0.42 |
| | $ | 0.22 |
| | $ | (3.30 | ) | | $ | (0.05 | ) |
Diluted income (loss) per share: | | | | | | | |
Continuing operations | $ | 0.41 |
| | $ | 0.22 |
| | $ | (3.29 | ) | | $ | (0.05 | ) |
Discontinued operations | — |
| | $ | — |
| | (0.01 | ) | | — |
|
Total | $ | 0.41 |
| | $ | 0.22 |
| | $ | (3.30 | ) | | $ | (0.05 | ) |
See accompanying notes to condensed consolidated financial statements.
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| | | | | | | |
| Nine Months Ended |
| June 30, |
in thousands | 2018 | | 2017 |
Cash flows from operating activities: | | | |
Net loss | $ | (105,980 | ) | | $ | (1,841 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Depreciation and amortization | 9,229 |
| | 9,139 |
|
Stock-based compensation expense | 7,692 |
| | 7,327 |
|
Inventory impairments and abandonments | 618 |
| | 752 |
|
Deferred and other income tax expense (benefit) | 112,752 |
| | (2,404 | ) |
Write-off of deposit on legacy land investment | — |
| | 2,700 |
|
Gain on sale of fixed assets | (207 | ) | | (123 | ) |
Change in allowance for doubtful accounts | 62 |
| | (178 | ) |
Equity in income of unconsolidated entities | (329 | ) | | (233 | ) |
Cash distributions of income from unconsolidated entities | 331 |
| | 138 |
|
Non-cash loss on extinguishment of debt | 3,173 |
| | 3,676 |
|
Changes in operating assets and liabilities: | | | |
Decrease in accounts receivable | 8,256 |
| | 13,588 |
|
Increase in income tax receivable | (31 | ) | | (88 | ) |
Increase in inventory | (222,304 | ) | | (70,770 | ) |
Increase in other assets | (3,469 | ) | | (1,970 | ) |
Increase in trade accounts payable | 39,651 |
| | 14,986 |
|
Increase (decrease) in other liabilities | 17,080 |
| | (14,607 | ) |
Net cash used in operating activities | (133,476 | ) | | (39,908 | ) |
Cash flows from investing activities: | | | |
Capital expenditures | (13,894 | ) | | (8,661 | ) |
Proceeds from sale of fixed assets | 226 |
| | 126 |
|
Investments in unconsolidated entities | (421 | ) | | (3,005 | ) |
Return of capital from unconsolidated entities | 176 |
| | 1,621 |
|
Net cash used in investing activities | (13,913 | ) | | (9,919 | ) |
Cash flows from financing activities: | | | |
Repayment of debt | (401,509 | ) | | (257,173 | ) |
Proceeds from issuance of new debt | 400,000 |
| | 250,000 |
|
Repayment of borrowings from credit facility | (75,000 | ) | | (25,000 | ) |
Borrowings from credit facility | 75,000 |
| | 25,000 |
|
Debt issuance costs | (5,743 | ) | | (4,757 | ) |
Other financing activities | (1,503 | ) | | (403 | ) |
Net cash used in financing activities | (8,755 | ) | | (12,333 | ) |
Decrease in cash, cash equivalents, and restricted cash | (156,144 | ) | | (62,160 | ) |
Cash, cash equivalents, and restricted cash at beginning of period | 304,609 |
| | 243,276 |
|
Cash, cash equivalents, and restricted cash at end of period | $ | 148,465 |
| | $ | 181,116 |
|
See accompanying notes to condensed consolidated financial statements.
BEAZER HOMES USA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Description of Business
Beazer Homes USA, Inc. is a geographically diversified homebuilder with active operations in 13 states within three geographic regions in the United States: the West, East, and Southeast. Unless the context indicates otherwise, the terms “we,” “us,” “our,” “Beazer,” “Beazer Homes,” and the “Company” used in this Quarterly Report on Form 10-Q refer to Beazer Homes USA, Inc. and its subsidiaries.
The Company's homes are designed to appeal to homeowners at different price points across various demographic segments and are generally offered for sale in advance of their construction. Our objective is to provide our customers with homes that incorporate exceptional value and quality, while seeking to maximize our return on invested capital over the course of a housing cycle.
For an additional description of our business, refer to Item 1 within our Annual Report on Form 10-K for the fiscal year ended September 30, 2017 (2017 Annual Report).
(2) Basis of Presentation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Such unaudited condensed consolidated financial statements do not include all of the information and disclosures required by GAAP for complete financial statements. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2017. In the opinion of management, all adjustments (consisting primarily of normal recurring adjustments) necessary for a fair presentation have been included in the accompanying unaudited condensed consolidated financial statements. The results of the Company's consolidated operations presented herein for the three and nine months ended June 30, 2018 are not necessarily indicative of the results to be expected for the full fiscal year due to seasonal variations in our operations and other factors.
Basis of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Beazer Homes USA, Inc. and its consolidated subsidiaries. Intercompany transactions and balances have been eliminated in consolidation.
In the past, we have discontinued homebuilding operations in various markets. Results from certain of these exited markets are reported as discontinued operations in the accompanying unaudited condensed consolidated statements of income (loss) for all periods presented (see Note 16 for a further discussion of our discontinued operations).
We evaluated events that occurred after the balance sheet date but before these financial statements were issued for accounting treatment and disclosure.
Our fiscal 2018 began on October 1, 2017 and ends on September 30, 2018. Our fiscal 2017 began on October 1, 2016 and ended on September 30, 2017.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make informed estimates and judgments that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Accordingly, actual results could differ from these estimates.
Inventory Valuation
We assess our inventory assets no less than quarterly for recoverability in accordance with the policies described in Notes 2 and 5 to the audited consolidated financial statements within our 2017 Annual Report. Our homebuilding inventories that are accounted for as held for development (projects in progress) include land and home construction assets grouped together as communities. Homebuilding inventories held for development are stated at cost (including direct construction costs, capitalized indirect costs, capitalized interest and real estate taxes) unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. For those communities that have been idled (land held for future development), all applicable interest and real estate taxes are expensed as incurred, and the inventory is stated at cost unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. We record land held for sale at the lower of the carrying value or fair value less costs to sell.
Recent Accounting Pronouncements
Revenue from Contracts with Customers. In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (ASU 2014-09). ASU 2014-09 requires entities to recognize revenue at an amount that the entity expects to be entitled to upon transferring control of goods or services to a customer, as opposed to when risks and rewards transfer to a customer under the existing revenue recognition guidance. In August 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09 for one year, which makes the guidance effective for the Company's first fiscal year beginning after December 15, 2017. Additionally, the FASB is permitting entities to early adopt the standard, which allows for either full retrospective or modified retrospective methods of adoption, for reporting periods beginning after December 15, 2016. We have been involved in industry-specific discussions with the FASB on the treatment of certain items related to our business. However, due to the nature of our operations, we expect to identify similar performance obligations under ASU 2014-09 compared with the deliverables and separate units of account we have identified under existing accounting standards. We expect to adopt the provisions of ASU 2014-09 effective October 1, 2018 under the modified retrospective approach. We do not believe the adoption of ASU 2014-09 will have a material impact on the amount or timing of our homebuilding revenues, although we expect our revenue-related disclosures to change. We are also continuing to evaluate the impact that adoption of this guidance may have on other areas of our business.
Leases. In February 2016, the FASB issued ASU 2016-02, Leases (ASU 2016-02). ASU 2016-02 requires lessees to record most leases on their balance sheets. The timing and classification of lease-related expenses for lessees will depend on whether a lease is determined to be an operating lease or a finance lease using updated criteria within ASU 2016-02. Operating leases will result in straight-line expense (similar to current operating leases), while finance leases will result in a front-loaded expense pattern (similar to current capital leases). Regardless of lease type, the lessee will recognize a right-of-use asset, representing the right to use the identified asset during the lease term, and a related lease liability, representing the present value of the lease payments over the lease term. Lessor accounting will be largely similar to that under the current lease accounting rules. The guidance within ASU 2016-02 will be effective for the Company's first fiscal year beginning after December 15, 2018, with early adoption permitted. ASU 2016-02 must be adopted using a modified retrospective approach, which requires application of the standard at the beginning of the earliest comparative period presented, with certain optional practical expedients. ASU 2016-02 also requires significantly enhanced disclosures around an entity's leases and the related accounting. We continue to evaluate the impact of ASU 2016-02 on our consolidated financial statements. However, a large majority of our leases are for office space, which we have determined will be treated as operating leases under ASU 2016-02. As such, we anticipate recording a right-of-use asset and related lease liability for these leases, but we do not expect our expense recognition pattern to change. Therefore, we do not anticipate any significant change to our statements of income or cash flows as a result of adopting ASU 2016-02.
Statement of Cash Flows. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flow - Restricted Cash (ASU 2016-18). ASU 2016-18 requires that an entity's statement of cash flows explain the change during the period in that entity's total cash and cash equivalents, including amounts generally described as restricted cash or restricted cash equivalents. Therefore, changes in restricted cash and restricted cash equivalents will no longer be shown as specific line items within the statement of cash flows. Additionally, an entity is to reconcile its cash and cash equivalents as per its balance sheet to the cash and cash equivalent balances presented in its statement of cash flows. The Company early adopted the guidance within ASU 2016-18 as of September 30, 2017. Therefore, changes in our restricted cash balances are no longer shown in our statements of cash flows as these balances are included in the beginning and ending cash balances in our statements of cash flows.
The following table presents the changes to our consolidated statements of cash flows as of June 30, 2017 due to the adoption of ASU 2016-18: |
| | | | |
in thousands | | Nine Months Ended June 30, 2017 |
Consolidated Statements of Cash Flows: | | |
Net cash used in investing activities (as originally reported) | | $ | (8,249 | ) |
Movements in restricted cash | | (1,670 | ) |
Net cash used in investing activities (as re-casted) | | $ | (9,919 | ) |
Business Combinations. In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (ASU 2017-01). ASU 2017-01 clarifies the framework for determining whether an integrated set of assets and activities meets the definition of a business. The revised framework establishes a screen for determining whether an integrated set of assets and activities is a business and narrows the definition of a business, which is expected to result in fewer transactions being accounted for as business combinations. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted for transactions that have not been reported in previously issued financial statements. The Company early adopted this guidance as of December 31, 2017 and applied it to applicable transactions occurring during this period.
Income Taxes. In December 2017, the Securities and Exchange Commission Staff issued SAB 118, which provides guidance on accounting for the income tax effects of the Tax Cuts and Jobs Act (Tax Act). SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company's accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements and should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act. The Company adopted the guidance of SAB 118 as of December 31, 2017. Refer to Note 10 for additional information on the Tax Act and the impact to our financial statements.
(3) Supplemental Cash Flow Information
The following table presents supplemental disclosure of non-cash and cash activity for the periods presented: |
| | | | | | | |
| Nine Months Ended |
| June 30, |
in thousands | 2018 | | 2017 |
Supplemental disclosure of non-cash activity: | | | |
Non-cash land acquisitions (a) | $ | — |
| | $ | 8,346 |
|
Land acquisitions for debt | — |
| | 6,305 |
|
Supplemental disclosure of cash activity: |
| |
|
Interest payments | $ | 60,025 |
| | $ | 60,847 |
|
Income tax payments | 495 |
| | 548 |
|
Tax refunds received | 39 |
| | 3 |
|
Reconciliation of cash, cash equivalents, and restricted cash: | | | |
Cash and cash equivalents | $ | 136,298 |
| | $ | 168,381 |
|
Restricted cash | 12,167 |
| | 12,735 |
|
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows | $ | 148,465 |
| | $ | 181,116 |
|
(a) For the nine months ended June 30, 2017, non-cash land acquisitions were comprised of lot takedowns from one of the Company's unconsolidated land development joint ventures.
(4) Investments in Unconsolidated Entities
As of June 30, 2018, the Company participated in certain joint ventures and had investments in unconsolidated entities in which it had less than a controlling interest. The following table presents the Company's investment in unconsolidated entities as well as the total equity and outstanding borrowings of such unconsolidated entities as of June 30, 2018 and September 30, 2017:
|
| | | | | | | |
in thousands | June 30, 2018 | | September 30, 2017 |
Investment in unconsolidated entities | $ | 4,237 |
| | $ | 3,994 |
|
Total equity of unconsolidated entities | 11,491 |
| | 11,811 |
|
Total outstanding borrowings of unconsolidated entities | 15,234 |
| | 15,797 |
|
Equity in income of unconsolidated entities is as follows for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
in thousands | 2018 | | 2017 | | 2018 | | 2017 |
Equity in income of unconsolidated entities | $ | 147 |
| | $ | 158 |
| | $ | 302 |
| | $ | 213 |
|
For the three and nine months ended June 30, 2018 and 2017, there were no impairments related to investments in unconsolidated entities.
Guarantees
Historically, the Company's joint ventures typically obtained secured acquisition, development, and construction financing. In addition, the Company and its joint venture partners provided varying levels of guarantees of debt and other debt-related obligations for these unconsolidated entities. However, as of June 30, 2018 and September 30, 2017, the Company had no outstanding guarantees or other debt-related obligations related to investments in unconsolidated entities.
Beazer and its joint venture partners generally provide unsecured environmental indemnities to land development joint venture project lenders. These indemnities obligate the Company to reimburse the project lenders for claims related to environmental matters for which they are held responsible. During the three and nine months ended June 30, 2018 and 2017, Beazer was not required to make any payments related to environmental indemnities.
In assessing the need to record a contingent liability for these guarantees, the Company considers its historical experience in being required to perform under the guarantees, the fair value of the collateral underlying these guarantees, and the financial condition of the applicable unconsolidated entities. In addition, the fair value of the collateral of unconsolidated entities is monitored to ensure that the related borrowings do not exceed the specified percentage of the value of the property securing the borrowings. As of June 30, 2018, no liability was recorded for the contingent aspects of any guarantees that were determined to be reasonably possible but not probable.
(5) Inventory
Owned inventory consisted of the following as of June 30, 2018 and September 30, 2017:
|
| | | | | | | |
in thousands | June 30, 2018 | | September 30, 2017 |
Homes under construction | $ | 641,780 |
| | $ | 419,312 |
|
Development projects in progress | 805,619 |
| | 785,777 |
|
Land held for future development | 84,813 |
| | 112,565 |
|
Land held for sale | 10,128 |
| | 17,759 |
|
Capitalized interest | 152,182 |
| | 139,203 |
|
Model homes | 73,461 |
| | 68,191 |
|
Total owned inventory | $ | 1,767,983 |
| | $ | 1,542,807 |
|
Homes under construction include homes substantially finished and ready for delivery and homes in various stages of construction, including the cost of the underlying lot. The Company had 168 (with a cost of $55.1 million) and 171 (with a cost of $52.6 million) substantially completed homes that were not subject to a sales contract (spec homes) as of June 30, 2018 and September 30, 2017, respectively. Development projects in progress consist principally of land and land improvement costs. Certain of the fully developed lots in this category are reserved by a customer deposit or sales contract. Land held for future development consists of communities for which construction and development activities are expected to occur in the future or have been idled. Land held for future development is stated at cost unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. All applicable interest and real estate taxes on land held for future development are expensed as incurred. Land held for sale includes land and lots that do not fit within our homebuilding programs and strategic plans in certain markets. Land held for sale is recorded at the lower of the carrying value or fair value less costs to sell.
The amount of interest we are able to capitalize is dependent upon our qualified inventory balance, which considers the status of our inventory holdings. Our qualified inventory balance includes the majority of our homes under construction and development projects in progress, but excludes land held for future development and land held for sale (see Note 6 for additional information on capitalized interest).
Total owned inventory by reportable segment and by category is presented in the table below as of June 30, 2018 and September 30, 2017:
|
| | | | | | | | | | | | | | | |
in thousands | Projects in Progress (a) | | Land Held for Future Development | | Land Held for Sale | | Total Owned Inventory |
June 30, 2018 | | | | | | | |
West Segment | $ | 815,784 |
| | $ | 59,764 |
| | $ | 2,255 |
| | $ | 877,803 |
|
East Segment | 302,950 |
| | 14,077 |
| | 7,159 |
| | 324,186 |
|
Southeast Segment | 344,729 |
| | 10,972 |
| | 690 |
| | 356,391 |
|
Corporate and unallocated (b) | 209,579 |
|
| — |
| | 24 |
| | 209,603 |
|
Total | $ | 1,673,042 |
| | $ | 84,813 |
| | $ | 10,128 |
| | $ | 1,767,983 |
|
September 30, 2017 | | | | | | | |
West Segment | $ | 673,828 |
| | $ | 87,231 |
| | $ | 3,848 |
| | $ | 764,907 |
|
East Segment | 250,002 |
| | 14,391 |
| | 11,578 |
| | 275,971 |
|
Southeast Segment | 301,268 |
| | 10,943 |
| | 1,233 |
| | 313,444 |
|
Corporate and unallocated (b) | 187,385 |
| | — |
| | 1,100 |
| | 188,485 |
|
Total | $ | 1,412,483 |
| | $ | 112,565 |
| | $ | 17,759 |
| | $ | 1,542,807 |
|
(a) Projects in progress include homes under construction, development projects in progress, capitalized interest, and model homes categories from the preceding table.
(b) Projects in progress amount includes capitalized interest and indirect costs that are maintained within our Corporate and unallocated segment. Land held for sale amount includes parcels held by our discontinued operations.
Inventory Impairments
When conducting our community level review for the recoverability of our inventory related to projects in progress, we establish a quarterly “watch list” of communities that carry gross margins in backlog and in our forecast that are below a minimum threshold of profitability, as well as recent closings that have gross margins less than a specific threshold. Each community is first evaluated qualitatively to determine if there are temporary factors driving the low profitability levels. Following our qualitative evaluation, communities with more than ten homes remaining to close are subjected to substantial additional financial and operational analyses and review that consider the competitive environment and other factors contributing to gross margins below our watch list threshold. Our assumptions about future home sales prices and absorption rates require significant judgment because the residential homebuilding industry is cyclical and is highly sensitive to changes in economic conditions. For certain communities, we determined that it is prudent to reduce sales prices or further increase sales incentives in response to a variety of factors, including competitive market conditions in those specific submarkets for the product and locations of these communities. For communities where the current competitive and market dynamics indicate that these factors may be other than temporary, which may call into question the recoverability of our investment, a formal impairment analysis is performed. The formal impairment analysis consists of both qualitative competitive market analyses and a quantitative analysis reflecting market and asset specific information. Market deterioration that exceeds our initial estimates may lead us to incur impairment charges on previously impaired homebuilding assets, in addition to homebuilding assets not currently impaired but for which indicators of impairment may arise if markets deteriorate.
For the quarter ended June 30, 2018, there were four communities on our quarterly watch list, two in the West segment and two in the Southeast segment. However, none of these communities required further analysis to be performed after considering certain qualitative factors. For the quarter ended June 30, 2017, there were three communities on our quarterly watch list, all in our West segment. However, none of these communities required further impairment analysis to be performed after considering certain qualitative factors.
Impairments on land held for sale generally represent write downs of these properties to net realizable value less estimated costs to sell and are based on current market conditions and our review of recent comparable transactions. Our assumptions about land sales prices require significant judgment because the real estate market is highly sensitive to changes in economic conditions. We calculate the estimated fair value of land held for sale based on current market conditions and assumptions made by management, which may differ materially from actual results and may result in additional impairments if market conditions deteriorate.
From time-to-time, we also determine that the proper course of action with respect to a community is to not exercise an option and to write off the deposit securing the option takedown and the related pre-acquisition costs, as applicable. In determining whether to abandon lots or lot option contracts, our evaluation is primarily based upon the expected cash flows from the property. Additionally, in certain limited instances, we are forced to abandon lots due to environmental, permitting, or other regulatory issues that do not allow us to build on those lots. If we intend to abandon or walk away from a property, we record a charge to earnings for the deposit amount and any related capitalized costs in the period such decision is made. Abandonment charges generally relate to our decision to abandon lots or not exercise certain option contracts that are not projected to produce adequate results, no longer fit with our long-term strategic plan or, in limited circumstances, are not suitable for building due to environmental or regulatory restrictions that are enacted.
The following table presents our total impairment and abandonment charges for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
in thousands | 2018 | | 2017 | | 2018 | | 2017 |
Land Held for Sale: | | | | | | | |
West | $ | — |
| | $ | — |
| | $ | — |
| | $ | 94 |
|
East | 168 |
| | 470 |
| | 168 |
| | 470 |
|
Total impairment charges on land held for sale | $ | 168 |
| | $ | 470 |
| | $ | 168 |
| | $ | 564 |
|
Abandonments: | | | | | | | |
East | — |
| | — |
| | — |
| | 188 |
|
Total continuing operations | $ | 168 |
| | $ | 470 |
| | $ | 168 |
| | $ | 752 |
|
Discontinued Operations: | | | | | | | |
Land Held for Sale | — |
| | — |
| | 450 |
| | — |
|
Total impairment and abandonment charges | $ | 168 |
| | $ | 470 |
| | $ | 618 |
| | $ | 752 |
|
Lot Option Agreements and Variable Interest Entities (VIEs)
As previously discussed, we also have access to land inventory through lot option contracts, which generally enable us to defer acquiring portions of properties owned by third parties and unconsolidated entities until we have determined whether to exercise our lot option. The majority of our lot option contracts require a non-refundable cash deposit or irrevocable letter of credit based on a percentage of the purchase price of the land for the right to acquire lots during a specified period of time at a specified price. Under lot option contracts, purchase of the properties is contingent upon satisfaction of certain requirements by us and the sellers. Our liability under option contracts is generally limited to forfeiture of the non-refundable deposits, letters of credit, and other non-refundable amounts incurred. We expect to exercise, subject to market conditions and seller satisfaction of contract terms, most of our remaining option contracts. Various factors, some of which are beyond our control, such as market conditions, weather conditions, and the timing of the completion of development activities, will have a significant impact on the timing of option exercises or whether lot options will be exercised at all.
The following table provides a summary of our interests in lot option agreements as of June 30, 2018 and September 30, 2017:
|
| | | | | | | |
in thousands | Deposits & Non-refundable Pre-acquisition Costs Incurred | | Remaining Obligation |
As of June 30, 2018 | | | |
Unconsolidated lot option agreements | $ | 73,018 |
| | $ | 355,773 |
|
As of September 30, 2017 | | | |
Unconsolidated lot option agreements | $ | 91,854 |
| | $ | 408,300 |
|
(6) Interest
Interest capitalized during the three and nine months ended June 30, 2018 and 2017 was limited by the balance of inventory eligible for capitalization. The following table presents certain information regarding interest for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
in thousands | 2018 | | 2017 | | 2018 | | 2017 |
Capitalized interest in inventory, beginning of period | $ | 149,034 |
| | $ | 146,916 |
| | $ | 139,203 |
| | $ | 138,108 |
|
Interest incurred | 25,803 |
| | 26,243 |
| | 76,850 |
| | 79,812 |
|
Interest expense not qualified for capitalization and included as other expense (a) | (205 | ) | | (2,934 | ) | | (5,290 | ) | | (12,232 | ) |
Capitalized interest amortized to home construction and land sales expenses (b) | (22,450 | ) | | (21,895 | ) | | (58,581 | ) | | (57,358 | ) |
Capitalized interest in inventory, end of period | $ | 152,182 |
| | $ | 148,330 |
| | $ | 152,182 |
| | $ | 148,330 |
|
(a) The amount of interest we are able to capitalize is dependent upon our qualified inventory balance, which considers the status of our inventory holdings. Our qualified inventory balance includes the majority of our homes under construction and development projects in progress, but excludes land held for future development and land held for sale.
(b) Capitalized interest amortized to home construction and land sale expenses varies based on the number of homes closed during the period and land sales, if any, as well as other factors.
(7) Borrowings
The Company's debt, net of premiums, discounts, and unamortized debt issuance costs consisted of the following as of June 30, 2018 and September 30, 2017:
|
| | | | | | | | | |
in thousands | Maturity Date | | June 30, 2018 | | September 30, 2017 |
5 3/4% Senior Notes | June 2019 | | $ | 96,393 |
| | $ | 321,393 |
|
8 3/4% Senior Notes | March 2022 | | 500,000 |
| | 500,000 |
|
7 1/4% Senior Notes | February 2023 | | 24,834 |
| | 199,834 |
|
6 3/4% Senior Notes | March 2025 | | 250,000 |
| | 250,000 |
|
5 7/8% Senior Notes | October 2027 | | 400,000 |
| | — |
|
Unamortized debt premium, net | | | 2,833 |
| | 3,413 |
|
Unamortized debt issuance costs | | | (15,170 | ) | | (14,800 | ) |
Total Senior Notes, net | | | 1,258,890 |
| | 1,259,840 |
|
Junior Subordinated Notes (net of unamortized accretion of $37,286 and $38,837, respectively) | July 2036 | | 63,487 |
| | 61,937 |
|
Other Secured Notes payable | Various Dates | | 4,126 |
| | 5,635 |
|
Total debt, net | | | $ | 1,326,503 |
| | $ | 1,327,412 |
|
Secured Revolving Credit Facility
The Secured Revolving Credit Facility (the Facility) provides working capital and letter of credit capacity. In October 2017, a Fourth Amendment to the Facility was executed. The Fourth Amendment (1) extends the termination date of the Facility from February 15, 2019 to February 15, 2020; (2) increases the maximum aggregate amount of commitments under the Facility (including borrowings and letters of credit) from $180.0 million to $200.0 million; and (3) includes a condition that allows the Facility to be increased by an additional $50 million to $250 million, subject to the approval of any lenders providing any such increase. The aggregate collateral ratio (as defined by the underlying Credit Agreement) remained at 4.00 to 1.00 and the after-acquired exclusionary condition (also as defined by the underlying Credit Agreement) remained at $800.0 million. The Facility continues to be with three lenders. For additional discussion of the Facility, refer to Note 8 to the audited consolidated financial statements within our 2017 Annual Report.
As of June 30, 2018, no borrowings and no letters of credit were outstanding under the Facility, resulting in a remaining capacity of $200.0 million. As of September 30, 2017, no borrowings were outstanding under the Facility; however, $34.7 million in letters of credit were outstanding, resulting in a remaining capacity of $145.3 million. The Facility requires compliance with certain covenants, including negative covenants and financial maintenance covenants. As of June 30, 2018, the Company was in compliance with all such covenants.
Letter of Credit Facilities
We have entered into stand-alone, cash-secured letter of credit agreements with banks to maintain our pre-existing letters of credit and to provide for the issuance of new letters of credit in addition to those issued under the Facility. As of June 30, 2018 and September 30, 2017, total letters of credit outstanding under these facilities were $10.8 million and $10.8 million, respectively, all of which were secured by cash collateral in restricted accounts.
In May 2018, the Company entered into a reimbursement agreement with Credit Suisse AG, which provides for the issuance of performance letters of credit, and an unsecured credit agreement with Credit Suisse International that provides for the issuance of up to $50.0 million of standby letters of credit to backstop the Company's obligations under the reimbursement agreement (collectively, the "Bilateral Facility"). The Bilateral Facility will terminate on June 10, 2021. As of June 30, 2018, the total stated amount of performance letters of credit issued under the reimbursement agreement was $26.4 million (and the stated amount of the backstop standby letter of credit issued under the credit agreement was $30.0 million). The Company may enter into additional arrangements to provide greater letter of credit capacity.
Senior Notes
Our Senior Notes are unsecured obligations ranking pari passu with all other existing and future senior indebtedness. Substantially all of our significant subsidiaries are full and unconditional guarantors of the Senior Notes and are jointly and severally liable for obligations under the Senior Notes and the Facility. Each guarantor subsidiary is a 100% owned subsidiary of Beazer Homes. See Note 15 for further information.
All unsecured Senior Notes rank equally in right of payment with all of our existing and future senior unsecured obligations, senior to all of the Company's existing and future subordinated indebtedness and effectively subordinated to the Company's existing and future secured indebtedness, including any outstanding indebtedness under the Facility, to the extent of the value of the assets securing such indebtedness. The unsecured Senior Notes and related guarantees are structurally subordinated to all indebtedness and other liabilities of all of the Company's subsidiaries that do not guarantee these notes, but are fully and unconditionally guaranteed jointly and severally on a senior basis by the Company's wholly-owned subsidiaries party to each applicable indenture.
The Company's Senior Notes are issued under indentures that contain certain restrictive covenants which, among other things, restrict our ability to pay dividends, repurchase our common stock, incur certain types of additional indebtedness, and to make certain investments. Compliance with our Senior Note covenants does not significantly impact our operations. We were in compliance with the covenants contained in the indentures of all of our Senior Notes as of June 30, 2018.
In October 2017, we issued and sold $400.0 million aggregate principal amount of 5.875% unsecured Senior Notes due October 2027 at par (before underwriting and other issuance costs) through a private placement to qualified institutional buyers (the 2027 Notes). Interest on the 2027 Notes is payable semi-annually beginning on April 15, 2018. The 2027 Notes will mature on October 15, 2027. We may redeem the 2027 Notes at any time prior to October 15, 2022, in whole or in part, at a redemption price equal to 100% of the principal amount of the notes to be redeemed, together with accrued and unpaid interest to, but excluding, the redemption date, plus a customary make-whole premium. In addition, on or prior to October 15, 2022, we may redeem up to 35% of the aggregate principal amount of the 2027 Notes with the net cash proceeds of certain equity offerings at a redemption price equal to 105.875% of the principal amount, plus accrued and unpaid interest to, but excluding, the redemption date, provided at least 65% of the aggregate principal amount of the 2027 Notes originally issued remains outstanding immediately after such redemption. Upon the occurrence of certain specified changes of control, the holders of the 2027 Notes will have the right to require us to purchase all or a part of the notes at a repurchase price equal to 101% of their principal amount, plus accrued and unpaid interest to, but excluding, the repurchase date. The covenants related to the 2027 Notes are consistent with our other senior notes. Refer to the table on the following page for additional details regarding redemption features of the 2027 Notes.
During the first quarter of fiscal 2018, the proceeds of the 2027 Notes, as well as $34.5 million cash on hand, were used to redeem $225.0 million of our 5.75% unsecured Senior Notes due 2019 and $175.0 million of our 7.25% unsecured Senior Notes due 2023, resulting in a loss on extinguishment of debt of $25.9 million during the nine months ended June 30, 2018, of which $3.2 million was a non-cash write-off of debt issuance and discount costs.
In March 2017, we issued and sold $250 million aggregate principal amount of 6.75% unsecured Senior Notes due March 2025 at par (before underwriting and other issuance costs) through a private placement to qualified institutional buyers (the 2025 Notes). Interest on the 2025 Notes is payable semi-annually, beginning on September 15, 2017. The 2025 Notes will mature on March 15, 2025. We may redeem the 2025 Notes at any time prior to March 15, 2020, in whole or in part, at a redemption price equal to 100% of the principal amount of the notes to be redeemed, together with accrued and unpaid interest to, but excluding, the redemption date, plus a customary make-whole premium. In addition, on or prior to March 15, 2020, we may redeem up to 35% of the aggregate principal amount of the 2025 Notes with the net cash proceeds of certain equity offerings at a redemption price equal to 106.75% of the principal amount, plus accrued and unpaid interest to, but excluding, the redemption date, provided at least 65% of the aggregate principal amount of the 2025 Notes originally issued remains outstanding immediately after such redemption. Upon the occurrence of certain specified changes of control, the holders of the 2025 Notes will have the right to require us to purchase all or a part of the notes at a repurchase price equal to 101% of their principal amount, plus accrued and unpaid interest to, but excluding, the repurchase date. The covenants related to the 2025 Notes are consistent with our other senior notes.
During the nine months ended June 30, 2017, we redeemed our outstanding Senior Notes due 2021, as well as the then outstanding balance on our term loan, mainly by utilizing the proceeds received from the 2025 Notes issued during the second quarter of fiscal 2017, which is discussed above, as well as cash on hand. This debt repurchase activity resulted in a loss on extinguishment of debt of $15.6 million during the nine months ended June 30, 2017.
For additional redemption features, refer to the table below that summarizes the redemption terms of our Senior Notes:
|
| | | | | | |
Senior Note Description | | Issuance Date | | Maturity Date | | Redemption Terms |
5 3/4% Senior Notes | | April 2014 | | June 2019 | | Callable at any time before March 15, 2019, in whole or in part, at a redemption price equal to 100% of the principal amount, plus a customary make-whole premium; on or after March 15, 2019, callable at 100% of the principal amount plus, in each case, accrued and unpaid interest |
8 3/4% Senior Notes | | September 2016 | | March 2022 | | Callable at any time prior to March 15, 2019, in whole or in part, at a redemption price equal to 100% of the principal amount, plus a customary make-whole premium; on or after March 15, 2019, callable at a redemption price equal to 104.375% of the principal amount; on or after March 15, 2020, callable at a redemption price equal to 102.188% of the principal amount; on or after March 15, 2021, callable at a redemption price equal to 100% of the principal amount plus, in each case, accrued and unpaid interest |
7 1/4% Senior Notes | | February 2013 | | February 2023 | | After February 1, 2018, callable at a redemption price equal to 103.625% of the principal amount; on or after February 1, 2019, callable at a redemption price equal to 102.417% of the principal amount; on or after February 1, 2020, callable at a redemption price equal to 101.208% of the principal amount; on or after February 1, 2021, callable at 100% of the principal amount plus, in each case, accrued and unpaid interest |
6 3/4% Senior Notes | | March 2017 | | March 2025 | | Callable at any time prior to March 15, 2020, in whole or in part, at a redemption price equal to 100% of the principal amount, plus a customary make-whole premium; on or after March 15, 2020, callable at a redemption price equal to 105.063% of the principal amount; on or after March 15, 2021, callable at a redemption price equal to 103.375% of the principal amount; on or after March 15, 2022, callable at a redemption price equal to 101.688% of the principal amount; on or after March 15, 2023, callable at a redemption price equal to 100.000% of the principal amount, plus, in each case, accrued and unpaid interest |
5 7/8% Senior Notes | | October 2017 | | October 2027 | | Callable at any time prior to October 15, 2022, in whole or in part, at a redemption price equal to 100% of the principal amount, plus a customary make-whole premium; on or after October 15, 2022, callable at a redemption price equal to 102.938% of the principal amount; on or after October 15, 2023, callable at a redemption price equal to 101.958% of the principal amount; on or after October 15, 2024, callable at a redemption price equal to 100.979% of the principal amount; on or after October 15, 2025, callable at a redemption price equal to 100.000% of the principal amount, plus, in each case, accrued and unpaid interest |
Junior Subordinated Notes
Our unsecured junior subordinated notes (Junior Subordinated Notes) mature on July 30, 2036. The Junior Subordinated Notes are redeemable at par and paid interest at a fixed rate of 7.987% for the first ten years ending July 30, 2016. The securities now have a floating interest rate as defined in the Junior Subordinated Notes Indenture, which was a weighted-average of 4.81% as of June 30, 2018 (because the rate on the portion of the Junior Subordinated Notes that was modified, as discussed subsequently, is subject to a floor). The obligations relating to these notes are subordinated to the Facility and the Senior Notes. In January 2010, we modified the terms of $75.0 million of these notes and recorded them at their then estimated fair value. Over the remaining life of the Junior Subordinated Notes, we will increase their carrying value until this carrying value equals the face value of the notes. As of June 30, 2018, the unamortized accretion was $37.3 million and will be amortized over the remaining life of the notes. As of June 30, 2018, we were in compliance with all covenants under our Junior Subordinated Notes.
Other Secured Notes Payable
We periodically acquire land through the issuance of notes payable. As of June 30, 2018 and September 30, 2017, we had outstanding secured notes payable of $4.1 million and $5.6 million, respectively, primarily related to land acquisitions. These secured notes payable related to land acquisitions have varying expiration dates between 2018 and 2019, and have a weighted-average fixed interest rate of 1.56% as of June 30, 2018. These notes are secured by the real estate to which they relate.
The agreements governing these secured notes payable contain various affirmative and negative covenants. There can be no assurance that we will be able to obtain any future waivers or amendments that may become necessary without significant additional cost or at all. In each instance, however, a covenant default can be cured by repayment of the indebtedness.
(8) Contingencies
Beazer Homes and certain of its subsidiaries have been and continue to be named as defendants in various construction defect claims, complaints, and other legal actions. The Company is subject to the possibility of loss contingencies related to these defects as well as others arising from its business. In determining loss contingencies, we consider the likelihood of loss and our ability to reasonably estimate the amount of such loss. An estimated loss is recorded when it is considered probable that a liability has been incurred and the amount of loss can be reasonably estimated.
Warranty Reserves
We currently provide a limited warranty ranging from one to two years covering workmanship and materials per our defined performance quality standards. In addition, we provide a limited warranty for up to ten years covering only certain defined structural element failures.
Our homebuilding work is performed by subcontractors that typically must agree to indemnify us with regard to their work and provide certificates of insurance demonstrating that they have met our insurance requirements and have named us as an additional insured under their policies. Therefore, many claims relating to workmanship and materials that result in warranty spending are the primary responsibility of these subcontractors. In addition, we maintain insurance coverage related to our construction efforts that can result in recoveries of warranty and construction defect costs above certain specified limits.
Warranty reserves are included in other liabilities within the consolidated balance sheets, and the provision for warranty accruals is included in home construction expenses in our consolidated statements of income. Reserves covering anticipated warranty expenses are recorded for each home closed. Management assesses the adequacy of warranty reserves each reporting period based on historical experience and the expected costs to remediate potential claims. Our review includes a quarterly analysis of the historical data and trends in warranty expense by operating division. Such analysis considers market-specific factors such as warranty experience, the number of home closings, the prices of homes, product mix, and other data in estimating warranty reserves. In addition, the analysis also contemplates the existence of any non-recurring or community-specific warranty-related matters that might not be included in historical data and trends. While estimated warranty liabilities are adjusted each reporting period based on the results of our quarterly analyses, we may not accurately predict actual warranty costs, which could lead to significant changes in the reserves.
Changes in warranty reserves are as follows for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
in thousands | 2018 | | 2017 | | 2018 | | 2017 |
Balance at beginning of period | $ | 14,583 |
| | $ | 25,386 |
| | $ | 18,091 |
| | $ | 39,131 |
|
Accruals for warranties issued (a) | 3,254 |
| | 3,727 |
| | 10,758 |
| | 9,549 |
|
Changes in liability related to warranties existing in prior periods (b) | 711 |
| | (1,293 | ) | | (2,574 | ) | | 6,581 |
|
Payments made (b) | (3,258 | ) | | (7,998 | ) | | (10,985 | ) | | (35,439 | ) |
Balance at end of period | $ | 15,290 |
| | $ | 19,822 |
| | $ | 15,290 |
| | $ | 19,822 |
|
(a) Accruals for warranties issued are a function of the number of home closings in the period, the selling prices of the homes closed, and the rates of accrual per home estimated as a percentage of the selling price of the home.
(b) Changes in liability related to warranties existing and payments made are elevated during the periods presented primarily due to charges and subsequent payments related to water intrusion issues in certain of our communities located in Florida (refer to separate discussion below).
Florida Water Intrusion Issues
In the latter portion of fiscal 2014, we began to experience an increase in reported stucco and water intrusion issues in certain of our communities in Florida (the Florida stucco issues). Through June 30, 2018, we cumulatively recorded charges related to these issues of $85.1 million.
Warranty reserves related to the Florida stucco issues increased during the three months ended June 30, 2018 by $0.1 million but decreased by $0.5 million during the nine months ended June 30, 2018. As of June 30, 2018, 708 homes have been identified as likely to require repairs, of which 682 homes have been repaired. The majority of the remaining repairs in our Florida communities are expected to be completed during fiscal 2018. We made payments related to the Florida stucco issues of $0.4 million and $2.1 million during the three and nine months ended June 30, 2018, respectively. These amounts included payments on fully repaired homes and homes for which remediation is not yet complete, bringing the remaining accrual related to this issue to $2.1 million as of June 30, 2018. This accrual is included in the overall warranty liability detailed above and includes homes deemed likely to require repair. Within the impacted communities, the total estimated cost of remediation for homes under warranty but deemed unlikely to require repair is approximately $2.3 million. For additional information related to the Florida stucco issues, refer to Note 9 of the notes to the consolidated financial statements in our 2017 Annual Report.
Insurance Recoveries
The Company has insurance policies that provide for the reimbursement of certain warranty costs incurred above specified thresholds for each period covered. We have surpassed these thresholds for certain policy years, particularly those that cover most of the homes impacted by the Florida stucco issues discussed above. As such, beginning with the first quarter of our fiscal 2015, we expect a substantial majority of additional costs incurred for warranty work on homes within these policy years to be reimbursed by our insurers.
We adjust our insurance receivables each quarter to reflect our estimate of future costs to be incurred subject to recoveries from insurers. Insurance receivables increased by $0.2 million during the three months ended June 30, 2018 and decreased by $0.2 million during the nine months ended June 30, 2018 to reflect the amounts deemed probable of receiving. The changes to our insurance receivables offset the current three and nine month period changes in our reserve related to the Florida stucco issues. For the three and nine months ended June 30, 2017, insurance receivables decreased by $0.6 million and increased by $5.6 million, respectively. Through June 30, 2018, actual plus expected insurance recoveries related to the Florida stucco issues cumulatively totaled $82.8 million.
Amounts recorded for anticipated insurance recoveries are reflected within the consolidated statements of income as a reduction of home construction expenses. Amounts not yet received from our insurer are recorded on a gross basis, without any reduction for the associated warranty expense, within accounts receivable on our consolidated balance sheets.
Litigation
From time-to-time, we receive claims from institutions that have acquired mortgages originated by our subsidiary, Beazer Mortgage Corporation (BMC), demanding damages or indemnity or that we repurchase such mortgages. BMC stopped originating mortgages in 2008. We have been able to resolve these claims for no cost or for amounts that are not material to our consolidated financial statements. We cannot rule out the potential for additional mortgage loan repurchase or indemnity claims in the future from other investors. At this time, we do not believe that the exposure related to any such claims would be material to our consolidated financial condition, results of operations, or cash flows. As of June 30, 2018, no liability has been recorded for any additional claims related to this matter as such exposure is not both probable and reasonably estimable.
In the normal course of business, we are subject to various lawsuits. We cannot predict or determine the timing or final outcome of these lawsuits or the effect that any adverse findings or determinations in pending lawsuits may have on us. In addition, an estimate of possible loss or range of loss, if any, cannot presently be made with respect to certain of these pending matters. An unfavorable determination in any of the pending lawsuits could result in the payment by us of substantial monetary damages that may not be fully covered by insurance. Further, the legal costs associated with the lawsuits and the amount of time required to be spent by management and our Board of Directors on these matters, even if we are ultimately successful, could have a material adverse effect on our financial condition, results of operations, or cash flows.
Other Matters
We and certain of our subsidiaries have been named as defendants in various claims, complaints, and other legal actions, most relating to construction defects, moisture intrusion, and product liability. Certain of the liabilities resulting from these actions are covered in whole or in part by insurance. In our opinion, based on our current assessment, the ultimate resolution of these matters will not have a material adverse effect on our financial condition, results of operations, or cash flows.
We have an accrual of $2.7 million and $3.9 million in other liabilities on our consolidated balance sheets for litigation and related matters, excluding warranty, as of June 30, 2018 and September 30, 2017, respectively.
We had outstanding letters of credit and performance bonds of approximately $37.2 million and $233.6 million, respectively, as of June 30, 2018, related principally to our obligations to local governments to construct roads and other improvements in various developments.
(9) Fair Value Measurements
As of the dates presented, we had assets on our consolidated balance sheets that were required to be measured at fair value on a recurring or non-recurring basis. We use a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value as follows:
| |
• | Level 1 – Quoted prices in active markets for identical assets or liabilities; |
| |
• | Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly through corroboration with market data; and |
| |
• | Level 3 – Unobservable inputs that reflect our own estimates about the assumptions market participants would use in pricing the asset or liability. |
Certain of our assets are required to be recorded at fair value on a recurring basis. The fair value of our deferred compensation plan assets is based on market-corroborated inputs (Level 2).
Certain of our assets are required to be recorded at fair value on a non-recurring basis when events and circumstances indicate that the carrying value of these assets may not be recovered. We review our long-lived assets, including inventory, for recoverability when factors indicate an impairment may exist, but no less than quarterly. Fair value of assets deemed to be impaired is determined based upon the type of asset being evaluated. The fair value of our owned inventory assets, when required to be calculated, is discussed within Notes 2 and 5. The fair value of our investments in unconsolidated entities is determined primarily using a discounted cash flow model to value the underlying net assets of the respective entities. Due to the substantial use of unobservable inputs in valuing the assets on a non-recurring basis, they are classified within Level 3.
Determining which hierarchical level an asset or liability falls within requires significant judgment. We evaluate our hierarchy disclosures each quarter.
The following table presents the period-end balances of assets measured at fair value on a recurring basis and the impairment-date fair value of certain assets measured at fair value on a non-recurring basis for each hierarchy level. These balances represent only those assets whose carrying values were adjusted to fair value during the periods presented:
|
| | | | | | | | | | | | | | | |
in thousands | Level 1 | | Level 2 | | Level 3 | | Total |
As of June 30, 2018 | | | | | | | |
Deferred compensation plan assets (a) | $ | — |
| | $ | 1,507 |
| | $ | — |
| | $ | 1,507 |
|
Land held for sale (b) | — |
| | — |
| | 426 |
| | 426 |
|
As of September 30, 2017 | | | | | | | |
Deferred compensation plan assets (a) | $ | — |
| | $ | 1,114 |
| | $ | — |
| | $ | 1,114 |
|
Development projects in progress (b) | — |
| | — |
| | 3,791 |
| | 3,791 |
|
Land held for sale (b) | — |
| | — |
| | 325 |
| | 325 |
|
(a) Measured at fair value on a recurring basis.
(b) Measured at fair value on a non-recurring basis.
The fair value of our cash and cash equivalents, restricted cash, accounts receivable, trade accounts payable, other liabilities, amounts due under the Facility (if outstanding), and other secured notes payable approximate their carrying amounts due to the short maturity of these assets and liabilities. When outstanding, obligations related to land not owned under option agreements approximate fair value.
The following table presents the carrying value and estimated fair value of certain of our other financial liabilities as of June 30, 2018 and September 30, 2017:
|
| | | | | | | | | | | | | | | |
| As of June 30, 2018 | | As of September 30, 2017 |
(In thousands) | Carrying Amount (a) | | Fair Value | | Carrying Amount (a) | | Fair Value |
Senior Notes (b) | $ | 1,258,890 |
| | $ | 1,237,492 |
| | $ | 1,259,840 |
| | $ | 1,355,657 |
|
Junior Subordinated Notes | 63,487 |
| | 63,487 |
| | 61,937 |
| | 61,937 |
|
| $ | 1,322,377 |
| | $ | 1,300,979 |
| | $ | 1,321,777 |
| | $ | 1,417,594 |
|
(a) Carrying amounts are net of unamortized debt premiums, debt issuance costs, and accretion.
(b) The estimated fair value for our publicly-held Senior Notes has been determined using quoted market rates (Level 2).
(10) Income Taxes
Income Tax Provision
The Company's income tax provision for quarterly interim periods is based on an estimated annual effective income tax rate calculated separately from the effect of significant, infrequent, or unusual items. The total income tax provision, including discontinued operations, was a tax expense of $4.3 million and $113.2 million for the three and nine months ended June 30, 2018, respectively, compared to an income tax expense of $5.7 million and income tax benefit of $1.3 million for the three and nine months ended June 30, 2017, respectively. The current fiscal year income tax expense was primarily driven by (1) income from continuing operations; (2) the remeasurement of our deferred tax assets as a result of the enactment of the Tax Cuts and Jobs Act (Tax Act); and (3) several discrete tax items, including the impacts to our stock-based compensation expense as a result of current period activity; these expenses were partially offset by (4) the completion of work necessary to claim an additional $2.8 million in tax credits related to prior fiscal years. The tax benefit for the nine months ended June 30, 2017 was primarily driven by the Company's loss from continuing operations, the completion of work necessary to claim an additional $1.3 million in tax credits, which were recorded in fiscal 2017 but related to fiscal 2016, and several other discrete tax items, including a prior period balance due for one of our operating jurisdictions.
Deferred Tax Assets and Liabilities
The Tax Act is comprehensive tax reform legislation that was enacted by the U.S. government on December 22, 2017. The Tax Act includes significant changes to the Internal Revenue Code, including a reduction in the corporate tax rate from 35% to 21%. Additionally, the Tax Act establishes new laws that will impact our fiscal 2019, including, but not limited to, eliminating the corporate alternative minimum tax (AMT), changes to how existing AMT credits can be realized, and imposing new limitations on the deductibility of certain executive compensation.
In connection with our initial analysis of the Tax Act's impacts, and in accordance with the guidance in SAB 118, we recorded a discrete net tax expense of $112.6 million during the three months ended December 31, 2017. This net expense is primarily related to the corporate tax rate reduction and the associated remeasurement of our deferred tax assets. While a provisional tax expense of $112.6 million was recorded based on reasonable estimates of the impact of the reduction in the corporate tax rate, the estimate may be affected by additional analyses related to the Tax Act and temporary differences that will reverse during our fiscal 2018 and subsequent tax years. No change to the estimate was recorded during the three months ended June 30, 2018.
The Company continues to evaluate its deferred tax assets each period to determine if a valuation allowance is required based on whether it is more likely than not that some portion of these deferred tax assets will not be realized. As of June 30, 2018, we concluded that it is more likely than not that a substantial portion of our deferred tax assets will be realized. As part of our analysis, we considered both positive and negative factors that impact profitability and whether those factors would lead to a change in the estimate of our deferred tax assets that may be realized in the future. Although the Tax Act may result in changes to our taxable income in the future, we do not anticipate that these changes, along with all available positive and negative evidence, would result in a change to our estimate of the realization of our deferred tax assets as of June 30, 2018. As such, our conclusions on the valuation allowance and Internal Revenue Code Section 382 limitations related to our deferred tax assets remain consistent with the determinations we made during the period ended September 30, 2017, and such conclusions are based on similar company specific and industry factors to those discussed in Note 13 to the audited consolidated financial statements within our 2017 Annual Report. In a near future period, we expect to reduce a portion of our remaining valuation allowance, generating a non-cash tax benefit that will have a material impact on net income and stockholders' equity, if additional positive evidence is present indicating that it is more likely than not that certain portions of our deferred tax assets will be realized.
(11) Stock-based Compensation
Stock-based compensation expense is included in G&A expenses in the condensed consolidated statements of income. A summary of the expense related to stock-based compensation by award type is as follows for the periods presented:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Nine Months Ended June 30, |
in thousands | | 2018 | | 2017 | | 2018 | | 2017 |
Stock options expense | | $ | 42 |
| | $ | 53 |
| | $ | 175 |
| | $ | 215 |
|
Restricted stock awards expense | | 2,442 |
| | 2,757 |
| | 7,517 |
| | 7,112 |
|
Before tax stock-based compensation expense | | 2,484 |
| | 2,810 |
| | 7,692 |
| | 7,327 |
|
Tax benefit | | (630 | ) | | (1,001 | ) | | (1,951 | ) | | (2,608 | ) |
After tax stock-based compensation expense | | $ | 1,854 |
| | $ | 1,809 |
| | $ | 5,741 |
| | $ | 4,719 |
|
During the nine months ended June 30, 2018 and 2017, employees surrendered 78,718 shares and 31,359 shares, respectively, to the Company in payment of minimum tax obligations upon the vesting of stock awards under our stock incentive plans. The aggregate value of surrendered shares based on the market price on the date of surrender was approximately $1.6 million and $0.4 million for the nine months ended June 30, 2018 and 2017, respectively.
Stock Options
The fair value of each stock option granted is estimated on the grant date using the Black-Scholes option-pricing model (Black-Scholes Model). As of June 30, 2018, the intrinsic value of our stock options outstanding, vested and expected to vest, and exercisable were $1.0 million, $1.0 million, and $1.0 million, respectively. As of June 30, 2018 and September 30, 2017, total unrecognized compensation cost related to nonvested stock options was $0.3 million and $0.3 million, respectively. The cost remaining as of June 30, 2018 is expected to be recognized over a weighted-average period of 2.0 years.
During the nine months ended June 30, 2018, we issued 23,680 stock options, each for one share of the Company's stock. These stock options typically vest ratably over three years from the grant date or two years from the grant date if issued under the Employee Stock Option Program (EOP; refer to Note 16 of the notes to the consolidated financial statements in our 2017 Annual Report). Following are the assumptions used to value stock options granted, which derived the weighted average fair value shown, for the period presented:
|
| | | | |
| | Nine Months Ended |
| | June 30, 2018 |
Expected life of options | | 5.0 years |
|
Expected volatility | | 44.71 | % |
Expected dividends | | — |
|
Weighted average risk-free interest rate | | 2.06 | % |
Weighted average fair value | | $ | 8.49 |
|
We relied upon a combination of the observed exercise behavior of our prior grants with similar characteristics, the vesting schedule of the current grants, and an index of peer companies with similar grant characteristics to determine the expected life of the options granted. We considered historic returns of our stock and the implied volatility of our publicly-traded options in determining expected volatility. We assumed no dividends would be paid since our Board of Directors has suspended payment of dividends indefinitely and payment of dividends is restricted under our Senior Note covenants. The risk-free interest rate is based on the term structure of interest rates at the time of the option grant.
Activity related to stock options for the periods presented is as follows:
|
| | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, 2018 | | June 30, 2018 |
| Shares | | Weighted Average Exercise Price | | Shares | | Weighted Average Exercise Price |
Outstanding at beginning of period | 550,259 |
| | $ | 14.18 |
| | 593,753 |
| | $ | 14.76 |
|
Granted | — |
| | — |
| | 23,680 |
| | 20.46 |
|
Exercised | (6,525 | ) | | 7.51 |
| | (8,191 | ) | | 7.52 |
|
Expired | (5,000 | ) | | 18.00 |
| | (61,967 | ) | | 23.19 |
|
Forfeited | (7,012 | ) | | 11.68 |
| | (15,553 | ) | | 10.46 |
|
Outstanding at end of period | 531,722 |
| | $ | 14.26 |
| | 531,722 |
| | $ | 14.26 |
|
Exercisable at end of period | 475,672 |
| | $ | 14.06 |
| | 475,672 |
| | $ | 14.06 |
|
Vested or expected to vest in the future | 531,722 |
| | $ | 14.26 |
| | 531,722 |
| | $ | 14.26 |
|
Restricted Stock Awards
The fair value of restricted stock awards with market conditions is estimated on the grant date using a Monte Carlo valuation model. The fair value of restricted stock awards without market conditions is based on the market price of the Company's common stock on the date of grant. If applicable, the cash-settled component of any awards granted to employees is accounted for as a liability, which is adjusted to fair value each reporting period until vested.
Compensation cost arising from restricted stock awards granted to employees is recognized as an expense using the straight-line method over the vesting period. As of June 30, 2018 and September 30, 2017, there was $11.2 million and $8.8 million, respectively, of total unrecognized compensation cost related to nonvested restricted stock awards. The cost remaining as of June 30, 2018 is expected to be recognized over a weighted average period of 1.8 years.
We issued two types of restricted stock awards during the nine months ended June 30, 2018 as follows: (1) performance-based restricted stock awards with a payout based on the Company's performance and certain market conditions; and (2) time-based restricted stock awards. Each award type is discussed further below.
Performance-Based Restricted Stock Awards. During the nine months ended June 30, 2018, we issued 165,085 shares of performance-based restricted stock with market conditions (2018 Performance Shares) to our executive officers and certain other employees. The 2018 Performance Shares are structured to be awarded based on the Company's performance under three pre-determined financial metrics at the end of the three-year performance period. After determining the number of shares earned based on these financial metrics, which can range from 0% to 175% of the targeted number of shares, the award will be subject to further upward or downward adjustment by as much as 20% based on the Company's relative total shareholder return (TSR) compared against the S&P Homebuilders Select Industry Index during the three-year performance period. The 2018 Performance Shares were valued using the Monte Carlo valuation model due to the existence of the TSR market condition and had an estimated fair value of $22.40 per share on the date of grant.
A Monte Carlo valuation model requires the following inputs: (1) the expected dividend yield on the underlying stock; (2) the expected price volatility of the underlying stock; (3) the risk-free interest rate for the period corresponding with the expected term of the award; and (4) the fair value of the underlying stock. For the Company and each member of the peer group, the following inputs were used in the Monte Carlo valuation model to determine the fair value as of the grant date for the 2018 Performance Shares: 0% dividend yield for the Company; expected price volatility ranging from 21.1% to 50.0%; and a risk-free interest rate of 1.81%. The methodology used to determine these assumptions is similar to the Black-Scholes Model; however, the expected term is determined by the model in the Monte Carlo simulation.
Each Performance Share represents a contingent right to receive one share of the Company's common stock if vesting is satisfied at the end of the three-year performance period. Any 2018 Performance Shares earned in excess of the target number of 165,085 shares may be settled in cash or additional shares at the discretion of the Compensation Committee of our Board of Directors. Any portion of these that do not vest at the end of the period will be forfeited.
Time-Based Restricted Stock Awards. During nine months ended June 30, 2018, we also issued 277,165 shares of time-based restricted stock (Restricted Shares) to our directors, executive officers, and certain other employees. The Restricted Shares granted to our non-employee directors vest on the one-year anniversary of the date of grant, while the Restricted Shares granted to our executive officers and other employees vest ratably over three years on each anniversary from the date of grant.
Activity relating to restricted stock awards for the period presented is as follows:
|
| | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2018 |
| Performance-Based Restricted Stock | | Time-Based Restricted Stock | | Total Restricted Stock |
| Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value |
Beginning of period | 668,766 |
| | $ | 15.72 |
| | 872,181 |
| | $ | 16.47 |
| | 1,540,947 |
| | $ | 16.14 |
|
Granted | 165,085 |
| | 22.40 |
| | 277,165 |
| | 18.98 |
| | 442,250 |
| | 20.26 |
|
Vested | — |
| | — |
| | (277,611 | ) | | 15.07 |
| | (277,611 | ) | | 15.07 |
|
Forfeited | (188,058 | ) | | 18.96 |
| | (21,643 | ) | | 16.52 |
| | (209,701 | ) | | 18.71 |
|
End of period | 645,793 |
| | $ | 16.48 |
| | 850,092 |
| | $ | 17.75 |
| | 1,495,885 |
| | $ | 17.20 |
|
(12) Earnings Per Share
Basic income (loss) per share is calculated by dividing net income (loss) by the weighted-average number of shares outstanding during the period. Diluted income per share adjusts the basic income per share for the effects of any potentially dilutive instruments, only in periods in which the Company has net income and such effects are dilutive under the treasury stock method. Basic and diluted income (loss) per share is calculated using unrounded numbers.
The Company reported net income for the three months ended June 30, 2018, but a net loss for the remaining periods presented. Accordingly, for the periods with a net loss, all common stock equivalents were excluded from the computation of diluted loss per share because inclusion would have resulted in anti-dilution. For the three and nine months ended June 30, 2018, 0.4 million and 1.6 million shares related to nonvested stock-based compensation awards, respectively, were excluded from our calculation of diluted income (loss) per share as a result of their anti-dilutive effect. For the three and nine months ended June 30, 2017, 0.5 million and 1.6 million shares related to nonvested stock-based compensation awards, respectively, were excluded from our calculation of diluted income per share as a result of their anti-dilutive effect.
|
| | | | | | | | | | | | |
| | Three Months Ended June 30, | | Nine Months Ended June 30, |
in thousands | | 2018 | | 2017 | | 2018 | | 2017 |
Basic shares | | 32,147 |
| | 31,971 |
| | 32,113 |
| | 31,944 |
|
Shares issuable upon vesting of restricted stock | | 500 |
| | 352 |
| | — |
| | — |
|
Shares issuable upon vesting of performance stock | | — |
| | 14 |
| | — |
| | — |
|
Shares issuable upon exercise of options | | 79 |
| | 38 |
| | — |
| | — |
|
Diluted shares | | 32,726 |
| | 32,375 |
| | 32,113 |
| | 31,944 |
|
(13) Other Liabilities
Other liabilities include the following as of June 30, 2018 and September 30, 2017:
|
| | | | | | | |
in thousands | June 30, 2018 | | September 30, 2017 |
Accrued bonus and deferred compensation | $ | 29,541 |
| | $ | 36,753 |
|
Customer deposits | 20,714 |
| | 11,704 |
|
Accrued interest | 24,367 |
| | 11,024 |
|
Accrued warranty expense | 15,290 |
| | 18,091 |
|
Litigation accrual | 2,749 |
| | 3,899 |
|
Income tax liabilities | 867 |
| | 811 |
|
Other | 31,194 |
| | 25,377 |
|
Total other liabilities | $ | 124,722 |
| | $ | 107,659 |
|
(14) Segment Information
We currently operate in 13 states that are grouped into three homebuilding segments based on geography. Revenue from our homebuilding segments is derived from the sale of homes that we construct and from land and lot sales. Our reportable segments have been determined on a basis that is used internally by management for evaluating segment performance and resource allocations. We have considered the applicable aggregation criteria and have combined our homebuilding operations into three reportable segments as follows:
West: Arizona, California, Nevada, and Texas
East: Delaware, Indiana, Maryland, New Jersey(a), Tennessee, and Virginia
Southeast: Florida, Georgia, North Carolina, and South Carolina
(a) During our fiscal 2015, we made the decision that we would not continue to reinvest in new homebuilding assets in our New Jersey division; therefore, it is no longer considered an active operation. However, it is included in this listing because the segment information below continues to include New Jersey.
Management’s evaluation of segment performance is based on segment operating income. Operating income for our homebuilding segments is defined as homebuilding, land sale, and other revenues less home construction, land development, and land sales expense, commission expense, depreciation and amortization, and certain G&A expenses that are incurred by or allocated to our homebuilding segments. The accounting policies of our segments are described in Note 2 to the consolidated financial statements within our 2017 Annual Report.
The following tables contain our revenue, operating income, and depreciation and amortization by segment for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
in thousands | 2018 | | 2017 | | 2018 | | 2017 |
Revenue | | | | | | | |
West | $ | 242,308 |
| | $ | 208,394 |
| | $ | 654,789 |
| | $ | 565,298 |
|
East | 132,415 |
| | 135,246 |
| | 328,680 |
| | 336,045 |
|
Southeast | 136,798 |
| | 134,948 |
| | 355,719 |
| | 341,954 |
|
Total revenue | $ | 511,521 |
| | $ | 478,588 |
| | $ | 1,339,188 |
| | $ | 1,243,297 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
in thousands | 2018 | | 2017 | | 2018 | | 2017 |
Operating income (a) | | | | | | | |
West | $ | 31,180 |
| | $ | 27,724 |
| | $ | 84,005 |
| | $ | 69,518 |
|
East (b) | 13,642 |
| | 14,544 |
| | 29,964 |
| | 26,633 |
|
Southeast | 11,557 |
| | 14,520 |
| | 26,364 |
| | 32,109 |
|
Segment total | 56,379 |
| | 56,788 |
| | 140,333 |
| | 128,260 |
|
Corporate and unallocated (c) | (38,799 | ) | | (41,219 | ) | | (102,247 | ) | | (103,905 | ) |
Total operating income | $ | 17,580 |
| | $ | 15,569 |
| | $ | 38,086 |
| | $ | 24,355 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
in thousands | 2018 | | 2017 | | 2018 | | 2017 |
Depreciation and amortization | | | | | | | |
West | $ | 1,983 |
| | $ | 1,641 |
| | $ | 4,936 |
| | $ | 4,434 |
|
East | 700 |
| | 742 |
| | 1,690 |
| | 1,869 |
|
Southeast | 746 |
| | 646 |
| | 1,867 |
| | 1,768 |
|
Segment total | 3,429 |
| | 3,029 |
| | 8,493 |
| | 8,071 |
|
Corporate and unallocated (c) | 227 |
| | 278 |
| | 736 |
| | 1,068 |
|
Total depreciation and amortization | $ | 3,656 |
| | $ | 3,307 |
| | $ | 9,229 |
| | $ | 9,139 |
|
(a) Operating income is impacted by impairment and abandonment charges incurred during the periods presented (see Note 5).
(b) Operating income for our East segment for the nine months ended June 30, 2017 was impacted by a charge to G&A of $2.7 million related to the write-off of a deposit on a legacy investment in a development site that we deemed uncollectible.
(c) Corporate and unallocated operating loss includes amortization of capitalized interest; movement in capitalized indirects; expenses related to numerous shared services functions that benefit all segments but are not allocated to the operating segments reported above, including information technology, treasury, corporate finance, legal, branding and national marketing; and certain other amounts that are not allocated to our operating segments.
Corporate and unallocated depreciation and amortization represents depreciation and amortization related to assets held by our corporate functions that benefit all segments.
The following table contains capital expenditures by segment for the periods presented:
|
| | | | | | | |
| Nine Months Ended |
| June 30, |
in thousands | 2018 | | 2017 |
Capital Expenditures | | | |
West | $ | 6,478 |
| | $ | 4,659 |
|
East | 1,870 |
| | 2,073 |
|
Southeast | 2,215 |
| | 1,705 |
|
Corporate and unallocated | 3,331 |
| | 224 |
|
Total capital expenditures | $ | 13,894 |
| | $ | 8,661 |
|
The following table contains our asset balance by segment as of June 30, 2018 and September 30, 2017:
|
| | | | | | | |
in thousands | June 30, 2018 | | September 30, 2017 |
Assets | | | |
West | $ | 897,470 |
| | $ | 779,964 |
|
East | 335,537 |
| | 298,532 |
|
Southeast | 370,270 |
| | 331,618 |
|
Corporate and unallocated (a) | 573,750 |
| | 810,881 |
|
Total assets | $ | 2,177,027 |
| | $ | 2,220,995 |
|
(a) Primarily consists of cash and cash equivalents, restricted cash, deferred taxes, capitalized interest and indirects, and other items that are not allocated to the segments.
(15) Supplemental Guarantor Information
As discussed in Note 7, our obligations to pay principal, premium, if any, and interest under certain debt are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes or the Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. The following unaudited financial information presents the line items of our unaudited condensed consolidated financial statements separated by amounts related to the parent issuer, guarantor subsidiaries, non-guarantor subsidiaries, and consolidating adjustments as of or for the periods presented.
Beazer Homes USA, Inc.
Condensed Consolidating Balance Sheet Information
June 30, 2018
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
ASSETS | | | | | | | | | |
Cash and cash equivalents | $ | 130,457 |
| | $ | 9,087 |
| | $ | 631 |
| | $ | (3,877 | ) | | $ | 136,298 |
|
Restricted cash | 10,970 |
| | 1,197 |
| | — |
| | — |
| | 12,167 |
|
Accounts receivable (net of allowance of $392) |
|
| | 28,003 |
| | 2 |
| | — |
| | 28,005 |
|
Income tax receivable | 119 |
| | — |
| | — |
| | — |
| | 119 |
|
Owned inventory |
|
| | 1,767,983 |
| | — |
| | — |
| | 1,767,983 |
|
Investments in unconsolidated entities | 773 |
| | 3,464 |
| | — |
| | — |
| | 4,237 |
|
Deferred tax assets, net | 195,145 |
| | — |
| | — |
| | — |
| | 195,145 |
|
Property and equipment, net |
|
| | 22,212 |
| | — |
| | — |
| | 22,212 |
|
Investments in subsidiaries | 615,081 |
| | — |
| | — |
| | (615,081 | ) | | — |
|
Intercompany | 978,478 |
| | — |
| | 2,312 |
| | (980,790 | ) | | — |
|
Other assets | 809 |
| | 10,033 |
| | 19 |
| | — |
| | 10,861 |
|
Total assets | $ | 1,931,832 |
| | $ | 1,841,979 |
| | $ | 2,964 |
| | $ | (1,599,748 | ) | | $ | 2,177,027 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | |
Trade accounts payable | $ | — |
| | $ | 143,135 |
| | $ | — |
| |
|
|
| | $ | 143,135 |
|
Other liabilities | 24,476 |
| | 100,056 |
| | 190 |
| |
|
| | 124,722 |
|
Intercompany | 2,312 |
| | 982,355 |
| | — |
| | (984,667 | ) | | — |
|
Total debt (net of premium and debt issuance costs) | 1,322,377 |
| | 4,126 |
| | — |
| |
|
| | 1,326,503 |
|
Total liabilities | 1,349,165 |
| | 1,229,672 |
| | 190 |
| | (984,667 | ) | | 1,594,360 |
|
Stockholders’ equity | 582,667 |
| | 612,307 |
| | 2,774 |
| | (615,081 | ) | | 582,667 |
|
Total liabilities and stockholders’ equity | $ | 1,931,832 |
| | $ | 1,841,979 |
| | $ | 2,964 |
| | $ | (1,599,748 | ) | | $ | 2,177,027 |
|
Beazer Homes USA, Inc.
Condensed Consolidating Balance Sheet Information
September 30, 2017
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
ASSETS | | | | | | | | | |
Cash and cash equivalents | $ | 283,191 |
| | $ | 15,393 |
| | $ | 724 |
| | $ | (7,161 | ) | | $ | 292,147 |
|
Restricted cash | 11,001 |
| | 1,461 |
| | — |
| | — |
| | 12,462 |
|
Accounts receivable (net of allowance of $330) | — |
| | 36,322 |
| | 1 |
| | — |
| | 36,323 |
|
Income tax receivable | 88 |
| | — |
| | — |
| | — |
| | 88 |
|
Owned inventory | — |
| | 1,542,807 |
| | — |
| | — |
| | 1,542,807 |
|
Investments in unconsolidated entities | 773 |
| | 3,221 |
| | — |
| | — |
| | 3,994 |
|
Deferred tax assets, net | 307,896 |
| | — |
| | — |
| | — |
| | 307,896 |
|
Property and equipment, net | — |
| | 17,566 |
| | — |
| | — |
| | 17,566 |
|
Investments in subsidiaries | 808,067 |
| | — |
| | — |
| | (808,067 | ) | | — |
|
Intercompany | 606,168 |
| | — |
| | 2,337 |
| | (608,505 | ) | | — |
|
Other assets | 599 |
| | 7,098 |
| | 15 |
| | — |
| | 7,712 |
|
Total assets | $ | 2,017,783 |
| | $ | 1,623,868 |
| | $ | 3,077 |
| | $ | (1,423,733 | ) | | $ | 2,220,995 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | |
Trade accounts payable | $ | — |
| | $ | 103,484 |
| | $ | — |
| | $ | — |
| | $ | 103,484 |
|
Other liabilities | 11,229 |
| | 96,189 |
| | 241 |
| | — |
| | 107,659 |
|
Intercompany | 2,337 |
| | 613,329 |
| | — |
| | (615,666 | ) | | — |
|
Total debt (net of premium and debt issuance costs) | 1,321,777 |
| | 5,635 |
| | — |
| | — |
| | 1,327,412 |
|
Total liabilities | 1,335,343 |
| | 818,637 |
| | 241 |
| | (615,666 | ) | | 1,538,555 |
|
Stockholders’ equity | 682,440 |
| | 805,231 |
| | 2,836 |
| | (808,067 | ) | | 682,440 |
|
Total liabilities and stockholders’ equity | $ | 2,017,783 |
| | $ | 1,623,868 |
| | $ | 3,077 |
| | $ | (1,423,733 | ) | | $ | 2,220,995 |
|
Beazer Homes USA, Inc.
Consolidating Statements of Income (Loss) and Comprehensive Income (Loss)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
Three Months Ended June 30, 2018 | | | | | | | | | |
Total revenue | $ | — |
| | $ | 511,521 |
| | $ | 23 |
| | $ | (23 | ) | | $ | 511,521 |
|
Home construction and land sales expenses | 22,441 |
| | 405,691 |
| | — |
| | (23 | ) | | 428,109 |
|
Gross (loss) profit | (22,441 | ) | | 105,662 |
| | 23 |
| | — |
| | 83,244 |
|
Commissions | — |
| | 19,535 |
| | — |
| | — |
| | 19,535 |
|
General and administrative expenses | — |
| | 42,445 |
| | 28 |
| | — |
| | 42,473 |
|
Depreciation and amortization | — |
| | 3,656 |
| | — |
| | — |
| | 3,656 |
|
Operating (loss) income | (22,441 | ) | | 40,026 |
| | (5 | ) | | — |
| | 17,580 |
|
Equity in income of unconsolidated entities | — |
| | 147 |
| | — |
| | — |
| | 147 |
|
Other (expense) income, net | (204 | ) | | 187 |
| | (13 | ) | | — |
| | (30 | ) |
(Loss) income before income taxes | (22,645 | ) | | 40,360 |
| | (18 | ) | | — |
| | 17,697 |
|
(Benefit) expense from income taxes | (6,069 | ) | | 10,341 |
| | (4 | ) | | — |
| | 4,268 |
|
Equity in income of subsidiaries | 30,005 |
| | — |
| | — |
| | (30,005 | ) | | — |
|
Income (loss) from continuing operations | 13,429 |
| | 30,019 |
| | (14 | ) | | (30,005 | ) | | 13,429 |
|
Loss from discontinued operations, net of tax |
|
| | (11 | ) | | (9 | ) | |
|
| | (20 | ) |
Equity in loss of subsidiaries from discontinued operations | (20 | ) | |
|
| |
|
| | 20 |
| |
|
|
Net income (loss) and comprehensive income (loss) | $ | 13,409 |
| | $ | 30,008 |
| | $ | (23 | ) | | $ | (29,985 | ) | | $ | 13,409 |
|
| | | | | | | | | |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
Three Months Ended June 30, 2017 | | | | | | | | | |
Total revenue | $ | — |
| | $ | 478,588 |
| | $ | 24 |
| | $ | (24 | ) | | $ | 478,588 |
|
Home construction and land sales expenses | 21,895 |
| | 377,804 |
| | — |
| | (24 | ) | | 399,675 |
|
Inventory impairments and abandonments | — |
| | 470 |
| | — |
| | — |
| | 470 |
|
Gross (loss) profit | (21,895 | ) | | 100,314 |
| | 24 |
| | — |
| | 78,443 |
|
Commissions | — |
| | 18,773 |
| | — |
| | — |
| | 18,773 |
|
General and administrative expenses | — |
| | 40,767 |
| | 27 |
| | — |
| | 40,794 |
|
Depreciation and amortization | — |
| | 3,307 |
| | — |
| | — |
| | 3,307 |
|
Operating (loss) income | (21,895 | ) | | 37,467 |
| | (3 | ) | | — |
| | 15,569 |
|
Equity in income of unconsolidated entities | — |
| | 158 |
| | — |
| | — |
| | 158 |
|
Other (expense) income, net | (2,934 | ) | | 71 |
| | (8 | ) | | — |
| | (2,871 | ) |
(Loss) income before income taxes | (24,829 | ) | | 37,696 |
| | (11 | ) | | — |
| | 12,856 |
|
(Benefit) expense from income taxes | (9,100 | ) | | 14,846 |
| | (4 | ) | | — |
| | 5,742 |
|
Equity in income of subsidiaries | 22,843 |
| | — |
| | — |
| | (22,843 | ) | | — |
|
Income (loss) from continuing operations | 7,114 |
| | 22,850 |
| | (7 | ) | | (22,843 | ) | | 7,114 |
|
Income (loss) from discontinued operations, net of tax | — |
| | 17 |
| | (8 | ) | | — |
| | 9 |
|
Equity in income of subsidiaries from discontinued operations | 9 |
| | — |
| | — |
| | (9 | ) | | — |
|
Net income (loss) and comprehensive income (loss) | $ | 7,123 |
| | $ | 22,867 |
| | $ | (15 | ) | | $ | (22,852 | ) | | $ | 7,123 |
|
|
| | | | | | | | | | | | | | | | | | | |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
Nine Months Ended June 30, 2018 | | | | | | | | | |
Total revenue | $ | — |
| | $ | 1,339,188 |
| | $ | 60 |
| | $ | (60 | ) | | $ | 1,339,188 |
|
Home construction and land sales expenses | 58,564 |
| | 1,061,366 |
| | — |
| | (60 | ) | | 1,119,870 |
|
Gross (loss) profit | (58,564 | ) | | 277,654 |
| | 60 |
| | — |
| | 219,150 |
|
Commissions | — |
| | 51,225 |
| | — |
| | — |
| | 51,225 |
|
General and administrative expenses | — |
| | 120,513 |
| | 97 |
| | — |
| | 120,610 |
|
Depreciation and amortization | — |
| | 9,229 |
| | — |
| | — |
| | 9,229 |
|
Operating (loss) income | (58,564 | ) | | 96,687 |
| | (37 | ) | | — |
| | 38,086 |
|
Equity in income of unconsolidated entities | — |
| | 302 |
| | — |
| | — |
| | 302 |
|
Loss on extinguishment of debt | (25,904 | ) | | — |
| | — |
| | — |
| | (25,904 | ) |
Other (expense) income, net | (5,289 | ) | | 687 |
| | (26 | ) | | — |
| | (4,628 | ) |
(Loss) income before income taxes | (89,757 | ) | | 97,676 |
| | (63 | ) | | — |
| | 7,856 |
|
(Benefit) expense from income taxes | (23,966 | ) | | 137,370 |
| | (18 | ) | | — |
| | 113,386 |
|
Equity in loss of subsidiaries | (39,739 | ) | | — |
| | — |
| | 39,739 |
| | — |
|
Loss from continuing operations | (105,530 | ) | | (39,694 | ) | | (45 | ) | | 39,739 |
| | (105,530 | ) |
Loss from discontinued operations, net of tax | — |
| | (432 | ) | | (18 | ) | | — |
| | (450 | ) |
Equity in loss of subsidiaries from discontinued operations | (450 | ) | | — |
| | — |
| | 450 |
| | — |
|
Net loss and comprehensive loss | $ | (105,980 | ) | | $ | (40,126 | ) | | $ | (63 | ) | | $ | 40,189 |
| | $ | (105,980 | ) |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
Nine Months Ended June 30, 2017 | | | | | | | | | |
Total revenue | $ | — |
| | $ | 1,243,297 |
| | $ | 84 |
| | $ | (84 | ) | | $ | 1,243,297 |
|
Home construction and land sales expenses | 57,358 |
| | 985,767 |
| | — |
| | (84 | ) | | 1,043,041 |
|
Inventory impairments and abandonments | — |
| | 752 |
| | — |
| | — |
| | 752 |
|
Gross (loss) profit | (57,358 | ) | | 256,778 |
| | 84 |
| | — |
| | 199,504 |
|
Commissions | — |
| | 48,728 |
| | — |
| | — |
| | 48,728 |
|
General and administrative expenses | — |
| | 117,204 |
| | 78 |
| | — |
| | 117,282 |
|
Depreciation and amortization | — |
| | 9,139 |
| | — |
| | — |
| | 9,139 |
|
Operating (loss) income | (57,358 | ) | | 81,707 |
| | 6 |
| | — |
| | 24,355 |
|
Equity in income of unconsolidated entities | — |
| | 213 |
| | — |
| | — |
| | 213 |
|
Loss on extinguishment of debt | (15,563 | ) | | — |
| | — |
| | — |
| | (15,563 | ) |
Other (expense) income, net | (12,231 | ) | | 241 |
| | (17 | ) | | — |
| | (12,007 | ) |
(Loss) income before income taxes | (85,152 | ) | | 82,161 |
| | (11 | ) | | — |
| | (3,002 | ) |
(Benefit) expense from income taxes | (31,148 | ) | | 29,890 |
| | (4 | ) | | — |
| | (1,262 | ) |
Equity in income of subsidiaries | 52,264 |
| | — |
| | — |
| | (52,264 | ) | | — |
|
(Loss) income from continuing operations | (1,740 | ) | | 52,271 |
| | (7 | ) | | (52,264 | ) | | (1,740 | ) |
Loss from discontinued operations, net of tax | — |
| | (84 | ) | | (17 | ) | | — |
| | (101 | ) |
Equity in loss of subsidiaries and discontinued operations | (101 | ) | | — |
| | — |
| | 101 |
| | — |
|
Net (loss) income and comprehensive (loss) income | $ | (1,841 | ) | | $ | 52,187 |
| | $ | (24 | ) | | $ | (52,163 | ) | | $ | (1,841 | ) |
Beazer Homes USA, Inc.
Condensed Consolidating Statements of Cash Flow Information
(Unaudited) |
| | | | | | | | | | | | | | | | | | | |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
Nine Months Ended June 30, 2018 | | | | | | | | | |
Net cash provided by (used in) operating activities | $ | 64,319 |
| | $ | (197,707 | ) | | $ | (88 | ) | | $ | — |
| | $ | (133,476 | ) |
Cash flows from investing activities: | | | | | | | | | |
Capital expenditures | — |
| | (13,894 | ) | | — |
| | — |
| | (13,894 | ) |
Proceeds from sale of fixed assets | — |
| | 226 |
| | — |
| | — |
| | 226 |
|
Investments in unconsolidated entities | — |
| | (421 | ) | | — |
| | — |
| | (421 | ) |
Return of capital from unconsolidated entities | — |
| | 176 |
| | — |
| | — |
| | 176 |
|
Advances to/from subsidiaries | (208,328 | ) | | — |
| | (6 | ) | | 208,334 |
| | — |
|
Net cash used in investing activities | (208,328 | ) | | (13,913 | ) | | (6 | ) | | 208,334 |
| | (13,913 | ) |
Cash flows from financing activities: | | | | | | | | | |
Repayment of debt | (401,509 | ) | | — |
| | — |
| | — |
| | (401,509 | ) |
Proceeds from issuance of new debt | 400,000 |
| | — |
| | — |
| | — |
| | 400,000 |
|
Repayment of borrowings from credit facility | (75,000 | ) | | — |
| | — |
| | — |
| | (75,000 | ) |
Borrowings from credit facility | 75,000 |
| | — |
| | — |
| | — |
| | 75,000 |
|
Debt issuance costs | (5,743 | ) | | — |
| | — |
| | — |
| | (5,743 | ) |
Advances to/from subsidiaries | — |
| | 205,050 |
| | — |
| | (205,050 | ) | | — |
|
Other financing activities | (1,503 | ) | | — |
| | — |
| | — |
| | (1,503 | ) |
Net cash (used in) provided by financing activities | (8,755 | ) | | 205,050 |
| | — |
| | (205,050 | ) | | (8,755 | ) |
Decrease in cash, cash equivalents, and restricted cash | (152,764 | ) | | (6,570 | ) | | (94 | ) | | 3,284 |
| | (156,144 | ) |
Cash, cash equivalents, and restricted cash at beginning of period | 294,192 |
| | 16,854 |
| | 724 |
| | (7,161 | ) | | 304,609 |
|
Cash, cash equivalents, and restricted cash at end of period | $ | 141,428 |
| | $ | 10,284 |
| | $ | 630 |
| | $ | (3,877 | ) | | $ | 148,465 |
|
| | | | | | | | | |
in thousands | Beazer Homes USA, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated Beazer Homes USA, Inc. |
Nine Months Ended June 30, 2017 | | | | | | | | | |
Net cash (used in) provided by operating activities | $ | (40,966 | ) | | $ | 1,061 |
| | $ | (3 | ) | | $ | — |
| | $ | (39,908 | ) |
Cash flows from investing activities: | | | | | | | | | |
Capital expenditures | — |
| | (8,661 | ) | | — |
| | — |
| | (8,661 | ) |
Proceeds from sale of fixed assets | — |
| | 126 |
| | — |
| | — |
| | 126 |
|
Investments in unconsolidated entities | — |
| | (3,005 | ) | | — |
| | — |
| | (3,005 | ) |
Return of capital from unconsolidated entities | — |
| | 1,621 |
| | — |
| | — |
| | 1,621 |
|
Advances to/from subsidiaries | 1,293 |
| | — |
| | 22 |
| | (1,315 | ) | | — |
|
Net cash provided by (used in) investing activities | 1,293 |
| | (9,919 | ) | | 22 |
| | (1,315 | ) | | (9,919 | ) |
Cash flows from financing activities: | | | | | | | | | |
Repayment of debt | (253,000 | ) | | (4,173 | ) | | — |
| | — |
| | (257,173 | ) |
Proceeds from issuance of new debt | 250,000 |
| | — |
| | — |
| | — |
| | 250,000 |
|
Repayment of borrowings from credit facility | (25,000 | ) | | — |
| | — |
| | — |
| | (25,000 | ) |
Borrowings from credit facility | 25,000 |
| | — |
| | — |
| | — |
| | 25,000 |
|
Debt issuance costs | (4,757 | ) | | — |
| | — |
| | — |
| | (4,757 | ) |
Advances to/from subsidiaries | — |
| | 1,553 |
| | — |
| | (1,553 | ) | | — |
|
Other financing activities | (403 | ) | | — |
| | — |
| | — |
| | (403 | ) |
Net cash used in financing activities | (8,160 | ) | | (2,620 | ) | | — |
| | (1,553 | ) | | (12,333 | ) |
(Decrease) increase in cash, cash equivalents, and restricted cash | (47,833 | ) | | (11,478 | ) | | 19 |
| | (2,868 | ) | | (62,160 | ) |
Cash, cash equivalents, and restricted cash at beginning of period | 228,513 |
| | 18,404 |
| | 859 |
| | (4,500 | ) | | 243,276 |
|
Cash, cash equivalents, and restricted cash at end of period | $ | 180,680 |
| | $ | 6,926 |
| | $ | 878 |
| | $ | (7,368 | ) | | $ | 181,116 |
|
(16) Discontinued Operations
We continually review each of our markets in order to refine our overall investment strategy and to optimize capital and resource allocations in an effort to enhance our financial position and to increase stockholder value. This review entails an evaluation of both external market factors and our position in each market and over time has resulted in the decision to discontinue certain of our homebuilding operations. During our fiscal 2015, we made the decision that we would not continue to reinvest in new homebuilding assets in our New Jersey division; therefore, it is no longer considered an active operation. However, the results of our New Jersey division are not included in the discontinued operations information shown below.
We have classified the results of operations of our discontinued operations separately in the accompanying condensed consolidated statements of income for all periods presented. There were no material assets or liabilities related to these discontinued operations as of June 30, 2018 or September 30, 2017. Discontinued operations were not segregated in the condensed consolidated statements of cash flows. Therefore, amounts for certain captions in the condensed consolidated statements of cash flows will not agree with the respective data in the condensed consolidated statements of income. The results of our discontinued operations in the condensed consolidated statements of income for the periods presented were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Total revenue | $ | — |
| | $ | — |
| | $ | 633 |
| | $ | — |
|
Home construction and land sales expenses | 5 |
| | (12 | ) | | 728 |
| | 72 |
|
Inventory impairments and lot option abandonments | — |
| | — |
| | 450 |
| | — |
|
Gross (loss) profit | (5 | ) | | 12 |
| | (545 | ) | | (72 | ) |
General and administrative expenses | 27 |
| | 21 |
| | 74 |
| | 112 |
|
Operating loss | (32 | ) | | (9 | ) | | (619 | ) | | (184 | ) |
Equity in income of unconsolidated entities | 11 |
| | 20 |
| | 27 |
| | 20 |
|
Other expense, net | (6 | ) | | (4 | ) | | (11 | ) | | (7 | ) |
(Loss) income from discontinued operations before income taxes | (27 | ) | | 7 |
| | (603 | ) | | (171 | ) |
Benefit from income taxes | (7 | ) | | (2 | ) | | (153 | ) | | (70 | ) |
(Loss) income from discontinued operations, net of tax | $ | (20 | ) | | $ | 9 |
| | $ | (450 | ) | | $ | (101 | ) |
(17) Subsequent Event
On July 13, 2018, the Company acquired substantially all of the assets, operations, and certain assumed liabilities of Venture Homes, a leading private homebuilder in the Atlanta market, for approximately $65.0 million. The assets acquired by the Company include more than 1,000 lots located in 9 active communities and 18 future communities principally serving first-time and first move-up homebuyers. Additionally, the acquisition includes significant work in progress and 51 homes in backlog. The transaction was funded from available cash on hand.
The Company is in the process of completing the initial accounting of this acquisition as a business combination in accordance with ASC 805, Business Combinations, including the allocation of the purchase price to the fair value of identifiable assets acquired and liabilities assumed.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview and Outlook
Market Conditions
In any period, the demand for new homes is dependent on a variety of demographic and economic factors, including household formation, job and wage growth, the availability and cost of mortgage financing, the supply of new and existing homes, home price affordability and, importantly, consumer confidence. These factors all fluctuate over time at both a national and a more localized market level. Additionally, changes in government policy, including tax-related issues, could have a significant impact on the demand for housing. In general, these factors are contributing to stable and modestly improving conditions for new home sales, but there are risks and challenges that could adversely impact our business in fiscal 2018 and beyond. On the positive side are rising levels of household formation, a constrained supply of new and used homes, wage growth, and strong employment conditions. Challenges include early signs of home price affordability constraints (largely driven by the historically low levels of homes available for sale, still constrained level of new home construction, and rising mortgage rates) as well as volatility in financial markets. Overall, we continue to believe that we are well positioned in key markets, and that the underlying fundamentals that drive home purchases are supportive.
Overview of Results for Our Fiscal Third Quarter
We continued toward achieving our "2B-10" goals and the execution of our balanced growth strategy with continued improvements in average selling price and overall profitability.
Profitability
For the quarter ended June 30, 2018, we recorded net income from continuing operations of $13.4 million, an increase of $6.3 million over the prior year quarter's net income from continuing operations of $7.1 million.
Looking at our underlying operating results, year-over-year closings increased slightly from 1,387 in the prior year quarter to 1,391 in the current quarter, and our average selling price (ASP) increased by 7.0%, from $340.6 thousand in the prior year quarter to $364.5 thousand in the current quarter. Combined, these factors resulted in a 7.3% increase in homebuilding revenue, which increased from $472.4 million in the prior year quarter to $507.0 million in the current quarter. Our homebuilding gross margin, excluding impairments, abandonments, and interest, declined to 20.8% in the current quarter from 21.3% in the prior year quarter. Commissions expense was higher year-over-year due to the increase in closings but slightly decreased as a percentage of homebuilding revenue. Finally, general and administrative expenses (G&A) increased by $1.7 million but declined as a percentage of total revenue, from 8.5% in the prior year quarter to 8.3% in the current quarter.
New order activity in the current quarter was 9.1% lower than the prior year quarter as we sold 1,450 units compared to 1,595 last year. The drop in net new orders was driven by a decrease in the absorption rate to 3.1 sales per community per month, down from a strong 3.4 in the prior year quarter, but in line with fiscal third quarter absorptions throughout the upturn. The current quarter ending backlog has an ASP of $388.3 thousand, a year-over-year increase of 10.4%, leading to a 7.1% increase in the dollar value of our backlog compared to the prior year quarter.
Debt Reduction and Capital Efficiency
During the first quarter of fiscal 2018, we successfully extended our maturities and decreased future interest expense by approximately $2.1 million annually through the issuance of $400.0 million in unsecured Senior Notes due 2027. These proceeds were used together with cash on hand to redeem $225.0 million of our Senior Notes due 2019 and $175.0 million of our Senior Notes due 2023. We anticipate redeeming the remaining $96.4 million of the Senior Notes due 2019 by the end of the current fiscal year in fulfillment of our previously announced debt reduction plan. See Note 7 of the notes to our condensed consolidated financial statements in this Form 10-Q for further discussion of our outstanding borrowings.
We have employed a number of strategies to improve capital efficiency, including greater use of option contracts, acquisition of shorter duration land parcels, and activation of previously land held for future development communities. As of June 30, 2018, our land held for future development balance declined by approximately $27.8 million from September 30, 2017 primarily due to the activation of land parcels for homebuilding activities.
Reaching “2B-10”
In November 2013, we introduced a multi-year “2B-10” plan, which provided a roadmap of revenue and margin metrics to achieve $2 billion in revenue with a 10% Adjusted EBITDA margin. Taken together, reaching “2B-10” would result in Adjusted EBITDA of at least $200 million. Since the plan's introduction, we have consistently noted that there are many paths to achieving our underlying goal of $200 million of Adjusted EBITDA, and we continually revisit our established ranges for each metric. We remain committed to reaching the “2B-10” objectives as soon as possible and expect to reach them by making further improvements in each of the five key metrics embedded in the plan: (1) sales per community per month (our absorption rate); (2) ASP; (3) active community count; (4) homebuilding gross margin; and (5) cost leverage as measured by selling, general and administrative expenses (SG&A) as a percentage of total revenue.
Since introducing our “2B-10” plan, we have made significant progress toward achieving our goals, having more than doubled our revenue and our Adjusted EBITDA, with trailing twelve month Adjusted EBITDA reaching $191.4 million as of June 30, 2018, compared to $167.9 million as of June 30, 2017 and $86.3 million at the time we introduced the plan (as of September 30, 2013).
As we approach the end of fiscal 2018, we are positioned to achieve our multi-year “2B-10” plan as well as further reductions to our leverage through the execution of our balanced growth strategy. Our progress on each metric is discussed in more detail below:
| |
• | Sales per community per month was 3.1 and 3.4 for the quarters ended June 30, 2018 and June 30, 2017, respectively. We expanded the dollar value of our backlog despite higher year-over-year closings and a slight decrease in backlog units. Sales per community per month increased to 3.0 for the trailing 12 months ended June 30, 2018 versus 2.9 a year ago and is within the range established in our “2B-10” plan of 2.8 to 3.2. We continue to believe that we are among the industry leaders in sales absorption rates and are focused on driving further increases in our sales pace moving forward. |
| |
• | Our ASP for homes closed during the quarter ended June 30, 2018 was $364.5 thousand, up 7.0% compared to the prior year quarter. ASP for closings during the trailing 12 months ended June 30, 2018 was $352.1 thousand, up 4.2% year-over-year, and our ASP in backlog as of June 30, 2018 has risen 10.4% versus the prior year quarter to $388.3 thousand. Our targeted "2B-10" metric for ASP is a range of $340.0 thousand to $350.0 thousand. |
| |
• | During the current quarter, we had an average active community count of 157, up 1.3% from the prior year quarter, and we ended the quarter with 158 active communities. We invested $155.5 million in land and land development during the current quarter, compared to $103.8 million in the prior year quarter. We expect our year-over-year increase in spending on land and land development activities to lead to growth in community count going forward. We continually evaluate strategic opportunities to purchase land within our geographic footprint, balancing our desire to reduce leverage with land acquisition strategies that maximize the efficiency of capital employed. Our “2B-10” target metric is an active community count range between 170 and 175. |
| |
• | Homebuilding gross margin excluding impairments and abandonments and interest for the quarter ended June 30, 2018 was 20.8%, down from 21.3% in the prior year quarter. For the trailing 12 months ended June 30, 2018, this adjusted gross margin was 21.3%, which is within our “2B-10” target metric range of 21.0% to 22.0%. Our homebuilding gross margin has been favorably impacted this year by a number of factors, including our efforts to reduce construction costs, improve cycle time, and raise home prices where possible. Working against these efforts have been increases in land costs driven by the location and structure of our land deals, cost pressures in certain labor and material categories, the availability of labor, and community mix (including an increasing number of closings from recently activated assets formerly classified as land held for future development, which generally have lower margins). |
| |
• | SG&A for the quarter ended June 30, 2018 was 12.1% of total revenue compared to 12.4% in the prior year quarter. SG&A for the trailing 12 months ended June 30, 2018 was 12.1% of total revenue, a decrease of 30 basis points from the prior year. Although SG&A for the trailing 12 months remains slightly above our “2B-10” target range of 11.0% to 12.0%, we believe that revenue growth in fiscal 2018 and beyond will allow us to attain our “2B-10” target range. |
Revenue was approximately $2.0 billion for the trailing 12 months ended June 30, 2018, up 7.3% year-over-year. Excluding the non-recurring items detailed in the full reconciliation of EBITDA (refer to the section below titled “EBITDA: Reconciliation of Net Income (Loss) to Adjusted EBITDA”), Adjusted EBITDA for the trailing 12 months ended June 30, 2018 increased $23.6 million, or 14.1%, to $191.4 million. We expect to continue focusing on our “2B-10” metrics during fiscal 2018, with particular emphasis on driving sales absorptions and improving our SG&A leverage.
Seasonal and Quarterly Variability: Our homebuilding operating cycle generally reflects escalating new order activity in the second and third fiscal quarters and increased closings in the third and fourth fiscal quarters. Accordingly, our financial results for the three and nine months ended June 30, 2018 may not be indicative of our full year results.
RESULTS OF CONTINUING OPERATIONS:
The following table summarizes certain key income statement metrics for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| June 30, | | June 30, |
($ in thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Revenues: | | | | | | | |
Homebuilding | $ | 506,964 |
| | $ | 472,396 |
| | $ | 1,315,833 |
| | $ | 1,230,396 |
|
Land sales and other | 4,557 |
| | 6,192 |
| | 23,355 |
| | 12,901 |
|
Total | $ | 511,521 |
| | $ | 478,588 |
| | $ | 1,339,188 |
| | $ | 1,243,297 |
|
Gross profit: | | | | | | | |
Homebuilding | $ | 83,043 |
| | $ | 78,662 |
| | $ | 217,641 |
| | $ | 199,190 |
|
Land sales and other | 201 |
| | (219 | ) | | 1,509 |
| | 314 |
|
Total | $ | 83,244 |
| | $ | 78,443 |
| | $ | 219,150 |
| | $ | 199,504 |
|
Gross margin: | | | | | | | |
Homebuilding | 16.4 | % | | 16.7 | % | | 16.5 | % | | 16.2 | % |
Land sales and other | 4.4 | % | | (3.5 | )% | | 6.5 | % | | 2.4 | % |
Total | 16.3 | % | | 16.4 | % | | 16.4 | % | | 16.0 | % |
Commissions | $ | 19,535 |
| | $ | 18,773 |
| | $ | 51,225 |
| | $ | 48,728 |
|
General and administrative expenses (G&A) (a) | 42,473 |
| | 40,794 |
| | 120,610 |
| | 117,282 |
|
SG&A (commissions plus G&A) as a percentage of total revenue | 12.1 | % | | 12.4 | % | | 12.8 | % | | 13.4 | % |
G&A as a percentage of total revenue | 8.3 | % | | 8.5 | % | | 9.0 | % | | 9.4 | % |
Depreciation and amortization | $ | 3,656 |
| | $ | 3,307 |
| | $ | 9,229 |
| | $ | 9,139 |
|
Operating income | $ | 17,580 |
| | $ | 15,569 |
| | $ | 38,086 |
| | $ | 24,355 |
|
Operating income as a percentage of total revenue | 3.4 | % | | 3.3 | % | | 2.8 | % | | 2.0 | % |
Effective Tax Rate (b) | 24.1 | % | | 44.7 | % | | 1,443.3 | % | | 42.0 | % |
Equity in income of unconsolidated entities | $ | 147 |
| | $ | 158 |
| | $ | 302 |
| | $ | 213 |
|
Loss on extinguishment of debt | — |
| | — |
| | 25,904 |
| | 15,563 |
|
(a) In addition to other items impacting G&A for the nine months ended June 30, 2017, G&A was impacted by a $2.7 million charge to write off a deposit on a legacy investment in a development site that we deemed uncollectible.
(b) Calculated as tax expense (benefit) for the period divided by income (loss) from continuing operations. Due to the effect of a variety of factors, including the impact of discrete tax items on our effective tax rate, our income tax expense (benefit) is not always directly correlated to the amount of pretax income (loss) for the associated periods, particularly when focusing on individual quarters.
EBITDA: Reconciliation of Net Income (Loss) to Adjusted EBITDA
Reconciliation of Adjusted EBITDA to total company net income (loss), the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective capitalization, tax position, and level of impairments. These EBITDA measures should not be considered alternatives to net income determined in accordance with GAAP as an indicator of operating performance.
The reconciliation of Adjusted EBITDA to total company net income (loss) below differs from the prior year, as it provides a more simplified presentation of EBIT, EBITDA, and Adjusted EBITDA that excludes certain non-recurring amounts recorded during the periods presented. Management believes that this presentation best reflects the operating characteristics of the Company.
The following table reconciles our net income (loss) to Adjusted EBITDA for the periods presented: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Nine Months Ended June 30, | | LTM Ended June 30, (a) |
in thousands | | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 |
Net income (loss) | | $ | 13,409 |
| | $ | 7,123 |
| | $ | 6,286 |
| | $ | (105,980 | ) | | $ | (1,841 | ) | | $ | (104,139 | ) | | $ | (72,326 | ) | | $ | (2,695 | ) | | $ | (69,631 | ) |
Expense (benefit) from income taxes | | 4,261 |
| | 5,740 |
| | (1,479 | ) | | 113,233 |
| | (1,332 | ) | | 114,565 |
| | 117,186 |
| | 13,083 |
| | 104,103 |
|
Interest amortized to home construction and land sales expenses and capitalized interest impaired | | 22,450 |
| | 21,895 |
| | 555 |
| | 58,581 |
| | 57,358 |
| | 1,223 |
| | 90,043 |
| | 85,779 |
| | 4,264 |
|
Interest expense not qualified for capitalization | | 205 |
| | 2,934 |
| | (2,729 | ) | | 5,290 |
| | 12,232 |
| | (6,942 | ) | | 8,694 |
| | 18,149 |
| | (9,455 | ) |
EBIT | | 40,325 |
| | 37,692 |
| | 2,633 |
| | 71,124 |
| | 66,417 |
| | 4,707 |
| | 143,597 |
| | 114,316 |
| | 29,281 |
|
Depreciation and amortization and stock-based compensation amortization | | 6,140 |
| | 6,117 |
| | 23 |
| | 16,921 |
| | 16,471 |
| | 450 |
| | 22,623 |
| | 22,945 |
| | (322 | ) |
EBITDA | | 46,465 |
| | 43,809 |
| | 2,656 |
| | 88,045 |
| | 82,888 |
| | 5,157 |
| | 166,220 |
| | 137,261 |
| | 28,959 |
|
Loss on extinguishment of debt | | — |
| | — |
| | — |
| | 25,904 |
| | 15,563 |
| | 10,341 |
| | 22,971 |
| | 26,956 |
| | (3,985 | ) |
Inventory impairments and abandonments (b) | | 168 |
| | 470 |
| | (302 | ) | | 618 |
| | 752 |
| | (134 | ) | | 2,255 |
| | 936 |
| | 1,319 |
|
Write-off of deposit on legacy land investment | | — |
| | — |
| | — |
| | — |
| | 2,700 |
| | (2,700 | ) | | — |
| | 2,700 |
| | (2,700 | ) |
Adjusted EBITDA | | $ | 46,633 |
| | $ | 44,279 |
| | $ | 2,354 |
| | $ | 114,567 |
| | $ | 101,903 |
| | $ | 12,664 |
| | $ | 191,446 |
| | $ | 167,853 |
| | $ | 23,593 |
|
(a) “LTM” indicates amounts for the trailing 12 months.
(b) In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled “Interest amortized to home construction and land sales expenses and capitalized interest impaired.”
Homebuilding Operations Data
The following tables summarize new orders, net and cancellation rates by reportable segment for the periods presented:
|
| | | | | | | | | | | | | | |
| Three Months Ended June 30, |
| New Orders, net | | Cancellation Rates |
| 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 |
West | 795 |
| | 791 |
| | 0.5 | % | | 18.5 | % | | 16.3 | % |
East | 274 |
| | 385 |
| | (28.8 | )% | | 20.1 | % | | 16.5 | % |
Southeast | 381 |
| | 419 |
| | (9.1 | )% | | 17.9 | % | | 18.3 | % |
Total | 1,450 |
| | 1,595 |
| | (9.1 | )% | | 18.6 | % | | 16.9 | % |
| | | | | | | | | |
| Nine Months Ended June 30, |
| New Orders, net | | Cancellation Rates |
| 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 |
West | 2,235 |
| | 1,941 |
| | 15.1 | % | | 16.6 | % | | 17.1 | % |
East | 854 |
| | 1,027 |
| | (16.8 | )% | | 20.5 | % | | 18.1 | % |
Southeast | 1,150 |
| | 1,181 |
| | (2.6 | )% | | 15.9 | % | | 18.8 | % |
Total | 4,239 |
| | 4,149 |
| | 2.2 | % | | 17.2 | % | | 17.9 | % |
Sales per community per month were 3.1 for the quarter ended June 30, 2018 compared to 3.4 for the quarter ended June 30, 2017 contributing to the 9.1% decline in net new orders year-over-year. The current period decline in sales absorptions was primarily due to a strong overall sales performance during the comparative prior year quarter and consumer reaction to rising mortgage rates. Our average active communities increased by 1.3%, from 155 during the quarter ended June 30, 2017 to 157 during the quarter ended June 30, 2018.
For the three and nine months ended June 30, 2018, the increase in net new orders in our West segment was primarily attributable to a significant year-over-year increase in our Las Vegas and Dallas markets. For the three and nine months ended June 30, 2018, net new orders declined in the East and Southeast segments as we work to rebuild community counts by making new investments. Offsetting this general decline was a significant increase in net new orders in the Atlanta market driven by the maturation of certain communities versus the prior year.
The table below summarizes backlog units by reportable segment as well as the aggregate dollar value and ASP of homes in backlog as of June 30, 2018 and June 30, 2017:
|
| | | | | | | | | | |
| As of June 30, |
| 2018 | | 2017 | | 18 vs 17 |
Backlog Units: | | | | | |
West | 1,235 |
| | 1,074 |
| | 15.0 | % |
East | 464 |
| | 622 |
| | (25.4 | )% |
Southeast | 672 |
| | 748 |
| | (10.2 | )% |
Total | 2,371 |
| | 2,444 |
| | (3.0 | )% |
Aggregate dollar value of homes in backlog (in millions) | $ | 920.7 |
| | $ | 859.9 |
| | 7.1 | % |
ASP in backlog (in thousands) | $ | 388.3 |
| | $ | 351.8 |
| | 10.4 | % |
Backlog reflects the number of homes for which the Company has entered into a sales contract with a customer but has not yet delivered the home. Homes in backlog are generally delivered within three to six months following commencement of construction. Backlog units as of June 30, 2018 decreased by 3.0% over the prior year due to a 9.1% decline in net new orders from the prior year quarter. However, we were able to increase the aggregate dollar value of homes in backlog by 7.1% due in large part to the continued upward trend in ASP year-over-year.
Homebuilding Revenue, Average Selling Price, and Closings
The tables below summarize homebuilding revenue, the ASP of our homes closed, and closings by reportable segment for the periods presented:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, |
| Homebuilding Revenue | | Average Selling Price | | Closings |
($ in thousands) | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 |
West | $ | 241,588 |
| | $ | 208,004 |
| | 16.1 | % | | $ | 344.6 |
| | $ | 333.3 |
| | 3.4 | % | | 701 |
| | 624 |
| | 12.3 | % |
East | 128,880 |
| | 129,755 |
| | (0.7 | )% | | 431.0 |
| | 375.0 |
| | 14.9 | % | | 299 |
| | 346 |
| | (13.6 | )% |
Southeast | 136,496 |
| | 134,637 |
| | 1.4 | % | | 349.1 |
| | 322.9 |
| | 8.1 | % | | 391 |
| | 417 |
| | (6.2 | )% |
Total | $ | 506,964 |
| | $ | 472,396 |
| | 7.3 | % | | 364.5 |
| | 340.6 |
| | 7.0 | % | | 1,391 |
| | 1,387 |
| | 0.3 | % |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, |
| Homebuilding Revenue | | Average Selling Price | | Closings |
($ in thousands) | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 |
West | $ | 642,505 |
| | $ | 564,908 |
| | 13.7 | % | | $ | 341.9 |
| | $ | 333.3 |
| | 2.6 | % | | 1,879 |
| | 1,695 |
| | 10.9 | % |
East | 318,299 |
| | 324,284 |
| | (1.8 | )% | | 396.4 |
| | 382.0 |
| | 3.8 | % | | 803 |
| | 849 |
| | (5.4 | )% |
Southeast | 355,029 |
| | 341,204 |
| | 4.1 | % | | 341.0 |
| | 316.8 |
| | 7.6 | % | | 1,041 |
| | 1,077 |
| | (3.3 | )% |
Total | $ | 1,315,833 |
| | $ | 1,230,396 |
| | 6.9 | % | | 353.4 |
| | 339.8 |
| | 4.0 | % | | 3,723 |
| | 3,621 |
| | 2.8 | % |
For the three and nine months ended June 30, 2018, ASP was impacted primarily by a change in mix of closings between geographies, products, and among communities within each individual market as compared to the prior year period. It was also positively impacted by our operational strategies as well as improved market conditions in certain geographies. On average, we anticipate that our ASP will likely continue to increase in future quarters as indicated by our ASP for homes in backlog.
For the three and nine months ended June 30, 2018, the increase in closings in our West segment was primarily driven by strong growth in our Las Vegas and Phoenix markets, where we sold a significant number of homes in certain communities. For the three and nine months ended June 30, 2018, closings in our East segment declined primarily due to lower closings in the Indianapolis market, partially offset by growth in our Maryland market. Closings were also lower in our Southeast segment for the three and nine months ended June 30, 2018. The decrease was primarily due to a decline in closings in our Orlando market, partially offset by growth in our Raleigh and Myrtle Beach markets, where we continued to generate new closings from the seven communities purchased from Bill Clark Homes in December 2017.
Our overall higher ASP coupled with the overall increase in closings described above resulted in homebuilding revenue that was up for the three and nine months ended June 30, 2018, especially in our West segment, where we experienced significant year-over-year growth in homebuilding revenue.
Homebuilding Gross Profit and Gross Margin
The following tables present our homebuilding (HB) gross profit and gross margin by reportable segment and in total. In addition, such amounts are presented excluding inventory impairments and abandonments and interest amortized to cost of sales (COS). Homebuilding gross profit is defined as homebuilding revenue less home cost of sales (which includes land and land development costs, home construction costs, capitalized interest, indirect costs of construction, estimated warranty costs, closing costs, and inventory impairment and abandonment charges).
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2018 |
($ in thousands) | HB Gross Profit (Loss) | | HB Gross Margin | | Impairments & Abandonments (I&A) | | HB Gross Profit (Loss)w/o I&A | | HB Gross Margin w/o I&A | | Interest Amortized to COS (Interest) | | HB Gross Profit w/o I&A and Interest | | HB Gross Margin w/o I&A and Interest |
West | $ | 53,283 |
| | 22.1 | % | | $ | — |
| | $ | 53,283 |
| | 22.1 | % | | $ | — |
| | $ | 53,283 |
| | 22.1 | % |
East | 25,009 |
| | 19.4 | % | | — |
| | 25,009 |
| | 19.4 | % | | — |
| | 25,009 |
| | 19.4 | % |
Southeast | 25,140 |
| | 18.4 | % | | — |
| | 25,140 |
| | 18.4 | % | | — |
| | 25,140 |
| | 18.4 | % |
Corporate & unallocated | (20,389 | ) | | | | — |
| | (20,389 | ) | | | | 22,441 |
| | 2,052 |
| | |
Total homebuilding | $ | 83,043 |
| | 16.4 | % | | $ | — |
| | $ | 83,043 |
| | 16.4 | % | | $ | 22,441 |
| | $ | 105,484 |
| | 20.8 | % |
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2017 |
($ in thousands) | HB Gross Profit (Loss) | | HB Gross Margin | | Impairments & Abandonments (I&A) | | HB Gross Profit (Loss) w/o I&A | | HB Gross Margin w/o I&A | | Interest Amortized to COS (Interest) | | HB Gross Profit w/o I&A and Interest | | HB Gross Margin w/o I&A and Interest |
West | $ | 46,679 |
| | 22.4 | % | | $ | — |
| | $ | 46,679 |
| | 22.4 | % | | $ | — |
| | $ | 46,679 |
| | 22.4 | % |
East | 26,573 |
| | 20.5 | % | | — |
| | 26,573 |
| | 20.5 | % | | — |
| | 26,573 |
| | 20.5 | % |
Southeast | 27,372 |
| | 20.3 | % | | — |
| | 27,372 |
| | 20.3 | % | | — |
| | 27,372 |
| | 20.3 | % |
Corporate & unallocated | (21,962 | ) | | | | — |
| | (21,962 | ) | | | | 21,895 |
| | (67 | ) | | |
Total homebuilding | $ | 78,662 |
| | 16.7 | % | | $ | — |
| | $ | 78,662 |
| | 16.7 | % | | $ | 21,895 |
| | $ | 100,557 |
| | 21.3 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2018 |
($ in thousands) | HB Gross Profit (Loss) | | HB Gross Margin | | Impairments & Abandonments (I&A) | | HB Gross Profit (Loss) w/o I&A | | HB Gross Margin w/o I&A | | Interest Amortized to COS (Interest) | | HB Gross Profit w/o I&A and Interest | | HB Gross Margin w/o I&A and Interest |
West | $ | 143,286 |
| | 22.3 | % | | $ | — |
| | $ | 143,286 |
| | 22.3 | % | | $ | — |
| | $ | 143,286 |
| | 22.3 | % |
East | 60,934 |
| | 19.1 | % | | — |
| | 60,934 |
| | 19.1 | % | | — |
| | 60,934 |
| | 19.1 | % |
Southeast | 63,240 |
| | 17.8 | % | | — |
| | 63,240 |
| | 17.8 | % | | — |
| | 63,240 |
| | 17.8 | % |
Corporate & unallocated | (49,819 | ) | | | | — |
| | (49,819 | ) | | | | 58,564 |
| | 8,745 |
| | |
Total homebuilding | $ | 217,641 |
| | 16.5 | % | | $ | — |
| | $ | 217,641 |
| | 16.5 | % | | $ | 58,564 |
| | $ | 276,205 |
| | 21.0 | % |
| | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2017 |
($ in thousands) | HB Gross Profit (Loss) | | HB Gross Margin | | Impairments & Abandonments (I&A) | | HB Gross Profit (Loss)w/o I&A | | HB Gross Margin w/o I&A | | Interest Amortized to COS (Interest) | | HB Gross Profit w/o I&A and Interest | | HB Gross Margin w/o I&A and Interest |
West | $ | 122,701 |
| | 21.7 | % | | $ | — |
| | $ | 122,701 |
| | 21.7 | % | | $ | — |
| | $ | 122,701 |
| | 21.7 | % |
East | 61,737 |
| | 19.0 | % | | 188 |
| | 61,925 |
| | 19.1 | % | | — |
| | 61,925 |
| | 19.1 | % |
Southeast | 66,798 |
| | 19.6 | % | | — |
| | 66,798 |
| | 19.6 | % | | — |
| | 66,798 |
| | 19.6 | % |
Corporate & unallocated | (52,046 | ) | | | | — |
| | (52,046 | ) | | | | 57,358 |
| | 5,312 |
| | |
Total homebuilding | $ | 199,190 |
| | 16.2 | % | | $ | 188 |
| | $ | 199,378 |
| | 16.2 | % | | $ | 57,358 |
| | $ | 256,736 |
| | 20.9 | % |
Our homebuilding gross profit increased by $4.4 million to $83.0 million for the three months ended June 30, 2018, from $78.7 million in the prior year quarter. The increase was due to higher homebuilding revenue (mainly driven by ASP, as previously discussed), partially offset by lower gross margin. However, the comparability of our gross profit and gross margin, as shown in the tables above, was impacted by interest amortized to homebuilding cost of sales, which increased by $0.5 million, from $21.9 million in the prior year quarter to $22.4 million in the current quarter (see Note 6 of the notes to our condensed consolidated financial statements in this Form 10-Q). Excluding interest amortized to homebuilding cost of sales, year-over-year gross profit increased by $4.9 million, while homebuilding gross margin decreased by 50 basis points to 20.8%.
Our homebuilding gross profit increased by $18.5 million to $217.6 million for the nine months ended June 30, 2018, from $199.2 million in the prior year period. The increase in gross profit was due to higher homebuilding revenue and, to a lesser extent, higher year-over-year gross margin. However, similar to the three-month period discussed above, the comparability of our gross profit and gross margin for the nine-month period, as shown in the tables above, was impacted by certain items. Specifically, impairment and abandonment charges were higher in the prior year period by $0.2 million. In addition, interest amortized to homebuilding cost of sales increased by $1.2 million, from $57.4 million in the prior year nine-month period to $58.6 million in the current period (refer to Note 6 of the notes to our condensed consolidated financial statements in this Form 10-Q). After considering these items, year-over-year gross profit increased by $19.5 million, and our home building margin improved by 10 basis points to 21.0%.
The year-over-year change in our homebuilding gross margin for the three and nine months ended June 30, 2018 is due to a variety of factors, including: (1) mix of closings between geographies/markets, individual communities within each market, and product type; (2) our pricing strategies, including the margin impact on homes closed; (3) increased focus on managing our house costs and improving our cycle times; and (4) fluctuations in discrete items in the current period, such as warranty costs. Going forward, our gross margin will continue to be impacted by several headwinds, including our activation of land assets formerly classified as land held for future development, which generally have lower margins, the structure of some of our land purchase transactions, such as finished lot purchases, which tend to result in lower gross margins, and increasing land and direct homebuilding costs.
Measures of homebuilding gross profit and gross margin after excluding inventory impairments and abandonments, interest amortized to cost of sales, and other non-recurring items are not GAAP financial measures. These measures should not be considered alternatives to homebuilding gross profit and gross margin determined in accordance with GAAP as an indicator of operating performance.
In particular, the magnitude and volatility of non-cash inventory impairment and abandonment charges for the Company and other homebuilders have been significant historically and, as such, have made financial analysis of our industry more difficult. Homebuilding metrics excluding these charges, as well as interest amortized to cost of sales and other similar presentations by analysts and other companies, are frequently used to assist investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and levels of debt. Management believes these non-GAAP measures enable holders of our securities to better understand the cash implications of our operating performance and our ability to service our debt obligations as they currently exist and as additional indebtedness is incurred in the future. These measures are also useful internally, helping management to compare operating results and to measure cash available for discretionary spending.
In a given period, our reported gross profit is generated from both communities previously impaired and communities not previously impaired. In addition, as indicated above, certain gross profit amounts arise from recoveries of prior period costs, including warranty items that are not directly tied to communities generating revenue in the period. Home closings from communities previously impaired would, in most instances, generate very low or negative gross margins prior to the impact of the previously recognized impairment. Gross margin for each home closing is higher for a particular community after an impairment because the carrying value of the underlying land was previously reduced to the present value of future cash flows as a result of the impairment, leading to lower cost of sales at the home closing. This improvement in gross margin resulting from one or more prior impairments is frequently referred to in the aggregate as the “impairment turn” or “flow-back” of impairments within the reporting period. The amount of this impairment turn may exceed the gross margin for an individual impaired asset if the gross margin for that asset prior to the impairment would have been negative. The extent to which this impairment turn is greater than the reported gross margin for the individual asset is related to the specific historical cost basis of that individual asset.
The asset valuations that result from our impairment calculations are based on discounted cash flow analyses and are not derived by simply applying prospective gross margins to individual communities. As such, impaired communities may have gross margins that are somewhat higher or lower than the gross margins for unimpaired communities. The mix of home closings in any particular quarter varies to such an extent that comparisons between previously impaired and never impaired communities would not be a reliable way to ascertain profitability trends or to assess the accuracy of previous valuation estimates. In addition, since any amount of impairment turn is tied to individual lots in specific communities, it will vary considerably from period to period. As a result of these factors, we review the impairment turn impact on gross margin on a trailing 12-month basis rather than a quarterly basis as a way of considering whether our impairment calculations are resulting in gross margins for impaired communities that are comparable to our unimpaired communities. For the trailing 12-month period, our homebuilding gross margin was 16.7% and excluding interest and inventory impairments, it was 21.3%. For the same trailing 12-month period, homebuilding gross margin was as follows in those communities that have previously been impaired, which represented 10.8% of total closings during this period:
|
| | |
Homebuilding Gross Margin from previously impaired communities: | |
Pre-impairment turn gross margin | (7.2 | )% |
Impact of interest amortized to COS related to these communities | 11.0 | % |
Pre-impairment turn gross margin, excluding interest amortization | 3.8 | % |
Impact of impairment turns | 14.6 | % |
Gross margin (post impairment turns), excluding interest amortization | 18.4 | % |
For a further discussion of our impairment policies, see Notes 2 and 5 of the notes to the condensed consolidated financial statements in this Form 10-Q.
Land Sales and Other Revenues and Gross Profit (Loss)
Land sales relate to land and lots sold that did not fit within our homebuilding programs and strategic plans in certain markets. Other revenues included net fees we received for general contractor services we performed on behalf of a third party and broker fees. The following tables summarize our land sales and other revenues and related gross profit (loss) by reportable segment for the periods presented:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Land Sales and Other Revenues | | Land Sales and Other Gross Profit (Loss) |
| Three Months Ended June 30, | | Three Months Ended June 30, |
in thousands | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 |
West | $ | 720 |
| | $ | 390 |
| | $ | 330 |
| | $ | 353 |
| | $ | 30 |
| | $ | 323 |
|
East | 3,535 |
| | 5,491 |
| | (1,956 | ) | | (151 | ) | | (249 | ) | | 98 |
|
Southeast | 302 |
| | 311 |
| | (9 | ) | | 13 |
| | — |
| | 13 |
|
Corporate and unallocated (a) | — |
| | — |
| | — |
| | (14 | ) | | — |
| | (14 | ) |
Total | $ | 4,557 |
| | $ | 6,192 |
| | $ | (1,635 | ) | | $ | 201 |
| | $ | (219 | ) | | $ | 420 |
|
| | | | | | | | | | | |
| Land Sales and Other Revenues | | Land Sales and Other Gross Profit (Loss) |
| Nine Months Ended June 30, | | Nine Months Ended June 30, |
in thousands | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 |
West | $ | 12,284 |
| | $ | 390 |
| | $ | 11,894 |
| | $ | 1,299 |
| | $ | 297 |
| | $ | 1,002 |
|
East | 10,381 |
| | 11,761 |
| | (1,380 | ) | | 170 |
| | (33 | ) | | 203 |
|
Southeast | 690 |
| | 750 |
| | (60 | ) | | 64 |
| | 50 |
| | 14 |
|
Corporate and unallocated (a) | — |
| | — |
| | — |
| | (24 | ) | | — |
| | (24 | ) |
Total | $ | 23,355 |
| | $ | 12,901 |
| | $ | 10,454 |
| | $ | 1,509 |
| | $ | 314 |
| | $ | 1,195 |
|
(a) Corporate and unallocated includes interest and indirects related to land sold that was expensed.
To further support our efforts to reduce our leverage, we continued to focus on closing on a number of land sales in the three and nine months ended June 30, 2018 that did not fit within our strategic plans. We expect additional land sales to occur during the remainder of fiscal 2018. However, future land and lot sales will depend on a variety of factors, including local market conditions, individual community performance, and changing strategic plans.
Operating Income
The table below summarizes operating income (loss) by reportable segment for the periods presented: |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
in thousands | 2018 | | 2017 | | 18 vs 17 | | 2018 | | 2017 | | 18 vs 17 |
West | $ | 31,180 |
| | $ | 27,724 |
| | $ | 3,456 |
| | $ | 84,005 |
| | $ | 69,518 |
| | $ | 14,487 |
|
East (a) | 13,642 |
| | 14,544 |
| | (902 | ) | | 29,964 |
| | 26,633 |
| | 3,331 |
|
Southeast | 11,557 |
| | 14,520 |
| | (2,963 | ) | | 26,364 |
| | 32,109 |
| | (5,745 | ) |
Corporate and Unallocated (b) | (38,799 | ) | | (41,219 | ) | | 2,420 |
| | (102,247 | ) | | (103,905 | ) | | 1,658 |
|
Operating income (c) | $ | 17,580 |
| | $ | 15,569 |
| | $ | 2,011 |
| | $ | 38,086 |
| | $ | 24,355 |
| | $ | 13,731 |
|
(a) Operating income for our East segment for the nine months ended June 30, 2017 was impacted by a charge to G&A of $2.7 million related to the write-off of a deposit on a legacy investment in a development site that we deemed uncollectible.
(b) Corporate and unallocated operating loss includes: amortization of capitalized interest; movement in capitalized indirects; expenses related to numerous shared services functions that benefit all segments but are not allocated to the operating segments; and certain other amounts that are not allocated to our operating segments.
(c) Operating income is impacted by impairment and abandonment charges incurred during the periods presented (see Note 5 of the notes to our condensed consolidated financial statements in this Form 10-Q).
Our operating income increased by $2.0 million to $17.6 million for the three months ended June 30, 2018, compared to $15.6 million for the three months ended June 30, 2017. The increase was primarily due to a $4.4 million increase in homebuilding gross profit, partially offset by slightly higher commissions on higher homebuilding revenue and an increase in G&A costs due to overall business growth. However, commissions and G&A declined year-over-year as a percentage of total revenue by 10 basis points and 22 basis points, respectively.
For the nine months ended June 30, 2018, operating income increased by $13.7 million to $38.1 million, compared to operating income in the prior year period of $24.4 million. The increase was primarily driven by an $18.5 million increase in homebuilding gross profit, partially offset by slightly higher commissions on higher homebuilding revenue and an increase in G&A costs due to overall business growth. However, commissions and G&A declined year-over-year as a percentage of total revenue by 10 basis points and 43 basis points, respectively. Also, as previously discussed, the nine months ended June 30, 2017 included a $2.7 million write-off of a deposit on a legacy investment in a development site that we deemed uncollectible. No such write-off was recognized during the nine months ended June 30, 2018.
Below operating income, we had two noteworthy year-over-year fluctuations as follows: (1) for the three and nine months ended June 30, 2018, we experienced a decline in other expense, net, primarily attributable to a year-over-year decrease in interest costs not qualified for capitalization; and (2) we recorded a loss of $25.9 million on the extinguishment of debt during the current nine month period versus $15.6 million in the prior year due to the management of our debt portfolio (see Note 6 and Note 7 of the notes to our condensed consolidated financial statements in this Form 10-Q for a further discussion of these items).
Income taxes
Our income tax assets and liabilities and related effective tax rate are affected by various factors, the most significant of which is the valuation allowance recorded against substantially all of our deferred tax assets, which was partially released in the fourth quarter of fiscal 2015. Due to the effect of our valuation allowance adjustments beginning in fiscal 2008, a comparison of our annual effective tax rates must consider the changes in our valuation allowance. As such, our effective tax rates had not been meaningful metrics, as our income tax expense/benefit was not directly correlated to the amount of pretax income or loss for the associated periods. Beginning in fiscal 2016, the Company started using an annualized effective tax rate in interim periods to determine its tax expense/benefit, which we believe more closely correlates with our pretax income or loss in periods. The annualized effective tax rate will continue to be impacted by discrete tax items.
Our current fiscal year-to-date income tax expense was primarily driven by the remeasurement of our deferred tax assets that resulted from the reduced federal corporate tax rate related to the Tax Cuts and Jobs Act enacted on December 22, 2017 and our earnings from continuing operations in the current fiscal year, offset by the Company's completion of work necessary to claim $2.8 million in tax credits related to our prior fiscal years. The tax benefit for the nine months ended June 30, 2017 was primarily driven by our loss from continuing operations and the Company's completion of work necessary to claim an additional $1.3 million in tax credits, which were recorded during fiscal 2017 but related to fiscal 2016.
As discussed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2016, we executed a restructuring effort in the first quarter of fiscal 2017 that involved changes in the legal forms and tax elections for certain of our operating entities. These efforts were undertaken to reduce our effective tax rate to an amount that is in-line with our peers, while also providing cash tax savings in jurisdictions where we no longer have significant loss carryforwards available. We expect our fiscal 2018 annualized effective tax rate, inclusive of the rate change from the Tax Cuts and Jobs Act but excluding the impact of discrete items recorded in the period, to be approximately 27%. We expect that our annualized effective tax rate for fiscal 2019 will be approximately 24% and remain at or near that level in subsequent fiscal years.
See Note 10 of the notes to our condensed consolidated financial statements included in this Form 10-Q for a further discussion of our income taxes.
Three Months Ended June 30, 2018 as compared to 2017
West Segment: Homebuilding revenue increased by 16.1% for the three months ended June 30, 2018 compared to the prior year quarter due to a 12.3% increase in closings, primarily attributable to our Las Vegas market, and a 3.4% increase in ASP. Compared to the prior year quarter, homebuilding gross profit increased by $6.6 million due to the rise in homebuilding revenue despite a slight decline in homebuilding gross margin, which decreased from 22.4% to 22.1%. The decrease in gross margin was primarily driven by the geographic mix of closings between our markets. The $3.5 million increase in operating income compared to the prior year quarter was due to the aforementioned increase in homebuilding gross profit, partially offset by an increase in commissions expense on higher homebuilding revenue and higher G&A costs due to business growth within the region.
East Segment: Homebuilding revenue decreased by 0.7% for the three months ended June 30, 2018 compared to the prior year quarter due to a 13.6% decrease in closings, primarily driven by our Indianapolis market, partially offset by a 14.9% increase in ASP. Compared to the prior year quarter, homebuilding gross profit decreased by $1.6 million due to the decline in homebuilding revenue coupled with lower gross margin, which decreased from 20.5% to 19.4%. Gross margin decreased principally in Indianapolis, which achieved lower margins due to year-over-year changes in product and community mix. The $0.9 million decrease in operating income compared to the prior year quarter resulted primarily from the previously discussed decrease in gross profit.
Southeast Segment: Homebuilding revenue increased by 1.4% for the three months ended June 30, 2018 compared to the prior year quarter due to an 8.1% increase in ASP, partially offset by a 6.2% decrease in closings. Compared to the prior year quarter, homebuilding gross profit decreased by $2.2 million due to the decline in closings combined with lower gross margin, which decreased from 20.3% to 18.4%. The gross margin decline was driven in part by a shift in the geographic mix of closings between markets in the segment. The decrease in operating income of $3.0 million resulted from the aforementioned decline in gross profit and higher G&A costs compared to the prior year quarter.
Corporate and Unallocated: Our Corporate and unallocated results include: movement in capitalized interest and indirect costs; expenses for various shared services functions that benefit all segments but are not allocated, including information technology, treasury, corporate finance, legal, branding and national marketing; and certain other amounts that are not allocated to our operating segments. For the three months ended June 30, 2018, corporate and unallocated net costs decreased by $2.4 million from the prior year quarter primarily due to an increase in interest and indirect costs capitalized to inventory and expensed to cost of sales due to improved business performance, partially offset by higher corporate costs incurred due to business growth.
Nine Months Ended June 30, 2018 as compared to 2017
West Segment: Homebuilding revenue increased by 13.7% for the nine months ended June 30, 2018 compared to the nine months ended June 30, 2017 due to a 10.9% increase in closings, primarily driven by our Las Vegas and Phoenix markets, and an increase in ASP of 2.6%. Compared to the prior year period, homebuilding gross profit increased by $20.6 million due to the increase in homebuilding revenue combined with higher homebuilding gross margin, which rose from 21.7% to 22.3%. The increase in gross margin was primarily driven by our Las Vegas market, where our communities continue to gain momentum, and our Southern California market, where newer communities are driving margin growth. The $14.5 million year-over-year increase in operating income was the result of the previously discussed increase in gross profit, partially offset by an increase in commissions expense on higher homebuilding revenue and higher G&A costs associated with growth in the segment.
East Segment: Homebuilding revenue decreased by 1.8% for the nine months ended June 30, 2018 compared to the nine months ended June 30, 2017 due to a 5.4% decrease in closings, partially offset by a 3.8% increase in ASP. Homebuilding gross profit decreased modestly by $0.8 million over the same period due to the decline in homebuilding revenue offset by a slight increase in homebuilding gross margin, from 19.0% to 19.1%. Gross margin increased in most markets of the segment but decreased in Indianapolis, which achieved lower margins due to year-over-year changes in product and community mix. The $3.3 million increase in operating income compared to the prior year period was primarily attributable to lower commissions expense. In addition, the prior year period included a $2.7 million write-off of a deposit on a legacy land investment, whereas there was no such charge incurred during the current year period.
Southeast Segment: Homebuilding revenue increased by 4.1% for the nine months ended June 30, 2018 compared to the nine months ended June 30, 2017 due to a 7.6% increase in ASP, partially offset by a 3.3% decrease in closings. While homebuilding revenue was higher compared to the prior year period, homebuilding gross profit decreased by $3.6 million over the same period due to the decline in gross margin from 19.6% to 17.8%. The decrease in gross margin was driven by the geographic mix of closings between our markets as well as construction cost increases within certain communities in Atlanta. The $5.7 million decrease in operating income compared to the prior year period was driven by the aforementioned decline in margin as well as higher G&A costs during the current year period.
Corporate and Unallocated: For the nine months ended June 30, 2018, corporate and unallocated net costs decreased by $1.7 million over the prior year period. The decrease was primarily attributable to (1) an increase in interest and indirect costs capitalized to inventory and expensed to cost of sales due to improved business performance; partially offset by (2) higher corporate costs incurred due to business growth, including costs associated with the opportunity to increase the scope of our Gatherings projects for active adults; and (3) an increase in loss on extinguishment of debt due to the management of our debt portfolio.
Derivative Instruments and Hedging Activities
We are exposed to fluctuations in interest rates. From time-to-time, we may enter into derivative agreements to manage interest costs and hedge against risks associated with fluctuating interest rates. However, as of June 30, 2018, we were not a party to any such derivative agreements. We do not enter into or hold derivatives for trading or speculative purposes.
Liquidity and Capital Resources
Our sources of liquidity include, but are not limited to, (1) cash from operations; (2) proceeds from Senior Notes, our Secured Revolving Credit Facility (the Facility) and other bank borrowings; (3) the issuance of equity and equity-linked securities; and (4) other external sources of funds. Our short-term and long-term liquidity depends primarily upon our level of net income, working capital management (cash, accounts receivable, accounts payable and other liabilities), and available credit facilities.
Cash, cash equivalents, and restricted cash decreased as follows for the periods presented:
|
| | | | | | | |
| Nine Months Ended June 30, |
in thousands | 2018 | | 2017 |
Cash used in operating activities | $ | (133,476 | ) | | $ | (39,908 | ) |
Cash used in investing activities | (13,913 | ) | | (9,919 | ) |
Cash used in financing activities | (8,755 | ) | | (12,333 | ) |
Net decrease in cash, cash equivalents, and restricted cash | $ | (156,144 | ) | | $ | (62,160 | ) |
Operating Activities
Net cash used in operating activities was $133.5 million for the nine months ended June 30, 2018, compared to $39.9 million for the nine months ended June 30, 2017. The increase in cash used in operations was primarily attributed to the increase in our land-related spending as well as the asset acquisitions from Bill Clark Homes, which approximated $29.0 million. We spent $440.6 million on land and land development activities during the nine months ended June 30, 2018, an increase of $130.7 million, or 42.2%, compared to $309.9 million in land-related spending for the nine months ended June 30, 2017. The level of land and land development spend, which partly drives our change in inventory, has a significant impact on our cash flows from operating activities in both periods. We expect our spend on land and land development activities to increase during the remainder of fiscal 2018 as we continue to grow our community count, including through the acquisition of 9 active and 18 future active communities from Venture Homes (refer to Note 17 of the notes to our condensed consolidated financial statements in this Form 10-Q for more information regarding the assets acquired and liabilities assumed from Venture Homes). Additionally, changes in non-inventory working capital balances combined with our year-over-year increase in earnings, after adjustment for non-cash items, partially offset the increase in land related spending and positively impacted cash flows from operating activities in the current year period versus the prior year period.
Investing Activities
Net cash used in investing activities for the nine months ended June 30, 2018 and June 30, 2017, was $13.9 million and $9.9 million, respectively, primarily driven in both periods by capital expenditures for model homes.
Financing Activities
Net cash used in financing activities was $8.8 million for the nine months ended June 30, 2018 due to repayment of certain debt issuances (including a portion of our 2019 and 2023 Senior Notes and other miscellaneous borrowings) and the payment of cash for debt issuance costs related to our Senior Notes due 2027 (the 2027 Notes, discussed below), offset by the proceeds from the same 2027 Notes. Net cash used in financing activities was $12.3 million for the nine months ended June 30, 2017 due to repayment of certain debt issuances (including our 2021 Senior Notes, the remaining balance of our Term Loan, and other miscellaneous borrowings) and the payment of cash for debt issuance costs related to our 2025 Notes, offset by the proceeds from the same 2025 Notes.
Financial Position
As of June 30, 2018, our liquidity position consisted of the following:
| |
• | $136.3 million in cash and cash equivalents; |
| |
• | $200.0 million of remaining capacity under the Credit Facility; and |
| |
• | $12.2 million of restricted cash, the majority of which is used to secure certain stand-alone letters of credit. |
While we believe we possess sufficient liquidity, we are mindful of potential short-term or seasonal requirements for enhanced liquidity that may arise to operate and grow our business. We expect to be able to meet our liquidity needs in fiscal 2018 and to maintain a significant liquidity position, subject to changes in market conditions that would alter our expectations for land and land development expenditures or capital market transactions, which could increase or decrease our cash balance on a period-to-period basis.
Debt
During the first quarter of fiscal 2018, we issued and sold $400.0 million aggregate principal amount of 5.875% unsecured Senior Notes due October 2027 (the 2027 Notes). We also redeemed a portion of our outstanding Senior Notes due 2019 and 2023, primarily by utilizing the proceeds received from the 2027 Notes issued as well as cash on hand. This debt repurchase activity resulted in a loss on extinguishment of debt of $25.9 million during the nine months ended June 30, 2018. See Note 7 of the notes to our condensed consolidated financial statements in this Form 10-Q for more information about our borrowings, including a description of our 2027 Notes.
During the second quarter of fiscal 2017, we redeemed our outstanding 2021 Senior Notes and the remaining balance of our Term Loan primarily with the proceeds received from the 2025 Notes issued during the quarter. This debt repurchase activity resulted in a loss on extinguishment of debt of $15.6 million and a net reduction in debt of $3.0 million during the three and nine months ended June 30, 2017.
We generally fulfill our short-term cash requirements with cash generated from operations and available borrowings. Additionally, we maintain the Facility, which has a total capacity of $200.0 million and is fully available as of June 30, 2018. During the first quarter of fiscal 2018, we executed a Fourth Amendment to the Facility. The Fourth Amendment (1) extends the termination date of the Facility from February 15, 2019 to February 15, 2020; (2) increases the maximum aggregate amount of commitments under the Facility (including borrowings and letters of credit) from $180.0 million to $200.0 million; and (3) includes a condition that allows the facility to be increased by an additional $50.0 million to $250.0 million, subject to the approval of any lenders providing any such increase.
In May 2018, the Company entered into a reimbursement agreement with Credit Suisse AG, which provides for the issuance of performance letters of credit, and an unsecured credit agreement with Credit Suisse International that provides for the issuance of up to $50.0 million of standby letters of credit to backstop the Company's obligations under the reimbursement agreement (collectively, the "Bilateral Facility"). The Bilateral Facility will terminate on June 10, 2021. As of June 30, 2018, the total stated amount of performance letters of credit issued under the reimbursement agreement was $26.4 million (and the stated amount of the backstop standby letter of credit issued under the credit agreement was $30.0 million). The Company may enter into additional arrangements to provide greater letter of credit capacity.
We have also entered into a number of stand-alone, cash secured letter of credit agreements with banks. These combined facilities provide for letter of credit needs collateralized by either cash or assets of the Company. We currently have $10.8 million of outstanding letters of credit under these facilities, which are secured by cash collateral that is maintained in restricted accounts totaling $11.0 million.
In the future, we may from time-to-time seek to continue to retire or purchase our outstanding debt through cash repurchases or in exchange for other debt securities in open market purchases, privately-negotiated transactions, or otherwise. We also may seek to expand our business through acquisition, which may be funded through cash, additional debt, or equity. In addition, any material variance from our projected operating results could require us to obtain additional equity or debt financing. There can be no assurance that we will be able to complete any of these transactions in the future on favorable terms or at all. See Note 7 of the notes to our condensed consolidated financial statements in this Form 10-Q for more information.
Credit Ratings
Our credit ratings are periodically reviewed by rating agencies. In July 2018, Moody's reaffirmed the Company's issuer default debt rating of B3. Moody’s outlook on the Company remains positive. In June 2018, S&P reaffirmed the Company's corporate credit rating of B- and raised its outlook of the Company to positive. In October 2017, Fitch reaffirmed the Company's default rating of B- and revised its outlook from stable to positive. These ratings and our current credit condition affect, among other things, our ability to access new capital. Negative changes to these ratings may result in more stringent covenants and higher interest rates under the terms of any new debt. Our credit ratings could be lowered or rating agencies could issue adverse commentaries in the future, which could have a material adverse effect on our business, financial condition, results of operations, and liquidity. In particular, a weakening of our financial condition, including any further increase in our leverage or decrease in our profitability or cash flows, could adversely affect our ability to obtain necessary funds, could result in a credit rating downgrade or change in outlook, or could otherwise increase our cost of borrowing.
Stock Repurchases and Dividends Paid
The Company did not repurchase any shares in the open market during the nine months ended June 30, 2018 or 2017. Any future stock repurchases, to the extent allowed by our debt covenants, must be approved by the Company’s Board of Directors or its Finance Committee.
The indentures under which our Senior Notes were issued contain certain restrictive covenants, including limitations on the payment of dividends. There were no dividends paid during the nine months ended June 30, 2018 or 2017.
Off-Balance Sheet Arrangements and Aggregate Contractual Commitments
As of June 30, 2018, we controlled 22,524 lots. We owned 77.1%, or 17,364 of these lots, and 5,160 of these lots, or 22.9%, were under option contracts with land developers and land bankers, which generally require the payment of cash or the posting of a letter of credit for the right to acquire lots during a specified period of time at a certain price. We historically have attempted to control a portion of our land supply through options. As a result of the flexibility that these options provide us, upon a change in market conditions, we may renegotiate the terms of the options prior to exercise or terminate the agreement. Under option contracts, purchase of the properties is contingent upon satisfaction of certain requirements by us and the sellers, and our liability is generally limited to forfeiture of the non-refundable deposits and other non-refundable amounts incurred, which totaled approximately $73.0 million as of June 30, 2018. The total remaining purchase price, net of cash deposits, committed under all options was $355.8 million as of June 30, 2018. Based on market conditions and our liquidity, we may further expand our use of option agreements to supplement our owned inventory supply.
We expect to exercise, subject to market conditions and seller satisfaction of contract terms, most of our option contracts. Various factors, some of which are beyond our control, such as market conditions, weather conditions, and the timing of the completion of development activities, will have a significant impact on the timing of option exercises or whether lot options will be exercised at all.
We have historically funded the exercise of lot options with operating cash flows. We expect these sources to continue to be adequate to fund anticipated future option exercises. Therefore, we do not anticipate that the exercise of our lot options will have a material adverse effect on our liquidity.
Occasionally, we use legal entities in which we have less than a controlling interest. We enter into the majority of these arrangements with land developers, other homebuilders, and financial partners to acquire attractive land positions, to manage our risk profile, and to leverage our capital base. The underlying land positions are developed into finished lots for sale to the unconsolidated entity’s members or other third parties. We account for our interest in unconsolidated entities under the equity method.
Historically, we and our partners have provided varying levels of guarantees of debt or other obligations of our unconsolidated entities. As of June 30, 2018, we have no repayment guarantees outstanding related to the debt of our unconsolidated entities. See Note 4 of the notes to our condensed consolidated financial statements in this Form 10-Q for more information.
We had outstanding performance bonds of approximately $233.6 million as of June 30, 2018, related principally to our obligations to local governments to construct roads and other improvements in various developments.
Critical Accounting Policies
Our critical accounting policies require the use of judgment in their application and in certain cases require estimates of inherently uncertain matters. Although our accounting policies are in compliance with accounting principles generally accepted in the United States of America (GAAP), a change in the facts and circumstances of the underlying transactions could significantly change the application of the accounting policies and the resulting financial statement impact. It is also possible that other professionals applying reasonable judgment to the same set of facts and circumstances could reach a different conclusion. As disclosed in our 2017 Annual Report, our most critical accounting policies relate to inventory valuation (projects in progress, land held for future development, and land held for sale), homebuilding revenues and costs, warranty reserves, and income tax valuation allowances and ownership changes. Since September 30, 2017, there have been no significant changes to our critical accounting policies.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (Form 10-Q) contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future results, and it is possible that the results described in this Form 10-Q will not be achieved. These forward-looking statements can generally be identified by the use of statements that include words such as “estimate,” “project,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,” “will,” “goal,” “target” or other similar words or phrases. All forward-looking statements are based upon information available to us as of the date they are made.
These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things, the matters discussed in this Form 10-Q in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Additional information about factors that could lead to material changes in performance is contained in Part I, Item 1A— Risk Factors of our Annual Report on Form 10-K for the fiscal year ended September 30, 2017, as well as Item 1A of this Form 10-Q. These factors are not intended to be an all-inclusive list of risks and uncertainties that may affect the operations, performance, development and results of our business, but instead are the risks that we currently perceive as potentially being material. Such factors may include:
| |
• | economic changes nationally or in local markets, changes in consumer confidence, declines in employment levels, inflation or increases in the quantity and decreases in the price of new homes and resale homes on the market; |
| |
• | the cyclical nature of the homebuilding industry and a potential deterioration in homebuilding industry conditions; |
| |
• | factors affecting margins, such as decreased land values underlying land option agreements, increased land development costs on communities under development or delays or difficulties in implementing initiatives to reduce our production and overhead cost structure; |
| |
• | the availability and cost of land and the risks associated with the future value of our inventory, such as additional asset impairment charges or write-downs; |
| |
• | shortages of or increased prices for labor, land or raw materials used in housing production, and the level of quality and craftsmanship provided by our subcontractors; |
| |
• | estimates related to homes to be delivered in the future (backlog) are imprecise, as they are subject to various cancellation risks that cannot be fully controlled; |
| |
• | a substantial increase in mortgage interest rates, increased disruption in the availability of mortgage financing, the recent change in tax laws regarding the deductibility of mortgage interest for tax purposes or an increased number of foreclosures; |
| |
• | government actions, policies, programs and regulations directed at or affecting the housing market (including the Tax Cuts and Jobs Act, the Dodd-Frank Act and the tax benefits associated with purchasing and owning a home); |
| |
• | changes in existing tax laws or enacted corporate income tax rates, including pursuant to the Tax Cuts and Jobs Act; |
| |
• | our cost of and ability to access capital, due to factors such as limitations in the capital markets or adverse credit market conditions, and otherwise meet our ongoing liquidity needs, including the impact of any downgrades of our credit ratings or reductions in our tangible net worth or liquidity levels; |
| |
• | our ability to reduce our outstanding indebtedness and to comply with covenants in our debt agreements or satisfy such obligations through repayment or refinancing; |
| |
• | increased competition or delays in reacting to changing consumer preferences in home design; |
| |
• | weather conditions or other related events that could result in delays in land development or home construction, increase our costs or decrease demand in the impacted areas; |
| |
• | estimates related to the potential recoverability of our deferred tax assets; |
| |
• | potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws, regulations or governmental policies, and possible penalties for failure to comply with such laws, regulations or governmental policies, including those related to the environment; |
| |
• | the results of litigation or government proceedings and fulfillment of any related obligations; |
| |
• | the impact of construction defect and home warranty claims, including water intrusion issues in Florida; |
| |
• | the cost and availability of insurance and surety bonds, as well as the sufficiency of these instruments to cover potential losses incurred; |
| |
• | the failure to successfully implement our business strategies and achieve our growth objectives, including risks related to our acquisition of other homebuilders; |
| |
• | the performance of our unconsolidated entities and our unconsolidated entity partners; |
| |
• | the impact of information technology failures or data security breaches; |
| |
• | terrorist acts, natural disasters, acts of war or other factors over which the Company has little or no control; or |
| |
• | the impact on homebuilding in key markets of governmental regulations limiting the availability of water. |
Any forward-looking statement speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to a number of market risks in the ordinary course of business. Our primary market risk exposure relates to fluctuations in interest rates. We do not believe that our exposure in this area is material to our cash flows or results of operations. As of June 30, 2018, our Junior Subordinated Notes were our only variable-rate debt outstanding. A one percent increase in the interest rate for these notes would result in an increase of our interest expense by $1.0 million over the next twelve-month period. The estimated fair value of our fixed-rate debt as of June 30, 2018 was $1.24 billion, compared to a carrying value of $1.26 billion. The effect of a hypothetical one-percentage point decrease in our estimated discount rates would increase the estimated fair value of the fixed rate debt instruments from $1.24 billion to $1.29 billion as of June 30, 2018.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was performed based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Act). Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2018 at a reasonable assurance level.
Attached as exhibits to this Quarterly Report on Form 10-Q are certifications of our CEO and CFO, which are required by Rule 13a-14 of the Act. This Disclosure Controls and Procedures section includes information concerning management’s evaluation of disclosure controls and procedures referred to in those certifications and should be read in conjunction with the certifications of the CEO and CFO.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal controls over financial reporting during the quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For a discussion of our legal proceedings, see Note 8 of the notes to our condensed consolidated financial statements in this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors we previously disclosed in our Annual Report on Form 10-K for the year ended September 30, 2017.
Item 6. Exhibits
|
| |
31.1 | |
| |
31.2 | |
| |
32.1 | |
| |
32.2 | |
| |
101.INS | XBRL Instance Document |
| |
101.SCH | XBRL Schema Document |
| |
101.CAL | XBRL Calculation Linkbase Document |
| |
101.LAB | XBRL Labels Linkbase Document |
| |
101.PRE | XBRL Presentation Linkbase Document |
| |
101.DEF | XBRL Definition Linkbase Document |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | |
Date: | July 26, 2018 | Beazer Homes USA, Inc. |
| | | | |
| | By: | | /s/ Robert L. Salomon |
| | | Name: | Robert L. Salomon |
| | | | Executive Vice President and Chief Financial Officer |