Missouri | 43-1654695 |
(State or other jurisdiction of | (IRS Employer Identification No.) |
incorporation or organization) |
Large accelerated filer ( ) | Accelerated filer ( ) | |
Non-accelerated filer ( ) | Smaller reporting company (X) |
Page No. | ||
Part I. Financial Information | ||
Item 1. | Financial Statements: | |
Consolidated
Statements of Financial Condition
at December 31, 2009 and June 30, 2008 (Unaudited)
|
4 | |
Consolidated
Statements of Operations for the Three and Six
Months Ended December 31, 2009 and 2008 (Unaudited)
|
5 | |
Consolidated
Statements of Comprehensive Income for the
Three and Six Months Ended December 31, 2009 and 2008
(Unaudited)
|
6 | |
Consolidated
Statements of Cash Flows for the
Six Months Ended December 31, 2009 and 2008
(Unaudited)
|
7 | |
Notes to Consolidated Financial Statements (Unaudited) | 8 | |
Item 2. |
Management's
Discussion and Analysis of Financial Condition
and
Results of Operations
|
15 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | |
24 | ||
Item 4T. | Controls and Procedures | |
26 | ||
Part II. Other Information | ||
Item 1. | Legal Proceedings | 27 |
Item 1A. | Risk Factors | 27 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 28 |
Item 3. | Defaults Upon Senior Securities | 28 |
Item 4. | Submission of Matters to a Vote of Security Holders | 28 |
Item 5. | Other Information | 29 |
Item 6. | Exhibits | 29 |
Signatures | 30 | |
Exhibit Index | 31 | |
Certifications | 32 |
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION (Unaudited)
|
||||||||
December
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 18,855,827 | $ | 26,217,607 | ||||
Certificates
of deposit purchased
|
8,391,047 | 5,628,062 | ||||||
Securities
available-for-sale
|
45,552,938 | 45,316,804 | ||||||
Securities
held to maturity
|
2,206,459 | 2,591,510 | ||||||
Federal
Home Loan Bank stock, at cost
|
473,800 | 1,580,800 | ||||||
Loans
receivable, net
|
119,498,229 | 133,162,106 | ||||||
Loans
held for sale
|
- | 820,270 | ||||||
Accrued
interest receivable
|
852,807 | 955,037 | ||||||
Prepaid
expenses
|
1,766,842 | 399,753 | ||||||
Property
and equipment, net
|
6,186,976 | 6,669,373 | ||||||
Real
estate owned and other repossessed assets
|
3,956,783 | 1,706,615 | ||||||
160,298 | 185,355 | |||||||
Deferred
tax asset, net
|
966,692 | 1,838,785 | ||||||
Income
taxes recoverable
|
894,248 | 274,583 | ||||||
Bank-owned
life insurance
|
- | 2,154,025 | ||||||
Other
assets
|
378,680 | 414,608 | ||||||
Total
assets
|
$ | 210,141,626 | $ | 229,915,293 | ||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
Deposits
|
$ | 179,050,590 | $ | 189,217,878 | ||||
Retail
repurchase agreements
|
3,549,524 | 5,713,382 | ||||||
Advances
from Federal Home Loan Bank
|
3,000,000 | 10,000,000 | ||||||
Accrued
expenses
|
519,739 | 1,220,142 | ||||||
Total
liabilities
|
186,119,853 | 206,151,402 | ||||||
Preferred
stock, $.01 par value; 2,000,000 shares
|
||||||||
authorized,
none issued
|
- | - | ||||||
Common
stock, $.01 par value; 8,000,000 shares
|
||||||||
authorized,
2,895,036 issued at December 31, 2009
|
||||||||
and
June 30, 2009, 1,550,815 shares outstanding at
|
||||||||
December 31,
2009 and June 30, 2009
|
28,950 | 28,950 | ||||||
Paid-in
capital
|
18,052,364 | 18,047,257 | ||||||
Retained
earnings - substantially restricted
|
24,268,532 | 24,022,637 | ||||||
Treasury
stock - at cost; 1,344,221 shares
|
(19,112,627 | ) | (19,112,627 | ) | ||||
Accumulated
other comprehensive income
|
784,554 | 777,674 | ||||||
Total
stockholders' equity
|
24,021,773 | 23,763,891 | ||||||
Total
liabilities and stockholders' equity
|
$ | 210,141,626 | $ | 229,915,293 | ||||
FIRST BANCSHARES, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS (Unaudited)
|
||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
2009
|
2008
|
|||||
Interest
Income:
|
||||||||
Loans
receivable
|
$
|
1,933,255
|
$
|
2,510,358
|
$
|
4,048,313
|
$
|
5,241,433
|
Securities
|
494,105
|
686,231
|
994,723
|
1,303,631
|
||||
Other
interest-earning assets
|
66,620
|
18,349
|
114,816
|
86,994
|
||||
Total
interest income
|
2,493,980
|
3,214,938
|
5,157,852
|
6,632,058
|
||||
Interest
Expense:
|
||||||||
Deposits
|
788,390
|
1,054,923
|
1,652,598
|
2,212,515
|
||||
Retail
repurchase agreements
|
14,385
|
18,668
|
31,888
|
45,149
|
||||
Borrowed
funds
|
48,762
|
323,240
|
106,671
|
646,479
|
||||
Total
interest expense
|
851,537
|
1,396,831
|
1,791,157
|
2,904,143
|
||||
Net
interest income
|
1,642,443
|
1,818,107
|
3,366,695
|
3,727,915
|
||||
Provision
for loan losses
|
(51,324)
|
4,230,100
|
-
|
4,379,297
|
||||
Net
interest income (loss) after
|
||||||||
Provision
for loan losses
|
1,693,767
|
(2,411,993)
|
3,366,695
|
(651,382)
|
||||
Non-interest
Income:
|
||||||||
Service
charges and other fee income
|
398,197
|
498,623
|
842,592
|
1,053,397
|
||||
Gain
on sale of loans
|
2,689
|
84,937
|
32,404
|
190,278
|
||||
Gain
(loss) on sale of property and
|
||||||||
equipment
and real estate owned
|
(5,365)
|
(13,814)
|
42,482
|
(7,334)
|
||||
Provision
for loss on real estate owned
|
(93,000)
|
-
|
(128,000)
|
(8,000)
|
||||
Income
from bank-owned life insurance
|
-
|
58,328
|
15,064
|
111,694
|
||||
Other
|
33,200
|
45,555
|
61,241
|
90,950
|
||||
Total
non-interest income
|
335,721
|
673,629
|
865,783
|
1,430,985
|
||||
Non-interest
Expense:
|
||||||||
Compensation
and employee benefits
|
912,342
|
1,107,486
|
1,846,317
|
2,236,114
|
||||
Occupancy
and equipment
|
316,442
|
397,253
|
699,701
|
877,060
|
||||
Professional
fees
|
140,455
|
146,586
|
263,617
|
260,836
|
||||
Deposit
insurance premiums
|
177,876
|
27,599
|
264,526
|
54,319
|
||||
Other
|
327,357
|
549,602
|
662,190
|
957,394
|
||||
Total
non-interest expense
|
1,874,472
|
2,228,526
|
3,736,351
|
4,385,723
|
||||
Income
(loss) before taxes
|
155,016
|
(3,966,890)
|
496,127
|
(3,606,120)
|
||||
Income
taxes (benefit)
|
108,475
|
(962,026)
|
250,233
|
(845,995)
|
||||
Net
income (loss)
|
$
|
46,541
|
$
|
(3,004,864)
|
$
|
245,894
|
$
|
(2,760,125)
|
Earnings
(loss) per share – basic
|
$
|
0.03
|
$
|
(1.94)
|
$
|
0.16
|
$
|
(1.78)
|
Earnings
(loss) per share – diluted
|
0.03
|
(1.94)
|
0.16
|
(1.78)
|
||||
Dividends
per share
|
0.00
|
0.00
|
0.00
|
0.10
|
||||
See
notes to consolidated financial statements
|
||||||||
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
||||||||
|
||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
2009
|
2008
|
|||||
Net
Income (loss)
|
$
|
46,541
|
$
|
(3,004,864)
|
$
|
245,894
|
$
|
(2,760,125)
|
Other
comprehensive income (loss), net of tax:
|
||||||||
Change
in unrealized gain on securities
|
||||||||
available-for-sale,
net of deferred income
|
||||||||
taxes
and reclassification adjustment for
|
||||||||
gains
realized in income
|
(201,000)
|
776,604
|
6,880
|
877,657
|
||||
Comprehensive
income (loss)
|
$
|
(154,459)
|
$
|
(2,228,260)
|
$
|
252,774
|
$
|
(1,882,468)
|
See
notes to consolidated financial statements
|
||||||||
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Unaudited)
|
||||
Six
Months Ended
|
||||
December
31,
|
||||
2009
|
2008
|
|||
Cash
flows from operating activities:
|
||||
Net
income (loss)
|
$
|
245,894
|
$
|
(2,760,126)
|
Adjustments
to reconcile net income to net
|
||||
Cash
provided by operating activities:
|
||||
Depreciation
|
278,480
|
330,844
|
||
Amortization
|
25,057
|
25,058
|
||
Premiums
and discounts on securities
|
(54,501)
|
(67,240)
|
||
Stock
based compensation
|
5,108
|
19,930
|
||
Provision
for loan losses
|
-
|
4,379,297
|
||
Provision
for losses on real estate owned
|
128,000
|
8,000
|
||
Gain
on the sale of loans
|
(32,404)
|
(190,278)
|
||
Proceeds
from sales of loans originated for sale
|
955,960
|
7,589,369
|
||
Loans
originated for sale
|
(83,380)
|
(7,263,752)
|
||
Change
in deferred income taxes
|
868,548
|
(1,375,018)
|
||
(Gain)
loss on sale of property and equipment
|
||||
And
real estate owned
|
(42,063)
|
7,970
|
||
Income
from bank-owned life insurance
|
(15,064)
|
(111,694)
|
||
Net
change in operating accounts:
|
||||
Accrued
interest receivable and other assets
|
(1,248,837)
|
(140,525)
|
||
Deferred
loan costs
|
(752)
|
44,574
|
||
Income
taxes recoverable
|
(619,665)
|
411,127
|
||
Accrued
expenses and accounts payable
|
(723,342)
|
(219,049)
|
||
Net
cash provided by (used in) operating activities
|
(312,961)
|
688,487
|
||
Cash
flows from investing activities:
|
||||
Purchase
of certificates of deposit purchased
|
(4,558,392)
|
(10,859)
|
||
Maturities
of certificates of deposit purchased
|
1,795,407
|
100,000
|
||
Purchase
of securities available-for-sale
|
(10,158,091)
|
(11,843,470)
|
||
Proceeds
from maturities of securities available-for-sale
|
9,987,349
|
5,676,740
|
||
Proceeds
from maturities of securities held to maturity
|
384,587
|
1,055,965
|
||
Purchase
of Federal Home Loan Bank stock
|
-
|
(261,500)
|
||
Proceeds
from redemption of Federal Home Loan Bank stock
|
1,107,000
|
293,900
|
||
Net
change in loans receivable
|
10,355,267
|
13,679,407
|
||
Proceeds
from redemption of Bank Owned Life Insurance policies
|
2,169,089
|
-
|
||
Purchases
of property and equipment
|
(109,554)
|
(273,643)
|
||
Net
proceeds from the sale of property and equipment
|
313,471
|
27,897
|
||
Net
proceeds from sale of real estate owned and repossessed
assets
|
996,194
|
168,890
|
||
Net
cash provided by investing activities
|
12,282,327
|
8,613,327
|
||
Cash
flows from financing activities:
|
||||
Net
change in deposits
|
(10,167,288)
|
(15,757,954)
|
||
Net
change in retail repurchase agreements
|
(2,163,858)
|
139,023
|
||
Proceeds
from borrowed funds
|
(7,000,000)
|
7,000,000
|
||
Cash
dividends paid
|
-
|
(155,087)
|
||
Net
cash provided by (used in) financing activities
|
(19,331,146)
|
(8,774,018)
|
||
Net
increase (decrease) in cash and cash equivalents
|
(7,361,780)
|
527,796
|
||
Cash
and cash equivalents - beginning of period
|
26,217,607
|
17,010,093
|
||
Cash
and cash equivalents - end of period
|
$
|
18,855,827
|
$
|
17,537,889
|
Supplemental
disclosures of cash flow information:
|
||||
Cash
paid during the period for:
|
||||
Interest
on deposits and borrowed funds
|
$
|
1,936,585
|
$
|
2,878,742
|
Income
taxes
|
350
|
-
|
||
Supplemental
schedule of non-cash investing and financing activities:
|
||||
Loans
transferred to real estate acquired in settlement of loans
|
$
|
3,309,362
|
$
|
872,583
|
See
notes to consolidated financial statements
|
2.
|
ACCOUNTING
DEVELOPMENTS
|
3.
|
EARNINGS
PER SHARE
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||||
December 31,
|
December 31,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Basic
earnings per common share:
|
|||||||||||||||||
Numerator:
|
|||||||||||||||||
Net
income (loss)
|
$ | 46,541 | $ | (3,004,864 | ) | $ | 245,894 | $ | (2,760,125 | ) | |||||||
Denominator:
|
|||||||||||||||||
Weighted
average common shares
outstanding
|
1,550,815 | 1,550,815 | 1,550,815 | 1,550,815 | |||||||||||||
Basic
earnings (loss) per common share
|
$ | 0.03 | $ | (1.94 | ) | $ | 0.16 | $ | (1.78 | ) | |||||||
Diluted
earnings per common share:
|
|||||||||||||||||
Numerator:
|
|||||||||||||||||
Net
income (loss)
|
$ | 46,541 | $ | (3,004,864 | ) | $ | 245,894 | $ | (2,760,125 | ) | |||||||
Denominator:
|
|||||||||||||||||
Weighted
average common shares
outstanding
|
1,550,815 | 1,550,815 | 1,550,815 | 1,550,815 | |||||||||||||
Basic
earnings (loss) per common share
|
$ | 0.03 | $ | (1.94 | ) | $ | 0.16 | $ | (1.78 | ) |
5.
|
STOCK
OPTION PLAN
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
||||||||||
(
in months)
|
|||||||||||||
Outstanding
at beginning of period
|
22,000 | $ | 16.85 | 88 | |||||||||
Granted
|
- | - | |||||||||||
Exercised
|
- | - | |||||||||||
Forfeited
or expired
|
- | - | |||||||||||
Outstanding
at end of period
|
22,000 | $ | 16.85 | 82 | |||||||||
Exercisable
at end of period
|
11,200 | $ | 16.83 | ||||||||||
Non-vested Options
|
Options
|
Weighted-
Average
Grant
Date
Fair Value
|
|||||||
Outstanding
at beginning of period
|
10,800 | $ | 6.14 | ||||||
Granted
|
- | - | |||||||
Exercised
|
- | - | |||||||
Vested
|
- | - | |||||||
Forfeited
or expired
|
- | - | |||||||
Outstanding
at end of period
|
10,800 | $ | 6.14 |
6.
|
FAIR
VALUE MEASUREMENTS
|
Level
1
Inputs
|
Level 2
Inputs
|
Level 3
Inputs
|
Total
Fair Value
|
||||||||
(dollars
in thousands)
|
|||||||||||
Securities
available-for-sale
|
$ -
|
$45,553
|
|
$ -
|
|
$45,553
|
Level 1
Inputs
|
Level 2
Inputs
|
Level 3
Inputs
|
Total
Fair Value
|
||||||||
(dollars
in thousands)
|
|||||||||||
Impaired
Loans
|
$ -
|
|
$ -
|
$2,768
|
|
$2,768
|
|||||
Real
estate owned
|
-
|
-
|
3,957
|
3,957
|
7.
|
RECLASSIFICATIONS
|
·
|
Increase
assets during any quarter;
|
·
|
Pay
dividends;
|
·
|
Increase
brokered deposits;
|
·
|
Repurchase
shares of the Company’s outstanding common stock;
and
|
·
|
Issue
any debt securities or incur any debt (other than that incurred in the
normal course of business).
|
· | develop a business plan for enhancing, measuring and maintaining profitability, increasing earnings, |
|
improving
liquidity, maintaining capital levels, acceptable to the
OTS;
|
·
|
ensure
the Bank’s compliance with applicable laws, rules, regulations and agency
guidelines, including the terms of the
order;
|
·
|
not
appoint any new director or senior executive officer or change the
responsibilities of any current senior executive officers without
notifying the OTS;
|
·
|
not
enter into, renew, extend or revise any compensation or benefit agreements
for directors or senior executive
officers;
|
·
|
not
make any indemnification, severance or golden parachute
payments;
|
·
|
enhance
its asset classification policy;
|
·
|
provide
progress reports to the OTS regarding certain classified
assets;
|
·
|
submit
a comprehensive plan for reducing classified
assets;
|
·
|
develop
a plan to reduce its concentration in certain loans contained in the loan
portfolio and that addresses the assessment, monitoring and control of the
risks associated with the commercial real estate
portfolio;
|
·
|
not
enter into any arrangement or contract with a third party service provider
that is significant to the overall operation or financial condition of the
Bank, or that is outside the normal course of business;
and,
|
·
|
prepare
and submit progress reports to the OTS. The OTS orders will remain in
effect until modified or terminated by the
OTS.
|
December
31,
|
June
30,
|
||||||||||
2009
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
(Dollars
in thousands)
|
|||||||||||
Loans
accounted for on a non-accrual
|
|||||||||||
basis:
|
|||||||||||
Real
estate:
|
|||||||||||
Residential
|
$ -
|
$ 593
|
$ 94
|
$ 245
|
$ 322
|
$ 221
|
|||||
Commercial
and land
|
279
|
1,714
|
1,882
|
2,171
|
306
|
1,112
|
|||||
Commercial
business
|
324
|
717
|
316
|
467
|
65
|
1,502
|
|||||
Consumer
|
-
|
-
|
21
|
6
|
148
|
19
|
|||||
Total
|
$ 603
|
$3,024
|
$2,313
|
$2,889
|
$ 841
|
$2,854
|
|||||
Accruing
loans which are contractually
past
due 90 days or more:
|
|||||||||||
Real
estate:
|
|||||||||||
Residential
|
$ 105
|
$
-
|
$ 296
|
$ 278
|
$
-
|
$ 63
|
|||||
Commercial
and land
|
163
|
122
|
64
|
81
|
-
|
30
|
|||||
Commercial
business
|
577
|
166
|
-
|
-
|
-
|
-
|
|||||
Consumer
|
-
|
-
|
-
|
-
|
3
|
55
|
|||||
Total
|
$ 845
|
$ 288
|
$ 360
|
$ 359
|
$ 3
|
$ 148
|
|||||
Total
of non-accrual and
|
|||||||||||
90
days past due loans
|
$1,448
|
$3,312
|
$
2,673
|
$3,248
|
$ 844
|
$3,002
|
|||||
Real
estate owned
|
3,834
|
1,549
|
1,206
|
291
|
497
|
340
|
|||||
Repossessed
assets
|
122
|
158
|
-
|
2
|
-
|
-
|
|||||
Other
non-performing assets:
|
|||||||||||
Impaired
loans not past due
|
-
|
-
|
-
|
-
|
-
|
2,004
|
|||||
Slow
home loans (60 to 90 days
|
|||||||||||
past
due)
|
-
|
-
|
-
|
-
|
-
|
450
|
|||||
Total
non-performing assets
|
$5,404
|
$5,019
|
$
3,879
|
$3,541
|
$1,341
|
$5,796
|
|||||
Total
loans delinquent 90 days
|
|||||||||||
or
more to net loans
|
0.71%
|
0.22%
|
0.22%
|
0.23%
|
0.59%
|
1.90%
|
|||||
Total
loans delinquent 90 days
|
|||||||||||
or
more to total consolidated assets
|
0.40%
|
0.13%
|
0.14%
|
0.15%
|
0.37%
|
1.23%
|
|||||
Total
non-performing assets
|
|||||||||||
to
total consolidated assets
|
2.57%
|
2.18%
|
1.56%
|
1.47%
|
0.59%
|
2.39%
|
Actual
|
Minimum
Requirement
For
Capital
Adequacy
Purposes
|
Minimum
Requirement
To Be
Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
||||
At December 31, 2009
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
(Dollars
in thousands)
|
||||||
Tangible
Capital (to adjusted total assets)
|
$21,500
|
10.37%
|
$ 3,110
|
1.50%
|
-
|
-
|
Tier
1 (Core) Capital (to adjusted total assets)
|
21,500
|
10.37%
|
8,294
|
4.00%
|
$10,368
|
5.00%
|
Tier
1 (Core) Capital (to risk weighted assets)
|
22,591
|
18.55%
|
4,635
|
4.00%
|
6,952
|
6.00%
|
Total
Risk Based Capital (to risk weighted assets)
|
22,591
|
19.50%
|
9,270
|
8.00%
|
11,572
|
10.00%
|
|
There
are no material pending legal proceedings to which the Company or its
subsidiaries is a party other than ordinary routine litigation incidental
to their respective businesses.
|
|
There
are no material changes from risk factors as previously disclosed in our
June 30, 2009 annual report on Form
10-K.
|
Number
of
Votes
For
|
Number
of
Votes
Percentage
|
Withheld | Percentage | |||||||
Harold F. Glass | 930,932 | 89.1% | 114,362 | 10.9% | ||||||
R. J. Breidenthal, Jr. | 982,890 | 94.0% | 62,404 | 6.0% |
Item
5.
|
Other
Information - None
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
FIRST BANCSHARES, INC. | |
Date: February 12, 2010 | By: /s/ Thomas M. Sutherland___ |
Thomas M. Sutherland, | |
Chief Executive Officer | |
Date: February 12, 2010 | By: /s/ Ronald J. Walters |
Ronald J. Walters, Senior Vice President, | |
Treasurer and Chief Financial Officer | |
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
31
|